Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
You should read the following
discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial
statements and the related notes included in Part 1, Item 1 of this Quarterly Report on Form 10-Q for the quarterly period ended September
30, 2025 (this “Quarterly Report”) and with the audited consolidated financial statements and related notes included in our
Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission (“SEC”)
on March 6, 2025. This discussion contains forward-looking statements that involve risks and uncertainties, such as statements regarding
our plans, objectives, expectations, intentions, hopes, beliefs, strategies or projections regarding the future of its pipeline and business
and words such as “may,” “will,”, “should,” “could,” “would,” “expect,”
“plan,” “anticipate,” “believe,” “estimate,” “project,” “potential,”
“seek,” “target,” “goal,” “intend” and variations of such words and any statements that
refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, and
similar expressions are intended to identify forward-looking statements. You should not place undue reliance on these forward-looking
statements. These forward-looking statements are based on current expectations and beliefs concerning future developments and their potential
effects. There can be no assurance that future developments affecting us will be those that have been anticipated. These forward-looking
statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual
results or performance to be materially different from those expressed or implied by these forward-looking statements. Factors that could
cause or contribute to such differences include, but are not limited to, those discussed in the section of this Quarterly Report entitled
“Risk Factors” and elsewhere in this Quarterly Report. These and many other factors could affect our future financial and
operating results. We undertake no obligation to update any forward-looking statement to reflect events after the date of this Quarterly
Report. As used in this Quarterly Report, unless the context suggests otherwise, “we,” “us,” “our,”
“the Company,” “Oruka Therapeutics, Inc.,” “Oruka,” “ARCA biopharma, Inc.,” “ARCA,”
refers to Oruka Therapeutics, Inc. and its consolidated subsidiaries, taken as a whole.
Overview
We are a clinical-stage biopharmaceutical
company focused on developing novel monoclonal antibody therapeutics for psoriasis (“PsO”) and other inflammatory and immunology
(“I&I”) indications. Our name is derived from or , for “skin,” and arukah , for “restoration,” and
reflects our mission to deliver therapies for chronic skin diseases that provide patients the most possible freedom from their condition.
Our strategy is to apply antibody engineering and format innovations to validated modes of action, which we believe will enable us to
improve meaningfully upon the efficacy and dosing regimens of standard-of-care medicines while significantly reducing technical and biological
risk. Our programs aim to treat and potentially modify disease by targeting mechanisms with proven efficacy and safety involved in disease
pathology and the activity of pathogenic tissue-resident memory T cells.
Our lead program, ORKA-001,
is designed to target the p19 subunit of interleukin-23 (“IL-23p19”) for the treatment of PsO. Our co-lead program, ORKA-002,
is designed to target interleukin-17A and interleukin-17F (“IL-17A/F”) for the treatment of PsO, psoriatic arthritis (“PsA”),
and other conditions. These programs each bind their respective targets at high affinity and incorporate half-life extension technology
with the aim to increase exposure and decrease dosing frequency. We believe that our focused strategy, differentiated portfolio, and deep
expertise position us to set a new treatment standard in large I&I markets with continued unmet need.
Since our inception in February
2024, we have devoted substantially all of our resources to raising capital, organizing and staffing our company, business and scientific
planning, conducting discovery and research activities, establishing and protecting our intellectual property portfolio, establishing
arrangements with third parties for the manufacture of our programs and component materials, developing and progressing our pipeline,
and providing general and administrative support for these operations. We do not have any products approved for sale and have not generated
any revenue from product sales. To date, we have funded our operations primarily with proceeds from the issuance of convertible preferred
stock, common stock, a convertible note, pre-funded warrants, and the proceeds from the reverse recapitalization and merger, our Pre-Closing
Financing and subsequent PIPE Financings (as defined and further described below).
Since our inception, we have
incurred significant losses and negative cash flows from our operations. Our ability to generate product revenue sufficient to achieve
profitability will depend heavily on the successful development and eventual commercialization of any programs we may develop. During
the three and nine months ended September 30, 2025, we generated net losses of $30.3 million and $75.9 million, respectively, and for
the nine months ended September 30, 2025, we used net cash of $65.6 million for our operating activities.
We had cash, cash equivalents,
and marketable securities of $500.9 million as of September 30, 2025. We expect that our existing cash, cash equivalents, and marketable
securities will be sufficient to fund our operating plans for at least twelve months from the date of filing of this Quarterly Report.
We expect to continue to incur substantial losses for the foreseeable future, and our transition to profitability will depend upon successful
development, approval and commercialization of our product candidates and upon achievement of sufficient revenues to support our cost
structure.
22
Our Portfolio and Development Plans
ORKA-001
ORKA-001 is a high affinity, extended half-life monoclonal antibody
(“mAb”) designed to target IL-23p19. IL-23 is a pro-inflammatory cytokine that plays a critical role in the proliferation
and development of T helper 17 (“Th17”) cells, which are the primary drivers of several autoimmune and inflammatory disorders,
including PsO. IL-23 is composed of two subunits: a p40 subunit that is shared with IL-12 and a p19 subunit that is specific to IL-23.
