Management’s Discussion and Analysis of Financial Condition and Results of Operations
+Added: (Dollars in tables in millions, except per share amounts.)
EXECUTIVE SUMMARY
Risks and Uncertainties
−Removed: Current global economic challenges, including the impact of the war in Ukraine, the lingering effects of the COVID-19 pandemic, high and sustained inflation, rising interest rates, and supply chain disruptions could cause economic uncertainty and volatility.
+Added: Global economic challenges, including geopolitical events, international hostilities, acts of terrorism, public health crises, high and sustained inflation in countries that comprise our major markets, high interest rates, and labor and supply chain issues could cause economic uncertainty and volatility.
The impact of these issues on our business will vary by geographic market and discipline.
1 unchanged sentence
In response to reductions in revenue, we can take actions to align our cost structure with changes in client demand and manage our working capital.
−Removed: However, there can be no assurance as to the effectiveness of our efforts to mitigate any impact of the current and future adverse economic conditions, reductions in client revenue, changes in client creditworthiness and other developments.
−Removed: Impact of the War in Ukraine
−Removed: Historically, we conducted operations in Russia and Ukraine through local agencies in which we held a majority stake.
−Removed: During the first quarter of 2022, the war in Ukraine required us to suspend our business operations in Ukraine.
−Removed: The war resulted in the imposition of sanctions by the United States, the United Kingdom, and the European Union, that affected the cross-border operations of businesses operating in Russia.
−Removed: In addition, Russian regulators imposed currency restrictions and regulations.
−Removed: All of these actions created uncertainty regarding our ability to recover our investment in our operations in Russia, as well as our ability to exercise control over the operations.
−Removed: Therefore, the ability to continue operations in Russia was uncertain.
−Removed: As a result, we disposed of all of our businesses in Russia.
−Removed: Accordingly, in the first quarter of 2022, we recorded pretax charges of $113.4 million, which primarily consisted of the net investment in our Russian businesses, and included charges related to the suspension of operations in Ukraine.
−Removed: Lingering Effects of the COVID-19 Pandemic
−Removed: The COVID-19 pandemic adversely affected global economic activity.
−Removed: Beginning in March 2020 and continuing through the first quarter of 2021, our business was impacted by reductions in client spending due to the COVID-19 pandemic.
−Removed: While mixed by business and geography, the spending reductions impacted all our businesses and markets.
−Removed: Globally, the most impacted businesses were our Experiential discipline, especially in our event marketing businesses, and our Execution & Support discipline, primarily in field marketing.
−Removed: Most markets began to improve in April 2021.
+Added: there can be no assurance as to the effectiveness of our efforts to mitigate any impact of the current and future adverse economic conditions, reductions in client revenue, changes in client creditworthiness and other developments.
We are a strategic holding company providing advertising, marketing and corporate communications services to many of the largest global companies.
Our portfolio of companies includes our global networks, BBDO, DDB, TBWA, Omnicom Media Group, the DAS Group of Companies, and the Communications Consultancy Network.
−Removed: All of our global networks integrate their service offerings with the Omnicom branded practice areas, including the Omnicom Health Group, the Omnicom Precision Marketing Group, the Omnicom Commerce Group, the Omnicom Advertising Collective, the Omnicom Public Relations Group, and the Omnicom Brand Consulting Group, as well as our Experiential businesses and Execution & Support businesses, which includes the Omnicom Specialty Marketing Group.
+Added: All our global networks integrate their service offerings with the Omnicom branded practice areas, including Omnicom Health Group, Omnicom Precision Marketing Group, Omnicom Commerce Group, Omnicom Advertising Collective, Omnicom Public Relations Group, and Omnicom Brand Consulting Group, as well as our Experiential businesses and Execution & Support businesses, which includes Omnicom Specialty Marketing Group.
+Added: As described in Note 5 to the consolidated financial statements, on January 2, 2024, we acquired Flywheel Digital, the digital commerce business of Ascential plc, for a net cash purchase price of approximately $845 million.
+Added: Flywheel Digital provides services in e-commerce operations, media execution, and market intelligence.
+Added: These services are complemented by a technology platform, which provides near real-time insights to clients.
+Added: We expect Flywheel Digital to be a separate practice area within Omnicom, and we expect to integrate their services across our Advertising & Media, Precision Marketing and Commerce & Branding disciplines.
On a global, pan-regional, and local basis, our networks, practice areas, and agencies provide a comprehensive range of services in the following fundamental disciplines:
−Removed: Advertising & Media, Precision Marketing, Commerce & Brand Consulting, Experiential, Execution & Support, Public Relations and Healthcare.
+Added: Advertising & Media, Precision Marketing, Commerce & Branding, Experiential, Execution & Support, Public Relations, and Healthcare.
Advertising & Media includes creative services across digital and traditional media, strategic media planning and buying, performance media, and data analytics services.
Precision Marketing includes digital and direct marketing, digital transformation consulting and data and analytics.
−Removed: Commerce & Brand Consulting services include brand and product consulting, strategy and research, retail marketing and ecommerce marketing.
+Added: Commerce & Branding services include brand and product consulting, strategy and research, retail, and e-commerce.
Experiential marketing services include live and digital events and experience design and execution.
−Removed: Execution & Support includes field marketing, sales support, digital and physical merchandising, point-of-sale and product placement, as well as other specialized marketing and custom communications services.
+Added: Execution & Support includes field marketing, digital and physical merchandising, point-of-sale, product placement, as well as other specialized marketing and custom communications services.
Public Relations services include corporate communications, crisis management, public affairs, and media and media relations services.
Healthcare includes corporate communications and advertising and media services to global healthcare and pharmaceutical companies.
+Added: Our geographic markets include the Americas, which includes North America and Latin America, Europe, the Middle East and Africa (EMEA), and Asia-Pacific.
Our business model was built and continues to evolve around our clients.
1 unchanged sentence
Our fundamental business principle is that our clients’ specific marketing requirements are the central focus of how we structure our service offerings and allocate our resources.
−Removed: This client-centric business model requires that multiple agencies within Omnicom
−Removed: collaborate in formal and informal virtual client networks utilizing our key client matrix organization structure.
+Added: This client-centric business model requires that multiple agencies within Omnicom collaborate in formal and informal virtual client networks utilizing our key client matrix organization structure.
This collaboration allows us to cut across our internal organizational structures to execute our clients’ marketing requirements in a consistent and comprehensive manner.
1 unchanged sentence
In addition, we pursue selective acquisitions of complementary companies with strong entrepreneurial management teams that currently serve or could serve our existing clients.
+Added: We believe generative AI will have a significant effect on how we provide services to our clients and how we enhance the productivity of our people.
+Added: As with any new technology, we are working closely with our clients and technology partners to take advantage of the benefits of AI while being mindful of its limitations, risks, and privacy concerns.
+Added: We are committed to responsible AI practices and collaboration to harness AI's potential, while evaluating related risks, such as ethical considerations, public perception and reputational concerns, intellectual property protection, regulatory compliance, privacy and data security concerns and our ability to effectively adopt this new emerging technology.
+Added: The rapidly developing nature of AI technology makes it difficult to assess the full impact on our business at this time.
As a leading global advertising, marketing and corporate communications company, we operate in all major markets and have a large client base.
2 unchanged sentences
Although our revenue is generally balanced between the United States and international markets and we have a large and diverse client base, we are not immune to general economic downturns.
+Added: Global economic conditions have a direct impact on our business and financial performance.
+Added: Adverse global economic conditions pose a risk that our clients may reduce, postpone or cancel spending on advertising, marketing and corporate communications services, which would reduce the demand for our services.
+Added: Revenue is typically lower in the first and third quarters a nd higher i n the second and fourth quarters, reflecting client spending patterns during the year and additional project work that usually occurs in the fourth quarter.
Certain global events targeted by major marketers for advertising expenditures, such as the FIFA World Cup and the Olympics, and certain national events, such as the U.S.
1 unchanged sentence
Typically, these events do not have a significant impact on our revenue in any period.
−Removed: Global economic conditions have a direct impact on our business and financial performance.
−Removed: Adverse global or regional economic conditions pose a risk that our clients may reduce, postpone or cancel spending on advertising, marketing and corporate communications services, which would reduce the demand for our services.
−Removed: Revenue is typically lower in the first and third quarters a nd higher i n the second and fourth quarters, reflecting client spending patterns during the year and additional project work that usually occurs in the fourth quarter.
Given our size and breadth, we manage our business by monitoring several financial indicators.
3 unchanged sentences
cost of services, selling, general and administrative expenses, or SG&A, and depreciation and amortization.
−Removed: Results of Operations
−Removed: Revenue in 2022 decreased slightly to $14,289.1 million compared to $14,289.4 million in 2021.
−Removed: Organic growth increased revenue $1,346.3 million, or 9.4%.
+Added: Financial Performance
+Added: Worldwide revenue in 2023 increased to $14,692.2 million compared to $14,289.1 million in 2022.
+Added: Worldwide organic growth increased revenue $584.5 million, or 4.1%.
Changes in foreign exchange rates reduced revenue $28.3 million, or 0.2%, and acquisition revenue, net of disposition revenue, reduced revenue $153.1 million, or 1.1%.
−Removed: The reduction in acquisition revenue, net of disposition revenue, reflects dispositions in the Advertising & Media discipline in the second quarter of 2021 and the disposition of our businesses in Russia in the first quarter of 2022.
−Removed: The change in revenue across our principal regional markets were:
−Removed: North America increased $146.3 million, Europe decreased $209.1 million, Asia-Pacific decreased $49.5 million and Latin America increased $32.9 million.
−Removed: In North America, organic revenue increased across all our disciplines, especially in our Advertising & Media, Precision Marketing and Public Relations disciplines, and was substantially offset by a reduction in acquisition revenue, net of disposition revenue, primarily due to the disposition in the Advertising & Media discipline in the second quarter of 2021.
−Removed: In Europe, organic revenue increased in substantially all countries and in all disciplines, especially our Advertising & Media discipline, which was led by our media business, our Precision Marketing and Public Relations disciplines, and our Experiential discipline, as it continues to recover from the impact of the pandemic.
−Removed: The increase in organic revenue was offset by the weakening of substantially all foreign currencies against the U.S.
−Removed: Dollar, especially the British Pound and the Euro, as well as the disposition of our businesses in Russia in the first quarter of 2022.
−Removed: In Latin America, organic revenue increased in most countries in the region, especially Brazil and Colombia.
−Removed: The increase in organic revenue was partially offset by negative performance in Mexico and the weakening of most currencies in the region against the U.S.
−Removed: In Asia-Pacific, organic revenue increased in most disciplines, especially our Advertising & Media discipline, which was led by our media business, and in most of our major markets in the region, particularly Australia, India, Japan, Korea and Malaysia.
−Removed: The increase in organic revenue was offset by the weakening of all currencies in the region against the U.S.
−Removed: Dollar and negative performance in our Experiential discipline, primarily caused by prolonged COVID-19 lockdowns in China.
−Removed: The changes in revenue in 2022, compared to 2021, in our fundamental disciplines were:
−Removed: Advertising & Media decreased $534.6 million, Precision Marketing increased $223.1 million, Commerce and Brand Consulting increased $47.7 million, Experiential increased $99.6 million, Execution & Support decreased $46.6 million, Public Relations increased $154.1 million, and Healthcare increased $56.4 million.
−Removed: We measure cost of services in two distinct categories:
−Removed: salary and service costs and occupancy and other costs.
−Removed: As a service business, salary and service costs make up the significant portion of our operating expenses and substantially all these costs comprise the essential components directly linked to the delivery of our services.
−Removed: Salary and service costs include employee compensation and benefits, freelance labor and third-party service costs, which include third-party supplier costs when we act as principal in providing services to our clients and client-related travel costs.
−Removed: Occupancy and other costs consist of the indirect costs related to the delivery of our services, including office rent and other occupancy costs, equipment rent, technology costs, general office expenses and other expenses.
−Removed: Adverse and beneficial fluctuations in foreign currencies from period to period impact our
−Removed: results of operations and financial position when we translate our financial statements from local foreign currencies to the U.S.
−Removed: However, substantially all of our foreign operations transact business in their local currency mitigating the impact of changes in foreign currency exchange rates on our operating margin percentage.
−Removed: Operating expenses in 2022 increased $114.3 million, or 0.9%, to $12,205.8 million year-over-year.
−Removed: Operating expenses for 2022 reflect charges arising from the effects of the war in Ukraine of $113.4 million.
−Removed: Operating expenses in 2021 were favorably impacted by the $50.5 million gain recorded in connection with the disposition in the Advertising & Media discipline.
−Removed: The weakening of most foreign currencies, especially the British Pound and Euro, against the U.S.
−Removed: Dollar reduced operating expenses for 2022 as compared to the prior year, which was in line with the percentage reduction from changes in foreign currencies on revenue.
−Removed: Salary and service costs, which tend to fluctuate with changes in revenue, decreased $76.1 million, compared to 2021, reflecting a decrease in third-party service costs of $303.0 million, partially offset by an increase in salary and related service costs of $226.9 million.
−Removed: Third-party service costs decreased during the year primarily due to the disposition in the Advertising & Media discipline in the second quarter of 2021 and the disposition of our businesses in Russia in the first quarter of 2022.
