What changed in this filing

/stocks — the workspaceLOADING

Item 2. Management’s Discussion and Analysis

2021-08-12 compared with 2021-05-07 · 422 added, 429 removed, 356 unchanged (71% of the section changed)

9 unchanged sentences

Our actual results could differ materially from those discussed in these forward-looking statements.

could cause or contribute to such differences include, but are not limited to, those factors discussed above in “Cautionary Statement Regarding Forward-Looking Statements” and described under the heading “Risk Factors” included in our Annual

Report on Form 10-K for the year ended September 30, 2020, filed with the U.S.

Securities and Exchange Commission (the “SEC”) on December 3, 2020, all of which are difficult to predict.

In light of these risks, uncertainties and assumptions, the

forward-looking events discussed may not occur.

Factors that could

cause or contribute to such differences include, but are not limited to, those factors discussed above in “Cautionary Statement Regarding Forward-Looking Statements” and described under the heading “Risk Factors” included in our Annual Report on

Form 10-K for the year ended September 30, 2020, filed with the U.S.

Securities and Exchange Commission (the “SEC”) on December 3, 2020, and any subsequently filed Quarterly Reports on Form 10-Q, all of which are difficult to predict.

these risks, uncertainties and assumptions, the forward-looking events discussed may not occur.

We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.

We believe that we are one of the largest and fastest-growing premium recreational boat retailers in the United States with 69 stores comprising 24 dealer groups in 10 states.

groups are located in highly attractive markets throughout the Southeast, Gulf Coast, Mid-Atlantic and Northeast, including Texas, Florida, Alabama, North Carolina, South Carolina, Georgia and Ohio, which collectively comprise seven of the top

twenty states for marine retail expenditures.

Our dealer groups

are located in highly attractive markets throughout the Southeast, Gulf Coast, Mid-Atlantic and Northeast, including Texas, Florida, Alabama, North Carolina, South Carolina, Georgia and Ohio, which collectively comprise seven of the top twenty

states for marine retail expenditures.

We believe that we are a market leader by volume in sales of premium boats in 12 out of the 15 markets in which we operate.

In fiscal year 2020, we sold over 10,100 new and pre-owned boats, of which

we believe approximately 40% were sold to customers who had a trade-in or with whom we had otherwise established relationships.

The combination of our significant scale, diverse inventory, access to premium boat brands and meaningful dealer group

brand equity enable us to provide a consistently professional experience as reflected in the number of our repeat customers and same-store sales growth.

In fiscal year 2020, we sold over 10,100 new and pre-owned boats, of which we believe

approximately 40% were sold to customers who had a trade-in or with whom we had otherwise established relationships.

The combination of our significant scale, diverse inventory, access to premium boat brands and meaningful dealer group brand equity

enable us to provide a consistently professional experience as reflected in the number of our repeat customers and same-store sales growth.

We were formed in 2014 as One Water Marine Holdings, LLC (“OneWater LLC”) through the combination of Singleton Marine and Legendary Marine, which created a marine retail platform that

1 unchanged sentence

Since the combination in 2014, we have acquired a total of 49 additional stores through 20 acquisitions.

Our portfolio as of March 31, 2021 consisted of 24 different local and regional dealer groups.

Our portfolio as of June 30, 2021 consisted of 24 different local and regional dealer groups.

Because of this, we believe we are one of the largest and fastest-growing premium recreational boat retailers in the United States based on number of stores and total boats sold.

While we have opportunistically opened new stores in select

markets, we believe that it is generally more effective economically and operationally to acquire existing stores with experienced staff and established reputations.

While we have opportunistically opened new stores in select markets,

we believe that it is generally more effective economically and operationally to acquire existing stores with experienced staff and established reputations.

The boat dealer market is highly fragmented and is comprised of over 4,000 stores nationwide.

10 unchanged sentences

Impact of COVID-19

The COVID-19 pandemic and its related effects, including restraints

The COVID-19 pandemic and its related effects, including restraints on

economic and leisure activities, have had and may continue to have a significant impact on our operations and financial condition.

4 unchanged sentences

and keep customers on the water.

The COVID-19 pandemic and its related effects may continue to interfere with the ability of our employees, contractors, customers, suppliers, and other business partners to perform our and

their respective responsibilities and obligations with respect to the operation of our business.

To date, we have not experienced any significant shortages of inventory, but due to the COVID-19 pandemic and increased sales generally across the

industry, there has been industry-wide supply chain constraints.

It is possible that a significant shortage could occur as a result of the COVID-19 pandemic and its effects on, among other things, supply chains, operations and consumer demand.

On April 1, 2020, our executive management team elected to undertake salary cuts in response to the impacts of COVID-19.

Additionally, the Board elected to forgo their cash compensation for a

period of six months.

However, given trends in demand, the cash compensation and salaries of our directors and executive management team, as applicable, were restored to their pre-COVID levels as of July 3, 2020, and our directors and executive

management team received a one-time cash payment equal to their reduction in compensation.

Table of Content

While we continue to monitor the impact of the COVID-19 pandemic on our business and operations, our financial results for the three and six months ended March 31, 2021 suggest that spending in all our regions and

across product lines has proven remarkably resilient despite the challenges posed by the pandemic as families have increasingly focused on socially-distanced, outdoor recreation, driving a material increase in sales.

Though the COVID-19 pandemic did not adversely affect our financial position for the three and six months ended March 31, 2021 relative to the three and six months ended March 31, 2020, the

ultimate impact of the COVID-19 pandemic on our business remains uncertain and dependent on various factors, including the existence and extent of a prolonged economic downturn, the resurgence of COVID19 in certain geographic areas, emergence of

new strain variants thereof, consumer demand and the ability to safely and legally operate our stores.

The COVID-19 pandemic and its related effects may continue to interfere with the ability of our employees, contractors, customers, suppliers, and other business partners to perform our and their

respective responsibilities and obligations with respect to the operation of our business.

Recently, we have seen shortages of inventory due to the COVID-19 pandemic, increased sales generally across the industry, and industry-wide supply chain

While we continue to monitor the impact of the COVID-19 pandemic on our business and operations, our financial results for the three and nine months ended June 30, 2021 suggest that spending in all our regions and

Though the COVID-19 pandemic did not adversely affect our profitability for the three and nine months ended June 30, 2021 relative to the three and nine months ended June 30, 2020, certain

supply chain constraints and lack of inventory did cause a modest decline in overall sales for the three months ended June 30, 2021 and may continue to adversely affect sales for future periods.

It is possible that further shortages could occur as

a result of the COVID-19 pandemic and its effects on, among other things, supply chains, operations and consumer demand.

The ultimate impact of the COVID-19 pandemic on our business remains uncertain and dependent on various factors, including the

existence and extent of a prolonged economic downturn, the resurgence of COVID-19 in certain geographic areas, emergence of new strain variants thereof, supply chain constraints, inventory availability, consumer demand and the ability to safely and

legally operate our stores.

Trends and Other Factors Impacting Our Performance

1 unchanged sentence

Since the combination of Singleton Marine and Legendary Marine in 2014, we have acquired 49 additional stores through 20 dealer group acquisitions.

team remains focused on expanding our dealership in regions with strong boating cultures, enhancing the customer experience, and generating value for our shareholders.

remains focused on expanding our dealership in regions with strong boating cultures, enhancing the customer experience, and generating value for our shareholders.

We have an extensive acquisition track record within the boating industry and believe we have developed a reputation for treating sellers and their staff in an honest and fair manner.

1 unchanged sentence

We believe this practice preserves the acquired dealer’s customer relationships and goodwill in the local marketplace.

We believe our reputation and scale have positioned

us as a buyer of choice for boat dealers who want to sell their businesses.

We believe our reputation and scale have positioned us

as a buyer of choice for boat dealers who want to sell their businesses.

To date, 100% of our acquisitions have been sourced from inbound inquiries, and the number of annual inquiries we receive has consistently increased over time.

strategy is to acquire stores at attractive EBITDA multiples and then grow same-store sales while benefitting from cost-reducing synergies.

Historically, we have typically acquired dealer groups for less than 4.0x EBITDA on a trailing

twelve-month basis and believe that we will be able to continue to make attractive acquisitions within this range.

In the six months ended March 31, 2021, we completed the following transactions:

Our strategy is

to acquire stores at attractive EBITDA multiples and then grow same-store sales while benefitting from cost-reducing synergies.

Historically, we have typically acquired dealer groups for less than 4.0x EBITDA on a trailing twelve-month basis and

believe that we will be able to continue to make attractive acquisitions within this range.

In the nine months ended June 30, 2021, we completed the following transactions:

On December 1, 2020, Tom George Yacht Group with two locations in Florida

1 unchanged sentence

On December 31, 2020, Roscioli Yachting Center with one location in Florida

Total purchase price of the acquisitions during the six months ended March 31, 2021 was $93.0 million and was paid with $85.5 million in cash, and the remaining $7.5 million was financed with $5.5 million estimated

Total purchase price of the acquisitions during the nine months ended June 30, 2021 was $91.0 million and was paid with $83.5 million in cash, and the remaining $7.5 million was financed with $5.5 million estimated

acquisition contingent consideration and a $2.1 million seller notes payable.

The acquisitions contributed $30.7 million to our consolidated revenue and $3.3 million to our income before income tax expense

for the three months ended March 31, 2021.

Included in our results for the six months ended March 31, 2021, the acquisitions contributed $32.8 million to our consolidated revenue and $3.4 million to our

income before income tax expense.

Costs related to acquisitions are included in transaction costs and primarily relate to legal, accounting, and valuation fees, which are charged directly to operations in the consolidated statements of

operations as incurred in the amount of $0.4 million and $0.6 million for the three and six months ended March 31, 2021, respectively .

The acquisitions contributed $42.7 million to our consolidated revenue and $6.8 million to our income before income tax expense for

the three months ended June 30, 2021.

Included in our results for the nine months ended June 30, 2021, the acquisitions contributed $75.5 million to our consolidated revenue and $10.3 million to our income before income tax expense.

Costs related

to acquisitions are included in transaction costs and primarily relate to legal, accounting, and valuation fees, which are charged directly to operations in the consolidated statements of operations as incurred in the amount of $0.1 million and

$0.6 million for the three and nine months ended June 30, 2021, respectively .

For a summary of our recently announced acquisitions, see Note 14 in the Notes to Unaudited Condensed Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q.

General Economic Conditions

1 unchanged sentence

Unfavorable local, regional, national, or global economic developments or uncertainties,

including the adverse economic effects of the COVID-19 pandemic or a prolonged economic downturn, could reduce consumer spending and adversely affect our business.

Consumer spending on discretionary goods may also decline as a result of lower

consumer confidence levels, even if prevailing economic conditions are otherwise favorable.

Economic conditions in areas in which we operate stores, particularly in the Southeast, can have a major impact on our overall results of operations.

Local influences, such as corporate downsizing and inclement weather such as hurricanes and other storms, environmental conditions, global public health concerns and events could adversely affect our operations in certain markets and in certain

including the adverse economic effects of the COVID-19 pandemic, including supply chain constraints and inventory availability, or a prolonged economic downturn, could reduce consumer spending and adversely affect our business.

Consumer spending on

discretionary goods may also decline as a result of lower consumer confidence levels, even if prevailing economic conditions are otherwise favorable.

Economic conditions in areas in which we operate stores, particularly in the Southeast, can have a

major impact on our overall results of operations.

Local influences, such as corporate downsizing and inclement weather such as hurricanes and other storms, environmental conditions, global public health concerns and events could adversely affect

our operations in certain markets and in certain periods.

Any extended period of adverse economic conditions or low consumer confidence is likely to have a negative effect on our business.

Our business was significantly impacted during the recessionary period that began in 2007.

This period of weakness in consumer spending and depressed economic conditions had a substantial

negative effect on our operating results.

This period of weakness in consumer spending and depressed economic conditions had a substantial negative effect on our

operating results.

In response to these conditions we reduced our inventory purchases, closed certain stores and reduced headcount.

Additionally, in an effort to counteract the downturn, we increased our focus on pre-owned

sales, parts and repair services, and finance and insurance services.

Additionally, in an effort to counteract the downturn, we increased our focus on pre-owned sales, parts and repair

services, and finance and insurance services.