First-generation IL-23 antibodies bound p40 and inhibited both IL-12 and IL-23 signaling, while more recent IL-23 antibodies targeting
the p19 subunit have shown improved efficacy and safety. Based on clinical evidence, we believe that ORKA-001 could achieve higher response
rates than established therapies in PsO while requiring less frequent dosing and maintaining the favorable safety profile of therapies
targeting IL-23p19.
ORKA-001 is engineered with
YTE half-life extension technology, a specific three amino acid change in the fragment crystallizable (“Fc”) domain to modify
the pH-dependent binding to the neonatal Fc receptor. As a result, it has a pharmacokinetic profile designed to support a subcutaneous
injection as infrequently as once or twice per year. In addition, emerging evidence suggests that IL-23 blockade can modify the disease
biology of PsO, possibly leading to durable remissions and preventing the development of PsA. We believe that the expected characteristics
of ORKA-001 increase its potential to deliver these disease-modifying benefits.
We initiated a Phase 1 trial
of ORKA-001 in the fourth quarter of 2024 and in September 2025, we announced the interim results at the European Academy of Dermatology
and Venereology (EADV) Congress. ORKA-001 showed a half-life of approximately 100 days. Single doses of ORKA-001 demonstrated complete
and sustained inhibition of STAT3 signaling, a downstream marker of IL-23 activity, in an ex vivo assay through 24 weeks (the longest
follow-up available). ORKA-001 was well tolerated at all dose levels, with a favorable safety profile consistent with the anti-IL-23 class.
The trial remains blinded, and as of August 6, 2025, which was the data cutoff date, all subjects remained on trial.
In the third quarter of 2025,
we commenced dosing in a Phase 2a clinical trial of ORKA-001 in patients with moderate-to-severe PsO (also known as “EVERLAST-A”).
We expect to share efficacy and response duration data from this study in the second half of 2026. EVERLAST-A is expected to enroll approximately
80 patients randomized 3:1 to receive 600 mg of ORKA-001 at Weeks 0 and 4 or matching placebo. The primary endpoint is PASI 100 at Week
16. At Week 28, patients who have achieved PASI 100 will be randomized 2:1 to an arm where either (1) they do not receive another dose
until disease recurrence (to evaluate the possibility of both yearly dosing and extended off-treatment remissions) or (2) they receive
300 mg ORKA-001 every six months.
Additionally, in the third
quarter of 2025, we announced our plans to initiate a dose-ranging Phase 2b trial of ORKA-001 in moderate-to-severe PsO patients (also
known as “EVERLAST-B”) in the first half of 2026. EVERLAST-B will evaluate three dose levels of ORKA-001: 37.5 mg at Week
0, 300 mg at Weeks 0 and 4, and 600 mg at Weeks 0 and 4, versus placebo. The primary endpoint will be PASI 100 at Week 16. To expedite development,
EVERLAST-B dosing is projected to begin enrolling before the completion of EVERLAST-A.
Based on recent precedent
for PsO, we anticipate that the entire development program from first-in-human to biologics license application (“BLA”) filing
could take as little as six to seven years based on the averages for recently approved medicines. However, we have no control over the
length of time needed for the FDA review, and this timeline could vary.
ORKA-002
ORKA-002 is a high affinity,
extended half-life mAb designed to target IL-17A and IL-17F (“IL-17A/F”). IL-17 inhibition has become central to the
treatment of psoriatic diseases, including PsO and PsA, and has also shown efficacy in other I&I indications, such as hidradenitis
suppurativa (“HS”) and axial spondyloarthritis. More recently, the importance of inhibiting the IL-17F isoform along
with IL-17A has become appreciated, and dual blockade with the recently approved therapy Bimzelx® (bimekizumab) has led to higher
response rates in patients than blockade of IL-17A alone. ORKA-002 is designed to bind IL-17A/F at similar epitopes, or binding sites,
and affinity ranges as bimekizumab, but incorporates half-life extension technology that could enable more convenient dosing intervals.
We initiated the dosing of healthy volunteers in a Phase 1 trial of ORKA-002 in the second quarter of 2025 and plan to initiate a
Phase 2 clinical trial of ORKA-002 in the first half of 2026. We expect to share interim data from the Phase 1 trial of ORKA-002, including
initial pharmacokinetic data, around year end 2025. The Company is also planning for a Phase 2 trial in HS.
We view ORKA-002 and ORKA-001
as highly complementary. Patients with moderate-to-severe PsO that have purely skin manifestations are most often treated with IL-23 inhibitors
due to the high efficacy and tolerability of this mechanism. However, for patients who also have joint involvement, or signs and symptoms
of PsA, an IL-17 inhibitor is typically used due to its efficacy in addressing both skin and joint symptoms. In addition, IL-17 inhibitors
are often used in patients with highly resistant skin symptoms that do not adequately resolve through treatment with an IL-23 inhibitor.
