Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
Our
Bond Inc. (“ Bond ,” “ we ,” “ us ,” “ our ”
or the “ Company ”) was formed under the laws of the State of Delaware on April 11, 2017. We provide preventative
personal security (the “ Bond Preventative Personal Security Platform ”) powered by artificial intelligence (“ AI ”).
Once activated, the cloud-based Bond Preventative Personal Security Platform provides users with remote protective services via phone
app (using its Bond Preventative Personal Security Platform) and with 24/7 support from our Personal Security Agents, who are in Bond
Command Centers and can respond rapidly.
We
use third party AI tools like ChatGPT internally across the spectrum of our operations. Additionally, we have developed and continue
to develop Bond AI capabilities. Bond’s AI (which is currently in production) consists largely of proprietary rule-based systems
that assist us in identification of potential anomalies for further review by our agents.
32
Bond’s
vision is to leverage AI to enable personal security services to be more scalable, effective and ultimately affordable for more people.
The Bond Preventative Personal Security Platform is designed with that vision, allowing us to incorporate increasing amounts of AI over
time as technology advances. The chart below shows some of the key areas where we have incorporated AI, their current state and future
plans:
Task
AI
currently in use by Bond
AI
in R&D
Anomaly
detection
Bond-developed
rule-based systems based on past data and expert input
Bond-developed
machine learning models trained on past anomaly data
Supporting
agent decision-making
Third-party
AI tools for agent decision support
Implementing
a RAG incorporating Bond processes and content with third-party data
Automated
translation
Third-party
AI tools for translation of services and content
Third-party
tools for automated live translation of calls
Automating
quality assurance
Automated
test suites for code
Automated
assessment of live agent performance
AI
interviewing, hiring, and training agents
Video
interviews and third-party AI assessment to accelerate hiring funnel
Increased
use of automation and virtual agents in agent training and onboarding processes
Creation
of content that facilitates informing end users about the Bond service and platform
Third-party
AI tools for generating and optimizing marketing content, including videos and images
None
Automating
of agent administrative tasks
None
Automated
transcription, translation, and summarization of cases
Automatically
triaging active calls to identify “hot” cases
None
Automated
analysis of active calls to flag high-risk cases for supervisor attention
Automatically
triaging incoming calls in overload situations
None
Virtual
agents that gather information about situations and prioritize cases for human agents
Facial
recognition for “bad actors”
None
Integrating
third-party facial recognition technology with Bond’s platform
Automating
and optimizing customer messaging
None
Automated
CRM suites that use AI to customize messaging for each customer
Automating
drone response to reported incidents
None
Patented
techniques for autonomous drone navigation and collision avoidance
We
offer 14 distinct services through our phone app (the “ Bond App ”) and fully automated Bond Command Centers
located around the world, that allow Bond members to choose when and how Bond will keep them secure while preserving their privacy.
The
Bond Preventative Personal Security Platform is a multilayered, multifaceted technology platform that incorporates numerous technologies,
inputs and outputs to other systems, and third-party information. It allows us to perform a large number of multi-functional activities
relative to a large number of end-users/members, with a high level of precision, speed and reliability, as well as affordably, in a manner
that is automated. The core functionality includes: (1) “look after” a massively scalable number of members/end-users simultaneously;
at their or their guardians request, monitor them, collect data from multiple sources – on the phone of the member, from what Bond
historically knows about the member; from what Bond knows about the area/location of the member, from what the member has shared with
Bond – in order to detect anomalies in real time; (2) communicate with the member in order to verify their status, potentially
engage Bond Personal Security Agents in order to calm, guide, deter or orchestrate help for the member; (3) record and analyze all activities
in the Bond sphere, which included on the phones of the end-users, in the Command Centers and through our technology.
33
Corporate
Organization
We
conduct our operations through eight wholly owned subsidiaries, organized as follows:
●
TG-
17 (Israel) Ltd. was incorporated in 2017 and provides R&D services to Our Bond, Inc. Since 2023 the subsidiary operates also
as Command Center for Israel and global users (members).
●
Bond
Bodyguard New York, Inc., a New York corporation, was incorporated in 2020 for the sole purpose of obtaining bodyguard licenses in
the US. Services are given under Our Bond, Inc. Currently, we are licensed in 11 states and submitted application for additional
states.
●
TG-17
(UK) Ltd. was incorporated in 2023 to provide services to UK citizens and global members.
