1 unchanged sentence
Balance Sheets
−Removed: March 31, 2021
−Removed: December 31, 2020
+Added: Receivable, net
Current Assets
−Removed: Accounts Receivable, net
−Removed: Prepaid Assets
−Removed: Total Current Assets
−Removed: Other Assets:
−Removed: Property and Equipment, net
−Removed: Intangible Assets, net
−Removed: Long-Term Prepaid Asset
−Removed: Total Other Assets
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: and Equipment, net
+Added: Prepaid Asset
+Added: AND STOCKHOLDERS’ EQUITY
Current Liabilities
−Removed: Accounts Payable
−Removed: Deferred Revenue
−Removed: Accrued Expenses
−Removed: Derivative Liability
−Removed: Total Current Liabilities
+Added: Appreciation Rights
+Added: Act Deferred Payroll Tax Liability
Long-Term Liabilities
−Removed: Stock Appreciation Rights
−Removed: CARES Act Deferred Payroll Taxes
−Removed: Total Long-Term Liabilities
−Removed: TOTAL LIABILITIES
−Removed: Stockholders’
−Removed: Preferred Stock, $0.001 par;
+Added: Stockholders’
+Added: Stock, $ 0.001 par;
10,000,000 shares authorized;
465 and 715 issued and outstanding, respectively
−Removed: Common Stock, $0.001 par;
+Added: Stock, $ 0.001 par;
24,000,000 shares authorized;
10,493,598 and 5,995,320 issued and outstanding, respectively
−Removed: Additional Paid-In Capital
−Removed: Accumulated Deficit
+Added: Paid-In Capital
( 35,676,342 )
( 33,105,008 )
−Removed: Total Stockholders’
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’
+Added: Stockholders’ Equity
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
accompanying notes to condensed financial statements.
Statements of Operations
−Removed: Three Months Ended
−Removed: March 31, 2021
−Removed: March 31, 2020
−Removed: COST OF REVENUE
+Added: PROFIT (LOSS)
+Added: & Public Relations
+Added: & Professional Service Fees
+Added: & Amortization
Operating Expenses
−Removed: Salaries & Benefits
−Removed: Stock-Based Compensation
−Removed: Operating R&D Costs
−Removed: Investor & Public Relations
−Removed: Organization Costs
−Removed: Legal & Professional Service Fees
−Removed: Office Expenses
−Removed: Depreciation & Amortization
−Removed: Other Operating Expenses
−Removed: Total Operating Expenses
−Removed: LOSS FROM OPERATIONS
+Added: Operating Expenses
+Added: FROM OPERATIONS
+Added: ( 2,140,900 )
+Added: ( 1,416,550 )
+Added: ( 3,592,497 )
+Added: ( 2,999,164 )
+Added: INCOME (EXPENSE)
+Added: Rate Gain (Loss)
+Added: on Dissolution of Joint Venture
Other Income (Expense)
−Removed: Interest Income
−Removed: Gain on Derivative Liability
−Removed: Exchange Rate Loss
−Removed: Interest Expense
−Removed: Total Other Income (Expense)
−Removed: LOSS BEFORE PROVISION FOR INCOME TAXES
−Removed: Provision for Income Taxes
+Added: BEFORE PROVISION FOR INCOME TAXES
( 1,845,547 )
−Removed: Preferred Dividends
−Removed: Net Loss Applicable to Common Stockholders
( 2,496,207 )
−Removed: Net Loss per Common Share - Basic and Diluted
−Removed: Weighted Average Number of Shares Outstanding - Basic and Diluted
+Added: ( 2,493,223 )
+Added: for income Taxes
+Added: $ ( 1,845,547 )
+Added: $ ( 909,638 )
+Added: $ ( 2,496,207 )
+Added: $ ( 2,493,223 )
+Added: ( 1,007,127 )
+Added: Loss Applicable to Common Stockholders
+Added: $ ( 1,859,767 )
+Added: $ ( 1,601,518 )
+Added: $ ( 2,571,334 )
+Added: $ ( 3,500,350 )
+Added: Loss per Common Share – Basic and Diluted
+Added: Average Number of Shares Outstanding – Basic and Diluted
accompanying notes to condensed financial statements.
−Removed: of Stockholders’
−Removed: The Quarters Ended March 31, 2021 and March 31, 2020
−Removed: December 31, 2020
+Added: of Stockholders’ Equity
+Added: the Three and Six Months Ended June 30, 2021 and 2020
+Added: the Three Months Ended June 30, 2021 and June 30, 2020
+Added: March 31, 2021
$ ( 33,816,575 )
−Removed: Common Shares Sold in Public Offerings
−Removed: Derivative Liability Value on Issuance date
−Removed: Common Shares issued for Exercise of Warrants
−Removed: Preferred Stock Dividends
−Removed: Common Shares Issued for Conversion of Preferred Shares
−Removed: Common Shares Issued for Third Party Services
−Removed: Stock Options Issued to Directors for Services
−Removed: Stock Options Awarded to Employees
−Removed: Offering Costs
−Removed: Balances, March 31, 2021
( 1,845,547 )
−Removed: Balances, December 31, 2019
( 1,845,547 )
−Removed: Preferred Shares Sold in Private Offering
−Removed: Preferred Stock Dividends
+Added: Extinguishment
+Added: of Derivative Liability
+Added: Stock Dividends
+Added: Issued for Third Party Services
+Added: Options Awarded to Employees
+Added: Options Awarded to Directors
+Added: Common Shares Sold in Public Offerings
+Added: Common Shares Sold in Public Offerings, shares
Common Shares Issued for Conversion of Preferred Shares
+Added: Common Shares Issued for Conversion of
+Added: Preferred Shares, shares
Preferred Shares issued for Exercise of Preferred Warrants
−Removed: Securities Issued for Third Party Services
−Removed: Stock Options Awarded to Employees
+Added: Preferred Shares issued for Exercise of
+Added: Preferred Warrants, shares
+Added: Common Shares Awarded to Employees
+Added: Common Shares Awarded to Employees, shares
+Added: Common Shares issued for Exercise of Common Warrants
+Added: Common Shares issued for Exercise of
+Added: Common Warrants, shares
Offering Costs
+Added: Preferred Shares Sold in Private Offering
+Added: Preferred Shares Sold in Private
+Added: Offering, shares
Issuance of Fractional Shares from Reverse Split
−Removed: Balances, March 31, 2020
+Added: Issuance of Fractional Shares from
+Added: Reverse Split, shares
+Added: June 30, 2021
$ ( 35,676,342 )
+Added: March 31, 2020
+Added: $ ( 27,994,426 )
+Added: Shares Sold in Public Offering
+Added: Stock Dividends
+Added: Shares issued for Conversion of Preferred Shares
+Added: Shares issued for Exercise of Preferred Warrants
+Added: Issued for Third Party Services
+Added: Options Awarded to Employees
+Added: Shares Awarded to Employees
+Added: June 30, 2020
+Added: $ ( 29,595,944 )
+Added: the Six Months Ended June 30, 2021 and June 30, 2020
+Added: December 31, 2020
+Added: Shares Sold in Public Offerings
+Added: Extinguishment
+Added: of Derivative Liability
+Added: Stock Dividends
+Added: Shares issued for Conversion of Preferred Shares
+Added: Shares issued for Exercise of Common Warrants
+Added: Issued for Third Party Services
+Added: Options Awarded to Employees
+Added: Options Awarded to Directors
+Added: June 30, 2021
+Added: December 31, 2019
+Added: $ ( 26,095,594 )
+Added: ( 2,493,223 )
+Added: ( 2,493,223 )
+Added: Shares Sold in Public Offering
+Added: Shares Sold in Private Offering
+Added: Stock Dividends
+Added: ( 1,007,127 )
+Added: Shares issued for Conversion of Preferred Shares
+Added: Shares issued for Exercise of Preferred Warrants
+Added: Issued for Third Party Services
+Added: Options Awarded to Employees
+Added: Shares Awarded to Employees
+Added: of Fractional Shares from Reverse Split
+Added: June 30, 2020
+Added: $ ( 29,595,944 )
accompanying notes to condensed financial statements.
Statements of Cash Flows
−Removed: Three Months Ended
−Removed: March 31, 2021
−Removed: March 31, 2020
−Removed: OPERATING ACTIVITIES
$ ( 2,496,207 )
−Removed: Adjustments to reconcile Net Loss to Net Cash used in operating activities:
−Removed: Noncash Expenses:
−Removed: Depreciation and Amortization
−Removed: Gain on Derivative Liability
−Removed: Stock Based Compensation Employees
−Removed: Stock Based Compensation –
−Removed: Third Party Services
−Removed: Stock Based Compensation - Directors
−Removed: Change in assets and liabilities:
−Removed: Accounts Receivable
−Removed: Prepaid Assets
−Removed: Accounts Payable
−Removed: Deferred Revenue
−Removed: Accrued Expenses
−Removed: Long-term portion of Stock Appreciation Rights
−Removed: NET CASH USED IN OPERATING ACTIVITIES
−Removed: INVESTING ACTIVITIES
−Removed: Purchase of Property and Equipment
−Removed: Purchase of Intangible Assets
−Removed: NET CASH USED IN INVESTING ACTIVITIES
−Removed: FINANCING ACTIVITIES
−Removed: Gross Proceeds from Public and Private Issuances of Securities
−Removed: Less Offering Costs
−Removed: Payment of Note Payable
−Removed: Proceeds from Exercise of Warrants
−Removed: NET CASH PROVIDED BY FINANCING ACTIVITIES
−Removed: NET CHANGE IN CASH FOR PERIOD
−Removed: CASH AT BEGINNING OF PERIOD
−Removed: CASH AT END OF PERIOD
−Removed: Supplemental Disclosures:
−Removed: Noncash investing and financing activities disclosure:
+Added: $ ( 2,493,223 )
+Added: to reconcile Net Loss to Net Cash used in operating activities:
+Added: and Amortization
+Added: on Derivative Liability
+Added: ( 1,092,441 )
+Added: Based Compensation - Employees
+Added: Based Compensation - Third Party Services
+Added: Based Compensation - Directors
+Added: in assets and liabilities:
+Added: CASH USED IN OPERATING ACTIVITIES
+Added: ( 3,266,620 )
+Added: ( 2,435,387 )
+Added: of Property and Equipment
+Added: of Intangible Assets
+Added: of Joint Venture
+Added: CASH USED IN INVESTING ACTIVITIES
+Added: Proceeds from Public and Private Issuances of Securities
+Added: Offering Costs
+Added: ( 1,600,967 )
+Added: of Note Payable
+Added: Proceeds from Exercise
+Added: of Payroll Taxes under the CARES Act
+Added: CASH PROVIDED BY FINANCING ACTIVITIES
+Added: CHANGE IN CASH FOR PERIOD
+Added: AT BEGINNING OF PERIOD
+Added: AT END OF PERIOD
+Added: investing and financing activities disclosure:
of Common Shares for Preferred Dividends
−Removed: Other noncash operating activities disclosure:
of Securities for services
−Removed: Disclosure of cash paid for:
+Added: of cash paid for:
accompanying notes to condensed financial statements.
