10 unchanged sentences
Performance Graph
−Removed: The following graph and table compare the cumulative five-year total stockholder return on our common stock relative to the cumulative total returns of the Standard & Poor's 500 Stock Index, the PHLX Oil Service Sector index, an index of oil and gas related companies that represent an industry composite of our peer group, and a customized peer group of sixteen and thirteen companies, with the individual companies listed in footnote (2) and (3) below, respectively, for the period from December 31, 2015 to December 31, 2020.
+Added: The following graph and table compare the cumulative five-year total stockholder return on our common stock relative to the cumulative total returns of the Standard & Poor's 500 Stock Index, the PHLX Oil Service Sector index, an index of oil and gas related companies that represent an industry composite of our peer group, and a customized peer group of fourteen and fourteen companies, with the individual companies listed in footnote (2) and (3) below, respectively, for the period from December 31, 2016 to December 31, 2021.
The graph and chart show the value at the dates indicated of $100 invested as of December 31, 2016 and assume the reinvestment of all dividends.
16 unchanged sentences
Fiscal year ended December 31.
−Removed: (2) The thirteen companies included in our first customized peer group ("Old Peer Group") are:
−Removed: Archrock, Inc., Core Laboratories N.V., Dril-Quip, Inc., Exterran Corporation, Forum Energy Technologies, Inc., Franks International N.V., Helix Energy Solutions Group, Inc., Helmerich & Payne, Inc., Key Energy Services, Inc., Newpark Resources, Oceaneering International, Inc., RPC, Inc., and Superior Energy Services, Inc.
+Added: (2) The fourteen companies included in our first customized peer group ("Old Peer Group") are:
+Added: Apergy Corporation (acquired by ChampionX Corporation), Archrock, Inc., ChampionX Corporation, Core Laboratories N.V., Dril-Quip, Inc., Exterran Corporation, Forum Energy Technologies, Inc., Expro Group Holdings N.V., Helix Energy Solutions Group, Inc., Helmerich & Payne, Inc., Newpark Resources, Inc., Oceaneering International, Inc., RPC, Inc., and Superior Energy Services, Inc.
(3) The fourteen companies included in our second customized peer group ("New Peer Group") are:
−Removed: Apergy Corporation (acquired by ChampionX Corporation), Archrock, Inc., ChampionX Corporation, Core Laboratories N.V., Dril-Quip, Inc., Exterran Corporation, Forum Energy Technologies, Inc., Franks International N.V., Helix Energy Solutions Group, Inc., Helmerich & Payne, Inc., Newpark Resources, Oceaneering International, Inc., RPC, Inc., and Superior Energy Services, Inc.
+Added: Archrock, Inc., Core Laboratories N.V., Dril-Quip, Inc., Exterran Corporation, Forum Energy Technologies, Inc., Expro Group Holdings N.V., Helix Energy Solutions Group, Inc., Helmerich & Payne, Inc., Newpark Resources, Inc., NexTier Oilfield Solutions Inc., Oceaneering International, Inc., RPC, Inc., Select Energy Services, Inc., and TETRA Technologies, Inc.
Information used in the graph and table was obtained from Research Data Group, Inc., a source believed to be reliable, but we are not responsible for any errors or omissions in such information.
11 unchanged sentences
(1) No shares were purchased during the three-month period ended December 31, 2021.
−Removed: (2) We maintained a share repurchase program providing for the repurchase of up to $150 million of our common stock, which was allowed to expire on July 29, 2020.
−Removed: Selected Financial Data
−Removed: The selected financial data on the following pages include selected historical financial information of our company as of and for each of the five years ended December 31, 2020.
−Removed: The following data should be read in conjunction with "Part II, Item 7.
−Removed: Management's Discussion and Analysis of Financial Condition and Results of Operations" and our Consolidated Financial Statements and related notes included in "Part II, Item 8.
−Removed: Financial Statements and Supplementary Data" of this Annual Report on Form 10‑K in order to understand factors, such as business combinations, charges and credits, financing transactions and changes in tax regulations, which may impact the comparability of the selected financial data.