●
TG-17
France, was incorporated in 2024 to provide services to French citizens and global members.
●
TG-17
Belgium, a société à responsabilité limitée, was incorporated in 2025 to provide services to Belgian
citizens and global members.
●
TG-17
(Canada) Inc., a corporation subject to the Business Corporations Act (Ontario), was incorporated in 2025 to provide services to
Canadian citizens and global members.
●
TG-17
Brazil Ltda., was incorporated in 2025 to provide services to Brazilian citizens and global members.
●
TG-17
Mexico., was incorporated in 2025 to provide services to Mexican citizens and global members.
All
subsidiaries are 100% controlled/owned by Our Bond, Inc.
Components
of Results of Operations
Net
Revenues.
The
Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers, which provides a five-step framework
through which revenue is recognized when control of promised goods or services is transferred to a customer at an amount that reflects
the consideration to which the Company expects to be entitled in exchange for those goods or services. To determine revenue recognition
for arrangements that the Company concludes are within the scope of ASC 606, management performs the following five steps: (i) identifies
the contract(s) with a customer; (ii) identifies the performance obligations in the contract(s); (iii) determines the transaction
price, including whether there are any constraints on variable consideration; (iv) allocates the transaction price to the performance
obligations; and (v) recognizes revenue when (or as) the Company satisfies a performance obligation.
34
The
Company provides comprehensive security solutions. The company’s flagship offering is a cloud-based Software-as-a-Service (“ SaaS ”)
that delivers a preventative personal security solution platform. Additionally, the Company offers comprehensive and customized services
designed to protect its clients. These services include, but are not limited to, on/off premise guards, assets protection, threat assessment
and monitoring and other tailored-made security services. Revenue is recognized either over time or at a point in time, depending on
the nature of each customer’s agreement. For its subscription-based SaaS solution delivered through the Company’s platform,
revenue is typically recognized over time as services are made available on an on-going basis. In contrast, for performance obligations
of services described above other than the SaaS solution, we generally satisfy our obligations vis-à-vis each deliverable
as it occurs and is provided to the customer. The customers simultaneously receives and avails the benefits of our services, at which
point these performance obligations are deemed to be satisfied.
We
group the above services offerings into one broad category which generates all of Company’s revenue through, primarily, the following
sales:
●
B2B
(or B2G): selling to private or public institutions who use the services in order to protect their people (employees, students, residents,
etc.).
●
B2B2C:
selling to or through corporations so they can sell/subsidize/gift Bond services to their own consumers.
●
DTC:
selling directly to consumers.
●
Dsf
The
Company combines and accounts for multiple contracts as a single contract when they are negotiated together with the same customer at
or near the same time in order to achieve a single commercial objective, or when the contracts are related in other ways.
Transaction
price may be comprised of fixed consideration and variable consideration. The Company’s contracts are typically for fixed consideration.
For
all contracts with customers that have more than one performance obligation, the Company allocates the transaction price to each separate
performance obligation based on the relative SSP of each performance obligation. The SSP is typically the price at which the Company
sells service separately to a customer. The best evidence of an SSP, if available, is the observable price charged in similar circumstances
and to similar customers. If an SSP is not directly observable, the Company estimates SSP using various observable inputs including historical
internal pricing data and cost-plus expected margin analysis due to the limited standalone sales history.
For
the year ended December 31, 2025, the Company demonstrated annual recurring revenue (“ARR”) of approximately $10 million
and total bookings of $10.6 million. For the year ended December 31, 2024, the Company demonstrated ARR of approximately $9.7 million
and total bookings of $10.3 million. The Company’s use of ARR as a metric to measure customer demand and growth, and the use of
booking values act as an indicator of customer engagement, including new sales and renewals. These figures highlight consistent growth
and increasing customer demand.
Total
bookings represent the aggregate dollar value of all customer contracts executed during a given period, inclusive of both recurring subscription
and service commitments and any associated one-time fees (e.g., implementation, setup or training). Bookings are expressed based on the
total committed contract value, regardless of the timing of invoicing or revenue recognition under U.S. GAAP. We calculate ARR using
a trailing actuals method to provide a conservative measure of recurring revenue. Specifically, we determine average Monthly Recurring
Revenue (“ MRR ”) based on actual recurring revenue recognized over the prior 12 months and multiply that amount
by 12 to derive ARR. This method smooths short-term fluctuations and reflects actual earned recurring revenue rather than forward-looking
projections. ARR excludes one-time fees, usage-based overages, and non-recurring revenues. No adjustments are made for potential future
churn, upgrades, or downgrades beyond the actual results in the trailing period.
