Item 1. Financial Statements
Item 1. Financial Statements
ORUKA THERAPEUTICS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In thousands, except share and per share data)
June 30,
December 31,
2026
2025
Assets
Current assets:
Cash and cash equivalents
$ 268,470
$ 46,935
Marketable securities, current
605,094
290,109
Prepaid expenses and other current assets
10,995
6,813
Total current assets
884,559
343,857
Marketable securities, long-term
252,017
142,539
Property and equipment, net
275
288
Operating lease right-of-use assets
2,415
1,830
Other non-current assets
128
103
Total assets
$ 1,139,394
$ 488,617
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$ 7,950
$ 4,155
Accrued expenses and other current liabilities
14,349
10,591
Operating lease liability, current
669
619
Related party accounts payable and other current liabilities
—
9
Total current liabilities
22,968
15,374
Operating lease liability, non-current
1,877
1,313
Total liabilities
24,845
16,687
Commitments and contingencies (Note 10)
Stockholders’ equity:
Series B non-voting convertible preferred stock, $ 0.001 par value; 251,504 shares authorized as of June 30, 2026 and December 31, 2025; 137,138 shares issued and outstanding as of June 30, 2026 and December 31, 2025
2,931
2,931
Common stock, $ 0.001 par value; 545,000,000 shares authorized as of June 30, 2026 and December 31, 2025; 61,069,887 and 48,722,309 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively
61
49
Additional paid-in capital
1,375,443
657,561
Accumulated other comprehensive income (loss)
( 1,703 )
546
Accumulated deficit
( 262,183 )
( 189,157 )
Total stockholders’ equity
1,114,549
471,930
Total liabilities and stockholders’ equity
$ 1,139,394
$ 488,617
The accompanying notes are an integral part of
these condensed consolidated financial statements.
1
ORUKA THERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In thousands, except share and per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Operating expenses:
Research and development (1)
$ 43,257
$ 24,087
$ 72,402
$ 44,012
General and administrative (2)
6,850
4,342
14,139
9,503
Total operating expenses
50,107
28,429
86,541
53,515
Loss from operations
( 50,107 )
( 28,429 )
( 86,541 )
( 53,515 )
Other income (expense):
Interest income
8,897
3,857
13,503
7,949
Other income (expense), net
4
( 2 )
12
( 7 )
Total other income, net
8,901
3,855
13,515
7,942
Net loss
$ ( 41,206 )
$ ( 24,574 )
$ ( 73,026 )
$ ( 45,573 )
Net loss per share attributable to common stockholders, basic and diluted
$ ( 0.55 )
$ ( 0.46 )
$ ( 1.04 )
$ ( 0.85 )
Net loss per share attributable to Series B non-voting convertible preferred stockholders, basic and diluted
$ ( 46.22 )
$ ( 38.26 )
$ ( 86.36 )
$ ( 71.23 )
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted
62,872,318
42,095,951
59,038,131
41,888,906
Weighted-average shares used in computing net loss per share attributable to Series B non-voting convertible preferred stockholders, basic and diluted
137,138
137,138
137,138
137,138
(1) Includes related party amounts of nil and $ 4,281 for the three months ended June 30, 2026 and June 30, 2025, respectively, and $ 3,000 and $ 6,403 for the six months ended June 30, 2026 and June 30, 2025, respectively .
(2) Includes related party amounts of nil and $ 12 for the three months ended June 30, 2026 and June 30, 2025, respectively, and $ 4 and $ 122 for the six months ended June 30, 2026 and June 30, 2025, respectively .
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
ORUKA THERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
(UNAUDITED)
(In thousands)
Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Net loss
$ ( 41,206 )
$ ( 24,574 )
$ ( 73,026 )
$ ( 45,573 )
Other comprehensive income (loss):
Unrealized gains (losses) on marketable securities
( 1,223 )
( 21 )
( 2,249 )
14
Total comprehensive loss
$ ( 42,429 )
$ ( 24,595 )
$ ( 75,275 )
$ ( 45,559 )
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
ORUKA THERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE
PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
(UNAUDITED)
(In thousands, except share data)
Series
B
Non-Voting
Convertible
Preferred Stock
Common
Stock
Additional
Paid-In
Accumulated
Other Comprehensive Income
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
(Loss)
Deficit
Equity
Balances
as of December 31, 2025
137,138
$ 2,931
48,722,309
$ 49
$ 657,561
$ 546
$ ( 189,157 )
$ 471,930
Issuance
of common stock upon exercise of stock options and employee warrants
—
—
195,596
—
1,766
—
—
1,766
Issuance
of common stock under the at-the-market (“ATM”) offering program, net of commissions
—
—
1,167,895
1
38,901
—
—
38,902
Issuance
of common stock upon vesting of restricted stock units
—
—
24,611
—
—
—
—
—
Issuance
of common stock upon exercise of pre-funded warrants
—
—
57,212
—
—
—
—
—
Stock-based
compensation expense
—
—
—
—
6,968
—
—
6,968
Unrealized
gains (losses) on marketable securities
—
—
—
—
—
( 1,026 )
—
( 1,026 )
Net
loss
—
—
—
—
—
—
( 31,820 )
( 31,820 )
Balances
as of March 31, 2026
137,138
$ 2,931
50,167,623
$ 50
$ 705,196
$ ( 480 )
$ ( 220,977 )
$ 486,720
Issuance
of common stock under employee stock purchase plan
—
—
12,889
—
337
—
—
337
Issuance
of common stock upon exercise of stock options and employee warrants
—
—
397,273
—
4,301
—
—
4,301
Issuance
of common stock under the April 2026 Offering, net of offering costs
—
—
9,660,000
10
658,326
—
—
658,336
Issuance
of common stock upon vesting of restricted stock units
—
—
24,607
—
—
—
—
—
Issuance
of common stock upon exercise of pre-funded warrants
—
—
1,180,393
1
( 1 )
—
—
—
Cancellation
of unvested restricted stock awards
—
—
( 372,898 )
—
—
—
—
—
Stock-based
compensation expense
—
—
—
—
7,284
—
—
7,284
Unrealized
gains (losses) on marketable securities
—
—
—
—
—
( 1,223 )
—
( 1,223 )
Net
loss
—
—
—
—
—
—
( 41,206 )
( 41,206 )
Balances
as of June 30, 2026
137,138
$ 2,931
61,069,887
$ 61
$ 1,375,443
$ ( 1,703 )
$ ( 262,183 )
$ 1,114,549
Series
B
Non-Voting
Convertible
Preferred Stock
Common
Stock
Additional
Paid-In
Accumulated
Other
Comprehensive
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Income
(Loss)
Deficit
Equity
Balances
as of December 31, 2024
137,138
$ 2,931
37,440,510
$ 37
$ 463,018
$ ( 41 )
$ ( 83,724 )
$ 382,221
Stock-based
compensation expense
—
—
—
—
3,468
—
—
3,468
Unrealized gains (losses) on marketable securities
—
—
—
—
—
35
—
35
Net
loss
—
—
—
—
—
—
( 20,999 )
( 20,999 )
Balances
as of March 31, 2025
137,138
$ 2,931
37,440,510
$ 37
$ 466,486
$ ( 6 )
$ ( 104,723 )
$ 364,725
Issuance
of common stock under employee stock purchase plan
—
—
10,235
—
109
—
—
109
Stock-based
compensation expense
—
—
—
—
3,403
—
—
3,403
Unrealized gains (losses) on marketable securities
—
—
—
—
—
( 21 )
—
( 21 )
Net
loss
—
—
—
—
—
—
( 24,574 )
( 24,574 )
Balances
as of June 30, 2025
137,138
$ 2,931
37,450,745
$ 37
$ 469,998
$ ( 27 )
$ ( 129,297 )
$ 343,642
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
ORUKA THERAPEUTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
Six Months
Ended
June 30,
2026
Six Months
Ended
June 30,
2025
Cash flows from operating activities:
Net loss
$ ( 73,026 )
$ ( 45,573 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense
14,252
9,960
Net accretion of premiums and discounts on marketable securities
( 1,401 )
( 3,300 )
Non-cash lease expense
292
187
Depreciation expense
86
35
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 4,182 )
( 765 )
Other non-current assets
( 25 )
( 60 )
Accounts payable
3,795
1,202
Accrued expenses and other current liabilities
3,758
232
Operating lease liability
( 263 )
( 29 )
Related party accounts payable and other current liabilities
( 9 )
( 5,903 )
Net cash used in operating activities
( 56,723 )
( 44,014 )
Cash flows from investing activities:
Purchases of property and equipment
( 73 )
( 47 )
Purchases of marketable securities
( 581,381 )
( 152,289 )
Proceeds from maturities of marketable securities
156,070
200,062
Net cash (used in) provided by investing activities
( 425,384 )
47,726
Cash flows from financing activities:
Proceeds from April 2026 Offering, net of offering costs
658,336
—