−Removed: The increase in salary and related service costs primarily resulted from the increase in organic revenue and an increase in headcount, as well as an increase in travel and related costs, reflecting the post-pandemic return to the office of our workforce in most markets.
−Removed: Occupancy and other costs, which are less directly linked to changes in revenue than salary and service costs, increased $20.4 million year-over-year, primarily due to an increase in general office expenses and other costs resulting from the return of our workforce to the office, partially offset by lower rent and other occupancy costs.
−Removed: Operating profit decreased $114.6 million to $2,083.3 million, operating margin decreased to 14.6% from 15.4%, and EBITA margin decreased to 15.1% from 15.9%.
−Removed: Operating profit, operating margin and EBITA margin for 2022 were negatively impacted by the $113.4 million charges arising from the effects of the war in Ukraine.
−Removed: Operating profit, operating margin and EBITA margin for 2021 were favorably impacted by the $50.5 million gain recorded in connection with dispositions in the Advertising & Media discipline.
−Removed: SG&A expenses primarily consist of third-party marketing costs, professional fees and compensation and benefits and occupancy and other costs of our corporate and executive offices, including group-wide finance and accounting, treasury, legal and governance, human resource oversight and similar costs.
−Removed: SG&A expenses decreased slightly year-over-year.
−Removed: Net interest expense in 2022 decreased $71.2 million year-over-year to $137.9 million.
−Removed: Interest expense on debt decreased $21.9 million to $191.3 million in 2022 compared to 2021, primarily as a result of the benefit from the early redemption in May 2021 of all the outstanding $1.25 billion of our 3.625% Senior Notes due 2022, or 2022 Notes, which was partially offset by the issuance of $800 million of our 2.60% Senior Notes due 2031, or 2031 Notes, in May 2021, and the issuance of the £325 million 2.25% Senior Notes due 2033, or Sterling Notes, in November 2021.
−Removed: Interest expense for 2021 includes a loss of $26.6 million on the early redemption of the 2022 Notes.
−Removed: Interest income in 2022 increased $43.4 million to $70.7 million year-over-year, primarily as a result of higher interest rates on our cash balances and our short-term investments.
−Removed: Our effective tax rate for 2022 increased year-over-year to 28.1% from 24.6%.
−Removed: The higher effective tax rate for 2022 was predominantly the result of the non-deductibility of the $113.4 million charge recorded in the first quarter of 2022, arising from the effects of the war in Ukraine, as well as an additional increase in income tax expense of $4.8 million related to the disposition of our businesses in Russia.
−Removed: These charges were partially offset by the tax benefit arising from our share-based compensation awards.
−Removed: The effective tax rate for 2021 reflects a nominal tax applied to the book gain on the disposition in the Advertising & Media discipline resulting from the excess of tax over book basis and a reduction in income tax expense of $32.8 million, primarily related to the favorable settlements of uncertain tax positions in certain jurisdictions.
+Added: The negative impact on revenue from acquisitions, net of dispositions, period to period was primarily due to dispositions in the Execution & Support discipline in the first and second quarters of 2023, including the sale of our research businesses, as well as the disposition of our businesses in Russia in the first quarter of 2022, partially offset by acquisitions in our Advertising & Media and Public Relations disciplines during the year.
+Added: The changes in worldwide revenue across our principal regional markets were:
+Added: North America increased $95.0 million, Europe increased $256.4 million, Asia-Pacific increased $31.0 million and Latin America increased $57.8 million.
+Added: In North America for 2023 compared to the prior year period, increased organic revenue was driven primarily by the performance in the United States, especially in the Advertising & Media discipline, led by our media business, and our Precision Marketing, and Healthcare disciplines, partially offset by negative performance in our Experiential and Commerce & Branding disciplines, which faced difficult comparisons to the prior year, and our Execution & Support discipline.
+Added: In Europe, organic revenue for 2023 increased compared to 2022 across most countries of our major markets and in substantially all disciplines, especially our Advertising & Media discipline, led by our media business, and our Experiential discipline, partially offset by a decrease in our Public Relations discipline.
+Added: Foreign currency changes increased revenue for 2023, primarily as a result of the strengthening of the Euro and British Pound against the U.S.
+Added: Dollar period to period.
+Added: In Latin America, organic revenue for 2023 increased in all of our disciplines, led by our Advertising & Media discipline, and in substantially all countries in the region.
+Added: The strengthening of most currencies, especially the Mexican Peso and Brazilian Real, partially offset by the weakening of the Argentine Peso against the U.S.
+Added: Dollar, increased revenue in 2023 compared to 2022.
+Added: In Asia-Pacific, organic revenue for 2023 increased compared to 2022 across most major markets in the region, especially China, India, Australia, and Japan, and was led by our media business in our Advertising & Media discipline and our Experiential discipline.
+Added: The organic revenue growth was partially offset by the weakening of certain foreign currencies against the U.S.
+Added: Dollar period to period, especially the Australian Dollar, Japanese Yen, and Chinese Renminbi.
+Added: The changes in worldwide revenue in 2023, compared to 2022, in our fundamental disciplines were:
+Added: Advertising & Media increased $457.3 million, Precision Marketing increased $46.9 million, Commerce & Branding increased $5.6 million, Experiential increased $15.8 million, Execution & Support decreased $189.1 million, Public Relations increased $26.2 million, and Healthcare increased $40.4 million.
+Added: A summary of our full year consolidated results of operations period-over-period is as follows:
+Added: 2023 2022 $ Change % Change
+Added: Revenue $ 14,692.2 $ 14,289.1 $ 403.1 2.8 %
+Added: Operating Income 2,3
+Added: $ 2,104.7 $ 2,083.3 $ 21.4 1.0 %
+Added: Operating Margin 2,3
+Added: 14.3 % 14.6 % (0.3) %
+Added: Interest expense, net $ 111.8 $ 137.9 $ (26.1) (18.9) %
Net Income - Omnicom Group Inc.
−Removed: in 2022 decreased $91.3 million to $1,316.5 million from $1,407.8 million in 2021.
−Removed: The year-over-year decrease is due to the factors described above.
−Removed: Diluted net income per share - Omnicom Group Inc.
−Removed: decreased to $6.36 in 2022, compared to $6.53 in 2021, due to the factors described above, partially offset by the impact of the reduction in our weighted average common shares outstanding resulting from repurchases of our common stock, net of shares issued for restricted stock awards, stock option exercises and the employee stock purchase plan during the year.
−Removed: The impact of the after-tax charges arising from the effect of the war in Ukraine reduced net income - Omnicom Group Inc.
−Removed: for 2022 by $118.2 million and diluted net income per share - Omnicom Group Inc.
−Removed: The combined effect of the after-tax gain on the disposition in the Advertising & Media discipline and the loss on the early redemption of the 2022 Notes increased net income - Omnicom Group Inc.
−Removed: in 2021 by $31.0 million and increased diluted net income per share - Omnicom Group Inc.
+Added: $ 1,391.4 $ 1,316.5 $ 74.9 5.7 %
+Added: Net Income per Share - Omnicom Group Inc.:
+Added: $ 6.91 $ 6.36 $ 0.55 8.6 %
+Added: $ 2,185.0 $ 2,163.6 $ 21.4 1.0 %
+Added: EBITA Margin 1,2,3
+Added: 14.9 % 15.1 % (0.2) %
+Added: 1) Reconciliation of Non-GAAP Financial Measures on page 25 .
+Added: 2) For the year ended December 31, 2023, operating expenses included real estate operating lease impairment charges, severance, and other exit costs of $191.5 million ($145.5 million after tax) related to repositioning actions we took in the first and second quarters of 2023 to reduce our real estate requirements, rebalance our workforce, and consolidate operations in certain markets (see Note 13 to the consolidated financial
+Added: In addition, in the second quarter of 2023, we recorded a gain of $78.8 million ($55.9 million after tax) on disposition of certain of our research businesses in the Execution & Support discipline (see Note 14 to the consolidated financial statements).
+Added: Included in the fourth quarter of 2023 within selling, general and administrative expenses are acquisition transaction costs of $14.5 million, primarily related to the purchase of Flywheel Digital in January 2024 (see Note 5 to the consolidated financial statements).
+Added: The net aggregate impact of these items on Operating Income for the year ended December 31, 2023 was a reduction of $127.2 million ($102.6 million after tax).
+Added: The net aggregate effect of these items for the year ended December 31, 2023 to diluted net income per share - Omnicom Group Inc.
+Added: was a decrease of $0.50 (see Notes 13 and 14 to the consolidated financial statements).
+Added: 3) For December 31, 2022, operating expenses included $113.4 million of charges recorded in the first quarter of 2022, as well as an additional net income tax charge of $4.8 million, related to the disposition of our businesses in Russia, which reduced net income - Omnicom Group Inc.
+Added: by $118.2 million and diluted net income per share - Omnicom Group Inc.
+Added: by $0.57 (see Note 15 to the consolidated financial statements).
CRITICAL ACCOUNTING ESTIMATES
9 unchanged sentences
The evaluation of potential acquisitions is based on various factors, including specialized know-how, reputation, geographic coverage, competitive position and service offerings of the target businesses, as well as our experience and judgment.
−Removed: Our acquisition strategy is focused on acquiring the expertise of an assembled workforce in order to continue to build upon the core capabilities of our various strategic business platforms and agency brands through the expansion of their geographic reach or their service capabilities to better serve our clients.
+Added: Our acquisition strategy is focused on acquiring the expertise of an assembled workforce, and in some cases their associated technological capabilities and assets, in order to continue to build upon the core capabilities of our various strategic business platforms and agency brands through the expansion of their geographic reach or their service capabilities to better serve our clients.
Additional key factors we consider include the competitive position and specialized know-how of the acquisition targets.
3 unchanged sentences
In valuing these identified intangible assets, we typically use an income approach and consider comparable market participant measurements.
−Removed: We evaluate goodwill for impairment at least annually at the end of the second quarter of the year and whenever events or circumstances indicate the carrying value may not be recoverable.
+Added: In 2023, to better align with our internal financial processes, the date of our annual impairment test was changed from June 30 to May 1.
+Added: We will continue to evaluate goodwill for impairment at least annually at May 1 and whenever events or circumstances indicate the carrying value may not be recoverable.
Under FASB ASC Topic 350, Intangibles - Goodwill and Other , we have the option of either assessing qualitative factors to determine whether it is more-likely-than-not that the carrying value of our reporting units exceeds their respective fair value (Step 0) or proceeding directly to the quantitative goodwill impairment test.
1 unchanged sentence
We identified our regional reporting units as components of our operating segments, which are our six global agency networks.
−Removed: The regional reporting units of each agency network are responsible for the agencies in their region.
−Removed: They report to the segment managers and facilitate the administrative and logistical requirements of our key client matrix organization structure for delivering services to clients in their regions.
+Added: The regional reporting units and practice areas monitor performance and are responsible for the agencies in their region.
+Added: The regional reporting units report to the segment managers and facilitate the administrative and logistical requirements of our key client matrix organization structure for delivering services to clients in their regions.
We have concluded that for each of our operating segments, their regional reporting units have similar economic characteristics and should be aggregated for purposes of testing goodwill for impairment at the operating segment level.
3 unchanged sentences
The main economic components of each agency are employee compensation and related costs, and direct service costs and occupancy and other costs, which include rent and occupancy costs, technology costs that are generally limited to personal computers, servers and off-the-shelf software and other overhead expenses.
−Removed: Finally, the expected benefits of our acquisitions are typically shared by multiple agencies in various regions as they work together to integrate the acquired agency into our virtual client network strategy.
+Added: Finally, the expected benefits of our acquisitions are typically shared by multiple agencies in various regions as they work together to integrate the acquired business into our virtual client network strategy.
Goodwill Impairment Review - Estimates and Assumptions
6 unchanged sentences
(1) the expected long-term growth rate of our reporting units' cash flows and (2) the weighted average cost of capital (“WACC”) for each reporting unit.
−Removed: The assumptions used for the long-term growth rate and WACC in our evaluations as of June 30, 2022 and 2021 were:
+Added: The assumptions used for the long-term growth rate and WACC in our evaluations:
+Added: May 1, 2023 June 30, 2022
Long-Term Growth Rate 3.5% 3.5%
WACC 11.0% - 11.4%
−Removed: Long -term growth rate represents our estimate of the long-term growth rate for our industry and the markets of the global economy we operate in.
+Added: 11.1% - 12.0%
+Added: Long -term growth rate represents our estimate of the long-term growth rate for our industry and the geographic markets we operate in.
For the past ten years, the average historical revenue growth rate of our reporting units and the Average Nominal GDP, or NGDP, growth of the countries comprising the major markets that account for substantially all of our revenue, was approximately 3.5% and 4.4% , respectively.
−Removed: We considered this history when determining the long-term growth rates used in our annual impairment test at June 30, 2022, and included in the 10-year history is the full year 2020 that reflected the negative impact of the COVID-19 pandemic on the global economy and our revenue.
+Added: We considered this history when determining the long-term growth rates used in our annual impairment test at May 1, 2023.
+Added: Included in the 10-year history are the full year 2020 results that reflected the negative impact of the COVID-19 pandemic on the global economy and our revenue.
We believe marketing expenditures over the long term have a high correlation to NGDP.
Based on our past performance, we also believe that our growth rate can exceed NGDP growth in the short-term, notwithstanding the current inflationary environment, in the markets we operate in, which are similar across our reporting units.