Cost
of Services Sold.
Cost
of Services sold primarily consists of our Command Center operations and other rendered services that we outsource to third-party for
particular security services offering. As a subscription-based business, our model emphasizes scalability so that most costs do not increase
linearly with revenue growth.
35
Operating
Expenses .
Operating
expenses consist of general and administrative expenses, which are primarily salaries, professional fees, and expenses related to the
administrative functions of the Company, research and development expenses, which consist primarily of product development costs and
salaries, and sales and marketing expenses, which represent advertising and direct marketing costs, as well as the associated personnel
costs.
Results
of Operations
Comparison
of the year ended December 31, 2025 to the year ended December 31, 2024
Net
Revenues
The
majority of our net revenues for the years ended December 31, 2025 and 2024, were generated from our B2B services. For the year ended
December 31, 2025, 15.32% of our revenue was generated from cloud-based SaaS services, while 84.68% came from our physical service offerings.
This compares to 14.71% and 85.29%, respectively, for the year ended December 31, 2024.
Total
revenue increased by $236, or approximately 2.4% to $9,972 for the year ended December 31, 2025, compared to approximately $9,736 for
the year ended December 31, 2024. This increase is due to expansion of our customer base and higher demand for our security services
during the year ended December 31, 2025 compared to the same period in 2024.
Cost
of Services Sold.
Our
cost of services sold increased slightly by $380, or approximately 4.21% to $9,406 for the year ended December 31, 2025 compared to $9,027
for the year ended December 31, 2024. This modest change is not considered significant and primarily reflects the Company’s continued
global expansion and the use of outsourced services to support its growth initiatives.
Year Ended
December 31,
2025
2024
Command Center Operations
$ 2,422
$ 2,103
Security Services
$ 6,984
$ 6,924
$ 9,406
$ 9,027
Operating
Expenses.
Our
operating expenses for the year ended December 31, 2025 and 2024 were as follows:
Year Ended
December 31,
2025
2024
General and Administrative
$ 5,971
$ 6,162
Research and Development
$ 2,526
$ 2,713
Sales and Marketing
$ 1,321
$ 1,417
$ 9,818
$ 10,292
36
Our
operating expenses for the year ended December 31, 2025, were approximately $9,818 compared to approximately $10,292 for the year ended
December 31, 2024, a decrease of approximately $474 or approximately 4.6%.
Net
Profit/Loss
As
a result of the foregoing, the Company suffered a net loss of $10,549 for the year ended December 31, 2025, compared to a net loss of
$11,017 for the year ended December 31, 2024, a difference of approximately 4.25%.
Off-Balance
Sheet Arrangements
As
of March 31, 2025 we have no off-balance sheet arrangements that are reasonably likely to have a material current or future effect on
our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures
or capital resources.
Liquidity
and Capital Resources
Overview
Since
inception, we have funded our operations primarily through proceeds from sales of our capital stock and, to a lesser extent, cash flow
generated from operating activities. Based on our current operating plan, we believe that our existing cash and cash equivalents, together
with anticipated cash generated from operations, will support our working capital and capital expenditure requirements for the near term.
Our
future capital requirements will depend on many factors, including the pace of growth in our customer base, the timing and extent of
investments in our platform and services, expansion of our sales and marketing activities, and general economic conditions. To support
our operations and growth initiatives, the Company expects to obtain additional capital through equity financing and other financing
instruments that have been arranged or are available to the Company.
Summary
of Cash Flows
The
following table summarizes our cash flows for the year ended December 31, 2025 and 2024.
( in thousands )
Year Ended
December 31,
2025
2024
Net cash (used in) operating activities
$ (6,922 )
$ (8,157 )
Net cash (used in) investing activities
(34 )
(62 )
Net cash provided by financing activities
6,943
7,540
Effect of exchange rate changes on cash
(114 )
(32 )
Cash and cash equivalents at end of period
$ 599
$ 726
Operating
Activities.
We
continue to experience negative cash flows from operations as we expand our business. Our cash flows from operating activities are significantly
affected by our cash investments to support the growth of our business in areas such as product and service development, such as engineering
resources needed to maintain and refresh the technology platform, the Command Center operations, and selling, general and administrative.