As a result, we surpassed our pre-recession sales levels in less than 24 months.

While we believe the measures we took significantly reduced the impact of the downturn on the

business, we cannot guarantee similar results in the event of a future downturn.

Additionally, we cannot predict the timing or length of unfavorable economic or industry conditions, including the downturn as a result of the COVID-19 pandemic, or

the extent to which they could adversely affect our operating results.

Table of Content

While we believe the measures we took significantly reduced the impact of the downturn on the business, we cannot

guarantee similar results in the event of a future downturn.

Additionally, we cannot predict the timing or length of unfavorable economic or industry conditions, including the impact as a result of the COVID-19 pandemic, or the extent to which they

could adversely affect our operating results.

Although past economic conditions have adversely affected our operating results, we believe we are capable of responding in a manner that allows us to substantially outperform the industry and

6 unchanged sentences

Although non-boat

sales contributed approximately 10.3% and 10.0% to revenue in the three months ended March 31, 2021 and 2020, respectively, and 10.6% and 10.7% in the six months ended March 31, 2021 and 2020, respectively, due to the higher gross margin on these

product and service lines, non-boat sales contributed 25.6% and 29.8% to gross profit in the three months ended March 31, 2021 and 2020, respectively, and 26.7% and 30.4% to gross profit in the six months ended March 31, 2021 and 2020,

respectively.

sales contributed approximately 11.1% and 8.7% to revenue in the three months ended June 30, 2021 and 2020, respectively, and 10.8% and 9.6% in the nine months ended June 30, 2021 and 2020, respectively, due to the higher gross margin on these

product and service lines, non-boat sales contributed 24.7% and 27.5% to gross profit in the three months ended June 30, 2021 and 2020, respectively, and 25.8% and 28.8% to gross profit in the nine months ended June 30, 2021 and 2020, respectively.

During different phases of the economic cycle, consumer behavior may shift away from new boats;

however, we are well-positioned to benefit from revenue from pre-owned boats, repair and maintenance services, and parts and

accessories, which have all historically increased during periods of economic uncertainty.

We generate pre-owned sales from boats traded-in for new and pre-owned boats, boats purchased from consumers, brokerage transactions, consignment sales and

wholesale sales.

We have also diversified our business across geographies and dealership types (e.g., fresh water and salt water) in order to reduce the effects of seasonality.

In addition to seasonality, revenue and operating results may also be

significantly affected by quarter-to-quarter changes in economic conditions, manufacturer incentive programs, adverse weather conditions and other developments outside of our control.

however, we are well-positioned to benefit from revenue from pre-owned boats, repair and maintenance services, and parts and accessories, which have all

historically increased during periods of economic uncertainty.

We generate pre-owned sales from boats traded-in for new and pre-owned boats, boats purchased from consumers, brokerage transactions, consignment sales and wholesale sales.

diversified our business across geographies and dealership types (e.g., fresh water and salt water) in order to reduce the effects of seasonality.

In addition to seasonality, revenue and operating results may also be significantly affected by

quarter-to-quarter changes in economic conditions, manufacturer incentive programs, adverse weather conditions and other developments outside of our control.

We calculate gross profit as revenue less cost of sales.

Cost of sales consists of actual amounts paid for products, costs of services (primarily labor), transportation costs from

manufacturers to our retail stores and vendor consideration.

Cost of sales consists of actual amounts paid for products, costs of services (primarily labor), transportation costs from manufacturers

to our retail stores and vendor consideration.

Gross profit excludes depreciation and amortization, which is presented separately in our consolidated statements of operations.

12 unchanged sentences

provides relevant information to assess our performance.

New and acquired stores become eligible for inclusion in the comparable store base at the end of the store’s thirteenth month of operations under our ownership and revenues are only

included for identical months in the same-store base periods.

New and acquired stores become eligible for inclusion in the comparable store base at the end of the store’s thirteenth month of operations under our ownership and revenues are only included

for identical months in the same-store base periods.

Stores relocated within an existing market remain in the comparable store base for all periods.

Additionally, amounts related to closed stores are excluded from each comparative base

Additionally, amounts related to closed stores are excluded from each comparative base period.

Because same-store sales may be defined differently by other companies in our industry, our definition of this measure may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.

10 unchanged sentences

acquisitions may have materially different characteristics than our historical results, and such differences in economics may impact the comparability of our future results of operations to our historical results.

Table of Content

Fiscal Year 2021 Acquisitions

2 unchanged sentences

Effective December 31, 2020, we acquired Roscioli Yachting Center, Inc., a full-service marina and yachting facility located in Florida, including the related real estate and in-water slips.

We refer to the fiscal year 2021 acquisitions described above collectively as the ‘‘2021 Acquisitions.’’ The 2021 acquisitions are reflected in our unaudited Condensed Consolidated Statements

of Operations for the three and six months ended March 31, 2021 from the date of acquisition forward.

We refer to the fiscal year 2021 acquisitions described above collectively as the ‘‘2021 Acquisitions.’’ The 2021 acquisitions are reflected in our unaudited Condensed Consolidated Statements of

Operations for the three and nine months ended June 30, 2021 from the date of acquisition forward.

Other Factors Affecting Comparability of Our Future Results of Operations to Our Historical Results of Operations

4 unchanged sentences

Our accounting predecessor, OneWater LLC, was and is treated as a partnership for U.S.

federal income tax

purposes, and as such, was generally not subject to U.S.

federal income tax purposes,

and as such, was generally not subject to U.S.

federal income tax at the entity level.

Rather, the tax liability with respect to its taxable income is passed through to its members.

Accordingly, the financial data attributable

to our predecessor contains no provision for U.S.

Accordingly, the financial data attributable to our

predecessor contains no provision for U.S.

federal income taxes or income taxes in any state or locality.

1 unchanged sentence

was subject to U.S.

federal, state and local taxes at an estimated blended statutory rate of 24.1% for the six

months ended March 31, 2021.

federal, state and local taxes at an estimated blended statutory rate of 24.1% for the nine months

ended June 30, 2021.

OneWater Inc.

was subject to U.S.

federal, state and local taxes at an estimated blended statutory rate of 24.3% from February 11, 2020 through March 31, 2020, the period following the Offering.

federal, state and local taxes at an estimated blended statutory rate of 24.6% from February 11, 2020 through June 30, 2020, the period following our initial public offering (the

As we further implement controls, processes and infrastructure applicable to companies with publicly traded equity securities, it is likely that we will incur additional SG&A expenses relative to

2 unchanged sentences

Our future results will depend on our ability to efficiently manage our combined operations and execute our business strategy.

Table of Content

Results of Operations

Three Months Ended March 31, 2021, Compared to Three Months Ended March 31, 2020

For the Three Months

Ended March 31, 2021

Three Months Ended June 30, 2021, Compared to Three Months Ended June 30, 2020

For the Three Months

Ended March 31, 2020

Ended June 30, 2021

For the Three Months Ended

June 30, 2020

($ in thousands)

4 unchanged sentences

Pre-owned boat

Finance & insurance

Finance & insurance income

Service, parts & other

6 unchanged sentences

Interest expense - other

Other expense (income), net

Other (income), net

Income before income tax expense

Income tax expense

Net income attributable to non-controlling interest

Net income attributable to non-controlling interests of One Water Marine Holdings, LLC

Net income attributable to One Water Marine Inc.

Overall, revenue increased by $139.6 million, or 73.5%, to $329.6 million for the three months ended March 31, 2021 from $190.0 million for the three months ended March 31, 2020.

generated from same-store sales increased 57.4% for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020, driven by an increase in sales across all boating categories and higher finance & insurance and

service, parts and other sales.

The increase in revenue was primarily driven by an increase in both the number of boats sold and the average selling price of new and pre-owned boats.

Overall revenue increased by $139.6 million as a result of a

$108.3 million increase in same-store sales and a $31.4 million increase from stores not eligible for inclusion in the same-store sales base.

New and acquired stores become eligible for inclusion in the comparable store base at the end of the

store’s thirteenth month of operations under our ownership and revenues are only included for identical months in the same-store base periods.

As of March 31, 2021, we had acquired eight stores in fiscal year 2021.

We did not make any

acquisitions in fiscal year 2020.

New boat revenue increased by $106.9 million, or 80.6%, to $239.7 million for the three months ended March 31, 2021 from $132.7 for the three months ended March 31, 2020.

The increase was

primarily attributable to our robust same-store sales growth.

During the three months ended March 31, 2021 we experienced an increase in unit sales of approximately 26.4% and an increase in average unit prices of approximately 42.9% over the

three months ended March 31, 2020.

We believe the increase in units sold was primarily due to the shift towards outdoor leisure activity during the COVID-19 pandemic as well as the continued execution of operational improvements on previously

acquired dealers.

The increase in average sales price was due in part to the mix of boat brands and models sold and product improvements in the functionality and technology of boats, which continues to be a driver of consumer demand, as well as

supply and demand forces as manufacturer replenishments have been slowed by the COVID-19 pandemic providing us increased leverage in the sales cycle.

Overall, revenue was relatively flat, decreasing by $4.1 million, or 1.0%, to $404.2 million for the three months ended June 30, 2021 from $408.2 million for the three months ended June 30,

Revenue generated from same-store sales declined 10.9% for the three months ended June 30, 2021 as compared to the three months ended June 30, 2020, driven lower by industry-wide supply constraints.

Additionally, revenues for the three months

ended June 30, 2020 were aided by pending new and pre-owned boat sales from March 2020 being delayed until April and May of 2020 due to the initial shutdowns related to the COVID-19 pandemic.

However, we saw a strong increase in the average unit

selling price of new and pre-owned boats in the three months ended June 30, 2021 as compared to the three months ended June 30, 2020.

The overall integration of our 2021 Acquisitions has gone well with those locations, which are not eligible for

inclusion in the same-store sales base, generating $42.7 million in revenue for the three months ended June 30, 2021.

New and acquired stores become eligible for inclusion in the comparable store base at the end of the store’s thirteenth month of

operations under our ownership, and revenues are only included for identical months in the same-store base periods.

As of June 30, 2021, we had acquired eight stores in fiscal year 2021.

We did not make any acquisitions in fiscal year 2020.

New boat revenue decreased by $6.5 million, or 2.2%, to $288.2 million for the three months ended June 30, 2021 from $294.7 for the three months ended June 30, 2020.

We believe this decrease was

primarily attributable to a drop in unit sales due to a slowdown of manufacturer replenishments of new inventory caused by the COVID-19 pandemic.

However, we experienced an increase in average sales price due in part to the mix of boat brands and

models sold, product improvements in the functionality and technology of boats, which continues to be a driver of consumer demand, as well as a lower supply of new boat inventory as manufacturer replenishments have been slowed by the COVID-19

Pre-owned Boat

Pre-owned boat revenue increased by $17.9 million, or 46.9%, to $56.1 million for the three months ended March 31, 2021 from $38.2 million for the three months ended March 31, 2020.

wide range of brands and sizes of pre-owned boats under different types of sales arrangements (e.g., trade-ins, brokerage, consigned and wholesale), which causes periodic and seasonal fluctuations in the average sales price.

Pre-owned boat sales

for the three months ended March 31, 2021 experienced a 2.7% decrease in the number of units sold due to industry-wide supply constraints.

We benefited from a 39.4% increase in average unit price largely due to the mix of pre-owned products, the

composition of the brands and models sold during the period as well as the industry-wide supply restrictions driving prices higher.

Table of Content

Pre-owned boat revenue decreased by $7.1 million, or 9.1%, to $71.1 million for the three months ended June 30, 2021 from $78.2 million for the three months ended June 30, 2020.

We sell a wide

range of brands and sizes of pre-owned boats under different types of sales arrangements (e.g., trade-ins, brokerage, consigned and wholesale), which causes periodic and seasonal fluctuations in the average sales price.

Pre-owned boat sales for the

three months ended June 30, 2021 experienced a decrease in the number of units sold due to industry-wide supply constraints as customers continue to use their boats, and remain reluctant to trade-in inventory or end up sell in person-to-person

transactions.

Additionally, the decrease in sales was driven by a change in our sales mix as brokerage sales increased 150.5%, for the three months ended June 30, 2021 as compared to the three months ended June 30, 2020.

