1 unchanged sentence
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: OF AND FOR THE QUARTER ENDED MARCH 31, 2024
−Removed: CONSOLIDATED FINANCIAL
−Removed: Consolidated Balance Sheets
−Removed: Consolidated Statements of Operations
−Removed: Consolidated Statements of Changes in Equity
−Removed: Consolidated Statements of Cash Flows
−Removed: Notes to the Consolidated Financial Statements
+Added: OF AND FOR THE QUARTER ENDED JUNE 30, 2024
+Added: CONSOLIDATED FINANCIAL STATEMENTS:
+Added: Condensed Consolidated Balance Sheets
+Added: Condensed Consolidated Statements of Operations
+Added: Condensed Consolidated Statements of Changes in Equity
+Added: Condensed Consolidated Statements of Cash Flows
+Added: Notes to the Condensed Consolidated Financial Statements
CONSOLIDATED BALANCE SHEETS
9 unchanged sentences
Operating lease right of use assets
−Removed: Fund in respect of employee rights upon retirement
+Added: Funds in respect of employee rights upon retirement
TOTAL NON-CURRENT ASSETS
12 unchanged sentences
Common stock, par value $ 0.0001 per share;
−Removed: 150,000,000 shares authorized at March 31, 2024 and December 31, 2023;
−Removed: 23,412,385 and 21,841,215 shares issued and outstanding at March 31, 2024 and December 2023, respectively
+Added: 150,000,000 shares authorized at June 30, 2024 and December 31, 2023;
+Added: 25,196,479 and 21,841,215 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
Preferred C shares, par value $ 0.0001 per share;
−Removed: 1,172,000 shares authorized at March 31, 2024 and December 31, 2023;
−Removed: 1,718 shares issued and outstanding at March 31, 2024 and December 31 2023, respectively
+Added: 1,172,000 shares authorized at June 30, 2024 and December 31, 2023;
+Added: 1,718 shares issued and outstanding at June 30, 2024 and December 31 2023
Additional paid-in capital
1 unchanged sentence
Total liabilities and equity
−Removed: Represents an amount less
−Removed: than $1 thousand
+Added: * Represents an amount
+Added: less than $1 thousand
accompanying notes are an integral part of the consolidated financial statements.
1 unchanged sentence
dollars in thousands, except per share data)
−Removed: 3 Months Ended March 31,
+Added: Three months ended
+Added: Six months ended
COST OF REVENUES
7 unchanged sentences
NET LOSS PER SHARE - basic and diluted
−Removed: WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES USED IN COMPUTING NET LOSS PER SHARE - basic and diluted
+Added: WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS
+Added: PER SHARE - basic and diluted
accompanying notes are an integral part of the consolidated financial statements.
2 unchanged sentences
Preferred Stock
+Added: Additional paid-in
BALANCE AT January 1, 2023
+Added: Issuance of common shares, pre-funded warrants and warrants, net of $ 4,635 issuance costs
Share-based compensation related to restricted stock, restricted stock units and stock options award, net of forfeitures of 4,270 shares
−Removed: BALANCE AT March 31, 2023
−Removed: Represents an amount less
−Removed: than $1 thousand
+Added: BALANCE AT June 30, 2023
+Added: * Represents an amount
+Added: less than $1 thousand
accompanying notes are an integral part of the consolidated financial statements.
−Removed: STATEMENTS OF CHANGES IN EQUITY
+Added: CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
dollars in thousands, except share data)
Preferred Stock
+Added: Additional paid-in
+Added: BALANCE AT April 1, 2023
+Added: Issuance of common shares, pre-funded warrants and warrants, net of $ 4,635 issuance costs
+Added: Issuance of common shares, pre-funded warrants and warrants,
+Added: net of issuance costs
+Added: Share-based compensation related to stock, restricted stock, restricted stock units and stock options award
+Added: BALANCE AT June 30, 2023
+Added: * Represents an amount
+Added: less than $1 thousand
+Added: accompanying notes are an integral part of the consolidated financial statements.
