44 unchanged sentences
issued and outstanding:
−Removed: 104,559,088 shares and 103,971,263 shares at March 31, 2022 (unaudited) and December 31, 2021, respectively
+Added: 104,727,685 shares and 103,971,263 shares at June 30, 2022 (unaudited) and December 31, 2021, respectively
Additional paid-in capital 1,158,348 1,099,589
7 unchanged sentences
dollars in thousands (except share and per share data)
−Removed: Three months ended March 31, Year ended December 31,
+Added: Three months ended June 30, Six months ended June 30, Year ended December 31,
2022 2021 2022 2021 2021
−Removed: Unaudited Audited
+Added: Unaudited Unaudited Audited
Net revenues $ 140,866 $ 133,517 $ 278,413 $ 268,212 $ 535,031
18 unchanged sentences
dollars in thousands
−Removed: Three months ended March 31, Year ended December 31,
+Added: Three months ended June 30, Six months ended June 30, Year ended December 31,
2022 2021 2022 2021 2021
−Removed: Unaudited Audited
+Added: Unaudited Unaudited Audited
Net income (loss) $ ( 24,008 ) $ ( 14,641 ) $ ( 28,655 ) $ ( 18,769 ) $ ( 58,351 )
1 unchanged sentence
Change in foreign currency translation adjustments 680 413 1,010 145 302
+Added: Unrealized gain (loss) from debt securities ( 769 ) — ( 769 ) — —
Pension benefit plan ( 678 ) 416 833 2,568 361
15 unchanged sentences
Balance as of March 31, 2022 (Unaudited) 104,559,088 $ 1,127,782 $ ( 1,328 ) $ ( 690,573 ) $ 435,881
+Added: Share-based compensation to employees — 25,823 — — 25,823
+Added: Proceeds from issuance of shares 46,709 2,759 — — 2,759
+Added: Exercise of options and vested RSUs 121,888 1,984 — — 1,984
+Added: Other comprehensive income (loss), net of tax benefit of $ 0
+Added: — — ( 767 ) — ( 767 )
+Added: Net income (loss) — — — ( 24,008 ) ( 24,008 )
+Added: Balance as of June 30, 2022 (Unaudited) 104,727,685 $ 1,158,348 $ ( 2,095 ) $ ( 714,581 ) $ 441,672
Ordinary shares Additional
11 unchanged sentences
Balance as of March 31, 2021 (Unaudited) 103,187,460 $ 1,005,785 $ ( 1,948 ) $ ( 631,703 ) $ 372,134
+Added: Share-based compensation to employees — 27,881 — — 27,881
+Added: Proceeds from issuance of shares 17,291 2,371 — — 2,371
+Added: Exercise of options and vested RSUs 436,487 8,695 — — 8,695
+Added: Other comprehensive income (loss), net of tax benefit of $ 0
+Added: — — 829 — 829
+Added: Net income (loss) — — — ( 14,641 ) ( 14,641 )
+Added: Balance as of June 30, 2021 (Unaudited) 103,641,238 $ 1,044,732 $ ( 1,119 ) $ ( 646,344 ) $ 397,269
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2 unchanged sentences
dollars in thousands
−Removed: Three months ended March 31, Year ended December 31,
+Added: Three months ended June 30, Six months ended June 30, Year ended December 31,
2022 2021 2022 2021 2021
−Removed: Unaudited Audited
+Added: Unaudited Unaudited Audited
Cash flows from operating activities:
27 unchanged sentences
Cash, cash equivalents and restricted cash at the end of the period $ 367,763 $ 360,587 $ 367,763 $ 360,587 $ 209,609
+Added: NOVOCURE LIMITED AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: dollars in thousands
Supplemental cash flow activities:
16 unchanged sentences
("Zai") to market Optune in China, Hong Kong, Macau and Taiwan ("Greater China").
−Removed: See Note 12 to the Consolidated Financial Statements in the 2021 10-K.
During the year ended December 31, 2019, the Company implemented changes to its corporate entity operating structure, including transferring certain intellectual property to its Swiss subsidiary, primarily to align corporate entities with the Company’s evolving operations and business model.