Brokerage sales are

recorded net of cost of sales while all other sales arrangements are recorded on a gross basis.

We benefited from an increase in average unit price largely due to the mix of pre-owned products, the composition of the brands and models sold during

the period as well as the industry-wide supply restrictions driving prices higher.

Finance & Insurance Income

1 unchanged sentence

institutions and insurance companies.

Finance & insurance income increased by $3.7 million, or 45.8%, to $11.8 million for the three months ended March 31, 2021 from $8.1 million for the three months ended March 31, 2020.

The increase was

primarily due to the additional new and pre-owned boat revenues, which were primarily attributable to our same-store sales growth and the 2021 Acquisitions.

We remain very focused on improving sales of finance & insurance products throughout

our dealer network and implementing best practices at acquired dealer groups and existing stores.

Finance & insurance products decreased as a percentage of total revenue to 3.6% in the three months ended March 31, 2021 from 4.3% for the three

months ended March 31, 2020, primarily due to the 2021 Acquisitions as well as the increase in service, parts and other revenue as a portion of our total revenue.

Since finance & insurance income is fee-based, we do not incur any related cost

Finance & insurance income is recorded net of related fees, including fees charged back due to any early cancellation of loan or insurance contracts by a customer.

Finance & insurance income decreased by $1.4 million, or 8.4%, to $15.2 million for the three months ended June 30, 2021 from $16.6 million for the three months ended June 30, 2020.

The decrease was

primarily due to the reduction in new and pre-owned boat revenues.

We remain very focused on improving sales of finance & insurance products throughout our dealer network and implementing best practices at acquired dealer groups and existing

Finance & insurance products decreased as a percentage of total revenue to 3.8% in the three months ended June 30, 2021 from 4.1% for the three months ended June 30, 2020, primarily due to the decline in boat sales and an increase in

service, parts and other revenue as a portion of our total revenue.

Since finance & insurance income is fee-based, we do not incur any related cost of sale.

Finance & insurance income is recorded net of related fees, including fees charged

back due to any early cancellation of loan or insurance contracts by a customer.

Service, Parts & Other

Service, parts & other revenue increased by $11.1 million, or 101.2%, to $22.1 million for the three months ended March 31, 2021 from $11.0 million for the three months ended March 31,

This increase in service, parts & other revenue is primarily due to ancillary sales generated from our increase in new and pre-owned boat sales, sales attributable to our same-store sales growth and the impact of the 2021 Acquisitions.

Overall, gross profit increased by $44.2 million, or 99.1%, to $88.8 million for the three months ended March 31, 2021 from $44.6 million for the three months ended March 31, 2020.

increase was primarily due to our overall increase in same-store sales, a shift in the mix and size of boat models sold, the Company’s focus on dynamic pricing, an increase in service, parts & other sales, finance & insurance, and the

emphasis on meeting customer demand.

Overall gross margins increased 340 basis points to 26.9% for the three months ended March 31, 2021 from 23.5% for the three months ended March 31, 2020 due to the factors noted below.

New boat gross profit increased by $28.0 million, or 114.6%, to $52.5 million for the three months ended March 31, 2021 from $24.5 million for the three months ended March 31, 2020.

gross profit as a percentage of new boat revenue was 21.9% for the three months ended March 31, 2021 as compared to 18.4% in the three months ended March 31, 2020.

The increase in new boat gross profit and gross profit margin is due primarily to

a shift in the mix and size of boat models sold, the margin profile of recently acquired locations and the expansion of new boat gross profit margins created by a lower supply of new boat inventory in the three months ended March 31, 2021.

Service, parts & other revenue increased by $10.9 million, or 58.1%, to $29.6 million for the three months ended June 30, 2021 from $18.7 million for the three months ended June 30, 2020.

This increase in service, parts & other revenue is primarily due to ancillary sales generated from our increase in new and pre-owned boat sales since the beginning of the COVID-19 pandemic and the impact of the 2021 Acquisitions.

Overall, gross profit increased by $32.3 million, or 34.1%, to $127.0 million for the three months ended June 30, 2021 from $94.7 million for the three months ended June 30, 2020.

This increase

was primarily due to a shift in the mix and size of boat models sold, the Company’s focus on dynamic pricing, an increase in service, parts & other sales and the emphasis on meeting customer demand.

Overall gross margins increased 822 basis

points to 31.4% for the three months ended June 30, 2021 from 23.2% for the three months ended June 30, 2020 due to the factors noted below.

New boat gross profit increased by $23.1 million, or 42.7%, to $77.1 million for the three months ended June 30, 2021 from $54.0 million for the three months ended June 30, 2020.

New boat gross

profit as a percentage of new boat revenue was 26.7% for the three months ended June 30, 2021 as compared to 18.3% in the three months ended June 30, 2020.

The increase in new boat gross profit and gross profit margin is due primarily to a shift in

the mix and size of boat models sold, the margin profile of recently acquired locations and the expansion of new boat gross profit margins created by a lower supply of new boat inventory in the three months ended June 30, 2021.

Pre-owned Boat

Pre-owned boat gross profit increased by $6.7 million, or 97.8%, to $13.5 million for the three months ended March 31, 2021 from $6.8 million for the three months ended March 31, 2020.

increase in pre-owned gross profit was driven by the increase in pre-owned revenue primarily as a result of our same-store sales growth and the 2021 Acquisitions.

Pre-owned boat gross profit as a percentage of pre-owned boat revenue was 24.1% and

17.9% for the three months ended March 31, 2021 and 2020, respectively.

We sell a wide range of brands and sizes of pre-owned boats under different types of sales arrangements (e.g., trade-ins, brokerage, consignment and wholesale), which may

cause periodic and seasonal fluctuations in pre-owned boat gross profit as a percentage of revenue.

In the three months ended March 31, 2021 as compared to the three months ended March 31, 2020, we experienced an increase in our gross profit on

pre-owned sales for each of the different sales arrangements.

Margins were also driven higher by a lower supply of pre-owned inventory in the market for the three months ended March 31, 2021.

Pre-owned boat gross profit increased by $3.9 million, or 26.9%, to $18.6 million for the three months ended June 30, 2021 from $14.6 million for the three months ended June 30, 2020.

boat gross profit as a percentage of pre-owned boat revenue was 26.1% and 18.7% for the three months ended June 30, 2021 and 2020, respectively.

We sell a wide range of brands and sizes of pre-owned boats under different types of sales arrangements

(e.g., trade-ins, brokerage, consignment and wholesale), which may cause periodic and seasonal fluctuations in pre-owned boat gross profit as a percentage of revenue.

In the three months ended June 30, 2021 as compared to the three months ended

June 30, 2020, we experienced an increase in our gross profit on pre-owned sales for each of the different sales arrangements.

Margins were also driven higher by a lower supply of pre-owned inventory in the market for the three months ended June

Finance & Insurance

Finance & insurance gross profit increased by $3.7 million, or 45.8%, to $11.8 million for the three months ended March 31, 2021 from $8.1 million for the three months ended March 31,

Finance & insurance gross profit decreased by $1.4 million, or 8.4%, to $15.2 million for the three months ended June 30, 2021 from $16.6 million for the three months ended June 30, 2020.

Finance & insurance income is fee-based revenue for which we do not recognize incremental cost of sale.

Service, Parts & Other

Service, parts & other gross profit increased by $5.8 million, or 111.0%, to $11.0 million for the three months ended March 31, 2021 from $5.2 million for the three

months ended March 31, 2020.

The increase in service, parts & other gross profit was primarily driven by our same-store sales growth as well as the impact of the 2021 Acquisitions.

Service, parts & other gross profit as a percentage of

service, parts & other revenue was 49.6% and 47.3% for the three months ended March 31, 2021 and 2020, respectively.

This increase was the result of the mix of products sold and services provided as the gross profit shifted more towards

service work, which has a higher margin.

Additionally, due to the increased demand, we experienced an increase in utilization of our service technicians which drove margins higher.

Service, parts & other gross profit increased by $6.7 million, or 71.1%, to $16.1 million for the three months ended June 30, 2021 from $9.4 million for the three months

ended June 30, 2020.

The increase in service, parts & other gross profit was primarily driven by our new and pre-owned boat sales growth since the onset of the COVID-19 pandemic as well as the impact of the 2021 Acquisitions.

Service, parts

& other gross profit as a percentage of service, parts & other revenue was 54.3% and 50.1% for the three months ended June 30, 2021 and 2020, respectively.

This increase was the result of the mix of products sold and services provided as

the gross profit shifted more towards service work, which has a higher margin.

Additionally, due to the increased demand, we experienced an increase in the productivity of our service technicians, which drove margins higher.

Selling, General & Administrative Expenses

Selling, general & administrative expenses increased by $16.0 million, or 49.3%, to $48.3 million for the three months ended March 31, 2021 from $32.4 million for the three months ended

March 31, 2020.

This increase was primarily due to expenses incurred to support the overall increase in revenues and gross profit.

Selling, general & administrative expenses experienced a $15.3 million increase in personnel expenses, a $0.5

million decrease in selling and administrative expenses and a $1.2 million increase in fixed expenses.

Selling, general & administrative expenses as a percentage of revenue decreased to 14.7% from 17.0% for the three months ended March 31,

2021 and 2020, respectively.

The reduction in selling, general & administrative expenses as a percentage of revenue was primarily due to the Company’s ability to leverage its existing expense structure to support the increase in revenue, as

well as a reduction in selling expenses related to the cancellation of boat shows.

Table of Content

Selling, general & administrative expenses increased by $17.3 million, or 40.2%, to $60.5 million for the three months ended June 30, 2021 from $43.1 million for the three months ended June

Selling, general & administrative expenses experienced a $12.9 million increase in personnel expenses, a $0.9 million increase in selling and administrative expenses and a $1.4 million increase in fixed expenses.

Selling, general

& administrative expenses as a percentage of revenue increased to 15.0% from 10.6% for the three months ended June 30, 2021 and 2020, respectively.

The increase in selling, general & administrative expenses as a percentage of revenue was

primarily due to higher variable-based compensation expense as a result of the Company’s increased net profit margin.

Depreciation and Amortization

Depreciation and amortization expense increased $0.6 million, or 74.2%, to $1.4 million for the three months ended March 31, 2021 compared to $0.8 million for the three months ended March 31, 2020.

The increase in depreciation and amortization expense for the three months ended March 31, 2021 compared to the three months ended March 31, 2020 was primarily attributable to an increase in property and equipment from our 2021 Acquisitions.

Depreciation and amortization expense increased $0.7 million, or 79.0%, to $1.5 million for the three months ended June 30, 2021 compared to $0.8 million for the three months ended June 30,

The increase in depreciation and amortization expense for the three months ended June 30, 2021 compared to the three months ended June 30, 2020 was primarily attributable to an increase in property and equipment from our 2021 Acquisitions.

Transaction Costs

The decrease in transaction costs of $2.6 million, or 87.4%, to $0.4 million for the three months ended March 31, 2021 compared to $2.9 million for the three months ended March 31, 2020 was primarily

attributable to $2.3 million of expenses recognized in conjunction with the Offering that were not able to be capitalized for the three months ended March 31, 2020.

Transaction costs increased to $65,098 during the three months ended June 30, 2021 as compared to $30,650 for the three months ended June 30, 2020.

Income from Operations

Income from operations increased $30.2 million, or 356.0%, to $38.7 million for the three months ended March 31, 2021 compared to $8.5 million for the three months ended March 31, 2020.

increase was primarily attributable to the $44.2 million increase in gross profit for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020, partially offset by a $16.0 million increase in selling, general

Income from operations increased $14.2 million, or 28.1%, to $64.9 million for the three months ended June 30, 2021 compared to $50.7 million for the three months ended June 30, 2020.

increase was primarily attributable to the $32.3 million increase in gross profit for the three months ended June 30, 2021 as compared to the three months ended June 30, 2020, partially offset by a $17.3 million increase in selling, general &

administrative expenses during the same periods.

Interest Expense – Floor Plan

Interest expense – floor plan decreased $2.2 million, or 86.9%, to $0.3 million for the three months ended March 31, 2021 compared to $2.5 million for the three months ended March 31, 2020.