+Added: CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
+Added: dollars in thousands, except share data)
+Added: Preferred Stock
+Added: Additional paid-in
BALANCE AT January 1, 2024
+Added: Exercise of pre-funded warrants
+Added: Exercise of Warrants Series H to 12,621,090 pre-funded warrants
+Added: and 292,996 common stock, net of $ 1,000
+Added: issuance costs
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures of 112,382 shares
+Added: BALANCE AT June 30, 2024
+Added: * Represents an amount
+Added: less than $1 thousand
+Added: accompanying notes are an integral part of the consolidated financial statements.
+Added: CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
+Added: dollars in thousands, except share data)
+Added: Preferred Stock
+Added: Additional paid-in
+Added: BALANCE AT April 1, 2024
+Added: Exercise of pre-funded warrants
+Added: Exercise of Warrants Series H to 12,621,090 pre-funded warrants
+Added: and 292,996 common stock, net of $ 1,000
+Added: issuance costs
+Added: Exercise of Warrants Series H to pre-funded warrants and common
+Added: stock, net of issuance costs
+Added: Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures of 37,292 shares
Share-based compensation related to stock,
restricted stock, restricted stock units and stock options award, net of forfeitures
−Removed: BALANCE AT March 31, 2024
−Removed: Represents an amount less
−Removed: than $1 thousand
+Added: BALANCE AT June 30, 2024
+Added: * Represents an amount
+Added: less than $1 thousand
accompanying notes are an integral part of the consolidated financial statements.
1 unchanged sentence
dollars in thousands)
−Removed: Three months ended
+Added: Six months ended
CASH FLOWS FROM OPERATING ACTIVITIES:
Adjustments required to reconcile net loss to net cash used in operating activities:
−Removed: Change in fair value of markable securities, net of interest received
+Added: Gain from sale of property, plant and equipment
+Added: Loss on amounts funded in respect of employee rights upon retirement
+Added: Changes in fair value of marketable securities, net of interest received
Change in liability for employees’ rights upon retirement
Other financial expenses
−Removed: Change in operating right of use asset and operating leasing liability
+Added: Change in operating right of use asset and leasing liability
Share-based compensation expenses
−Removed: Loss on amounts funded in respect of employee rights upon retirement, net
Decrease in interest receivable on short term deposits
Changes in operating asset and liability items:
−Removed: Decrease in prepaid expenses
+Added: Decrease (increase) in prepaid expenses
Decrease (increase) in trade receivables
1 unchanged sentence
Increase in inventory
−Removed: Decrease in trade payables
+Added: Increase (decrease) in trade payables
Decrease in other payables
1 unchanged sentence
CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Purchase of property, plant and equipment
Investment in short-term bank deposits
−Removed: Withdrawal from short-term bank deposits
+Added: Purchase of property, plant and equipment
+Added: Proceeds from sale of property, plant and equipment
Investments in marketable securities
Proceeds from matured marketable securities
+Added: Withdrawal from short-term bank deposits
Amounts funded in respect of employee rights upon retirement
1 unchanged sentence
CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Net cash provided by (used in) financing activities
+Added: Proceeds from exercise of warrants
+Added: Proceeds from issuance of shares and warrants, net
+Added: Net cash provided by financing activities
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
−Removed: DECREASE IN CASH AND CASH EQUIVALENTS
+Added: INCREASE IN CASH AND CASH EQUIVALENTS
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD
+Added: SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:
+Added: Issuance Costs not yet paid
accompanying notes are an integral part of the consolidated financial statements.
−Removed: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1 - DESCRIPTION OF BUSINESS
−Removed: InspireMD, Inc., a Delaware
−Removed: corporation (the “Company”), together with its subsidiaries, is a medical device company focusing on the development
−Removed: and commercialization of its proprietary MicroNet™ stent platform technology for the treatment of complex vascular and coronary
+Added: Inc., a Delaware corporation (the “Company”), together with its subsidiaries, is a medical device company focusing on
+Added: the development and commercialization of its proprietary MicroNet™ stent platform technology for the treatment of complex vascular
+Added: and coronary disease.