Proceeds from at-the-market offering, net of commissions
38,902
—
Proceeds from issuance of common stock upon exercise of stock options and employee warrants
6,067
—
Proceeds from issuance of common stock under employee stock purchase plan
337
109
Net cash provided by financing activities
703,642
109
Net increase in cash and cash equivalents
221,535
3,821
Cash and cash equivalents at beginning of period
46,935
61,575
Cash and cash equivalents at end of period
$ 268,470
$ 65,396
Supplemental disclosures of non-cash activities:
Operating lease liability arising from obtaining operating right-of-use asset
$ 877
$ 1,387
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
ORUKA THERAPEUTICS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Nature
of the Business and Basis of Presentation
Background and Basis of Presentation
Oruka Therapeutics, Inc.,
together with its subsidiary (collectively, the “Company”), is a clinical-stage biopharmaceutical company. The Company is
headquartered in Menlo Park, California. The Company is focused on developing novel monoclonal antibody therapeutics for psoriasis (“PsO”)
and other inflammatory and immunology (“I&I”) indications.
The condensed consolidated
financial statements and accompanying notes reflect the operations of the Company and its wholly-owned subsidiary. Intercompany balances
and transactions have been eliminated in consolidation. The condensed consolidated financial statements and accompanying notes have been
prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) for interim
financial reporting and the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) and therefore
do not include all information and disclosures normally included in the annual consolidated financial statements. Certain information
and footnote disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted
pursuant to such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction
with the audited financial statements and the related notes thereto, included in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2025 filed with the SEC on March 12, 2026 (the “Annual Report”). The information as of December 31,
2025, included in the condensed consolidated balance sheets was derived from the Company’s audited financial statements. These
unaudited interim condensed consolidated financial statements have been prepared on the same basis as the Company’s annual consolidated
financial statements, and in the opinion of the Company’s management, reflect all adjustments, which include only normal recurring
adjustments necessary for a fair statement of the Company’s condensed consolidated financial statements.
The results for the three
and six months ended June 30, 2026 are not necessarily indicative of results that may be expected for the year ending December 31, 2026
or for any other interim period or for any other future year.
Liquidity
As of June 30, 2026, the
Company had cash, cash equivalents, and marketable securities of $ 1.1 billion and an accumulated deficit of $ 262.2 million. The Company’s
management expects that the existing cash, cash equivalents, and marketable securities will be sufficient to fund the Company’s
operating plans for at least twelve months from the date these condensed consolidated financial statements were issued. Since its inception,
the Company has devoted substantially all of its resources to advancing the development of its portfolio of programs, organizing and staffing
the Company, business planning, raising capital, and providing general and administrative support for these operations. Current and future
programs will require significant research and development efforts, including preclinical and clinical trials, and regulatory approvals
to commercialization. Until such time as the Company can generate significant revenue from product sales, if ever, the Company expects
to finance its operating activities through a combination of equity offerings and debt financings.
The Company expects that
its research and development and general and administrative costs will continue to increase significantly, including in connection with
conducting future preclinical activities and clinical trials and manufacturing for its existing product candidates and any future product
candidates to support commercialization and providing general and administrative support for its operations, including the costs associated
with operating as a public company. The Company’s ability to access capital when needed is not assured and, if capital is not available
to the Company when, and in the amounts needed, the Company may be required to significantly curtail, delay, or discontinue one or more
of its research or development programs or the commercialization of any product candidate, or be unable to expand its operations or otherwise
capitalize on the Company’s business opportunities, as desired, which could materially harm the Company’s business, financial
condition and results of operations.
2. Summary of Significant Accounting
Policies
There have been no significant
changes from the significant accounting policies and estimates disclosed in the Note titled “2. Summary of Significant Accounting
Policies” of the Company’s Annual Report. The Company uses the same accounting policies in preparing its quarterly and annual
financial statements.
Use of Estimates
The preparation of the Company’s
condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, assumptions, and
judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the
condensed consolidated financial statements and the reported amounts of income and expenses during the reporting periods. Significant
estimates and assumptions reflected within these condensed consolidated financial statements include but are not limited to research
and development expenses and related prepaid or accrued costs and the valuation of stock-based compensation awards and related expenses.
The Company bases its estimates on known trends and other market-specific or other relevant factors that it believes to be reasonable
under the circumstances. On an ongoing basis, management evaluates its estimates, as there are changes in circumstances, facts, and experience.
Actual results could differ materially from those estimates or assumptions.
Recently Adopted Accounting Pronouncements
There have been no recent accounting pronouncements
or changes in accounting pronouncements adopted during the six months ended June 30, 2026 that are of significance or potential significance
to the Company.
6
Recently Issued Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board (FASB) issued
Accounting Standards Update (ASU) 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses . This ASU requires more detailed disclosures, on an annual and interim
basis, about specified categories of expenses (including employee compensation, depreciation, and amortization) included in certain expense
captions presented on the face of the income statement. This ASU is effective for fiscal years beginning after December 15, 2026, and
interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. This ASU may be applied either prospectively
or retrospectively. The Company is currently evaluating the impact of the adoption of this ASU on its condensed consolidated financial
statements.
In September 2025, the FASB issued ASU 2025-07, Derivatives and Hedging
(Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification for Share-Based
Noncash Consideration from a Customer in a Revenue Contract . The ASU refines the scope of the guidance in Topic 815 by expanding the
scope exception for certain non-exchange-traded contracts with underlyings based on the operations or activities of one of the parties
to the contract and clarifies the accounting for share-based noncash consideration received from a customer under Topic 606. The ASU is
effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting
periods. Early adoption is permitted. The amendments may be applied either prospectively or on a modified retrospective basis. The Company
is currently evaluating the impact of the adoption of this ASU on its condensed consolidated financial statements.