−Removed: Accordingly, for our annual test as of June 30, 2022, we used an estimated long-term growth rate of 3.5%.
−Removed: When performing the annual impairment test as of June 30, 2022 and estimating the future cash flows of our reporting units, we considered the current macroeconomic environment, as well as industry and market specific conditions at mid-year 2022 and projections through the end of the year.
−Removed: The assumptions of economic conditions and our actual performance as of December 31, 2022 were in line with these estimates.
+Added: Accordingly, for our annual test as of May 1, 2023, we used an estimated long-term growth rate of 3.5%.
+Added: When performing the annual impairment test as of May 1, 2023 and estimating the future cash flows of our reporting units, we considered the current macroeconomic environment, as well as recent industry and market specific conditions.
+Added: In the first half of 2023, our organic revenue increase was 4.3%, which excluded our net disposition activity and the impact from changes in foreign exchange rates.
The WACC is comprised of:
3 unchanged sentences
In addition, these differences as well as differences in book value, including goodwill, cause variations in the amount by which fair value exceeds book value among the reporting units.
−Removed: The reporting unit goodwill balances and debt vary by reporting unit primarily because our three legacy agency networks were acquired at the formation of Omnicom and were accounted for as a pooling of interests that did not result in any additional debt or goodwill being recorded.
+Added: The goodwill balances and debt vary by reporting unit primarily because our three legacy agency networks were acquired at the formation of Omnicom and were accounted for as a pooling of interests that did not result in any additional debt or goodwill being recorded.
The remaining three agency networks were built through a combination of internal growth and acquisitions that were accounted for using the acquisition method and as a result, they have a relatively higher amount of goodwill and debt.
1 unchanged sentence
Goodwill Impairment Review - Conclusion
−Removed: Based on the results of our impairment test, we concluded that our goodwill at June 30, 2022 was not impaired, because the fair value of each of our reporting units was in excess of its respective net book value.
+Added: Based on the results of our impairment test, we concluded that our goodwill at May 1, 2023 was not impaired, because the fair value of each of our reporting units was in excess of its respective net book value.
For our reporting units with negative book value, we concluded that the fair value of their total assets was in excess of book value.
The minimum decline in fair value that one of our reporting units would need to experience in order to fail the goodwill impairment test was approximately 53%.
−Removed: Notwithstanding our belief that the assumptions we used for WACC and long-term growth rate in our impairment testing were reasonable, we performed a sensitivity analysis for each of our reporting units.
−Removed: The results of this sensitivity analysis on our impairment test as of June 30, 2022 revealed that if the WACC increased by 1% and/or the long-term growth rate decreased by 1%, the fair value of each of our reporting units would continue to be in excess of its respective net book value and would pass the impairment test.
−Removed: We will continue to perform our impairment test each year at the end of the second quarter unless events or circumstances trigger the need for an interim impairment test.
+Added: Notwithstanding our belief that the assumptions we used for WACC and long-term growth rate in our impairment testing were reasonable, we performed a sensitivity analysis for each reporting unit.
+Added: The results of this sensitivity analysis on our impairment test as of May 1, 2023 revealed that if the WACC increased by 1% and/or the long-term growth rate decreased by 1%, the fair value of each of our reporting units would continue to be in excess of its respective net book value and would pass the impairment test.
+Added: We will continue to perform our impairment test each year at May 1, unless events or circumstances trigger the need for an interim impairment test.
There were no events through December 31, 2023 that would change our impairment assessment.
10 unchanged sentences
Our revenue is primarily derived from the planning and execution of advertising communications and marketing services in the following fundamental disciplines:
−Removed: Advertising & Media, Precision Marketing, Commerce & Brand Consulting, Experiential, Execution & Support, Public Relations and Healthcare.
+Added: Advertising & Media, Precision Marketing, Commerce & Branding, Experiential, Execution & Support, Public Relations and Healthcare.
Our client contracts are primarily fees for service on a rate per hour or per project basis.
6 unchanged sentences
qualitative or quantitative incentive provisions specified in the contract;
−Removed: and reimbursement for third-party costs that we are required to include in revenue when we control the vendor services related to these costs and we act as principal.
+Added: and reimbursement for third-party costs that we are required to include in revenue when we control the vendor services related to such costs and we act as principal.
The transaction price of a contract is allocated to each distinct performance obligation based on its relative stand-alone selling price and is recognized as revenue when, or as, the customer receives the benefit of the performance obligation.
23 unchanged sentences
However, the inclusion of billings related to third-party direct costs in revenue depends on whether we act as a principal or as an agent in the client arrangement.
−Removed: In most of our businesses, including advertising, which also includes studio production efforts and media planning and buying services, public relations, healthcare advertising, precision marketing, commerce and brand consulting businesses, we act as an agent and arrange, at the client’s direction, for third parties to perform certain services.
+Added: In most of our businesses, including advertising, which also includes studio production efforts and media planning and buying services, public relations, healthcare advertising, precision marketing, commerce and branding, we act as an agent and arrange, at the client’s direction, for third parties to perform certain services.
In these cases, we do not control the goods or services prior to the transfer to the client.
17 unchanged sentences
See Note 24 to the consolidated financial statements for information on the adoption of new accounting standards and accounting standards not yet adopted.
−Removed: RESULTS OF OPERATIONS - 2022 Compared to 2021 (in millions):
−Removed: Year Ended December 31,
+Added: CONSOLIDATED RESULTS OF OPERATIONS
+Added: The period-over-period change in results of operations were:
+Added: Full Year 2023 v.
+Added: 2023 2022 2021 $ Change $ Change
Revenue $ 14,692.2 $ 14,289.1 $ 14,289.4 $ 403.1 $ (0.3)
2 unchanged sentences
Occupancy and other costs 1,168.8 1,168.6 1,148.2 0.2 20.4
+Added: Real estate and other repositioning costs 1
+Added: 191.5 — — 191.5 —
Charges arising from the effects of the war in Ukraine 2
+Added: — 113.4 — (113.4) 113.4
Gain on disposition of subsidiary 1,3
+Added: (78.8) — (50.5) (78.8) 50.5
Cost of services 11,982.7 11,607.9 11,499.7 374.8 108.2
Selling, general and administrative expenses 1
−Removed: Depreciation and amortization 219.4 212.1
393.7 378.5 379.7 15.2 (1.2)
−Removed: Operating Profit 2,083.3 2,197.9
−Removed: Operating Margin % 14.6 % 15.4 %
+Added: Depreciation and amortization 211.1 219.4 212.1 (8.3) 7.3
+Added: Total operating expenses 12,587.5 12,205.8 12,091.5 381.7 114.3
+Added: Operating Income 2,104.7 2,083.3 2,197.9 21.4 (114.6)
Interest Expense 218.5 208.6 236.4 9.9 (27.8)
7 unchanged sentences
$ 1,391.4 $ 1,316.5 $ 1,407.8 $ 74.9 $ (91.3)
−Removed: Non-GAAP Financial Measures
−Removed: We use EBITA and EBITA Margin as additional operating performance measures that exclude the non-cash amortization expense of intangible assets, which primarily consists of amortization of intangible assets arising from acquisitions.
−Removed: We define EBITA as earnings before interest, taxes and amortization of intangible assets, and EBITA Margin as EBITA divided by revenue.
−Removed: EBITA and EBITA Margin are non-GAAP financial measures.
−Removed: We believe that EBITA and EBITA Margin are useful measures for investors to evaluate the performance of our business.
−Removed: Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with U.S.
−Removed: Non-GAAP financial measures reported by us may not be comparable to similarly titled amounts reported by other companies.
−Removed: The following table reconciles the U.S.
−Removed: GAAP financial measure of net income - Omnicom Group Inc.
−Removed: to EBITA and EBITA Margin for the periods presented (in millions):
−Removed: Year Ended December 31,
−Removed: Net Income - Omnicom Group Inc.
+Added: Net Income Per Share - Omnicom Group Inc.:
+Added: Basic $ 6.98 $ 6.40 $ 6.57 $ 0.58 $ (0.17)
$ 6.91 $ 6.36 $ 6.53 $ 0.55 $ (0.17)
−Removed: Net Income Attributed To Noncontrolling Interests 87.3 99.8
−Removed: Net Income 1,403.8 1,507.6
−Removed: Income From Equity Method Investments 5.2 7.5
−Removed: Income Tax Expense 546.8 488.7
−Removed: Income Before Income Taxes and Income From Equity Method Investments 1,945.4 1,988.8
−Removed: Interest Expense 208.6 236.4
−Removed: Interest Income 70.7 27.3
−Removed: Operating Profit 2,083.3 2,197.9
−Removed: Amortization of intangible assets 80.3 80.0
−Removed: Earnings before interest, taxes and amortization of intangible assets (“EBITA”) $ 2,163.6 $ 2,277.9
Revenue $ 14,692.2 $ 14,289.1 $ 14,289.4 $ 403.1 $ (0.3)
+Added: Operating Margin % 14.3 % 14.6 % 15.4 % (0.3) % (0.8) %
EBITA $ 2,185.0 $ 2,163.6 $ 2,277.9 $ 21.4 $ (114.3)
EBITA Margin % 14.9 % 15.1 % 15.9 % (0.2) % (0.8) %
−Removed: Revenue in 2022 decreased slightly to $14,289.1 million compared to $14,289.4 million in 2021.
−Removed: Organic growth increased revenue $1,346.3 million, or 9.4%.
−Removed: Changes in foreign exchange rates reduced revenue $681.0 million, or 4.8%, and acquisition revenue, net of disposition revenue, reduced revenue $665.6 million, or 4.7%.
−Removed: The reduction in acquisition revenue, net of disposition revenue, reflects dispositions in the Advertising & Media discipline in the second quarter of 2021 and the disposition of our businesses in Russia in the first quarter of 2022.
−Removed: The change in revenue across our principal regional markets were:
−Removed: North America increased $146.3 million, Europe decreased $209.1 million, Asia-Pacific decreased $49.5 million and Latin America increased $32.9 million.
−Removed: In North America, organic revenue increased across all our disciplines, especially in our Advertising & Media, Precision Marketing and Public Relations disciplines, and was substantially offset by a reduction in acquisition revenue, net of disposition revenue, primarily due to the disposition in the Advertising & Media discipline in the second quarter of 2021.
−Removed: In Europe, organic revenue increased in substantially all countries and in all disciplines, especially our Advertising & Media discipline, which was led by our media business, our Precision Marketing and Public Relations disciplines, and our Experiential discipline, as it continues to recover from the impact of the pandemic.
−Removed: The increase in organic revenue was offset by the weakening of substantially all foreign currencies against the U.S.
−Removed: Dollar, especially the British Pound and the Euro, as well as the disposition of our businesses in Russia in the first quarter of 2022.
−Removed: In Latin America, organic revenue increased in most countries in the region, especially Brazil and Colombia.
−Removed: The increase in organic revenue was partially offset by negative performance in Mexico and the weakening of most currencies in the region against the U.S.
−Removed: In Asia-Pacific, organic revenue increased in most disciplines, especially our Advertising & Media discipline, which was led by our media business, and in most of our major markets in the region, particularly Australia, India, Japan, Korea and Malaysia.
−Removed: The increase in organic revenue was offset by the weakening of all currencies in the region against the U.S.
−Removed: Dollar and negative performance in our Experiential discipline, primarily caused by prolonged COVID-19 lockdowns in China.
−Removed: The changes in revenue in 2022, compared to 2021, in our fundamental disciplines were:
−Removed: Advertising & Media decreased $534.6 million, Precision Marketing increased $223.1 million, Commerce and Brand Consulting increased $47.7 million, Experiential increased $99.6 million, Execution & Support decreased $46.6 million, Public Relations increased $154.1 million, and Healthcare increased $56.4 million.
−Removed: The components of revenue change in the United States (“Domestic”) and the remainder of the world (“International”) were (in millions):
+Added: 1) For the year ended December 31, 2023, operating expenses included real estate operating lease impairment charges, severance, and other exit costs of $191.5 million ($145.5 million after tax) related to repositioning actions we took in the first and second quarters of 2023 to reduce our real estate requirements, rebalance our workforce, and consolidate operations in certain markets (see Note 13 to the consolidated financial statements).
+Added: In addition, in the second quarter of 2023, we recorded a gain of $78.8 million ($55.9 million after tax) on disposition of certain of our research businesses in the Execution & Support discipline (see Note 14 to the consolidated financial statements).
+Added: Included in the fourth quarter of 2023 within selling, general and administrative expenses are acquisition transaction costs of $14.5 million, primarily related to the purchase of Flywheel Digital in January 2024 (see Note 5 to the consolidated financial statements).
+Added: The net aggregate impact of these items on Operating Income for the year ended December 31, 2023 was a reduction of $127.2 million ($102.6 million after tax).
+Added: The net aggregate effect of these items for the year ended December 31, 2023 to diluted net income per share - Omnicom Group Inc.
+Added: was a decrease of $0.50 (see Notes 13 and 14 to the consolidated financial statements).
+Added: 2) For the year ended December 31, 2022, operating expenses included $113.4 million of charges recorded in the first quarter of 2022, as well as an additional net income tax charge of $4.8 million, related to the disposition of our businesses in Russia, which reduced net income - Omnicom Group Inc.