MicroNet, a micron mesh sleeve, is wrapped over a stent to provide embolic protection in stenting procedures.
−Removed: The Company’s carotid
−Removed: product (CGuard™ EPS) combines MicroNet and a self-expandable nitinol stent in a single device to treat carotid artery disease.
−Removed: The Company markets its
−Removed: product through distributors in international markets, mainly in Europe.
−Removed: As of the date of issuance
−Removed: of these consolidated financial statements, the Company has the ability to fund its planned operations for at least the next 12 months.
−Removed: However, the Company expects to continue incurring losses and negative cash flows from operations until its product, CGuard™
−Removed: EPS, reaches commercial profitability.
−Removed: Therefore, in order to fund the Company’s operations until such time that the Company
−Removed: can generate substantial revenues, the Company may need to raise additional funds.
−Removed: Related to the Company’s Operations in Israel including the recent attack by Hamas and other terrorist organizations from the Gaza Strip and
−Removed: Israel’s war against them.
+Added: Company’s carotid product (CGuard™ EPS) combines MicroNet and a self-expandable nitinol stent in a single device to treat
+Added: carotid artery disease.
+Added: Company markets its products through distributors in international markets, mainly in Europe.
+Added: of the date of issuance of the condensed consolidated financial statements, the Company has the ability to fund its planned
+Added: operations for at least the next 12 months.
+Added: However, the Company expects to continue incurring losses and negative cash flows from
+Added: operations until its product, CGuard™ EPS, reaches commercial profitability.
+Added: Therefore, in order to fund the Company’s
+Added: operations until such time that the Company can generate substantial revenues, the Company may need to raise additional
+Added: War against Hamas
October 2023, Israel was attacked by a terrorist organization and entered a state of war.
−Removed: As of the date of these consolidated financial
−Removed: statements, the war in Israel is ongoing and continues to evolve.
−Removed: The Company operations, including its production facility, are located
+Added: In addition, since the commencement of
+Added: these events, there have been continued hostilities along Israel’s northern border with Lebanon (with the Hezbollah terror
+Added: organization) and southern border (with the Houthi movement in Yemen) As of the date of these consolidated financial statements, the
+Added: war in Israel is ongoing and continues to evolve.
+Added: The Company operations, including its production facility, are located in Israel.
Currently, such activities in Israel remain largely unaffected.
−Removed: During the three months ended March 31, 2024, the impact
−Removed: of this war on the Company’s results of operations and financial condition was immaterial, but such impact may increase, which
+Added: During the six months ended June 30, 2024, the impact of
+Added: this war on the Company’s results of operations and financial condition was immaterial, but such impact may increase, which
could be material, as a result of the continuation, escalation or expansion of such war.
2 - BASIS OF PRESENTATION
−Removed: accompanying unaudited consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements.
−Removed: In the opinion of the Company, the financial statements reflect all adjustments, which include only normal recurring adjustments, necessary
−Removed: for a fair statement of its financial position as of March 31, 2024 and its results of operations, changes in equity and cash flows for
−Removed: the three months ended March 31, 2024 and 2023.
−Removed: These consolidated financial statements and notes thereto are unaudited and should be
−Removed: read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023, as found in the Company’s
−Removed: Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 5, 2024.
−Removed: The results of operations for the three
−Removed: months ended March 31, 2024 are not necessarily indicative of results that could be expected for the entire fiscal year.
+Added: accompanying unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated
+Added: financial statements for the year ended December 31, 2023.
+Added: In the opinion of the company, all adjustments considered necessary for a
+Added: fair statement of the results of the interim periods reported herein have been included (consisting only of normal recurring
+Added: adjustments).
+Added: These condensed consolidated financial statements and notes thereto are unaudited and
+Added: should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023, as found
+Added: in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 5, 2024.
+Added: of operations for the three and six months ended June 30, 2024, are not necessarily indicative of results that could be expected for
+Added: the entire fiscal year.