Furthermore, we plan to pursue a sequential combination regimen of ORKA-002 followed by ORKA-001, called ORKA-021. ORKA-021 has the potential
to combine the rapid response of an IL-17 inhibitor with the ideal maintenance profile of an IL-23 inhibitor in a single regimen. We believe
that ORKA-001 and ORKA-002 provide the potential to offer a highly compelling product profile for most patients with PsO and/or PsA, as
well as the opportunity to address additional I&I indications.
Additional Pipeline Program
We have a third mAb program,
ORKA-003, designed to target an undisclosed pathway. Our strategy as a company is to remain highly focused on I&I diseases, and
specifically on inflammatory dermatology conditions. Our third program provides the potential for indication expansion beyond PsO and
may create combination opportunities with our more advanced programs.
23
Acquisition of Pre-Merger Oruka
On August 29, 2024 (the “Closing”),
we completed the acquisition (the “Merger”) of the private company, Oruka Therapeutics, Inc. (“Pre-Merger Oruka”),
a pre-clinical stage biotechnology company that was incorporated on February 6, 2024 for the purposes of holding rights to certain intellectual
property being developed by Paragon Therapeutics, Inc. (“Paragon”). On August 29, 2024, we changed our name from “ARCA
biopharma, Inc.” to “Oruka Therapeutics, Inc.” and our Nasdaq ticker symbol from “ABIO” to “ORKA”.
Following consummation of the Merger, we effected a 1-for-12 reverse stock split (the “Reverse Stock Split”) of the common
stock, par value $0.001 per share, of the Company (“Company Common Stock”). The Company Common Stock commenced trading on
a post-Reverse Stock Split, post-Merger basis at the opening of trading on September 3, 2024.
Pre-Closing Financing and Closing
In April 2024, certain new
and existing investors of Pre-Merger Oruka entered into a subscription agreement with Pre-Merger Oruka (as amended, the “Subscription
Agreement”), pursuant to which, and on the terms and subject to the conditions of which, immediately prior to the Closing, those
investors purchased shares of common stock of Pre-Merger Oruka and Pre-Merger Oruka pre-funded warrants for gross proceeds of approximately
$275.0 million. We incurred transaction costs of $20.5 million. At the Closing, those shares of common stock of Pre-Merger Oruka and the
Pre-Merger Oruka pre-funded warrants were converted into shares of Company Common Stock and pre-funded warrants of Company Common Stock.
PIPE Financings
On September 11, 2024, we
entered into a Securities Purchase Agreement (the “2024 Securities Purchase Agreement”) for a private placement (the “2024
PIPE Financing”) with certain institutional and accredited investors. The closing of the 2024 PIPE Financing occurred on September
13, 2024.
Pursuant to the 2024 Securities
Purchase Agreement, the investors purchased an aggregate of 5,600,000 shares of Company Common Stock at a purchase price of $23.00 per
share, an aggregate of 2,439 shares of our Series A non-voting convertible preferred stock, par value $0.001 per share (“Company
Series A Preferred Stock”), at a purchase price of $23,000.00 per share (each Company Series A Preferred Stock is convertible into
1,000 shares of Company Common Stock), and pre-funded warrants to purchase an aggregate of 680,000 shares of Company Common Stock at a
purchase price of $22.999 per pre-funded warrant, for aggregate net proceeds of approximately $188.7 million (net of issuance costs of
$11.9 million).
On September 17, 2025, we
entered into a Securities Purchase Agreement (the “2025 Securities Purchase Agreement”) for a private placement (the “2025
PIPE Financing”) with certain institutional and accredited investors. The closing of the 2025 PIPE Financing occurred on September
19, 2025.
Pursuant to the 2025
Securities Purchase Agreement, the investors purchased an aggregate of 10,933,405 shares of Company Common Stock at a purchase price of
$15.00 per share, and pre-funded warrants to purchase an aggregate of 1,066,666 shares of Company Common Stock at a purchase price of
$14.999 per pre-funded warrant, for aggregate net proceeds of approximately $169.6 million (net of issuance costs of $10.4 million).
Option Agreements and License Agreements – Paragon Therapeutics
In March 2024, we entered
into two Antibody Discovery and Option Agreements with Paragon and Paruka Holding, LLC (“Paruka”) (each, an “Option
Agreement”), pursuant to which we initiated certain research programs with Paragon focusing on discovering, generating, identifying
and/or characterizing antibodies directed to a particular target, including for IL-23 and IL-17A/F for ORKA-001 and ORKA-002, respectively.