1 unchanged sentence
1 - Summary of Significant Accounting Policies
−Removed: of Business -Sigma Labs, Inc., formerly named Framewaves, Inc., a Nevada corporation, was founded by a group of scientists,
−Removed: engineers and businessmen to develop and commercialize novel and unique manufacturing and materials technologies.
−Removed: Sigma believes
−Removed: that some of these technologies will fundamentally redefine conventional quality assurance and process control practices by embedding
−Removed: them into the manufacturing processes in real time, enabling process intervention and ultimately leading to closed loop process
−Removed: The Company anticipates that its core technologies will allow its clientele to combine advanced manufacturing quality
−Removed: assurance and process control protocols with novel materials to achieve breakthrough product potential in many industries including
−Removed: aerospace, defense, oil and gas, bio-medical, and power generation.
−Removed: The terms the “Company,”
−Removed: “Sigma,”
−Removed: “we,”
−Removed: “us”
−Removed: and “our”
+Added: of Business -Sigma Labs, Inc., formerly named Framewaves, Inc., a Nevada corporation, was founded by a group of scientists, engineers
+Added: and businessmen to develop and commercialize novel and unique manufacturing and materials technologies.
+Added: Sigma believes that some of these
+Added: technologies will fundamentally redefine conventional quality assurance and process control practices by embedding them into the manufacturing
+Added: processes in real time, enabling process intervention and ultimately leading to closed loop process control.
+Added: The Company anticipates
+Added: that its core technologies will allow its clientele to combine advanced manufacturing quality assurance and process control protocols
+Added: with novel materials to achieve breakthrough product potential in many industries including aerospace, defense, oil and gas, bio-medical,
+Added: and power generation.
+Added: The terms the “Company,” “Sigma,” “we,” “us” and “our”
refer to Sigma Labs, Inc.
−Removed: of Presentation - The accompanying financial statements have been prepared by the Company in accordance with Generally Accepted
−Removed: Accounting Principles (“GAAP”) in the United States of America.
−Removed: In the opinion of management, all adjustments (which
−Removed: include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash
−Removed: flows at March 31, 2021 and 2020 and for the periods then ended have been made.
−Removed: Certain information and footnote disclosures normally
−Removed: included in financial statements prepared in accordance with U.S.
−Removed: generally accepted accounting principles have been condensed
−Removed: The Company suggests these condensed financial statements be read in conjunction with the December 31, 2020 audited
−Removed: financial statements and notes thereto included in the Company’s Form 10-K.
−Removed: The results of operations for the periods ended
−Removed: March 31, 2021 and 2020 are not necessarily indicative of the operating results for the full year.
+Added: of Presentation - The accompanying financial statements have been prepared by the Company in accordance with Generally Accepted Accounting
+Added: Principles (“GAAP”) in the United States of America.
+Added: In the opinion of management, all adjustments (which include only normal
+Added: recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at June 30, 2021 and
+Added: 2020 and for the periods then ended have been made.
+Added: Certain information and footnote disclosures normally included in financial statements
+Added: prepared in accordance with U.S.
+Added: generally accepted accounting principles have been condensed or omitted.
+Added: The Company suggests these
+Added: condensed financial statements be read in conjunction with the December 31, 2020 audited financial statements and notes thereto included
+Added: in the Company’s Form 10-K.
+Added: The results of operations for the periods ended June 30, 2021 and 2020 are not necessarily indicative
+Added: of the operating results for the full year.
Reclassification
1 unchanged sentence
in the current-period financial statements.
−Removed: Value of Financial Instruments - The Company applies ASC 820, “Fair Value Measurements .
−Removed: This guidance
−Removed: defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure
−Removed: requirements for fair value measures.
+Added: Value of Financial Instruments - The Company applies ASC 820, “Fair Value Measurements .
+Added: ” This guidance defines
+Added: fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements
+Added: for fair value measures.
The three levels are defined as follows:
1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
−Removed: 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs
−Removed: that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial
+Added: 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
+Added: are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
3 - inputs to valuation methodology are unobservable and significant to the fair measurement.
−Removed: carrying amounts reported in the balance sheets for the cash and cash equivalents, receivables, accounts payable, and accrued
−Removed: liabilities each qualify as financial instruments and are a reasonable estimate of fair value because of the short period of time
−Removed: between the origination of such instruments and their expected realization and their current market rate of interest.
+Added: carrying amounts reported in the balance sheets for the cash and cash equivalents, receivables, accounts payable, and accrued liabilities
+Added: each qualify as financial instruments and are a reasonable estimate of fair value because of the short period of time between the origination
+Added: of such instruments and their expected realization and their current market rate of interest.
Company does not use derivative instruments for hedging of market risk or for trading or speculative purposes.
−Removed: The derivative
−Removed: warrant liability at March 31, 2021 results from the issuance of warrants to purchase an aggregate of 2,190,000 shares of common
−Removed: stock issued in a private placement which closed concurrently with a registered direct offering of our common stock on March 26,
−Removed: The warrants will be exercisable commencing on the date the Company obtains stockholder approval to increase its authorized
−Removed: common shares from 12,000,000 to 24,000,000 (“the Initial Exercise Date”) and will expire two years after the initial
−Removed: exercise date.
−Removed: to ASC 815-40-25-10, because the Company does not currently have sufficient authorized and unissued shares of common stock available
−Removed: to settle the warrants, such warrants are accounted for as a derivative liability until such time as the Company receives the
−Removed: foregoing stockholder approval to increase its authorized shares.
−Removed: The Company has called a Special Stockholders’
−Removed: (“the Special Meeting”) to be held on May 24, 2021 where it will seek such approval.
−Removed: Upon receiving approval,
−Removed: the Company will reclassify the warrant liability to equity pursuant to ASC 815.40.35.8.
−Removed: However, there can be no guarantee that
−Removed: such approval will be received, and in the event that stockholder approval is not received, the Company will continue to
−Removed: account for the outstanding warrants as a liability.
−Removed: In addition, the Company will be required to call a meeting of stockholders
−Removed: every 75 days after the Special Meeting to seek approval of the increase in authorized shares to not be in breach of the Securities
−Removed: Purchase Agreement.
+Added: On March 26, 2021, the
+Added: Company closed an offering in which it issued warrants to purchase an aggregate of 2,190,000 shares of common stock in a private placement
+Added: concurrently with a registered direct offering (“Registered Offering”) of our common stock The warrants became exercisable on May 24, 2021 , the date the Company
+Added: obtained stockholder approval to increase its authorized common shares from 12,000,000 to 24,000,000 (“the Initial Exercise Date”)
+Added: and will expire two years after the Initial Exercise Date.
+Added: to ASC 815-40-25-10, because the Company did not have sufficient authorized and unissued shares of common stock available to settle the
+Added: warrants at the issue date, such warrants were accounted for as a derivative liability.
+Added: On May 24, 2021, upon receiving shareholder approval
+Added: to increase its authorized common shares, the Company reclassified the warrant liability to equity pursuant to ASC 815.40.35.8.
fair value of the warrant liability measured on a recurring basis is as follows:
−Removed: March 31, 2021
−Removed: Date of Issuance March 26, 2021
−Removed: Derivative liability - Warrants
−Removed: following table presents a reconciliation of the derivative liability measured at fair value on a recurring basis using significant
−Removed: unobservable input (Level 3):
−Removed: Fair Value on Issuance Date
−Removed: Change in fair value
−Removed: Fair value on March 31, 2021
−Removed: Per Share –
−Removed: The computation of loss per share is based on the weighted average number of shares outstanding during the
−Removed: period in accordance with ASC Topic No.
−Removed: 260, “Earnings Per Share.”
−Removed: Shares underlying the Companies outstanding warrants,
−Removed: options and preferred shares were excluded due to the anti-dilutive effect they would have on the computation.