+Added: by $118.2 million and diluted net income per share - Omnicom Group Inc.
+Added: by $0.57 (see Note 15 to the consolidated financial statements).
+Added: 3) For the year ended December 31, 2021, operating expenses were favorably impacted by the $50.5 million gain recorded in connection with the disposition in the Advertising & Media discipline.
+Added: The components of period-over-period revenue change in the United States (“Domestic”) and the remainder of the world (“International”) were:
Total Domestic International
−Removed: December 31, 2021 $ 14,289.4 $ 7,245.9 $ 7,043.5
+Added: Twelve Months Ended December 31, 2022
+Added: $ 14,289.1 $ 7,367.3 $ 6,921.8
Components of revenue change:
2 unchanged sentences
Organic growth 584.5 4.1 % 191.5 2.6 % 393.0 5.7 %
−Removed: December 31, 2022 $ 14,289.1 — % $ 7,367.3 1.7 % $ 6,921.8 (1.7) %
+Added: Twelve Months Ended December 31, 2023
+Added: $ 14,692.2 2.8 % $ 7,471.6 1.4 % $ 7,220.6 4.3 %
+Added: Total Domestic International
+Added: Twelve Months Ended December 31, 2021
+Added: $ 14,289.4 $ 7,245.9 $ 7,043.5
+Added: Components of revenue change:
+Added: Foreign exchange rate impact (681.0) (4.8) % — — % (681.0) (9.7) %
+Added: Acquisition revenue, net of disposition revenue (665.6) (4.7) % (505.5) (7.0) % (160.1) (2.3) %
+Added: Organic growth 1,346.3 9.4 % 626.9 8.7 % 719.4 10.2 %
+Added: Twelve Months Ended December 31, 2022
+Added: $ 14,289.1 — % $ 7,367.3 1.7 % $ 6,921.8 (1.7) %
The components and percentages are calculated as follows:
−Removed: • The foreign exchange impact is calculated by translating the current period’s local currency revenue using the prior period average exchange rates to derive current period constant currency revenue (in this case $14,970.1 million for the Total column).
+Added: • Foreign exchange rate impact is calculated by translating the current period’s local currency revenue using the prior period average exchange rates to derive current period constant currency revenue (in this case $14,720.5 million and $14,970.1 million for the Total column for December 31, 2023 and December 31, 2022, respectively).
The foreign exchange impact is the difference between the current period revenue in U.S.
−Removed: Dollars and the current period constant currency revenue ($14,289.1 million less $14,970.1 million for the Total column).
+Added: Dollars and the current period constant currency revenue ($14,692.2 million less $14,720.5 million and $14,289.1 million less $14,970.1 million for the Total column for December 31, 2023 and December 31, 2022, respectively).
• Acquisition revenue is calculated as if the acquisition occurred twelve months prior to the acquisition date by aggregating the comparable prior period revenue of acquisitions through the acquisition date.
3 unchanged sentences
• Organic growth is calculated by subtracting the foreign exchange rate impact, and the acquisition revenue, net of disposition revenue components from total revenue growth.
−Removed: • The percentage change is calculated by dividing the individual component amount by the prior period revenue base of that component ($14,289.4 million for the Total column).
+Added: • The percentage change is calculated by dividing the individual component amount by the prior period revenue base of that component ($14,289.1 million and $14,289.4 million for the Total column for December 31, 2023, and December 31, 2022, respectively).
Changes in the value of foreign currencies against the U.S.
1 unchanged sentence
For the most part, because the revenue and expense of our foreign operations are both denominated in the same local currency, the economic impact on operating margin is minimized.
−Removed: Assuming exchange rates at February 3, 2023 remain unchanged, we expect the impact of changes in foreign exchange rates to reduce revenue in the first quarter by approximately 3.0% and to be flat for the year.
−Removed: Revenue and organic growth in our geographic markets were (in millions):
−Removed: Year Ended December 31,
−Removed: 2022 2021 $ Change % Organic Growth
−Removed: North America $ 7,856.0 $ 7,709.7 $ 146.3 8.7 %
−Removed: Latin America 329.0 296.1 32.9 14.1 %
−Removed: Europe 4,010.5 4,219.6 (209.1) 10.1 %
−Removed: Middle East and Africa 346.7 267.6 79.1 33.2 %
−Removed: Asia-Pacific 1,746.9 1,796.4 (49.5) 6.6 %
−Removed: $ 14,289.1 $ 14,289.4 $ (0.3) 9.4 %
−Removed: Revenue in Europe, which includes our primary markets of the U.K.
−Removed: and the Euro Zone, decreased $209.1 million in 2022 compared to 2021.
−Removed: Revenue in the U.K., representing 10.7% of revenue, increased $7.6 million.
−Removed: Revenue in Continental Europe, which includes the Euro Zone and the other European countries, representing 17.4% of revenue, decreased $216.7 million.
−Removed: The organic revenue growth in Europe of 10.1% reflects organic growth in all disciplines and substantially all countries.
−Removed: The organic revenue growth was offset by the weakening of most currencies in the region against the U.S.
−Removed: Dollar, especially the British Pound and the Euro, and the disposition of our businesses in Russia in the first quarter of 2022.
−Removed: In the normal course of business, our agencies both gain and lose business from clients each year due to a variety of factors.
−Removed: Under our client-centric approach, we seek to broaden our relationships with all of our clients.
−Removed: In 2022 and 2021, our largest client represented 2.7% and 3.2% of revenue, respectively.
−Removed: Our ten largest and 100 largest clients represented 19.1% and 53.1% of revenue for 2022, respectively, and 21.7% and 53.6% of revenue for 2021, respectively.
+Added: Assuming exchange rates at February 1, 2024 remain unchanged, we expect the impact of changes in foreign exchange rates will be flat in the first quarter of 2024 and for the full year.
+Added: Based on our acquisition and disposition activity to date, we expect that the net impact will increase revenue by 1.50% in the first quarter of 2024 and 2.0% for the full year.
+Added: Revenue by Discipline
To monitor the changing needs of our clients and to further expand the scope of our services to key clients, we monitor revenue across a broad range of disciplines and group them into the following categories:
−Removed: Advertising & Media, Precision Marketing, Commerce & Brand Consulting, Experiential, Execution & Support, Public Relations and Healthcare.
−Removed: The change in revenue year-over-year and organic growth in the current year by discipline were (in millions):
−Removed: Year Ended December 31,
+Added: Advertising & Media, Precision Marketing, Commerce & Branding, Experiential, Execution & Support, Public Relations, and Healthcare.
+Added: The period-over-period change in revenue and organic growth by discipline was:
2023 2022 2023 vs.
−Removed: $ Change % Organic Growth
+Added: Revenue $ % of
+Added: Revenue $ Change % Organic Growth
Advertising & Media $ 7,891.2 53.7 % $ 7,433.9 52.0 % $ 457.3 6.5 %
Precision Marketing 1,473.5 10.0 % 1,426.6 10.0 % 46.9 3.1 %
−Removed: Commerce & Brand Consulting 958.4 6.7 % 910.7 6.4 % 47.7 10.7 %
+Added: Commerce & Branding 853.7 5.8 % 848.1 5.9 % 5.6 1.2 %
Experiential 651.4 4.4 % 635.6 4.4 % 15.8 3.0 %
2 unchanged sentences
Healthcare 1,362.7 9.4 % 1,322.3 9.3 % 40.4 3.8 %
+Added: Revenue $ 14,692.2 $ 14,289.1 $ 403.1 4.1 %
+Added: 2022 2021 2022 vs.
+Added: Revenue $ % of
+Added: Revenue $ Change % Organic Growth
+Added: Advertising & Media $ 7,433.9 52.0 % $ 7,966.2 55.7 % $ (532.3) 7.3 %
+Added: Precision Marketing 1,426.6 10.0 % 1,205.2 8.4 % 221.4 17.0 %
+Added: Commerce & Branding 848.1 5.9 % 802.2 5.6 % 45.9 11.7 %
+Added: Experiential 635.6 4.4 % 536.0 3.8 % 99.6 26.4 %
+Added: Execution & Support 1,069.9 7.5 % 1,115.9 7.8 % (46.0) 3.9 %
+Added: Public Relations 1,552.7 10.9 % 1,398.2 9.8 % 154.5 13.7 %
+Added: Healthcare 1,322.3 9.3 % 1,265.7 8.9 % 56.6 7.1 %
+Added: Revenue $ 14,289.1 $ 14,289.4 $ (0.3) 9.4 %
+Added: Effective January 1, 2023, we realigned the classification of certain services primarily within our Commerce & Branding, Execution & Support, and Experiential disciplines, and prior year amounts have been reclassified.
+Added: In the normal course of business, our agencies both gain and lose business from clients each year due to a variety of factors.
+Added: Under our client-centric approach, we seek to broaden our relationships with all of our clients.
+Added: Our largest client represented 3.0% and 2.7% of revenue for 2023 and 2022, respectively.
+Added: Our ten largest and 100 largest clients represented 20.2% and 54.5% of revenue for 2023, respectively, and 19.1% and 53.1% of revenue for 2022, respectively.
+Added: The period-over-period change in worldwide revenue for 2023, in our fundamental disciplines was:
+Added: Advertising & Media increased $457.3 million, Precision Marketing increased $46.9 million, Commerce & Branding increased $5.6 million, Experiential increased $15.8 million, Execution & Support decreased $189.1 million, Public Relations increased $26.2 million, and Healthcare increased $40.4 million.
+Added: Organic revenue increased across substantially all of our disciplines, except for Public Relations, which faced a difficult comparison to the prior year, and Execution & Support.
+Added: The impact of foreign exchange translation slightly reduced our revenue.
+Added: The decrease in revenue from foreign exchange translation was primarily related to the weakening of several currencies against the U.S.
+Added: Dollar, including the Australian Dollar, Canadian Dollar, Japanese Yen, and Chinese Renminbi, partially offset by the Euro and British Pound, which strengthened against the U.S.
+Added: Dollar compared to the prior year.
+Added: The negative impact on revenue from acquisitions, net of dispositions, period to period was primarily due to dispositions in the Execution & Support discipline in the first and second quarters of 2023, including the sale of our research businesses, as well as the disposition of our businesses in Russia in the first quarter of 2022, partially offset by acquisitions in our Advertising & Media and Public Relations disciplines during the year.
+Added: The changes in worldwide revenue in 2022, compared to 2021, in our fundamental disciplines was:
+Added: Advertising & Media decreased $532.3 million, Precision Marketing increased $221.4 million, Commerce & Branding increased $45.9 million, Experiential increased $99.6 million, Execution & Support decreased $46.0 million, Public Relations increased $154.5 million, and Healthcare increased $56.6 million.
+Added: Organic revenue increased across all disciplines.
+Added: The impact of foreign exchange translation decreased revenue period to period as substantially all foreign currencies weakened against the U.S.
+Added: Dollar, especially the British Pound and the Euro.
+Added: The decrease in revenue in our Advertising & Media discipline period to period was primarily the result of the disposition of our businesses in Russia.
+Added: Revenue by Geography
+Added: The period-over-period change in revenue and organic growth in our geographic markets was:
+Added: 2023 2022 2023 vs.
+Added: Revenue $ % of
+Added: Revenue $ Change % Organic Growth
+Added: North America $ 7,951.0 54.2 % $ 7,856.0 55.0 % $ 95.0 2.6 %
+Added: Latin America 386.8 2.6 % 329.0 2.3 % 57.8 13.0 %
+Added: Europe 4,266.9 29.0 % 4,010.5 28.1 % 256.4 6.2 %
+Added: Middle East and Africa 309.6 2.1 % 346.7 2.4 % (37.1) (5.8) %
+Added: Asia-Pacific 1,777.9 12.1 % 1,746.9 12.2 % 31.0 6.0 %
+Added: Revenue $ 14,692.2 $ 14,289.1 $ 403.1 4.1 %
+Added: 2022 2021 2022 vs.
+Added: Revenue $ % of
+Added: Revenue $ Change % Organic Growth
+Added: North America $ 7,856.0 55.0 % $ 7,709.7 53.9 % $ 146.3 8.7 %
+Added: Latin America 329.0 2.3 % 296.1 2.1 % 32.9 14.1 %
+Added: Europe 4,010.5 28.1 % 4,219.6 29.5 % (209.1) 10.1 %
+Added: Middle East and Africa 346.7 2.4 % 267.6 1.9 % 79.1 33.2 %
+Added: Asia-Pacific 1,746.9 12.2 % 1,796.4 12.6 % (49.5) 6.6 %
+Added: Revenue $ 14,289.1 $ 14,289.4 $ (0.3) 9.4 %
+Added: The period-over-period change in worldwide revenue across our geographic markets for 2023 was:
+Added: North America increased $95.0 million, or 1.2%, Latin America increased $57.8 million, or 17.6%, Europe increased $256.4 million, or 6.4%, the Middle East and Africa decreased $37.1 million, or 10.7%, and Asia-Pacific increased $31.0 million, or 1.8%.
+Added: Organic revenue for 2023 increased across most countries within our major markets.
+Added: The period-over-period change in worldwide revenue across our geographic markets for 2022 was:
+Added: North America increased $146.3 million, or 1.9%, Latin America increased $32.9 million, or 11.1%, Europe decreased $209.1 million, or 5.0%, the Middle East and Africa increased $79.1 million, or 29.6%, and Asia-Pacific decreased $49.5 million, or 2.8%.