This decrease was primarily attributable to falling interest rates, an increase in interest assistance received from our manufacturers and bank, as well as a $110.5 million decrease in the outstanding borrowings on our Sixth Amended and Restated

Inventory Financing Agreement (the “Inventory Financing Facility”) as of March 31, 2021 compared to March 31, 2020.

Interest expense – floor plan decreased $1.3 million, or 58.4%, to $1.0 million for the three months ended June 30, 2021 compared to $2.3 million for the three months ended June 30, 2020.

decrease was primarily attributable to a $67.9 million decrease in the outstanding borrowings on our Sixth Amended and Restated Inventory Financing Agreement (the “Inventory Financing Facility”), falling interest rates, and interest assistance

received from our manufacturers and banks.

Interest Expense – Other

The decrease in interest expense – other of $1.2 million, or 50.5%, to $1.2 million for the three months ended March 31, 2021 compared to $2.5 million for the three months ended March 31, 2020

was primarily attributable to the July 22, 2020 payoff of our Term and Revolver Credit Facility (as defined below) and entry into the Refinanced Credit Facility (as defined below), which offers a more favorable interest rate.

The decrease in interest expense – other of $2.0 million, or 64.9%, to $1.1 million for the three months ended June 30, 2021 compared to $3.1 million for the three months ended June 30, 2020 was

primarily attributable to the July 22, 2020 payoff of our Term and Revolver Credit Facility (as defined below) and entry into the Refinanced Credit Facility (as defined below), which offers a more favorable interest rate.

Other Expense (Income), Net

Other expense decreased to $4,881 during the three months ended March 31, 2021 as compared to $51,492 for the three months ended March 31, 2020.

Other income increased to $0.2 million during the three months ended June 30, 2021 as compared to other income of $43,227 for the three months ended June 30, 2020.

Income Tax Expense

The $6.1 million increase in income tax expense for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020 was primarily the result of the $33.7 million

increase in income before income tax expense, the Offering and the taxability of OneWater Inc.

as a corporation for the full three months ended March 31, 2021 versus only the period subsequent to the Offering for the three months ended March 31,

Additionally, as Class B common stock was exchanged for Class A common stock (in accordance with the terms of the OneWater LLC Agreement), the proportion of consolidated income before income tax expense allocated to OneWater Inc.

yielding higher income tax expense.

Net income increased by $27.6 million to $30.6 million for the three months ended March 31, 2021 compared to a $3.0 million for the three months ended March 31, 2020.

The increase was

primarily attributable to the $44.2 million increase in gross profit for the three months ended March 31, 2021 compared to March 31, 2020.

The increase was partially offset by the $16.0 million increase in selling, general & administrative

expenses and the $6.1 million increase in income tax expense for the three months ended March 31, 2021 compared to the three months ended March 31, 2020.

Table of Content

Six Months Ended March 31, 2021, Compared to Six Months Ended March 31, 2020

For the Six Months

Ended March 31, 2021

For the Six Months

Ended March 31, 2020

The $6.8 million increase in income tax expense for the three months ended June 30, 2021 as compared to the three months ended June 30, 2020 was primarily the result of the $17.7 million

increase in income before income tax expense.

Additionally, as Class B common stock was exchanged for Class A common stock (in accordance with the terms of the fourth amended and restated limited liability company agreement of OneWater LLC (the

"OneWater LLC Agreement")), the proportion of consolidated income before income tax expense allocated to OneWater Inc.

increased, yielding higher income tax expense.

Net income increased by $10.9 million to $51.6 million for the three months ended June 30, 2021 compared to $40.6 million for the three months ended June 30, 2020.

The increase was primarily

attributable to the $32.3 million increase in gross profit for the three months ended June 30, 2021 compared to June 30, 2020.

The increase was partially offset by the $17.3 million increase in selling, general & administrative expenses and the

$6.8 million increase in income tax expense for the three months ended June 30, 2021 compared to the three months ended June 30, 2020.

Nine Months Ended June 30, 2021, Compared to Nine Months Ended June 30, 2020

For the Nine Months

Ended June 30, 2021

For the Nine Months Ended

June 30, 2020

($ in thousands)

4 unchanged sentences

Pre-owned boat

Finance & insurance

Finance & insurance income

Service, parts & other

14 unchanged sentences

Net income attributable to One Water Marine Inc.

Overall, revenue increased by $200.0 million, or 58.2%, to $543.7 million for the six months ended March 31, 2021 from $343.7 million for the six months ended March 31, 2020.

Overall, revenue increased by $196.0 million, or 26.1%, to $947.9 million for the nine months ended June 30, 2021 from $751.9 million for the nine months ended June 30, 2020.

Revenue generated

from same-store sales increased 48.7% for the six months ended March 31, 2021 as compared to the six months ended March 31, 2020, primarily due to an increase in the average selling price of new and pre-owned boats, the model mix of boats sold

and an increase in the number of new boats sold.

from same-store sales increased 16.3% for the nine months ended June 30, 2021 as compared to the nine months ended June 30, 2020, primarily due to an increase in the average selling price of new and pre-owned boats and the model mix of boats sold.

Overall revenue increased by $121.9 million as a result of our increase in same-store sales and $74.1 million from stores not eligible for inclusion in the same-store sales base.

New and acquired

stores become eligible for inclusion in the comparable store base at the end of the store’s thirteenth month of operations under our ownership, and revenues are only included for identical months in the same-store base periods.

As of March 31,

2021, we had acquired eight stores in fiscal year 2021.

New and acquired stores become eligible for inclusion in the

comparable store base at the end of the store’s thirteenth month of operations under our ownership, and revenues are only included for identical months in the same-store base periods.

As of June 30, 2021, we had acquired eight stores in fiscal year

We did not make any acquisitions in fiscal year 2020.

New boat revenue increased by $155.9 million, or 66.2%, to $391.5 million for the six months ended March 31, 2021 from $235.6 for the six months ended March 31, 2020.

The increase was the

result of our same-store sales growth during the twelve month period and the increased unit sales attributable to the 2021 Acquisitions.

During the six months ended March 31, 2021, we experienced an increase in unit sales of 27.9% and an increase

in average unit prices of 29.9% over the six months ended March 31, 2020.

We believe the increase in units sold was primarily due to the shift towards outdoor leisure activity during the COVID-19 pandemic as well as the continued execution of

operational improvements on previously acquired dealers.

The increase in average sales price was due in part to the mix of boat brands and models sold and product improvements in the functionality and technology of boats, which continues to be a

driver of consumer demand, as well as supply and demand forces as manufacturer replenishments have been slowed by the COVID-19 pandemic providing us increased leverage in the sales cycle.

New boat revenue increased by $149.5 million, or 28.2%, to $679.7 million for the nine months ended June 30, 2021 from $530.2 million for the nine months ended June 30, 2020.

The increase was

the result of our same-store sales growth during the period and the increased sales attributable to the 2021 Acquisitions.

We believe the increase in sales was primarily due to the shift towards outdoor leisure activity during the COVID-19

pandemic, as well as, the continued execution of operational improvements on previously acquired dealers.

Additionally, we saw an increase in average sales price due in part to the mix of boat brands and models sold and product improvements in the

functionality and technology of boats, which continues to be a driver of consumer demand, as well as a lower supply of new boat inventory as manufacturer replenishments have been slowed by the COVID-19 pandemic.

Pre-owned Boat

Pre-owned boat revenue increased by $23.4 million, or 32.8%, to $94.7 million for the six months ended March 31, 2021 from $71.3 million for the six months ended March 31, 2020.

Pre-owned boat revenue increased by $16.3 million, or 10.9%, to $165.8 million for the nine months ended June 30, 2021 from $149.5 million for the nine months ended June 30, 2020.

We sell a wide

Pre-owned boat sales for

the six months ended March 31, 2021 experienced a 4.8% decrease in the number of units sold due to industry-wide supply constraints.

The average sales price per pre-owned unit in the six months ended March 31, 2021 increased 33.8% largely due to

the mix of pre-owned products and the composition of the brands and models sold during the period as well as the industry-wide supply restrictions driving prices higher.

Table of Content

Pre-owned boat sales for the

nine months ended June 30, 2021 experienced a decrease in the number of units sold due to industry-wide supply constraints.

The average sales price per pre-owned unit in the nine months ended June 30, 2021 increased largely due to the mix of

pre-owned products and the composition of the brands and models sold during the period as well as the industry-wide supply restrictions driving prices higher.

Finance & Insurance Income

1 unchanged sentence

institutions and insurance companies.

Finance & insurance income increased by $5.3 million, or 43.1%, to $17.8 million for the six months ended March 31, 2021 from $12.4 million for the six months ended March 31, 2020.

Finance & insurance income increased by $3.9 million, or 13.6%, to $33.0 million for the nine months ended June 30, 2021 from $29.0 million for the nine months ended June 30, 2020.

The increase was

2 unchanged sentences

practices at acquired dealer groups and existing stores.

Finance & insurance products slightly decreased as a percentage of total revenue to 3.3% in the six months ended March 31, 2021 from 3.6% for the six months ended March 31, 2020.

Finance & insurance products slightly decreased as a percentage of total revenue to 3.5% in the nine months ended June 30, 2021 from 3.9% for the nine months ended June 30, 2020.

finance & insurance income is fee-based, we do not incur any related cost of sale.

1 unchanged sentence

Service, Parts & Other

Service, parts & other revenue increased by $15.4 million, or 62.9%, to $39.8 million for the six months ended March 31, 2021 from $24.4 million for the six months ended March 31, 2020.

This increase in service, parts & other revenue is primarily due to ancillary sales generated from our increase in new and pre-owned boat sales and the impact of our 2021 Acquisitions.

Overall, gross profit increased by $64.4 million, or 83.9%, to $141.2 million for the six months ended March 31, 2021 from $76.8 million for the six months ended March 31, 2020.

Service, parts & other revenue increased by $26.3 million, or 60.8%, to $69.4 million for the nine months ended June 30, 2021 from $43.2 million for the nine months ended June 30, 2020.

increase in service, parts & other revenue is primarily due to ancillary sales generated from our increase in new and pre-owned boat sales and the impact of our 2021 Acquisitions.

Overall, gross profit increased by $96.7 million, or 56.4%, to $268.2 million for the nine months ended June 30, 2021 from $171.5 million for the nine months ended June 30, 2020.

This increase

1 unchanged sentence

The increase in gross profit was also a result of an increase in the number of stores due to the 2021 Acquisitions.

Overall gross margins increased 370 basis points to 26.0% for the six months ended March 31, 2021 from 22.3% for the six

months ended March 31, 2020 due to the factors noted below.

New boat gross profit increased by $40.4 million, or 97.8%, to $81.8 million for the six months ended March 31, 2021 from $41.4 million for the six months ended March 31, 2020.

Overall gross margins increased 550 basis points to 28.3% for the nine months ended June 30, 2021 from 22.8% for the nine

months ended June 30, 2020 due to the factors noted below.

New boat gross profit increased by $63.5 million, or 66.6%, to $158.9 million for the nine months ended June 30, 2021 from $95.4 million for the nine months ended June 30, 2020.

New boat gross

profit as a percentage of new boat revenue was 20.9% for the six months ended March 31, 2021 as compared to 17.6% in the six months ended March 31, 2020.

profit as a percentage of new boat revenue was 23.4% for the nine months ended June 30, 2021 as compared to 18.0% in the nine months ended June 30, 2020.

The increase in new boat gross profit and gross profit margin is due primarily to a shift in

Pre-owned Boat

Pre-owned boat gross profit increased by $9.6 million, or 79.8%, to $21.7 million for the six months ended March 31, 2021 from $12.0 million for the six months ended March 31, 2020.

Pre-owned boat gross profit increased by $13.5 million, or 50.8%, to $40.2 million for the nine months ended June 30, 2021 from $26.7 million for the nine months ended June 30, 2020.

increase in pre-owned gross profit was driven by the increase in pre-owned revenue primarily as a result of our same-store sales growth and our 2021 Acquisitions.

Pre-owned boat gross profit as a percentage of pre-owned boat revenue was 24.3% and

16.9% for the six months ended March 31, 2021 and 2020, respectively.

17.8% for the nine months ended June 30, 2021 and 2020, respectively.