3 - RECENTLY ADOPTED AND ISSUED ACCOUNTING PRONOUNCEMENTS
adopted accounting pronouncements
−Removed: In August 2020, the Financial Accounting Standards Board (“FASB”)
−Removed: issued Accounting Standards Update (“ASU”) 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging –
−Removed: Contracts in Entity’s Own Equity (Subtopic 815 – 40).” This guidance simplifies the accounting for certain financial
−Removed: instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s
−Removed: This ASU is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within
−Removed: those fiscal years.
−Removed: The Company adopted the provisions of this update as of January 1, 2024 with no material impact on its consolidated
−Removed: financial statements.
+Added: August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
+Added: 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts
+Added: in Entity’s Own Equity (Subtopic 815 – 40).” This guidance simplifies the accounting for certain financial
+Added: instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own
+Added: This ASU is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within those
+Added: fiscal years.
+Added: The Company adopted the provisions of this update as of January 1, 2024 with no material impact on its condensed
+Added: consolidated financial statements.
issued accounting pronouncement, not yet adopted
−Removed: In November 2023, the FASB
−Removed: issued ASU 2023-07 “Segment Reporting:
+Added: November 2023, the FASB issued ASU 2023-07 “Segment Reporting:
Improvements to Reportable Segment Disclosures”.
−Removed: This guidance expands public
−Removed: entities segment disclosures primarily by requiring disclosure of significant segment expenses that are regularly provided to the
−Removed: chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of
−Removed: its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets.
−Removed: entities with a single reportable segment are required to provide the new disclosures and all the disclosures required under Accounting Standards Codification (“ASC”)
−Removed: The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
−Removed: after December 15, 2024, with early adoption permitted.
−Removed: The amendments are required to be applied retrospectively to all prior periods
−Removed: presented in an entity’s financial statements.
−Removed: The Company is currently evaluating this guidance to determine the impact it
−Removed: may have on its consolidated financial statements related disclosures.
−Removed: In December 2023, the FASB
−Removed: issued ASU 2023-09 “Income Taxes (Topic 740):
+Added: guidance expands public entities segment disclosures primarily by requiring disclosure of significant segment expenses that are
+Added: regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an
+Added: amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or
+Added: loss and assets.
+Added: Public entities with a single reportable segment are required to provide the new disclosures and all the
+Added: disclosures required under Accounting Standards Codification (“ASC”) 280.
+Added: The guidance is effective for fiscal years
+Added: beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption
+Added: The amendments are required to be applied retrospectively to all prior periods presented in an entity’s financial
+Added: The Company is currently evaluating this guidance to determine the impact it may have on its condensed consolidated
+Added: financial statements related disclosures.
+Added: December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740):
Improvements to Income Tax Disclosures”.
−Removed: This guidance is intended to enhance
−Removed: the transparency and decision-usefulness of income tax disclosures.
−Removed: The amendments in ASU 2023-09 address investor requests for enhanced
−Removed: income tax information primarily through changes to disclosure regarding rate reconciliation and income taxes paid both in the U.S.
+Added: This guidance
+Added: is intended to enhance the transparency and decision-usefulness of income tax disclosures.
+Added: The amendments in ASU 2023-09 address investor
+Added: requests for enhanced income tax information primarily through changes to disclosure regarding rate reconciliation and income taxes paid
+Added: both in the U.S.
and in foreign jurisdictions.
−Removed: ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 on a prospective basis,
−Removed: with the option to apply the standard retrospectively.
+Added: ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 on a prospective
+Added: basis, with the option to apply the standard retrospectively.
Early adoption is permitted.
The Company is currently evaluating this guidance
−Removed: to determine the impact it may have on its consolidated financial statements disclosures.
+Added: to determine the impact it may have on its condensed consolidated financial statements disclosures.
4 – FAIR VALUE MEASUREMENTS
13 unchanged sentences
OF FINANCIAL ASSETS SUBJECT TO FAIR VALUE MEASUREMENTS
−Removed: As of March 31, 2024
−Removed: ($ in thousands)
+Added: As of June 30, 2024
Cash equivalents-
12 unchanged sentences
models utilizing market observable inputs to determine their fair value.
