Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
OHIO VALLEY BANC CORP.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands, except share and per share data)
June 30,
2023
December 31,
2022
ASSETS
Cash and noninterest-bearing deposits with banks
$
14,919
$
14,330
Interest-bearing deposits with banks
41,876
31,660
Total cash and cash equivalents
56,795
45,990
Certificates of deposit in financial institutions
245
1,862
Securities available for sale
174,508
184,074
Securities held to maturity, net of allowance for credit losses of $ 3 in 2023 and $ 0 in 2022; (estimated fair value: 2023 - $ 8,218 ; 2022 - $ 8,460 )
8,964
9,226
Restricted investments in bank stocks
4,204
5,953
Total loans
949,952
885,049
Less: Allowance for credit losses
( 7,571
)
( 5,269
)
Net loans
942,381
879,780
Premises and equipment, net
21,091
20,436
Premises and equipment held for sale, net
583
593
Accrued interest receivable
3,164
3,112
Goodwill
7,319
7,319
Other intangible assets, net
16
29
Bank owned life insurance and annuity assets
40,045
39,627
Operating lease right-of-use asset, net
1,297
1,294
Deferred tax assets
6,412
6,266
Other assets
7,206
5,226
Total assets
$
1,274,230
$
1,210,787
LIABILITIES
Noninterest-bearing deposits
$
338,974
$
354,413
Interest-bearing deposits
737,598
673,242
Total deposits
1,076,572
1,027,655
Other borrowed funds
26,904
17,945
Subordinated debentures
8,500
8,500
Operating lease liability
1,297
1,294
Allowance for credit losses on off-balance sheet commitments
565
—
Other liabilities
22,320
20,365
Total liabilities
1,136,158
1,075,759
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)
—
—
SHAREHOLDERS’ EQUITY
Common stock ($ 1.00 stated value per share, 10,000,000 shares authorized; 2023 - 5,470,453 shares issued; 2022 - 5,465,707 shares issued)
5,470
5,465
Additional paid-in capital
51,842
51,722
Retained earnings
111,499
109,320
Accumulated other comprehensive income (loss)
( 14,073
)
( 14,813
)
Treasury stock, at cost ( 693,933 shares)
( 16,666
)
( 16,666
)
Total shareholders’ equity
138,072
135,028
Total liabilities and shareholders’ equity
$
1,274,230
$
1,210,787
See accompanying notes to consolidated financial statements
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands, except per share data)
Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
Interest and dividend income:
Loans, including fees
$
13,293
$
10,020
$
25,569
$
19,818
Securities
Taxable
934
851
1,892
1,546
Tax exempt
41
45
83
92
Dividends
75
69
165
127
Interest-bearing deposits with banks
671
232
1,097
286
Other interest
3
4
5
9
15,017
11,221
28,811
21,878
Interest expense:
Deposits
3,091
507
4,923
1,026
Other borrowed funds
169
103
271
209
Subordinated debentures
143
58
281
100
3,403
668
5,475
1,335
Net interest income
11,614
10,553
23,336
20,543
Provision for (recovery of) credit losses
24
813
513
( 313
)
Net interest income after provision for (recovery of) credit losses
11,590
9,740
22,823
20,856
Noninterest income:
Service charges on deposit accounts
653
595
1,264
1,153
Trust fees
82
86
168
167
Income from bank owned life insurance and annuity assets
211
195
418
469
Mortgage banking income
44
220
91
455
Electronic refund check / deposit fees
135
135
675
675
Debit / credit card interchange income
1,215
1,177
2,388
2,312
Tax preparation fees
33
50
664
738
Other
340
178
812
387
2,713
2,636
6,480
6,356
Noninterest expense:
Salaries and employee benefits
5,841
5,683
11,725
11,253
Occupancy
485
424
947
902
Furniture and equipment
330
279
628
545
Professional fees
433
498
866
987
Marketing expense
241
229
482
458
FDIC insurance
142
88
280
170
Data processing
726
688
1,446
1,360
Software
588
556
1,150
1,059
Foreclosed assets
7
36
9
37
Amortization of intangibles
6
10
13
20
Other
1,616
1,532
3,141
3,020
10,415
10,023
20,687
19,811
Income before income taxes
3,888
2,353
8,616
7,401
Provision for income taxes
639
354
1,459
1,277
NET INCOME
$
3,249
$
1,999
$
7,157
$
6,124
Earnings per share
$
0.68
$
0.42
$
1.50
$
1.29
See accompanying notes to consolidated financial statements
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands)
Three months ended
June 30,
Six months ended
June 30,
2023
2022
2023
2022
Net Income
$
3,249
$
1,999
$
7,157
$
6,124
Other comprehensive income (loss):
Change in unrealized gain (loss) on available for sale securities
( 1,209
)
( 5,472
)
936
( 16,164
)
Related tax (expense) benefit
254
1,150
( 196
)
3,395
Total other comprehensive income (loss), net of tax
( 955
)
( 4,322
)
740
( 12,769
)
Total comprehensive income (loss)
$
2,294
$
( 2,323
)
$
7,897
$
( 6,645
)
See accompanying notes to consolidated financial statements
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY (UNAUDITED)
(dollars in thousands, except share and per share data)
Quarter-to-date
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Total
Shareholders’
Equity
Balance at April 1, 2023
$
5,470
$
51,842
$
110,017
$
( 13,118
)
$
( 16,666
)
$
137,545
Net income
—
—
3,249
—
—
3,249
Other comprehensive loss, net
—
—
—
( 955
)
—
( 955
)
Cash dividends, $ 0.37 per share
—
—
( 1,767
)
—
—
( 1,767
)
Balance at June 30 , 2023
$
5,470
$
51,842
$
111,499
$
( 14,073
)
$
( 16,666
)
$
138,072
Balance at April 1, 2022
$
5,465
$
51,722
$
103,829
$
( 7,739
)
$
( 16,666
)
$
136,611
Net income
—
—
1,999
—
—
1,999
Other comprehensive loss, net
—
—
—
( 4,322
)
—
( 4,322
)
Cash dividends, $ 0.36 per share
—
—
( 1,718
)
—
—
( 1,718
)
Balance at June 30 , 2022
$
5,465
$
51,722
$
104,110
$
( 12,061
)
$
( 16,666
)
$
132,570
Year-to-date
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Total
Shareholders’
Equity
Balance at January 1, 2023
$
5,465
$
51,722
$
109,320
$
( 14,813
)
$
( 16,666
)
$
135,028
Cumulative change in adopting ASU 2016-13
—
—
( 2,209
)
—
—
( 2,209
)
Balance at January 1, 2023 (as adjusted for change in adopting ASU 2016-13)
5,465
51,722
107,111
( 14,813
)
( 16,666
)
132,819
Net income
—
—
7,157
—
—
7,157
Other comprehensive loss, net
—
—
—
740
—
740
Cash dividends, $ 0.58 per share
—
—
( 2,769
)
—
—
( 2,769
)
Common Stock issued to ESOP, 4,746 shares
5
120
—
—
—
125
Balance at June 30 , 2023
$
5,470
$
51,842
$
111,499
$
( 14,073
)
$
( 16,666
)
$
138,072
Balance at January 1, 2022
$
5,447
$
51,165
$
100,702
$
708
$
( 16,666
)
$
141,356
Net income
—
—
6,124
—
—
6,124
Other comprehensive loss, net
—
—
—
( 12,769
)
—
( 12,769
)
Cash dividends, $ 0.57 per share
—
—
( 2,716
)
—
—
( 2,716
)
Common stock issued to ESOP, 18,522 shares
18
557
—
—
—
575
Balance at June 30 , 2022
$
5,465
$
51,722
$
104,110
$
( 12,061
)
$
( 16,666
)
$
132,570
See accompanying notes to consolidated financial statements
OHIO VALLEY BANC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED)
(dollars in thousands)
Six months ended
June 30,
2023
2022
Net cash provided by operating activities:
$
8,176
$
5,117
Investing activities:
Proceeds from maturities and paydowns of securities available for sale
11,328
16,760
Purchases of securities available for sale
—
( 49,271
)
Proceeds from calls and maturities of securities held to maturity