We sell a wide range of brands and sizes of pre-owned boats under different types of sales arrangements (e.g., trade-ins, brokerage, consignment and wholesale), which may cause

periodic and seasonal fluctuations in pre-owned boat gross profit as a percentage of revenue.

In the six months ended March 31, 2021 as compared to the six months ended March 31, 2020, we experienced an increase in our gross profit on pre-owned

In the nine months ended June 30, 2021 as compared to the nine months ended June 30, 2020, we experienced an increase in our gross profit on pre-owned

sales for each of the different sales arrangements.

Margins were also driven higher by a lower supply of pre-owned inventory in the market for the six months ended March 31, 2021.

Margins were also driven higher by a lower supply of pre-owned inventory in the market for the nine months ended June 30, 2021.

Finance & Insurance

Finance & insurance gross profit increased by $5.3 million, or 43.1%, to $17.8 million for the six months ended March 31, 2021 from $12.4 million for the six months ended March 31, 2020.

Finance & insurance gross profit increased by $3.9 million, or 13.6%, to $33.0 million for the nine months ended June 30, 2021 from $29.0 million for the nine months ended June 30, 2020.

Finance & insurance income is fee-based revenue for which we do not recognize incremental cost of sale.

Service, Parts & Other

Service, parts & other gross profit increased by $9.1 million, or 82.6%, to $20.0 million for the six months ended March 31, 2021 from $11.0 million for the six months

ended March 31, 2020.

Service, parts & other gross profit increased by $15.7 million, or 77.3%, to $36.1 million for the nine months ended June 30, 2021 from $20.4 million for the nine months

ended June 30, 2020.

The increase in service, parts & other gross profit was primarily driven by our same-store sales growth as well as the impact of the 2021 Acquisitions.

Service, parts & other gross profit as a percentage of service,

parts & other revenue was 50.3% and 44.9% for the six months ended March 31, 2021 and 2020, respectively.

parts & other revenue was 52.0% and 47.1% for the nine months ended June 30, 2021 and 2020, respectively.

This increase was the result of the mix of products sold and services provided as the gross profit shifted more towards service work,

which has a higher margin.

Additionally, due to the increased demand, we experienced an increase in utilization of our service technicians which drove margins higher.

Additionally, due to the increased demand, we experienced an increase in the productivity of our service technicians, which drove margins higher.

Selling, General & Administrative Expenses

Selling, general & administrative expenses increased by $22.5 million, or 37.1%, to $83.2 million for the six months ended March 31, 2021 from $60.7 million for the six months ended March

Selling, general & administrative expenses increased by $39.9 million, or 38.4%, to $143.7 million for the nine months ended June 30, 2021 from $103.8 million for the nine months ended June

This increase was primarily due to the impact of expenses incurred to support the overall increase in same-store sales.

1 unchanged sentence

million decrease in selling and administrative expenses, and $2.9 million increase in fixed expenses.

Selling, general & administrative expenses as a percentage of revenue decreased to 15.3% from 17.7% for the six months ended March 31, 2021

Selling, general & administrative expenses as a percentage of revenue increased to 15.2% from 13.8% for the nine months ended June 30, 2021

and 2020, respectively.

as a reduction in selling expenses related to the cancellation of boat shows.

Table of Content

The increase in selling, general & administrative expenses as a percentage of revenue was primarily due to higher variable-based compensation expense as a result of the Company’s increased net profit margin.

Depreciation and Amortization

Depreciation and amortization expense increased $0.8 million, or 50.9%, to $2.3 million for the six months ended March 31, 2021 compared to $1.6 million for the six months ended March 31,

The increase in depreciation and amortization expense for the six months ended March 31, 2021 compared to the six months ended March 31, 2020 was primarily attributable to an increase in property and equipment from our 2021 Acquisitions.

Depreciation and amortization expense increased $1.4 million, or 60.7%, to $3.8 million for the nine months ended June 30, 2021 compared to $2.4 million for the nine months ended June 30, 2020.

The increase in depreciation and amortization expense for the nine months ended June 30, 2021 compared to the nine months ended June 30, 2020 was primarily attributable to an increase in property and equipment from our 2021 Acquisitions.

Transaction Costs

The decrease in transaction costs of $2.8 million, or 83.1%, to $0.6 million for the six months ended March 31, 2021 compared to $3.4 million for the six months ended March 31, 2020 was

primarily attributable to $2.3 million of expenses recognized for the six months ended March 31, 2020 in conjunction with the Offering that were not able to be capitalized.

The decrease in transaction costs of $2.8 million, or 81.3%, to $0.6 million for the nine months ended June 30, 2021 compared to $3.4 million for the nine months ended June 30, 2020 was

primarily attributable to $2.3 million of expenses recognized for the nine months ended June 30, 2020 in conjunction with the Offering that were not able to be capitalized.

Loss on Contingent Consideration

During the six months ended March 31, 2021, we incurred an expense of

During the nine months ended June 30, 2021, we incurred an expense of

$0.4 million on the settlement of a contingent payment related to a fiscal year 2019 acquisition.

There were no adjustments to contingent consideration for the six months ended March 31, 2020 .

There were no adjustments to contingent consideration for the nine months ended June 30, 2020 .

Income from Operations

Income from operations increased $43.6 million, or 389.9%, to $54.7 million for the six months ended March 31, 2021 compared to $11.2 million for the six months ended March 31, 2020.

increase was primarily attributable to the $64.4 million increase in gross profit for the six months ended March 31, 2021 as compared to the six months ended March 31, 2020, partially offset by a $22.5 million increase in selling, general &

Income from operations increased $57.8 million, or 93.4%, to $119.7 million for the nine months ended June 30, 2021 compared to $61.9 million for the nine months ended June 30, 2020.

increase was primarily attributable to the $96.7 million increase in gross profit for the nine months ended June 30, 2021 as compared to the nine months ended June 30, 2020, partially offset by a $39.9 million increase in selling, general &

administrative expenses during the same periods.

Interest Expense – Floor Plan

Interest expense – floor plan decreased $3.9 million, or 75.9%, to $1.3 million for the six months ended March 31, 2021 compared to $5.2 million for the six months ended March 31, 2020.

decrease was primarily attributable to falling interest rates, an increase in interest assistance received from our manufacturers and bank as well as a $110.5 million decrease in the outstanding borrowings on our Inventory Financing Facility as

of March 31, 2021 compared to March 31, 2020.

Interest expense – floor plan decreased $5.3 million, or 70.5%, to $2.2 million for the nine months ended June 30, 2021 compared to $7.5 million for the nine months ended June 30, 2020.

decrease was primarily attributable to a $67.9 million decrease in the outstanding borrowings on the Inventory Financing Facility, falling interest rates, and interest assistance received from our manufacturers and banks.

Interest Expense – Other

The decrease in interest expense – other of $2.2 million, or 50.4%, to $2.1 million for the six months ended March 31, 2021 compared to $4.3 million for the six months ended March 31, 2020 was

The decrease in interest expense – other of $4.2 million, or 56.4%, to $3.2 million for the nine months ended June 30, 2021 compared to $7.4 million for the nine months ended June 30, 2020 was

primarily attributable to the payoff of our Term and Revolver Credit Facility (as defined below) and entry into the Refinanced Credit Facility (as defined below), which offers a more favorable interest rate.

Change in Fair Value of Warrant Liability

The change in fair value of warrant liability of $0.7 million for the six months ended March 31, 2020 was attributable to an overall change in the enterprise value of the Company.

was recorded for the six months ended March 31, 2021 as the warrants were exercised in conjunction with the Offering.

The change in fair value of warrant liability of $0.8 million for the nine months ended June 30, 2020 was attributable to an overall change in the enterprise value of the Company.

No charge was

recorded for the nine months ended June 30, 2021 as the warrants were exercised in conjunction with the Offering.

Other Expense (Income), Net

Other expense (income), net was income of approximately $89,000 for the six months ended March 31, 2021 and expense of approximately $65,000 for the six months ended March 31, 2020.

Other expense (income), net was income of approximately $247,000 for the nine months ended June 30, 2021 and expense of approximately $22,000 for the nine months ended June 30, 2020.

Income Tax Expense

The $8.6 million increase in income tax expense for the six months ended March 31, 2021 as compared to the six months ended March 31, 2020 was primarily the result of the $49.0 million

increase in income before income tax expense and the Offering and the taxability of OneWater Inc.

as a corporation for the full six months ended March 31, 2021 versus only the period subsequent to the offering for the six months ended March 31,

The $15.4 million increase in income tax expense for the nine months ended June 30, 2021 as compared to the nine months ended June 30, 2020 was primarily the result of the $66.7 million increase

in income before income tax expense and the Offering and the taxability of OneWater Inc.

as a corporation for the full nine months ended June 30, 2021 versus only the period subsequent to the Offering for the nine months ended June 30, 2020.

yielding higher income tax expense.

Net income increased by $40.5 million to $42.4 million for the six months ended March 31, 2021 compared to $1.9 million for the six months ended March 31, 2020.

Net income increased by $51.4 million to $93.9 million for the nine months ended June 30, 2021 compared to $42.5 million for the nine months ended June 30, 2020.

The increase was primarily

attributable to the $64.5 million increase in gross profit for the six months ended March 31, 2021 compared to March 31, 2020.

The increase was partially offset by the $22.5 million increase in selling, general & administrative expenses and

the $8.6 million increase in income tax expense for the six months ended March 31, 2021 compared to the six months ended March 31, 2020.

Table of Content

attributable to the $96.7 million increase in gross profit for the nine months ended June 30, 2021 compared to June 30, 2020.

The increase was partially offset by the $39.9 million increase in selling, general & administrative expenses and the

$15.4 million increase in income tax expense for the nine months ended June 30, 2021 compared to the nine months ended June 30, 2020.

Comparison of Non-GAAP Financial Measure

2 unchanged sentences

amortization and other (income) expense, further adjusted to eliminate the effects of items such as the change in the fair value of warrant liability, gain (loss) on contingent consideration, loss on extinguishment of debt and transaction costs.

Our Board, management team and lenders use Adjusted EBITDA to assess our financial performance because it allows them to compare our operating performance on a consistent basis across periods

by removing the effects of our capital structure (such as varying levels of interest expense and debt extinguishment charges), asset base (such as depreciation and amortization) and other items (such as the fair value adjustment of the warrants,

gain (loss) on contingent consideration and transaction costs) that impact the comparability of financial results from period to period.

We present Adjusted EBITDA because we believe it provides useful information regarding the factors and trends

affecting our business in addition to measures calculated under GAAP.

Our board of directors (the "Board"), management team and lenders use Adjusted EBITDA to assess our financial performance because it allows them to compare our operating performance on a

consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense and debt extinguishment charges), asset base (such as depreciation and amortization) and other items (such as the fair

value adjustment of the warrants, gain (loss) on contingent consideration and transaction costs) that impact the comparability of financial results from period to period.

We present Adjusted EBITDA because we believe it provides useful information

regarding the factors and trends affecting our business in addition to measures calculated under GAAP.

Adjusted EBITDA is not a financial measure presented in accordance with GAAP.

We believe that the presentation of this non-GAAP financial measure will provide useful

information to investors and analysts in assessing our financial performance and results of operations across reporting periods by excluding items we do not believe are indicative of our core operating performance.

Net income (loss) is the GAAP

measure most directly comparable to Adjusted EBITDA.

We believe that the presentation of this non-GAAP financial measure

will provide useful information to investors and analysts in assessing our financial performance and results of operations across reporting periods by excluding items we do not believe are indicative of our core operating performance.

(loss) is the GAAP measure most directly comparable to Adjusted EBITDA.

Our non-GAAP financial measure should not be considered as an alternative to the most directly comparable GAAP financial measure.

You are encouraged to evaluate each of these adjustments and

the reasons we consider them appropriate for supplemental analysis.

In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in such presentation.

presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

There can be no assurance that we will not modify the presentation of Adjusted EBITDA in the

future, and any such modification may be material.

Adjusted EBITDA has important limitations as an analytical tool and you should not consider Adjusted EBITDA in isolation or as a substitute for analysis of our results as reported under GAAP.

Because Adjusted EBITDA may be defined differently by other companies in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.

You are encouraged to evaluate each of these

adjustments and the reasons we consider them appropriate for supplemental analysis.

