Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS
NovoCure Limited
Index to consolidated financial statements
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 1281 )
64
Consolidated Balance Sheets as of December 31, 2024 and 2023
67
Consolidated Statements of Operations for the years ended December 31, 2024, 2023 and 2022
69
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2024, 2023 and 2022
70
Statements of Changes in Shareholders’ Equity for the years ended December 31, 2024, 2023 and 2022
71
Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023 and 2022
72
Notes to Consolidated Financial Statements
74
63
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of NovoCure Limited
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of NovoCure Limited and subsidiaries (the Company) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2024 and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) ("PCAOB"), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 27, 2025 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
64
Revenue recognition – Measuring variable consideration
Description of the Matter As per the Company's consolidated statements of operations, the net revenues recognized during the fiscal year of 2024 amounted to a sum of $605 million, which included variable consideration estimates. As described in Note 2 to the consolidated financial statements, the transaction price is determined based on the consideration to which the Company will be entitled to in exchange for providing Optune solution. The company provides certain patients with implicit price concessions, which results in variable consideration.The Company adjusts the transaction price for estimated implicit price concessions to reflect the revenues which the Company expects to receive.
Auditing the Company's measurement of variable consideration involved challenging judgment because the calculation involves uncertainty and subjective management assumptions about estimates of expected price concessions. The implicit discount includes both an estimate of claims that will pay at an amount less than billed and an estimate of claims that will not pay within a given time horizon.
How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design and tested the operating effectiveness of internal controls over the Company's process to calculate variable consideration, including the underlying assumptions about estimates of expected price concessions.
Our audit procedures included, among others, evaluating the methodology used, analyzing the significant assumptions, and testing the accuracy and completeness of the underlying data used in management's calculation. This included testing inputs of the calculation by reconciliation of the data between the various information systems, performing independent recalculation of the Company's estimate and evaluating the historical accuracy of management's estimates by comparing such estimates to subsequent actual results.
/s/ KOST FORER GABBAY & KASIERER
A Member of EY Global
We have served as the Company‘s auditor since 2003.
Tel-Aviv, Israel
February 27, 2025
65
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of NovoCure Limited
Opinion on Internal Control over Financial Reporting
We have audited NovoCure Limited and subsidiaries' internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control–Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO Criteria). In our opinion, NovoCure Limited and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive income (loss) changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2024 and the related notes, and our report dated February 27, 2025 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KOST FORER GABBAY & KASIERER
A Member of EY Global
Tel-Aviv, Israel
February 27, 2025
66
NovoCure Limited and subsidiaries
Consolidated balance sheets
December 31,
U.S. dollars in thousands 2024 2023
Assets
Current assets:
Cash and cash equivalents $ 163,767 $ 240,821
Short-term investments 796,106 669,795
Restricted cash 2,327 1,743
Trade receivables, net 74,226 61,221
Receivables and prepaid expenses 35,063 22,677
Inventories 35,086 38,152
Total current assets 1,106,575 1,034,409
Long-term assets:
Property and equipment, net 77,660 51,479
Field equipment, net 14,811 11,384
Right-of-use assets 27,120 34,835
Other long-term assets 14,618 14,022
Total long-term assets 134,209 111,720
Total assets $ 1,240,784 $ 1,146,129
The accompanying notes are an integral part of the consolidated financial statements.
67
NovoCure Limited and subsidiaries
Consolidated balance sheets
December 31,
U.S. dollars in thousands, except share and per share data 2024 2023
Liabilities and shareholders’ equity
Current liabilities:
Convertible note
$ 558,160 $ —
Trade payables $ 105,086 $ 94,391
Other payables, lease liabilities and accrued expenses 93,130 84,724
Total current liabilities 756,376 179,115
Long-term liabilities:
Convertible note
— 568,822
Senior secured credit facility, net
97,300 —
Long term leases 19,971 27,420
Employee benefit liabilities 6,940 8,258
Other long-term liabilities 18 18
Total long-term liabilities 124,229 604,518
Total liabilities 880,605 783,633
Commitments and contingencies
Shareholders’ equity:
Share capital -
Ordinary shares - No par value, Unlimited shares authorized; Issued and outstanding: 108,516,819 shares and 107,075,754 shares at December 31, 2024 and December 31, 2023 respectively;
— —
Additional paid-in capital 1,519,809 1,353,468
Accumulated other comprehensive income (loss) ( 5,500 ) ( 5,469 )
Retained earnings (accumulated deficit) ( 1,154,130 ) ( 985,503 )
Total shareholders’ equity 360,179 362,496
Total liabilities and shareholders’ equity $ 1,240,784 $ 1,146,129
The accompanying notes are an integral part of the consolidated financial statements.
68
NovoCure Limited and subsidiaries
Consolidated statements of operations
Year ended December 31,
U.S. dollars in thousands, except share and per share data 2024 2023 2022
Net revenues $ 605,220 $ 509,338 $ 537,840
Cost of revenues 137,181 128,280 114,867
Gross profit 468,039 381,058 422,973
Operating costs and expenses:
Research, development and clinical studies 209,645 223,062 206,085
Sales and marketing 239,063 226,809 173,658
General and administrative 189,827 164,057 132,753
Total operating costs and expenses 638,535 613,928 512,496
Operating income (loss) ( 170,496 ) ( 232,870 ) ( 89,523 )
Financial (expenses) income, net 39,334 41,130 7,677
Income (loss) before income taxes ( 131,162 ) ( 191,740 ) ( 81,846 )
Income tax 37,465 15,303 10,688
Net income (loss) $ ( 168,627 ) $ ( 207,043 ) $ ( 92,534 )
Basic and diluted net income (loss) per ordinary share $ ( 1.56 ) $ ( 1.95 ) $ ( 0.88 )
Weighted average number of ordinary shares used in computing basic and diluted net income (loss) per share 107,834,368 106,391,178 104,660,476
The accompanying notes are an integral part of the consolidated financial statements.
69
NovoCure Limited and subsidiaries
Consolidated statements of comprehensive income (loss)
Year ended December 31,
U.S. dollars in thousands 2024 2023 2022
Net income (loss) $ ( 168,627 ) $ ( 207,043 ) $ ( 92,534 )
Other comprehensive income (loss), net of tax :
Change in foreign currency translation adjustments ( 1,200 ) 1,473 1,425
Unrealized gain (loss) from debt securities — 445 ( 445 )
Pension benefit plan 1,169 ( 4,954 ) ( 244 )
Total comprehensive income (loss) $ ( 168,658 ) $ ( 210,079 ) $ ( 91,798 )
The accompanying notes are an integral part of the consolidated financial statements.
70
NovoCure Limited and subsidiaries
Statements of changes in shareholders’ equity
Ordinary
shares
U.S. dollars in thousands, except share data (Shares) Additional
paid-in
capital
Accumulated other
comprehensive
income (loss)
Retained
earnings
(accumulated
deficit)
Total
shareholders’
equity
Balance as of December 31, 2021 103,971,263 $ 1,099,589 $ ( 3,169 ) $ ( 685,926 ) $ 410,494
Share-based compensation — 106,955 — — 106,955
Exercise of options 991,884 10,295 — — 10,295
Issuance of shares in connection with employee stock purchase plan 86,264 5,224 — — 5,224
Other comprehensive income (loss) net of tax expense of $ 0
— — 736 — 736
Net income (loss) — — — ( 92,534 ) ( 92,534 )
Balance as of December 31, 2022 105,049,411 1,222,063 ( 2,433 ) ( 778,460 ) 441,170
Share-based compensation — 115,608 — — 115,608
Exercise of options 1,823,851 11,381 — — 11,381
Issuance of shares in connection with employee stock purchase plan 202,492 4,416 — — 4,416
Other comprehensive income (loss) net of tax expense of $ 0
— — ( 3,036 ) — ( 3,036 )
Net income (loss) — — — ( 207,043 ) ( 207,043 )
Balance as of December 31, 2023 107,075,754 1,353,468 ( 5,469 ) ( 985,503 ) 362,496
Share-based compensation — 160,035 — — 160,035
Exercise of options 1,129,280 2,156 — — 2,156
Issuance of shares in connection with employee stock purchase plan 311,785 4,150 — — 4,150
Other comprehensive income (loss), net of tax expense of $ 0
— — ( 31 ) — ( 31 )
Net income (loss) — — — ( 168,627 ) ( 168,627 )
Balance as of December 31, 2024 108,516,819 $ 1,519,809 $ ( 5,500 ) $ ( 1,154,130 ) $ 360,179
The accompanying notes are an integral part of the consolidated financial statements.
71
NovoCure Limited and subsidiaries
Consolidated statements of cash flows
Year ended December 31,
U.S. dollars in thousands 2024 2023 2022
Cash flows from operating activities:
Net income (loss) $ ( 168,627 ) $ ( 207,043 ) $ ( 92,534 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization 11,235 10,969 10,624
Accrued interest ( 651 ) ( 95 ) ( 2,216 )
Asset write-downs and impairment of field equipment 1,159 493 955
Share-based compensation 160,035 115,608 106,955
Foreign currency remeasurement loss (gain) ( 227 ) 161 ( 3,256 )
Decrease (increase) in accounts receivables and prepaid expenses
( 26,358 ) 29,414 2,547
Amortization of discount (premium) ( 25,644 ) ( 23,084 ) ( 1,536 )
Decrease (increase) in inventories 2,568 ( 8,919 ) ( 4,342 )
Decrease (increase) in other long-term assets 7,395 4,072 7,107
Increase (decrease) in accounts payables and accrued expenses 19,106 14,869 14,257
Increase (decrease) in other long-term liabilities ( 6,360 ) ( 9,781 ) ( 7,773 )
Net cash provided by (used in) operating activities $ ( 26,369 ) $ ( 73,336 ) $ 30,788
Cash flows from investing activities:
Purchase of property, equipment and field equipment ( 42,855 ) ( 27,093 ) ( 21,358 )
Proceeds from maturity of short-term investments 778,000 1,214,982 1,179,289
Purchase of short-term investments ( 875,387 ) ( 1,003,741 ) ( 1,297,888 )
Net cash provided by (used in) investing activities $ ( 140,242 ) $ 184,148 $ ( 139,957 )
The accompanying notes are an integral part of the consolidated financial statements.
