1 unchanged sentence
CONSOLIDATED BALANCE SHEETS
+Added: September 30, 2024
+Added: December 31, 2023
(In thousands, except share and per share data)
−Removed: June 30, 2024
+Added: September 30, 2024
December 31, 2023
7 unchanged sentences
Property and equipment, net of accumulated depreciation of $ 1,851 and $ 1,166 respectively
+Added: Goodwill, net of accumulated impairment of $ 0 and $ 14,868 , respectively
Trade name, net of accumulated amortization of $ 4,974 and $ 4,850 , respectively
27 unchanged sentences
3,000,000 shares designated, 502,000 shares issued and outstanding, respectively
−Removed: Preferred stock
+Added: Preferred stock value
Common stock;
9 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
+Added: (In thousands, except share and per share data)
For the three months
−Removed: For the six months ended
−Removed: ending June 30,
+Added: For the nine months ended
+Added: ending September 30,
+Added: September 30,
(In thousands, except share and per share data)
21 unchanged sentences
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: (In thousands)
+Added: Income (Loss)
Accumulated Other
21 unchanged sentences
Balance, June 30, 2023
+Added: Dividend on Class C Shares
+Added: ESPP Stock Issuance
+Added: Stock-based compensation – options, warrants, issuances
+Added: Cumulative Translation Adjustment
+Added: Net (loss) income
+Added: Balance, September 30, 2023
Balance, December 31, 2023
8 unchanged sentences
$ ( 115,972 )
−Removed: $ ( 115,972 )
Dividend on Class C Shares
6 unchanged sentences
$ ( 119,025 )
+Added: Dividend on Class C Shares
+Added: ESPP Stock Issuance
+Added: Stock-based compensation – options, warrants, issuances
+Added: Cumulative Translation Adjustment
+Added: Net (loss) income
+Added: Balance, September 30, 2024
+Added: $ ( 120,631 )
+Added: $ ( 120,631 )
accompanying unaudited notes should be read in conjunction with these condensed unaudited consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOW
−Removed: the six months ended June 30,
+Added: the nine months ended September 30,
(In thousands)
9 unchanged sentences
Accounts payable and accrued liabilities
+Added: Accrued interest and accrued liabilities, related party
Accrued payroll and sales taxes payable
2 unchanged sentences
Other liabilities
−Removed: Net cash used in operating activities
+Added: Net cash provided by (used in) operating activities
Cash flows from investing activities
−Removed: Proceeds/purchase of property and equipment
+Added: Purchase of property and equipment
Proceeds/loss from sale of other assets
4 unchanged sentences
Payments on notes/loans payable
+Added: Proceeds from issuance of notes/loans payable
Proceeds from draw on line of credit
−Removed: Net cash provided by financing activities
+Added: Net cash (used in) provided by financing activities
Net change in cash and cash equivalents
5 unchanged sentences
Net assets acquired in business combination
+Added: Right of use asset acquired in exchange for lease liabilities
Supplemental disclosure of cash flow information:
18 unchanged sentences
describe our significant accounting policies in Note 2 of the notes to consolidated financial statements in the 2023 Form 10-K.
−Removed: the six-month period ended June 30, 2024, there were no significant changes to those accounting policies.
+Added: the nine-month period ended September 30, 2024, there were no significant changes to those accounting policies.
Loss Per Common Share
5 unchanged sentences
The weighted-average number of common shares outstanding for computing basic
−Removed: EPS for the six-months ended June 30, 2024, and 2023 were 10,690,286 and 7,777,665 , respectively.
−Removed: Diluted net loss per share of common
−Removed: stock is the same as basic net loss per share of common stock because the effects of potentially dilutive securities are antidilutive.
+Added: EPS for the nine-months ended September 30, 2024, and 2023 were 10,696,435 and 7,788,262 , respectively.