In September 2024, we exercised our exclusive option to acquire certain rights to ORKA-001, and in December 2024, we entered into a corresponding
license agreement with Paragon pursuant to which Paragon granted us a royalty-bearing, world-wide, exclusive license to develop, manufacture,
commercialize or otherwise exploit certain antibodies and products targeting IL-23 in all fields other than the field of inflammatory
bowel disease. In December 2024, we exercised our exclusive option to acquire certain rights to ORKA-002, and in February 2025, we entered
into the corresponding license agreement with Paragon pursuant to which Paragon granted us a royalty-bearing, world-wide, exclusive license
to develop, manufacture, commercialize or otherwise exploit certain antibodies and products targeting IL-17A/F in all fields (collectively,
the “License Agreements”).
Pursuant to each of the License
Agreements, Paragon has agreed not to conduct any new campaigns that generate anti-IL-23 monospecific antibodies or anti-IL-17A/F monospecific
antibodies in the respective agreed-upon fields. Each of the ORKA-001 and ORKA-002 License Agreements may be terminated on 60 days’
notice to Paragon, on material breach without cure, and on a party’s insolvency or bankruptcy to the extent permitted by law.
Pursuant to the terms of
each of the License Agreements, we are obligated to pay Paragon non-refundable milestone payments of up to $12.0 million under each respective
agreement upon the achievement of certain clinical development milestones and up to $10.0 million under each respective agreement upon
the achievement of certain regulatory milestones. In addition, we are obligated to pay Paragon a low single-digit percentage royalty for
antibody products for each of ORKA-001 and ORKA-002. For each of the License Agreements, the royalty term ends on the later of (i) the
last-to-expire licensed patent or our patent directed to the manufacture, use or sale of a licensed antibody in the country at issue or
(ii) 12 years from the date of first sale of our product. There is also a royalty step-down if there is no Paragon patent in effect during
the royalty term for each program.
24
Pursuant to the License Agreements,
as of September 30, 2025, we have incurred and expensed milestone payments of $7.0 million and $4.0 million for ORKA-001 and ORKA-002,
respectively.
Components of Results of Operations
Revenue
To date, we have not generated
revenue from any sources, including product sales, and do not expect to generate any revenue from the sale of products in the foreseeable
future. If our development efforts for our product candidates are successful and result in regulatory approval, we may generate revenue
in the future from product sales or payments from future collaboration or license agreements that we may enter into with third parties,
or any combination thereof. We cannot predict if, when, or to what extent we will generate revenue from the commercialization and sale
of our product candidates. We may never succeed in obtaining regulatory approval for any of our product candidates.
Operating Expenses
Research and Development
Research and development
expenses consist primarily of costs incurred in connection with the development and research of our programs. These expenses include:
●
costs of funding research performed by third parties that conduct research and development activities on our behalf;
●
costs incurred, and milestone payments under license and option agreements;
●
expenses incurred in connection with continuing our current research programs and discovery-phase development of any programs we may identify, including under future agreements with third parties, such as consultants and contractors;
●
expenses incurred under agreements with contract research organizations (“CROs”), contract manufacturing organizations (“CMOs”), and with clinical trial sites that conduct research and development activities on our behalf;
●
the cost of development and validating our manufacturing process for use in our preclinical studies and current and future clinical trials;
●
personnel-related expenses, including salaries, bonuses, employee benefits, travel, and stock-based compensation expense; and
●
allocated human resource costs, information technology costs, and facility-related costs, including rent, maintenance, utilities, and depreciation for our leased office space.
We expense research and development
costs as incurred. Non-refundable advance payments that we make for goods or services to be received in the future for use in research
and development activities are recorded as prepaid expenses. The prepaid amounts are expensed as the related goods are delivered or the
services are performed, or when it is no longer expected that the goods will be delivered or the services rendered. Our primary focus
since inception has been the identification and development of our pipeline programs. Our research and development expenses primarily
consist of external costs. See Note 10 to the condensed consolidated financial statements included in Part I - Item 1 of this Quarterly
Report for further details on the Option Agreements.
We expect our research and
development expenses will increase substantially for the foreseeable future as we continue to invest in research and development activities
related to the continued development of our programs, developing any future programs, including investments in manufacturing, as we advance
any program we may identify and continue to conduct clinical trials. The success of programs we may identify and develop will depend on
many factors, including the following:
●
timely and successful completion of preclinical studies;
●
effective investigational new drug (“IND”) or comparable foreign applications that allow commencement of our planned clinical trials or future clinical trials for any programs we may develop;
●
successful enrollment and completion of clinical trials;
●
positive results from our clinical trials that support a finding of safety and effectiveness, acceptable pharmacokinetics profile, and an acceptable risk-benefit profile in the intended populations;
25
●
receipt of marketing approvals from applicable regulatory authorities;
●
establishment of arrangements through our own facilities or with third-party manufacturers for clinical supply and, where applicable, commercial manufacturing capabilities; and
●
maintenance of a continued acceptable safety, tolerability, and efficacy profile of any programs we may develop following approval.