72
NovoCure Limited and subsidiaries
Consolidated statements of cash flows
Year ended December 31,
U.S. dollars in thousands 2024 2023 2022
Cash flows from financing activities:
Proceeds from issuance of shares, net $ 4,150 $ 4,416 $ 5,224
Proceeds from senior secured credit facility, net
96,922 — —
Repayment and redemption of long-term debt
( 12,913 ) ( 10 ) ( 28 )
Exercise of options 2,156 11,381 10,295
Net cash provided by (used in) financing activities $ 90,315 $ 15,787 $ 15,491
Effect of exchange rate changes on cash, cash equivalents and restricted cash $ ( 174 ) $ 131 $ ( 97 )
Increase (decrease) in cash, cash equivalents and restricted cash ( 76,470 ) 126,730 ( 93,775 )
Cash, cash equivalents and restricted cash at the beginning of the year 242,564 115,834 209,609
Cash, cash equivalents and restricted cash at the end of the year $ 166,094 $ 242,564 $ 115,834
Supplemental cash flow activities:
Cash paid during the year for:
Income taxes paid (refunded), net $ 23,463 $ 13,665 $ 5,480
Interest paid $ 7,714 $ 6 $ 41
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents $ 163,767 $ 240,821 $ 115,326
Restricted cash $ 2,327 $ 1,743 $ 508
Total cash, cash equivalents and restricted cash $ 166,094 $ 242,564 $ 115,834
Non-cash activities:
Right-of-use assets obtained in exchange for lease liabilities $ 494 $ 18,063 $ 12,117
Purchase of property incurred but unpaid at period end
$ 1,619 $ 1,714 $ —
The accompanying notes are an integral part of the consolidated financial statements.
73
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Note 1: Organization
NovoCure Limited (including its consolidated subsidiaries, the "Company") was incorporated in the Bailiwick of Jersey and is principally engaged in the development, manufacture and commercialization of Tumor Treating Fields ("TTFields") devices, including Optune Gio and Optune Lua (collectively, its "Products"), for the treatment of solid tumor cancers. The Company markets Optune Gio and Optune Lua in multiple countries around the globe with the majority of revenues coming from the use of Optune Gio in the U.S., Germany, France and Japan. The Company also has a License and Collaboration Agreement (the "Zai Agreement") with Zai Lab (Shanghai) Co., Ltd. ("Zai") to market the Company's Products in China, Hong Kong, Macau and Taiwan ("Greater China"). See Note 12.
As of January 1, 2022, the effective place of daily management and control of the Company moved to Switzerland and the Company has become a Swiss tax resident.
Note 2: Basis of presentation and significant accounting policies
The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”).
a. Use of estimates:
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, deferred taxes, tax liabilities, useful-life of field equipment, right-of-use assets and lease liabilities, pension liabilities, revenue, accrued expenses and share-based compensation costs. The Company’s management believes that the estimates, judgment and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of net revenue and expenses during the reporting period. Actual results could differ from those estimates.
b. Financial statements in U.S. dollars:
The accompanying financial statements have been prepared in U.S. dollars in thousands, except for share and per-share data.
The Company finances its operations in U.S. dollars and a substantial portion of its costs and revenues from its primary markets is incurred in U.S. dollars. As such, the Company’s management believes that the U.S. dollar is the currency of the primary economic environment in which NovoCure Limited and certain subsidiaries operate. The Company’s reporting currency is U.S. dollars.
Transactions and balances denominated in U.S. dollars are presented at their original amounts. Monetary accounts maintained in currencies other than the U.S. dollar are re-measured into dollars in accordance with Accounting Standards Codification (ASC) No. 830-10, "Foreign Currency Matters." All transaction gains and losses of the re-measurement of monetary balance sheet items are reflected in the consolidated statements of operations as financial income or expenses, as applicable.
For a subsidiary whose functional currency has been determined to be its local currency, assets and liabilities are translated at year-end exchange rates and statement of operations items are translated at average exchange rates prevailing during the year. Such translation adjustments are recorded as a separate component of accumulated other comprehensive income (loss) in shareholders' equity.
c. Principles of consolidation:
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany transactions and balances, including unrealized profits from intercompany sales, have been eliminated upon consolidation.
74
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
d. Cash equivalents:
Cash equivalents are short-term, highly liquid investments that are readily convertible into cash with a maturity of three months or less at the date acquired.
e. Short-term investments:
The Company accounts for investments in debt securities in accordance with ASC 320, "Investments—Debt and Equity Securities." Management determines the appropriate classification of its investments in marketable debt securities at the time of purchase and reevaluates such determinations at each balance sheet date.
Held-to-maturity debt securities is stated at amortized cost, which is adjusted for amortization of premiums and accretion of discounts to maturity and any credit losses. Such amortization, interest or credit losses are included in the consolidated statement of operations as financial income or expenses, as appropriate.
Each reporting period, the Company evaluates whether declines in fair value below amortized cost are due to expected credit losses, as well as the Company’s ability and intent to hold the investment until a forecasted recovery occurs.
As of December 31, 2024 and 2023, all securities are classified as held-to-maturity since the Company has the intent and ability to hold the securities to maturity and, accordingly, debt securities are stated at amortized cost.
For the years ended December 31, 2024, 2023 and 2022, no credit losses have been identified.
f. Restricted cash
The Company has restricted cash used as security for the use of Company credit cards and cash management, presented in short-term assets. Additionally, the Company has pledged bank deposits to cover bank guarantees related to facility rental agreements, fleet lease agreements and customs payments presented in other long-term assets (see Note 12).
g. Trade receivables:
The Company’s trade receivables balance contains billed and unbilled commercial activities. The Company records an allowance for credit losses, if identified. The Company periodically reviews its customers’ credit risk and payment history. To date, the Company has not experienced any material credit losses related to counter-party risk.
h. Inventories:
Inventories are stated at the lower of cost or net realizable value. Cost is determined using the weighted average method. The Company regularly evaluates its ability to realize the value of inventory. If the inventories are deemed damaged, if actual demand for the Company’s devices deteriorates, or if market conditions are less favorable than those projected, inventory write-offs may be required.
Inventory write-offs of $ 756 , $ 681 and $ 917 , respectively, were recorded for the years ended December 31, 2024, 2023 and 2022.
75
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
i. Property and equipment:
Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets at the following rates:
%
Building
3
Land
—
Computers and laboratory equipment 15 - 33
Office furniture 6 - 33
Production equipment 20
Leasehold improvements Over the shorter of the term of the lease or its useful life
Assets held within construction in progress are not depreciated. Construction in progress is related to the construction or development of property and equipment that is not yet ready for its intended use.
j. Field equipment:
Field equipment is stated at cost, net of accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful life of the field equipment, which was determined to be 18 to 60 months. Field equipment is equipment being utilized under service agreements, and accounted for in accordance with ASC 842 on a monthly basis as an operating lease (see Note 2(x)). The Company records a write-off provision for any excess, lost or damaged equipment when warranted based on an assessment of the equipment. Write-offs for equipment are included in cost of revenues (see Note 7).
k. Impairment of long-lived assets:
The Company’s long-lived assets are reviewed for impairment in accordance with ASC 360-10, "Property, Plant and Equipment," whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. During the three years ended December 31, 2024, no impairment losses have been identified.
l. Other long-term assets:
Restricted deposits, long-term lease deposits associated with office rent and vehicles under operating leases, prepaid and vendors down payments are presented in other long-term assets.
m. Revenue recognition:
The Company's Products are comprised of two main components: (1) an electric field generator and (2) arrays and related accessories. The Company retains title to the electric field generator, and the patient is provided replacement arrays and technical support for the device during the term of treatment. The electric field generator and arrays are always supplied and function together and are not sold on a standalone basis.
The Company uses the portfolio approach to apply the standard to portfolios of contracts with similar characteristics.
To recognize revenue under ASC 606, the Company applies the following five steps:
1. Identify the contract with a patient. A contract with a patient exists when (i) the Company enters into an enforceable contract with a patient that defines each party’s rights regarding delivery of and payment for a Product, (ii) the contract has commercial substance and (iii) the Company determines that collection of substantially all consideration for such Product is probable based on the payer’s intent and ability to pay the promised consideration. The evidence of a contract generally consists of a prescription, a patient service agreement and the verification of the assigned payer for the contract and intention to collect.
2. Identify the performance obligations in the contract. The Company's contracts include the lease of the device, the supply obligation of disposable arrays and technical support for the term of treatment. To the extent a contract includes multiple promised products and/or services, the Company must apply judgment
76
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
to determine whether those products and/or services are capable of being distinct in the context of the contract. If these criteria are not met the promised products and/or services are accounted for as a combined performance obligation. In the Company’s case, the device, support, and disposables are provided as one inseparable package of monthly treatment for a single monthly fee. For more information, see Note 2(x).
3. Determine the transaction price . The transaction price is determined based on the consideration to which the Company will be entitled in exchange for providing a Product to the patient. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration. In determining the transaction price, the Company includes variable consideration if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. The Company reassesses variable consideration at each reporting period and, if necessary, these estimates are adjusted to reflect the anticipated amounts to be collected when those facts and circumstances become known.
The Company has agreements with many payers that define explicit discounts off the gross transaction price. In addition to the explicit discounts negotiated with each payer, the Company expects to receive, in aggregate for a given portfolio, less than the gross revenue net of explicit discounts. ASC 606 requires that the Company recognize this variable consideration as an implicit discount at the time the goods or services are provided. The implicit discount includes both an estimate of claims that will pay at an amount less than billed and an estimate of claims that will not pay within a given time horizon. The estimation of implicit discount adjustments to the transaction price are based on historical price concession experience within payors and expected future concession. If actual amounts of consideration ultimately received differ from the Company’s estimates, the Company adjusts these estimates, which would affect net revenue in the period such adjustments become known.