In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in such

presentation.

Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

There can be no assurance that we will not modify the presentation of Adjusted

EBITDA in the future, and any such modification may be material.

Adjusted EBITDA has important limitations as an analytical tool and you should not consider Adjusted EBITDA in isolation or as a substitute for analysis of our results as reported

The following tables present a reconciliation of net income (loss) to Adjusted EBITDA, which is the most directly comparable GAAP measure for the periods presented.

Three Months Ended March 31, 2021, Compared to Three Months Ended March 31, 2020

Three Months Ended March 31

Three Months Ended June 30, 2021, Compared to Three Months Ended June 30, 2020

Three Months Ended June 30

($ in thousands)

3 unchanged sentences

Transaction costs

Other expense, net

Other income, net

Adjusted EBITDA

Adjusted EBITDA increased $30.4 million or 314.5% to $40.1 million for the three months ended March 31, 2021 compared to $9.7 million for the three months ended March 31, 2020.

Adjusted EBITDA increased $16.3 million or 33.0% to $65.5 million for the three months ended June 30, 2021 compared to $49.3 million for the three months ended June 30, 2020.

The increase in

Adjusted EBITDA resulted primarily from an increase in gross profit due to our same-store sales growth, partially offset by an increase in selling, general & administrative expense.

Six Months Ended March 31, 2021, Compared to Six Months Ended March 31, 2020

Six Months Ended March 31

Adjusted EBITDA resulted primarily from an increase in gross profit, partially offset by an increase in selling, general & administrative expense.

Nine Months Ended June 30, 2021, Compared to Nine Months Ended June 30, 2020

Nine Months Ended June 30

($ in thousands)

7 unchanged sentences

Adjusted EBITDA

Adjusted EBITDA increased $45.9 million or 420.7% to $56.8 million for the six months ended March 31, 2021 compared to $10.9 million for the six months ended March 31, 2020.

Adjusted EBITDA increased $62.1 million or 103.3% to $122.3 million for the nine months ended June 30, 2021 compared to $60.2 million for the nine months ended June 30, 2020.

The increase in

Adjusted EBITDA resulted primarily from an increase in gross profit due to our same-store sales growth, partially offset by an increase in selling, general & administrative expense.

Table of Content

Adjusted EBITDA resulted primarily from an increase in gross profit due to our same-store sales growth and 2021 Acquisitions, partially offset by an increase in selling, general & administrative expense.

Our business, along with the entire recreational boating industry, is highly seasonal, and such seasonality varies by geographic market.

1 unchanged sentence

significantly lower sales and higher levels of inventories, and related floor plan borrowings, in the quarterly periods ending December 31 and March 31.

Revenue generated from our stores in Florida serves to offset generally lower winter revenue

in our other states and enables us to maintain a more consistent revenue stream.

Revenue generated from our stores in Florida serves to offset generally lower winter revenue in

our other states and enables us to maintain a more consistent revenue stream.

The onset of the public boat and recreation shows in January stimulates boat sales and typically allows us to reduce our inventory levels and related floor plan

1 unchanged sentence

The impact of seasonality on our results of operations could be materially impacted based on the location of our acquisitions.

For example, our operations could be substantially more

seasonal if we acquire dealer groups that operate in colder regions of the United States.

For example, our operations could be substantially more seasonal

if we acquire dealer groups that operate in colder regions of the United States.

Our business is also subject to weather patterns, which may adversely affect our results of operations.

For example, prolonged winter conditions, reduced

rainfall levels or excessive rain, may limit access to boating locations or render boating dangerous or inconvenient, thereby curtailing customer demand for our products and services.

In addition, unseasonably cool weather and prolonged winter

conditions may lead to a shorter selling season in certain locations.

Hurricanes and other storms could result in disruptions of our operations or damage to our boat inventories and facilities, as has been the case when Florida and other markets

were affected by hurricanes.

For example, prolonged winter conditions, reduced rainfall

levels or excessive rain, may limit access to boating locations or render boating dangerous or inconvenient, thereby curtailing customer demand for our products and services.

In addition, unseasonably cool weather and prolonged winter conditions

may lead to a shorter selling season in certain locations.

Hurricanes and other storms could result in disruptions of our operations or damage to our boat inventories and facilities, as has been the case when Florida and other markets were affected

by hurricanes.

We believe our geographic diversity is likely to reduce the overall impact to us of adverse weather conditions in any one market area.

2 unchanged sentences

We routinely monitor our cash flow to determine the amount of cash available to complete acquisitions of dealer groups and stores.

We monitor our inventories, inventory aging and current market trends to determine our current and

future inventory and related floorplan financing needs.

Based on current facts and circumstances, we believe we will have adequate cash flow from operations, borrowings under our Credit Facilities and proceeds from any future issuances of debt or

equity, to fund our current operations and essential capital expenditures for the next twelve months.

We monitor our inventories, inventory aging and current market trends to determine our current and future

inventory and related floorplan financing needs.

Based on current facts and circumstances, we believe we will have adequate cash flow from operations, borrowings under our Credit Facilities and proceeds from any future issuances of debt or equity,

to fund our current operations and essential capital expenditures for the next twelve months.

Cash needs for acquisitions have historically been financed with our Credit Facilities and cash generated from operations.

4 unchanged sentences

purchases and operations depends on the collateral levels and our compliance with the covenants of the Inventory Financing Facility.

As of March 31, 2021, we were in compliance with all covenants under the Refinanced Credit Facility and the

As of June 30, 2021, we were in compliance with all covenants under the Refinanced Credit Facility and the

Inventory Financing Facility.

Table of Content

Analysis of Cash Flow Changes Between the Six Months Ended March 31, 2021 and 2020

Analysis of Cash Flow Changes Between the Nine Months Ended June 30, 2021 and 2020

The following table summarizes our cash flows for the periods indicated:

Six Months Ended March 31,

Nine Months Ended June 30,

($ in thousands)

Net cash provided by (used) in operating activities

Net cash provided by operating activities

Net cash used in investing activities

Net cash provided by financing activities

Net cash used in financing activities

Net change in cash

Operating Activities .

Net cash provided by operating activities was $30.6 million for the six months ended March 31, 2021 compared to net cash used in operating activities of $47.1 million for the six months

ended March 31, 2020.

The $77.7 million increase in cash provided by operating activities was primarily attributable to a $40.5 million increase in net income, a $25.5 million decrease in the change in inventory and a $12.2 million increase in

the change in customer deposits for the six months ended March 31, 2021 as compared to the six months ended March 31, 2020.

These amounts were partially offset by a $17.9 million increase in the change in accounts receivable for the six months

ended March 31, 2021 as compared to the six months ended March 31, 2020.

Net cash provided by operating activities was $153.2 million for the nine months ended June 30, 2021 compared to net cash provided by operating activities of $152.6 million for the nine

months ended June 30, 2020.

The $0.6 million increase in cash provided by operating activities was primarily attributable to a $51.4 million increase in net income, a $23.1 million decrease in the change in accounts receivable and a $13.5 million

increase in the change in customer deposits for the nine months ended June 30, 2021 as compared to the nine months ended June 30, 2020.

These amounts were partially offset by a $58.9 million increase in the change in inventory and a $13.3 million

increase in the change in prepaid expenses and other current assets for the nine months ended June 30, 2021 as compared to the nine months ended June 30, 2020.

Investing Activities .

Net cash used in investing activities was $90.5 million for the six months ended March 31, 2021 compared to $1.8 million for the six months ended March 31, 2020.

Net cash used in investing activities was $91.1 million for the nine months ended June 30, 2021 compared to $2.3 million for the nine months ended June 30, 2020.

The $88.8 million

increase in cash used for investing activities was primarily attributable to $85.5 million of cash used in acquisitions for the six months ended March 31, 2021 as compared

to none for the six months ended March 31, 2020.

increase in cash used for investing activities was primarily attributable to $83.5 million of cash used in acquisitions for the nine months ended June 30, 2021 as compared to none for the nine months ended June 30, 2020.

Financing Activities .

Net cash provided by financing activities was $79.3 million for the six months ended March 31, 2021 compared to $58.4 million for the six months ended March 31, 2020.

Net cash used in financing activities was $9.5 million for the nine months ended June 30, 2021 compared to $70.7 million for the nine months ended June 30, 2020.

The $61.2 million

increase in financing cash flow was primarily attributable to a $90.5 million decrease in the distributions to redeemable preferred interest members, partially offset by a $59.2 million decrease in proceeds from the issuance of Class A common

stock sold in the Offering, net of offering costs, and a $13.1 million decrease in net borrowings from floor plan for the six months ended March 31, 2021 as compared to the six months ended March 31, 2020.

decrease in cash used in financing activities was primarily attributable to a $90.5 million decrease in the distributions to redeemable preferred interest members, partially offset by a $59.2 million decrease in proceeds from the issuance of

Class A common stock sold in the Offering, net of offering costs, and a $21.9 million decrease in net borrowings from floor plan for the nine months ended June 30, 2021 as compared to the nine months ended June 30, 2020.

On June 17, 2021, OneWater LLC approved a distribution of $1.80 per unit in OneWater LLC to its unitholders (“OneWater Unit Holders”), including OneWater Inc.

On June 17, 2021,

the Board declared a special cash dividend of $1.80 per share (the “Special Dividend”) to holders of its Class A common stock, to be made from the proceeds of the OneWater LLC distribution.

The cash dividend of approximately $27.1 million was

paid on July 19, 2021 to OneWater Unit Holders and, ultimately, to the holders of Class A common stock.

Additionally, a $0.7 million cash dividend for restricted stock unit holders will be paid to holders upon vesting of the awards.

our Class B common stock are not entitled to participate in any dividends declared by the Board.

Debt Agreements

5 unchanged sentences

On February 11, 2020, in connection with the Offering, OneWater Inc.

entered into an Amended and Restated Credit and Guaranty Agreement (the “Term and Revolver Credit Facility”), which, among other things, modified the terms of the GS/BIP Credit Facility to (i) increase the Revolving Facility from $5.0 million

to $10.0 million, (ii) increase the maximum available under the Multi-Draw Term Loan from $60.0 million to $100.0 million, (iii) provide an uncommitted and discretionary multi-draw term loan accordion feature of up to $20.0 million, (iv) amend

the repayment schedule of the Multi-Draw Term Loan to commence on March 31, 2022, (v) amend the scheduled maturity date of the Revolving Facility and Multi-Draw Term Loan to be February 11, 2025 and (vi) remove OWM BIP Investor, LLC as a

The Term and Revolver Credit Facility bore interest at a rate that was equal to, at OneWater Inc.’s option, (a) LIBOR for such interest period (subject to a 1.50% floor) plus an applicable margin of up to 7.00%, subject to step-downs to

be determined based on certain financial leverage ratio measures, or (b) a base rate (subject to a 4.50% floor) plus an applicable margin of up to 6.00%, subject to step-downs to be determined based on certain financial leverage ratio measures.

$10.0 million, (ii) increase the maximum available under the Multi-Draw Term Loan from $60.0 million to $100.0 million, (iii) provide an uncommitted and discretionary multi-draw term loan accordion feature of up to $20.0 million, (iv) amend the

repayment schedule of the Multi-Draw Term Loan to commence on March 31, 2022, (v) amend the scheduled maturity date of the Revolving Facility and Multi-Draw Term Loan to be February 11, 2025 and (vi) remove OWM BIP Investor, LLC as a lender.

Term and Revolver Credit Facility bore interest at a rate that was equal to, at OneWater Inc.’s option, (a) the London Inter-Bank Offered Rate ("LIBOR") for such interest period (subject to a 1.50% floor) plus an applicable margin of up to 7.00%,

subject to step-downs to be determined based on certain financial leverage ratio measures, or (b) a base rate (subject to a 4.50% floor) plus an applicable margin of up to 6.00%, subject to step-downs to be determined based on certain financial

leverage ratio measures.

Interest was payable quarterly for base rate borrowings and up to quarterly for LIBOR borrowings.

The Term and Revolver Credit Facility included the option for the Company to defer cash payments of interest for twelve months and add the accrued

interest to the outstanding principal of the note payable.

The election of this feature was made during the three months ended March 31, 2020, and as a result, the interest rate increased by 2.0% for the corresponding twelve months.