−Removed: cost of marketable securities as of March 31, 2024 is $ 23,878 thousand.
−Removed: Fair value of financial instruments
−Removed: carrying amounts of financial instruments included in working capital approximate their fair value due to the relatively short-term maturities
−Removed: of such instruments.
−Removed: As of March 31, 2024, and
−Removed: December 31, 2023, allowance for expected credit loss was immaterial.
+Added: cost of marketable securities as of June 30, 2024, is $ 18,137 thousand.
+Added: The cost of marketable securities as of December 31, 2023 is $ 28,727
5 - MARKETABLE SECURITIES
−Removed: following table sets forth the Company’s marketable securities for the indicated period:
+Added: following table sets forth the Company’s marketable securities for the indicated periods:
OF MARKETABLE SECURITIES
2 unchanged sentences
Marketable securities
−Removed: following table summarizes the fair value of the Company’s marketable securities classified by maturity as of March 31, 2024, and
+Added: following table summarizes the fair value of the Company’s marketable securities classified by maturity as of June 30, 2024, and
December 31, 2023:
1 unchanged sentence
in thousands)
−Removed: Amounts maturing within one year
−Removed: Amounts maturing after one year through two years
−Removed: table below sets forth a summary of the changes in the fair value of the Company’s marketable securities for the three month period
−Removed: ended March 31, 2024:
+Added: maturing within one year
+Added: maturing after one year through two years
+Added: table below sets forth a summary of the changes in the fair value of the Company’s marketable securities for the six months period
+Added: ended June 30, 2024:
OF CHANGES IN FAIR VALUE OF MARKETABLE SECURITIES
−Removed: Three months ended
+Added: Six months ended June 30,
+Added: Six months ended June 30,
($ in thousands)
3 unchanged sentences
Balance at end of the period
−Removed: of March 31, 2024, there were 1,718
−Removed: shares of Series C preferred stock outstanding, convertible into an aggregate of 7,952
−Removed: shares of the Company’s common stock, with a total stated value of $ 10,997 .
−Removed: As of March 31, 2024, there
−Removed: are 15,254,623 outstanding pre-funded warrants.
−Removed: As of March 31, 2024, the
−Removed: Company has outstanding warrants to purchase an aggregate of 53,396,008 shares of common stock as follows:
+Added: of Series H Warrant
+Added: Series H Warrants have a term of the earlier of (i) five years from the date of issuance and (ii) 20 trading days following the Company’s
+Added: public release of primary and secondary end points related to one year follow up study results from the Company’s C-GUARDIANS pivotal
+Added: the announcement on May 28, 2024 of the one year follow up study results from the Company’s C-GUARDIANS pivotal trial, the
+Added: Series H warrants for the purchase of 12,914,086
+Added: shares of common stock were exercised in full into 292,996
+Added: shares of common stock and pre-funded warrants exercisable into 12,621,090
+Added: shares of common stock.
+Added: The net proceeds to the Company from the exercise of the Series H warrants were $ 16.9
+Added: million after deduction of placement agent fees of $ 1 million.
+Added: The Series H warrants, each exercisable at $ 1.3827
+Added: per share of common stock and $ 1.3826
+Added: per pre-funded warrant, were issued as part of the private placement financing that the Company consummated on May 15, 2023.
+Added: of June 30, 2024, there are 26,347,323 outstanding pre-funded warrants.
+Added: of June 30, 2024, there were 1,718 shares of Series C Preferred Stock outstanding, convertible into an aggregate of 7,952 shares of the
+Added: company’s common stock with a total stated value of $ 10,997 .