+Added: Organic revenue for 2022 increased across all countries within our major markets.
+Added: North America
+Added: In North America for 2023 compared to the prior year period, increased organic revenue was driven primarily by the performance in the United States, especially in the Advertising & Media discipline, led by our media business, and our Precision Marketing, and Healthcare disciplines, partially offset by negative performance in our Experiential and Commerce & Branding disciplines, which faced difficult comparisons to the prior year, and our Execution & Support discipline.
+Added: Acquisitions net of dispositions negatively impacted revenue, primarily as a result of dispositions in the Execution & Support discipline in the first and second quarters of 2023, including the sale of our research businesses, partially offset by acquisitions during the year in the Advertising & Media, Precision Marketing, and Public Relations disciplines.
+Added: In North America, organic revenue increased across all our disciplines for 2022 compared to 2021, especially in our Advertising & Media, Precision Marketing and Public Relations disciplines, and was substantially offset by a reduction in acquisition revenue, net of disposition revenue, primarily due to the disposition in the Advertising & Media discipline in the second quarter of 2021.
+Added: Latin America
+Added: In Latin America, organic revenue for 2023 increased in all of our disciplines, led by our Advertising & Media discipline, and in substantially all countries in the region.
+Added: The strengthening of most currencies, especially the Mexican Peso and Brazilian Real, partially offset by the weakening of the Argentine Peso against the U.S.
+Added: Dollar, increased revenue in 2023 compared to 2022.
+Added: In Latin America, organic revenue for 2022, increased in most countries in the region, especially Brazil and Colombia.
+Added: The increase in organic revenue was partially offset by negative performance in Mexico and the weakening of most currencies in the region against the U.S.
+Added: In Europe, organic revenue for 2023 increased compared to 2022 across most countries of our major markets and in substantially all disciplines, especially our Advertising & Media discipline, led by our media business, and our Experiential discipline, partially offset by a decrease in our Public Relations discipline.
+Added: Foreign currency changes increased revenue for 2023, primarily as a result of the strengthening of the Euro and British Pound against the U.S.
+Added: Dollar period to period.
+Added: Acquisition revenue, net of disposition revenue, reduced revenue compared to the prior year, primarily due to the disposition of our businesses in Russia in the first quarter of 2022 and the disposition of certain businesses, primarily our research businesses in the Execution & Support discipline in the second quarter of 2023.
+Added: Total revenue in the U.K.
+Added: increased 4.0% in 2023 to $1,587.3 million.
+Added: Organic revenue growth period to period in the U.K.
+Added: was 4.7%, with growth across most disciplines, led by our media business in our Advertising & Media discipline, partially offset by negative performance in our Precision Marketing and Public Relations disciplines.
+Added: In Continental Europe, which includes the Euro Zone and the other European countries, organic growth period to period of 7.2% was led by Italy, France, and Germany across substantially all disciplines.
+Added: In Europe, organic revenue for 2022, increased in substantially all countries and in all disciplines, especially our Advertising & Media discipline, which was led by our media business, our Precision Marketing and Public Relations disciplines, and our Experiential discipline, as it continued to recover from the impact of the pandemic.
+Added: The increase in organic revenue was offset by the weakening of substantially all foreign currencies against the U.S.
+Added: Dollar, especially the British Pound and the Euro, as well as the disposition of our businesses in Russia in the first quarter of 2022.
+Added: Middle East and Africa 2023 vs.
+Added: In the Middle East and Africa for 2023, organic revenue decreased compared to 2022, primarily as a result of our Experiential discipline, which faced difficult comparisons in the region, partially offset by our Advertising & Media discipline.
+Added: For 2023, the weakening of certain currencies in the region against the U.S.
+Added: Dollar also decreased revenue period to period.
+Added: For 2022 as compared to 2021, the increase in organic revenue was primarily related to the FIFA World Cup in the fourth quarter of 2022.
+Added: In Asia-Pacific, organic revenue for 2023 increased compared to 2022 across most major markets in the region, especially China, India, Australia, and Japan, and was led by our media business in our Advertising & Media discipline and our Experiential discipline.
+Added: The organic revenue growth was partially offset by the weakening of certain foreign currencies against the U.S.
+Added: Dollar period to period, especially the Australian Dollar, Japanese Yen, and Chinese Renminbi.
+Added: In Asia-Pacific, organic revenue increased in most disciplines for 2022 compared to 2021, especially our Advertising & Media discipline, which was led by our media business, and in most of our major markets in the region, particularly Australia, India, Japan, and Korea.
+Added: The increase in organic revenue was offset by the weakening of all currencies in the region against the U.S.
+Added: Dollar and negative performance in our Experiential discipline, primarily caused by prolonged COVID-19 lockdowns in China.
+Added: Revenue by Industry
+Added: Revenue by type of client industry sector was:
2023 2022 2021
−Removed: We provide services to clients that operate in various industry sectors.
−Removed: Revenue by sector was:
−Removed: Year Ended December 31,
Pharmaceuticals and Healthcare 16 % 16 % 15 %
Food and Beverage 15 % 14 % 14 %
−Removed: Technology 10 % 11 %
Auto 12 % 10 % 10 %
+Added: Technology 8 % 11 % 11 %
Consumer Products 8 % 8 % 8 %
9 unchanged sentences
Other 6 % 7 % 7 %
+Added: Total 100 % 100 % 100 %
Operating Expenses
−Removed: Operating expenses were (in millions):
−Removed: Year Ended December 31,
+Added: The period-over-period change in operating expenses was:
2023 2022 2023 vs.
Revenue $ % of
−Removed: Revenue $ Change % Change
Revenue $ 14,692.2 $ 14,289.1 $ 403.1 2.8 %
1 unchanged sentence
Salary and service costs:
−Removed: Salary and related service costs 7,197.9 50.4 % 6,971.0 48.8 % 226.9 3.3 %
+Added: Salary and related costs 7,212.8 49.1 % 7,197.9 50.4 % 14.9 0.2 %
Third-party service costs 2,917.9 19.9 % 2,585.5 18.1 % 332.4 12.9 %
−Removed: 10,325.9 72.3 % 10,402.0 72.8 % (76.1) (0.7) %
+Added: Third-party incidental costs 570.5 3.9 % 542.5 3.8 % 28.0 5.2 %
+Added: Total salary and service costs 10,701.2 72.8 % 10,325.9 72.3 % 375.3 3.6 %
Occupancy and other costs 1,168.8 8.0 % 1,168.6 8.2 % 0.2 — %
−Removed: Charges arising from the effects of the war
−Removed: in Ukraine 113.4 0.8 % — 113.4
−Removed: Gain on sale of subsidiary — (50.5) (0.4) % 50.5
+Added: Real estate and other repositioning costs 191.5 1.3 % — — % 191.5
+Added: Charges arising from the effects of the war in Ukraine — — % 113.4 0.8 % (113.4)
+Added: Gain on disposition of subsidiary (78.8) (0.5) % — — % (78.8)
Cost of services 11,982.7 11,607.9 374.8 3.2 %
1 unchanged sentence
Depreciation and amortization 211.1 1.4 % 219.4 1.5 % (8.3) (3.8) %
−Removed: 12,205.8 85.4 % 12,091.5 84.6 % 114.3 0.9 %
−Removed: Operating Profit $ 2,083.3 14.6 % $ 2,197.9 15.4 % $ (114.6) (5.2) %
+Added: Total operating expenses 12,587.5 85.7 % 12,205.8 85.4 % 381.7 3.1 %
+Added: Operating Income $ 2,104.7 14.3 % $ 2,083.3 14.6 % $ 21.4 1.0 %
+Added: 2022 2021 2022 vs.
+Added: Revenue $ % of
+Added: Revenue $ 14,289.1 $ 14,289.4 $ (0.3) — %
+Added: Operating Expenses:
+Added: Salary and service costs:
+Added: Salary and related costs 7,197.9 50.4 % 6,971.0 48.8 % 226.9 3.3 %
+Added: Third-party service costs 2,585.5 18.1 % 2,979.1 20.8 % (393.6) (13.2) %
+Added: Third-party incidental costs 542.5 3.8 % 451.9 3.2 % 90.6 20.0 %
+Added: Total salary and service costs 10,325.9 72.3 % 10,402.0 72.8 % (76.1) (0.7) %
+Added: Occupancy and other costs 1,168.6 8.2 % 1,148.2 8.0 % 20.4 1.8 %
+Added: Charges arising from the effects of the war in Ukraine 113.4 0.8 % — — % 113.4
+Added: Gain on disposition of subsidiary — — % (50.5) (0.4) % 50.5
+Added: Cost of services 11,607.9 11,499.7 108.2 0.9 %
+Added: Selling, general and administrative expenses 378.5 2.6 % 379.7 2.7 % (1.2) (0.3) %
+Added: Depreciation and amortization 219.4 1.5 % 212.1 1.5 % 7.3 3.4 %
+Added: Total operating expenses 12,205.8 85.4 % 12,091.5 84.6 % 114.3 0.9 %
+Added: Operating Income $ 2,083.3 14.6 % $ 2,197.9 15.4 % $ (114.6) (5.2) %
+Added: We measure cost of services in two distinct categories:
+Added: salary and service costs and occupancy and other costs.
+Added: As a service business, salary and service costs make up the significant portion of our operating expenses and substantially all these costs comprise the essential components directly linked to the delivery of our services.
+Added: Salary and service costs include employee compensation and benefits, freelance labor, third-party service costs, and third-party incidental costs.
+Added: Third-party service costs include vendor costs when we act as principal in providing services to our clients, and third-party incidental costs, which primarily consist of client-related travel and incidental out-of-pocket costs, which we bill back to the client directly at our cost and which we are required to include in revenue.
+Added: Occupancy and other costs consist of the indirect costs related to the delivery of our services, including office rent and other occupancy costs, equipment rent, technology costs, general office expenses and other expenses.
+Added: Adverse and beneficial fluctuations in foreign currencies from period to period impact our results of operations and financial position when we translate our financial statements from local foreign currencies to the U.S.
+Added: However, substantially all of our foreign operations transact business in their local currency, mitigating the impact of changes in foreign currency exchange rates on our operating margin percentage.
+Added: Operating expenses in 2023 increased 3.1% to $12,587.5 million from $12,205.8 million.
+Added: Included in operating expenses for 2023 is the net impact of the gain on disposition of certain research businesses in our Execution & Support discipline, of $78.8 million, repositioning costs related to real estate and other exit charges and severance costs of $191.5 million (see Notes 13 and 14 to the consolidated financial statements) and acquisition transaction costs of $14.5 million, primarily related to the Flywheel Digital acquisition that closed in January 2024.
+Added: The changes in our operating expenses period-over-period from foreign currency translation decreased slightly, in line with the percentage decrease in revenue from 2023 and 2022.
Operating expenses in 2022 increased $114.3 million, or 0.9%, to $12,205.8 million year-over-year.
3 unchanged sentences
Dollar reduced operating expenses for 2022 as compared to the prior year, which was in line with the percentage reduction from changes in foreign currencies on revenue.
−Removed: Salary and service costs, which tend to fluctuate with changes in revenue, decreased $76.1 million, compared to 2021, reflecting a decrease in third-party service costs of $303.0 million, partially offset by an increase in salary and related service costs of $226.9 million.
+Added: Operating Expenses - Salary and Service Costs
+Added: Salary and service costs in 2023, which tend to fluctuate with changes in revenue, are comprised of salary and related costs, third-party service costs, and third-party incidental costs.
+Added: Salary and service costs for 2023 compared to the prior year period increased $375.3 million, or 3.6%, to $10,701.2 million.
+Added: Salary and related costs for 2023 increased $14.9 million, or 0.2%, to $7,212.8 million, primarily due to an increase in headcount.
+Added: Headcount increased for 2023 as a result of organic growth and our acquisition activity;
+Added: the increase was partially offset by the dispositions in our Execution & Support discipline in the first and
+Added: second quarters of 2023.
+Added: Third-party service costs for 2023 increased $332.4 million, or 12.9%, to $2,917.9 million due to changes in the mix of our businesses period to period, and were less impacted by the effects of our disposition activity during the year.
+Added: Third-party incidental costs for 2023 increased $28.0 million, or 5.2%, to $570.5 million.
+Added: Salary and service costs in 2022, decreased $76.1 million, compared to 2021, reflecting a decrease in third-party service costs of $393.6 million, partially offset by an increase in third-party incidental costs of $90.6 million and an increase in salary and related service costs of $226.9 million.
Third-party service costs decreased during the year primarily due to the disposition in the Advertising & Media discipline in the second quarter of 2021 and the disposition of our businesses in Russia in the first quarter of 2022.
The increase in salary and related service costs primarily resulted from the increase in organic revenue and an increase in headcount, as well as an increase in travel and related costs, reflecting the post-pandemic return to the office of our workforce in most markets.
−Removed: Occupancy and other costs, which are less directly linked to changes in revenue than salary and service costs, increased
−Removed: $20.4 million year-over-year, primarily due to an increase in general office expenses and other costs resulting from the post-pandemic return of our workforce to the office, partially offset by lower rent and other occupancy costs.