The Term and Revolver Credit Facility included the option for the Company to defer cash payments of interest for twelve

months and add the accrued interest to the outstanding principal of the note payable.

The election of this feature was made during the nine months ended June 30, 2020, and as

a result, the interest rate increased by 2.0% for the corresponding twelve months.

The Company borrowed an additional $35.3 million on the Multi-Draw Term Loan immediately upon closing of the agreement to bring our total indebtedness to $100 million.

Additionally, during the

three months ended March 31, 2020, the Company elected the option to defer cash interest payments for twelve months.

Table of Content

On July 22, 2020, the Company repaid in full all indebtedness outstanding under the then-existing credit facility evidenced by the Term and Revolver Credit Facility, and in connection with

such repayment, all commitments thereunder were terminated and all guarantees and security interests granted in connection therewith were released.

On July 22, 2020, the Company repaid in full all indebtedness outstanding under the then-existing credit facility evidenced by the Term and Revolver Credit Facility, and in connection with such

repayment, all commitments thereunder were terminated and all guarantees and security interests granted in connection therewith were released.

See “—Refinanced Credit Facility” for additional information.

4 unchanged sentences

documentation agent, and the lenders from time to time party thereto (collectively, the “Refinancing”).

The Refinanced Credit Facility provides for a $30.0 million revolving credit facility that may be used for revolving credit loans (including

up to $5.0 million in swingline loans) and up to $5.0 million in letters of credit from time to time, and a $80.0 million term loan, which was advanced in full on July 22, 2020.

Subject to certain conditions, the available amount under the

revolving credit facility and the term loans may be increased by $50.0 million in the aggregate.

The Refinanced Credit Facility provides for a $30.0 million revolving credit facility that may be used for revolving credit loans (including up

to $5.0 million in swingline loans) and up to $5.0 million in letters of credit from time to time, and a $80.0 million term loan, which was advanced in full on July 22, 2020.

Subject to certain conditions, the available amount under the revolving

credit facility and the term loans may be increased by $50.0 million in the aggregate.

The revolving credit facility matures on July 22, 2025.

The term loan is repayable in installments beginning on March 31, 2021, with the remainder

due on July 22, 2025.

The term loan is repayable in installments beginning on March 31, 2021, with the remainder due on July

On February 2, 2021, we entered into the Incremental Amendment No.

1 (the “First Incremental Amendment”) to the Refinanced Credit Facility to provide for, among other things, an incremental

term loan (the “Incremental Term Loan”) to OWAO in an aggregate principal amount equal to $30.0 million, which was added to, and constitutes a part of, the existing $80.0 million term loan.

1 (the “First Incremental Amendment”) to the Refinanced Credit Facility to provide for, among other things, an incremental term

loan (the “Incremental Term Loan”) to OWAO in an aggregate principal amount equal to $30.0 million, which was added to, and constitutes a part of, the existing $80.0 million term loan.

As provided for by the First Incremental Amendment, the

2 unchanged sentences

Truist Bank from time to time), (ii) the Federal Funds Rate, as in effect from time to time, plus 0.50%, (iii) the Adjusted LIBO Rate (defined below) determined on a daily basis for an interest period of one month, plus 1.00%, or (iv) 1.75%, plus

an applicable margin of up to 2.00%, or (b) the rate per annum obtained by dividing (i) the London Inter-Bank Offered Rate for such interest period by (ii) a percentage equal to 1.00 minus the Eurodollar Reserve Percentage (the “Adjusted LIBO

Rate”) plus an applicable margin of up to 3.00%.

an applicable margin of up to 2.00%, or (b) the rate per annum obtained by dividing (i) the LIBOR for such interest period by (ii) a percentage equal to 1.00 minus the Eurodollar Reserve Percentage (the “Adjusted LIBO Rate”) plus an applicable

margin of up to 3.00%.

Interest on swingline loans shall be the Base Rate plus an applicable margin of up to 2.00%.

All applicable interest margins are subject to stepdowns based on certain consolidated leverage ratio

All applicable interest margins are subject to stepdowns based on certain consolidated leverage ratio measures.

The Refinanced Credit Facility is subject to certain financial covenants related to the maintenance of a minimum fixed charge coverage ratio and a maximum consolidated leverage ratio.

1 unchanged sentence

On June 14, 2018, OneWater LLC and certain of our subsidiaries entered into the Fourth Amended and Restated Inventory Financing Agreement with Wells Fargo Commercial Distribution Finance, LLC

and various lender parties thereto (“Wells Fargo”) (as subsequently amended and restated, the ‘‘Inventory Financing Facility’’ and, together with the Term and Revolver Credit Facility, the ‘‘Credit Facilities’’).

On September 21, 2018, OneWater

LLC and certain of our subsidiaries entered into the First Amendment to the Fourth Amended and Restated Inventory Financing Agreement which, among other things, increased the maximum amount of borrowing available under the Inventory Financing

Facility from $200.0 million to $275.0 million.

On April 5, 2019, OneWater LLC and certain of its subsidiaries further amended the Inventory Financing Facility to, among other things, increase the maximum amount of borrowing available under the

Inventory Financing Facility from $275.0 million to $292.5 million.

On November 26, 2019, OneWater LLC and certain of its subsidiaries entered into the Fifth Amended and Restated Inventory Financing Agreement with Wells Fargo to, among other

things, increase the maximum amount of borrowing available under the Inventory Financing Facility from $292.5 million to $392.5 million.

and various lender parties thereto (“Wells Fargo”) (as subsequently amended and restated, the ‘‘Inventory Financing Facility’’ and, together with the Refinanced Credit Facility, the ‘‘Credit Facilities’’).

On September 21, 2018, OneWater LLC and

certain of our subsidiaries entered into the First Amendment to the Fourth Amended and Restated Inventory Financing Agreement which, among other things, increased the maximum amount of borrowing available under the Inventory Financing Facility from

$200.0 million to $275.0 million.

On April 5, 2019, OneWater LLC and certain of its subsidiaries further amended the Inventory Financing Facility to, among other things, increase the maximum amount of borrowing available under the Inventory

Financing Facility from $275.0 million to $292.5 million.

On November 26, 2019, OneWater LLC and certain of its subsidiaries entered into the Fifth Amended and Restated Inventory Financing Agreement with Wells Fargo to, among other things, increase

the maximum amount of borrowing available under the Inventory Financing Facility from $292.5 million to $392.5 million.

Effective February 11, 2020, in connection with the Offering, the Company and certain of its subsidiaries entered into the Sixth Amended and Restated Inventory Financing Agreement with Wells Fargo, which amended and

restated the Fifth Amended and Restated Inventory Financing Agreement, dated as of November 26, 2019, to, among other things, permit certain payments and transactions contemplated by or in connection with the Offering, including payments under

the Tax Receivable Agreement.

Tax Receivable Agreement.

The maximum amount of borrowing available, interest rates and the termination date of the Inventory Financing Facility remained unchanged.

On July 22, 2020, the Company and certain of its subsidiaries entered into the First Amendment (the “First Amendment”) to the Inventory Financing Facility.

The First Amendment amended the Inventory Financing

Facility, to, among other things, address the Refinancing, permit the amount of indebtedness allowed under the Refinanced Credit Facility to be $160.0 million (which includes the potential for a $50.0 million increase under the Refinanced Credit

Facility), permit the payment of fees and expenses in connection with the termination of the Term and Revolver Credit Facility and the payment of present and future transaction costs incurred in connection with the negotiation, closing and

ongoing administration of the Refinanced Credit Facility.

On December 10, 2020, the Company and certain of its subsidiaries entered into the Second Amendment to the Sixth Amended and Restated Inventory Financing Agreement to change certain compliance reporting from weekly

The First Amendment amended the Inventory Financing Facility,

to, among other things, address the Refinancing, permit the amount of indebtedness allowed under the Refinanced Credit Facility to be $160.0 million (which includes the potential for a $50.0 million increase under the Refinanced Credit Facility),

permit the payment of fees and expenses in connection with the termination of the Term and Revolver Credit Facility and the payment of present and future transaction costs incurred in connection with the negotiation, closing and ongoing

administration of the Refinanced Credit Facility.

The maximum borrowing amount available, interest rates and the termination date of the agreement remained unchanged.

Table of Content

The interest rate for amounts outstanding under the Inventory Financing Facility is calculated using the one month LIBOR plus an applicable margin of 2.75% to 5.00% for new boats and at the

new boat rate plus 0.25% for pre-owned boats.

Loans will be extended from time to time to enable us to purchase inventory from certain manufacturers and to lease certain boats and related parts to customers.

The applicable financial terms,

curtailment schedule and maturity for each loan will be set forth in separate program terms letters entered into from time to time.

The collateral for the Inventory Financing Facility consists primarily of our inventory that is financed through

the Inventory Financing Facility and related assets, including accounts receivable, bank accounts, and proceeds of the foregoing, and excludes the collateral that underlies the Refinanced Credit Facility.

We are required to comply with certain financial and non-financial covenants under the Inventory Financing Facility, including provisions that the Funded Debt to EBITDA Ratio (as defined in

the Inventory Financing Facility) of OneWater LLC must not exceed 2.00 to 1.00, and that our Fixed Charge Coverage Ratio (as defined in the Inventory Financing Facility) on a consolidated basis must be at least 1.50 to 1.00.

We are also subject

to additional restrictive covenants, including restrictions on our ability to (i) use, sell, rent or otherwise dispose of any collateral underlying the Inventory Financing Facility except for the sale of inventory in the ordinary course of

business, (ii) incur certain liens, (iii) engage in any material transaction not in the ordinary course of business, (iv) change our business in any material manner or our organizational structure, other than as otherwise provided for in the

Inventory Financing Facility, (v) engage in certain mergers or consolidations, (vi) acquire certain assets or ownership interest of any other person or entities, except for certain permitted acquisitions, (vii) guarantee or indemnify or otherwise

become in any way liable with respect to certain obligations of any other person or entity, except as provided by the Inventory Financing Facility, (viii) redeem, retire, purchase or otherwise acquire, directly or indirectly, any of the equity of

our acquired dealer groups, (ix) make any change in any of our dealer groups’ capital structure or in any of its business objectives or operations which might in any way adversely affect the ability of such dealer group to repay its obligations

under the Inventory Financing Facility, (x) incur, create, assume, guarantee or otherwise become or remain liable with respect to certain indebtedness, and (xi) make certain payments of subordinated debt.

OneWater LLC and its subsidiaries are

generally restricted from making cash dividends or distributions, except for certain dividends or distributions to OneWater LLC’s members made during specified time frames and in an amount not to exceed 50% of OneWater LLC’s consolidated net cash

flow after taxes for the preceding fiscal year, provided that such dividend or distribution would not result in a default under the Inventory Financing Facility.

Additionally, among other exceptions, OneWater LLC may make distributions to its

members for certain permitted tax payments subject to certain financial ratios, may make scheduled payments on certain subordinated debt and is permitted to make pro rata distributions to the OneWater Unit Holders, including OneWater Inc., in an

amount sufficient to allow OneWater Inc.

The interest rate for amounts outstanding under the Inventory Financing Facility is calculated using the one month LIBOR plus an applicable margin of 2.75% to 5.00% for new boats and at the new

boat rate plus 0.25% for pre-owned boats.

If LIBOR is less than 2.96%, 25 basis points are added when calculating the interest rate.

Loans will be extended from time to time to enable us to purchase inventory from certain manufacturers and to lease

certain boats and related parts to customers.

The applicable financial terms, curtailment schedule and maturity for each loan will be set forth in separate program terms letters entered into from time to time.

The collateral for the Inventory

Financing Facility consists primarily of our inventory that is financed through the Inventory Financing Facility and related assets, including accounts receivable, bank accounts, and proceeds of the foregoing, and excludes the collateral that

underlies the Refinanced Credit Facility.

We are required to comply with certain financial and non-financial covenants under the Inventory Financing Facility, including provisions that the Funded Debt to EBITDA Ratio (as defined in the

Inventory Financing Facility) of OneWater LLC must not exceed 2.00 to 1.00, and that our Fixed Charge Coverage Ratio (as defined in the Inventory Financing Facility) on a consolidated basis must be at least 1.50 to 1.00.