−Removed: At March 31, 2021
−Removed: and 2020, the Company had the following common shares underlying these instruments:
−Removed: Three Months Ended March 31,
−Removed: Preferred Stock Warrants
−Removed: Stock Options
−Removed: Preferred Stock
−Removed: Total Underlying Common Shares
−Removed: following data shows the amounts used in computing loss per share and the effect on income and the weighted average number of
−Removed: shares of dilutive potential common stock for the periods ended March 31, 2021 and 2020:
−Removed: Three Months Ended March 31
−Removed: Net Loss per Common Share - Basic and Diluted
−Removed: Loss from continuing
−Removed: Operations available to
−Removed: Common stockholders (numerator)
+Added: Schedule of Warrant Liability Measured on Recurring Basis
+Added: of Issuance March 26, 2021
+Added: Liability - Warrants
+Added: following table presents a reconciliation of the derivative liability measured at fair value on a recurring basis using significant unobservable
+Added: input (Level 3):
+Added: Schedule of Derivative Liability Measured on a Recurring Basis Using Significant Unobservable Input (Level 3)
+Added: Value on Issuance Date
+Added: in Fair Value
( 1,092,441 )
−Removed: Weighted average number of common shares Outstanding used in loss per share during the Period (denominator)
−Removed: Estimates - The preparation of financial statements in conformity with generally accepted accounting principles in the United
−Removed: States requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities, the
−Removed: disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues
−Removed: and expenses during the reporting period.
+Added: Fair Value on May
+Added: Extinguishment
+Added: of Derivative Liability
+Added: ( 4,615,771 )
+Added: Value on June 30, 2021
+Added: Per Share - The computation of loss per share is based on the weighted average number of shares outstanding during the period in
+Added: accordance with ASC Topic No.
+Added: 260, “Earnings Per Share.” Shares underlying the Companies outstanding warrants, options and
+Added: preferred shares were excluded due to the anti-dilutive effect they would have on the computation.
+Added: At June 30, 2021 and 2020, the Company
+Added: had the following common shares underlying these instruments:
+Added: Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
+Added: Months Ended June 30,
+Added: Stock Warrants
+Added: Underlying Common Shares
+Added: following data shows the amounts used in computing loss per share and the effect on income and the weighted average number of shares
+Added: of dilutive potential common stock for the periods ended June 30, 2021 and 2020:
+Added: Schedule of Earnings Per Share, Basic and Diluted
+Added: Months Ended June 30
+Added: Months Ended June 30
+Added: Loss per Common Share - Basic and Diluted
+Added: from continuing
+Added: available to Common stockholders (numerator)
+Added: $ ( 1,859,767 )
+Added: $ ( 1,601,518 )
+Added: $ ( 2,571,334 )
+Added: $ ( 3,500,350 )
+Added: average number of common shares Outstanding used in loss per share during the Period (denominator)
+Added: Enacted Accounting Standards - The FASB established the ASC as the source of authoritative accounting principles recognized by the
+Added: FASB to be applied by nongovernmental entities in the preparation of financial statements in accordance with GAAP.
+Added: Rules and interpretive
+Added: releases of the Securities and Exchange Commission (“SEC”) issued under authority of federal securities laws are also sources
+Added: of GAAP for SEC registrants.
+Added: Estimates - The preparation of financial statements in conformity with generally accepted accounting principles in the United States
+Added: requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities, the disclosures
+Added: of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during
+Added: the reporting period.
Actual results could differ from those estimated by management.
−Removed: Significant accounting
−Removed: estimates that may materially change in the near future are impairment of long-lived assets, values of stock compensation awards
−Removed: and stock equivalents granted as offering costs, and allowance for bad debts and inventory obsolescence.
−Removed: March 31, 2021 and December 31, 2020, the Company’s inventory was comprised of:
−Removed: March 31, 2021
−Removed: December 31, 2020
−Removed: Raw Materials
−Removed: Work in Process
−Removed: Finished Goods
−Removed: Total Inventory
+Added: Significant accounting estimates that may materially
+Added: change in the near future are impairment of long-lived assets, values of stock compensation awards and stock equivalents granted as offering
+Added: costs, and allowance for bad debts and inventory obsolescence.
+Added: 2 – Inventory
+Added: June 30, 2021 and December 31, 2020, the Company’s inventory was comprised of:
+Added: Schedule of Inventory
3 – Deferral of Social Security Tax Payments
−Removed: to sections 2302(a)(1) and (a)(2) of the CARES Act, the Company has elected to defer payments of its share of Social Security
−Removed: tax due during the “payroll tax deferral period”.
−Removed: The payroll tax deferral period began on March 27, 2020 and ends
−Removed: December 31, 2020.
−Removed: At March 31, 2021, the total amount of such deferral was $75,455.
−Removed: Per the terms of the deferral program,
−Removed: 50% of the deferred amount is due on December 31, 2021, and the remaining 50% is due on December 31, 2022 at 0% interest.
+Added: to sections 2302(a)(1) and (a)(2) of the CARES Act, the Company has elected to defer payments of its share of Social Security tax due
+Added: during the “payroll tax deferral period”.
+Added: The payroll tax deferral period began on March 27, 2020 and ended on December 31,
+Added: At June 30, 2021, the total amount of such deferral was $ 75,455 .
+Added: Per the terms of the deferral program, 50 % of the deferred
+Added: amount is due on December 31, 2021, and the remaining 50 % is due on December 31, 2022 at 0% interest.
4 - Derivative Liability
−Removed: March 26, 2021, the Company issued warrants to purchase an aggregate of 2,190,000 shares of common stock to holders in a private
−Removed: placement concurrently with a registered direct offering of 2,190,000 shares of its common stock.
−Removed: The warrants entitle the holders
−Removed: to purchase one share of our common stock at an exercise price equal to $4.32 per share commencing on the date the Company receives
−Removed: stockholder approval to increase its authorized common shares from 12,000,000 to 24,000,000 (the “Initial Exercise
−Removed: Date”) and will expire two years from the Initial Exercise Date.
−Removed: The Company determined that these warrants are free standing
−Removed: financial instruments that are legally detachable and separately exercisable from the common stock included in the registered
−Removed: direct offering.
−Removed: Management also determined that the Company currently does not have sufficient authorized and unissued shares
−Removed: to settle the warrants, and as such required classification as a liability pursuant to ASC 815 “Derivative Instruments
−Removed: and Hedging”
−Removed: In accordance with the accounting guidance, the outstanding warrants are recognized as a warrant liability
−Removed: on the balance sheet and are measured at their inception date fair value and subsequently re-measured at each reporting period
+Added: March 26, 2021 (the “Issuance Date”), the Company issued warrants to purchase an aggregate of 2,190,000 shares of common
+Added: stock to holders in a private placement concurrently with a registered direct offering of 2,190,000 shares of its common stock.
+Added: entitle the holders to purchase one share of our common stock at an exercise price equal to $ 4.32 per share commencing on May 24, 2021
+Added: and will expire two years from such date.
+Added: The Company has determined that these
+Added: warrants are free standing financial instruments that are legally detachable and separately exercisable from the common stock included
+Added: in the registered direct offering.
+Added: Management also determined that on the Issuance Date, the Company did not have sufficient authorized
+Added: and unissued shares to settle the warrants, and as such required classification as a liability pursuant to ASC 815 “Derivative
+Added: Instruments and Hedging” .
+Added: In accordance with the accounting guidance, the outstanding warrants were recognized as a warrant
+Added: liability on the balance sheet and were measured at their inception date fair value and subsequently re-measured at each reporting period
with changes being recorded as a component of other income in the statement of operations.
−Removed: Company has called a Special Stockholders’
−Removed: Meeting (the “Special Meeting”) for May 24, 2021, where it will
−Removed: seek stockholder approval to increase its authorized shares.
−Removed: Upon such approval, the Company will reclassify the warrant liability
−Removed: to equity pursuant to ASC 815-40-35-8.
−Removed: However, in the event that the Company does not receive stockholder approval to increase
−Removed: its authorized shares, the Company will continue to account for the outstanding warrants as a derivative liability and will be
−Removed: required to call a meeting of stockholders every 75 days after the Special Meeting to seek approval of the increase in authorized
−Removed: shares to not be in breach of the Securities Purchase Agreement.
+Added: a Special Stockholders Meeting held on May 24, 2021, the Company received approval to increase its authorized common shares from 12,000,000
+Added: to 24,000,000 .
+Added: Pursuant to ASC 815-40-35-8, the Company reclassified the warrant liability
+Added: to equity as of such date.
fair value of the derivative liability presented below was measured using the Black Scholes valuation model.
−Removed: Significant inputs
−Removed: into the model for the three months ended March 31, 2021 are as follows:
−Removed: March 31, 2021
−Removed: Dividend yield
−Removed: Risk-free interest rate
−Removed: Expected volatility
−Removed: 121.2 % - 121.7 %
−Removed: Expected life (in years)
+Added: Significant inputs into
+Added: the model for the six months ended June 30, 2021 are as follows:
+Added: Schedule of Fair Value of Derivative Liability Using Black Scholes Valuation Model
+Added: interest rate
+Added: life (in years)
warrants outstanding and fair values at each of the respective valuation dates are summarized below:
−Removed: Warrant Liability
−Removed: Fair Value at initial measurement date of March 26, 2021
−Removed: (Gain) on change in Fair Value of warrant liability
−Removed: Fair Value as of March 31, 2021
−Removed: Company has presented the fair value measurement as a Level 3 measurement, relying on unobservable inputs reflecting management’s
+Added: Schedule of Fair Value of Warrant Liability
+Added: Value Per Share
+Added: Value at initial measurement date of March 26, 2021
+Added: on change in Fair Value of Warrant Liability
+Added: ( 1,092,441 )
+Added: Fair Value as of
+Added: Extinguishment
+Added: of Derivative Liability
+Added: ( 2,190,000 )
+Added: ( 4,615,771 )
+Added: Value as of June 30, 2021
+Added: Company has presented the fair value measurement as a Level 3 measurement, relying on unobservable inputs reflecting management’s
Level 3 measurements, which are not based on quoted prices in active markets, introduce a higher degree of subjectivity
and may be more sensitive to fluctuations in stock prices, volatility rates and U.S.
−Removed: Treasury Bond rates and could have a material
−Removed: impact on future fair value measurements.