4. Allocate the transaction price to performance obligations in the contract. If a contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. As discussed above, there is a combined performance obligation under the Company’s contracts and, therefore, the monthly transaction price determined for the performance obligation will be recognized over time ratably over the monthly term of the treatment. Some of the Company's contracts include variable fees that are based on actual usage. For these contracts the Company generally allocates the variable fees using the variable consideration allocation exception.
5. Recognize revenue when or as the Company satisfies a performance obligation. The Company satisfies performance obligations over time. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a patient. The patient consumes the benefits of treatment on a daily basis over the monthly term. As this criterion is met, the revenues will be recognized ratably over the monthly term. For more information, see Note 2(x).
The Company elected the short-term contract practical expedient for the remaining performance obligations, as the Company's contracts have an original expected duration of less than one year.
Revenues are presented net of indirect taxes.
The Company has elected to apply the practical expedient for financing component for transactions in which the difference between the payment date and the revenue recognition timing is up to 12 months. Payment terms between the Company and its payors are typically up to twelve months, and vary by the type of payer, country of sale and the products or services offered.
Deferred revenue represents billings to customers for which revenue has not yet been recognized.
Net revenues in the years ended December 31, 2024, 2023 and 2022 also include amounts recognized pursuant to the Zai Agreement. For additional information, see Note 13.
n. Charitable care:
The Company provides treatment at no charge to patients who meet certain criteria under its charitable care policy. Because the Company does not pursue collection of amounts determined to qualify as charity, they are not reported as revenue. The Company's costs of care provided under charitable care were $ 4,389 , $ 2,692 and $ 3,009 for the
77
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
years ended December 31, 2024, 2023 and 2022, respectively. These amounts were determined by applying charitable care as a percentage of gross billings to total cost of goods sold.
o. Shipping and handling costs:
The Company does not separately bill its customers for shipping and handling costs associated with shipping Products to its customers. These direct shipping and handling costs of $ 3,258 , $ 2,871 and $ 3,211 for the years ended December 31, 2024, 2023 and 2022, respectively, are included in Sales and Marketing costs.
p. Accounting for share-based compensation:
The Company accounts for share-based compensation in accordance with ASC 718, "Compensation—Stock Compensation." ASC 718 requires companies to estimate the fair value of share-based compensation awards on the date of grant using an option-pricing model. The value of the award is recognized as an expense over the requisite service periods in the Company’s consolidated statements of operations. The Company's policy is to account for forfeitures as they occur.
The Company recognizes compensation expense for the value of awards using the accelerated method over the requisite service period of the award, which for restricted share units is two or three years and for option awards, which is two or four years .
The Company recognizes compensation costs for the value of performance stock units ("PSU") over the performance period when the vesting conditions become probable in accordance with ASC 718.
The Company has selected the Black-Scholes-Merton option-pricing model as the most appropriate fair value method for its option awards and Employee Share Purchase Plan ("ESPP"). The fair value of Restricted Share Units ("RSUs") and Performance Share Units ("PSUs ") without market conditions, is based on the closing market value of the underlying shares at the date of grant. For PSUs subject to market conditions, the Company uses a Monte Carlo simulation model, which utilizes multiple inputs to estimate payout level and the probability that market conditions will be achieved.
The Black-Scholes-Merton and Monte Carlo models require a number of assumptions, of which the most significant are the expected share price volatility and the expected option term.
The computation of expected volatility is based on the historical volatility the Company's shares. The expected term of options granted is calculated using the Company's historical and future exercise behavior. The Company has historically not paid dividends and has no foreseeable plans to pay dividends and, therefore, uses an expected dividend yield of zero in the option pricing model. The risk-free interest rate is based on the yield of U.S. treasury bonds with equivalent terms.
q. Fair value of financial instruments:
The carrying amounts of cash and cash equivalents, short-term investments, restricted cash, receivables and prepaid expenses, trade receivables, trade payables and other accounts payable and accrued expenses approximate their fair value due to the short-term maturity of such instruments.
The Company accounts for certain assets and liabilities at fair value under ASC 820, "Fair Value Measurements and Disclosures." Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.
The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. The Company categorizes each of its fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety.
The three levels of inputs that may be used to measure fair value are as follows:
Level 1 - Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets;
Level 2 - Includes other inputs that are directly or indirectly observable in the marketplace, other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical
78
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
or similar assets or liabilities in markets with insufficient volume or infrequent transactions, or other inputs that are observable (model-derived valuations in which significant inputs are observable), or can be derived principally from or corroborated by observable market data; and
Level 3 - Unobservable inputs which are supported by little or no market activity.
The availability of observable inputs can vary from instrument to instrument and is affected by a wide variety of factors, including, for example, the type of instrument, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment and the instrument is categorized as Level 3.
r. Basic and diluted net loss per share:
Basic net income (loss) per share is computed based on the weighted average number of ordinary shares outstanding during each period. Diluted net income per share is computed based on the weighted average number of ordinary shares outstanding during the period, plus potential dilutive shares considered outstanding during the period, in accordance with ASC 260-10.
s. Income taxes:
The Company accounts for income taxes in accordance with ASC 740-10, "Income Taxes." ASC 740-10 prescribes the use of the liability method whereby deferred tax asset and liability account balances are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance, to reduce deferred tax assets to their estimated realizable value, if needed.
The Company established reserves for uncertain tax positions based on the evaluation of whether or not the Company’s uncertain tax position is "more likely than not" to be sustained upon examination. The Company records interest and penalties pertaining to its uncertain tax positions in the financial statements as income tax expense.
t. Concentration of risks:
The Company's cash, cash equivalents, short-term investments and trade receivables are potentially subject to a concentration of risk. Cash, cash equivalents and short-term investments are invested at top tier financial institutions globally and the total value invested at any one institution is limited pursuant to the Company's investment policy . These investments may be in excess of insured limitations or not insured in certain jurisdictions. Generally, these investments may be redeemed upon demand according to the terms of the securities and therefore bear minimal risk.
The Company's trade receivables are due from numerous governments and federal and state agencies that are paid from their respective budgets, and from hundreds of health insurance companies. The Company does not believe that there are significant default risks associated with these governments, agencies and health insurance companies based upon the Company's historical experience.
The Company has no off-balance sheet concentrations of credit risk such as foreign exchange contracts, option contracts or other foreign hedging arrangements.
u. Retirement, pension and severance plans:
The Company has a 401(k) retirement savings plan for its U.S. employees. Each eligible employee may elect to contribute a portion of the employee’s compensation to the plan. Company contributions to the plan are at the sole discretion of the Company's Board of Directors. Currently, the Company provides a matching contribution of 50 % of the employee's contributions, up to a maximum of three percent ( 3 %) of the employee's annual salary. The Company began making matching contributions as of January 1, 2019. For the years ended December 31, 2024, 2023 and 2022, the Company had made matching contributions in the amount of $ 2,206 and $ 2,375 and $ 2,083 , respectively, pursuant to the plan.
The Company sponsors a defined benefit plan (the "Swiss Plan") for all its employees in Switzerland for retirement benefits, as well as benefits on death or long-term disability, whereby the employee and the Company contribute a portion of the employee's compensation to the plan. The Swiss Plan is part of a collective pension foundation “AXA Foundation for Occupational Benefits”. This is a semi-autonomous pension foundation, meaning that the underlying
79
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
investment risk and the longevity are born by the pension foundation itself. Disability and death risks are reinsured with AXA insurance. Notwithstanding, the Company and its employees bear the risk of having to pay recovery contributions in a financial distress situation. The Company accounts for this risk in accordance with ASC 715, "Compensation – Retirement Benefits" (see Note 9). The pension expense for the years ended December 31, 2024, 2023 and 2022 was $ 3,857 , $ 2,672 and $ 2,104 , respectively.
Israeli law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other circumstances. The Company contributes to employee pension plans to fund its severance liabilities. According to Section 14 of Israel Severance Pay Law, the Company makes deposits on behalf of its employees with respect to the Company’s severance liability and therefore no obligation is provided for in the financial statements. Severance pay liabilities with respect to employees who are not subject to Section 14, are provided for in the financial statements based upon the number of years of service and the latest monthly salary and the related deposits are recorded as an asset based on the cash surrender value. Contributions pursuant to these obligations for the years ended December 31, 2024, 2023 and 2022 amounted to $ 1,679 , $ 1,735 and $ 1,594 , respectively.
v. Contingent liabilities:
The Company accounts for its contingent liabilities in accordance with ASC 450, "Contingencies." A provision is recorded when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated.
With respect to legal matters, provisions are reviewed and adjusted to reflect the impact of negotiations, estimated settlements, legal rulings, advice of legal counsel and other information and events pertaining to a particular matter.
w. Other comprehensive income (loss):
The Company accounts for comprehensive income (loss) in accordance with ASC 220, "Comprehensive Income." ASC 220 establishes standards for the reporting and display of comprehensive income (loss) and its components. Comprehensive income (loss) generally represents all changes in shareholders' equity during the period except those resulting from investments by, or distributions to, shareholders. The accumulated other comprehensive income (loss), net of taxes, relates to a pension liability, unrealized gain (loss) from debt securities and foreign currency translation adjustments.
x. Leases:
1. Lessee accounting:
The Company determines if an arrangement is a lease and the classification of that lease at inception based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefits from the use of the asset throughout the period, and (3) whether the Company has a right to direct the use of the asset. The Company elected to not recognize a lease liability or right-of-use ("ROU") asset for leases with a term of twelve months or less. The Company also elected the practical expedient to not separate lease and non-lease components for its leases.
ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make minimum lease payments arising from the lease. ROU assets are initially measured at amounts, which represents the discounted present value of the lease payments over the lease, plus any initial direct costs incurred. The ROU assets are reviewed for impairment. The lease liability is initially measured at lease commencement date based on the discounted present value of minimum lease payments over the lease term. The implicit rate within the operating leases are generally not determinable; therefore, the Company uses the Incremental Borrowing Rate ("IBR") based on the information available at commencement date in determining the present value of lease payments. The Company’s IBR is estimated to approximate the interest rate on similar terms and payments and in economic environments where the leased asset is located.
Certain leases include options to extend or terminate the lease. An option to extend the lease is considered in connection with determining the ROU asset and lease liability when it is reasonably certain that the Company will exercise that option. An option to terminate is considered unless it is reasonably certain that the Company will not exercise the option.
80
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
2. Lessor accounting - Operating leases:
ASC 842 provides lessors with an optional practical expedient, by class of underlying asset, not to separate non-lease components from the associated lease component and, instead, to account for those components as a single component if the non-lease components otherwise would be accounted for under the revenue guidance (ASC 606) and both of the following criteria are met:
a. The timing and pattern of transfer of the lease component and the non-lease component(s) are the same; and
b. The lease component would be classified as an operating lease if it were accounted for separately.
The Company's product supply agreements include the right to use the device (lease component), the supply obligation of disposable arrays and technical support for the term of treatment (non-lease component).
If the lease component is the predominant component, the Company accounts for all revenues under such lease as a single component in accordance with the lease accounting standard. Conversely, if the non-lease component is the predominant component, all revenues under such lease are accounted for in accordance with the revenue recognition accounting standard. The Company's operating leases qualify for the single component accounting, and the non-lease component in each of the Company's leases is predominant. Therefore, The Company accounts for all revenues from its operating leases in accordance with the revenue recognition accounting standard.
y. Convertible note:
On January 1, 2022, the Company adopted ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),, which simplified the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts in an entity’s own equity. In accordance with ASU 2020-06, entities account for a convertible debt instrument wholly as debt unless (1) a convertible instrument contains features that require bifurcation as a derivative under Accounting Standards Codification ("ASC Topic 815"), Derivatives and Hedging, or (2) a convertible debt instrument was issued at a substantial premium. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share (EPS), which is consistent with the Company’s accounting treatment under the current standard.
z. Recently Adopted Accounting Pronouncement - Segment reporting:
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. Public entities with a single reportable segment are required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 during the year ended December 31, 2024, on a retrospective basis. See note 11 in the accompanying notes to the consolidated financial statements for further detail
aa. Recently Issued Accounting Pronouncements:
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2023-09.
In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and
81
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Note 3: Cash and Cash equivalents and Short-term investments
Cash equivalents include items almost as liquid as cash with maturity periods of three months or less when purchased, and short-term investments include items with maturity dates between three months and one year when purchased. As of December 31, 2024 and 2023, the Company’s cash and cash equivalents and short-term investments were composed of:
December 31, 2024
Fair value level Adjusted cost basis Unrealized gains Unrealized losses Fair market value Recorded basis Cash and cash equivalents Short-term investments (2)
Cash $ 11,848 $ — $ — $ 11,848 $ 11,848 $ 11,848 $ —
Money market funds Level 1 151,919 — — 151,919 151,919 151,919 —
Certificate of deposits and term deposits Level 2 170,120 — — 170,120 170,120 — 170,120
HTM securities (1)
U.S. Treasury bills Level 1 $ 118,618 $ 93 $ ( 1 ) $ 118,710 $ 118,618 $ — $ 118,618
Corporate debt securities Level 2 $ 507,368 $ 920 $ ( 119 ) $ 508,169 $ 507,368 $ — $ 507,368
$ 625,986 $ 1,013 $ ( 120 ) $ 626,879 $ 625,986 $ — $ 625,986
Total $ 959,873 $ 1,013 $ ( 120 ) $ 960,766 $ 959,873 $ 163,767 $ 796,106
82
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
December 31, 2023
Fair value level Adjusted cost basis Unrealized gains Unrealized losses Fair market value Recorded basis Cash and cash equivalents Short-term investments
Cash $ 9,955 $ — $ — $ 9,955 $ 9,955 $ 9,955 $ —
Money market funds Level 1 227,166 — — 227,166 227,166 227,166 —
Certificate of deposits, notes and term deposits Level 2 153,169 — — 153,169 153,169 3,700 149,469
HTM securities (1)
U.S. Treasury bills Level 1 78,844 55 ( 110 ) 78,789 78,844 — 78,844
Government and governmental agencies Level 2 24,940 13 — 24,953 24,940 24,940
Corporate debt securities Level 2 416,542 486 ( 149 ) 416,879 416,542 — 416,542
Total $ 520,326 $ 554 $ ( 259 ) $ 520,621 $ 520,326 $ — $ 520,326
$ 910,616 $ 554 $ ( 259 ) $ 910,911 $ 910,616 $ 240,821 $ 669,795
(1) Changes in fair value of held-to-maturity ("HTM") securities are presented for disclosure purposes as required by ASC 320 "Investments — Debt Securities" and are recorded as finance expenses only if the unrealized loss is identified as a credit loss.
(2) Pursuant to a bank guaranty, $ 15,581 of short-term investments are pledged. See Note 12.
In accordance with ASC No. 820, the Company measures its money market funds at fair value. The fair value of the money market funds and HTM securities, which is presented for disclosure purposes, is classified within Level 1 or Level 2. This is because these assets are valued using quoted market prices or alternative pricing sources and models utilizing market observable inputs.
As of December 31, 2024 and 2023, all investments and equivalents mature in one year or less.
Unrealized losses from debt securities are primarily attributable to changes in interest rates. The Company does not believe any remaining unrealized losses represent impairments based on the evaluation of available evidence.
Note 4: Receivables and prepaid expenses
The following table sets forth the Company’s receivables and prepaid expenses:
December 31,
2024 2023
Advances to and receivables from suppliers $ 24,413 $ 10,564
Government authorities 3,327 5,261
Prepaid expenses 7,217 6,784
Others 106 68
$ 35,063 $ 22,677
83
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Note 5: Inventories
Inventories are stated at the lower of cost or net realizable value. The weighted average methodology is applied to determine cost. The following table sets forth the Company’s inventories:
December 31,
2024 2023
Raw materials $ 4,004 $ 10,265
Work in process 7,969 9,796
Finished goods 23,113 18,091
$ 35,086 $ 38,152
Note 6: Property and equipment, net
The following table sets forth the Company’s property and equipment, net:
December 31,
2024 2023
Cost:
Computers, peripheral equipment, software and laboratory equipment
$ 41,977 $ 31,383
Office furniture 4,873 4,023
Production equipment 16,456 7,641
Land and building $ 34,532 $ 24,696
Leasehold improvements 12,132 11,696
Total cost $ 109,970 $ 79,439
Accumulated depreciation and amortization ( 32,310 ) ( 27,960 )
Depreciated cost $ 77,660 $ 51,479
The Company capitalized software costs according to FASB's ASC 350-40, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use. Amortization of capitalized software costs for the years ended December 31, 2024, 2023 and 2022 was $ 1,369 , $ 1,274 and $ 1,056 , respectively.
Depreciation expense was $ 6,166 , $ 3,939 and $ 3,105 for the years ended December 31, 2024, 2023 and 2022, respectively.
Write downs of $ 205 , $ 10 and $ 344 were identified for the years ended December 31, 2024, 2023 and 2022, respectively.
Note 7: Field equipment, net
The following table sets forth the Company’s field equipment, net:
December 31,
2024 2023
Field equipment $ 40,915 $ 38,237
Accumulated depreciation ( 26,104 ) ( 26,853 )
Field equipment, net $ 14,811 $ 11,384
Depreciation expense was $ 3,700 , $ 5,756 and $ 6,463 for the years ended December 31, 2024, 2023 and 2022, respectively. Write downs of $ 954 , $ 483 and $ 611 were identified for the years ended December 31, 2024, 2023 and 2022, respectively.
84
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Note 8: Trade payables and other payables, lease liabilities and accrued expenses
a.Trade payables
As of December 31, 2024 and 2023, trade payables include payer overpayments in the amount of $ 40,575 and $ 23,421 , respectively.