249
547
Purchase of securities held to maturity
( 586
)
( 384
)
Proceeds from maturities of certificates of deposit in financial institutions
1,855
445
Purchase of certificates of deposits in financial institutions
( 245
)
—
Purchase of restricted investments in bank stocks
( 111
)
—
Redemptions of restricted investments in bank stocks
1,860
—
Net change in loans
( 65,406
)
( 40,006
)
Purchases of premises and equipment
( 1,422
)
( 948
)
Proceeds from building grant
—
200
Net cash (used in) investing activities
( 52,478
)
( 72,657
)
Financing activities:
Change in deposits
48,917
13,446
Cash dividends
( 2,769
)
( 2,716
)
Proceeds from Federal Home Loan Bank borrowings
10,000
—
Repayment of Federal Home Loan Bank borrowings
( 1,060
)
( 1,130
)
Change in other short-term borrowings
19
—
Net cash provided by financing activities
55,107
9,600
Change in cash and cash equivalents
10,805
( 57,940
)
Cash and cash equivalents at beginning of period
45,990
152,034
Cash and cash equivalents at end of period
$
56,795
$
94,094
Supplemental disclosure:
Cash paid for interest
$
2,859
$
1,443
Cash paid for income taxes
1,900
1,100
Operating lease liability arising from obtaining right-of-use asset
187
—
See accompanying notes to consolidated financial statements
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION: The accompanying consolidated financial statements include the accounts of Ohio Valley Banc Corp. (“Ohio Valley”) and its wholly-owned subsidiaries, The Ohio Valley Bank Company (the “Bank”), Loan Central, Inc., a consumer finance company, Ohio Valley Financial Services Agency, LLC, an insurance agency, and OVBC Captive, Inc., a limited purpose property and casualty insurance company. The Bank has two wholly-owned subsidiaries, Race Day Mortgage, Inc., an Ohio corporation that provided online consumer mortgages, and Ohio Valley REO, LLC, an Ohio limited liability company (“Ohio Valley REO”), to which the Bank transfers certain real estate acquired by the Bank through foreclosure for sale by Ohio Valley REO. In February 2023, Ohio Valley announced that it was taking steps toward closing Race Day. The decision to start this process was made due to low loan demand, issues retaining personnel, and lack of profitability. All pending loan applications have been processed and a closing date will be determined upon termination of various contractual service agreements. Ohio Valley and its subsidiaries are collectively referred to as the “Company.” All material intercompany accounts and transactions have been eliminated in consolidation.
These interim financial statements are prepared by the Company without audit and reflect all adjustments of a normal recurring nature which, in the opinion of management, are necessary to present fairly the consolidated financial position of the Company at June 30, 2023, and its results of operations and cash flows for the periods presented. The results of operations for the three and six months ended June 30, 2023, are not necessarily indicative of the operating results to be anticipated for the full fiscal year ending December 31, 2023. The accompanying consolidated financial statements do not purport to contain all the necessary financial disclosures required by U.S. generally accepted accounting principles (“US GAAP”) that might otherwise be necessary in the circumstances. The Annual Report of the Company for the year ended December 31, 2022, contains consolidated financial statements and related notes which should be read in conjunction with the accompanying consolidated financial statements.
The consolidated financial statements for 2022 have been reclassified to conform to the presentation for 2023. These reclassifications had no effect on net income or shareholders’ equity.
USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS: The accounting and reporting policies followed by the Company conform to US GAAP established by the Financial Accounting Standards Board (“FASB”). The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.
INDUSTRY SEGMENT INFORMATION: Internal financial information is primarily reported and aggregated in two lines of business: banking and consumer finance.
ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS: Effective January 1, 2023, the Company adopted ASU No. 2022-02 Financial Instruments - Credit Losses (Topic 326): TDR’s and Vintage Disclosures . This new accounting guidance eliminated the previous accounting guidance for troubled debt restructurings (“TDRs”) and resulted in additional disclosure requirements related to gross charge offs by year of origination and the removal of TDR disclosures, replaced by additional disclosures on the types of modifications of loans to borrowers experiencing financial difficulties.
Effective January 1, 2023, the Company adopted ASU No. 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, (“ASU 2016-13”) (“ASC 326”) as amended. The new accounting guidance replaces the “incurred loss” model with an “expected loss” model, which is referred to as the current expected credit loss (“CECL”) model. The measurement of expected credit losses under the CECL model is applicable to financial assets measured at amortized cost, including loan receivables and HTM debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments). In addition, ASC 326 made changes to the accounting for available for sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available for sale debt securities management does not intend to sell or believes that it is more likely than not they will be required to sell.
The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable US GAAP. The Company recorded a net decrease to retained earnings of $ 2,209 as of January 1, 2023 for the cumulative effect of adopting ASC 326.
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The following table illustrates the transition adjustment of adopting ASC 326:
January 1, 2023
As Reported
Under ASC
326
Pre-ASC 326
Adoption
Impact of
ASC 326
Adoption
Assets:
ACL - HTM debt securities
Obligations of states and political subdivisions
$
3
$
—
$
3
ACL - Loans
Residential real estate
2,026
681
1,345
Commercial real estate
2,200
2,038
162
Commercial and industrial
1,177
1,293
( 116
)
Consumer
2,028
1,257
771
Total ACL - Loans
$
7,431
$
5,269
$
2,162
Deferred tax assets
$
6,853
$
6,266
$
587
Liabilities:
ACL - Off-balance sheet commitments
$
631
$
—
$
631
DEBT SECURITIES: The Company classifies securities into held to maturity (“HTM”) and available for sale (“AFS”) categories. HTM securities are those which the Company has the positive intent and ability to hold to maturity and are reported at amortized cost. Securities classified as AFS include securities that could be sold for liquidity, investment management or similar reasons even if there is not a present intention of such a sale. AFS securities are reported at fair value, with unrealized gains or losses included in other comprehensive income, net of tax.