−Removed: Company uses the Black Scholes model, based on the adjusted historical volatility rates for fair value measurements through
−Removed: the date of Shareholder Approval.
−Removed: Management has determined the Black Scholes model to be the most reliable and least volatile
−Removed: determinate of the current fair value of the warrants.
−Removed: It is the Company’s expectation to maximize on all observable market
−Removed: inputs for the warrants and calibrate the model to incorporate relevant observable market data into the fair value measurement
−Removed: at each future measurement date, if applicable.
−Removed: the three months ended March 31, 2021, the company recognized a gain of $802,285 on the change in fair value of warrants.
−Removed: 5 - Stockholders’
−Removed: January 2021, the Company closed a public offering of its securities in which it issued 1,711,783 shares of common stock at $3.00
−Removed: per share, resulting in net proceeds of approximately $4,532,445 after deducting underwriting commissions and other offering
−Removed: expenses payable by the Company.
−Removed: Pursuant to the Underwriting Agreement, the Company also issued to the Underwriter or its designee
−Removed: warrants to purchase 136,943 shares of common stock.
−Removed: Such warrants have a term of five years and an exercise price of $3.75 per
−Removed: February 2021, the Company issued 263,200 shares of common stock pursuant to the exercise of warrants issued in our January 2020
−Removed: private placement.
−Removed: March 2021, the Company issued 119,000 shares of common stock in exchange for the conversion of 250 shares of Series D Convertible
−Removed: Preferred Stock, including 19,000 shares of common stock as in-kind payment of preferred stock dividends.
−Removed: Also in March 2021,
−Removed: the company issued 191,204 shares of common stock pursuant to the exercise of warrants issued in our April 2020 offering, and
−Removed: 21,591 shares of common stock issued pursuant to the cashless exercise of placement agent warrants.
−Removed: March 2021, the Company closed a public offering of its securities in which it issued 2,190,000 shares of common stock at $4.445
−Removed: per share, resulting in net proceeds to the Company of approximately $8,736,487 after deducting placement agent commissions
−Removed: and other offering costs payable by the Company.
−Removed: Pursuant to the Purchase Agreement, the purchasers severally agreed to
−Removed: vote the shares of common stock purchased under the Purchase Agreement in favor of any resolution presented to the stockholders
−Removed: of the Company for the purpose of obtaining approval of an increase in the authorized shares of the Company’s Common Stock
−Removed: from 12,000,000 to 24,000,000 shares (“Stockholder Approval”).
−Removed: In a concurrent private placement under the Purchase
−Removed: Agreement, the Company issued to the purchasers warrants to purchase an aggregate of 2,190,000 shares of Common Stock at
−Removed: an exercise price of $4.32 per share.
−Removed: Each Warrant will be exercisable commencing on the date the Company obtains Stockholder
−Removed: Approval and will expire two years after the initial exercise date.
−Removed: The Company also issued to designees of the Placement Agent
−Removed: warrants to purchase up to 175,200 shares of Common Stock (the “Placement Agent Warrants”) constituting 8% of the
−Removed: aggregate number of shares of Common Stock sold in the Registered Offering, The Placement Agent Warrants have substantially the
−Removed: same terms as the Warrants, except that the Placement Agent Warrants have an exercise price equal to 125% of the offering price
−Removed: per share (or $5.55625 per share).
−Removed: Upon any exercise of the Warrants for cash, we have also agreed to pay the Placement Agent
−Removed: warrants to purchase 8.0% of the number of shares of our Common Stock issued upon the cash exercise of the Warrants.
−Removed: March 2021, Company issued 1,500 shares of common stock valued at $4.99 per share to CorProminence, an investor relations
−Removed: firm previously engaged by the Company as partial compensation for services previously rendered.
−Removed: the first quarter of 2020, the Company issued 408,318 shares of common stock in exchange for the conversion of 1,107 shares of
−Removed: Series D Convertible Preferred stock, including 86,801 shares of common stock as in-kind payment of preferred stock dividends.
−Removed: February 2020, the Company issued 2,500 shares of common stock valued at $8.70 per share to MHZCI, LLC, an investor relations
−Removed: firm engaged by the Company, as partial compensation for services to be rendered.
+Added: Treasury Bond rates and could have a material impact
+Added: on future fair value measurements.
+Added: Company uses the Black Scholes model, based on the adjusted historical volatility rates for fair value measurements through the date
+Added: of stockholder approval (i.e., May 24, 2021).
+Added: Management has determined the Black Scholes model to be the most reliable and least volatile determinate of
+Added: the current fair value of the warrants.
+Added: It is the Company’s expectation to maximize on all observable market inputs for the warrants
+Added: and calibrate the model to incorporate relevant observable market data into the fair value measurement at each future measurement date,
+Added: if applicable.
+Added: the six months ended June 30, 2021, the Company recognized a gain of $ 1,092,441
+Added: on the change in fair value of the warrants.
+Added: 5 - Stockholders’ Equity
+Added: May 24, 2021, at a Special Stockholders Meeting, our authorized shares of common stock were increased from 12,000,000 to 24,000,000 .
+Added: January 2021, the Company closed a public offering of its securities in which it issued 1,711,783
+Added: shares of common stock at $ 3.00
+Added: per share, resulting in net proceeds of approximately
+Added: $ 4,532,445 after
+Added: deducting underwriting commissions and other offering expenses payable by the Company.
+Added: Pursuant to the Underwriting Agreement, the Company
+Added: also issued to the Underwriter or its designee warrants to purchase 136,943 shares of common stock.
+Added: Such warrants have a term of five
+Added: years and an exercise price of $ 3.75
+Added: February 2021, the Company issued 263,200 shares of common stock pursuant to the exercise of warrants issued in our January 2020 private
+Added: March 2021, the Company issued 119,000
+Added: shares of common stock in exchange for the conversion
+Added: shares of Series D Convertible Preferred Stock,
+Added: including 19,000
+Added: shares of common stock as in-kind payment of
+Added: preferred stock dividends.
+Added: Also in March 2021, the Company issued 191,204
+Added: shares of common stock pursuant to the exercise
+Added: of warrants issued in our April 2020 offering, and 21,591
+Added: shares of common stock issued pursuant to the
+Added: cashless exercise of placement agent warrants.
+Added: March 2021, the Company closed a public offering of its securities in which it issued 2,190,000 shares of common stock at $ 4.445 per
+Added: share, resulting in net proceeds to the Company of approximately $ 8,736,487 after deducting placement agent commissions and other offering
+Added: costs payable by the Company.
+Added: In a concurrent private placement under the Purchase Agreement, the Company issued to the purchasers warrants to purchase
+Added: an aggregate of 2,190,000 shares of Common Stock at an exercise price of $ 4.32 per share.
+Added: Each Warrant became exercisable on May 24,
+Added: 2021 , the date the Company obtained stockholder approval of an increase in the authorized shares of the Company’s Common Stock and will expire two years from such date.
+Added: The Company also issued to designees
+Added: of the Placement Agent warrants to purchase up to 175,200 shares of Common Stock (the “Placement Agent Warrants”) constituting
+Added: 8 % of the aggregate number of shares of Common Stock sold in the Registered Offering.
+Added: The Placement Agent Warrants have substantially
+Added: the same terms as the Warrants, except that the Placement Agent Warrants have an exercise price equal to 125 % of the offering price per
+Added: share (or $ 5.55625 per share).
+Added: Upon any exercise of the Warrants for cash, we have also agreed to pay the Placement Agent warrants to
+Added: purchase 8.0 % of the number of shares of our Common Stock issued upon the cash exercise of the Warrants.
+Added: March 2021, Company issued 1,500 shares of common stock valued at $ 4.99 per share to CorProminence, an investor relations firm previously
+Added: engaged by the Company as partial compensation for services previously rendered.
+Added: April 6, 2020, the Company closed a public offering of equity securities in which it issued 493,027 shares of common stock and pre-funded
+Added: warrants to purchase up to 22,438 shares of the Company’s common stock.
+Added: The Company also issued Series A Warrants to purchase an
+Added: aggregate of 515,465 shares of the Company’s common stock pursuant to a private placement.
+Added: In connection with this offering, the
+Added: Company issued Dawson James Securities, Inc., its Placement Agent, a warrant to purchase an aggregate of 41,237 shares of the Company’s
+Added: Common Stock (which amount is based on the number of Common Shares and shares underlying the Pre-Funded Warrants) at an exercise price
+Added: of $ 3.64 per share.
+Added: Net proceeds to the Company after deducting offering expenses were approximately $ 1,230,000 .
+Added: the second quarter of 2020, the Company issued 1,603,984 shares of common stock in exchange for the conversion of 1,684 shares of Series
+Added: D Convertible Preferred stock, including 323,624 shares of common stock as in-kind payment of preferred stock dividends.
+Added: April 2020, the Company granted 11,517 shares of common stock to employees under the 2013 Equity Incentive Plan.
+Added: Such shares vested on December
+Added: the first quarter of 2020, the Company issued 408,318 shares of common stock in exchange for the conversion of 1,107 shares of Series
+Added: D Convertible Preferred stock, including 86,801 shares of common stock as in-kind payment of preferred stock dividends.
+Added: February 2020, the Company issued 2,500 shares of common stock valued at $ 8.70 per share to MHZCI, LLC, an investor relations firm engaged
+Added: by the Company, as partial compensation for services to be rendered.
Company is authorized to issue 10,000,000 shares of preferred stock, $ 0.001 par value.
−Removed: 465 and 1,378 shares of preferred stock
−Removed: were issued and outstanding at March 31, 2021 and 2020, respectively.
−Removed: January 2020, the Company entered into a Securities Purchase Agreement (the “SPA”) with certain institutional investors
−Removed: (the “Institutional Private Placement”).