−Removed: Selected Financial Data
−Removed: (In thousands, except per share amounts)
−Removed: Year Ended December 31,
−Removed: 2020 2019 2018 2017 2016
−Removed: Statement of Operations Data:
−Removed: $ 638,075 $ 1,017,354 $ 1,088,133 $ 670,627 $ 694,444
−Removed: Costs and expenses:
−Removed: Product and service costs (exclusive of depreciation and amortization expense presented below) (1)
−Removed: 561,805 802,589 834,513 520,755 526,770
−Removed: Selling, general and administrative expenses
−Removed: 94,102 122,932 138,070 114,816 124,033
−Removed: Depreciation and amortization expense
−Removed: 98,543 123,319 123,530 107,667 118,720
−Removed: Impairments of goodwill (2)
−Removed: 406,056 165,000 — — —
−Removed: Impairments of fixed and lease assets (3)
−Removed: 12,447 33,697 — — —
−Removed: Other operating (income) expense, net (538) (2,003) (2,104) 1,261 (5,796)
−Removed: 1,172,415 1,245,534 1,094,009 744,499 763,727
−Removed: Operating loss (534,340) (228,180) (5,876) (73,872) (69,283)
−Removed: Interest expense, net
−Removed: (13,869) (17,636) (18,995) (4,315) (4,944)
−Removed: Other income, net (4)
−Removed: 13,880 5,089 3,139 775 902
−Removed: Loss before income taxes (534,329) (240,727) (21,732) (77,412) (73,325)
−Removed: Income tax benefit (provision) (5)
−Removed: 65,946 8,919 2,627 (7,438) 26,939
−Removed: Net loss from continuing operations (468,383) (231,808) (19,105) (84,850) (46,386)
−Removed: Net loss from discontinued operations, net of tax — — — — (4)
−Removed: Net loss $ (468,383) $ (231,808) $ (19,105) $ (84,850) $ (46,390)
−Removed: Net loss per share:
−Removed: Basic $ (7.83) $ (3.90) $ (0.33) $ (1.69) $ (0.92)
−Removed: Diluted (7.83) (3.90) (0.33) (1.69) (0.92)
−Removed: Weighted average number of common shares outstanding:
−Removed: Basic 59,812 59,379 58,712 50,139 50,174
−Removed: Diluted 59,812 59,379 58,712 50,139 50,174
−Removed: Year Ended December 31,
−Removed: 2020 2019 2018 2017 2016
−Removed: Net cash provided by operating activities $ 132,755 $ 137,432 $ 103,170 $ 95,382 $ 149,257
−Removed: Net cash used in investing activities, including capital expenditures and acquisition of businesses (2018) (3,729) (51,982) (461,375) (47,615) (29,292)
−Removed: Net cash (used in) provided by financing activities (65,017) (95,908) 324,058 (65,060) (84,875)
−Removed: EBITDA, as defined (6)
−Removed: 17,016 98,925 120,793 34,570 50,339
−Removed: Capital expenditures 12,749 56,116 88,024 35,171 29,689
−Removed: Acquisitions of businesses, net of cash acquired — — 379,676 12,859 —
−Removed: Cash used for treasury stock purchases — 757 — 16,283 —
−Removed: Cash paid for interest 6,402 9,626 9,864 4,206 3,942
−Removed: As of December 31,
−Removed: 2020 2019 2018 2017 2016
−Removed: Balance Sheet Data:
−Removed: Cash and cash equivalents $ 72,011 $ 8,493 $ 19,316 $ 53,459 $ 68,800
−Removed: Total current assets 423,593 483,429 534,031 455,937 489,977
−Removed: Property, plant and equipment, net (3)
−Removed: 383,562 459,724 540,427 498,890 553,402
−Removed: Operating lease assets (7)
−Removed: 33,140 43,616 — — —
−Removed: Intangible assets, including goodwill (2)
−Removed: 282,238 712,397 902,319 318,274 316,115
−Removed: Total assets 1,152,260 1,727,867 2,003,821 1,301,511 1,383,898
−Removed: Long-term debt, excluding current portion 165,759 222,552 306,177 4,870 45,388
−Removed: Long-term operating lease liabilities, excluding current portion (7)
−Removed: 29,166 35,777 — — —
−Removed: Total stockholders' equity 757,631 1,223,967 1,439,768 1,132,713 1,204,307
−Removed: We believe that net loss is the financial measure calculated and presented in accordance with generally accepted accounting principles that is most directly comparable to EBITDA as defined.