Any changes in the outcome
of any of these variables with respect to the development of programs that we may identify could mean a significant change in the costs
and possible delays in timing associated with the development of such programs. For example, if the FDA or another regulatory authority
were to require us to conduct clinical trials beyond those that we currently anticipate will be required for the completion of clinical
development of a program, or if we experience significant delays in our clinical trials due to patient enrollment or other reasons, we
would be required to expend significant additional financial resources and time on the completion of clinical development. We may never
obtain regulatory approval for any of our programs.
General and Administrative
General and administrative
expenses consist primarily of personnel-related expenses, including salaries, bonuses, employee benefits, travel, and stock-based compensation,
for our executive and other administrative personnel. Other significant general and administrative expenses include legal services, including
intellectual property and corporate matters; professional fees for accounting, auditing, tax, insurance, and allocated human resource
costs, information technology costs, and facility-related costs, including rent, utilities, maintenance, and depreciation for our leased
office space.
We expect our general and
administrative expenses will increase substantially for the foreseeable future as we anticipate an increase in our personnel headcount
to support the expansion of research and development activities, as well as to support our operations generally. We also expect to continue
to incur significant expenses associated with being a public company, including costs related to accounting, audit, legal, regulatory,
and tax-related services associated with maintaining compliance with applicable Nasdaq and SEC requirements; director and officer
insurance costs; and investor and public relations costs. We also expect to incur additional intellectual property-related expenses as
we file patent applications to protect innovations arising from our research and development activities.
Other Income (Expense), Net
Total other income (expense),
net, consists of interest earned on our cash, cash equivalents, and marketable securities; interest expense on the convertible note from
a related party (see discussion herein); and foreign currency transactions gains and losses. Interest expense relates to a convertible
note (the “Convertible Note”) issued to Fairmount Healthcare Fund II, L.P. (“Fairmount”), a related party,
in March 2024. At the effective time of the Merger, the Convertible Note, along with the accrued interest, was automatically converted
into Company Common Stock.
Results of Operations
Comparison of the Three Months Ended September
30, 2025 and 2024
The following table summarizes
our results of operations and comprehensive loss for the periods presented (in thousands):
Three Months
Ended
September 30,
Three Months
Ended
September 30,
Change
2025
2024
$
%
Operating expenses
Research and development (1)
$ 28,988
$ 25,691
$ 3,297
13%
General and administrative (2)
5,117
3,758
1,359
36%
Total operating expenses
34,105
29,449
4,656
16%
Loss from operations
(34,105 )
(29,449 )
(4,656 )
16%
Other income (expense)
Interest income
3,832
1,330
2,502
188%
Interest expense (3)
—
(504 )
504
(100)%
Other expense, net
(4 )
—
(4 )
100%
Total other income (expense), net
3,828
826
3,002
*
Net loss
$ (30,277 )
$ (28,623 )
$ (1,654 )
6%
*
Percentage not meaningful
26
(1)
Includes related party amounts of $9,595 and $13,537 for the three months ended September 30, 2025 and September 30, 2024, respectively
(2)
Includes related party amounts of $8 and $71 for the three months ended September 30, 2025 and September 30, 2024, respectively
(3)
Includes related party amounts of nil and $504 for the three months ended September 30, 2025 and September 30, 2024, respectively
Research and Development Expenses
The following table summarizes our research and
development expenses for the periods presented (in thousands):
Three Months
Ended
September 30,
Three Months
Ended
September 30,
Change
2025
2024
$
%
External research and development expenses
$ 15,581
$ 15,908
$ (327 )
(2)%
Other research and development expenses:
Personnel-related (excluding stock-based compensation)
3,774
1,304
2,470
189%
Stock-based compensation
8,341
7,772
569
7%
Other
1,292
707
585
83%
Total research and development expenses
$ 28,988
$ 25,691
$ 3,297
13%
Research and development
expenses increased by $3.3 million, from $25.7 million for the three months ended September 30, 2024 to $29.0 million for the three
months ended September 30, 2025.
External research and development
expenses, including CROs, CMOs and other third-party preclinical studies and clinical trials expenses decreased by $0.3 million, from
$15.9 million for the three months ended September 30, 2024 to $15.6 million for the three months ended September 30, 2025. The decrease
is primarily related to the decrease in research expenses incurred by Paragon partially offset by increased CMO product development and
manufacturing expenses and an increase in our CRO expenses related to our ongoing clinical trials and toxicology studies.
Personnel-related expenses
increased by $2.5 million, from $1.3 million for the three months ended September 30, 2024 to $3.8 million for the three months ended
September 30, 2025, as we continue hiring employees in our research and development organization. Stock-based compensation expense increased
by $0.6 million, from $7.8 million for the three months ended September 30, 2024 to $8.3 million for the three months ended September
30, 2025. The increase in stock-based compensation expense is primarily related to a $1.3 million increase in employee awards, partially
offset by a $0.7 million decrease in Paruka warrant liability under the Option Agreements. Other research and development expenses increased
by $0.6 million, from $0.7 million for the three months ended September 30, 2024 to $1.3 million for the three months ended September
30, 2025, primarily due to increases to facilities and allocated overhead expenses as we commenced using our leased Waltham office from
April 2025, as well as an increase in our research and development employee count.
