1 unchanged sentence
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: OF AND FOR THE QUARTER ENDED SEPTEMBER 30, 2022
+Added: OF AND FOR THE QUARTER ENDED MARCH 31, 2023
FINANCIAL STATEMENTS:
6 unchanged sentences
dollars in thousands)
−Removed: September 30,
CURRENT ASSETS:
11 unchanged sentences
dollars in thousands other than share and per share data)
−Removed: September 30,
LIABILITIES AND EQUITY
9 unchanged sentences
Common stock, par value $ 0.0001 per share;
−Removed: 150,000,000 shares authorized at September 30, 2022 and December 31, 2021;
−Removed: 8,335,606 and 8,296,256 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively
+Added: 150,000,000 shares authorized at March 31, 2023 and December 31, 2022;
+Added: 8,326,648 and 8,330,918 shares issued and outstanding at March 31, 2023 and December 2022, respectively
Preferred C shares, par value $ 0.0001 per share;
−Removed: 1,172,000 shares authorized at September 30, 2022 and December 31, 2021;
−Removed: 1,718 shares issued and outstanding at September 30, 2022 and December 31, 2021
+Added: 1,172,000 shares authorized at March 31, 2023 and December 31, 2022;
+Added: 1,718 shares issued and outstanding at March 31, 2023 and December 31 2022, respectively
Additional paid-in capital
6 unchanged sentences
dollars in thousands, except per share data)
−Removed: September 30,
−Removed: September 30,
+Added: 3 Months Ended March 31,
COST OF REVENUES
5 unchanged sentences
LOSS FROM OPERATIONS
−Removed: FINANCIAL INCOME (EXPENSES), net:
−Removed: LOSS BEFORE TAX EXPENSES
+Added: FINANCIAL INCOME, net
NET LOSS PER SHARE - basic and diluted
−Removed: WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS PER SHARE - basic and diluted
+Added: WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES USED IN COMPUTING NET LOSS PER SHARE - basic and diluted
accompanying notes are an integral part of the consolidated financial statements.
2 unchanged sentences
Preferred Stock
−Removed: Preferred Stock
Additional paid-in
BALANCE AT January 1, 2022
−Removed: $ ( 168,176 )
−Removed: Issuance of common stock, including at the market offering net of $ 2,024 issuance costs
−Removed: Exercise of Warrants F
−Removed: Exercise of Warrants G
−Removed: Conversion of Series B Convertible Preferred Stock to common stock
−Removed: Conversion of Series C Convertible Preferred Stock to common stock
Share-based compensation related to restricted stock, restricted stock units and stock options award, net of forfeitures of 4,563 shares
−Removed: Round up of shares due to reverse stock split effectuated on April 26, 2021
−Removed: BALANCE AT September 30, 2021
−Removed: $ ( 178,997 )
−Removed: * Represents an amount
−Removed: less than $1 thousand
−Removed: accompanying notes are an integral part of the consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
−Removed: dollars in thousands, except share data)
−Removed: Series B Convertible Preferred Stock
−Removed: Series C Convertible Preferred Stock
−Removed: Additional paid-in
−Removed: BALANCE AT July 1, 2021
−Removed: $ ( 174,926 )
−Removed: Share-based compensation related to restricted stock, restricted stock units and stock options award, net of forfeitures of 13,077 shares
−Removed: Round up of shares due to reverse stock split effectuated on April 26, 2021
−Removed: BALANCE AT September 30, 2021
−Removed: $ ( 178,997 )
−Removed: * Represents an amount
−Removed: less than $1 thousand
−Removed: accompanying notes are an integral part of the consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
−Removed: dollars in thousands, except share data)
−Removed: Series C Convertible Preferred Stock
−Removed: Additional paid-in
−Removed: BALANCE AT January 1, 2022
−Removed: Share-based compensation related to restricted stock, restricted stock units and stock options award, net of forfeitures of 6,144 shares
−Removed: BALANCE AT September 30, 2022
+Added: BALANCE AT March 31, 2022
* Represents an amount
1 unchanged sentence
accompanying notes are an integral part of the consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
+Added: STATEMENTS OF CHANGES IN EQUITY
dollars in thousands, except share data)
1 unchanged sentence
Additional paid-in
−Removed: BALANCE AT July 1, 2022