Our operating cash flows are also affected by our working capital needs to support growth and fluctuations in personnel-related expenditures,
accounts payable and other current assets and liabilities.
37
Net
cash used in operating activities for the year ended December 31, 2025 was approximately $6,922 which reflects our net loss of $10,549.
Net cash used in operating activities for the year ended December 31, 2024 was approximately $8,157 which reflects our net loss of $11,017.
Investing
Activities
Our
investing activities have consisted primarily of the purchases of assets and equipment. We have invested in assets and equipment to support
our Command Center growth.
Net
cash used in investing activities for the year ended December 31, 2024 was approximately $34 which was entirely attributable to purchases
of IT and other Electronic equipment. Net cash used in investing activities for the year ended December 31, 2024 was approximately $62
which was entirely attributable to purchases of IT and other Electronic equipment.
Financing
Activities
In
November 2023, the Company completed the initial closing of its Series B Preferred Stock financing. Following the initial closing, the
Company completed additional closings in early 2024, issuing 2,050,895 additional shares of Series B-1 Preferred Stock for total consideration
of $3,000,000 at a price of $1.462533 per share.
Issuance
of Series CF-1 Preferred Stock
On
June 21, 2024, the Company entered into a listing agreement, under regulation Crowdfunding (also known as Reg CF), whereby the Company
agrees to sell securities to eligible investors through the funding portal through special purpose vehicle. The offering was closed on
April 30, 2025, and the Company had raised a total of $2,032,000 and issued 957,102 shares of Series CF-1 Preferred Stock with par value
of $0.0001 each, at a price per stock of $2.12343. The total fees recorded as of September 30, 2025 were $143.
On
September 2024, in parallel to Reg CF and under the same terms, the Company started to offer and sell securities under rule 506(c) of
regulation D to accredited investors. The offering was closed on June 17, 2025, we issued an aggregate of 2,411,364 shares of Series
CF-1 Preferred Stock for gross proceeds of $5,120,342.
Issuance
of Series F Preferred Stock
On
June 19, 2025, we issued an aggregate of 10,000 shares of Series F Preferred Stock with par value of $0.0001 to Doron Kempel in exchange
for his surrender of 3,334 shares of Common Stock.
Issuance
of Series C Preferred Stock
On
June 25, 2025, we issued an aggregate of 329,671 shares of Series C Preferred Stock with par value of $0.0001, together with warrants
to purchase 1,333,335 shares of Common Stock, for an aggregate consideration of $3,000,000 to Ascent Partners Fund LLC. The warrants
are exercisable at a price of $3.2475 per share, with expiration dates as follows: 333,334 warrants have an expiration date of eight
(8) months, 333,334 warrants have an expiration date of sixteen (16) months, and 666,667 warrants have an expiration date of two (2)
years from the issuance date.
Issuance
of Series CF-2 Preferred Stock
On
July, 2025, the Company entered into a listing agreement, under regulation Crowdfunding (also known as Reg CF), whereby the Company agreed
to sell securities to eligible investors through the funding portal through special purpose vehicle. The offering was closed on September
5, 2025, and the Company had raised a total of $819,000 and issued 212,033 shares of Series CF-2 Preferred Stock with par value of $0.0001
each, at a price per share of $2.12343. The total fees recorded as of September 30, 2025 were $56.
Our
net cash provided by financing activities for the year ended December 31, 2025 was approximately $6,943 compared to approximately $7,540
for the year ended December 31, 2024, a decrease of approximately $597 or 8%.
38
Issuance
of Series D Preferred Stock
On
October 27, 2025, we issued an aggregate of 109,891 shares of Series D Preferred Stock, together with warrants to purchase 25,000,000
shares of Common Stock, for an aggregate consideration of $1,000,000 to Ascent. The warrants are exercisable at a price of $12.35 per
share, with expiration dates as follows: 16,000,000 warrants have an expiration date of nine (9) months, 3,000,000 warrants have an expiration
date of sixteen (16) months, and 6,000,000 warrants have an expiration date of two (2) years from the issuance date. On December 1, 2025,
we issued 32,967 additional shares of Series D Preferred Stock to Ascent for additional consideration of $300,000. On December 12, 2025,
we issued 49,451 additional shares of Series D Preferred Stock for additional consideration of $450,000. On December 22, 2025, we issued
32,967 additional shares of Series D Preferred Stock to Ascent for additional consideration of $300,000.