b.Other payables, lease liabilities and accrued expenses
The following table sets forth the Company’s other payables and accrued expenses:
December 31,
2024 2023
Employees and payroll accruals $ 48,171 $ 51,044
Deferred revenues 14,225 16,224
Government authorities 22,811 9,134
Lease liabilities and Other
7,923 8,322
$ 93,130 $ 84,724
Note 9: Employee benefit obligations
The Company's liability in respect of the Swiss Plan (see Note 2(u)) is the projected benefit obligation calculated using the projected unit credit method. The projected benefit obligation as of December 31, 2024 represents the actuarial present value of the estimated future payments required to settle the obligation that is attributable to employee service rendered before that date. Swiss Plan assets are recorded at fair value. Pension expense is presented in the payroll expenses in the various functions in which the employees are engaged. Actuarial gains and losses arising from differences between the actual and the expected return on the Swiss Plan assets are recognized in accumulated other comprehensive income (loss) and amortized over the requisite service period. The Swiss Plan is part of a collective pension foundation of pooled investments managed by a top tier insurance company. The Company and the employees pay retirement contributions, which are defined as a percentage of the employees’ covered salaries.The basis for the determination of the interest on employee’s savings account is the return on plan assets, considering legal minimum requirements. The targeted allocation for these funds is as follows:
Asset Allocation by Category as of December 31, 2024:
Asset
allocation (%)
Asset Category:
Debt Securities 29 %
Real Estate 24 %
Equity Securities 35 %
Others 12 %
Total 100 %
85
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
The following table sets forth the Swiss Plan’s funded status and amounts recognized in the consolidated financial statements for the year ended December 31, 2024 and 2023:
December 31,
2024 2023
Change in Benefit Obligation
Projected benefit obligation at beginning of year $ 51,057 $ 29,435
Interest cost 703 850
Company service cost 4,202 2,992
Employee contributions 2,683 2,517
Prior service cost — ( 768 )
Benefits paid 2,772 6,726
Actuarial loss ( 62 ) 9,305
Projected benefit obligation at end of year $ 61,355 $ 51,057
Change in Plan Assets
Fair value of plan assets at beginning of year $ 43,250 $ 25,531
Actual return on plan assets 2,120 4,699
Employer contributions 3,991 3,776
Employee contributions 2,683 2,518
Benefits paid 2,772 6,726
Fair value of plan assets at end of year $ 54,816 $ 43,250
Funded Status at End of year
Excess of obligation over assets $ 6,539 $ 7,807
Change in Accrued Benefit Liability
Accrued benefit liability at beginning of year $ ( 7,807 ) $ ( 3,904 )
Company contributions made during year 3,991 3,776
Net periodic benefit cost for year ( 3,308 ) ( 3,058 )
Net decrease (increase) in accumulated other comprehensive loss 585 ( 4,621 )
Accrued benefit liability at end of year $ ( 6,539 ) $ ( 7,807 )
December 31,
2024 2023
Non-current plan assets $ 54,816 $ 43,250
Non-current liability 61,355 51,057
Accrued benefit liability at end of year $ ( 6,539 ) $ ( 7,807 )
Projected Benefit Payments
Projected year 1 $ 1,204 $ 1,138
Projected year 2 1,540 1,102
Projected year 3 1,849 1,546
Projected year 4 966 1,577
Projected year 5 1,748 958
Projected years 6-10 24,374 20,127
The fair value of the plan assets is the estimated cash surrender value of the insurance contract at December 31, 2024. The level of inputs used to measure fair value was Level 2.
86
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Year ended
December 31,
2024 2023
Net Periodic Benefit Cost
Service cost $ 4,202 $ 2,992
Interest cost (income) 703 850
Expected return on plan assets ( 1,348 ) ( 1,210 )
Amortization of actuarial (gain) loss
426 94
Amortization of prior service costs ( 126 ) ( 54 )
Total net periodic benefit cost $ 3,857 $ 2,672
Weighted average assumptions:
Discount rate as of December 31 0.90 % 1.40 %
Expected long-term rate of return on assets 2.60 % 3.00 %
Rate of compensation increase 1.00 % 1.50 %
Mortality and disability assumptions (*)
BVG 2020 GT BVG 2020 GT
(*) Mortality data used for actuarial calculation.
Note 10: Long-term debt, net
The following table sets forth the Company’s long-term debt, net:
December 31,
2024 2023
0 % Convertible Senior Notes (a)
$ — $ 568,822
Senior secured credit facility, net (b)
97,300 —
$ 97,300 $ 568,822
a. Convertible Notes
On November 5, 2020, the Company issued $ 575,000 aggregate principal amount of 0 % Convertible Senior Notes due 2025 (the “Notes”). The net proceeds from the offering were approximately $ 558,400 .
The Notes are senior unsecured obligations of the Company. The Notes do not bear regular interest, and the principal amount of the Notes will not accrete. Special interest, if any, payable in accordance with the terms of the Notes will be payable in cash semi-annually in arrears on May 1 and November 1 of each year, beginning on May 1, 2021. The Notes mature on November 1, 2025, unless earlier repurchased, redeemed or converted.
The Notes are convertible into cash, the Company’s ordinary shares or a combination of cash and the Company’s ordinary shares at the Company’s election at an initial conversion rate of 5.9439 ordinary shares per $1,000 principal amount of the Notes, which is equivalent to an initial conversion price of approximately $ 168.24 per ordinary share.
In January 2021, the Company irrevocably elected to settle all conversions of Notes by a combination of cash and the Company's ordinary shares and that the cash portion per $ 1,000 principal amount of Notes for all conversion settlements shall be $ 1,000 . Accordingly, from and after the date of the election, upon conversion of any Notes,
87
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
holders of Notes will receive, with respect to each $ 1,000 principal amount of Notes converted, cash in an amount up to $ 1,000 and the balance of the conversion value, if any, in ordinary shares (the "Conversion Shares").
The Notes are not redeemable prior to November 6, 2023, except in the event of certain tax law changes. The Company may redeem for cash all or any portion of the Notes, at the Company’s option, on or after November 6, 2023 if the last reported sale price of the Company’s ordinary shares has been at least 130 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to 100 % of the principal amount of the Notes to be redeemed, plus accrued and unpaid special interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the Notes.
Prior to the close of business on the business day immediately preceding August 1, 2025, the Notes are convertible at the option of the holders only upon the satisfaction of certain conditions and during certain periods as described below and if the Company exercises its right to redeem the Notes as permitted or required by the Indenture as described below. On or after August 1, 2025 until the close of the business on the business day immediately preceding the maturity date, holders may convert all or any portion of their Notes at the conversion rate at any time irrespective of the foregoing conditions.
If holders of at least $ 3,000 aggregate principal amount of the Notes provide the Company with reasonable evidence that the trading price per $ 1,000 principal amount of Notes (the “Note Trading Price”) on any trading day would be less than 98 % of the product of the last reported sale price of the Ordinary Shares on such trading day and the conversion rate on such trading day (the “Trigger Note Price”), the Company shall follow the process for obtaining the Note Trading Price as provided in the Indenture on a daily basis until the Note Trading Price exceeds the Trigger Notice Price. During this time, if during any five consecutive trading day period (the “Measurement Period”) the Note Trading Price is less than 98 % of the Trigger Notice Price, the Company must notify the holders and the trustee of such an event and the holders may convert their Notes into Ordinary Shares at any time during the five business day period immediately after.
If the Company intends to (i) issue warrants/rights/options to existing shareholders with an exercise price less than the ten-day trailing last trading price average or (ii) distribute to shareholders assets, securities or rights with a value per share greater than 10 % of the last reported trading price, then the Company must give holders of the Notes thirty-five ( 35 ) trading days’ notice of such event, at which time a holder may convert their Notes during such 35 trading day period (or until the Company revokes its decision to issue/distribute the securities, whichever comes sooner).
In addition, upon the occurrence of a fundamental change (as defined in the indenture), holders may require the Company to repurchase for cash all or any portion of their Notes at a fundamental change repurchase price equal to 100 % of the principal amount of the Notes to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the fundamental change repurchase date. In addition, following certain corporate events that occur prior to the maturity date or if the Company delivers a notice of redemption, the Company will, in certain circumstances, increase the conversion rate for a holder who elects to convert its Notes in connection with such a corporate event or notice of redemption, as the case may be.
The Notes mature on November 1, 2025, unless earlier repurchased, redeemed or converted as set forth in the Notes. As of December 31, 2024, the conditions allowing holders of the Notes to convert were not met.
In June 2024 the Company redeemed $ 14,055 of Notes in consideration of $ 12,913 . The gain from redemption was reported as finance income in accordance with ASC 470 "Debt with Conversion and Other Options".
88
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
The net carrying amount of the liability of the Convertible Notes (see note 2(y) for additional information) as of December 31, 2024 and 2023 are as follows:
December 31,
2024 2023
Principal amount $ 560,945 $ 575,000
Unamortized issuance costs ( 2,785 ) ( 6,178 )
Net carrying amount of liability component (1) $ 558,160 $ 568,822
Presented as:
Short-term liability (2)
$ 558,160 $ —
Long-term liability
$ — $ 568,822
(1) An effective interest rate determines the fair value of the Notes, therefore they are categorized as Level 3 in accordance with ASC 820, "Fair Value Measurements and Disclosures." The estimated fair value of the Net carrying amount of liability component of the Notes as of December 31, 2024 and 2023 were $ 526,434 and $ 515,962 , respectively.
The net carrying amount of the liability is represented by the principal amount of the Notes, less total issuance costs plus any amortization of issuance costs. The total issuance costs upon issuance of the Notes were $ 16,561 and are amortized to interest expense using the effective interest rate method over the contractual term of the Notes. Interest expense is recognized at an annual effective interest rate of 0.59 % over the contractual term of the Notes. Amortization of debt issuance costs, included in finance expenses.
(2) In January 2021, the Company elected to settle all conversions of Notes by a combination of cash and its ordinary shares and the cash portion per $ 1,000 principal amount of Notes for all conversion settlements shall be $ 1,000 . Holders have the right to convert Notes beginning in August 2025. Since any conversion will result in the payment of cash as described above, the liability has been reclassified as current.