27
General and Administrative Expenses
The following table summarizes our general and
administrative expenses for the periods presented (in thousands):
Three Months
Ended
September 30,
Three Months
Ended
September 30,
Change
2025
2024
$
%
Personnel-related (including stock-based compensation)
$ 3,769
$ 2,435
$ 1,334
55%
Professional and consulting services
1,329
817
512
63%
Other
19
506
(487 )
(96)%
Total general and administrative expenses
$ 5,117
$ 3,758
$ 1,359
36%
General and administrative
expenses increased by $1.4 million, from $3.8 million for the three months ended September 30, 2024 to $5.1 million for the three months
ended September 30, 2025.
Personnel-related expenses
increased by $1.3 million, from $2.4 million for the three months ended September 30, 2024 to $3.8 million for the three months
ended September 30, 2025, as a result of continued hiring of executives and administrative employees. Stock-based compensation expense
increased by $0.6 million, from $1.2 million for the three months ended September 30, 2024 to $1.8 million for three months ended September
30, 2025.
Expenses related to professional and consulting services increased
by $0.5 million, from $0.8 million for the three months ended September 30, 2024 to $1.3 million for the three months
ended September 30, 2025, due to higher spending on accounting, audit, and legal fees.
Other general and administrative
expenses decreased by $0.5 million primarily due to facilities and allocated overhead expenses being allocated to research and development
expenses as a result of the increase in our research and development employee count.
Total Other Income (Expense), Net
Interest income from cash equivalents and marketable
securities was $3.8 million for the three months ended September 30, 2025. Interest income from money market funds was $1.3 million for
the three months ended September 30, 2024.
No interest expense was recorded
during the three months ended September 30, 2025. Interest expense of $0.5 million was incurred for the three months ended September 30,
2024 relating to the Convertible Note issued to Fairmount in March 2024.
Comparison of the Nine Months Ended September
30, 2025, and the period from February 6 (inception) to September 30, 2024
The following table summarizes our results of
operations and comprehensive loss for the periods presented (in thousands):
Nine Months
Ended
September 30,
Period from
February 6,
2024
(inception) to
September 30,
Change
2025
2024
$
%
Operating expenses
Research and development (1)
$ 73,000
$ 49,557
$ 23,443
47%
General and administrative (2)
14,620
8,248
6,372
77%
Total operating expenses
87,620
57,805
29,815
52%
Loss from operations
(87,620 )
(57,805 )
(29,815 )
52%
Other income (expense)
Interest income
11,781
1,330
10,451
*
Interest expense (3)
—
(1,468 )
1,468
(100)%
Other expense, net
(11 )
—
(11 )
100%
Total other income (expense), net
11,770
(138 )
11,908
*
Net loss
$ (75,850 )
$ (57,943 )
$ (17,907 )
31%
*
Percentage not meaningful
(1)
Includes related party amounts of $15,998 and $33,967 for the nine months ended September 30, 2025 and the period from February 6, 2024 (inception) to September 30, 2024, respectively
28
(2)
Includes related party amounts of $130 and $1,339 for the nine months ended September 30, 2025 and the period from February 6, 2024 (inception) to September 30, 2024, respectively
(3)
Includes related party amounts of nil and $1,468 for the nine months ended September 30, 2025 and the period from February 6, 2024 (inception) to September 30, 2024, respectively
Research and Development Expenses
The following table summarizes our research and
development expenses for the periods presented (in thousands):
Nine Months
Ended
September 30,
Period from
February 6,
2024
(inception) to
September 30,
Change
2025
2024
$
%
External research and development expenses
$ 45,607
$ 37,926
$ 7,681
20%
Other research and development expenses:
Personnel-related (excluding stock-based compensation)
9,538
2,374
7,164
*
Stock-based compensation
14,712
8,310
6,402
77%
Other
3,143
947
2,196
*
Total research and development expenses
$ 73,000
$ 49,557
$ 23,443
47%
*
Percentage not meaningful
Research and development
expenses increased by $23.4 million, from $49.6 million for the period from February 6, 2024 (inception) to September 30, 2024 to $73.0 million
for the nine months ended September 30, 2025.
External research and development
expenses, including CROs, CMOs and other third-party preclinical studies and clinical trials expenses increased by $7.7 million, from
$37.9 million for the period from February 6, 2024 (inception) to September 30, 2024 to $45.6 million for the nine months ended September
30, 2025. The increase is primarily related to increased CMO product development and manufacturing expenses, an increase in our CRO expenses
related to our ongoing clinical trials and toxicology studies, partially offset by a reduction of research expenses incurred by Paragon.