+Added: of June 30, 2024, the Company has outstanding warrants to purchase an aggregate of 40,479,588 shares of common stock as follows:
SCHEDULE OF ISSUANCE OF WARRANTS TO PURCHASE COMMON STOCK
−Removed: Number of underlying
+Added: Exercise price
+Added: Expiration date
Series E Warrants
+Added: September 24, 2024
Series F Warrants
+Added: June 5, 2025-October 16, 2025
Series G Warrants
−Removed: Series H Warrants
+Added: February 8, 2026
Series I Warrants
2 unchanged sentences
Underwriter Warrants
+Added: September 24, 2024
Total Warrants
−Removed: of March 31, 2024, the Company had 155,000,000 authorized shares of capital stock, par value $ 0.0001 per share, of which 150,000,000
−Removed: are shares of common stock and 5,000,000 are shares of “blank check” preferred stock.
−Removed: the three months ended March 31, 2024, the Company granted 1,634,403 restricted shares of the Company’s common stock to employees
−Removed: and directors.
−Removed: The shares to employees are subject to a three-year vesting period, with one-third of such awards vesting each year.
+Added: The Warrants have a term
+Added: of the earlier of (i) May 15, 2025 and (ii) (A) in the case of the Series I Warrants, 20 trading days following the Company’s
+Added: announcement of receipt of Premarket Approval from the Food and Drug Administration (“FDA”) for the CGuard Prime Carotid
+Added: Stent System (135 cm), (B) in the case of the Series J Warrants, 20 trading days following the Company’s announcement of receipt
+Added: of FDA approval for the SwitchGuard and CGuard Prime 80 and (C) in the case on the Series K Warrants, 20 trading days following the
+Added: end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid Stent System in
+Added: the United States begins.
+Added: of June 30, 2024, the Company had 155,000,000 authorized shares of capital stock, par value $ 0.0001 per share, of which 150,000,000 are
+Added: shares of common stock and 5,000,000 are shares of “blank check” preferred stock.
+Added: the six months ended June 30, 2024, the Company granted 1,634,403
+Added: restricted shares of the Company’s common stock to employees and directors.
+Added: The shares to employees are subject to a
+Added: three-year vesting period, with one-third of such awards vesting each year.
The shares to directors are subject to a one-year vesting period.
fair value of the above restricted shares was approximately $ 5.07 million.
−Removed: the three months ended March 31, 2024, the Company granted 563,499 restricted share units of the Company’s common stock to
−Removed: the chief executive officer.
+Added: the six months ended June 30, 2024, the Company granted 563,499 restricted share units of the Company’s common stock to the chief
+Added: executive officer.
The shares are subject to a three-year vesting period, with one-third of such awards vesting each year.
fair value of the above restricted share units was approximately $ 1.77 million.
−Removed: the three months ended March 31, 2024, the Company granted to employees and directors options to purchase a total of 715,614
−Removed: shares of the Company’s common stock.
−Removed: The options have an exercise prices ranging from $ 2.71 -$ 3.14
−Removed: per share, which was the fair market value of the Company’s common stock on the respective dates of the grant.
−Removed: The options to
−Removed: employees are subject to a three-year vesting period, with one-third of such awards vesting each year.
−Removed: The options to directors are
−Removed: subject to a one-year vesting period.
+Added: the six months ended June 30, 2024, the Company granted to employees and directors options to purchase a total of 715,614 shares of the
+Added: Company’s common stock.
+Added: The options have exercise prices ranging from $ 2.71 -$ 3.14 per share, which was the fair market value of
+Added: the Company’s common stock on the respective dates of the grant.
+Added: The options to employees are subject to a three-year vesting period,
+Added: with one-third of such awards vesting each year.
+Added: The options to directors are subject to a one-year vesting period.
calculating the fair value of the above options, the Company used the following assumptions:
−Removed: dividend yield of 0 % and expected term
−Removed: of 5.5 - 6.5 years;
+Added: dividend yield of 0 % and expected term of
+Added: 5.5 - 6.5 years;
expected volatility ranging from 96.40 %- 119.38 %;
1 unchanged sentence
fair value of the above options, using the Black-Scholes option-pricing model, was approximately $ 1.85 million.
+Added: April 1, 2024, the Company granted to consultants options to purchase a total of 125,000 shares of the Company’s common stock.