Premium amortization is deducted from, and discount accretion is added to, interest income on securities using the level yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses are recognized upon the sale of specific identified securities on the completed trade date.
ALLOWANCE FOR CREDIT LOSSES (“ACL”) - AFS SECURITIES: For AFS debt securities in an unrealized position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities AFS that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair values has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income.
Changes in the ACL are recorded as credit loss expense (or reversal). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on AFS debt securities totaled $ 429 at June 30, 2023, and is excluded from the estimate of credit losses.
Management classifies the AFS portfolio into the following major security types: U.S. Government securities, U.S. Government sponsored entity securities, and Agency mortgage-backed residential securities. These security types have an explicit government guarantee, and therefore, no ACL is recorded for these securities. As a result, there was no ACL related to AFS debt securities at June 30, 2023.
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
ACL - HTM SECURITIES: Management measures expected credit losses on HTM debt securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The ACL on securities HTM is a contra asset valuation account that is deducted from the carrying amount of HTM securities to present the net amount expected to be collected. HTM securities are charged off against the ACL when deemed uncollectible. Adjustments to the ACL are reported in the Company’s consolidated statements of income in the provision for credit losses. Accrued interest receivable on HTM securities is excluded from the estimate of credit losses. Management classifies the HTM portfolio into two major security types: Obligations of states and political subdivisions and Agency mortgage-backed residential securities. Agency mortgage-backed residential securities consist of only two securities with balances that are not significant. With regard to obligations of states and political subdivisions, management considers (1) issuer bond ratings, (2) historical loss rates for given bond ratings, (3) the financial condition of the issuer, and (4) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities. At June 30, 2023, there was $ 3 in the ACL related to HTM debt securities, with no corresponding provision expense during the three and six months ended June 30, 2023.
LOANS: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an ACL. Interest income is reported on an accrual basis using the interest method and includes amortization of net deferred loan fees and costs over the loan term using the level yield method without anticipating prepayments. The amount of the Company’s recorded investment is not materially different than the amount of unpaid principal balance for loans.
Interest income is discontinued and the loan moved to non-accrual status when full loan repayment is in doubt, typically when the loan payments are past due 90 days or over unless the loan is well-secured or in process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis method until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
The Bank also originates long-term, fixed-rate mortgage loans, with the full intention of being sold to the secondary market. These loans are considered held for sale during the period of time after the principal has been advanced to the borrower by the Bank, but before the Bank has been reimbursed by the Federal Home Loan Mortgage Corporation, typically within a few business days. Loans sold to the secondary market are carried at the lower of aggregate cost or fair value. As of June 30, 2023 and December 31, 2022, there were no loans held for sale by the Bank.
ACL – LOANS: The ACL for loans is a contra asset valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the ACL when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans.
The ACL is an estimate of expected credit losses, measured over the contractual life of a loan, that considers historical loss experience, current conditions and forecasts of future economic conditions. Determination of an appropriate ACL is inherently subjective and may have significant changes from period to period.
The methodology for determining the ACL has two main components: evaluation of expected credit losses for certain groups of loans that share similar risk characteristics and evaluation of loans that do not share risk characteristics with other loans.
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:
Portfolio Segment
Measurement Method
Loss Driver
Residential real estate
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Commercial real estate:
Owner-occupied
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Nonowner-occupied
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Construction
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Commercial and industrial
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Consumer:
Automobile
Cumulative Undiscounted Expected Loss
National Unemployment
Home equity
Cumulative Undiscounted Expected Loss
National Unemployment
Other
Cumulative Undiscounted Expected Loss,
Remaining Life Method
National Unemployment
Historical credit loss experience is the basis for the estimation of expected credit losses. We apply historical loss rates to pools of loans with similar risk characteristics. In defining historical loss rates and the prepayment rates and curtailment rates used to determine the expected life of loans, the use of regional and national peer data was used. After consideration of the historic loss calculation, management applies qualitative adjustments to reflect the current conditions and reasonable and supportable forecasts not already reflected in the historical loss information at the balance sheet date. Our reasonable and supportable forecast adjustment is based on the national unemployment rate and the national gross domestic product forecast for the first year. For periods beyond our reasonable and supportable forecast, we revert to historical loss rates utilizing a straight-line method over a two-year reversion period. The qualitative adjustments for current conditions are based upon changes in lending policies and practices, experience and ability of lending staff, quality of the Company’s loan review system, value of underlying collateral, the volume and severity of past due loans, the value of underlying collateral for collateral dependent loans, the existence of and changes in concentrations and other external factors. Each factor is assigned a value to reflect improving, stable, or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower, or the extension of renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
The Company has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan is placed on non-accrual status, any outstanding accrued interest is reversed against interest income.
Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. We evaluate all loans that meet the following criteria: 1) when it is determined that foreclosure is probable; 2) substandard, doubtful and nonperforming loans when repayment is expected to be provided substantially through the operation or sale of the collateral; 3) when it is determined by management that a loan does not share similar risk characteristics with other loans. Specific reserves are established based on the following three acceptable methods for measuring the ACL: 1) the present value of expected future cash flows discounted at the loan’s original effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral when the loan is collateral dependent. Our individual loan evaluations consist primarily of the fair value of collateral method because most of our loans are collateral dependent. Collateral values are discounted to consider disposition costs when appropriate. A specific reserve is established or a charge-off is taken if the fair value of the loan is less than the loan balance.
At June 30, 2023, there was $ 7,571 in the ACL related to loans, with corresponding provision expense of $ 114 and $ 579 during the three and six months ended June 30, 2023, respectively.
The Company’s loan portfolio segments have been identified as follows: Commercial and Industrial, Commercial Real Estate, Residential Real Estate, and Consumer.
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Commercial and industrial: Portfolio segment consists of borrowings for commercial purposes to individuals, corporations, partnerships, sole proprietorships, and other business enterprises. Commercial and industrial loans are generally secured by business assets such as equipment, accounts receivable, inventory, or any other asset excluding real estate and generally made to finance capital expenditures or operations. The Company’s risk exposure is related to deterioration in the value of collateral securing the loan should foreclosure become necessary. Generally, business assets used or produced in operations do not maintain their value upon foreclosure, which may require the Company to write down the value significantly to sell.
Commercial real estate: Portfolio segment consists of nonfarm, nonresidential loans secured by owner-occupied and nonowner-occupied commercial real estate as well as commercial construction loans. An owner-occupied loan relates to a borrower purchased building or space for which the repayment of principal is dependent upon cash flows from the ongoing business operations conducted by the party, or an affiliate of the party, who owns the property. Owner-occupied loans that are dependent on cash flows from operations can be adversely affected by current market conditions for their product or service. A nonowner-occupied loan is a property loan for which the repayment of principal is dependent upon rental income associated with the property or the subsequent sale of the property. Nonowner-occupied loans that are dependent upon rental income are primarily impacted by local economic conditions which dictate occupancy rates and the amount of rent charged. Commercial construction loans consist of borrowings to purchase and develop raw land into 1-4 family residential properties. Construction loans are extended to individuals as well as corporations for the construction of an individual or multiple properties and are secured by raw land and the subsequent improvements. Repayment of the loans to real estate developers is dependent upon the sale of properties to third parties in a timely fashion upon completion. Should there be delays in construction or a downturn in the market for those properties, there may be significant erosion in value that may be absorbed by the Company.