Personnel-related expenses
increased by $7.2 million, from $2.4 million for the period from February 6, 2024 (inception) to September 30, 2024 to $9.5 million for
the nine months ended September 30, 2025, as we continue hiring employees in our research and development organization. Stock-based compensation
expense increased by $6.4 million, from $8.3 million for the period from February 6, 2024 (inception) to September 30, 2024 to $14.7 million
for the nine months ended September 30, 2025. Stock-based compensation expense increased by $4.4 million due to the increase in employee
awards and $2.0 million due to an increase in Paruka warrant liability under the Option Agreements. Other research and development expenses
increased by $2.2 million, from $0.9 million for the period from February 6, 2024 (inception) to September 30, 2024 to $3.1 million for
the nine months ended September 30, 2025, primarily due to facilities and allocated overhead expenses as we commenced using our leased
Menlo Park office space from June 2024 and Waltham office from April 2025, as well as increase in our research and development employee
count.
General and Administrative Expenses
The following table summarizes our general and
administrative expenses for the periods presented (in thousands):
Nine Months
Ended
September 30,
Period from
February 6,
2024
(inception) to
September 30,
Change
2025
2024
$
%
Personnel-related (including stock-based compensation)
$ 10,769
$ 4,590
$ 6,179
135%
Professional and consulting services
3,449
2,936
513
17%
Other
402
722
(320 )
(44)%
Total general and administrative expenses
$ 14,620
$ 8,248
$ 6,372
77%
General and administrative
expenses increased by $6.4 million, from $8.2 million for the period from February 6, 2024 (inception) to September 30, 2024 to $14.6
million for the nine months ended September 30, 2025.
29
Personnel-related expenses
increased by $6.2 million, from $4.6 million for the period from February 6, 2024 (inception) to September 30, 2024 to $10.8 million
for the nine months ended September 30, 2025, as a result of continued hiring of executives and administrative employees. Stock-based
compensation expense was $1.5 million and $5.4 million for the period from February 6, 2024 (inception) to September 30, 2024 and for
the nine months ended September 30, 2025, respectively.
Expenses related to professional and consulting services increased
by $0.5 million, from $2.9 million for the period from February 6, 2024 (inception) to September 30, 2024 compared to $3.4 million
for the nine months ended September 30, 2025, due to higher spending on accounting, audit, and legal fees.
Other general and administrative
expenses decreased by $0.3 million primarily due to facilities and allocated overhead expenses being allocated to research and development
expenses as a result of the increase in our research and development employee count.
Total Other Income (Expense), Net
Interest income from cash
equivalents and marketable securities was $11.8 million for the nine months ended September 30, 2025. Interest income from money market
funds was $1.3 million for the period from February 6, 2024 (inception) to September 30, 2024.
No interest expense was recorded
during the nine months ended September 30, 2025. Interest expense was $1.5 million for the period from February 6, 2024 (inception)
to September 30, 2024 relating to the Convertible Note issued to Fairmount in March 2024.
Liquidity and Capital Resources
As of September 30, 2025,
we had $500.9 million of cash, cash equivalents, and marketable securities.
Since our inception, we have
incurred significant operating losses and negative cash flow from operations. We expect to incur significant expenses and operating losses
for the foreseeable future as we continue the pre-clinical and clinical development of our programs and our early-stage research activities.
We have not yet commercialized any products, and we do not expect to generate revenue from sales of products for several years, if
at all. Through September 30, 2025, we had funded our operations primarily with proceeds from issuances of convertible preferred stock,
common stock, a convertible note, and pre-funded warrants.
In October 2025, we entered into a Sales Agreement with TD Securities
(USA) LLC (the “Sales Agreement”), as its sales agent, pursuant to which we may issue and sell, from time to time, shares
of Company Common Stock for aggregate gross proceeds of up to $200.0 million under an at-the-market equity offering program. We are not
obligated to make any sales of shares under the Sales Agreement.