Finance expense related to the Notes was as follows:
Year ended December 31,
2024 2023 2022
Gain from redemption of Notes
$ ( 1,142 ) $ — $ —
Amortization of debt issuance costs
3,393 3,313 3,293
Total finance expenses (income) recognized
$ 2,251 $2,251 $ 3,313 $ 3,293
b. Senior secured credit facility, net
On May 1, 2024 Novocure Luxembourg S.a.r.l. ("Borrower"), a wholly-owned subsidiary of the Company, entered into a new five -year senior secured credit facility of up to $ 400.0 million (the "Facility") with BPCR Limited Partnership and BioPharma Credit Investments V (Master) LP (collectively, the "Lenders"), BioPharma Credit PLC, as collateral agent for the Lenders, and the guarantors party to such agreement (the "Loan Agreement"). The Facility may be drawn in up to four drawings. The Loan Agreement provides for an initial term loan in the principal amount of $ 100.0 million (the "Tranche A Loan"), which was funded to the Borrower on May 1, 2024 (the "Tranche A Funding Date"). Under the Loan Agreement, the Borrower is required to draw $ 100.0 million on the Facility on or before September 30, 2025 (the "Tranche B Loan"), subject to customary conditions precedent as set forth in the Loan Agreement. Not later than December 31, 2025, the Borrower has the option to draw an additional $ 100.0 million of the Facility (the "Tranche C Loan") if (i) (A) the Company has received positive results from its PANOVA-3 phase 3 clinical trial or (B) the Company's trailing net revenues for the most recently completed four quarters as reported by the Company in its financial statements filed with the U.S. Securities and Exchange Commission ("Trailing Four Quarters of Net Revenue") are greater than $ 575.0 million and (ii) the Notes are extinguished in full and are no longer outstanding. Not later than March 31, 2026, the Borrower has the option to draw an additional $ 100.0 million of the Facility (the "Tranche D Loan") if (i) the Company receives an approval or clearance from the U.S. Food and Drug Administration for the Company's Tumor Treating Fields device for a
89
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
pancreatic cancer indication or (ii) Trailing Four Quarters of Net Revenue is greater than $ 625.0 million. The obligations under the Loan Agreement are guaranteed by certain of the Company's subsidiaries and secured by a first lien on the Borrower's and certain of the Company's other subsidiaries’ assets. Outstanding term loans under the Loan Agreement will bear interest at an annual rate equal to 6.25 % plus the three-months SOFR (subject to a 3.25 % floor), payable quarterly in arrears and calculated on the basis of actual days elapsed in a 360-day year. The Borrower must pay 2.5 % of additional consideration on each principal draw, with payment for the Tranche A Loan and the Tranche B Loan paid on the Tranche A Funding Date, and payments for the Tranche C Loan and the Tranche D Loan on their respective funding dates. Principal under the Facility will be repaid in eight equal quarterly repayments commencing with the third quarter of 2027 and continuing each quarter thereafter, with the final payment of outstanding principal due on the fifth anniversary of the Tranche A Funding Date. Voluntary prepayment of all, but not less than all, of the term loans outstanding is permitted at any time, subject to make-whole and prepayment premiums as set forth in the Loan Agreement. Prepayment of all term loans outstanding, subject to make-whole and prepayment premiums, is due and payable upon a change-in-control as defined in the Loan Agreement. Make-whole and prepayment premiums are due and payable for the Tranche B Loans for any voluntary prepayment of the term loans outstanding, upon a change-in-control (as defined in the Loan Agreement), and upon any acceleration of the maturity date, in each case regardless of whether the Tranche B Loan is drawn. The Loan Agreement contains a financial covenant only if the Tranche C Loan and/or Tranche D Loan are funded, in which case the Company is required to maintain at least Trailing Four Quarters of Net Revenue of at least $ 500.0 million, calculated on a trailing twelve-month basis as of the end of each fiscal quarter, beginning with the first quarter of 2027 based on year-end 2026 audited financial statements.
As of December 31, 2024 the Company had borrowed the Tranche A Loan in the principal amount of $ 100,000 .
The net carrying amount of the liability of the Facility as of December 31, 2024 and 2023 is as follows:
December 31,
2024 2023
Principal amount $ 100,000 $ —
Unamortized issuance costs ( 2,700 ) —
Net carrying amount of liability component (1) $ 97,300 $ —
(1) An effective interest rate determines the fair value of the Facility, therefore they are categorized as Level 3 in accordance with ASC 820. The estimated fair value of the net carrying amount of liability component of the Facility as of December 31, 2024 and December 31, 2023 were $ 112,836 and $ 0 , respectively.
The net carrying amount of the liability is represented by the principal amount of the Facility, less total issuance costs plus any amortization of issuance costs. The total issuance costs upon issuance of the Facility were $ 3,078 and are amortized to interest expense using the effective interest rate method over the contractual term of the Facility. For purposes of calculating the net carrying amount, the annual effective interest rate is assumed to be 12.5 % over the remaining contractual term of the Facility.
Finance expense related to the Facility was as follows:
Year ended December 31,
2024 2023 2022
Interest
$ 7,693 $ — $ —
Amortization of debt issuance costs
378 — —
Total finance expenses (income) recognized
$ 8,071 $ — $ —
90
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Note 11: Segment reporting
The Company engages in the development, manufacture and commercialization of Tumor Treating Fields ("TTFields") as treatment for solid tumor cancers and has a single reportable segment, the TTFields Segment. The TTFields Segment derives revenues from monthly treatments rendered to patients with the Company's Products. The Company markets its Products in multiple countries around the globe.
The Company operates as one operating segment. Operating segments are defined as components of an enterprise for which separate financial information is regularly evaluated by the Company's Chief Operating Decision Maker ("CODM"), which is the Company’s chief executive officer, in deciding how to allocate resources and assess performance. The Company’s CODM evaluates the Company’s financial information and resources and assesses the performance of these resources on a consolidated basis. There is no expense or asset information that are supplemental to those disclosed in these consolidated financial statements that are regularly provided to the CODM. The allocation of resources and assessment of performance of the operating segment is based on consolidated net income (loss) as shown in our consolidated statements of operations. The CODM considers net income in the annual forecasting process and reviews actual results when making decisions about allocating resources. Since the Company operates as one operating segment, financial segment information, including profit or loss and asset information, can be found in the consolidated financial statements.
Note 12: Commitments and contingent liabilities
a. Operating leases
The facilities of the Company are leased under various operating lease agreements for periods ending no later than 2039. As of December 31, 2024, the Company has additional commitments for an operating lease that will commence in 2025, with lease terms of approximately 20 years. The Company also has the option to extend the term of certain facility lease agreements and these are included in the calculation of right-of-use assets. The Company also leases motor vehicles under various operating leases, which expire on various dates, the latest of which is in 2027.
Under ASC 842, all leases with durations greater than 12 months, including non-cancelable operating leases, are recognized on the balance sheet. The aggregated present value of lease payments is recorded as a long-term asset titled right-of-use assets. The corresponding lease liabilities are split between other payables and long-term lease liabilities, and as of December 31, 2024, are as follows:
December 31,
2024
Future minimum lease payments:
2025 $ 8,369
2026 6,814
2027 5,249
2028 3,874
2029 1,332
Thereafter 7,050
Total future minimum lease payments $ 32,688
Less imputed interest ( 4,808 )
Net present value of future minimum lease payments $ 27,880
Current year end
Short-term lease liabilities $ 7,909
Long-term lease liabilities 19,971
Net present value of future minimum lease payments $ 27,880
91
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Weighted average of remaining operating lease term (years) 6.18
Weighted average of operating lease discount rate 5.82 %
Lease and rental expense for the years ended December 31, 2024, 2023 and 2022 was $ 9,244 , $ 8,196 , and $ 7,108 , respectively.
b. Bank guarantee and pledges
As of December 31, 2024 and 2023 the Company pledged bank deposits of $ 4,909 and $ 2,848 , respectively, to cover bank guarantees in respect of its leases of operating facilities and obtained guarantees by the bank for the fulfillment of the Company’s lease commitments of $ 5,285 and $ 3,216 , respectively. In addition, € 15,000 ($ 15,581 ) of the Company's short term investments are pledged to a bank as guarantee for the Company's due execution of cash concentration agreements.
c. Zai License and Collaboration Agreement
On September 10, 2018, the Company entered into the Zai Agreement. Under the Zai Agreement, the Company granted Zai exclusive rights to commercialize the Company's Products in the field of oncology in China, Hong Kong, Macau and Taiwan ("Greater China"). The Zai Agreement also established a development partnership for the Company's Products in multiple solid tumor indications. In partial consideration for the license grant to Zai for Greater China, the Company was entitled to a non-refundable, up-front license fee in the amount of $ 15,000 (the "License Fee"). The Zai Agreement also provides for certain development, regulatory and commercial milestone payments totaling up to $ 78,000 . Furthermore, pursuant to the Zai Agreement, Zai will pay the Company tiered royalties at percentage rates from 10 up to the mid-teens on the net sales of the licensed products in Greater China. Zai is purchasing licensed products for commercial use exclusively from the Company at the Company’s fully burdened manufacturing cost.
d. Legal Proceedings
In June 2023, a putative class action lawsuit was filed against the Company, its Executive Chairman and its Chief Executive Officer. The complaint, later amended to add our Chief Financial Officer as a defendant, purports to be brought on behalf of a class of persons and/or entities who purchased or otherwise acquired ordinary shares of the Company from January 5, 2023 through June 5, 2023, and alleges material misstatements and/or omissions in the Company’s public statements with respect to the results from its Phase 3 LUNAR clinical trial. The Company believes that the action is without merit and plans to defend the lawsuit vigorously. As of December 31, 2024, the Company has not accrued any amounts in respect of this claim, as it believes liability is not probable and the amount of any potential liability cannot be reasonably estimated.
e. Purchase Obligations
As of December 31, 2024, the Company has $ 52,212 in purchase obligations with certain of its suppliers.
92
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Note 13: Revenue recognition
a. Net revenues
The Company’s net revenues by geographic region, based on the patient’s location are summarized as follows:
Year ended December 31,
2024 2023 2022
United States $ 391,801 $ 349,743 $ 406,894
International markets:
Germany 65,263 60,210 46,120
France
55,730 11,736 —
Japan 32,569 31,668 32,781
Other international markets
42,471 32,757 30,713
International markets - Total
196,033 136,371 109,614
Greater China (1) 17,386 23,224 21,332
Total net revenues $ 605,220 $ 509,338 $ 537,840
(1) For additional information, see c below.