−Removed: Pursuant to the SPA, the Company issued and sold 1,640 shares of the Company’s
−Removed: newly created Series D Convertible Preferred Stock (the “Series D Preferred Stock”).
−Removed: Under the Certificate of Designations
−Removed: for the Series D Preferred Stock, the Series D Preferred Stock has an initial stated value of $1,000 per share (the “Stated
−Removed: Value”).
−Removed: Dividends accrue at a dividend rate of 9% per annum (subject to increase upon the occurrence (and during the continuance)
−Removed: of certain triggering events described therein) and, on a monthly basis, shall be payable in kind by the increase of the Stated
−Removed: Value of the Series D Preferred Shares by said amount.
−Removed: The holders of the Series D Preferred Shares have the right at any time
−Removed: to convert all or a portion of the Series D Preferred Shares (including, without limitation, accrued and unpaid dividends and
−Removed: make-whole dividends through the third anniversary of the closing date) into shares of the Company’s Common Stock at the
−Removed: conversion price then in effect, which is $2.50 (subject to adjustment for stock splits, dividends, recapitalizations and similar
−Removed: events and full ratchet price protection).
−Removed: In addition, a holder may at any time, alternatively, convert all, or any part, of
−Removed: its Series D Preferred Shares at an alternative conversion price, which equals the lower of the applicable conversion price then
−Removed: in effect, and the greater of (x) $1.80 and (y) 85% of the average volume weighted average price (“VWAP”) of the Common
−Removed: Stock for a five (5) trading day period prior to such conversion.
−Removed: Upon the occurrence of certain triggering events, described
−Removed: in the Certificate of Designations, including, but not limited to payment defaults, breaches of transaction documents, failure
−Removed: to maintain listing on the Nasdaq Capital Market, and other defaults set forth therein, the Series D Preferred Shares would become
−Removed: subject to redemption, at the option of a holder, at a 125% premium to the underlying value of the Series D Preferred Shares being
−Removed: March 31, 2021 there were 132 shares of Series D Convertible Preferred stock outstanding, which if converted at the Conversion
−Removed: Price of $2.50 as of March 31, 2021, including the make-whole dividends, would result in the issuance of 62,832 shares
−Removed: of common stock.
−Removed: with the Institutional Private Placement, the Company entered into a Securities Purchase Agreement (the “SPA”) with
−Removed: certain of its directors and the Company’s largest shareholder (the “Other Private Placement”).
−Removed: the SPA, the Company issued and sold 333 shares of the Company’s newly created Series E Convertible Preferred Stock (the
−Removed: “Series E Preferred Stock”).
−Removed: Dividends accrue at a dividend rate of 9% per annum and, on a monthly basis, shall be
−Removed: payable in kind by the increase of the Stated Value of the Series E Preferred Shares by said amount.
−Removed: The Series E Preferred Stock
−Removed: is initially convertible into 48,544 shares of Common Stock,
−Removed: March 31, 2021, all of the issued Series E Convertible Preferred Stock was outstanding, which if converted as of March 31, 2021,
−Removed: including the make-whole dividends, would result in the issuance of 61,651 shares of common stock.
−Removed: of March 31, 2021, an aggregate of 9,681 shares of common stock were reserved for future issuance under the 2013
−Removed: January 2021, the Company granted options to purchase 96,000
−Removed: shares of common stock to its directors and an option to purchase 24,000 shares of common stock to a consultant as partial compensation
−Removed: for services to be rendered.
−Removed: The options have a strike price of $3.13 and vest equally over twelve months beginning January 2021.
−Removed: During the three months ended March 31,
−Removed: 2021, the Company granted five employees options to purchase up to 20,500 shares of common stock in connection
−Removed: with their employment.
−Removed: The options have strike prices equal to the closing price of our common stock on each of the grant dates,
−Removed: and will vest in equal installments on the first through third anniversaries of the grant dates, provided that the
−Removed: employees remain employed by the Company on such dates.
−Removed: January 2021, the Company granted a consultant an option
−Removed: to purchase 1,000 shares of common stock for services to be rendered.
−Removed: The option has a strike price of $3.52 and will vest on
−Removed: June 30, 2021, provided that the consultant remains a service provider to the Company as of such date,
−Removed: 2021, the Company granted a consultant an option to purchase 1,572 shares of common stock for services rendered.
−Removed: has a strike price of $3.66 and is fully vested.
−Removed: the three months ended March 31, 2020, the Company granted options to purchase 8,100 shares of common stock to Iron Dome Ventures,
−Removed: LLC as partial compensation for investor relations services to be rendered.
−Removed: The option vests equally over nine months beginning
−Removed: February 2020.
−Removed: Company generally grants stock options to employees and directors at exercise prices equal to the fair market value of the Company’s
+Added: 465 and 333 shares of preferred stock were issued
+Added: and outstanding at June 30, 2021 and 2020, respectively.
+Added: January 2020, the Company entered into a Securities Purchase Agreement (the “Institutional SPA”) with certain
+Added: institutional investors (the “Institutional Private Placement”).
+Added: Pursuant to the Institutional SPA, the Company issued
+Added: and sold 1,640
+Added: shares of the Company’s newly created Series D Convertible Preferred Stock (the “Series D Preferred Stock”).
+Added: the Certificate of Designations for the Series D Preferred Stock, the Series D Preferred Stock has an initial stated value of $ 1,000
+Added: per share (the “Stated Value”).
+Added: Dividends accrue at a dividend rate of 9 %
+Added: per annum (subject to increase upon the occurrence (and during the continuance) of certain triggering events described therein) and,
+Added: on a monthly basis, shall be payable in kind by the increase of the Stated Value of the Series D Preferred Shares by said amount.
+Added: The holders of the Series D Preferred Shares will have the right at any time to convert all or a portion of the Series D Preferred
+Added: Shares (including, without limitation, accrued and unpaid dividends and make-whole dividends through the third anniversary of the
+Added: closing date) into shares of the Company’s Common Stock at the conversion price then in effect, which is $ 2.50
+Added: (subject to adjustment for stock splits, dividends, recapitalizations and similar events and full ratchet price protection).
+Added: addition, a holder may at any time, alternatively, convert all, or any part, of its Series D Preferred Shares at an alternative
+Added: conversion price, which equals the lower of the applicable conversion price then in effect, and the greater of (x) $1.80 and (y) 85%
+Added: of the average volume weighted average price (“VWAP”) of the Common Stock for a five (5) trading day period prior to
+Added: such conversion.
+Added: Upon the occurrence of certain triggering events, described in the Certificate of Designations, including, but not
+Added: limited to payment defaults, breaches of transaction documents, failure to maintain listing on the Nasdaq Capital Market, and other
+Added: defaults set forth therein, the Series D Preferred Shares would become subject to redemption, at the option of a holder, at a 125%
+Added: premium to the underlying value of the Series D Preferred Shares being redeemed.
+Added: June 30, 2021 there were 132 shares of Series D Convertible Preferred stock outstanding, which if converted at the Conversion Price of
+Added: $ 2.50 as of June 30, 2021, including the make-whole dividends, would result in the issuance of 62,832 shares of common stock.
+Added: with the Institutional Private Placement, the Company entered into a Securities Purchase Agreement (the “Other SPA”) with certain
+Added: of its directors and the Company’s previously largest shareholder (the “Other Private Placement”).
+Added: Pursuant to the Other SPA, the Company
+Added: issued and sold 333 shares of the Company’s newly created Series E Convertible Preferred Stock (the “Series E Preferred Stock”).
+Added: Dividends accrue at a dividend rate of 9 % per annum and, on a monthly basis, shall be payable in kind by the increase of the Stated Value
+Added: of the Series E Preferred Shares by said amount.
+Added: The Series E Preferred Stock is initially convertible into 48,544 shares of Common Stock.
+Added: June 30, 2021, all of the issued Series E Convertible Preferred Stock were outstanding, which if converted as of June 30, 2021, including
+Added: the make-whole dividends, would have resulted in the issuance of 61,651 shares of common stock.
+Added: previous years and in the six months ended June 30, 2021, the Company issued to various employees, directors, and contractors shares
+Added: of the Company’s common stock, subject to restrictions, pursuant to the 2013 Equity Incentive Plan (the “2013 Plan”).
+Added: Such shares are valued at the fair value at the date of issue.
+Added: The fair value is expensed as compensation over the vesting period and
+Added: recorded as an increase to stockholders’ equity.
+Added: During the six months ended June 30, 2021 and June 30, 2020, $ 0 and $ 7,870 , respectively,
+Added: of the unvested compensation cost related to these issues was recognized.
+Added: June 30, 2021, there was $ 0 of unrecognized deferred compensation expense to be recognized over the remainder of the year.
+Added: of June 30, 2021, an aggregate of 890,000 shares of common stock were reserved for issuance under the 2013 Plan.
+Added: the six months ended June 30, 2021, the Company granted options to purchase a total of 145,487 shares of common stock to 5 employees,
+Added: 4 directors and 3 consultants with vesting periods ranging from immediately upon issuance to 3 years beginning January 4, 2021.
+Added: the six months ended June 30, 2020, the Company granted options to purchase a total of 335,183 shares of common stock to 19 employees
+Added: and 4 consultants with vesting periods ranging from immediately upon issuance to 3 years beginning June 15, 2020.
+Added: Company generally grants stock options to employees and directors at exercise prices equal to the fair market value of the Company’s
stock on the dates of grant.
−Removed: Stock options are typically granted throughout the year and generally vest over four years of service
−Removed: and expire five years from the date of the award, unless otherwise specified.
−Removed: The Company recognizes compensation expense for
−Removed: the fair value of the stock options over the requisite service period for each stock option award.
−Removed: share-based compensation expense included in the statements of operations for the three months ended March 31, 2021 and 2020 is
−Removed: $117,477 and $154,170, all of which is related to stock options.