The
following table summarizes our financing activities for the year ended December 31, 2025 and 2024.
( in thousands )
Year Ended
December 31,
2025
2024
Proceeds from Related Party Loans
$ 451
$ 1,195
Payments as part of Related Party Loans
$ (1,605 )
$ (910 )
Issuance of Series B-1 Preferred Stock
-
$ 3,000
Issuance of Series CF Preferred Stock
2,799
$ 4,352
Issuance of Series CF Preferred Stock fundraising fees
(46 )
$ (97 )
Issuance of Series CF-2 Preferred Stock
819
-
Issuance of Series CF-2 Preferred Stock fundraising fees
(57 )
-
Issuance of Series C convertible preferred stock
3,000
-
Issuance of Series C convertible preferred stock - issuance costs
(254 )
-
Issuance of Series D convertible preferred stock
2,050
-
Issuance of Series D convertible preferred stock - issuance costs
(126 )
-
Cash dividends paid
(88 )
-
$ 6,943
$ 7,540
Critical
Accounting Estimates
Below
is a discussion of the accounting policies that management believes are critical. We consider these policies critical because they involve
significant judgments and assumptions and require estimates about matters that are inherently uncertain and because they are important
for understanding and evaluating our reported financial results. Our accounting policies have been established to conform with generally
accepted accounting principles in the United States of America (“ U.S. GAAP ”).]
Emerging
Growth Company Status
We
are an “emerging growth company,” as defined in the JOBS Act. Under Section 107 of the JOBS Act, emerging growth companies
are permitted to use an extended transition period provided in Section 7(a)(2)(B) of the Securities Act, for complying with new or revised
accounting standards that have different effective dates for public and private companies. We have elected to use the extended transition
period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards that have different
effective dates for public and private companies until the earlier of the date that we (i) are no longer an emerging growth company,
or (ii) affirmatively and irrevocably opt out of the extended transition period provided in Section 7(a)(2)(B). By electing to extend
the transition period for complying with new or revised accounting standards, our financial statements may not be comparable to the financial
statements of companies that comply with public company effective dates.
39
Cash
and Cash Equivalents
Cash
equivalents include short-term highly liquid investments that are readily convertible to cash when originally purchased with maturities
of three months or less.
Fair
Value of Financial Instruments
The
carrying value of cash and cash equivalents, restricted cash and short-term deposit, other accounts receivable, trade payables, other
accounts payable and accrued expenses approximate their fair values due to the short-term maturities of such instruments. Fair value
is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market
participants would use in pricing an asset or a liability. As a basis for considering such assumptions, ASC 820, “Fair Value Measurements
and Disclosures” establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in
measuring fair value:
●
Level
1 inputs are quoted prices in active markets for identical assets and liabilities;
●
Level
2 inputs, inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for
similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other
inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities;
or
●
Level
3 unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities.
The
fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value.
Accounts
Receivable
We
have trade receivables which are recorded at the invoiced amount and do not bear interest. We evaluate the collectability of accounts
receivable on a regular basis based on economic assessment of market conditions and review of customer financial history.
Property
and Equipment, Net
Property
and equipment are recorded at cost, net of accumulated depreciation. Expenditures for major additions and improvements to property and
equipment are capitalized and repairs and maintenance costs are expensed as incurred. When assets are retired or disposed of, the cost
and accumulated depreciation are removed from the respective accounts and any related gain or loss are included in loss from operations
in the period of disposal.
Property
and equipment are depreciated using the straight-line method over the estimated useful lives of the property and equipment:
Leases
We
determine if an arrangement is or contains a lease at inception. Operating leases with lease terms of more than 12 months are included
in operating lease assets, accrued and other current liabilities, and long-term operating lease liabilities on our consolidated balance
sheet. Operating lease assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation
to make lease payments over the lease term.
Operating
lease assets and liabilities are recognized based on the present value of the remaining lease payments discounted using our incremental
borrowing rate. Operating lease assets also include initial direct costs incurred and prepaid lease payments, minus any lease incentives.
Our lease terms include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease
expense is recognized on a straight-line basis over the lease term.