−Removed: Operating profit decreased $114.6 million to $2,083.3 million, operating margin decreased to 14.6% from 15.4%, and EBITA margin decreased to 15.1% from 15.9%.
+Added: Operating Expenses - Occupancy and Other Costs
+Added: Occupancy and other costs for 2023, which are less directly linked to changes in revenue than salary and service costs, decreased slightly by $0.2 million year-over-year.
+Added: Lower rent expense was partially offset by an increase in other occupancy costs in the year.
+Added: In connection with the transition to a flexible working environment, a hybrid model which allows for partial remote work, we took certain actions in the first quarter of 2023 to reduce and reposition our office lease portfolio and recorded a charge of $119.2 million, which included an $80.4 million non-cash impairment charge for operating lease right-of-use, or ROU, assets, $20.0 million for the write-off of the net book value of leasehold improvements at the affected locations, and $18.8 million of other lease obligations that will be paid in less than one year.
+Added: Substantially all of the operating lease payments related to the ROU assets will be paid out over three years (see Note 13 to the consolidated financial statements).
+Added: Occupancy and other costs for 2022 increased $20.4 million year-over-year, primarily due to an increase in general office expenses and other costs, resulting from the return of our workforce to the office, partially offset by lower rent and other occupancy costs.
+Added: Operating Expenses - Selling, General & Administrative Expenses
+Added: SG&A expenses primarily consist of third-party marketing costs, professional fees, and compensation and benefits and occupancy and other costs of our corporate and executive offices, including group-wide finance and accounting, treasury, legal and governance, human resource oversight and similar costs.
+Added: SG&A expenses for 2023 compared to 2022 increased by $15.2 million, primarily as a result of higher professional fees in connection with our acquisition activity during the year, including the Flywheel Digital acquisition, which closed in January 2024.
+Added: SG&A expenses for 2022 compared to 2021 were flat.
+Added: Operating Income
+Added: Operating income for 2023 compared to 2022, increased $21.4 million to $2,104.7 million, and operating margin decreased to 14.3% from 14.6%.
+Added: EBITA decreased $21.4 million to $2,185.0 million, and EBITA margin decreased to 14.9% from 15.1%.
+Added: In 2023, the effect of the real estate and other repositioning costs, the gain on disposition of subsidiaries (see Notes 13 and 14 to the audited consolidated financial statements) and acquisition transaction costs, reduced both operating income and EBITA by $127.2 million, and reduced operating margin by 0.9% and EBITA margin by 0.8%.
+Added: Operating income and EBITA in 2022 included a reduction of $113.4 million related to the war in Ukraine (see Note 15 to the consolidated financial statements), which decreased both operating margin and EBITA margin by 0.8%.
+Added: Operating income decreased $114.6 million to $2,083.3 million, operating margin decreased to 14.6% from 15.4%, and EBITA margin decreased to 15.1% from 15.9%.
Operating profit, operating margin and EBITA margin for 2022 were negatively impacted by the $113.4 million charges arising from the effects of the war in Ukraine.
−Removed: Operating profit, operating margin and EBITA margin for 2021 were favorably impacted by the $50.5 million gain recorded in connection with the dispositions in the Advertising & Media discipline.
+Added: Operating profit, operating margin and EBITA margin for 2021 were favorably impacted by the $50.5 million gain recorded in connection with dispositions in the Advertising & Media discipline.
Net Interest Expense
Net interest expense in 2023 decreased $26.1 million year-over-year to $111.8 million.
−Removed: Interest expense on debt decreased $21.9 million to $191.3 million in 2022 compared to 2021, primarily as a result of the benefit from the early redemption in May 2021 of all the outstanding 2022 Notes, which was partially offset by the issuance of the 2031 Notes in May 2021, and the issuance of the Sterling Notes in November 2021.
+Added: Interest expense increased by $9.9 million year-over-year, primarily related to non-cash interest charges on pension and other postemployment benefits (see Note 12 to the consolidated financial statements).
+Added: Interest income in 2023 increased $36.0 million year-over-year to $106.7 million, primarily as a result of higher interest rates on cash balances.
+Added: Looking ahead we expect net interest expense to increase in 2024, primarily as a result of lower average cash balances resulting from the funding of the Flywheel Digital purchase, with cash on-hand in January 2024, as well as the expectation of lower investing rates overall.
+Added: Net interest expense in 2022 decreased $71.2 million year-over-year to $137.9 million.
+Added: Interest expense on debt decreased $21.9 million to $191.3 million in 2022 compared to 2021, primarily as a result of the benefit from the early redemption in May 2021 of all the outstanding $1.250 billion 3.625% Senior Notes due 2022, or 2022 Notes, which was partially offset by the issuance of the 2.60% Senior Notes due 2031 in May 2021, and the issuance of the £325 million 2.25% Senior Notes due 2033 in November 2021.
Interest expense for 2021 includes a loss of $26.6 million on the early redemption of the 2022 Notes.
Interest income in 2022 increased $43.4 million to $70.7 million year-over-year, primarily as a result of higher interest rates on our cash balances and our short-term investments.
+Added: Our effective tax rate for 2023 decreased period-over-period to 26.3% from 28.1%.
+Added: The higher effective tax rate for 2022 was predominantly the result of the non-deductibility of the $113.4 million charge recorded in the first quarter of 2022, arising from the effects of the war in Ukraine, as discussed below.
+Added: Looking ahead to 2024 we expect our tax rate to increase to 27% primarily related to increases in the statutory rates of certain international markets.
+Added: The Inflation Reduction Act of 2022, or IRA, levies a 1% excise tax on net stock repurchases after December 31, 2022.
+Added: The excise tax is recorded as a cost of acquiring treasury stock and is not material.
+Added: Additionally, the IRA imposes a 15% corporate alternative minimum tax, or CAMT, for tax years beginning after December 31, 2022.
+Added: The CAMT is not expected to have a material impact on our results of operations or financial position.
+Added: Numerous foreign jurisdictions have enacted or are in the process of enacting legislation to adopt a minimum effective tax rate described in the Global Anti-Base Erosion, or Pillar Two, model rules issued by the Organization for Economic Co-operation and Development, or OECD.
+Added: A minimum effective tax rate of 15% would apply to multinational companies with consolidated revenue above €750 million.
+Added: Under the Pillar Two rules, a company would be required to determine a combined effective tax rate for all entities located in a jurisdiction.
+Added: If the jurisdictional effective tax rate determined under the Pillar Two is less than 15%, a top-up tax will be due to bring the jurisdictional effective tax rate up to 15%.
+Added: We are continuing to monitor the pending implementation of Pillar Two by individual countries and the potential effects of Pillar Two on our business.
+Added: We do not expect the provisions effective in 2024 will have a materially adverse impact on our results of operations, financial position or cash flows.
Our effective tax rate for 2022 increased year-over-year to 28.1% from 24.6%.
2 unchanged sentences
The effective tax rate for 2021 reflects a nominal tax applied to the book gain on the disposition in the Advertising & Media discipline resulting from the excess of tax over book basis and a reduction in income tax expense of $32.8 million, primarily related to the favorable settlements of uncertain tax positions in certain jurisdictions.
−Removed: For 2023, we expect our effective tax rate to increase to approximately 27%, primarily due to the increase in the UK tax rate from 19% to 25% in April 2023.
Net Income and Net Income Per Share - Omnicom Group, Inc.
Net income - Omnicom Group Inc.
+Added: in 2023 increased $74.9 million to $1,391.4 million from $1,316.5 million.
+Added: The year-over-year increase is due to the factors described above.
+Added: Diluted net income per share - Omnicom Group Inc.
+Added: increased to $6.91 in 2023, from $6.36 in 2022, due to the factors described above and the impact of the reduction in our weighted average common shares outstanding resulting from the repurchases of our common stock, net of shares issued for stock option exercises and the employee stock purchase plan during the year.
+Added: For 2023, the net impact of the real estate repositioning costs, gain on disposition of subsidiaries and acquisition transaction costs reduced net income - Omnicom Group Inc.
+Added: by $102.6 million and diluted net income per share - Omnicom Group Inc.
+Added: Net income - Omnicom Group Inc.
in 2022 decreased $91.3 million to $1,316.5 million from $1,407.8 million in 2021.
6 unchanged sentences
in 2021 by $31.0 million and increased diluted net income per share - Omnicom Group Inc.
−Removed: RESULTS OF OPERATIONS - 2021 Compared to 2020 (in millions):
−Removed: Year Ended December 31,
−Removed: Revenue $ 14,289.4 $ 13,171.1
−Removed: Operating Expenses:
−Removed: Salary and service costs 10,402.0 9,572.8
−Removed: Occupancy and other costs 1,148.2 1,138.5
−Removed: Gain on disposition of subsidiary (50.5) —
−Removed: COVID-19 Repositioning Costs — 277.9
−Removed: Cost of services 11,499.7 10,989.2
−Removed: Selling, general and administrative expenses 379.7 360.5
−Removed: Depreciation and amortization 212.1 222.6
−Removed: 12,091.5 11,572.3
−Removed: Operating Profit 2,197.9 1,598.8
−Removed: Operating Margin % 15.4 % 12.1 %
−Removed: Interest Expense 236.4 221.8
−Removed: Interest Income 27.3 32.3
−Removed: Income Before Income Taxes and Income (Loss) From Equity Method Investments 1,988.8 1,409.3
−Removed: Income Tax Expense 488.7 381.7
−Removed: Income (Loss) From Equity Method Investments 7.5 (6.8)
−Removed: Net Income 1,507.6 1,020.8
−Removed: Net Income Attributed To Noncontrolling Interests 99.8 75.4
−Removed: Net Income - Omnicom Group Inc.
−Removed: $ 1,407.8 $ 945.4
NON-GAAP FINANCIAL MEASURES
−Removed: We use EBITA and EBITA Margin as additional operating performance measures that exclude the non-cash amortization expense of intangible assets, which primarily consists of amortization of intangible assets arising from acquisitions.
+Added: We use certain non-GAAP financial measures in describing our performance.
+Added: We use EBITA and EBITA Margin as additional operating performance measures, which exclude the non-cash amortization expense of intangible assets (primarily consisting of amortization of intangible assets arising from acquisitions).
We define EBITA as earnings before interest, taxes, and amortization of intangible assets, and EBITA margin as EBITA divided by revenue.
−Removed: EBITA and EBITA Margin are non-GAAP financial measures.
−Removed: We believe that EBITA and EBITA Margin are useful measures for investors to evaluate the performance of our business.
+Added: We believe EBITA and EBITA Margin are useful measures for investors to evaluate the performance of our business.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with U.S.
Non-GAAP financial measures reported by us may not be comparable to similarly titled amounts reported by other companies.
+Added: Reconciliation of Non-GAAP Financial Measures
The following table reconciles the U.S.
GAAP financial measure of Net Income- Omnicom Group Inc.
−Removed: to EBITA and EBITA Margin for the periods presented (in millions):
−Removed: Year Ended December 31,
+Added: to EBITA and EBITA Margin:
+Added: 2023 2022 2021
Net Income - Omnicom Group Inc.
2 unchanged sentences
Net Income 1,473.2 1,403.8 1,507.6
−Removed: Income (Loss) From Equity Method Investments 7.5 (6.8)
+Added: Income From Equity Method Investments 5.2 5.2 7.5
Income Tax Expense 524.9 546.8 488.7
−Removed: Income Before Income Taxes and Income (Loss) From Equity Method Investments 1,988.8 1,409.3
+Added: Income Before Income Taxes and Income From Equity Method Investments 1,992.9 1,945.4 1,988.8
Interest Expense 218.5 208.6 236.4
Interest Income 106.7 70.7 27.3
−Removed: Operating Profit 2,197.9 1,598.8
+Added: Operating Income 2,104.7 2,083.3 2,197.9
Amortization of intangible assets 80.3 80.3 80.0
3 unchanged sentences
EBITA Margin % 14.9 % 15.1 % 15.9 %
−Removed: Revenue in 2021 increased $1,118.3 million, or 8.5%, compared to 2020.
−Removed: Organic growth increased revenue 10.2%, and changes in foreign exchange rates increased revenue 2.2%.
−Removed: Acquisition revenue, net of disposition revenue, reduced revenue 3.9%, reflecting the disposition in the Advertising & Media discipline in the second quarter of 2021.
−Removed: In 2021, our business experienced a recovery from the negative effects of the COVID-19 pandemic in all our disciplines and regional markets as compared to 2020.
−Removed: The negative effects from the pandemic did not significantly impact our major markets and businesses until late in the first quarter of 2020.
−Removed: As a result, the improvement in revenue in 2021 versus the prior year was driven by the recovery in the second, third and fourth quarters of 2021 as compared to the prior year.
−Removed: The change in revenue across our principal regional markets were:
−Removed: North America increased $132.6 million, Europe increased $611.9 million, Asia-Pacific increased $292.7 million and Latin America increased $20.7 million.
−Removed: In North America, improved organic revenue growth in the United States and Canada was partially offset by a decrease in revenue resulting from the disposition in the Advertising & Media discipline in the second quarter of 2021.
−Removed: The United States experienced organic revenue growth in all disciplines, led by our Advertising discipline, on the strength of our media business, and our Precision Marketing and Public Relations disciplines.