3. Fair Value Measurements
The following tables present
the Company’s fair value hierarchy for financial assets measured as of June 30, 2026 and December 31, 2025 (in thousands):
June 30, 2026
Level 1
Level 2
Level 3
Total
Cash equivalents
Money market funds
$ 44,443
$ —
$ —
$ 44,443
U.S. treasury securities
—
4,964
—
4,964
U.S. government agency securities
—
3,414
—
3,414
Commercial papers
—
214,126
—
214,126
Total cash equivalents
44,443
222,504
—
266,947
Marketable securities
Marketable securities, current
U.S. treasury securities
—
328,117
—
328,117
U.S. government agency securities
—
30,350
—
30,350
Commercial papers
—
74,473
—
74,473
Corporate debt securities
—
172,154
—
172,154
Total marketable securities, current
—
605,094
—
605,094
Marketable securities, long-term
U.S. treasury securities
—
174,940
—
174,940
Corporate debt securities
—
63,740
—
63,740
U.S. government agency securities
—
13,337
—
13,337
Total marketable securities, long-term
—
252,017
—
252,017
Total cash equivalents and marketable securities
$ 44,443
$ 1,079,615
$ —
$ 1,124,058
There were no transfers
in or out of Level 3 during the three and six months ended June 30, 2026.
December 31, 2025
Level 1
Level 2
Level 3
Total
Cash equivalents
Money market funds
$ 30,268
$ —
$ —
$ 30,268
Commercial papers
—
14,483
—
14,483
Total cash equivalents
30,268
14,483
—
44,751
Marketable securities
Marketable securities, current
U.S. treasury securities
—
195,915
—
195,915
U.S. government agency securities
—
28,757
—
28,757
Commercial papers
—
21,241
—
21,241
Corporate debt securities
—
44,196
—
44,196
Total marketable securities, current
—
290,109
—
290,109
Marketable securities, long-term
U.S. treasury securities
—
75,730
—
75,730
Corporate debt securities
—
54,998
—
54,998
U.S. government agency securities
—
11,811
—
11,811
Total marketable securities, long-term
—
142,539
—
142,539
Total cash equivalents and marketable securities
$ 30,268
$ 447,131
$ —
$ 477,399
The Level 2 assets include U.S. treasury securities, U.S. government agency securities, commercial paper and corporate debt securities,
and are measured based on quoted prices in active markets for similar assets, quoted prices in markets that are not active for identical
or similar assets, or other inputs that are observable or can be corroborated by observable market data.
7
4. Cash Equivalents and Marketable Securities
The following tables summarize
the cash equivalents and marketable securities, which are classified as available-for-sale as of June 30, 2026 and December 31, 2025
(in thousands):
June 30, 2026
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Cash equivalents
Money market funds
$ 44,443
$ —
$ —
$ 44,443
U.S. treasury securities
4,964
—
—
4,964
U.S. government agency securities
3,414
—
—
3,414
Commercial papers
214,155
—
( 29 )
214,126
Total cash equivalents
266,976
—
( 29 )
266,947
Marketable securities
Marketable securities, current
U.S. treasury securities
328,523
10
( 416 )
328,117
U.S. government agency securities
30,376
—
( 26 )
30,350
Commercial papers
74,515
—
( 42 )
74,473
Corporate debt securities
172,403
1
( 250 )
172,154
Total marketable securities, current
605,817
11
( 734 )
605,094
Marketable securities, long-term
U.S. treasury securities
175,685
—
( 745 )
174,940
Corporate debt securities
63,865
1
( 126 )
63,740
U.S. government agency securities
13,418
—
( 81 )
13,337
Total marketable securities, long-term
252,968
1
( 952 )
252,017
Total cash equivalents and marketable securities
$ 1,125,761
$ 12
$ ( 1,715 )
$ 1,124,058
December 31, 2025
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Cash equivalents
Money market funds
$ 30,268
$ —
$ —
$ 30,268
Commercial papers
14,484
—
( 1 )
14,483
Total cash equivalents
44,752
—
( 1 )
44,751
Marketable securities
Marketable securities, current
U.S. treasury securities
195,607
308
—
195,915
U.S. government agency securities
28,724
33
—
28,757
Commercial papers
21,239
2
—
21,241
Corporate debt securities
44,173
26
( 3 )
44,196
Total marketable securities, current
289,743
369
( 3 )
290,109
Marketable securities, long-term
U.S. treasury securities
75,612
118
—
75,730
Corporate debt securities
54,949
55
( 6 )
54,998
U.S. government agency securities
11,797
14
—
11,811
Total marketable securities, long-term
142,358
187
( 6 )
142,539
Total cash equivalents and marketable securities
$ 476,853
$ 556
$ ( 10 )
$ 477,399
8
The following table summarizes
the available-for-sale securities in an unrealized loss position, aggregated by major security type and length of time in a continuous
unrealized loss position, for which an allowance for credit losses was not recorded as of June 30, 2026 and December 31, 2025 (in thousands):
June 30, 2026
Less than 12 months
12 months or longer
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Cash equivalents
Commercial papers
$ 214,126
$ ( 29 )
$ —
$ —
$ 214,126
$ ( 29 )
Marketable securities
Marketable securities, current
U.S. treasury securities
283,919
( 416 )
—
—
283,919
( 416 )
U.S. government agency securities
30,350
( 26 )
—
—
30,350
( 26 )
Commercial papers
73,284
( 42 )
—
—
73,284
( 42 )
Corporate debt securities
167,279
( 250 )
—
—
167,279
( 250 )
Marketable securities, long-term
U.S. treasury securities
174,940
( 745 )
—
—
174,940
( 745 )
Corporate debt securities
62,338
( 126 )
—
—
62,338
( 126 )
U.S. government agency securities
13,337
( 81 )
—
—
13,337
( 81 )
Total
$ 1,019,573
$ ( 1,715 )
$ —
$ —
$ 1,019,573
$ ( 1,715 )
December 31, 2025
Less than 12 months
12 months or longer
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Cash equivalents
Commercial papers
$ 14,483
$ ( 1 )
$ —
$ —
$ 14,483
$ ( 1 )
Marketable securities
Marketable securities, current
Corporate debt securities
8,771
( 3 )
—
—
8,771
( 3 )
Marketable securities, long-term
Corporate debt securities
6,143
( 6 )
—
—
6,143
( 6 )
Total
$ 29,397
$ ( 10 )
$ —
$ —
$ 29,397
$ ( 10 )
9
The Company evaluated its
securities for credit losses and considered the decline in market value to be primarily attributable to current economic and market conditions
and not to a credit loss or other factors. Additionally, the Company does not intend to sell the securities in an unrealized loss position
and it is not more likely than not that the Company will be required to sell the securities before recovery of the unamortized cost basis,
which may be at maturity. There were no material realized gains or realized losses on marketable securities for the periods presented.
Given the Company’s intent and ability to hold such securities until recovery, and the lack of significant change in credit risk
of these investments, the Company does not consider these marketable securities to be impaired as of June 30, 2026 and December 31, 2025.
As of June 30, 2026 and December 31, 2025, the Company did not record an allowance for credit losses.