Residential real estate: Portfolio segment consists of loans to individuals for the purchase of 1-4 family primary residences with repayment primarily through wage or other income sources of the individual borrower. The Company’s loss exposure to these loans is dependent on local market conditions for residential properties as loan amounts are determined, in part, by the fair value of the property at origination.
Consumer: Portfolio segment consists of loans to individuals secured by automobiles, open-end home equity loans and other loans to individuals for household, family, and other personal expenditures, both secured and unsecured. These loans typically have maturities of six years or less with repayment dependent on individual wages and income. The risk of loss on consumer loans is elevated as the collateral securing these loans, if any, rapidly depreciate in value or may be worthless and/or difficult to locate if repossession is necessary. The Company has allocated the highest percentage of its allowance for credit losses as a percentage of loans to the other identified loan portfolio segments due to the larger dollar balances associated with such portfolios..
ACL – OFF-BALANCE SHEET CREDIT EXPOSURES: The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. At June 30, 2023, there was $ 565 in the ACL related to off-balance sheet credit exposures, with a corresponding recovery of provision expense totaling $ 90 and $ 66 during the three and six months ended June 30, 2023, respectively.
EARNINGS PER SHARE: Earnings per share are computed based on net income divided by the weighted average number of common shares outstanding during the quarter. The weighted average common shares outstanding were 4,776,520 and 4,771,774 for the three months ended June 30, 2023 and 2022, respectively. The weighted average common shares outstanding were 4,774,999 and 4,766,453 for the six months ended June 30, 2023 and 2022, respectively. Ohio Valley had no dilutive effect and no potential common shares issuable under stock options or other agreements for any period presented.
NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The following is a description of the Company’s valuation methodologies used to measure and disclose the fair values of its financial assets and liabilities on a recurring or nonrecurring basis:
Securities: The fair values for securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
Individually Evaluated Collateral Dependent Loans: The fair value of individually evaluated collateral dependent loans is generally based on the fair value of collateral, less costs to sell. When carried at fair value, individually evaluated collateral dependent loans generally receive specific allocations of the ACL. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. In some instances, fair value adjustments can be made based on a quoted price from an observable input, such as a purchase agreement. Such adjustments would be classified as a Level 2 classification. I ndividually evaluated collateral dependent loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. In some instances, fair value adjustments can be made based on a quoted price from an observable input, such as a purchase agreement. Such adjustments would be classified as a Level 2 classification.
Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with management’s own assumptions of fair value based on factors that include recent market data or industry-wide statistics.
On an as-needed basis, the Company reviews the fair value of collateral, taking into consideration current market data, as well as all selling costs, which typically amount to approximately 10 % of the fair value of such collateral.
Interest Rate Swap Agreements: The fair value of interest rate swap agreements is determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments). The variable cash receipts (or payments) are based on the expectation of future interest rates (forward curves) derived from observed market interest rate curves (Level 2).
NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at June 30, 2023 Using
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Assets:
U.S. Government securities
$
55,795
$
—
$
—
U.S. Government sponsored entity securities
—
5,874
—
Agency mortgage-backed securities, residential
—
112,839
—
Interest rate swap derivatives
—
1,375
—
Liabilities:
Interest rate swap derivatives
—
( 1,375
)
—
Fair Value Measurements at December 31, 2022 Using
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Assets:
U.S. Government securities
$
54,792
$
—
$
—
U.S. Government sponsored entity securities
—
7,983
—
Agency mortgage-backed securities, residential
—
121,299
—
Interest rate swap derivatives
—
1,340
—
Liabilities :
Interest rate swap derivatives
—
( 1,340
)
—
Assets and Liabilities Measured on a Nonrecurring Basis
There were no assets or liabilities measured at fair value on a nonrecurring basis at June 30, 2023 and December 31, 2022.
There was no other real estate owned measured at fair value less costs to sell at June 30, 2023 and December 31, 2022. Furthermore, there were no corresponding write downs during the three and six months ended June 30, 2023 and 2022.
There was no quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2023 and December 31, 2022.
NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
The carrying amounts and estimated fair values of financial instruments at June 30, 2023 and December 31, 2022 are as follows:
Carrying
Fair Value Measurements at June 30, 2023 Using
Value
Level 1
Level 2
Level 3
Total
Financial Assets:
Cash and cash equivalents
$
56,795
$
56,795
$
—
$
—
$
56,795
Certificates of deposit in financial institutions
245
—
245
—
245
Securities available for sale
174,508
55,795
118,713
—
174,508
Securities held to maturity
8,964
—
4,999
3,219
8,218
Loans, net
942,381
—
—
909,492
909,492
Interest rate swap derivatives
1,375
—
1,375
—
1,375
Accrued interest receivable
3,164
—
440
2,724
3,164
Financial liabilities:
Deposits
1,076,572
812,691
261,679
—
1,074,370
Other borrowed funds
26,904
—
25,411
—
25,411
Subordinated debentures
8,500
—
8,500
—
8,500
Interest rate swap derivatives
1,375
—
1,375
—
1,375
Accrued interest payable
3,048
—
3,048
—
3,048
Carrying
Fair Value Measurements at December 31, 2022 Using
Value
Level 1
Level 2
Level 3
Total
Financial Assets:
Cash and cash equivalents
$
45,990
$
45,990
$
—
$
—
$
45,990
Certificates of deposit in financial institutions
1,862
—
1,862
—
1,862
Securities available for sale
184,074
54,792
129,282
—
184,074
Securities held to maturity
9,226
—
4,987
3,473
8,460
Loans, net
879,780
—
—
846,870
846,870
Interest rate swap derivatives
1,340
—
1,340
—
1,340
Accrued interest receivable
3,112
—
485
2,627
3,112
Financial liabilities:
Deposits
1,027,655
875,736
149,974
—
1,025,710
Other borrowed funds
17,945
—
16,364
—
16,364
Subordinated debentures
8,500
—
8,500
—
8,500
Interest rate swap derivatives
1,340
—
1,340
—
1,340
Accrued interest payable
432
1
431
—
432
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
NOTE 3 – SECURITIES
The following table summarizes the amortized cost and fair value of securities available for sale and securities held to maturity at June 30, 2023 and December 31, 2022, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive (loss) and gross unrecognized gains and losses:
Securities Available for Sale
Amortized
Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Estimated
Fair Value
June 30 , 2023
U.S. Government securities
$
58,567
$
—
$
( 2,772
)
$
55,795
U.S. Government sponsored entity securities
6,680
—
( 806
)
5,874
Agency mortgage-backed securities, residential
127,076
—
( 14,237
)
112,839
Total securities
$
192,323
$
—
$
( 17,815
)
$
174,508
December 31, 2022
U.S. Government securities
$
57,698
$
—
$
( 2,906
)
$
54,792
U.S. Government sponsored entity securities
8,845
—
( 862
)
7,983
Agency mortgage-backed securities, residential
136,282
—
( 14,983
)
121,299
Total securities
$
202,825
$
—
$
( 18,751
)
$
184,074
Securities Held to Maturity
Amortized
Cost
Gross Unrecognized
Gains
Gross Unrecognized
Losses
Estimated
Fair Value
Allowance for Credit Losses
June 30 , 2023
Obligations of states and political subdivisions
$
8,966
$
21
$
( 770
)
$
8,217
$
( 3
)
Agency mortgage-backed securities, residential
1
—
—
1
—
Total securities
$
8,967
$
21
$
( 770
)
$
8,218
$
( 3
)
December 31 , 2022
Obligations of states and political subdivisions
$
9,225
$
32
$
( 798
)
$
8,459
Agency mortgage-backed securities, residential
1
—
—
1
Total securities
$
9,226
$
32
$
( 798
)
$
8,460
The amortized cost and estimated fair value of debt securities at June 30, 2023, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because certain issuers may have the right to call or prepay the debt obligations prior to their contractual maturities. Securities not due at a single maturity are shown separately.