−Removed: fair value of share-based awards was estimated using the Black-Scholes model with the following weighted-average assumptions for
−Removed: the three months ended March 31, 2021 and the year ended December 31, 2020:
−Removed: Dividend yield
−Removed: Risk-free interest rate
−Removed: Expected volatility
+Added: Stock options are typically granted throughout the year and generally vest over four years of service and
+Added: expire five years from the date of the award, unless otherwise specified.
+Added: The Company recognizes compensation expense for the fair value
+Added: of the stock options over the requisite service period for each stock option award.
+Added: share-based compensation expense included in the statements of operations for the six months ended June 30, 2021 and 2020 is $ 233,919
+Added: and $ 424,989 of which $ 233,919 and $ 417,119 is related to stock options, respectively.
+Added: fair value of share-based awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the
+Added: six months ended June 30, 2021 and 2020:
+Added: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
+Added: interest rate
116.8 - 123.8
113.8 - 117.2
−Removed: Expected life (in years)
−Removed: activity for the three months ended March 31, 2021 and the year ended December 31, 2020 was as follows:
−Removed: Weighted Average Exercise Price ($)
−Removed: Weighted Average Remaining Contractual Life (Yrs.)
−Removed: Aggregate Intrinsic Value ($)
−Removed: Options outstanding at December 31, 2019
−Removed: Forfeited or cancelled
−Removed: Options outstanding at December 31, 2020
−Removed: Forfeited or cancelled
−Removed: Options outstanding March 31, 2021
−Removed: Options expected to vest in the future as of March 31, 2021
−Removed: Options exercisable at March 31, 2021
−Removed: Options vested, exercisable, and options expected to vest at March 31, 2021
−Removed: aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price
−Removed: of our common stock for those awards that have an exercise price currently below the $3.72 closing price of our Common Stock on
−Removed: March 31, 2021.
−Removed: At March 31, 2021, 718,070 option grants have an exercise price currently below $3.72.
−Removed: March 31, 2021, there was $1,198,573 of unrecognized share-based compensation expense related to unvested share options with a
−Removed: weighted average remaining recognition period of 2.84 years.
+Added: life (in years)
+Added: activity for the six months ended June 30, 2021 and the year ended December 31, 2020 was as follows:
+Added: Schedule of Stock Option Activity
+Added: outstanding at December 31, 2019
+Added: outstanding at December 31, 2020
+Added: outstanding June 30, 2021
+Added: expected to vest in the future as of June 30, 2021
+Added: exercisable at June 30, 2021
+Added: vested, exercisable, and options expected to vest at June 30, 2021
+Added: aggregate intrinsic value at June 30, 2021 is calculated as the difference between the exercise price of the underlying awards and the
+Added: quoted price of our common stock for those awards that have an exercise price currently below the $3.90 closing price of our common stock
+Added: on June 30, 2021.
+Added: All of the 2021 option grants have an exercise price currently below $ 3.90 .
+Added: June 30, 2021, there was $ 987,899 of unrecognized share-based compensation expense related to unvested share options with a weighted
+Added: average remaining recognition period of 1.70 years.
Appreciation Rights
−Removed: June 23, 2020, the board of directors (the “Board”) of the Company adopted the Sigma Labs, Inc.
−Removed: 2020 Stock Appreciation
−Removed: Rights Plan (the “Plan”).
+Added: June 23, 2020, the board of directors (the “Board”) of the Company adopted the Sigma Labs, Inc.
+Added: 2020 Stock Appreciation Rights
+Added: Plan (the “Plan”).
The purposes of the Plan are to:
−Removed: (i) enable the Company to attract and retain the types
−Removed: of employees, consultants, and directors (collectively, “Service Providers”) who will contribute to the Company’s
−Removed: long-range success;
−Removed: (ii) provide incentives that align the interests of Service Providers with those of the shareholders of the
−Removed: and (iii) promote the success of the Company’s business.
−Removed: The Plan provides for incentive awards that are only made
−Removed: in the form of stock appreciation rights payable in cash (“SARs”).
−Removed: No shares of common stock were reserved in connection
−Removed: with the adoption of the Plan since no shares will be issued pursuant to the Plan.
+Added: (i) enable the Company to attract and retain the types of employees,
+Added: consultants and directors (collectively, “Service Providers”) who will contribute to the Company’s long range success;
+Added: (ii) provide incentives that align the interests of Service Providers with those of the shareholders of the Company;
+Added: and (iii) promote
+Added: the success of the Company’s business.
+Added: The Plan provides for incentive awards that are only made in the form of stock appreciation
+Added: rights payable in cash (“SARs”).
+Added: No shares of common stock were reserved in connection with the adoption of the Plan since
+Added: no shares will be issued pursuant to the Plan.
may be granted to any Service Provider.
−Removed: A SAR is the right to receive an amount equal to the Spread with respect to a share of
−Removed: the Company’s common stock (“Share”) upon the exercise of the SAR.
−Removed: The “Spread”
−Removed: is the difference
−Removed: between the exercise price per share specified in a SAR agreement on the date of grant and the fair market value per share on
−Removed: the date of exercise of the SAR.
−Removed: The exercise price per share will not be less than 100% of the fair market value of a Share on
−Removed: the date of grant of the SAR.
−Removed: The administrator of the Plan will have the authority to, among other things, prescribe the terms
−Removed: and conditions of each SAR, including, without limitation, the exercise price and medium of payment and vesting provisions, and
−Removed: to specify the provisions of the SAR Agreement relating to such grant.
−Removed: June 23, 2020, the Company granted, pursuant to the Plan, (i) 60,094 SARs to its President and Chief Executive Officer, (ii) 12,019
−Removed: SARs to its Vice President of Business Development, (iii) 24,038 SARs to its Chief Technology Officer, and (iv) 18,028 SARs to
−Removed: its Chief Financial Officer.
−Removed: The exercise price of each such SAR is $2.63, which was the closing price of the Company’s
−Removed: common stock on the date of grant.
+Added: A SAR is the right to receive an amount equal to the Spread with respect to a share of the Company’s
+Added: common stock (“Share”) upon the exercise of the SAR.
+Added: The “Spread” is the difference between the exercise price
+Added: per share specified in a SAR agreement on the date of grant and the fair market value per share on the date of exercise of the SAR.
+Added: exercise price per share will not be less than 100% of the fair market value of a Share on the date of grant of the SAR.
+Added: The administrator
+Added: of the Plan will have the authority to, among other things, prescribe the terms and conditions of each SAR, including, without limitation,
+Added: the exercise price and medium of payment and vesting provisions, and to specify the provisions of the SAR Agreement relating to such
+Added: June 23, 2020, the
+Added: Company granted, pursuant to the Plan, (i) 60,094 SARs to its President and Chief Executive Officer, (ii) 12,019 SARs to its Vice
+Added: President of Business Development, (iii) 24,038 SARs to its Chief Technology Officer, and (iv) 18,028 SARs to its Chief Financial
+Added: The exercise price of each such SAR is $2.63, which was the closing price of the Company’s common stock on the date
Such SARs expire on the fifth anniversary of the grant date and may be settled only in cash.
−Removed: Additionally, each such SAR will vest and become exercisable in three equal (as closely as possible) installments on each of the
−Removed: first, second and third anniversaries of the grant date, subject, in each case, to the applicable SAR holder being in the continuous
−Removed: employ of the Company on the applicable vesting date, and, in the event of a Change in Control (as defined in the Plan), will
−Removed: become immediately vested and exercisable as long as the applicable holder is in the Company’s employ immediately prior
−Removed: to the Change in Control, and will otherwise be on such other terms set forth in the form of Stock Appreciation Rights Agreement.
−Removed: On November 19, 2020, we granted 13,500 SARs to a consultant as partial compensation for services pursuant to the consulting agreement.
−Removed: Company recognizes compensation expense and a corresponding liability for the fair value of the SARs over the requisite service
−Removed: period for each SAR award.
−Removed: The SAR’s are revalued at each reporting date in accordance with ASC 718 “Compensation-Stock
−Removed: Compensation”, and any changes in fair value are reflected in income as of the applicable reporting date.
−Removed: fair value of SAR awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the three
−Removed: months ended March 31, 2021 and the year ended December 31, 2020:
−Removed: interest rate
−Removed: life (in years)
−Removed: activity for the three months ended March 31, 2021 and the year ended December 31, 2020 was as follows:
−Removed: Average Exercise Price ($)
−Removed: Average Remaining Contractual Life (Yrs.)
−Removed: Intrinsic Value ($)
+Added: Additionally, each such SAR
+Added: will vest and become exercisable in three equal (as closely as possible) installments on each of the first, second and third
+Added: anniversaries of the grant date, subject, in each case, to the applicable SAR holder being in the continuous employ of the Company
+Added: on the applicable vesting date, and, in the event of a Change in Control (as defined in the Plan), will become immediately vested
+Added: and exercisable as long as the applicable holder is in the Company’s employ immediately prior to the Change in Control, and
+Added: will otherwise be on such other terms set forth in the form of Stock Appreciation Rights Agreement.
+Added: November 19, 2020, we granted 13,500 SARs to a consultant as partial compensation for services pursuant to the consulting
+Added: Company recognizes compensation expense and a corresponding liability for the fair value of the SARs over the requisite service period
+Added: for each SAR award.
+Added: The SAR’s are revalued at each reporting date in accordance with ASC 718 “Compensation-Stock Compensation”,
+Added: and any changes in fair value are reflected in income as of the applicable reporting date.
+Added: were no SAR awards issued during the first six months of 2021.