The following table summarizes
the contractual maturities of the Company’s marketable securities at estimated fair value (in thousands):
June 30,
2026
December 31,
2025
Due in one year or less
$
605,094
$
290,109
Due in 1-2 years
252,017
142,539
Total
$
857,111
$
432,648
5. Accrued Expenses and Other Current Liabilities
The following table summarizes accrued expenses
and other current liabilities (in thousands):
June 30,
2026
December 31,
2025
Accrued research and development
$ 11,082
$ 4,384
Accrued employee compensation and benefits
2,930
5,266
Accrued professional and consulting
337
941
Total
$ 14,349
$ 10,591
6. Convertible
Preferred Stock and Stockholders’ Equity
Pre-Funded
Warrants
In August 2024, certain investors
in the Company were issued pre-funded warrants which were exercisable for shares of the Company’s common stock at an exercise price
of $ 0.01 per share. During the three and six months ended June 30, 2026, the Company issued 142,269 and 199,481 shares of common stock,
respectively, on net exercises of 142,291 and 199,519 pre-funded warrants, respectively. No pre-funded warrants were exercised during
the three or six months ended June 30, 2025. As of June 30, 2026 and December 31, 2025, 5,297,664 and 5,497,183 pre-funded warrants, respectively,
remain issued and outstanding from the August 2024 issuance.
In September 2024, certain
investors in the Company were issued pre-funded warrants which were exercisable for shares of the Company’s common stock at an exercise
price of $ 0.001 per share. During the three and six months ended June 30, 2026, 379,993 shares of common stock were issued on net exercises
of 380,000 pre-funded warrants. There were no pre-funded warrants exercised in the three or six months ended June 30, 2025. As of June
30, 2026 and December 31, 2025, there were nil and 380,000 pre-funded warrants that remained issued and outstanding from the September
2024 issuance.
10
In September 2025, certain investors in the Company were issued pre-funded
warrants which were exercisable for shares of the Company’s common stock at an exercise price of $ 0.001 per share. During the three
and six months ended June 30, 2026, the Company issued 658,131 shares of common stock on net exercises of 658,142 pre-funded warrants.
As of June 30, 2026 and December 31, 2025, 408,524 and 1,066,666 pre-funded warrants, respectively, remain issued and outstanding from
the September 2025 issuance.
On issuance, the pre-funded warrants were recorded as a component of stockholders’
equity within additional paid-in-capital and have no expiration date. Collectively, 5,706,188 and 6,943,849 pre-funded warrants were outstanding
as of June 30, 2026 and December 31, 2025, respectively.
Employee Warrants
During 2024, employee warrants were issued at an exercise price of $ 7.80
per warrant to the employees and directors of the Company. These warrants vest over a period of four years . The Company recognizes compensation
cost related to warrants on a straight-line basis over the requisite service period, which is the period in which the related services
are received. As of June 30, 2026 and December 31, 2025, 2,619,353 and 3,029,510 warrants, respectively, were outstanding.
Convertible Preferred Stock
As of June 30, 2026, Series B preferred stock
consisted of the following (in thousands, except share data):
June 30, 2026
Preferred
Stock
Authorized
Preferred
Stock Issued
and
Outstanding
Carrying
Value
Common
Stock Issuable
Upon
Conversion
Series B preferred stock
251,504
137,138
$ 2,931
11,428,149
Pursuant to the Certificate
of Designation of Preferences, Rights and Limitations of the Series B Non-Voting Convertible Preferred Stock (the “Series B Certificate
of Designation”), holders of Series B preferred stock are entitled to receive dividends on shares of Series B preferred stock equal
to, on an as-if-converted-to common stock basis, and in the same form as, dividends actually paid on shares of common stock. Except as
provided in the Series B Certificate of Designation or as otherwise required by law, Series B preferred stock does not have voting rights.
Series B preferred stock shall rank on parity with the Company’s common stock as to the distribution of assets upon any liquidation,
dissolution, or winding-up of the Company. Each share of Series B preferred stock is convertible at the option of the holder, at any
time, and without the payment of additional consideration by the holder. As of June 30, 2026, each outstanding share of Series B preferred
stock was convertible into common stock at a ratio of approximately 83.3332:1 .
Paruka Warrant
On December 31, 2024, the
Company settled its 2024 obligations under the Paruka Warrant Obligation (defined below) by issuing Paruka Holding LLC (“Paruka”)
a warrant to purchase 596,930 shares of the Company’s common stock at an exercise price of $ 19.39 per share. On December 12, 2025,
the Company settled its 2025 obligations under the Paruka Warrant Obligation (defined below) by issuing Paruka a warrant to purchase
375,000 shares of the Company’s common stock at an exercise price of $ 30.18 per share. The warrants have a term of 10 years, are
fully vested, and are exercisable in part or full at any time during the term of the warrant. As of June 30, 2026 and December 31, 2025,
the warrants issued under the Paruka Warrant Obligation are outstanding and unexercised. See Note 7 for additional information on the
Paruka Warrant Obligation.
11
Common Stock
As of June 30, 2026, the Certificate of Incorporation provided for 545,000,000
authorized shares of common stock. As of June 30, 2026, 61,069,887 shares of common stock were issued and outstanding, including 1,786,711
shares of restricted common stock awards (“RSAs”) issued and outstanding.
As of June 30, 2026 and December 31, 2025, the
Company had common stock reserved for future issuance as follows:
June 30,
2026
December 31,
2025
Shares issuable on conversion of Series B preferred stock
11,428,149
11,428,149
Shares issuable upon exercise of pre-funded warrants
5,706,188
6,943,849
Shares issuable upon exercise of warrants under the Paruka Warrant Obligation
971,930
971,930
Outstanding and issued stock options
5,227,356
3,950,958
Outstanding and issued employee warrants
2,619,353
3,029,510
Outstanding and issued restricted stock units
409,922
—
Shares available for grant under 2024 Stock Incentive Plan
5,910,376
4,600,217
Shares available for grant under 2024 Employee Stock Purchase Plan
963,033
975,922
Total shares of common stock reserved
33,236,307
31,900,535
Underwritten Public Offering
In April 2026, the
Company entered into an underwriting agreement with Leerink Partners LLC, TD Securities (USA) LLC, Goldman Sachs & Co. LLC,
Stifel, Nicolaus & Company Incorporated, and Guggenheim Securities, LLC, as the representatives of the several underwriters
named therein, relating to an underwritten public offering (the “April 2026 Offering”). The Company issued and sold
9,660,000 shares of its common stock, par value $ 0.001 , at a public offering price of $ 72.50 per share for total net proceeds of
$ 658.3 million (net of combined underwriting discounts and commissions and related issuance expenses of $ 42.0 million).
ATM Offering
On October 3, 2025, the Company
entered into a Sales Agreement with TD Securities (USA) LLC (the “Sales Agreement”), as its sales agent, pursuant to which
the Company may issue and sell, from time to time, shares of common stock for aggregate gross proceeds of up to $ 200.0 million under an
at-the-market (“ATM”) equity offering program. The Company is not obligated to make any sales of shares under the Sales Agreement.
During the three months ended June 30, 2026, the Company did not issue any shares of common stock pursuant to the ATM program. During
the six months ended June 30, 2026, the Company issued and sold an aggregate of 1,167,895 shares of common stock pursuant to the ATM offering
program at an average price per share of $ 33.99 for total net proceeds of $ 38.9 million after deducting sales agents’ commissions.