6 unchanged sentences
Actual results could differ materially from those estimates.
−Removed: These consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the "2021 10-K") filed with the Securities and Exchange Commission on February 24, 2022.
+Added: These consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed with the Securities and Exchange Commission on February 24, 2022 (the "2021 10-K").
The significant accounting policies applied in the audited annual consolidated financial statements of the Company as disclosed in the 2021 10-K are applied consistently in these unaudited interim consolidated financial statements, except as noted below:
2 unchanged sentences
Management determines the appropriate classification of its investments at the time of purchase and reevaluates such determinations at each balance sheet date.
−Removed: The Company classifies part of its debt securities as available-for-sale and the rest of the balance as held-to-maturity since the Company has the intent and ability to hold the securities to maturity.
+Added: The Company classifies part of its debt securities as available-for-sale ("AFS") and the rest of the balance as held-to-maturity ("HTM") when the Company has the intent and ability to hold the securities to maturity.
Available-for-sale debt securities are carried at fair value, with the unrealized gains and losses, net of tax, reported in accumulated other comprehensive income (loss) in shareholders’ equity.
7 unchanged sentences
CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
−Removed: Cash equivalents include items almost as liquid as cash, with maturity periods of three months or less when purchased.
−Removed: As of March 31, 2022 and December 31, 2021, the Company’s cash and cash equivalents were composed of:
−Removed: 2022 December 31,
−Removed: Unaudited Audited
+Added: Cash equivalents include items almost as liquid as cash with maturity periods of three months or less when purchased, and short-term investments include items with maturity dates between three months and one year when purchased.
+Added: As of June 30, 2022 and December 31, 2021, the Company’s cash and cash equivalents and short-term investments were composed of:
+Added: June 30, 2022
+Added: Fair value level Adjusted cost basis Unrealized gains Unrealized losses Fair market value Recorded basis Cash and cash equivalents Short-term investments
Cash $ 7,173 $ — $ — $ 7,173 $ 7,173 $ 7,173 $ —
−Removed: Money market funds 92,071 64,668
−Removed: Corporate debt securities 2,580 —
−Removed: Certificate of deposits, notes and term deposits 87,712 140,995
−Removed: Total cash and cash equivalents $ 190,739 $ 208,802
−Removed: Short-term investments include items with maturity dates between three months and one year when purchased.
−Removed: As of March 31, 2022 and December 31, 2021, the Company’s short-term investments were:
+Added: Money market funds Level 1 217,498 — — 217,498 217,498 217,498 —
+Added: Certificate of deposits and term deposits Level 2 486,770 — — 486,770 486,770 140,829 345,941
+Added: AFS securities (1)
+Added: Treasury bills Level 1 547 — ( 10 ) 537 537 — 537
+Added: Government and governmental agencies Level 2 7,786 — ( 32 ) 7,754 7,754 — 7,754
+Added: Corporate debt securities Level 2 139,567 11 ( 738 ) 138,840 138,840 1,514 137,326
+Added: $ 147,900 $ 11 $ ( 780 ) $ 147,131 $ 147,131 $ 1,514 $ 145,617
+Added: HTM securities (2)
+Added: Corporate debt securities Level 2 $ 89,945 $ — $ ( 213 ) $ 89,732 $ 89,945 $ — $ 89,945
+Added: $ 89,945 $ — $ ( 213 ) $ 89,732 $ 89,945 $ — $ 89,945
+Added: Total $ 949,286 $ 11 $ ( 993 ) $ 948,304 $ 948,517 $ 367,014 $ 581,503
December 31, 2021
−Removed: Unaudited Audited
+Added: Fair value level Adjusted cost basis Unrealized gains Unrealized losses Fair market value Recorded basis Cash and cash equivalents Short-term investments
+Added: Cash $ 3,139 $ — $ — $ 3,139 $ 3,139 $ 3,139 $ —
+Added: Money market funds Level 1 64,668 — — 64,668 64,668 64,668 —
+Added: Certificate of deposits, notes and term deposits Level 2 565,089 — — 565,089 565,089 140,995 424,094
+Added: HTM securities (2)
+Added: Treasury bills Level 1 199,981 8 — 199,989 199,981 — 199,981
+Added: Corporate debt securities Level 2 104,823 — — 104,823 104,823 — 104,823
+Added: $ 304,804 $ 8 $ — $ 304,812 $ 304,804 $ — $ 304,804
+Added: Total $ 937,700 937700408.11 $ 8 $ — $ 937,708 $ 937,700 $ 208,802 $ 728,898
+Added: (1) Changes in fair value of AFS securities are recorded in other comprehensive income.