40
Impairment
of Long-Lived Assets
The
Company assesses the recoverability of its long-lived assets, including property and equipment and right-of-use assets, for indicators
of impairment. If events or changes in circumstances indicate impairment, the Company measures recoverability by a comparison of the
asset’s carrying amount to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying
amount of the asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying
amount of the asset exceeds the fair value of the asset. When quoted market prices are not available, the Company uses the expected future
cash flows discounted at a rate commensurate with the risks associated with the recovery of the asset as an estimate of fair value.
Research
and Development Costs
Research
and development costs are expensed in the period incurred. Research and development expenses primarily consist of costs incurred in performing
research and development activities and include salaries, stock-based compensation, employee benefits, system qualification and testing
incurred before releasing new system designs into production, depreciation and amortization, professional services fees, and facilities
expenses.
Severance
Pay
All
the Israeli Company’s employees elected to be included under Section 14 of the Israeli Severance Compensation Act, 1963 (“ Section
14 ”). According to Section 14, these employees are entitled only to monthly deposits, at a rate of 8.33% of their monthly
salary, made in their name with insurance companies. Payments in accordance with Section 14 release the Company from any future severance
payments (under the above Israeli Severance Compensation Law) in respect of those employees. These deposits are not recorded as an asset
in the Company’s balance sheet.
Income
Taxes
We
apply the provisions set forth in FASB ASC Topic 740, Income Taxes, to account for the uncertainty in income taxes. In the preparation
of income tax returns in federal and state jurisdictions, we assert certain tax positions based on its understanding and interpretation
of income tax laws. The taxing authorities may challenge these positions, and the resolution of the matters could result in recognition
of income tax expense in our consolidated financial statements. Management believes it has used reasonable judgments and conclusions
in the preparation of its income tax returns.
The
Company uses the “more likely than not” criterion for recognizing the income tax benefit of uncertain income tax positions
and to establish measurement criteria for income tax benefits. The Company has evaluated the impact of its tax positions and believes
its income tax filing positions and deductions will be sustained upon examination.
Stock-Based
Compensation
We
adopted the fair value recognition provisions of Accounting Standards Codification No. 718, “Share-Based Payment” (“ ASC
718 ”). ASC 718 requires companies to estimate the fair value of equity-based payment awards on the date of grant using
an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the
requisite service periods in the Company’s consolidated statement of operations.
We
estimate the fair value of stock options granted using the Black-Scholes options pricing model. The option-pricing model requires a number
of assumptions, of which the most significant are expected stock price volatility and the expected option term. For employees, the expected
term is calculated using the plain vanilla formula as there is not sufficient historical information to provide a clear basis for a different
calculation. Expected volatility was calculated based on similar publicly traded companies which operate in the same industry.
41
The
risk-free interest rate is based on the yield from U.S. treasury zero-coupon bonds with an equivalent term.
Net
Income per Share
Basic
net income per share is computed using the weighted average number of common shares outstanding during the period. Diluted net income
per share is computed using the weighted average number of common and potentially dilutive shares outstanding during the period, using
the treasury stock method. Any anti-dilutive effect of equity awards outstanding is not included in the computation of diluted net income
per share.
Foreign
Currency Translation and Transaction Gains and Losses
The
functional currency of our wholly owned subsidiaries in Isreal, U.K. and France are the New Israeli Shekel, Pound Sterling and Euro,
respectively. Accordingly, asset and liability accounts of the subsidiaries are translated into U.S. dollars using the current exchange
rate in effect at the balance sheet date and equity accounts are translated into U.S. dollars using historical rates. The revenues and
expenses are translated using the average exchange rates in effect during the period, and gains and losses from foreign currency translation
adjustments are included as a component of accumulated other comprehensive income in the consolidated balance sheet.
Comprehensive
Loss
We
are required to report all components of comprehensive loss, including net loss, in the financial statements in the period in which they
are recognized. Comprehensive gain or loss is defined as a change in equity of a business enterprise during a period, resulting from
transactions and other events and circumstances from non-owner sources. Our currency translation adjustment is the components of other
comprehensive income (loss) that is excluded from the reported net income (loss) for all periods presented.
Recently
Accounting Pronouncements and SEC Rules
See
Note 3 to our Consolidated Financial Statements included elsewhere in this Form 10-K for recently adopted accounting pronouncements and
SEC rules and recently issued accounting pronouncements not yet adopted as of the date of this report.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements.
Item
7A. Quantitative and Qualitative Disclosures about Market Risk.
We
are a smaller reporting company as defined by Rule 229.10(f)(1) and are not required to provide information under this item.