Available for Sale
Held to Maturity
Debt Securities:
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Due in one year or less
$
15,939
$
15,672
$
585
$
583
Due in over one to five years
49,308
45,997
3,890
3,725
Due in over five to ten years
—
—
3,780
1,943
Due after ten years
—
—
711
1,966
Agency mortgage-backed securities, residential
127,076
112,839
1
1
Total debt securities
$
192,323
$
174,508
$
8,967
$
8,218
There were no sales of securities during the three and six months ended June 30, 2023 and 2022.
Debt securities with a carrying value of approximately $ 133,093 at June 30, 2023 and $ 126,318 at December 31, 2022 , were pledged to secure public deposits, repurchase agreements, and for other purposes required or permitted by law.
NOTE 3 – SECURITIES (Continued)
The following table summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at June 30, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous unrealized loss position:
June 30 , 2023
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Securities Available for Sale
U.S. Government securities
$
17,784
$
( 238
)
$
38,011
$
( 2,534
)
$
55,795
$
( 2,772
)
U.S. Government sponsored entity securities
—
—
5,874
( 806
)
5,874
( 806
)
Agency mortgage-backed securities,
residential
8,308
( 524
)
104,531
( 13,713
)
112,839
( 14,237
)
Total available for sale
$
26,092
$
( 762
)
$
148,416
$
( 17,053
)
$
174,508
$
( 17,815
)
December 31, 2022
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Securities Available for Sale
U.S. Government securities
$
36,460
$
( 977
)
$
18,332
$
( 1,929
)
$
54,792
$
( 2,906
)
U.S Government sponsored entity securities
2,786
( 60
)
5,197
( 802
)
7,983
( 862
)
Agency mortgage-backed securities,
residential
71,510
( 7,178
)
49,789
( 7,805
)
121,299
( 14,983
)
Total available for sale
$
110,756
$
( 8,215
)
$
73,318
$
( 10,536
)
$
184,074
$
( 18,751
)
Management evaluates available for sale debt securities in unrealized positions to determine whether impairment is due to credit-related factors. Consideration is given to (1) the extent to which the fair value is less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
At June 30, 2023, the Company had 103 available for sale debt securities in an unrealized position without an allowance for credit losses, of which 19 were from U.S. Government securities, 3 were from U.S. Government sponsored entity securities, and 81 were from Agency mortgage-backed residential securities. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of June 30, 2023, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, including changes in interest rates and other market conditions and, therefore, the Company carried no allowance for credit losses on available for sale debt securities at June 30, 2023.
NOTE 3 – SECURITIES (Continued)
The following table presents the activity in the allowance for credit losses for held to maturity debt securities:
Held to Maturity Debt Securities
Six months ended
June 30, 2023
Allowance for credit losses:
Beginning balance
$
—
Impact of adopting ASC 326
3
Credit loss expense
—
Allowance for credit losses ending balance
$
3
The Company’s held to maturity securities primarily consist of obligations of states and political subdivisions. The ACL on held to maturity securities is estimated at each measurement date on a collective basis by major security type. Risk factors such as issuer bond ratings, historical loss rates, financial condition of issuer, and timely principal and interest payments of issuer were evaluated to determine if a credit reserve was required within the portfolio. At June 30, 2023, there were no past due principal and interest payments related to held to maturity securities. The Company identified a cumulative loss rate of .03 % using historical loss data provided by S&P and Moody’s bond rating service. This resulted in a $ 3 credit loss reserve for held to maturity debt securities upon adoption of ASC 326 on January 1, 2023, with no provision expense during the three and six months ended June 30, 2023.
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans are comprised of the following:
June 30,
2023
December 31,
2022
Residential real estate
$
319,036
$
297,036
Commercial real estate:
Owner-occupied
71,486
72,719
Nonowner-occupied
184,304
182,831
Construction
45,432
33,205
Commercial and industrial
160,747
151,232
Consumer:
Automobile
60,230
54,837
Home equity
30,168
27,791
Other
78,549
65,398
949,952
885,049
Less: Allowance for credit losses
( 7,571
)
( 5,269
)
Loans, net
$
942,381
$
879,780
At June 30, 2023 and December 31, 2022 , net deferred loan origination costs were $ 903 and $ 663 , respectively. At June 30, 2023 and December 31, 2022 , net unamortized loan purchase premiums were $ 787 and $ 1,142 , respectively.
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of June 30, 2023 and December 31, 2022:
June 30 ,2023
Loans Past Due
90 Days And
Still Accruing
Nonaccrual
Loans With No
ACL
Nonaccrual
Loans With an
ACL
Total
Nonaccrual
Loans
Residential real estate
$
39
$
—
$
1,246
$
1,246
Commercial real estate:
Owner-occupied
—
825
52
877
Nonowner-occupied
9
—
68
68
Construction
—
—
3
3
Commercial and industrial
—
—
145
145
Consumer:
Automobile
31
—
144
144
Home equity
—
—
99
99
Other
12
—
70
70
Total
$
91
$
825
$
1,827
$
2,652
December 31 , 2022
Loans Past Due
90 Days And
Still Accruing
Nonaccrual
Residential real estate
$
100
$
1,708
Commercial real estate:
Owner-occupied
—
938
Nonowner-occupied
—
70
Construction
—
75
Commercial and industrial
—
150
Consumer:
Automobile
27
82
Home equity
—
151
Other
411
59
Total
$
538
$
3,233
The Company recognized $ 67 and $ 87 of interest income in nonaccrual loans during the three and six months ended June 30, 2023.