+Added: If unrealized loss is identified as credit loss, this loss will be recorded as finance expenses.
+Added: (2) Changes in fair value of HTM securities are presented for disclosure purposes as required by ASC 320 and are recorded as finance expenses only if the unrealized loss is identified as a credit loss.
+Added: As of June 30, 2022 and December 31, 2021, all investments and equivalents mature in one year or less.
+Added: Unrealized losses from debt securities are primarily attributable to changes in interest rates.
+Added: The Company does not believe any remaining unrealized losses represent impairments based on the evaluation of available evidence.
+Added: Debt securities with continuous unrealized losses for less than 12 months and their related fair values were as follows:
+Added: June 30, 2022
+Added: Less than 12 months
+Added: Fair value Unrealized loss
Treasury bills $ 537 $ ( 10 )
−Removed: Other government and governmental agency notes 34,786 —
+Added: Government and governmental agencies 7,754 ( 32 )
Corporate debt securities 132,264 ( 738 )
−Removed: Certificate of deposits, notes and term deposits 485,645 424,094
−Removed: Total short-term investments $ 741,562 $ 728,898
−Removed: The Company invests in marketable U.S.
−Removed: Treasury Bills (“T-bills”), other government and governmental agency notes, term deposits, notes, certificate of deposits, money market funds and corporate debt securities that are classified as "held-to-maturity" or "available for sale" securities.
−Removed: These investments are presented as cash and cash equivalents or short-term investments, according their maturity periods.
−Removed: The estimated fair value of the Company’s short-term investments as of March 31, 2022 and December 31, 2021 was $ 741,562 and $ 728,906 , respectively.
−Removed: As of March 31, 2022 and December 31, 2021, amounts of $ 24,857 and $ 199,988 , respectively were categorized as Level 1 and the remaining balance as level 2 in accordance with ASC 820, “Fair Value Measurements and Disclosures”.
+Added: Total $ 140,555 $ ( 780 )
+Added: As of June 30, 2022, no continuous unrealized losses for 12 months or greater was identified.
Inventories are stated at the lower of cost or net realizable value.
The weighted average methodology is applied to determine cost.
−Removed: As of March 31, 2022 and December 31, 2021, the Company’s inventories were composed of:
+Added: As of June 30, 2022 and December 31, 2021, the Company’s inventories were composed of:
2022 December 31,
9 unchanged sentences
Pledged deposits and bank guarantees.
−Removed: As of March 31, 2022 and December 31, 2021, the Company pledged bank deposits of $ 2,344 and $ 2,350 , respectively, to cover bank guarantees in respect of its leases of operating facilities and obtained bank guarantees for the fulfillment of the Company’s lease and other contractual commitments of $ 2,692 and $ 2,698 , respectively .
+Added: As of June 30, 2022 and December 31, 2021, the Company pledged bank deposits of $ 2,319 and $ 2,350 , respectively, to cover bank guarantees in respect of its leases of operating facilities and obtained bank guarantees for the fulfillment of the Company’s lease and other contractual commitments of $ 2,642 and $ 2,698 , respectively .
Senior secured revolving credit facility.
1 unchanged sentence
For additional information, see Note 12(c) to the Consolidated Financial Statements in the 2021 10-K.
−Removed: As of March 31, 2022, the Company had no outstanding balance borrowed under the facility.
+Added: As of June 30, 2022, the Company had no outstanding balance borrowed under the facility.