As of June 30, 2026, and December 31, 2025, an amount of $ 160.3 million and $ 200.0 million, respectively, remained available under the
ATM program.
7. Stock-Based
Compensation
2024 Equity Incentive Plan
The 2024 Equity Incentive Plan (“2024 Plan”) was adopted on
February 6, 2024. The 2024 Plan provided for the Company to grant stock options, restricted stock awards, restricted stock units,
and other stock-based awards to employees, officers, directors, consultants, and advisors. Equity incentive stock options granted under
the 2024 Plan generally vest over four years, subject to the participant’s continued service, and expire after ten years.
As of June 30, 2026 and December 31, 2025, 1,055,512 and 1,167,826 shares, respectively, were subject to options outstanding under the
2024 Plan and will become available under the 2024 Stock Incentive Plan (defined below) to the extent the options are forfeited or lapse
unexercised.
2024 Stock Incentive Plan
The 2024 Stock Incentive
Plan (“2024 Stock Plan”) became effective in August 2024. The 2024 Stock Plan allows for the grant of stock options, stock
appreciation rights, restricted stock awards, restricted stock units, other stockholder-based awards and incentive bonuses. An additional
3,354,715 shares became available for issuance under the 2024 Stock Plan on January 1, 2026 as a result of the annual increase pursuant
to the evergreen provision.
As of June 30, 2026, 10,492,142 shares were reserved for issuance under
the 2024 Stock Plan, of which 5,910,376 shares were available for future grant and 4,581,766 shares were subject to outstanding options
and restricted stock units. As of December 31, 2025, 7,383,349 shares were reserved for issuance under the 2024 Stock Plan, of which 4,600,217
shares were available for future grant and 2,783,132 shares were subject to outstanding options.
12
2024 Employee Stock Purchase Plan
The 2024 Employee Stock
Purchase Plan (the “ESPP”) became effective in August 2024. Eligible employees may purchase shares of common stock under
the ESPP at 85 % of the lower of the fair market value of the common stock as of the first or the last day of each offering period.
Employees are limited to contributing 15 % of the employee’s eligible compensation and may not purchase more than $ 25,000 of
stock during any calendar year. The ESPP will terminate ten years from the first purchase date under the plan, unless terminated
earlier by the Board.
The Company issued 12,889 shares during the three and six months ended
June 30, 2026 and issued 10,235 during the three and six months ended June 30, 2025, out of the ESPP. As of June 30, 2026 and December
31, 2025, there were 963,033 and 975,922 shares of common stock available in the pool for future issuances, respectively.
For the three and six months ended June 30, 2026, stock-based compensation
expenses related to the ESPP was $ 0.1 million and $ 0.2 million, respectively. For each of the three and six months ended June 30, 2025,
stock-based compensation expenses related to the ESPP was less than $ 0.1 million.
Stock Option Valuation
The following table summarizes
the weighted-average assumptions used in calculating the fair value of the awards for the three and six months ended June 30, 2026 and
2025:
Three Months Ended
June 30, Six Months Ended
June 30,
2026 2025 2026 2025
Expected term (in years) 5.9 5.9 6.0 6.0
Expected volatility 84.4 % 93.4 % 87.0 % 95.5 %
Risk-free interest rate 4.2 % 4.1 % 4.0 % 4.4 %
Expected dividend yield —
—
—
—
Stock Option Activity
The following table summarizes
the stock option activities under the 2024 Plan and the 2024 Stock Plan for the six months ended June 30, 2026:
Number of
Stock
Options
Outstanding Weighted
Average
Exercise
Price
Per Share Weighted
Average
Remaining
Contractual
Term
(in Years) Aggregate
Intrinsic
Value
(in Thousands)
Balance as of December 31, 2025 3,950,958 $ 12.61 8.9 $ 69,966
Granted 1,686,231 $ 37.69
Exercised ( 309,018 ) $ 12.47
Canceled/forfeited ( 100,815 ) $ 16.59
Balance as of June 30, 2026 5,227,356 $ 20.64 8.8 $ 389,614
Vested and expected to vest, June 30, 2026 5,227,356 $ 20.64 8.8 $ 389,614
Exercisable, June 30, 2026 1,404,407 $ 13.18 8.3 $ 115,151
13
The weighted average grant-date fair value per share of stock options granted
during the six months ended June 30, 2026 was $ 28.08 per share.
The aggregate intrinsic
value represents the difference between the closing price of the Company’s common stock on June 30, 2026 and the exercise price
of outstanding, in-the-money employee stock options.
The aggregate intrinsic value
of the options exercised during the three and six months ended June 30, 2026 was $ 12.0 million and $ 13.4 million, respectively. There
were no options exercised in the three and six months ended June 30, 2025.
For the three months ended June
30, 2026 and June 30, 2025, stock-based compensation expenses related to stock options was $ 5.1 million and $ 2.1 million, respectively.
For the six months ended June 30, 2026 and June 30, 2025, stock-based compensation expenses related to stock options was $ 9.9 million
and $ 4.0 million, respectively.
Restricted Stock Units
The Company began issuing
restricted stock units (“RSUs”) under the 2024 Stock Plan during the quarter ended March 31, 2026. An RSU is an agreement
to issue shares of the Company’s common stock at the time of vesting. RSUs generally vest over a four-year service period. RSUs
granted during the annual refresher awards vest typically in equal quarterly installments over four years, subject to continued employment.
RSUs granted to a new employee cliff vest 25 % on the Company’s quarterly vesting date on or after the first anniversary of the
grant date, followed by 12 equal quarterly vesting thereafter. Upon vesting, each RSU converts into one share of the Company’s
common stock.
Stock-based compensation
expense associated with RSUs are based on the fair value of the Company’s common stock on the grant date, which equals the closing
market price of the Company’s common stock on the grant date. For RSUs, the Company recognizes compensation expense over the vesting
period of the awards that are ultimately expected to vest.
The following table summarizes
the RSU activity for the six months ended June 30, 2026:
Number of
RSUs
Outstanding
Weighted
Average
Grant Date Fair Value
Unvested as of December 31, 2025
—
$ —
Granted
460,569
$ 37.01
Vested
( 49,218 )
$ 34.37
Canceled/forfeited
( 1,429 )
$ 34.39
Unvested as of June 30, 2026
409,922
$ 37.34
The fair value of RSUs that vested during the
six months ended June 30, 2026 was $ 2.7 million.
For the three months ended
June 30, 2026 and June 30, 2025, stock-based compensation expenses related to RSUs was $ 1.0 million and nil , respectively. For the six
months ended June 30, 2026 and June 30, 2025, stock-based compensation expenses related to RSUs was $ 2.0 million and nil , respectively.
14
Restricted Stock Awards
The following table summarizes
the restricted stock awards (“RSA”) activity for the six months ended June 30, 2026:
Number of
RSAs
Weighted
Average
Grant Date
Fair Value
Unvested balance as of December 31, 2025
1,149,589
$ —
Granted
—
$ —
Vested
( 238,831 )
$ —
Canceled/ forfeited
( 372,898 )
$ —
Unvested balance as of June 30, 2026
537,860
$ —
The fair value of RSAs that
vested during the three and six months ended June 30, 2026 was $ 8.6 million and $ 13.1 million, respectively.