The company's net revenues by performance period are as follows:
Year ended December 31,
2024 2023 2022
Net revenues recognized in the reporting period from performance obligations satisfied in:
Reporting period $ 568,819 $ 492,089 $ 480,266
Previous periods 36,401 17,249 57,574
Total net revenues $ 605,220 $ 509,338 $ 537,840
b. Contract balances
The following table provides information about trade receivables, unbilled receivables and contract liabilities from contracts with customers::
December 31,
2024 2023
Trade receivables $ 68,501 $ 56,970
Unbilled receivables $ 5,725 $ 4,251
Deferred revenues (short-term contract liabilities) $ ( 14,225 ) $ ( 16,224 )
During the years ended December 31, 2024, 2023and 2022, the Company recognized $ 16,224 , $ 18,028 and $ 17,762 , respectively, which were included in the deferred revenues (short-term contract liability) balance at January 1, 2024 , 2023 and 2022.
c. Zai agreement:
The Company recognizes revenue pursuant to the License Agreement with Zai (see note 12) in accordance with ASC 606, "Revenue Recognition from Customers." The License Fee was deferred and recognized over the performance period commencing September 10, 2018 ("Zai Performance Period"). The potential development and regulatory milestones will be included in the transaction price when the Company concludes that achievement of the milestones is probable, and that recognition of revenue related to the milestones will not result in a significant reversal in amounts recognized in future periods, and as such have been excluded from the transaction price until
93
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
such probability is achieved. Revenue from royalty payments are estimated and recognized in accordance with ASC 606. Revenues from sales of product or rendering services are recognized upon shipping the products or rendering the services and satisfying the performance obligation.
During the year ended December 31, 2020, the Company triggered milestone payments of $ 10,000 in the aggregate, which, along with the License Fee, were deferred and recognized over the remainder of the Zai Performance Period on a straight-line basis. For the three years ended December 31, 2024, no additional milestones were included in the transaction price.
Note 14: Income taxes
a. Tax provision :
As of January 1, 2022, the effective place of daily management and control of the Company moved to Switzerland and the Company has become a Swiss tax resident. As a result, the income tax disclosures have been presented in accordance with the Company’s current country of tax residency.
Income (loss) before income taxes is as follows:
Year ended December 31,
2024 2023 2022
Swiss $ ( 205,310 ) $ ( 281,685 ) $ ( 269,621 )
Non-Swiss 74,148 89,945 187,775
Total income (loss) before income taxes
$ ( 131,162 ) $ ( 191,740 ) $ ( 81,846 )
The provision (benefit) for income taxes from continuing operations is comprised of:
Year ended December 31,
2024 2023 2022
Current:
Swiss $ 3,862 $ 2,163 $ 469
Non-Swiss 33,603 13,140 10,219
Total current $ 37,465 $ 15,303 $ 10,688
Deferred:
Swiss $ — — $ —
Non-Swiss — — —
Total deferred — — —
Total income tax provision $ 37,465 $ 15,303 $ 10,688
b. Theoretical tax
The Company's effective tax rate is affected by the tax rates in the various jurisdictions in which the Company operates. Under Swiss law, the Company is subject to income tax at the federal level at a statutory rate of 8.5 % as well as at the cantonal and communal levels, resulting in an aggregate corporate tax rate of 11.9 %.
For purposes of comparability, the Company used the Swiss federal statutory rate for the 2024, 2023 and 2022 tax years when presenting the Company's reconciliation of the income tax provision.
94
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
A reconciliation of the provision for income taxes compared with the amounts at the Swiss rate was:
Year ended December 31,
2024 2023 2022
Income (loss) before income taxes $ ( 131,162 ) $ ( 191,740 ) $ ( 81,846 )
Swiss federal statutory tax rate 8.5 % 8.5 % 8.5 %
Income taxes at Swiss rate $ ( 11,149 ) $ ( 16,298 ) $ ( 6,957 )
Change in valuation allowance 1,261,855 13,427 ( 14,238 )
Unamortized intangible assets ( 1,240,745 ) — —
Foreign taxes rate differential 16,077 10,620 25,716
Share based compensation 13,551 2,332 5,318
Research and development credits ( 3,130 ) ( 6,483 ) ( 4,898 )
Effect of tax law change 647 6 5,681
Withholding Taxes 350 435 548
Return to provision true-ups ( 31 ) 10,854 ( 1,020 )
Other 40 410 538
Income tax expenses $ 37,465 $ 15,303 $ 10,688
Effective tax rate ( 28.6 ) % ( 8.0 ) % ( 13.1 ) %
c. Deferred income tax
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:
December 31,
2024 2023
Deferred tax assets:
Unamortized intangible assets $ 1,394,195 $ 153,450
Net operating loss carryforwards $ 127,881 $ 99,743
Impact of revenue recognition $ 68,347 $ 79,934
Share based compensation $ 35,470 $ 32,639
Lease liabilities $ 6,518 $ 8,128
Capitalized research and development $ 4,036 $ 2,783
Research and development credits $ 1,613 $ 1,615
Other temporary differences $ 7,823 $ 7,809
Total gross deferred tax assets $ 1,645,883 $ 386,101
Less: valuation allowance ( 1,636,833 ) ( 375,375 )
Total deferred tax assets 9,050 10,726
Deferred tax liabilities:
Right of use assets 6,287 7,962
Fixed assets 2,692 1,914
Other liabilities 71 850
Total gross deferred tax liabilities $ 9,050 $ 10,726
Net deferred taxes assets (liability) $ — $ —
95
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
(1) The Company recorded an increase in the deferred tax asset related to unamortized intangible assets in the amount of $ 1,240,745 . As of December 31, 2024, the balance of this deferred tax asset was offset by a full valuation allowance.
A valuation allowance is provided when it is more likely than not that the deferred tax assets will not be realized. The Company has established a full valuation allowance to offset the deferred tax assets at December 31, 2024 and 2023 due to the uncertainty of realizing future tax benefits. The net change in the total valuation allowance for the years ended December 31, 2024 and 2023 were 1,261,855 and 13,427 , respectively.
d. Carryforward loss:
In Switzerland, the Company had $ 1,061,639 of net operating carryforwards (NOLs) available at the Federal level, of which $ 1,033,880 are also available at the cantonal and communal level. These NOLs expire from 2026 through 2031. Additionally, the Company had $ 23,936 of non-Swiss NOLs as of December 31, 2024, of which $ 2,342 carry forward indefinitely,and the remainder expire from 2026 through 2041.
e. Uncertain tax benefits:
A reconciliation of the beginning and ending balances of uncertain tax benefits is as follows:
December 31,
2024 2023 2022
Balance at beginning of the year $ 18 $ 76 $ 154
Additions (reductions) for taxes positions related to prior years — ( 58 ) ( 78 )
Balance at the end of the year $ 18 $ 18 $ 76
The Company recognizes interest and penalties related to unrecognized tax benefits in tax expense. During the years ended December 31, 2024, 2023 and 2022, the Company accrued $ 0 , $ 2 and $ 2 , respectively, for interest and penalties expenses related to uncertain tax positions.
The Company files income tax returns in the Switzerland and various foreign jurisdictions. Currently, the Company is under examination by the tax authorities in Israel for the tax years 2019 and 2021 and is not under examination by any other tax authority. Additional tax years within the period from 2019 to 2023 remain subject to examination by the various tax authorities.
Note 15: Share capital
Share capital is composed as follows:
Issued and outstanding
Number of shares
December 31,
2024 2023
Ordinary shares no par value 108,516,819 107,075,754
Equity incentive plans:
Stock option plan
In September 2015, the Company adopted the 2015 Omnibus Incentive Plan (the "2015 Plan"). Under the 2015 Plan, the Company can issue various types of equity compensation awards such as restricted shares, performance shares, restricted stock units ("RSUs"), performance share units ("PSUs"), long-term cash award and other share-based awards. Options granted under the 2015 Plan generally have a vesting period of two or four years and expire ten years after the date of grant. RSUs granted under the 2015 Plan vest in equal installments over two or three years . PSUs granted under the 2015 Plan generally vest have a vesting period between three and six years , as performance targets are attained. Options, RSUs and PSUs granted under the 2015 Plan that are canceled before expiration become available for future grants.
As of December 31, 2024, no ordinary shares were available for grant under the 2015 Plan (see below).
96
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
In April 2024, the Company adopted the 2024 Omnibus Incentive Plan (the "2024 Plan"), which replaced the 2015 Plan, effective June 5, 2024 (the "Effective Date") following approval from the Company's shareholders. Under the 2024 Plan, the Company can issue various types of equity compensation awards such as share options, restricted shares, performance shares, restricted share units (“RSUs”), performance-based share units (“PSUs”), long-term cash awards and other share-based awards. The total number of shares of the Company’s ordinary shares that may be granted under the 2024 Plan consists of (i) up to 9,000,000 ordinary shares (reduced by 433,018 shares subject to awards granted under the 2015 Plan after April 2, 2024), all of which were available under the 2015 Plan and which ceased to be available for future awards under the 2015 Plan as of the Effective Date and (ii) the number of undelivered shares subject to outstanding awards under the 2015 Plan that become available for future awards under the 2024 Plan as provided for in the 2024 Plan.
Options granted under the 2024 Plan generally will have a two-year or four-year vesting period and expire ten years after the date of grant. Options granted under the 2015 Plan and 2024 Plan that are canceled or forfeited before expiration become available for future grants under the 2024 Plan. RSUs granted under the 2024 Plan generally will vest over a three-year period. PSUs granted under the 2024 Plan generally will vest between a three and six-year period as performance targets are attained. RSUs and PSUs granted under the 2015 Plan and 2024 Plan that are canceled before expiration become available for future grants under the 2024 Plan.
As of December 31, 2024, 10,702,818 ordinary shares were available for grant under the 2024 Plan.
Employee Stock Purchase Plan
In September 2015, the Company adopted an ESPP to encourage and enable eligible employees to acquire ownership of the Company’s ordinary shares purchased through accumulated payroll deductions on an after-tax basis. The ESPP is intended to be an "employee stock purchase plan" within the meaning of Section 423 of the Code and the provisions of the ESPP will be construed in a manner consistent with the requirements of such section. The Company began its offerings under the ESPP on August 1, 2016. The Company issued 311,785 ordinary shares for the plan period from January 1, 2024 through December 31, 2024.