CONVERTIBLE NOTE
1 unchanged sentence
The Notes mature on November 1, 2025, unless earlier repurchased, redeemed or converted as set forth in the Notes.
−Removed: As of March 31, 2022, the conditions allowing holders of the Notes to convert were not met.
−Removed: The Notes are therefore not convertible as of March 31, 2022 and are classified as long-term liability.
+Added: As of June 30, 2022, the conditions allowing holders of the Notes to convert were not met.
+Added: The Notes are therefore not convertible as of June 30, 2022 and are classified as long-term liability.
For additional information, see Note 10(a) to the Consolidated Financial Statements in the 2021 10-K.
−Removed: The net carrying amount of the liability of the Notes as of March 31, 2022 and December 31, 2021 are as follows:
+Added: The net carrying amounts of the liability of the Notes as of June 30, 2022 and December 31, 2021 are as follows:
2022 December 31,
4 unchanged sentences
Net carrying amount of liability component (1) $ 563,846 $ 562,216
−Removed: (1) An effective interest rate determines the fair value of the Notes, therefore they are categorized as Level 3 in accordance with ASC 820, "Fair Value Measurements and Disclosures." The estimated fair value of the net carrying amount of liability component of the Notes as of March 31, 2022 and December 31, 2021 were $ 454,285 and $ 467,469 , respectively.
+Added: (1) An effective market interest rate determines the fair value of the Notes, therefore they are categorized as Level 3 in accordance with ASC 820, "Fair Value Measurements and Disclosures." The estimated fair values of the net carrying amount of liability component of the Notes as of June 30, 2022 and December 31, 2021 were $ 430,776 and $ 467,469 , respectively.
Finance expense related to the Notes was as follows:
−Removed: Three months ended March 31, Year ended December 31,
−Removed: Unaudited Audited
+Added: Three months ended June 30, Six months ended June 30, Year ended December 31,
+Added: 2022 2021 2022 2021
+Added: Unaudited Unaudited Audited
Amortization of debt issuance costs
6 unchanged sentences
Options granted under the 2015 Plan generally have a two-year or four-year vesting period and expire ten years after the date of grant.
−Removed: Options granted under the 2015 Plan that are canceled or forfeited before expiration become
−Removed: available for future grants.
+Added: Options granted under the 2015 Plan that are canceled or forfeited before expiration become available for future grants.
RSUs granted under the 2015 Plan generally vest over a three year period.
1 unchanged sentence
RSUs and PSUs granted under the 2015 Plan that are canceled before expiration become available for future grants.
−Removed: As of March 31, 2022, 17,070,368 ordinary shares were available for grant under the 2015 Plan.
−Removed: A summary of the status of the Company’s option plans as of March 31, 2022 and changes during the period then ended is presented below:
−Removed: Three months ended March 31, 2022
+Added: As of June 30, 2022, 16,945,169 ordinary shares were available for grant under the 2015 Plan.
+Added: A summary of the status of the Company’s option plans as of June 30, 2022 and changes during the period then ended is presented below:
+Added: Six months ended June 30, 2022
of options Weighted
3 unchanged sentences
Forfeited and canceled ( 68,591 ) 79.17
−Removed: Outstanding as of March 31, 2022 8,935,451 $ 36.38
+Added: Outstanding as of June 30, 2022 8,875,777 $ 36.74
Exercisable options 7,189,164 $ 24.86
−Removed: For the three months ended March 31, 2022, options to purchase 175,650 ordinary shares were exercised, resulting in the issuance of 175,650 ordinary shares.
−Removed: A summary of the status of the Company’s RSUs and PSUs as of March 31, 2022 and changes during the period then ended is presented below.
−Removed: Three months ended March 31, 2022
+Added: For the six months ended June 30, 2022, options to purchase 269,961 ordinary shares were exercised, resulting in the issuance of 269,961 ordinary shares.
+Added: A summary of the status of the Company’s RSUs and PSUs as of June 30, 2022 and changes during the period then ended is presented below.