For each of the three and
six months ended June 30, 2026 and June 30, 2025, stock-based compensation expenses related to RSAs were less than $ 0.1 million.
Option Agreements and Paruka Warrant Obligation
As part of the Option
Agreements (defined in Note 9 below), the Company granted warrants to purchase a number of shares equal to 1.00 % of outstanding
shares as of the date of the grant on a fully-diluted basis, or based upon the agreed number of warrants as disclosed in the Warrant
Agreement, with an exercise price equal to the fair market value of the underlying shares on the grant date (the “Paruka
Warrant Obligation”).
The grant dates for the
issuance of warrants were expected to be December 31, 2024 and December 31, 2025 as all terms of the award, including number of shares
and exercise price, will be known by all parties. The Company determined that the 2024 and 2025 grants are two separate grants, as there
would be no obligation for the 2025 grant had the Company exercised or terminated all of the options under the Option Agreements prior
to December 31, 2024. The service inception period for the grant precedes the grant date, with the full award being vested as of the
grant date with no post-grant date service requirement. Accordingly, a liability related to the Paruka Warrant Obligation was recorded
during the 2024 and 2025 interim periods. The liability is adjusted to fair value at the end of each interim reporting period, with changes
in fair value recorded in the consolidated statements of operations as stock-based compensation expenses under research and development
expenses.
The Company settled its
2024 and 2025 obligations under the Paruka Warrant Obligation by issuing Paruka 596,930 and 375,000 warrants, respectively, to purchase
common stock at an exercise price per warrant of $ 19.39 and $ 30.18 , respectively.
For the three months ended
June 30, 2026 and 2025, nil and $ 1.7 million, respectively, was recognized as stock-based compensation expense related to the Paruka Warrant
Obligation. For the six months ended June 30, 2026 and 2025, nil and $ 3.1 million, respectively, was recognized as stock-based compensation
expense related to the Paruka Warrant Obligation. As of June 30, 2026 and as of December 31, 2025, the unamortized expense related to
the Paruka Warrant Obligation was nil .
15
Employee Warrants
The following table summarizes
the employee warrant activity during the six months ended June 30, 2026:
Number of
Employee
Warrants
Outstanding Weighted
Average
Exercise
Price
Per Share Weighted
Average
Remaining
Contractual
Term
(in Years) Aggregate
Intrinsic
Value
(in Thousands)
Balance as of December 31, 2025 3,029,510 $ 7.80 8.5 $ 68,194
Granted —
$ —
Exercised ( 283,851 ) $ 7.80
Canceled/forfeited ( 126,306 ) $ 7.80
Balance as of June 30, 2026 2,619,353 $ 7.80 8.0 $ 228,853
Vested and expected to vest, June 30, 2026 2,619,353 $ 7.80 8.0 $ 228,853
Exercisable, June 30, 2026 1,295,828 $ 7.80 8.0 $ 113,216
The aggregate intrinsic
value represents the difference between the closing price of the Company’s common stock as of June 30, 2026 and the exercise price
of outstanding, in-the-money warrants.
The aggregate intrinsic value
of the employee warrants exercised during the three and six months ended June 30, 2026 was $ 9.2 million and $ 12.7 million, respectively.
There were no employee warrants exercised in the three and six months ended June 30, 2025.
For the three months ended
June 30, 2026 and June 30, 2025, stock-based compensation expenses related to employee warrants was $ 1.1 million and $ 1.2 million, respectively.
For the six months ended June 30, 2026 and June 30, 2025, stock-based compensation expenses related to employee warrants was $ 2.2 million
and $ 2.8 million, respectively.
Stock-Based Compensation Expense
The following table summarizes the classification
of the Company’s stock-based compensation expense in the condensed consolidated statements of operations (in thousands):
Three Months Ended
June
30,
Six Months Ended
June 30,
2026
2025
2026
2025
Research and development
$ 3,913
$ 3,368
$ 7,492
$ 6,371
General and administrative
3,371
1,709
6,760
3,589
Total
$ 7,284
$ 5,077
$ 14,252
$ 9,960
16
As of June 30, 2026, total
unrecognized stock-based compensation expenses related to the unvested stock options, RSUs, RSAs, employee warrants, and ESPP was $ 88.5
million, which is expected to be recognized over a weighted average period of approximately 2.9 years.
The following table summarizes
the award types of the Company’s stock-based compensation expense in the condensed consolidated statements of operations (in thousands):
Three Months Ended
June
30,
Six Months Ended
June 30,
2026
2025
2026
2025
Paruka Warrant Obligation
$ —
$ 1,674
$ —
$ 3,089
Employee warrants
1,107
1,238
2,235
2,789
Stock options
5,142
2,130
9,879
4,019
Restricted stock units
952
—
1,970
—
Employee stock purchase plan
83
35
168
63
Total
$ 7,284
$ 5,077
$ 14,252
$ 9,960
8. Segment Disclosures
The Company operates
and manages its business activities on a consolidated basis and operates in one reportable segment. Its Chief Executive Officer ,
serving as the Chief Operating Decision Maker (“CODM”), oversees operations on an aggregated basis to allocate resources
effectively. In assessing the Company’s financial performance, the CODM regularly reviews total operating expenses and
consolidated net loss.
The measure of segment assets
is reported on the balance sheet as total consolidated assets. The Company’s long-lived assets consist primarily of property and
equipment, net. As of June 30, 2026 and December 31, 2025 all long-lived assets were in the U.S.
The following table summarizes
the segment loss from operations, including significant segment expenses (in thousands):
Three Months Ended
June
30,
Six Months Ended
June 30,
2026
2025
2026
2025
Research and development personnel-related (excluding stock-based compensation)
$ 6,786
$ 3,301
$ 12,863
$ 5,764
General and administrative personnel-related (excluding stock-based compensation)
2,121
1,717
4,238
3,411
Research and development stock-based compensation
3,913
3,368
7,492
6,371
General and administrative stock-based compensation
3,371
1,709
6,760
3,589
External research and development
30,924
16,416
49,253
30,026
Other research and development
1,634
1,002
2,794
1,851
General and administrative, excluding personnel-related and stock-based compensation
1,358
916
3,141
2,503
Total operating expenses
50,107
28,429
86,541
53,515
Loss from operations
$ ( 50,107 )
$ ( 28,429 )
$ ( 86,541 )
$ ( 53,515 )
17
9. Option Agreements and License Agreements
Option Agreements – Paragon Therapeutics
In March 2024, the Company
entered into two antibody discovery and option agreements (the “Option Agreements”) with Paragon Therapeutics, Inc. (“Paragon”)
and Paruka. Under the terms of each agreement, Paragon identified, evaluated, and developed antibodies directed against certain mutually
agreed therapeutic targets of interest to the Company, including for IL-23 and IL-17A/F for ORKA-001 and ORKA-002, respectively.
In December 2025, the Company
entered into an additional option agreement for an antibody with Paragon and Paruka to enter into a license agreement, which the Company
exercised in December 2025. Per the terms of this option agreement, once the Company enters into the corresponding license agreement,
it will be required to make non-refundable milestone payments to Paragon of up to $ 12.0 million under the agreement upon the achievement
of certain clinical development milestones, up to $ 10.0 million under the agreement upon the achievement of a certain regulatory milestone,
as well as a low single-digit percentage royalty for antibody products beginning on the first commercial sale. As of June 30, 2026, the
Company has not entered into a license agreement with Paragon and Paruka related to this additional option agreement.