Our primary use of cash is
to fund the development of our product candidates and advance our pipeline. This includes both the research and development costs and
the general and administrative expenses required to support those operations. Since we are a clinical stage biopharmaceutical company,
we have incurred significant operating losses since our inception and we anticipate such losses, in absolute dollar terms, to increase
as we continue to pursue clinical development of our product candidates, prepare for the potential commercialization of our product candidates,
and expand our development efforts in our pipeline of nonclinical candidates. We expect that our existing cash, cash equivalents, and
marketable securities will be sufficient to fund our operating plans for at least twelve months from the date of filing of this Quarterly
Report. We will need to secure additional financing in the future to fund additional research and development, and before a commercial
drug can be produced, marketed, and sold. At this time, due to the inherently unpredictable nature of clinical development, we cannot
reasonably estimate the costs we will incur and the timelines that will be required to complete development, obtain marketing approval,
and commercialize our current product candidate or any future product candidates. For the same reasons, we are also unable to predict
when, if ever, we will generate revenue from product sales or our current or any future license agreements which we may enter into or
whether, or when, if ever, we may achieve profitability. In addition, with a change in the presidential administration in 2025, there
has been an economic policy shift towards increasing tariffs, which in turn has led and could lead to further retaliatory tariffs. These
may have the potential to impact expenses as well as our ability to, if ever, generate revenue or achieve profitability. If we are unable
to obtain additional financing or generate license or product revenue, the lack of liquidity could have a material adverse effect on our
company
Cash Flows
The following table summarizes
our cash flows for the periods presented (in thousands):
Nine Months
Ended
September 30,
2025
Period from February 6, 2024 (inception) to September 30,
2024
Net cash used in operating activities
$ (65,616 )
$ (39,019 )
Net cash used in investing activities
(74,723 )
(171 )
Net cash provided by financing activities
170,017
450,065
Net increase in cash and cash equivalents
$ 29,678
$ 410,875
30
Operating Activities
For the nine months
ended September 30, 2025, net cash used in operating activities was $65.6 million, which was primarily attributable to a net loss of
$75.9 million and net cash used by changes in our operating assets and liabilities of $5.9 million, partially offset by net non-cash
charges of $16.2 million. Net cash used by changes in our operating assets and liabilities were primarily comprised of a decrease of
$6.0 million in related party accounts payable and other current liabilities, an increase of $3.2 million in prepaid expenses and other current assets,
partly offset by an increase of $5.0 million in accrued expenses and
other current liabilities. Net non-cash charges
primarily comprised of $20.1 million in stock-based compensation expense (includes $9.7 million from Paruka Warrant Obligation), partially offset by $4.3 million in net
accretion of premiums and discounts on marketable securities.
From February 6, 2024 (inception) to September 30,
2024, net cash used in operating activities was $39.0 million, which was primarily attributable to a net loss of $57.9 million, offset
by non-cash charges of $11.3 million and net cash provided by changes in operating activities of $7.6 million. Non-cash charges primarily
consisted of a $9.8 million increase in stock-based compensation expense (primarily from the Paruka Warrant Obligation) and $1.5 million
of non-cash interest expense. Net cash provided by changes in our operating activities primarily consisted of a $1.6 million increase
in accounts payable, $1.7 million increase in accrued expenses and other current liabilities, $6.4 million increase in related parties
accounts payable and other current liabilities, partially offset by a $2.0 million increase in prepaid expenses and other current assets.
Investing Activities
For the nine months ended September 30, 2025, net cash used in investing
activities was $74.7 million, which included $420.0 million in purchases of marketable securities, $0.1 million in purchases of property
and equipment, partially offset by $345.4 million in proceeds from maturities of marketable securities.
From February 6, 2024
(inception) to September 30, 2024, net cash used in investing activities was $0.2 million, which was attributable to purchases of
property and equipment.
Financing Activities
For the nine months ended
September 30, 2025, net cash provided by financing activities was $170.0 million due to $169.9 million of net proceeds from the 2025 PIPE
Financing and $0.1 million proceeds from the issuance of shares of common stock in connection with purchases under our employee stock
purchase plan.
From February 6, 2024 (inception) to September 30, 2024,
net cash provided by financing activities was $450.1 million, consisting of $228.1 million of net proceeds from the Pre-Closing Financing,
$189.1 million of net proceeds from the 2024 PIPE Financing, $25.0 million of net proceeds from the issuance of the Convertible Note,
$4.9 million of cash acquired in connection with the reverse recapitalization, and $2.9 million of net proceeds from the issuance
of Series B Preferred Stock
Contractual Obligations and Commitments
We enter into contracts in
the normal course of business with CROs, CMOs and with other vendors for preclinical research studies, clinical trials, manufacturing,
and other services and products for operating purposes. These contracts generally provide for termination on notice or may have a
potential termination fee if the contract is cancelled within a specified time, and therefore, are cancelable contracts. We do not expect
any such contract terminations and did not have any non-cancellable obligations under these agreements as of September 30, 2025. See Notes
10 and 11 to the condensed consolidated financial statements included in Part I - Item 1 of this Quarterly Report for further information
on our contractual lease obligations for our headquarters in Menlo Park, California, and our office in Waltham, Massachusetts, and other
commitments, including the commitments under the Option and License Agreements.
Critical Accounting Policies and Significant Judgments and Estimates
Our management’s discussion
and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance
with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the
financial statements, as well as the reported revenues recognized and expenses incurred during the reporting periods. Our estimates are
based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates under different assumptions or conditions.
Our significant accounting
policies are described in more detail in Note 2 to our condensed consolidated financial statements included in Part I - Item 1 of
this Quarterly Report. During the three months ended September 30, 2025, there were no changes to our critical accounting policies and
significant judgments and estimates as disclosed in our Annual Report on Form 10-K for the period from February 6 (inception) to December
31, 2024.
Off-Balance Sheet Arrangements
As of September 30, 2025,
we did not have any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
31
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting
company, as defined by Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and in Item
10(f)(1) of Regulation S-K, and are not required to provide the information under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.