−Removed: The following table reconciles EBITDA as defined with our net loss, as derived from our financial information (in thousands):
−Removed: Year Ended December 31,
−Removed: 2020 2019 2018 2017 2016
−Removed: Net loss $ (468,383) $ (231,808) $ (19,105) $ (84,850) $ (46,386)
−Removed: Depreciation and amortization expense 98,543 123,319 123,530 107,667 118,720
−Removed: Impairments of goodwill (2)
−Removed: 406,056 165,000 — — —
−Removed: Impairments of inventories (1)
−Removed: 31,151 — — — —
−Removed: Impairments of fixed and lease assets (3)
−Removed: 12,447 33,697 — — —
−Removed: Gains of extinguishment of 1.50% convertible senior notes (10,721) — — — —
−Removed: Interest expense, net 13,869 17,636 18,995 4,315 4,944
−Removed: Income tax provision (benefit) (5)
−Removed: (65,946) (8,919) (2,627) 7,438 (26,939)
−Removed: EBITDA, as defined (6)
−Removed: $ 17,016 $ 98,925 $ 120,793 $ 34,570 $ 50,339
−Removed: ____________________
−Removed: (1) During 2020, we recognized non-cash inventory impairment charges totaling $31.2 million ($17.9 million in product costs and $13.3 million in service costs).
−Removed: (2) During 2020, we recognized non-cash goodwill impairment charges totaling $406.1 million to reduce the carrying value of our reporting units to their estimated fair value.
−Removed: During 2019, our Downhole Technologies segment recognized a non-cash goodwill impairment charge of $165.0 million to reduce the carrying value of the unit to its estimated fair value.
−Removed: (3) During 2020, we recognized non-cash impairment charges totaling $12.4 million to reduce the carrying value of our fixed assets and leases to their estimated realizable value.
−Removed: During 2019, our Drilling Services business recognized a non-cash impairment charge of $33.7 million to reduce the carrying value of the business' fixed assets to their estimated realizable value.
−Removed: (4) During 2020, we recognized non-cash gains of $10.7 million in connection with our purchases of $34.9 million principal amount of the Notes.
−Removed: (5) During 2020, we recognized discrete tax benefits totaling $16.4 million related to U.S.
−Removed: net operating loss carrybacks under provisions of the Coronavirus Aid, Relief and Economic Security ("CARES") Act.
−Removed: During 2018, we adjusted our 2017 provisional estimate associated with U.S.
−Removed: income tax legislation enacted in December 2017 and recorded a tax benefit of $5.8 million.
−Removed: (6) The term EBITDA as defined consists of net loss plus depreciation and amortization expense, non-cash impairments of inventory, goodwill, fixed asset and leases, interest expense, net, non-cash gains on extinguishment of debt and income tax benefit.
−Removed: EBITDA as defined does not give effect to cash used for debt service requirements, reinvestment or other discretionary uses and is not a measure of financial performance under generally accepted accounting principles.
−Removed: You should not consider it in isolation from or as a substitute for net loss or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity.
−Removed: We have included EBITDA as defined as a supplemental disclosure because we believe that EBITDA as defined provides useful information regarding our ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing our operating performance with the performance of other companies that have different financing and capital structures or tax rates.
−Removed: We use EBITDA as defined to compare and to monitor the performance of our business segments to other comparable public companies and as a benchmark for the award of incentive compensation under our annual incentive compensation plan.
−Removed: (7) On January 1, 2019, we adopted the revised accounting guidance for leases, which required the recognition of lease assets and lease liabilities for all leases that are not short-term in nature.
−Removed: Prior periods were not retrospectively adjusted.
−Removed: See Note 3, "Asset Impairments and Other Charges," Note 4, "Details of Selected Balance Sheet Accounts," Note 6, "Goodwill and Other Intangible Assets," Note 7, "Long-term Debt," Note 8, "Operating Leases," and Note 9, "Income Taxes," to the Consolidated Financial Statements included in this Annual Report on Form 10‑K for further discussion of these and other charges and benefits.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.