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
The following table presents the aging of the recorded investment of past due loans by class of loans as of June 30, 2023 and December 31, 2022:
June 30 , 2023
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
Or More
Past Due
Total
Past Due
Loans Not
Past Due
Total
Residential real estate
$
777
$
505
$
345
$
1,627
$
317,409
$
319,036
Commercial real estate:
Owner-occupied
76
77
873
1,026
70,460
71,486
Nonowner-occupied
270
—
77
347
183,957
184,304
Construction
-
—
—
-
45,432
45,432
Commercial and industrial
81
—
145
226
160,521
160,747
Consumer:
Automobile
828
182
161
1,171
59,059
60,230
Home equity
33
44
99
176
29,992
30,168
Other
428
100
65
593
77,956
78,549
Total
$
2,493
$
908
$
1,765
$
5,166
$
944,786
$
949,952
December 31 , 2022
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
Or More
Past Due
Total
Past Due
Loans Not
Past Due
Total
Residential real estate
$
1,799
$
701
$
497
$
2,997
$
294,039
$
297,036
Commercial real estate:
Owner-occupied
97
—
938
1,035
71,684
72,719
Nonowner-occupied
626
5
—
631
182,200
182,831
Construction
40
45
17
102
33,103
33,205
Commercial and industrial
21
—
150
171
151,061
151,232
Consumer:
Automobile
804
240
97
1,141
53,696
54,837
Home equity
204
—
151
355
27,436
27,791
Other
875
113
452
1,440
63,958
65,398
Total
$
4,466
$
1,104
$
2,302
$
7,872
$
877,177
$
885,049
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 11. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and ”classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $ 1,000 .
The Company uses the following definitions for its criticized loan risk ratings:
Special Mention. Loans classified as “special mention” indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency. These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant classification. These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies. These loans are considered bankable assets with no apparent loss of principal or interest envisioned. The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted.
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
The Company uses the following definitions for its classified loan risk ratings:
Substandard. Loans classified as “substandard” represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well-defined weaknesses, and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loans. Collateral liquidation is considered likely to satisfy debt.
Doubtful. Loans classified as “doubtful” display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This classification should be temporary until such time that actual loss can be identified, or improvements are made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors that may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.
Loss. Loans classified as “loss” are considered uncollectible and are of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be affected in the future. Amounts classified as loss should be promptly charged off.
As of June 30, 2023 and December 31, 2022, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30, 2023
2023
2022
2021
2020
2019
Prior
Cost Basis
Total
Commercial real estate - Owner-occupied
Risk Rating
Pass
$
3,150
$
6,871
$
25,806
$
6,121
$
6,558
$
18,139
$
1,554
$
68,199
Special Mention
—
—
—
—
—
533
—
533
Substandard
—
—
—
—
490
1,964
300
2,754
Doubtful
—
—
—
—
—
—
—
—
Total
$
3,150
$
6,871
$
25,806
$
6,121
$
7,048
$
20,636
$
1,854
$
71,486
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30, 2023
2023
2022
2021
2020
2019
Prior
Cost Basis
Total
Commercial real estate - Nonowner-occupied
Risk Rating
Pass
$
8,188
$
28,927
$
34,701
$
25,956
$
15,695
$
64,024
$
1,587
$
179,078
Special Mention
—
—
—
3,276
—
1,872
—
5,148
Substandard
—
—
78
—
—
—
—
78
Doubtful
—
—
—
—
—
—
—
—
Total
$
8,188
$
28,927
$
34,779
$
29,232
$
15,695
$
65,896
$
1,587
$
184,304
Current Period gross charge-offs
$
—
$
—
$
132
$
—
$
—
$
—
$
—
$
132
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30, 2023
2023
2022
2021
2020
2019
Prior
Cost Basis
Total
Commercial real estate - Construction
Risk Rating
Pass
$
4,262
$
30,932
$
5,911
$
331
$
451
$
3,484
$
61
$
45,432
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
—
—
—
—
—
—
—
Total
$
4,262
$
30,932
$
5,911
$
331
$
451
$
3,484
$
61
$
45,432
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30, 2023
2023
2022
2021
2020
2019
Prior
Cost Basis
Total
Commercial and Industrial
Risk Rating
Pass
$
5,061
$
33,596
$
27,707
$
32,679
$
536
$
29,270
$
30,063
$
158,912
Special Mention
—
—
—
—
—
39
—
39
Substandard
—
—
—
1,491
—
305
—
1,796
Doubtful
—
—
—
—
—
—
—
—
Total
$
5,061
$
33,596
$
27,707
$
34,170
$
536
$
29,614
$
30,063
$
160,747
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
29
$
29
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
December 31, 2022
Pass
Criticized
Classified
Total
Commercial real estate:
Owner-occupied
$
68,236
$
3,545
$
938
$
72,719
Nonowner-occupied
177,479
5,352
—
182,831
Construction
33,143
—
62
33,205
Commercial and industrial
147,627
1,879
1,726
151,232
Total
$
426,485
$
10,776
$
2,726
$
439,987
The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of June 30, 2023 and December 31, 2022:
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30, 2023
2023
2022
2021
2020
2019
Prior
Cost Basis
Total
Residential Real Estate:
Payment Performance
Performing
$
26,473
$
41,394
$
54,051
$
47,025
$
22,791
$
100,227
$
25,790
$
317,751
Nonperforming
—
—
—
8
120
1,157
—
1,285
Total
$
26,473
$
41,394
$
54,051
$
47,033
$
22,911
$
101,384
$
25,790
$
319,036
Current Period gross charge-offs
$
—
$
1
$
3
$
—
$
—
$
67
$
—
$
71
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30, 2023
2023
2022
2021
2020
2019
Prior
Cost Basis
Total
Consumer - Automobile:
Payment Performance
Performing
$
16,765
$
26,128
$
9,527
$
4,219
$
1,885
$
1,542
$
—
$
60,066
Nonperforming
64
42
26
1
19
12
—
164
Total
$
16,829
$
26,170
$
9,553
$
4,220
$
1,904
$
1,554
$
—
$
60,230
Current Period gross charge-offs
$
3
$
52
$
79
$
—
$
12
$
3
$
—
$
149
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30, 2023
2023
2022
2021
2020
2019
Prior
Cost Basis
Total
Consumer - Home Equity:
Payment Performance
Performing
$
—
$
161
$
—
$
—
$
—
$
39
$
29,869
$
30,069
Nonperforming
—
—
—
—
—
—
99
99
Total
$
—
$
161
$
—
$
—
$
—
$
39
$
29,968
$
30,168
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
43
$
43
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30, 2023
2023
2022
2021
2020
2019
Prior
Cost Basis
Total
Consumer - Other:
Payment Performance
Performing
$
13,238
$
29,701
$
13,263
$
5,890
$
1,648
$
1,341
$
13,396
$
78,477
Nonperforming
—
9
6
29
13
15
—
72
Total
$
13,238
$
29,710
$
13,269
$
5,919
$
1,661
$
1,356
$
13,396
$
78,549
Current Period gross charge-offs
$
154
$
54
$
75
$
38
$
21
$
15
$
92
$
449
Consumer
December 31, 2022
Automobile
Home Equity
Other
Residential
Real Estate
Total
Performing
$
54,728
$
27,640
$
64,928
$
295,228
$
442,524
Nonperforming
109
151
470
1,808
2,538
Total
$
54,837
$
27,791
$
65,398
$
297,036
$
445,062
The Company originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia. Approximately 4.36 % of total loans were unsecured at June 30, 2023, down from 4.52 % at December 31, 2022.
N OTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
Modifications to Borrowers Experiencing Financial Difficulty:
Occasionally, the Company modifies loans to borrowers experiencing financial difficulty. These modifications may include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms. All modifications to borrowers experiencing financial difficulty are considered to be impaired.
During the six months ended June 30, 2023, the Company experienced no new modifications to borrowers experiencing financial difficulty.
The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended June 30, 2023 and 2022:
June 30 , 2023
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Consumer
Total
Allowance for credit losses:
Beginning balance
$
2,031
$
2,306
$
1,177
$
2,093
$
7,607
Provision for credit losses
89
( 69
)
( 176
)
270
114
Loans charged-off
( 24
)
—
—
( 393
)
( 417
)
Recoveries
11
15
114
127
267
Total ending allowance balance
$
2,107
$
2,252
$
1,115
$
2,097
$
7,571
June 30 , 2022
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Consumer
Total
Allowance for credit losses:
Beginning balance
$
714
$
1,991
$
1,389
$
1,174
$
5,268
Provision for credit losses
( 77
)
( 150
)
769
271
813
Loans charged-off
( 39
)
( 15
)
( 618
)
( 372
)
( 1,044
)
Recoveries
16
20
8
133
177
Total ending allowance balance
$
614
$
1,846
$
1,548
$
1,206
$
5,214
The following table presents the activity in the allowance for credit losses by portfolio segment for the six months ended June 30, 2023 and 2022:
June 30 , 2023
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Consumer
Total
Allowance for credit losses:
Beginning balance
$
681
$
2,038
$
1,293
$
1,257
$
5,269
Impact of adopting ASC 326
1,345
162
( 116
)
771
2,162
Provision for credit losses
128
156
( 155
)
450
579
Loans charged-off
( 71
)
( 132
)
( 29
)
( 641
)
( 873
)
Recoveries
24
28
122
260
434
Total ending allowance balance
$
2,107
$
2,252
$
1,115
$
2,097
$
7,571
June 30 , 2022
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Consumer
Total
Allowance for credit losses:
Beginning balance
$
980
$
2,548
$
1,571
$
1,384
$
6,483
Provision for credit losses
( 356
)
( 725
)
579
189
( 313
)
Loans charged-off
( 42
)
( 16
)
( 618
)
( 702
)
( 1,378
)
Recoveries
32
39
16
335
422
Total ending allowance balance
$
614
$
1,846
$
1,548
$
1,206
$
5,214
N OTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
The following table presents the balance in the allowance for credit losses and the recorded investment of loans by portfolio segment and based on impairment method as of December 31, 2022:
December 31 , 2022
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Consumer
Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment
$
—
$
—
$
—
$
—
$
—
Collectively evaluated for impairment
681
2,038
1,293
1,257
5,269
Total ending allowance balance
$
681
$
2,038
$
1,293
$
1,257
$
5,269
Loans:
Loans individually evaluated for impairment
$
—
$
1,986
$
—
$
28
$
2,014
Loans collectively evaluated for impairment
297,036
286,769
151,232
147,998
883,035
Total ending loans balance
$
297,036
$
288,755
$
151,232
$
148,026
$
885,049
The following table presents the amortized cost basis of collateral dependent loans by class of loans as of June 30, 2023:
Collateral Type
June 30, 2023
Real Estate
Business Assets
Total
Commercial real estate:
Owner-occupied
$
517
$
281
$
798
Consumer:
Home equity
27
—
27
Total collateral dependent loans
$
544
$
281
$
825
The following tables present information related to loans individually evaluated for impairment by class of loans as of December 31, 2022:
December 31 , 2022
Unpaid
Principal
Balance
Recorded
Investment
Allowance for
Loan Losses
Allocated
With an allowance recorded:
$
—
$
—
$
—
With no related allowance recorded:
Commercial real estate:
Owner-occupied
1,692
1,607
—
Nonowner-occupied
379
379
—
Consumer:
Home equity
28
28
—
Total
$
2,099
$
2,014
$
—
N OTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
The following tables present information related to loans individually evaluated for impairment by class of loans for the three and six months ended June 30, 2022:
Three months ended June 30, 2022
Six months ended June 30, 2022
Average Impaired
Loans
Interest Income Recognized
Cash Basis Interest Recognized
Average Impaired Loans
Interest Income Recognized
Interest Income Recognized
With an allowance recorded:
Commercial and industrial
$
1,619
$
15
$
15
$
1,744
$
54
$
54
With no related allowance recorded:
Commercial real estate:
Owner-occupied
1,675
26
26
1,687
48
48
Nonowner-occupied
382
7
7
383
14
14
Total
$
3,676
$
48
$
48
$
3,814
$
116
$
116
The recorded investment of a loan excludes accrued interest and net deferred origination fees and costs due to immateriality.
Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.
The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). As of June 30, 2023, the Company had 68 in other real estate owned for residential real estate properties compared to none at December 31, 2022. In addition, nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $ 455 and $ 370 as of June 30, 2023 and December 31, 2022, respectively.
NOTE 5 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, and financial guarantees written, is represented by the contractual amount of those instruments. The contract amounts of these instruments are not included in the consolidated financial statements. At June 30, 2023, the contract amounts of these instruments totaled approximately $ 110,924 , compared to $ 103,413 at December 31, 2022. The Bank estimates expected credit losses over the contractual period in which the Bank is exposed to credit risk via a contractual obligation to extend credit. At June 30, 2023, the estimated ACL related to off-balance sheet commitments was $ 565 , which includes a $ 90 recovery of provision during the three months ended June 30, 2023 and a $ 66 recovery of provision during the six months ended June 30, 2023. The Bank uses the same credit policies in making commitments and conditional obligations as it does for instruments recorded on the balance sheet. Since many of these instruments are expected to expire without being drawn upon, the total contract amounts do not necessarily represent future cash requirements.
NOTE 6 – OTHER BORROWED FUNDS
Other borrowed funds at June 30, 2023 and December 31, 2022 are comprised of advances from the Federal Home Loan Bank (“FHLB”) of Cincinnati and promissory notes.
FHLB
Borrowings
Promissory
Notes
Totals
June 30 , 2023
$
24,510
$
2,394
$
26,904
December 31, 2022
$
15,569
$
2,376
$
17,945
Pursuant to collateral agreements with the FHLB, advances are secured by $ 312,680 in qualifying mortgage loans, $ 32,359 in commercial loans and $ 2,064 in FHLB stock at June 30, 2023. Fixed-rate FHLB advances of $ 24,510 mature through 2042 and have interest rates ranging from 1.53 % to 4.68 % and a year-to-date weighted average cost of 2.70 % at June 30, 2023 and 2.39 % at December 31, 2022. There were no variable-rate FHLB borrowings at June 30, 2023.