+Added: activity for the six months ended June 30, 2021 was as follows:
+Added: Schedule of Stock Option Activity
outstanding at December 31, 2020
+Added: outstanding June 30, 2021
+Added: expected to vest in the future as of June 30, 2021
+Added: exercisable at June 30, 2021
+Added: vested, exercisable, and options expected to vest at June 30, 2021
+Added: aggregate intrinsic value at June 30, 2021 is calculated as the difference between the exercise price of the underlying awards and the
+Added: quoted price of our common stock for those awards that have an exercise price currently below the $ 3.90 closing price of our common stock
+Added: on June 30, 2021.
+Added: June 30, 2021, there was $ 155,361 of unrecognized share-based compensation expense related to unvested SARs with a weighted average remaining
+Added: recognition period of 1.98 years.
+Added: activity for the six months ended June 30, 2021 and 2020 was as follows:
+Added: Summary of Warrant Activity
outstanding at December 31, 2019
−Removed: outstanding March 31, 2021
−Removed: expected to vest in the future as of March 31, 2021
−Removed: exercisable at March 31, 2021
−Removed: vested, exercisable, and SARs expected to vest at March 31, 2021
−Removed: aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price
−Removed: of our common stock for those awards that have an exercise price currently below the $3.72 closing price of our common stock on
−Removed: March 31, 2021.
−Removed: All of the SARs grants have an exercise price currently below $3.72.
−Removed: March 31, 2021, there was $180,108 of unrecognized share-based compensation expense related to unvested SARs with a weighted average
−Removed: remaining recognition period of 2.23 years.
−Removed: activity for the three months ended March 31, 2021 the year ended December 31, 2020 was as follows:
−Removed: Weighted Average Exercise Price ($)
−Removed: Weighted Average Remaining Contractual Life (Yrs.)
−Removed: Warrants outstanding at December 31, 2019
−Removed: Forfeited or cancelled
−Removed: Warrants outstanding at December 31, 2020
−Removed: Forfeited or cancelled
−Removed: Warrants outstanding at March 31, 2021
+Added: outstanding at June 30, 2020
+Added: Warrants outstanding
+Added: at December 31, 2020
+Added: outstanding at June 30, 2021
6 - Subsequent Events
−Removed: Company performed an evaluation of subsequent events through the date of filing of these condensed financial statements with the
−Removed: There were no material subsequent events which affected, or could affect, the amounts or disclosures in the condensed financial
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
−Removed: Forward-looking
−Removed: Quarterly Report, including any documents which may be incorporated by reference into this Report, contains “Forward-Looking
−Removed: Statements.”
−Removed: All statements other than statements of historical fact are “Forward-Looking Statements”
−Removed: of these provisions, including but not limited to, statements regarding our expectations about development and commercialization
−Removed: of our technology, any projections of revenues or statements regarding our anticipated revenues or other financial
−Removed: items, any statements of the plans and objectives of management for future operations, any statements concerning proposed new
−Removed: products or services, any statements regarding future economic conditions or performance, and any statements of assumptions underlying
−Removed: any of the foregoing.
−Removed: All Forward-Looking Statements included in this document are made as of the date hereof and are based on
−Removed: information available to us as of such date.
−Removed: We assume no obligation to update any Forward-Looking Statement.
−Removed: In some cases, Forward-Looking
−Removed: Statements can be identified by the use of terminology such as “may,”
−Removed: “will,”
−Removed: “expects,”
−Removed: “plans,”
−Removed: “anticipates,”
−Removed: “intends,”
−Removed: “believes,”
−Removed: “estimates,”
−Removed: “potential,”
−Removed: “continue,”
−Removed: or the negative thereof or other comparable terminology.
−Removed: Although we believe that the expectations reflected
−Removed: in the Forward-Looking Statements contained herein are reasonable, there can be no assurance that such expectations or any of
−Removed: the Forward-Looking Statements will prove to be correct, and actual results could differ materially from those projected or assumed
−Removed: in the Forward-Looking Statements.
−Removed: Future financial condition and results of operations, as well as any Forward-Looking Statements
−Removed: are subject to inherent risks and uncertainties, including any other factors referred to in our press releases and reports filed
−Removed: with the Securities and Exchange Commission (“SEC”).
−Removed: All subsequent Forward-Looking Statements attributable to the
−Removed: Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements.
−Removed: Additional factors
−Removed: that may have a direct bearing on our operating results are described under the caption “Risk Factors”
−Removed: in our Annual
−Removed: Report on Form 10-K for the year ended December 31, 2020 and elsewhere in this report.
−Removed: were incorporated as Messidor Limited in Nevada on December 23, 1985 and changed our name to Framewaves Inc.
−Removed: On September 27,
−Removed: 2010, we changed our name from Framewaves Inc.
−Removed: to Sigma Labs, Inc.
−Removed: We commenced our current business operations in 2010.
−Removed: principal executive offices are located at 3900 Paseo del Sol, Santa Fe, New Mexico 87507, and our telephone number is (505) 438-2576.
−Removed: Our website address is www.sigmalabsinc.com .
−Removed: The Company’s annual reports, quarterly reports, current reports on Form 8-K
−Removed: and amendments to such reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the “Exchange
−Removed: Act”), and other information related to the Company, are available, free of charge, on that website as soon as we electronically
−Removed: file those documents with, or otherwise furnish them to, the SEC.
−Removed: The Company’s website and the information contained therein,
−Removed: or connected thereto, are not and are not intended to be incorporated into this Quarterly Report on Form 10-Q.
−Removed: Accounting Policies
−Removed: preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management
−Removed: to make estimates and assumptions that affect the reported amounts in the accompanying consolidated financial statements and related
−Removed: These estimates and assumptions have a significant impact on our consolidated financial statements.
−Removed: Actual results could differ
−Removed: materially from those estimates.
−Removed: Critical accounting policies are those that require the most subjective and complex judgments, often
−Removed: employing the use of estimates about the effect of matters that are inherently uncertain.
−Removed: Our significant accounting policies are disclosed
−Removed: in Note 1 to the Financial Statements included in this Quarterly Report on Form 10-Q.
−Removed: However, we do not believe that there are any alternative
−Removed: methods of accounting for our operations that would have a material effect on our financial statements.
−Removed: of Operations
−Removed: generate revenues through PrintRite3D®
−Removed: hardware and CAI software licensing of our PrintRite3D®
−Removed: technology to customers
−Removed: that seek to improve their manufacturing production processes, and through ongoing annual software upgrades and maintenance fees.
−Removed: Additionally, we generate revenues from our contract manufacturing activities in metal additive manufacturing (AM).
−Removed: ability to generate revenues in the future will depend on our ability to further commercialize and increase market presence of
−Removed: our PrintRite3D®
−Removed: technologies, and it will depend on whether key prospective customers continue to move from AM metal prototyping
−Removed: to production.
−Removed: During the three months
−Removed: ended March 31, 2021, we recognized revenue of $458,140, as compared to $221,730 in revenue recognized during the
−Removed: same period in 2020, an increase of $236,410.
−Removed: The increase is primarily due to increased PrintRite3D®
−Removed: of $277,300 in the first quarter of 2021, partially offset by lower revenues of $52,200 from our Rapid Test and Evaluation
−Removed: (“RTE”) program.
−Removed: Our Cost of Revenue for
−Removed: the three months ended March 31, 2021 and 2020 was $128,331 and $244,703, respectively, a decrease of $116,372.
−Removed: The decreased cost is primarily attributable to a credit of $43,952 related to a customer exchange of a PrintRite3D
−Removed: unit sold in December 2020, lower build costs as a result of engineering enhancements of our PrintRite3D units, and lower costs
−Removed: of supporting legacy RTE programs.
−Removed: Sigma’s
−Removed: total operating expenses for the three months ended March 31, 2021 were $1,781,404 as compared to $1,559,641 for
−Removed: the same period in 2020, an increase of $221,763.
−Removed: and Benefits costs were $847,171 for the three months ended March 31, 2021 compared to $652,197 for the same period in
−Removed: 2020, an increase of $194,974.
−Removed: This increase is due to an increase of nine full-time equivalent employees
−Removed: between the two periods.
−Removed: Stock-based Compensation
−Removed: was $117,477 for the three months ended March 31, 2021 compared to $154,171 for the same period in 2020, a $36,694,
−Removed: or 24%, decrease.
−Removed: This decrease is primarily a result of stock options granted to our CEO vesting
−Removed: in the first quarter of 2020 with no such vesting in the first quarter of 2021, partially offset by stock option grants to four
−Removed: new employees during the three months ended March 31, 2021.
−Removed: Operating and Research
−Removed: and Development expenditures of $196,340 were incurred during the three months ended March 31, 2021 compared to $53,689
−Removed: in the same period of 2020, a $142,651 increase.
−Removed: The increase is due to development costs incurred in connection
−Removed: with PrintRite3D version 7.0 of $48,171, purchases of lab supplies of $36,474, of which metal powder purchases totaled $14,470,
−Removed: write-off of $36,111 in obsolete inventory, and $20,000 incurred in connection with a simulation project.
−Removed: Investor & Public
−Removed: Relations expenses of $108,341 were incurred during the three months ended March 31, 2021, as compared to $215,441
−Removed: incurred during the same period in 2020.
−Removed: The decrease of $107,100 is primarily due to a decrease in trade
−Removed: show expenses of $29,902, lower advertising expenses of $50,583, and $22,165 in expenses incurred in the first quarter
−Removed: of 2020 in connection with a special meeting of shareholders.
−Removed: Organization costs
−Removed: incurred in the three months ended March 31, 2021 were $77,616 compared to $49,444 incurred during the same period in 2020.
−Removed: increase of $28,172 is due to an increase in non-employee director’s compensation of $44,958, partially offset by lower
−Removed: shareholder’s services expenses of $16,786.
−Removed: Legal & Professional
−Removed: fees incurred in the three months ended March 31, 2021 were $176,847 compared to $184,891 incurred during the same
−Removed: period in 2020, a decrease of $8,044.