As part of the Option Agreements
and the additional option agreement mentioned above, on December 31, 2024, the Company settled its 2024 obligations under the Paruka
Warrant Obligation by issuing Paruka a warrant to purchase 596,930 shares of the Company’s common stock at an exercise price of
$ 19.39 per share, and on December 12, 2025, the Company settled its 2025 obligations under the Paruka Warrant Obligation by issuing Paruka
a warrant to purchase 375,000 shares of the Company’s common stock at an exercise price of $ 30.18 per share.
License Agreements – Paragon Therapeutics
In
September 2024, the Company exercised its exclusive option to acquire certain rights to ORKA-001, and in December 2024, it entered into
a corresponding license agreement with Paragon (the “ORKA-001 License Agreement”), pursuant to which Paragon granted the Company
a royalty-bearing, world-wide, exclusive license to develop, manufacture, commercialize, or otherwise exploit certain antibodies and products
targeting IL-23 in all fields other than the field of inflammatory bowel disease (“ORKA-001 Field”). In December 2024, the
Company exercised its exclusive option to acquire certain rights to ORKA-002, and in February 2025, it entered into the corresponding
license agreement with Paragon (the “ORKA-002 License Agreement” and together with the ORKA-001 License Agreement, the “License
Agreements”), pursuant to which Paragon granted the Company a royalty-bearing, world-wide, exclusive license to develop, manufacture,
commercialize, or otherwise exploit certain antibodies and products targeting IL-17A/F in all fields (“ORKA-002 Field” and
together with ORKA-001 Field, the “Fields”). Pursuant to each of the two License Agreements, Paragon has agreed not to conduct
any new campaigns that generate anti-IL-23 monospecific antibodies or anti-IL-17A/F monospecific antibodies in the respective agreed-upon
Fields for five years. Each of the License Agreements may be terminated on 60 days’ notice to Paragon, on material breach without
cure, and on a party’s insolvency or bankruptcy to the extent permitted by law. In May 2026, the Company amended its ORKA-001 License
Agreement with Paragon, to expand the definition of ORKA-001 Field to include inflammatory bowel disease. The amendment expands the definition
of ORKA-001 Field to encompass all therapeutic, prophylactic, palliative and diagnostic uses, subject to the restriction that the Company
will not dose a human patient in a clinical trial of ORKA-001 for inflammatory bowel disease as part of a combination until June 1, 2028
or as a monotherapy until June 1, 2030 (the “Monotherapy Dosing Restriction”). In the event the Company or a licensee of
Paragon’s retained rights under the ORKA-001 License Agreement consummates a material transaction, including a change of control
of the Company or such licensee, then any remaining restrictions outside of the initial definition of ORKA-001 Field set forth
in the Monotherapy Dosing Restriction shall remain in effect only until June 1, 2028.
Pursuant to the terms of
each of the License Agreements, the Company is obligated to pay Paragon non-refundable milestone payments of up to $ 12.0 million under
each respective agreement upon the achievement of certain clinical development milestones and up to $ 10.0 million under each respective
agreement upon the achievement of certain regulatory milestones. In addition, the Company is obligated to pay Paragon a low single-digit
percentage royalty for antibody products for each of ORKA-001 and ORKA-002. For each of the License Agreements, the royalty term ends
on the later of (i) the last-to-expire licensed patent or our patent directed to the manufacture, use or sale of a licensed antibody in
the country at issue or (ii) 12 years from the date of first sale of a Company product. There is also a royalty step-down if there is
no Paragon patent in effect during the royalty term for each program. Each of the License Agreements may be terminated on 60 days’
notice to Paragon, on material breach without cure, and on a party’s insolvency or bankruptcy to the extent permitted by law. During
the six months ended June 30, 2026, the Company incurred and expensed a milestone of $ 3.0 million related to the dosing of the first patient
in a Phase 2 trial for the ORKA-002 License Agreement. As of June 30, 2026, the Company has incurred and expensed milestone payments of
$ 7.0 million in connection with each of the ORKA-001 License Agreement and the ORKA-002 License Agreement. As of December 31, 2025, the
Company had incurred and expensed milestone payments of $ 7.0 million and $ 4.0 million for the ORKA-001 License Agreement and the ORKA-002
License Agreement, respectively. These costs were recorded as research and development expenses in the accompanying condensed consolidated
statements of operations.
18
As of each of June 30, 2026
and December 31, 2025, the Company had no related party accounts payable and other current liabilities related to the ORKA-001 License
Agreement or the ORKA-002 License Agreement.
For the three months ended
June 30, 2026 and 2025, the Company recognized nil and $ 4.2 million, respectively, of expenses in connection with milestone payable and
services provided by Paragon and Paruka under the Option and License Agreements. For the six months ended June 30, 2026 and 2025, the
Company recognized $ 3.0 million and $ 5.7 million, respectively, of expenses in connection with milestone payable and services provided
by Paragon and Paruka under the Option and License Agreements.
10. Commitments and Contingencies
Leases
In April 2024, the Company
entered into an operating lease agreement for the Company’s headquarters in Menlo Park, California, which commenced on June 15,
2024 with an initial term of 39.5 months. In June 2026, the Company amended its Menlo Park headquarters lease to extend the lease term
by 24 months and add additional leased office space. The extension of the lease term was accounted for as a remeasurement of the operating
lease, resulting in an increase to the related operating lease right-of-use asset and lease liability of $ 0.9 million. The additional
leased office space is expected to commence in September 2026.
In February 2025,
the Company entered into an operating lease agreement in Waltham, Massachusetts, which commenced on April 1, 2025 with an initial term
of 54 months. The Company leases office spaces under noncancelable operating lease agreements. Lease liabilities are based on the net
present value of the remaining lease payments over the remaining lease terms. In determining the present value of lease payments, the
Company used its incremental borrowing rate when measuring operating lease liabilities as discount rates were not implicit or readily
determinable.
For the three months ended
June 30, 2026 and 2025, the Company recorded operating and variable lease expenses of $ 0.2 million and $ 0.3 million, respectively, in
general and administrative expenses in its condensed consolidated statements of operations. For the six months ended June 30, 2026 and
2025, the Company recorded operating and variable lease expenses of $ 0.5 million and $ 0.4 million, respectively.
The following table presents
the Company’s supplemental cash flow information related to leases (in thousands):
Six Months
Ended
June 30,
2026
Cash paid for amounts included in the measurement of lease liabilities
$ 382
The following table summarizes
a maturity analysis of the Company’s net operating lease liabilities showing the aggregate lease payments as of June 30, 2026 (in
thousands):
Year ending December 31,
Amount (1)
2026 (remainder of the year)
$ 442
2027
898
2028
924
2029
708
Total undiscounted lease payments
2,972
Less: imputed interest
( 426 )
Total discounted lease payments
2,546
Less: current portion of lease liability
( 669 )
Non-current portion of lease liability
$ 1,877
(1) Lease payments exclude $ 0.6 million of legally binding minimum lease payments for the leases signed but not yet commenced as part of the additional leased space for the Menlo Park office.