−Removed: In Europe, organic revenue increased in substantially all countries and disciplines, especially our Advertising discipline, which was led by our media business, and our Experiential, Precision Marketing and Commerce and Brand Consulting disciplines.
−Removed: The strengthening of the British Pound and the Euro against the U.S.
−Removed: Dollar contributed to increased revenue in the region.
−Removed: In Latin America, organic revenue growth in all countries in the region, especially Brazil, Colombia, and Chile, primarily in our Advertising discipline, was partially offset by the weakening of the Brazilian Real against the U.S.
−Removed: In Asia-Pacific, revenue increased due to strong organic revenue growth in substantially all countries, particularly China, Australia, India, New Zealand, and Japan and in all disciplines.
−Removed: The strengthening of substantially all currencies against the U.S.
−Removed: Dollar contributed to increased revenue in the region.
−Removed: The increases in revenue in 2021, compared to 2020, in our fundamental disciplines were:
−Removed: Advertising & Marketing $447.9 million, Precision Marketing $250.2 million, Commerce & Brand Consulting $88.9 million, Experiential $119.1 million, Execution & Support $65.3 million, Public Relations $80.8 million and Healthcare $66.1 million.
−Removed: The components of revenue change in the United States (“Domestic”) and the remainder of the world (“International”) were (in millions):
−Removed: Total Domestic International
−Removed: December 31, 2020 $ 13,171.1 $ 7,186.1 $ 5,985.0
−Removed: Components of revenue change:
−Removed: Foreign exchange rate impact 288.2 2.2 % — — 288.2 4.8 %
−Removed: Acquisition revenue, net of disposition revenue (516.5) (3.9) % (524.8) (7.3) % 8.3 0.1 %
−Removed: Organic growth 1,346.6 10.2 % 584.6 8.1 % 762.0 12.7 %
−Removed: December 31, 2021 $ 14,289.4 8.5 % $ 7,245.9 0.8 % $ 7,043.5 17.7 %
−Removed: The components and percentages are calculated as follows:
−Removed: • The foreign exchange impact is calculated by translating the current period’s local currency revenue using the prior period average exchange rates to derive current period constant currency revenue (in this case $14,001.2 million for the Total column).
−Removed: The foreign exchange impact is the difference between the current period revenue in U.S.
−Removed: Dollars and the current period constant currency revenue ($14,289.4 million less $14,001.2 million for the Total column).
−Removed: • Acquisition revenue is calculated as if the acquisition occurred twelve months prior to the acquisition date by aggregating the comparable prior period revenue of acquisitions through the acquisition date.
−Removed: As a result, acquisition revenue excludes the positive or negative difference between our current period revenue subsequent to the acquisition date and the comparable prior period revenue and the positive or negative growth after the acquisition is attributed to organic growth.
−Removed: Disposition revenue is calculated as if the disposition occurred twelve months prior to the disposition date by aggregating the comparable prior period revenue of dispositions through the disposition date.
−Removed: The acquisition revenue and disposition revenue amounts are netted in the table.
−Removed: • Organic growth is calculated by subtracting the foreign exchange rate impact, and the acquisition revenue, net of disposition revenue components from total revenue growth.
−Removed: • The percentage change is calculated by dividing the individual component amount by the prior period revenue base of that component ($13,171.1 million for the Total column).
−Removed: Changes in the value of foreign currencies against the U.S.
−Removed: Dollar affect our results of operations and financial position.
−Removed: For the most part, because the revenue and expense of our foreign operations are both denominated in the same local currency, the economic impact on operating margin is minimized.
−Removed: Revenue and organic growth in our geographic markets were (in millions):
−Removed: Year Ended December 31,
−Removed: 2021 2020 $ Change
−Removed: % Organic Growth
−Removed: North America $ 7,709.7 $ 7,577.1 $ 132.6 8.3 %
−Removed: Latin America 296.1 275.4 20.7 9.4 %
−Removed: Europe 4,219.6 3,607.7 611.9 11.9 %
−Removed: Middle East and Africa 267.6 207.2 60.4 26.4 %
−Removed: Asia-Pacific 1,796.4 1,503.7 292.7 13.7 %
−Removed: $ 14,289.4 $ 13,171.1 $ 1,118.3 10.2 %
−Removed: Revenue in Europe, which includes our primary markets of the U.K.
−Removed: and the Euro Zone, increased $611.9 million in 2021 as compared to the prior year.
−Removed: Revenue in the U.K., representing 10.6% of total revenue, increased $237.7 million.
−Removed: Revenue in Continental Europe, which comprises the Euro Zone and the other European countries, representing 18.9% of total revenue, increased $374.2 million.
−Removed: The increase in revenue is due to strong organic growth in all countries and disciplines, as well as the strengthening of the British Pound and Euro against the U.S.
−Removed: In the normal course of business, our agencies both gain and lose business from clients each year due to a variety of factors.
−Removed: Under our client-centric approach, we seek to broaden our relationships with all of our clients.
−Removed: In 2021 and 2020, our largest client represented 3.2% and 3.4% of revenue, respectively.
−Removed: Our ten largest and 100 largest clients represented 21.7% and 53.6% of revenue in 2021, respectively, and 20.8% and 54.0% of revenue in 2020, respectively.
−Removed: All our business experienced the effects from client spending reductions related to the COVID-19 pandemic.
−Removed: The spending reductions impacted all our disciplines and markets.
−Removed: The most significantly impacted were our advertising discipline, our Experiential discipline, especially in our event marketing businesses, and our Execution & Support discipline, primarily in our field marketing and merchandising businesses.
−Removed: Our Public Relations discipline was less significantly impacted, and our Healthcare and Precision Marketing disciplines performed well.
−Removed: Revenue and organic growth by discipline were (in millions):
−Removed: Year Ended December 31,
−Removed: 2021 2020 2021 vs.
−Removed: Revenue $ % of
−Removed: Revenue $ Change % Organic Growth
−Removed: Advertising & Media $ 7,959.3 55.7 % $ 7,511.4 57.0 % $ 447.9 10.7 %
−Removed: Precision Marketing 1,194.8 8.4 % 944.6 7.2 % 250.2 19.0 %
−Removed: Commerce & Brand Consulting 910.7 6.4 % 821.8 6.2 % 88.9 9.9 %
−Removed: Experiential 545.9 3.8 % 426.8 3.2 % 119.1 27.0 %
−Removed: Execution & Support 1,026.6 7.2 % 961.3 7.3 % 65.3 4.2 %
−Removed: Public Relations 1,391.7 9.7 % 1,310.9 10.0 % 80.8 6.3 %
−Removed: Healthcare 1,260.4 8.8 % 1,194.3 9.1 % 66.1 4.0 %
−Removed: $ 14,289.4 $ 13,171.1 $ 1,118.3 10.2 %
−Removed: We provide services to clients that operate in various industry sectors.
−Removed: Revenue by sector was:
−Removed: Year Ended December 31,
−Removed: Pharmaceuticals and Healthcare 15 % 16 %
−Removed: Food and Beverage 14 % 14 %
−Removed: Auto 10 % 10 %
−Removed: Technology 11 % 9 %
−Removed: Consumer Products 8 % 8 %
−Removed: Financial Services 7 % 8 %
−Removed: Travel and Entertainment 7 % 7 %
−Removed: Retail 7 % 7 %
−Removed: Telecommunications 5 % 6 %
−Removed: Government 3 % 3 %
−Removed: Services 2 % 2 %
−Removed: Oil, Gas and Utilities 2 % 1 %
−Removed: Not-for-Profit 1 % 1 %
−Removed: Education 1 % 1 %
−Removed: Other 7 % 7 %
−Removed: In 2020, certain industry sectors were more negatively affected by the impact of the COVID-19 pandemic than others.
−Removed: Operating Expenses
−Removed: Operating expenses for 2021 compared to 2020 were (in millions):
−Removed: Year Ended December 31,
−Removed: 2021 2020 2021 vs.
−Removed: Revenue $ % of
−Removed: Revenue $ Change % Change
−Removed: Revenue $ 14,289.4 $ 13,171.1 $ 1,118.3 8.5 %
−Removed: Operating Expenses:
−Removed: Salary and service costs:
−Removed: Salary and related service costs 6,971.0 48.8 % 6,250.9 47.5 % 720.1 11.5 %
−Removed: Third-party service costs 3,431.0 24.0 % 3,321.9 25.2 % 109.1 3.3 %
−Removed: 10,402.0 72.8 % 9,572.8 72.7 % 829.2 8.7 %
−Removed: Occupancy and other costs 1,148.2 8.0 % 1,138.5 8.6 % 9.7 0.9 %
−Removed: Gain on sale of subsidiary (50.5) (0.4) % — — (50.5)
−Removed: COVID-19 repositioning costs — — % 277.9 2.1 % (277.9)
−Removed: Cost of services 11,499.7 10,989.2 510.5
−Removed: Selling, general and administrative expenses 379.7 2.7 % 360.5 2.7 % 19.2 5.3 %
−Removed: Depreciation and amortization 212.1 1.5 % 222.6 1.7 % (10.5) (4.7) %
−Removed: 12,091.5 84.6 % 11,572.3 87.9 % 519.2 4.5 %
−Removed: Operating Profit $ 2,197.9 15.4 % $ 1,598.8 12.1 % $ 599.1 37.5 %
−Removed: Operating expenses in 2021 increased $519.2 million, or 4.5%, year-over-year.
−Removed: Operating expenses for 2021 reflect a reduction of $50.5 million related to the gain from the disposition in the Advertising & Media discipline, and the prior year included an increase of $277.9 million related to charges we recorded in the second quarter of 2020 in connection with the actions we took in response to the COVID-19 pandemic.
−Removed: Salary and service costs, which tend to fluctuate with changes in revenue, increased $829.2 million, or 8.7%, compared to 2020, reflecting increases in salary and related service costs, which include an increase in freelance labor costs, and third-party service costs of $720.1 million and $109.1 million, respectively.
−Removed: These increases primarily resulted from the increase in organic revenue, as well as the strengthening of most foreign currencies against the U.S.
−Removed: Dollar, especially the British Pound and Euro.
−Removed: The prior year reflects a reduction in salary and service costs of $162.6 million related to reimbursements under pandemic relief government programs in several countries, as well as an increase of $55.8 million related to asset impairment charges.
−Removed: Occupancy and other costs, which are less directly linked to changes in revenue than salary and service costs, increased $9.7 million, or 0.9%, in 2021 as compared to 2020.
−Removed: Operating profit increased $599.1 million to $2,197.9 million, operating margin increased to 15.4% from 12.1%, and EBITA margin increased to 15.9% from 12.8%.
−Removed: The increases in operating profit, operating margin and EBITA margin reflect the positive impact of organic revenue growth, the positive impact of cost reduction actions taken in the prior year in response to the COVID-19 pandemic, and the negative impact in the prior year from the net increase in operating expenses recorded in the second quarter of 2020 aggregating $171.1 million,
−Removed: related to the COVID-19 repositioning costs, and asset impairment charges recorded in the fourth quarter of 2020, partially offset by the benefit of $162.6 million related to reimbursements under pandemic relief government programs.
−Removed: Additionally, operating profit, operating margin and EBITA margin for 2021 were favorably impacted by the $50.5 million gain recorded in connection with the disposition in the Advertising & Media discipline.
−Removed: Net Interest Expense
−Removed: In 2021, net interest expense increased $19.6 million year-over-year to $209.1 million.
−Removed: Interest expense on debt in 2021 increased $13.6 million to $213.2 million compared to 2020, primarily arising from a loss of $26.6 million on the early redemption in May 2021 of all the outstanding $1.25 billion of the 3.625% Senior Notes due 2022, or 2022 Notes, which was partially offset by the benefit from the issuance of $800 million of the 2.60% Senior Notes due 2031, or 2031 Notes, at a lower rate.
−Removed: Interest income in 2021 decreased $5.0 million year-over-year to $27.3 million primarily due to lower rates.
−Removed: Our effective tax rate for 2021 decreased year-over-year to 24.6% from 27.1%.
−Removed: In connection with the disposition in the Advertising & Media discipline in the second quarter of 2021, we recorded a pretax gain of $50.5 million.
−Removed: The lower effective tax rate for 2021 was predominantly the result of $32.8 million favorable settlements of uncertain tax positions in certain domestic jurisdictions, as well as a nominal tax applied against the book gain on the disposition in the Advertising & Media discipline resulting from excess tax over book basis.
−Removed: The effective tax rate for 2020 reflects an increase due to the non-deductibility in certain jurisdictions of a portion of the COVID-19 repositioning charges recorded in the second quarter of 2020.
−Removed: Net Income and Net Income Per Share - Omnicom Group Inc.
−Removed: Net income - Omnicom Group Inc.
−Removed: in 2021 increased $462.4 million to $1,407.8 million from $945.4 million in 2020.
−Removed: The year-over-year increase is due to the factors described above.
−Removed: Diluted net income per share - Omnicom Group Inc.
−Removed: increased to $6.53 in 2021, compared to $4.37 in 2020, due to the factors described above, as well as the impact of the reduction in our weighted average common shares outstanding resulting from the resumption of repurchases of our common stock during the year, net of shares issued for restricted stock awards, stock option exercises and the employee stock purchase plan during the year.
−Removed: The combined effect of the after-tax gain from the disposition in the Advertising & Media discipline and the loss on the early redemption of the 2022 Notes increased net income - Omnicom Group Inc.