+Added: Six months ended June 30, 2022
of RSU/PSUs Weighted
4 unchanged sentences
Forfeited and cancelled ( 64,844 ) 95.64
−Removed: Unvested as of March 31, 2022 (1) 4,995,559 66.83
−Removed: (1) Includes PSUs that have a mix of service, market and other milestone performance vesting conditions which are vested upon achievements of performance milestones which are not probable, as of March 31, 2022, in accordance with ASC 718 as follows:
−Removed: March 31, 2022
+Added: Unvested as of June 30, 2022 (1) 5,058,544 66.88
+Added: (1) Includes PSUs that have a mix of service, market and other milestone performance vesting conditions which are vested upon achievements of performance milestones which are not probable, as of June 30, 2022, in accordance with ASC 718 as follows:
+Added: June 30, 2022
PSUs Fair value at grant date per PSU Total fair value at grant date
6 unchanged sentences
189,626 $ 114.26 21,667
+Added: 3,162,141 $ 172,602
These PSUs will be expensed over the performance period when the vesting conditions become probable in accordance with ASC 718.
1 unchanged sentence
In the United States, the ESPP is intended to be an “employee stock purchase plan” within the meaning of Section 423 of the Internal Revenue Code and the provisions of the ESPP are construed in a manner consistent with the requirements of such section.
−Removed: As of March 31, 2022, 4,954,997 ordinary shares were available to be purchased by eligible employees under the ESPP.
+Added: As of June 30, 2022, 4,908,288 ordinary shares were available to be purchased by eligible employees under the ESPP.
The fair value of share-based awards was estimated using the Black-Scholes model for all equity grants.
1 unchanged sentence
We assessed fair value using the following underlying assumptions:
−Removed: Three months ended March 31, Year ended December 31,
+Added: Six months ended June 30, Year ended December 31,
Unaudited Audited
10 unchanged sentences
Dividend yield 0.00 % 0.00 % 0.00 %
−Removed: The total non-cash share-based compensation expense related to all of the Company’s equity-based awards recognized for the three months ended March 31, 2022 and 2021 and the year ended December 31, 2021 was:
−Removed: Three months ended March 31, Year ended December 31,
−Removed: Unaudited Audited
+Added: The total non-cash share-based compensation expense related to all of the Company’s equity-based awards recognized for the three and six months ended June 30, 2022 and 2021 and the year ended December 31, 2021 was:
+Added: Three months ended June 30, Six months ended June 30, Year ended December 31,
+Added: 2022 2021 2022 2021
+Added: Unaudited Unaudited Audited
Cost of revenues $ 1,029 $ 827 $ 1,981 $ 1,560 $ 3,471
7 unchanged sentences
The following table sets forth the computation of the Company’s basic and diluted net income (loss) per ordinary share:
−Removed: Three months ended March 31, Year ended December 31,
−Removed: Unaudited Audited
+Added: Three months ended June 30, Six months ended June 30, Year ended December 31,
+Added: 2022 2021 2022 2021
+Added: Unaudited Unaudited Audited
Net income (loss) attributable to ordinary shares as reported used in computing basic and diluted net income (loss) per share $ ( 24,008 ) $ ( 14,641 ) $ ( 28,655 ) $ ( 18,769 ) $ ( 58,351 )
Weighted average number of ordinary shares used in computing basic net income (loss) per share 104,627,789 103,484,866 104,408,164 103,061,557 103,433,274
−Removed: Potentially dilutive shares that were excluded from the computation of basic net income (loss) per share:
−Removed: Options — — —
−Removed: Restricted share units — — —
Weighted average number of ordinary shares used in computing diluted net income (loss) per share 104,627,789 103,484,866 104,408,164 103,061,557 103,433,274
15 unchanged sentences
The Company’s revenues by geographic region, based on the customer’s location, are summarized as follows:
−Removed: Three months ended March 31, Year ended December 31,
−Removed: Unaudited Audited
+Added: Three months ended June 30, Six months ended June 30, Year ended December 31,
+Added: 2022 2021 2022 2021
+Added: Unaudited Unaudited Audited
United States $ 108,203 $ 87,139 $ 205,619 $ 173,047 $ 353,110
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.