At June 30, 2023, the Company had a cash management line of credit enabling it to borrow up to $ 100,000 from the FHLB, subject to the stock ownership and collateral limitations described below. All cash management advances have an original maturity of 90 days . The line of credit must be renewed on an annual basis. There was $ 100,000 available on this line of credit at June 30, 2023.
Based on the Company’s current FHLB stock ownership, total assets and pledgeable loans, the Company had the ability to obtain borrowings from the FHLB up to a maximum of $ 191,392 at June 30, 2023. Of this maximum borrowing capacity, the Company had $ 106,932 available to use as additional borrowings, of which $ 100,000 could be used for short term, cash management advances, as mentioned above.
Promissory notes, issued primarily by Ohio Valley, are due at various dates through a final maturity date of November 18, 2024 , and have fixed rates ranging from 3.15 % to 5.00 % and a year-to-date weighted average cost of 3.26 % at June 30, 2023, as compared to 1.35 % at December 31, 2022. At June 30, 2023, there were six promissory notes payable by Ohio Valley to related parties totaling $ 2,394 . There were no promissory notes payable to other banks at June 30, 2023 or December 31, 2022.
Letters of credit issued on the Bank’s behalf by the FHLB to collateralize certain public unit deposits as required by law totaled $ 59,950 at June 30, 2023 and $ 75,140 at December 31, 2022.
Scheduled principal payments as of June 30, 2023:
FHLB
Borrowings
Promissory
Notes
Totals
2023
$
2,764
$
—
$
2,764
2024
4,959
2,394
7,353
2025
4,983
—
4,983
2026
2,908
—
2,908
2027
1,397
—
1,397
Thereafter
7,499
—
7,499
$
24,510
$
2,394
$
26,904
NOTE 7 – SEGMENT INFORMATION
The reportable segments are determined by the products and services offered, primarily distinguished between banking and consumer finance. They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. Loans, investments, and deposits provide the majority of the net revenues from the banking operation, while loans provide the majority of the net revenues for the consumer finance segment. All Company segments are domestic.
Total revenues from the banking segment, which accounted for the majority of the Company’s total revenues, totaled 94.4 % and 92.9 % of total consolidated revenues for the quarters end June 30, 2023 and 2022, respectively.
The accounting policies used for the Company’s reportable segments are the same as those described in Note 1 - Summary of Significant Accounting Policies. Income taxes are allocated based on income before tax expense.
Information for the Company’s reportable segments is as follows:
Three Months Ended June 30, 2023
Banking
Consumer
Finance
Total
Company
Net interest income
$
11,070
$
544
$
11,614
Provision for (recovery of) credit losses
40
( 16
)
24
Noninterest income
2,618
95
2,713
Noninterest expense
9,784
631
10,415
Provision for income taxes
634
5
639
Net income
3,230
19
3,249
Assets
1,259,929
14,301
1,274,230
Three Months Ended June 30, 2022
Banking
Consumer
Finance
Total
Company
Net interest income
$
10,024
$
529
$
10,553
Provision for (recovery of) credit losses
800
13
813
Noninterest income
2,523
113
2,636
Noninterest expense
9,459
564
10,023
Provision for income taxes
341
13
354
Net income
1,947
52
1,999
Assets
1,240,072
13,814
1,253,886
Six Months Ended June 30, 2023
Banking
Consumer
Finance
Total
Company
Net interest income
$
22,254
$
1,082
$
23,336
Provision for (recovery of) credit losses
624
( 111
)
513
Noninterest income
5,618
862
6,480
Noninterest expense
19,380
1,307
20,687
Provision for income taxes
1,303
156
1,459
Net income
6,565
592
7,157
Assets
1,259,929
14,301
1,274,230
Six Months Ended June 30, 2022
Banking
Consumer
Finance
Total
Company
Net interest income
$
19,492
$
1,051
$
20,543
Provision for (recovery of) credit losses
( 300
)
( 13
)
( 313
)
Noninterest income
5,414
942
6,356
Noninterest expense
18,553
1,258
19,811
Provision for income taxes
1,121
156
1,277
Net income
5,532
592
6,124
Assets
1,240,072
13,814
1,253,886
NOTE 8 – LEASES
Substantially all of the Company’s operating lease right-of-use (“ROU”) assets and operating lease liabilities represent leases for branch buildings and office space to conduct business. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. The lease expense for these leases are recorded on a straight-line basis over the lease term. Leases with initial terms in excess of 12 months are recorded as either operating or financing leases on the consolidated balance sheet. The Company has no finance lease arrangements. Operating leases have remaining lease terms ranging from 34 months to 18 years, some of which include options to extend the leases for up to 15 years. Operating lease ROU assets and operating lease liabilities are valued based on the present value of future minimum lease payments, discounted with an incremental borrowing rate for the same term as the underlying lease. The Company has one lease arrangement that contains variable lease payments that are adjusted periodically for an index.
Balance sheet information related to leases is as follows:
As of
June 30, 2023
As of
December 31, 2022
Operating leases:
Operating lease right-of-use assets
$
1,297
$
1,294
Operating lease liabilities
1,297
1,294
The components of lease cost are as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Operating lease cost
$
55
$
42
$
106
$
84
Short-term lease expense
—
8
—
18
Future undiscounted lease payments for operating leases with initial terms of one year or more as of June 30, 2023 are as follows:
Operating Leases
2023 (remaining)
$
98
2024
195
2025
195
2026
140
2027
108
Thereafter
875
Total lease payments
1,611
Less: Imputed Interest
( 314
)
Total operating leases
$
1,297
Other information is as follows:
As of
June 30, 2023
As of
December 31, 2022
Weighted-average remaining lease term for operating leases
13.5 years
12.1 years
Weighted-average discount rate for operating leases
2.94
%
2.70
%
NOTE 9 – RISKS AND UNCERTAINTIES
The risks pertinent to our bank regarding liquidity and rising deposit costs have increased due to an elevated interest rate environment and increased deposit competition within our markets. Our liquidity position is supported by the management of liquid assets such as cash and interest-bearing deposits with banks, and liabilities such as core deposits. The bank can also access other sources of funds such as brokered deposits and FHLB advances. With the present economic conditions putting a strain on liquidity and higher borrowing costs, the Company believes it has sufficient liquid assets and funding sources should there be a liquidity need.
NOTE 10 – DEPOSITS
Deposits are comprised of the following:
June 30,
2023
December 31,
2022
Noninterest-bearing deposits
$
338,974
$
354,413
Interest-bearing deposits:
NOW accounts
197,869
209,758
Savings and money market
275,848
311,565
Time deposits of $250,000 or less
208,975
115,049
Time deposits of more than $250,000
54,906
36,870
Total interest-bearing deposits
737,598
673,242
Total deposits
$
1,076,572
$
1,027,655
Brokered deposits, included in time deposits, were $ 62,648 and $ 3,999 at June 30, 2023 and December 31, 2022, respectively.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.