Cell Line License Agreement
In March 2024, the Company
entered into the Cell Line License Agreement (the “Cell Line License Agreement”) with WuXi Biologics Ireland Limited (“WuXi
Ireland”). Under the Cell Line License Agreement, the Company received a non-exclusive, worldwide, sublicensable license to certain
of WuXi Ireland’s know-how, cell line, biological materials (the “WuXi Biologics Licensed Technology”) and media and
feeds to make, have made, use, sell and import certain therapeutic products produced through the use of the cell line licensed by WuXi
Ireland under the Cell Line License Agreement (the “WuXi Biologics Licensed Products”). Specifically, the WuXi Biologics Licensed
Technology is used in certain manufacturing activities in support of the ORKA-001 and ORKA-002 programs.
19
In consideration for the
license, the Company agreed to pay WuXi Ireland a non-refundable license fee of $ 150,000 , which was recognized as a research and development
expense during the period from February 6, 2024 (inception) to December 31, 2024. Additionally, to the extent that the Company manufactures
its commercial supplies of bulk drug product with a manufacturer other than WuXi Ireland or its affiliates, the Company is required to
make royalty payments to WuXi Ireland at a rate of less than one percent of net sales of WuXi Biologics Licensed Products manufactured
by the third-party manufacturer. Pursuant to an amendment to the Cell Line License Agreement effective in November 2024, a provision was
added that permits the royalties owed under the agreement to be bought out on a product-by-product basis for a lump-sum payment.
The Cell Line License Agreement
will continue indefinitely unless terminated (i) by the Company upon six months’ prior written notice and its payment of all undisputed
amounts due to WuXi Ireland through the effective date of termination, (ii) by WuXi Ireland for a material breach by the Company that
remains uncured for 60 days after written notice, (iii) by WuXi Ireland if the Company fails to make a payment and such failure continues
for 30 days after receiving notice of such failure, or (iv) by either party upon the other party’s bankruptcy.
Halozyme Agreement
In May 2026, the Company
and Halozyme Hypercon, Inc. (“Halozyme”) entered into a global exclusive collaboration and license agreement (“Halozyme
License Agreement”). Under the Halozyme License Agreement, the Company has licensed Halozyme’s Hypercon TM technology
for IL-23p19 in psoriatic disease and up to one additional target. Hypercon TM is an innovative microparticle technology that
allows for hyperconcentration of drugs and biologics, reducing injection volume for a given dose and supporting more convenient, patient-friendly
administration. Pursuant to the terms of the Halozyme License Agreement, the Company is obligated to pay Halozyme a non-refundable upfront
payment of $ 5.0 million, milestone payments of up to $ 21.5 million upon the achievement of certain clinical and regulatory milestones,
and up to $ 150.0 million upon the achievement of certain sales milestones, along with reimbursement of the costs to be incurred in the
development of the licensed products. In addition, the Company is obligated to pay mid-single digit royalties on net sales of products
developed using Hypercon TM technology. During the three and six months ended June 30, 2026, the Company paid and expensed the
non-refundable upfront payment of $ 5.0 million as research and development expenses in the accompanying condensed consolidated statements
of operations.
Legal Proceedings
The Company is not currently
party to any material legal proceedings. At each reporting date, the Company evaluates whether or not a potential loss amount or a potential
range of loss is probable and reasonably estimable under the provisions of FASB ASC Topic 450, Contingencies. The Company expenses as
incurred the costs related to its legal proceedings.
11. Net Loss Per Share
The following table summarizes the basic and
diluted net loss per share attributable to stockholders (in thousands, except share and per share data):
Three Months Ended June 30, 2026
Three Months Ended June 30, 2025
Loss Allocation
Weighted
Average
Shares
Outstanding
Net Loss Per
Share,
Basic and
Diluted
Loss
Allocation
Weighted
Average
Shares
Outstanding
Net Loss Per
Share,
Basic and
Diluted
Common Stock
$ ( 34,868 )
62,872,318
$ ( 0.55 )
$ ( 19,327 )
42,095,951
$ ( 0.46 )
Series B preferred stock (1)
( 6,338 )
137,138
$ ( 46.22 )
( 5,247 )
137,138
$ ( 38.26 )
Net loss
$ ( 41,206 )
$ ( 24,574 )
(1) The
weighted-average number of shares of as-converted Series B preferred stock used in the loss allocation was 11,428,149 for the three months
ended June 30, 2026 and 2025.
20
Six Months Ended June 30, 2026
Six Months Ended June 30, 2025
Loss Allocation
Weighted
Average
Shares
Outstanding
Loss Per
Share,
Basic and
Diluted
Loss
Allocation
Weighted
Average
Shares
Outstanding
Loss Per
Share,
Basic and
Diluted
Common Stock
$ ( 61,183 )
59,038,131
$ ( 1.04 )
$ ( 35,805 )
41,888,906
$ ( 0.85 )
Series B Preferred Stock (1)
( 11,843 )
137,138
$ ( 86.36 )
( 9,768 )
137,138
$ ( 71.23 )
Net loss
$ ( 73,026 )
$ ( 45,573 )
(1) The weighted-average number of shares of as-converted Series B preferred stock used in the loss allocation was 11,428,149 for the six months ended June 30, 2026 and 2025.
For the computation of basic
net loss per share attributable to stockholders, the amount of weighted-average shares outstanding excludes all shares of unvested restricted
common stock as such shares are not considered outstanding for accounting purposes until vested. The amount of weighted-average shares
outstanding includes the pre-funded warrants as the exercise price is negligible and these warrants are fully vested and exercisable.
The potential shares of
common stock that were excluded from the computation of diluted net loss per share attributable to stockholders for the periods presented
because including them would have had an anti-dilutive effect were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Outstanding employee warrants to purchase common stock
2,619,353
3,054,358
2,619,353
3,054,358
Outstanding unvested restricted stock awards
537,860
1,493,010
537,860
1,493,010
Outstanding and issued common stock options
5,227,356
3,668,560
5,227,356
3,668,560
Outstanding unvested restricted stock units
409,922
—
409,922
—
Outstanding and issued warrant to Paruka
971,930
596,930
971,930
596,930
Total
9,766,421
8,812,858
9,766,421
8,812,858
12. Related Party Transactions
Paragon and Paruka each
beneficially own less than 5% of the Company’s capital stock through their respective holdings of common stock.
Fairmount Healthcare Fund
II, L.P. (“Fairmount”) beneficially owns more than 5% of the Company’s capital stock, currently has one representative
appointed to the Board, and beneficially owns more than 5% of Paragon. Fairmount appointed Paragon’s board of directors and has
the contractual right to approve the appointment of any executive officers of Paragon.
The following is a summary
of related party accounts payable and other current liabilities (in thousands):
June 30,
2026
December 31,
2025
Paragon reimbursable patent expenses
$ —
$ 9
Total
$ —
$ 9
13. Subsequent
Events
On July 1, 2026, at the
request of the stockholder, 42,641 shares of Series B preferred stock were converted into 3,553,410 shares of the Company’s
common stock. After the conversion, 94,497 shares of Series B preferred stock remain outstanding and are convertible into 7,874,739
shares of Company’s common stock.
In July 2026, the Company
issued and sold an aggregate of 1,499,500 shares of Company’s common stock pursuant to the ATM offering program at an average price
per share of $ 83.35 for total net proceeds of $ 122.5 million after deducting sales agents’ commissions. After this issuance, an
amount of $ 35.3 million remains available under the ATM offering program.
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.