−Removed: This decrease is primarily a result of a decrease in legal expenses
−Removed: of $77,339 due to expenses incurred during the first quarter of 2020 in connection with our January 2020 private
−Removed: offering, Nasdaq related matters, and our February 27, 2020 reverse stock split.
−Removed: This decrease was partially
−Removed: offset by increased recruiting expenses of $26,667 related to new hires, an increase in consulting expenses of $33,310, and
−Removed: increases in accounting and IT support expenses of $3,031 and $3,500 respectively.
−Removed: Office expenses for
−Removed: the three months ended March 31, 2021 totaled $148,225 as compared to $147,747 for the same period in 2020.
−Removed: Increases in payroll
−Removed: service fees of $7,317, postage & shipping of $11,109, office supplies of $20,888, dues & subscriptions of $7,586, and
−Removed: other miscellaneous expense increases of $3,805 were offset by a decrease in travel expenses of $49,398.
−Removed: Other operating
−Removed: expenses were $86,356 for the three months ended March 31, 2021, as compared to $84,049 for the same period in 2020.
−Removed: increase is primarily due to an increase in our insurance policy premiums for 2021 of $10,376, mostly offset by lower bank
−Removed: service fees and SEC filing fees during the period.
−Removed: In the three months
−Removed: ended March 31, 2021, our net other income & expense was net income of $800,936 compared to net other expense
−Removed: of $971 in 2020.
−Removed: The 2021 net positive contribution is primarily due to an unrealized gain of $802,285 from the March
−Removed: 31, 2021 revaluation of the derivative liability resulting from our private placement of warrants to purchase 2,190,000
−Removed: shares of common stock in the first quarter of 2021.
−Removed: Sigma’s net loss
−Removed: applicable to common stockholders for the three months ended March 31, 2021 totaled $711,567 as compared to $1,898,832
−Removed: for the same period of 2020, a $1,187,265 decrease.
−Removed: The first quarter 2021 net operating loss contributed $131,019
−Removed: to the loss decrease, the increase in other income contributed $801,907, and a decrease in preferred
−Removed: dividends contributed $254,339.
−Removed: and Capital Resources
−Removed: As of March 31, 2021,
−Removed: we had $16,843,201 in cash and working capital of $12,634,299, as compared with $3,700,814 in cash and working capital
−Removed: of $ 4,332,053 as of December 31, 2020.
−Removed: major sources of funding have been proceeds from public and private offerings of our equity securities (both common stock and preferred
−Removed: stock), and from warrant exercises.
−Removed: March 26, 2021, the Company closed a public offering of its securities in which it issued 2,190,000 shares of common stock at
−Removed: $4.445 per share, resulting in net proceeds to the Company of approximately $8,736,487 after deducting placement agent
−Removed: commissions and other offering costs payable by the Company.
−Removed: Pursuant to the Purchase Agreement, the purchasers severally
−Removed: agreed to vote the shares of common stock purchased under the Purchase Agreement in favor of any resolution presented to
−Removed: the stockholders of the Company for the purpose of obtaining approval of an increase in the authorized shares of the Company’s
−Removed: Common Stock from 12,000,000 to 24,000,000 shares (“Stockholder Approval”).
−Removed: In a concurrent private placement under
−Removed: the Purchase Agreement, the Company issued to the purchasers warrants to purchase an aggregate of 2,190,000 shares of Common
−Removed: Stock at an exercise price of $4.32 per share.
−Removed: Each Warrant will be exercisable commencing on the date the Company obtains Stockholder
−Removed: Approval and will expire two years after the initial exercise date.
−Removed: January 12, 2021, the Company closed a public offering of common stock in which it issued 1,711,783 shares of common stock
−Removed: at $3.00 per share, resulting in net proceeds of approximately $4,532,445 after deducting commissions and other offering
−Removed: expenses payable by the Company.
−Removed: During the first
−Removed: quarter of 2021, the Company received net cash proceeds of $1,136,010 from the exercise of outstanding warrants.
−Removed: believe that our existing cash on hand will be sufficient to fund our anticipated operating costs and capital expenditure requirements
−Removed: through 2022.
−Removed: We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our capital resources sooner
−Removed: than we expect.
−Removed: of the numerous risks and uncertainties associated with the research, development, and commercialization of our products, we are unable
−Removed: to estimate the exact amount of our working capital requirements.
−Removed: Our future capital requirements will depend on many factors, including:
−Removed: cost of expending, maintaining, and enforcing our intellectual property portfolio, including filing, prosecuting, defending and enforcing
−Removed: our patent claims and other intellectual property rights;
−Removed: effect of competing technological and market developments;
−Removed: revenue from the sales of our existing and future products;
−Removed: cost of operating as a public company.
−Removed: 2021, we expect to sustain our operations and our commercialization and marketing efforts with our cash reserves and revenues
−Removed: generated from sales of our PrintRite3D®
−Removed: We expect that continued enhancements of our IPQA®-enabled PrintRite3D®
−Removed: technology will enable us to further commercialize this technology into the AM metal market in 2021.
−Removed: To support the commercialization
−Removed: of our PrintRite3D®
−Removed: technology, we plan to continue funding our development activities and operating expenses by licensing
−Removed: our PrintRite3D®
−Removed: systems and supporting field services, as applicable, and providing PrintRite3D®-enabled engineering
−Removed: consulting services concerning our areas of expertise (materials and manufacturing quality assurance and process control technologies).
−Removed: The outbreak of the novel coronavirus (COVID-19) has evolved into
−Removed: a global pandemic.
−Removed: spread of the coronavirus, which has caused a broad impact globally, including restrictions on travel and quarantine policies
−Removed: put in place by businesses and governments, may have a material economic effect on our business.
−Removed: To-date, the outbreak has not
−Removed: had a material adverse impact on our operations, though we have experienced delays in certain customer purchase orders.
−Removed: the Company believes that such purchase orders will ultimately be realized, it is impossible to predict the timing.
−Removed: future impact of the outbreak is highly uncertain and cannot be predicted and there is no assurance that the outbreak will not
−Removed: have a material adverse impact on our business and the future results of the Company.
−Removed: However, due to the need to have more flexibility in supply chains with the ability to respond quickly to shortages in
−Removed: parts or products, we believe that the crisis will eventually accelerate the adoption of 3D printing, which would be a positive
−Removed: trend for the Company.
−Removed: Cash Used in Operating Activities
−Removed: Net cash used in operating
−Removed: activities during the three months ended March 31, 2021 decreased to $1,240,586 from $1,525,696 during the same
−Removed: period in 2020, a $285,110 decrease.
−Removed: Contributing to this decrease were decreases in net loss of $932,926, accounts
−Removed: receivable of $7,397, and deferred revenue of $43,790, and increases in depreciation and amortization of $5,019, total stock-based
−Removed: compensation of $16,140, accounts payable and accrued expenses of $325,706 and long-term stock appreciation rights
−Removed: expense of $45,184.
−Removed: These decreases in cash usage were partially offset by the unrealized gain on the derivative
−Removed: liability of $802,285 and increases in inventory and prepaid expenses of $181,044 and $107,724 respectively.
−Removed: Cash Used in Investing Activities
−Removed: Net cash used by investing
−Removed: activities during the three months ended March 31, 2021 was $21,969, which compares to $50,529 of cash used by investing
−Removed: activities during the same period of 2020, a decrease of $28,560.
−Removed: The decrease results from lower purchases of fixed
−Removed: assets and lower patent costs during the first quarter of 2021.
−Removed: Cash Provided by Financing Activities
−Removed: Cash provided by financing
−Removed: activities during the three months ended March 31, 2021 increased to $14,404,942 from $2,120,324 during the same period
−Removed: in 2020 due to the receipt of $14,869,899 of proceeds less $1,600,967 of offering costs in connection with our January
−Removed: and March 2021 public and private offerings.
−Removed: The exercise of outstanding warrants during the three months ended
−Removed: March 31, 2021 provided an additional $1,136,010 in cash proceeds.
−Removed: Cash provided by financing activities during the same period
−Removed: in 2020 resulted from the receipt of $2,100,000 in proceeds less $428,876 of offering costs in connection
−Removed: with our January 2020 private offering, partially offset by the payment of the remaining outstanding principal balance
−Removed: on our convertible note payable of $50,000.
−Removed: ability to continue to fund our liquidity and working capital needs will be dependent upon the success of our efforts to generate revenues
−Removed: from existing and future PrintRite3D®-proof-of-concept contracts, follow-on contracts resulting from successful proof-of-concept
−Removed: engagements, possible strategic partnerships, and by obtaining additional capital from the sale of securities or by borrowing funds from
−Removed: lenders to fulfill our business plans.
−Removed: If we issue additional equity or debt securities, stockholders may experience additional dilution
−Removed: or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock.
−Removed: is no assurance that we will be successful in obtaining additional funding.
−Removed: The Company is unable to predict the effect that the COVID-19
−Removed: outbreak may have on its access to the financing markets.
−Removed: If we fail to obtain sufficient funding when needed, we may be forced to delay,
−Removed: scale back or eliminate all or a portion of our commercialization efforts and operations.
−Removed: have no credit lines as of April 22, 2021, nor have we ever had a credit line since our inception.
−Removed: and changing prices have had no effect on our continuing operations over our two most recent fiscal years.
−Removed: have no off-balance sheet arrangements as defined in Item 303(a) of Regulation S-K.
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
+Added: July 15, 2021, at the Annual Meeting of Stockholders of the Company, the Company’s stockholders approved an amendment to the 2013
+Added: Equity Incentive Plan to increase the number of shares of the Company’s common stock reserved for issuance under the 2013 Equity Incentive Plan
+Added: by 875,000 shares of our common stock to a total of 1,765,000 shares.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.