−Removed: for 2021 by $31.0 million.
−Removed: In 2020, the net after-tax effect on net income - Omnicom Group Inc.
−Removed: from the COVID-19 repositioning costs and asset impairment charges was a decrease of $270.2 million, which was partially offset by a net after-tax increase in net income - Omnicom Group Inc.
−Removed: from reimbursements under government programs of $123.4 million.
LIQUIDITY AND CAPITAL RESOURCES
Cash Sources and Requirements
−Removed: Primary sources of our short-term liquidity are operating cash flow, cash and cash equivalents and short-term investments.
−Removed: Additional liquidity sources include our $2.5 billion multi-currency revolving credit facility, or Credit Facility, with a termination date of February 14, 2025, the ability to issue up to $2 billion of U.S.
+Added: Primary sources of short-term liquidity are net cash provided by operating activities and cash and cash equivalents.
+Added: Additional liquidity sources include our $2.5 billion unsecured multi-currency revolving credit facility, or Credit Facility, the ability to issue up to $2 billion of U.S.
Dollar denominated commercial paper and issue up to the equivalent of $500 million in British Pounds or Euro under a Euro commercial paper program, and access to the capital markets.
−Removed: Certain of our international subsidiaries have uncommitted credit lines aggregating $582.9 million, which are guaranteed by Omnicom.
+Added: In June 2023, we amended the Credit Facility to, among other things, extend its termination date to June 2, 2028, and transition the benchmark rate for U.S.
+Added: Dollar denominated loans from LIBOR to the Secured Overnight Financing Rate, or SOFR.
+Added: In addition, certain of our international subsidiaries have uncommitted credit lines that are guaranteed by Omnicom, aggregating $516.2 million.
Our liquidity sources fund our non-discretionary cash requirements and our discretionary spending.
+Added: On January 3, 2024, we entered into a Delayed Draw Term Loan Agreement, or Term Loan Facility, that provides for a delayed-draw term loan up to an aggregate principal amount of $600 million (see Note 7 to the consolidated financial statements).
Working capital, which we define as current assets minus current liabilities, is our principal non-discretionary funding requirement.
2 unchanged sentences
Our principal discretionary cash spending includes dividend payments to common shareholders, capital expenditures, strategic acquisitions and repurchases of our common stock.
−Removed: Cash and cash equivalents decreased $1,035.0 million from December 31, 2021.
−Removed: The components of the decrease were (in millions):
−Removed: Cash flow from operations - as reported $ 926.5
+Added: On January 2, 2024 , we acquired Flywheel Digital for a net cash purchase price of approximately $845 million (see Note 5 to the consolidated financial statements).
+Added: We expect growth investment in Flywheel Digital and other technologies to increase our capital expenditures for 2024 compared to the prior year, which we will fund from operating cash flow.
+Added: Cash and cash equivalents increased $150.2 million from December 31, 2022.
+Added: The increase was composed of:
+Added: Net cash provided by operating activities - as reported $ 1,421.9
Decrease in operating capital 462.9
3 unchanged sentences
Dividends paid to noncontrolling interest shareholders (70.9)
−Removed: Acquisition payments, including payment of contingent purchase price obligations and acquisition of additional noncontrolling interests, net of proceeds from sale of investments (356.1)
+Added: Acquisition payments, including payment of contingent purchase price obligations and acquisition of additional noncontrolling interests (248.6)
Repurchases of common stock, net of proceeds from stock plans (535.2)
4 unchanged sentences
Decrease in operating capital (462.9)
−Removed: Decrease in cash and cash equivalents - as reported $ (1,035.0)
−Removed: Cash flow from operations in 2022 decreased $1.0 billion year-over-year.
−Removed: The decrease was principally due to the decrease in cash from operating capital of $844.0 million, primarily as a result of disposition activity in 2021 and 2022 in the Advertising & Media discipline, and the timing and volume of client billings year-over-year, which negatively impacted our operating capital funding.
−Removed: The year-over-year reduction in cash flow from operations had no material impact on our liquidity, and there were no issuances of commercial paper or borrowing under the Credit Facility during the year.
+Added: Increase in cash and cash equivalents - as reported $ 150.2
Principal cash sources and principal cash uses are Non-GAAP liquidity measures.
6 unchanged sentences
At December 31, 2023, we have the following contractual obligations:
−Removed: • We have outstanding fixed-rate debt maturing at various times with an aggregate principal amount of $5.6 billion, of which $750 million is due in 2024.
−Removed: Depending on the conditions in the credit markets, we may refinance this debt, or we may use cash from operations, including temporally accessing our Credit Facility, to repay this debt.
+Added: • Outstanding fixed-rate debt maturing at various times with an aggregate principal amount of $5.7 billion, of which $750 million is due in 2024.
+Added: Depending on the conditions in the credit markets, we may refinance this debt, or we may use cash from operations and temporarily access our Credit Facility or Term Loan Facility, to repay this debt.
Future interest payments on our debt total $716.7 million, of which $155.4 million is payable in 2024.
4 unchanged sentences
• The liability for contingent purchase price payments (earn-outs) is $229.5 million, of which $62.4 million is payable in 2024.
−Removed: • The remaining balance for the transition tax on accumulated foreign earnings imposed by the Tax Cut and Jobs Act of 2017 is $88.8 million, of which $19.9 million is expected to be paid in 2023.
−Removed: Based on past performance and current expectations, we believe that our cash and cash equivalents, short-term investments and operating cash flow will be sufficient to meet our non-discretionary cash requirements for the next twelve months.
−Removed: Over the longer term, our Credit Facility is available to fund our working capital and contractual obligations.
+Added: • The remaining balance for the transition tax on accumulated foreign earnings imposed by the Tax Cut and Jobs Act of 2017 is $68.9 million, of which $27.7 million is payable in 2024.
+Added: Based on past performance and current expectations, we believe that net cash provided by operating activities and cash and cash equivalents will be sufficient to meet our non-discretionary cash requirements for the next twelve months.
+Added: In addition, and over the longer term, our Credit Facility and Term Loan Facility are available to fund our working capital and contractual obligations.
Cash Management
2 unchanged sentences
Likewise, operations that require funds borrow from their regional treasury center.
−Removed: Treasury centers with excess cash invest on a short-term basis with third parties, generally with maturities ranging from overnight to less than 90 days.
−Removed: Beginning in 2022, we purchased short-term investments with maturities ranging from 91 to 364 days.
−Removed: The balance of our short-term investments at December 31, 2022 was $60.7 million.
+Added: Treasury centers with excess cash invest on a short-term basis with third parties, with maturities generally ranging from overnight to 90 days.
Certain treasury centers have notional pooling arrangements that are used to manage their cash and set-off foreign exchange imbalances.
11 unchanged sentences
Substantially all of the cash is available to us, net of any foreign withholding taxes payable upon repatriation to the United States.
−Removed: At December 31, 2022, our net debt position, which we define as total debt, including short-term debt, less cash and cash equivalents and short-term investments increased $873.1 million to $1.3 billion from December 31, 2021.
−Removed: The increase in net debt primarily resulted from discretionary spending of $1.7 billion and the net effect of foreign exchange rate changes on cash and cash equivalents and our foreign currency denominated debt of $103.4 million, partially offset by cash flow from operating activities of $926.5 million.
−Removed: The components of net debt were (in millions):
+Added: Our net debt position as of December 31, 2023, which we define as total debt, including short-term debt, less cash and cash equivalents and short-term investments decreased $33.1 million to $1.2 billion from December 31, 2022.
+Added: The decrease in net debt primarily resulted from an increase in cash from net cash provided by operating activities of $1.4 billion, and the proceeds from the disposition of subsidiaries and other investing activities of $190 million, which is included in net cash provided by investing activities.
+Added: These increases were substantially offset by our discretionary spending of $1.5 billion, primarily consisting of our financing and acquisition activities.
+Added: In addition, the net effect of foreign exchange rate changes on cash and cash equivalents and on our foreign currency denominated debt increased net debt by $21.1 million.
Short-term debt $ 10.9 $ 16.9
−Removed: Long-term debt 5,577.2 5,685.7
+Added: Long-term debt, including current portion 5,639.6 5,577.2
Total debt 5,650.5 5,594.1
7 unchanged sentences
Debt Instruments and Related Covenants
−Removed: The 2.45% Senior Notes due 2030, 4.20% Senior Notes due 2030 and 2.60% Senior Notes due 2031 are senior unsecured obligations of Omnicom that rank equal in right of payment with all existing and future unsecured senior indebtedness.
+Added: Our 2.45% Senior Notes due 2030, 4.20% Senior Notes due 2030 and 2.60% Senior Notes due 2031 are senior unsecured obligations of Omnicom that rank equal in right of payment with all existing and future unsecured senior indebtedness.
Omnicom and its wholly owned finance subsidiary, Omnicom Capital Inc., or OCI, are co-obligors under the 3.65% Senior Notes due 2024 and the 3.60% Senior Notes due 2026.
9 unchanged sentences
The Euro Notes and the related guarantees are senior unsecured obligations that rank equal in right of payment with all existing and future unsecured senior indebtedness of OFH and each of Omnicom and OCI, respectively.
−Removed: Omnicom has fully and unconditionally guaranteed the obligations of Omnicom Capital Holdings plc, or OCH, a U.K.-based wholly owned subsidiary of Omnicom, with respect to the £325 million 2.25% Senior Notes due 2033, or the Sterling Notes.
+Added: Omnicom has fully and unconditionally guaranteed the obligations of Omnicom Capital Holdings plc, or OCH, a U.K.-based wholly owned subsidiary of Omnicom, with respect to the Sterling Notes.
OCH’s assets consist of its investments in several wholly owned finance companies that function as treasury centers, providing funding for various operating companies in EMEA, Australia and other countries in the Asia-Pacific region.
4 unchanged sentences
At December 31, 2023, we were in compliance with this covenant as our Leverage Ratio was 2.3 times.
−Removed: The Credit Facility does not limit our ability to declare or pay dividends or repurchase our common stock.
−Removed: Borrowings under the Credit Facility may use LIBOR as the benchmark interest rate.
−Removed: The LIBOR benchmark rate is expected to be phased out by the end of June 2023.
−Removed: We do not expect that the discontinuation of the LIBOR rate will have a material impact on our liquidity or results of operations.
+Added: Neither the Credit Facility nor the Term Loan Facility limits our ability to declare or pay dividends or repurchase our common stock.
At December 31, 2023, our long-term and short-term debt was rated BBB+ and A2 by S&P and Baa1 and P2 by Moody's.
Our access to the commercial paper market and the cost of these borrowings are affected by market conditions and our credit ratings.
−Removed: The long-term debt indentures and the Credit Facility do not contain provisions that require acceleration of cash payments in the event of a downgrade in our credit ratings.
+Added: The long-term debt indentures, Credit Facility and Term Loan Facility do not contain provisions that require acceleration of cash payments in the event of a downgrade in our credit ratings.
Credit Markets and Availability of Credit
−Removed: In light of the uncertainty of future economic conditions, we will continue to take actions available to us to respond to changing economic conditions, and we will continue to manage our discretionary expenditures.
−Removed: We will continue to monitor and manage the level of credit made available to our clients.
−Removed: We believe that these actions, in addition to the availability of our Credit Facility, are sufficient to fund our near-term working capital needs and our discretionary spending.
−Removed: Information regarding our Credit Facility is provided in Note 7 to the consolidated financial statements.
−Removed: We have the ability to fund our day-to-day liquidity, including working capital, by issuing commercial paper or borrowing under the Credit Facility.
−Removed: During 2022 and 2021, there were no issuances of commercial paper or borrowings under the Credit Facility.
−Removed: We can resume issuing commercial paper to fund our day-to-day liquidity when needed.
+Added: In light of the uncertainty of future economic conditions, we will continue to take actions available to us to respond to changing economic conditions and will continue to manage our discretionary expenditures.
+Added: We will also continue to monitor and manage the level of credit made available to our clients.
+Added: We believe that these actions, in addition to the availability of our Credit Facility and Term Loan Facility, are sufficient to fund our near-term working capital needs and our discretionary spending.
+Added: Information regarding our Credit Facility and Term Loan Facility is provided in Note 7 to the consolidated financial statements.
+Added: We have the ability to fund our day-to-day liquidity, including working capital, by issuing commercial paper or borrowing under the Credit Facility and Term Loan Facility.
+Added: During 2021 and 2022, we did not issue commercial paper.
+Added: For the year ended December 31, 2023, the maximum amount of commercial paper issued was $200 million, the average amount outstanding was $5.1 million, the average days outstanding were 1.7 days, and the weighted average interest rate was 5.24%.
+Added: We may issue commercial paper to fund our day-to-day liquidity when needed.
However, disruptions in the credit markets may lead to periods of illiquidity in the commercial paper market and higher credit spreads.
−Removed: To mitigate any disruption in the credit markets and to fund our liquidity, we may borrow under the Credit Facility or the uncommitted credit lines or access the capital markets if favorable conditions exist.
+Added: To mitigate any disruption in the credit markets and to fund our liquidity, we may borrow under the Credit Facility and Term Loan Facility or the uncommitted credit lines or access the capital markets if favorable conditions exist.
We will continue to monitor closely our liquidity and conditions in the credit markets.
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.