The terms of the ESPP provide that on December 31 of each year, the number of shares available for purchase by eligible employees who participate in the ESPP automatically increases by 1 % of the Company’s outstanding ordinary shares outstanding, unless the Company determines that such an increase is not necessary. As of December 31, 2024, 6,507,843 ordinary shares are available for offering under the ESPP.
The following tables sets forth the parameters used in computation of the options and ESPP compensation to employees for the years ended December 31, 2024, 2023 and 2022:
Year ended December 31,
2024 2023 2022
Stock Option Plans
Expected term (years) 5.50 - 5.73
5.50 - 6.00
5.33 - 5.83
Expected volatility 71 %- 73 %
63 %- 70 %
60 %- 62 %
Risk-free interest rate 3.88 %- 4.43 %
3.48 %- 4.79 %
1.58 %- 4.23 %
Dividend yield 0.00 % 0.00 % 0.00 %
ESPP
Expected term (years) 0.50 0.50 0.50
Expected volatility 73 %- 90 %
56 %- 122 %
51 %- 77 %
Risk-free interest rate 5.13 %- 5.23 %
4.76 %- 5.38 %
0.19 %- 2.52 %
Dividend yield 0.00 % 0.00 % 0.00 %
A summary of the status of the Company’s options to purchase ordinary shares as of December 31, 2024 and changes during the year ended on that date is presented below:
97
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Year ended December 31, 2024
Number of
options
Weighted
average
exercise
price
Aggregate
intrinsic
value
Outstanding at beginning of year 8,539,507 $ 40.07
Granted 3,934,564 15.91
Exercised ( 235,404 ) 9.16
Forfeited and cancelled ( 923,199 ) 51.18
Outstanding at end of year 11,315,468 $ 31.41 $ 113,849
Exercisable options 6,739,295 $ 34.68 $ 60,993
A summary of the status of the Company’s RSUs and PSUs as of December 31, 2024 and changes during the year ended on that date is presented below:
Year ended December 31, 2024
Number of
RSUs/PSUs Weighted
average
grant date
fair value
price
Aggregate
intrinsic
value
Unvested at beginning of year 5,813,066 $ 60.52
Granted 9,655,987 15.43
Vested ( 893,876 ) 74.88
Forfeited and cancelled ( 2,508,662 ) 42.14
Unvested at end of year (1) 12,066,515 $ 27.19 $ 359,582
(1) Includes PSUs that have a mix of service, market and other milestone performance vesting conditions which are vested upon achievements of market and performance conditions which are not probable, as of December 31, 2024, in accordance with ASC 718 as follows:
December 31, 2024
Number of
PSUs Fair value at grant date per PSU Total fair value at grant date
704,493 $ 16.30 $ 11,483
21,653 19.44 421
901,284 48.16 43,406
92,241 76.97 7,100
234,512 $ 80.59 $ 18,899
15,210 87.66 1,333
1,969,393 $ 82,642
These PSUs will be expensed over the performance period when the vesting conditions become probable in accordance with ASC 718.
The total equity-based compensation expense related to all of the Company’s equity incentive plans recognized for the years ended December 31, 2024, 2023 and 2022, was comprised as follows:
98
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Year ended December 31,
2024 2023 2022
Cost of revenues $ 6,873 $ 6,587 $ 4,690
Research, development and clinical studies 32,716 31,827 30,790
Sales and marketing 43,097 35,968 28,826
General and administrative 77,349 41,226 42,649
Total share-based compensation expense $ 160,035 $ 115,608 $ 106,955
As of December 31, 2024, unamortized share-based compensation costs amounted to $ 119,584 and are expected to be recognized over a weighted average period of approximately 1.59 years.
The weighted average grant date exercise price of the Company’s options granted during the years ended December 31, 2024, 2023 and 2022 were $ 15.91 , $ 55.65 and $ 78.69 per share, respectively.
The weighted average grant date fair value of the Company’s options granted during the years ended December 31, 2024, 2023 and 2022 were $ 10.40 , $ 33.77 and $ 44.70 per share, respectively.
The weighted average grant date fair value of the Company’s RSU granted during the years ended December 31, 2024, 2023 and 2022 were $ 15.43 , $ 57.60 and $ 79.45 per share, respectively.
The weighted average grant date fair values of the Company’s options forfeited and cancelled during the years ended December 31, 2024, 2023 and 2022 were $ 29.01 , $ 36.54 and $ 86.79 , respectively.
The fair values of the Company’s RSUs and PSUs vested during the years ended December 31, 2024, 2023 and 2022 were $ 66,933 , $ 83,968 and $ 44,818 , respectively.
The aggregate intrinsic values for the options exercised during the years ended December 31, 2024, 2023 and 2022 were $ 3,041 , $ 49,679 and $ 26,436 , respectively. The aggregate intrinsic value is calculated as the difference between the per share exercise price and the deemed fair value of the Company’s ordinary shares for each share subject to an option multiplied by the number of shares subject to options at the date of exercise.
Options outstanding as of December 31, 2024 are as follows:
Exercise price Number
of options
outstanding
Weighted
average
remaining
contractual
term
Number
of options
exercisable
Weighted
average
remaining
contractual
term
$ (years) (years)
0.00 - 10.00
316,030 2.05 316,030 2.05
10.01 - 20.00
5,929,168 6.30 2,395,159 2.13
20.01 - 30.00
1,744,869 3.40 1,494,664 2.38
30.01 - 40.00
331,187 5.32 241,091 4.10
40.01 - 60.00
1,008,600 4.48 1,008,600 4.48
60.01 - 100.00
1,688,548 6.85 1,051,806 6.24
100.01 - 160.00
287,804 6.19 223,124 6.17
160.01 - 220.00
9,262 6.42 8,821 6.42
11,315,468 5.62 6,739,295 3.38
99
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Note 16: Financial (expenses) income, net
The following table sets forth the Company’s total financial expenses, net:
Year ended December 31,
2024 2023 2022
Financial expenses:
Interest expense $ ( 7,714 ) $ ( 6 ) $ ( 41 )
Revolving credit facility fee — ( 58 ) ( 558 )
Amortization of discount, issuance costs and Gain from redemption of Notes
( 2,629 ) ( 3,313 ) ( 3,293 )
Foreign currency translation losses ( 717 ) ( 797 ) ( 3,523 )
Bank charges and others
( 603 ) ( 732 ) ( 698 )
$ ( 11,663 ) $ ( 4,906 ) $ ( 8,113 )
Financial income:
Amortization of investments premium $ 28,273 $ 26,397 $ 4,829
Interest income 22,724 19,639 10,961
$ 50,997 $ 46,036 $ 15,790
Total financial (expenses) income, net $ 39,334 $ 41,130 $ 7,677
Note 17: Basic and diluted net income (loss) per share
Basic net income (loss) per share is computed based on the weighted average number of ordinary shares outstanding during each period. Diluted net income per share is computed based on the weighted average number of ordinary shares outstanding during the period, plus potential dilutive shares (deriving from options, RSUs, PSUs, convertible notes and the ESPP) considered outstanding during the period, in accordance with ASC 260-10, as determined under the treasury stock method.
The following table sets forth the computation of the Company’s basic and diluted net loss per ordinary share:
Year ended December 31,
2024 2023 2022
Net income (loss) attributable to ordinary shares as reported $ ( 168,627 ) $ ( 207,043 ) $ ( 92,534 )
Net income (loss) used in computing basic net income (loss) per share $ ( 168,627 ) $ ( 207,043 ) $ ( 92,534 )
Adjustment needed in calculating diluted net income (loss) per share — — —
Net income (loss) used in computing diluted net income (loss) per share $ ( 168,627 ) $ ( 207,043 ) $ ( 92,534 )
Weighted average number of ordinary shares used in computing basic and diluted net income (loss) per share
107,834,368 106,391,178 104,660,476
Potentially dilutive shares that were excluded from the computation of basic and diluted net income (loss) per share:
Options 9,558,506 6,950,781 6,387,275
RSUs and PSUs
4,560,415 1,423,377 822,421
ESPP 222,451 161,627 62,910
Weighted anti-dilutive shares outstanding which were not included in the diluted calculation 14,341,372 8,535,785 7,272,606
Basic and diluted net income (loss) per ordinary share
$ ( 1.56 ) $ ( 1.95 ) $ ( 0.88 )
100
Table of Contents
NovoCure Limited and subsidiaries
Notes to consolidated financial statements
U.S. dollars in thousands (except share and per share data)
Note 18: Supplemental information
The Company operates as one reporting segment. The following table presents long-lived assets by location:
December 31,
2024 2023
United States $ 55,348 $ 41,634
Israel 8,569 8,317
Switzerland 21,215 7,733
Others 7,339 5,179
Total long-lived assets $ 92,471 $ 62,863
Restructuring
In November 2023, the Company announced a series of actions to strengthen and optimize its business operations to support near-term growth drivers and long-term value creation. The plan included a reduction in headcount of approximately 200 employees or 13 % of the Company's then current workforce. The Company incurred restructuring costs (including severance pay, garden leave payments, etc.) for the years ended December 31, 2024, 2023 and 2022, as follows:
Year ended December 31,
2024 2023 2022
Cost of revenues $ 52 $ 262 $ —
Research, development and clinical studies 275 2,070 —
Sales and marketing 1,512 2,404 —
General and administrative 164 1,495 —
Total restructuring cost
$ 2,003 $ 6,231 $ —
Restructuring costs paid during the period
$ 5,455 $ 2,753 $ —
These restructuring costs were offset by accrual reversals for the years ended December 31, 2024, 2023 and 2022 in the amount of $ 369 , $ 3,041 and $ 0 , respectively, which relate to the terminated employees' exits from the Company’s cash incentive plans. These restructuring costs were further offset by forfeited equity-based compensation expense reversals for the years ended December 31, 2024, 2023 and 2022 in the amount of $ 1,991 , $ 9,313 and $ 0 , respectively, which relate to the terminated employees' exits from the Company’s equity incentive plan.
101
Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.