We are also subject to

additional restrictive covenants, including restrictions on our ability to (i) use, sell, rent or otherwise dispose of any collateral underlying the Inventory Financing Facility except for the sale of inventory in the ordinary course of business,

(ii) incur certain liens, (iii) engage in any material transaction not in the ordinary course of business, (iv) change our business in any material manner or our organizational structure, other than as otherwise provided for in the Inventory

Financing Facility, (v) engage in certain mergers or consolidations, (vi) acquire certain assets or ownership interest of any other person or entities, except for certain permitted acquisitions, (vii) guarantee or indemnify or otherwise become in

any way liable with respect to certain obligations of any other person or entity, except as provided by the Inventory Financing Facility, (viii) redeem, retire, purchase or otherwise acquire, directly or indirectly, any of the equity of our

acquired dealer groups, (ix) make any change in any of our dealer groups’ capital structure or in any of its business objectives or operations which might in any way adversely affect the ability of such dealer group to repay its obligations under

the Inventory Financing Facility, (x) incur, create, assume, guarantee or otherwise become or remain liable with respect to certain indebtedness, and (xi) make certain payments of subordinated debt.

OneWater LLC and its subsidiaries are generally

restricted from, among other things, making cash dividends or distributions without the prior written consent of Wells Fargo Commercial Distribution Finance, LLC (the “Agent”).

Under the Inventory Financing Facility, among other exceptions,

OneWater LLC may make distributions to its members for certain permitted tax payments subject to certain financial ratios, may make scheduled payments on certain subordinated debt and is permitted to make pro rata distributions to the OneWater Unit

Holders, including OneWater Inc., in an amount sufficient to allow OneWater Inc.

to pay its taxes and to make payments under the Tax Receivable Agreement.

OneWater LLC’s subsidiaries are generally restricted from making loans or advances to OneWater LLC.

Our Chief Executive Officer,

Philip Austin Singleton, Jr., and our Chief Operating Officer, Anthony Aisquith, provide certain personal guarantees of the Inventory Financing Facility.

As of March 31, 2021 and September 30, 2020, our indebtedness associated with financing our inventory under the Inventory Financing Facility totaled $183.8 million and $124.0 million,

OneWater LLC’s subsidiaries are generally restricted from making loans or advances to

OneWater LLC.

Our Chief Executive Officer, Philip Austin Singleton, Jr., and our Chief Operating Officer, Anthony Aisquith, provide certain personal guarantees of the Inventory Financing Facility.

On June 16, 2021, OneWater Inc.

and OneWater LLC obtained a written consent from the Agent to permit the payment of the Special

As of June 30, 2021 and September 30, 2020, our indebtedness associated with financing our inventory under the Inventory Financing Facility totaled $108.2 million and $124.0 million,

respectively.

1 unchanged sentence

manufacturer.

As of March 31, 2021 and September 30, 2020, the effective interest rate on the outstanding short-term borrowings under the Inventory Financing Facility was 0.7% and 4.0%, respectively.

As of March 31, 2021 and September 30, 2020,

our additional available borrowings under our Inventory Financing Facility were $208.7 million and $268.5 million, respectively, based upon the outstanding borrowings and the maximum facility amount.

The aging of our inventory limits our

borrowing capacity as defined curtailments reduce the allowable advance rate as our inventory ages.

As of March 31, 2021, we were in compliance with all covenants under the Inventory Financing Facility.

OWAO Preferred Units

On October 28, 2016, Goldman and Beekman entered into a Subscription Agreement with us and certain of our subsidiaries, pursuant to which Goldman and Beekman purchased preferred units in OWAO

As of June 30, 2021 and September 30, 2020, the effective interest rate on the outstanding short-term borrowings under the Inventory Financing Facility was 1.4% and 4.0%, respectively.

As of June 30, 2021 and September 30, 2020, our

additional available borrowings under our Inventory Financing Facility were $284.3 million and $268.5 million, respectively, based upon the outstanding borrowings and the maximum facility amount.

The aging of our inventory limits our borrowing

capacity as defined curtailments reduce the allowable advance rate as our inventory ages.

As of June 30, 2021, we were in compliance with all covenants under the Inventory Financing Facility.

OWAO Preferred Units

On October 28, 2016, certain affiliates of Goldman Sachs & Co.

LLC (collectively, "Goldman") and affiliates of The Beekman Group (collectively, "Beekman") entered into a Subscription

Agreement with us and certain of our subsidiaries, pursuant to which Goldman and Beekman purchased preferred units in OWAO (“OWAO Preferred Units”).

Goldman and Beekman purchased 45,000 and 23,000 OWAO Preferred Units, representing 66.2% and 33.8% of the total OWAO Preferred Units outstanding for purchase prices of $44.4 million and $22.7

million, respectively.

The holders of the OWAO Preferred Units (“OWAO Preferred Holders”) were entitled to (i) a ‘‘preferred return’’ at a rate of 10% per annum, compounded quarterly, on (a) the aggregate amount of capital contributions made,

minus any prior distributions (the ‘‘unreturned preferred amount’’), plus (b) any unpaid preferred returns for prior periods, and (ii) a ‘‘preferred target distribution’’ at a rate of 10% per annum on the unreturned preferred amount multiplied by

(a) 40% for the calendar quarters ending December 31, 2018, March 31, 2019, June 30, 2019 and September 30, 2019, (b) 60% for each calendar quarter ending December 31, 2019, March 31, 2020, June 30, 2020 and September 30, 2020, and (c) 80% for

each calendar quarter thereafter.

any prior distributions (the ‘‘unreturned preferred amount’’), plus (b) any unpaid preferred returns for prior periods, and (ii) a ‘‘preferred target distribution’’ at a rate of 10% per annum on the unreturned preferred amount multiplied by (a) 40%

for the calendar quarters ending December 31, 2018, March 31, 2019, June 30, 2019 and September 30, 2019, (b) 60% for each calendar quarter ending December 31, 2019, March 31, 2020, June 30, 2020 and September 30, 2020, and (c) 80% for each

calendar quarter thereafter.

The preferred target distribution proportionally adjusts the amount of capital contribution of each OWAO Preferred Holder.

3 unchanged sentences

Facility would permit a majority of the OWAO Preferred Holders to require us to purchase all OWAO Preferred Units equal to the unreturned preferred amount plus any unpaid preferred returns (the ‘‘redemption amount’’).

As of September 30, 2019,

the redemption amount of the OWAO Preferred Units held by Goldman and Beekman in the aggregate was $87.3 million, exclusive of $1.3 million in issuance costs.

As of September 30, 2019, the

redemption amount of the OWAO Preferred Units held by Goldman and Beekman in the aggregate was $87.3 million, exclusive of $1.3 million in issuance costs.

On February 11, 2020, in connection with the Offering, we used the net proceeds from the Offering, together with cash on hand and borrowings under the Term and Revolver Credit Facility, to

redeem all of the shares of OWAO Preferred Units held by Goldman and Beekman for $89.2 million.

Table of Content

Notes Payable

1 unchanged sentence

In connection with certain of our acquisitions of dealer groups, we have entered into notes payable agreements with the acquired entities to finance these acquisitions.

As of March 31,

As of June 30,

2021, our indebtedness associated with our 4 acquisition notes payable totaled an aggregate of $7.4 million with a weighted average interest rate of 5.3% per annum.

As of March 31, 2021, the principal amount outstanding under these acquisition

notes payable ranged from $1.0 million to $2.2 million, and the maturity dates ranged from April 1, 2021 to December 1, 2023.

As of June 30, 2021, the principal amount outstanding under these acquisition

notes payable ranged from $1.3 million to $2.2 million, and the maturity dates ranged from December 1, 2021 to December 1, 2023.

Commercial Vehicles Notes Payable .

Since 2015, we have entered into multiple notes payable with various commercial lenders in connection with our acquisition of certain vehicles utilized in our retail operations.

notes bear interest ranging from 0.0% to 8.9% per annum, require monthly payments of approximately $105,000, and mature on dates ranging from April 2020 to

As of March 31, 2021, we had $3.3 million outstanding under the commercial vehicles notes payable.

notes bear interest ranging from 0.0% to 8.9% per annum, require monthly payments of approximately $113,000, and mature on dates ranging from September 2021 to July 2028.

As of June 30, 2021, we had $3.4 million outstanding under the commercial

vehicles notes payable.

Tax Receivable Agreement

1 unchanged sentence

to certain of the OneWater Unit Holders of 85% of the net cash savings, if any, in U.S.

federal, state and

local income tax and franchise tax (computed using the estimated impact of state and local taxes) that OneWater Inc.

actually realizes (or is deemed to realize in certain circumstances) in periods after the Offering as a result of certain tax

basis increases and certain tax benefits attributable to imputed interest.

federal, state and local

income tax and franchise tax (computed using the estimated impact of state and local taxes) that OneWater Inc.

actually realizes (or is deemed to realize in certain circumstances) in periods after the Offering as a result of certain tax basis

increases and certain tax benefits attributable to imputed interest.

OneWater Inc.

will retain the benefit of the remaining 15% of these net cash savings.

To the extent OneWater LLC has available cash and subject to the terms of any current

or future debt or other agreements, the OneWater LLC Agreement will require OneWater LLC to make pro rata cash distributions to OneWater Unit Holders, including OneWater Inc., in an amount sufficient to allow OneWater Inc.

to pay its taxes and to

make payments under the Tax Receivable Agreement.

To the extent OneWater LLC has available cash and subject to the terms of any current or

future debt or other agreements, the OneWater LLC Agreement will require OneWater LLC to make pro rata cash distributions to OneWater Unit Holders, including OneWater Inc., in an amount sufficient to allow OneWater Inc.

to pay its taxes and to make

payments under the Tax Receivable Agreement.

We generally expect OneWater LLC to fund such distributions out of available cash.

However, except in cases where OneWater Inc.

elects to terminate the Tax Receivable Agreement early, the Tax

Receivable Agreement is terminated early due to certain mergers or other changes of control or OneWater Inc.

elects to terminate the Tax Receivable Agreement early, the Tax Receivable

Agreement is terminated early due to certain mergers or other changes of control or OneWater Inc.

has available cash but fails to make payments when due, generally OneWater Inc.

may elect to defer payments due under the Tax Receivable

Agreement if it does not have available cash to satisfy its payment obligations under the Tax Receivable Agreement or if its contractual obligations limit its ability to make these payments.

Any such deferred payments under the Tax Receivable

Agreement generally will accrue interest.

may elect to defer payments due under the Tax Receivable Agreement if

it does not have available cash to satisfy its payment obligations under the Tax Receivable Agreement or if its contractual obligations limit its ability to make these payments.

Any such deferred payments under the Tax Receivable Agreement

generally will accrue interest.

In certain cases, payments under the Tax Receivable Agreement may be accelerated and/or significantly exceed the actual benefits, if any, OneWater Inc.

realizes in respect of the tax attributes subject to

the Tax Receivable Agreement.

In the case of such an acceleration, where applicable, we generally expect the accelerated payments due under the Tax Receivable Agreement to be funded out of the proceeds of the change of control transaction giving

rise to such acceleration.

realizes in respect of the tax attributes subject to the Tax

Receivable Agreement.

such acceleration.

OneWater Inc.

7 unchanged sentences

The adoption dates discussed below reflect this election.

We may take advantage of these

provisions until September 30, 2025, or such earlier time that we are no longer an EGC.

We would cease to be an EGC upon the earliest of:

(i) the last day of the first fiscal year in which our annual gross revenues are $1.07 billion or more;

the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt securities;

or (iii) the date on which we are deemed to be a “large accelerated filer.” We continue to monitor these thresholds

so that the Company may prepare for any future loss of EGC status prior to September 30, 2025.

Refer to Note 3 of the Notes to Unaudited Condensed Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q for recently adopted and issued accounting pronouncements

10 unchanged sentences

critical accounting policies and significant estimates.

As of March 31, 2021, there were no changes in our critical accounting policies or the application of those policies from those reported in our Annual Report on Form 10-K for the fiscal year

As of June 30, 2021, there were no changes in our critical accounting policies or the application of those policies from those reported in our Annual Report on Form 10-K for the fiscal year

ended September 30, 2020.

Table of Content

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 2. Management’s Discussion and Analysis