+Added: Diluted net loss per share of
+Added: common stock is the same as basic net loss per share of common stock because the effects of potentially dilutive securities are antidilutive.
following table sets forth the potentially dilutive securities excluded from the computation of diluted net loss per share because such
1 unchanged sentence
OF ANTI DILUTIVE SECURITIES EXCLUDES FROM COMPUTATION OF EARNING PER SHARE
−Removed: June 30, 2024
−Removed: June 30, 2023
+Added: September 30, 2024
+Added: September 30, 2023
Options to purchase common stock
1 unchanged sentence
Potential shares excluded from diluted net loss per share
−Removed: Reclassifications and Comparability
+Added: Reclassifications
+Added: and Comparability
revenue and cost of goods sold amounts in the financial statements of the prior period have been reclassified to be presented on a net
9 unchanged sentences
and cost-effective development of products
−Removed: capital deficit of $ 48 million as of June 30, 2024
−Removed: deficit of $ 119 million as of June 30, 2024
+Added: capital deficit of $ 50 million as of September 30, 2024
+Added: deficit of $ 121 million as of September 30, 2024
years of losses from operations
5 unchanged sentences
efforts are focused on the most profitable product lines.
−Removed: Star - The Company’s total accounts payable due to Blue Star as of June 30, 2024, was approximately $ 46 million.
−Removed: is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
−Removed: Management believes that Blue Star
−Removed: will continue supplying the Company with preferable credit terms.
−Removed: Blue Star has agreed to the annual interest rate of 5 % on invoices
−Removed: that are past due.
+Added: Star - The Company’s total accounts payable due to Blue Star as of September 30, 2024, was approximately $ 48 million.
+Added: Star is an unsecured creditor, financing a substantial amount the Company’s supply chain demand.
+Added: Management believes that Blue
+Added: Star will continue supplying the Company with preferable credit terms.
+Added: Blue Star has agreed to the annual interest rate of 5 % on
+Added: invoices that are past due.
As an unsecured creditor of the Company, Blue Star has no incentive to force a liquidation.
−Removed: The Company has enjoyed
−Removed: a good mutual relationship for the past five years.
+Added: has enjoyed a good mutual relationship for the past five years.
finalized a new line of credit with an additional financial institution.
−Removed: October 2023 management finalized an equity raise which resulted in $ 2.5 million in net cash received from investors.
3 – CONCENTRATIONS
−Removed: the six-months ended June 30, 2024 and the year ended December 31, 2023, one customer accounted for 24 % and one customer accounted for
−Removed: 30 %, respectively, of the Company’s consolidated revenues.
−Removed: receivable at June 30, 2024 and December 31, 2023 are made up of trade receivables due from customers in the ordinary course of business.
−Removed: One customer accounted for more than 22 % of the outstanding receivables as of June 30, 2024, and no customers accounted for more than
−Removed: 10 % as of December 31, 2023.
−Removed: the six months ended June 30, 2024 and the year ended December 31, 2023 two vendors made up 49 %, respectively, of our purchases.
+Added: the nine-months ended September 30, 2024 and the year ended December 31, 2023, one customer accounted for 20.7 % and one customer accounted
+Added: for 30 %, respectively, of the Company’s consolidated revenues.
+Added: receivable at September 30, 2024 and December 31, 2023 are made up of trade receivables due from customers in the ordinary course of
+Added: One customer accounted for 10.2 % of the outstanding receivables as of September 30, 2024, and no customers accounted for more
+Added: than 10 % as of December 31, 2023.
+Added: the nine months ended September 30, 2024 one vendor made up 38 %
+Added: of our purchases, and for the year ended December 31, 2023 two vendors made up 49 %, of our purchases.
4 – BUSINESS ACQUISITION
15 unchanged sentences
consisted of the following as of:
−Removed: June 30, 2024
+Added: September 30, 2024
December 31, 2023
10 unchanged sentences
made by BridgeBank at any time shall not exceed $ 8.5 million.
−Removed: BridgeBank reserves and withholds to 15 % of the face amount of each account
+Added: BridgeBank reserves and withholds 15 % of the face amount of each account
purchased in a reserve account.
13 unchanged sentences
The discount fee starts at 1.5 % and increases based on the age of the outstanding receivables.
−Removed: The balance as of June
−Removed: 30, 2024, was $ 2.8 million.
+Added: The balance as of September
+Added: 30, 2024, was $ 0 .