+Added: The options have an exercise price of $ 2.37 per share, which was the fair market value of the Company’s common stock on the date
+Added: of the grant.
+Added: 25,000 options are subject to a two-year vesting period (of which 12,500 options are vesting in the first year and 12,500
+Added: options are vesting in the second year) and 100,000 options with performance conditions related to clinical activities.
+Added: calculating the fair value of the above options, the Company used the following assumptions:
+Added: dividend yield of 0 % and expected term of
+Added: 5.125 - 6 years;
+Added: expected volatility ranging from 96.01 %- 100.76 %;
+Added: and risk-free interest rate ranging from 4.33 %- 4.34 %.
+Added: fair value of the above options, using the Black-Scholes option-pricing model, was $ 233,169 .
7 – RELATED PARTIES TRANSACTIONS
−Removed: During the three months ended March 31, 2024, a member of the immediate family of the CEO provided certain administrative services
−Removed: in connection with the Company’s expansion to the U.S.
−Removed: in the amount of $ 15 thousand.
+Added: the six and three months ended June 30, 2024, a member of the immediate family of the CEO provided certain administrative services in
+Added: connection with the Company’s expansion to the U.S.
+Added: in the amount of $ 30,000 and $ 15,000 , respectively.
8 - NET LOSS PER SHARE :
4 unchanged sentences
units and Series C preferred stock as the effect is anti-dilutive.
−Removed: the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the
−Removed: pre-funded warrants have been included since the shares are issuable for a negligible consideration, as determined by the Company
−Removed: according to ASC 260-10-45-13, and have no vesting or other contingencies associated with them.
−Removed: For the three month period ended
−Removed: March 31, 2024, the Company had weighted average pre-funded warrants to purchase 15,254,623
−Removed: share of common stock, which was used in the computation of net loss per share for the quarter.
−Removed: total number of shares of common stock related to outstanding options, warrants, unvested restricted stock, unvested restricted
−Removed: stock units and Series C preferred stock, which were excluded from the calculations of diluted loss per share were 62,556,668
−Removed: and 2,773,675
−Removed: for the three month period ended March 31, 2024 and 2023.
+Added: the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded
+Added: warrants have been included since the shares are issuable for a negligible consideration, as determined by the Company according to ASC
+Added: 260-10-45-13, and have no vesting nor any other contingencies associated with them.
+Added: For the six and three-month periods ended June 30, 2024,
+Added: we had weighted average pre-funded warrants of 15,385,212 and 15,515,802 , respectively, which were used in the computations of net loss
+Added: per share for the six and three-month periods.
+Added: total number of shares of common stock related to outstanding options, warrants, unvested restricted stock, unvested restricted stock
+Added: units and Series C Preferred Stock excluded from the calculations of diluted loss per share were 48,550,189 and 59,624,929 for the six
+Added: and three-month periods ended June 30, 2024 and 2023, respectively.
This amount includes 3,744,828
−Removed: of unvested restricted stock included in the number of issued and outstanding shares as of March 31, 2024 and 2023.
+Added: and 2,905,615 of unvested restricted stock included in the number of issued and outstanding shares as of June 30, 2024 and 2023, respectively.
+Added: 9 - FINANCIAL INSTRUMENTS :
+Added: Fair value of financial instruments
+Added: carrying amounts of financial instruments approximate their fair value either because these amounts are presented at fair value or due
+Added: to the relatively short-term maturities of such instruments.
+Added: As of June 30, 2024, and December 31, 2023, allowance for expected
+Added: credit loss was immaterial.
10- INVENTORY :
10 unchanged sentences
Accrued expenses
+Added: Issuance costs not yet paid
Clinical trial accrual
6 unchanged sentences
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS
−Removed: Three months ended
in thousands)
+Added: No single country included in other generated more than 10%
+Added: of total revenue
principal customers:
OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS BY PRINCIPAL CUSTOMERS
−Removed: Three months ended
−Removed: tangible long lived assets are located in Israel.
+Added: substantially tangible long lived assets are located in Israel.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.