7 – OTHER NOTES PAYABLE
SCHEDULE OF OTHER NOTES PAYABLE
−Removed: (In thousands)
−Removed: June 30, 2024
−Removed: December 31, 2023
−Removed: Note payable other
−Removed: Acquisition payable
−Removed: Less current portion
−Removed: Long-term notes payable
payable other
+Added: current portion
+Added: notes payable
+Added: Payable Other
July 29, 2021, the Company entered into a long-term loan from Leumi Bank totaling NIS 7 million, which at the time was approximately
19 unchanged sentences
(In thousands)
−Removed: June 30, 2024
+Added: September 30, 2024
December 31, 2023
8 unchanged sentences
SCHEDULE OF DEFERRED REVENUE
−Removed: June 30, 2024
+Added: September 30, 2024
December 31, 2023
4 unchanged sentences
9 – OTHER INCOME
−Removed: the six months ended June 30, 2024, the Company received government relief funds in the amount of approximately NIS 1.7 million or US
−Removed: $ 470 thousand.
+Added: the nine months ended September 30, 2024, the Company received government relief funds in the amount of approximately NIS 1.8 million
+Added: or US $ 482 thousand.
10 – STOCKHOLDERS’ EQUITY
−Removed: of June 30, 2024, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding.
−Removed: directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share of
−Removed: preferred to 250 common shares .
−Removed: of June 30, 2024, there was 1 preferred share designated and no preferred shares outstanding.
−Removed: of June 30, 2024, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
+Added: of September 30, 2024, there were 2,000,000 Series A preferred shares designated and no Series A preferred shares outstanding.
+Added: of directors of the Company (the “Board”) had previously set the voting rights for the Series A preferred stock at 1 share
+Added: of preferred to 250 common shares .
+Added: of September 30, 2024, there was 1 preferred share designated and no preferred shares outstanding.
+Added: of September 30, 2024, there were 3,000,000 Series C Preferred Shares (“Series C”) authorized with 502,000 issued and outstanding.
The Series C shares have preferential rights above common shares and the Series B Preferred Shares and is entitled to receive a quarterly
2 unchanged sentences
into common stock at the rate of 20 preferred shares to one share of common stock .
−Removed: As of June 30, 2024, the accrued dividends on the
−Removed: Series C Preferred Stock was $ 196 thousand.
+Added: As of September 30, 2024, the accrued dividends on
+Added: the Series C Preferred Stock was $ 204 thousand.
Series C Preferred Stock has a liquidation value and conversion price of $1.00 per share ($20.00 per 20 shares of preferred stock which
7 unchanged sentences
The Plan was approved by our stockholders at the December 2021, shareholders’ meeting.
−Removed: No options were issued in the six months
−Removed: ended June 30, 2024 or 2023.
+Added: No options were issued in the nine months
+Added: ended September 30, 2024 or 2023.
December 2015, our Board of Directors approved the OMNIQ.
Employee Stock Purchase Plan (the “ESPP”).
−Removed: For the three months
−Removed: ending June 30, 2024, employees purchased 2,608 shares or $ 2 thousand of common stock.
−Removed: April 8, 2024, Stockholders approved the amendment of the Company’s
−Removed: Certificate of Incorporation to increase the amount of authorized common stock to 35,000,000 shares.
+Added: For the nine months
+Added: ending September 30, 2024, employees purchased 37,128 shares or $ 12 thousand of common stock.
+Added: 8, 2024, Stockholders approved the amendment of the Company’s Certificate of Incorporation to increase the amount of authorized
+Added: common stock to 35,000,000 shares.
11 – LITIGATION
−Removed: company is not a party to any pending legal proceeding in which it is defending against any claims of material significance.
−Removed: To the knowledge
−Removed: of management, no federal, state or local governmental agency is presently contemplating any proceeding against the Company.
−Removed: To the knowledge
−Removed: of management, no director, executive officer or affiliate of the Company, any owner of record or beneficially of more than five percent
−Removed: of the Company’s Common Stock is a party adverse to the Company or has a material interest adverse to the Company in any proceeding.
+Added: November 3, 2024 a commercial real estate company filed a lawsuit against Dangot Computers, OmniQ Technologies and some of
+Added: Dangot’s officers alleging breach of a letter of intent for a lease arrangement.
+Added: The claims were brought in an Israeli court.
+Added: The initial claim against Dangot Computers is NIS 21
+Added: million approximately US $ 5.6
+Added: The Company believes that it has meritorious defenses to such action and intends to vigorously defend itself.
12 – SUBSEQUENT EVENTS
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.