+Added: BALANCE AT January 1, 2023
Share-based compensation related to restricted stock, restricted stock units and stock options award, net of forfeitures of 4,270 shares
−Removed: Share-based compensation related to restricted stock, restricted stock units and stock options award, net of forfeitures
−Removed: BALANCE AT September 30, 2022
+Added: Share-based compensation related to
+Added: restricted stock, restricted stock units and stock options award, net of forfeitures
+Added: BALANCE AT March 31, 2023
* Represents an amount
3 unchanged sentences
dollars in thousands)
−Removed: Nine months ended
+Added: Three months ended
CASH FLOWS FROM OPERATING ACTIVITIES:
Adjustments required to reconcile net loss to net cash used in operating activities:
−Removed: Loss from sale of property, plant and equipment
−Removed: Loss on amounts funded in respect of employee rights upon retirement
Change in liability for employees rights upon retirement
−Removed: Other financial expense
−Removed: Change in operating right of use asset and operating leasing liability
+Added: Other financial expenses
+Added: Change in right of use asset and leasing liability
Share-based compensation expenses
−Removed: Increase in interest receivable on short term deposits
+Added: Loss on amounts funded in respect of employee rights upon retirement, net
+Added: Decrease (increase) in interest receivable on short term deposits
Changes in operating asset and liability items:
−Removed: Increase in prepaid expenses
+Added: Decrease in prepaid expenses
Decrease (Increase) in trade receivables
Decrease (Increase) in other receivables
−Removed: Decrease (increase) in inventory
+Added: Increase in inventory
Increase (Decrease) in trade payables
−Removed: Increase (decrease) in other payables
+Added: Decrease in other payables
Net cash used in operating activities
1 unchanged sentence
Purchase of property, plant and equipment
−Removed: Proceeds from withdrawal of (invest in) short-term deposits
+Added: Investment in short-term bank deposits
+Added: Withdrawal from short-term bank deposits
Amounts funded in respect of employee rights upon retirement
1 unchanged sentence
CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Issuance costs of At The Market offering
−Removed: Proceeds from issuance of shares and warrants and exercise of Pre-Funded Warrants and unit purchase option, net of $ 2,024 issuance costs
Net cash provided by (used in) financing activities
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
−Removed: INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
+Added: DECREASE IN CASH AND CASH EQUIVALENTS
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD
−Removed: SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:
−Removed: Acquisition of right-of-use assets by means of lease liabilities
accompanying notes are an integral part of the consolidated financial statements.
−Removed: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1 - DESCRIPTION OF BUSINESS
−Removed: Inc., a Delaware corporation (the “Company”), together with its subsidiaries, is a medical device Company focusing
−Removed: on the development and commercialization of its proprietary MicroNet™ stent platform technology for the treatment of complex
−Removed: vascular and coronary disease.
−Removed: MicroNet, a micron mesh sleeve, is wrapped over a stent to provide embolic protection in stenting
+Added: Inc., a Delaware corporation (the “Company”), together with its subsidiaries, is a medical device company focusing on
+Added: the development and commercialization of its proprietary MicroNet™ stent platform technology for the treatment of complex vascular
+Added: and coronary disease.
+Added: MicroNet, a micron mesh sleeve, is wrapped over a stent to provide embolic protection in stenting procedures.
Company’s carotid product (CGuard™ EPS) combines MicroNet and a self-expandable nitinol stent in a single device to treat
9 unchanged sentences
Infarction (“STEMI”) patients.
−Removed: As a result of declining sales of the MGuard Prime EPS, which the Company believes
−Removed: is largely driven by the predominant industry preferences favoring drug-eluting, or drug-coated, stents, during the second quarter
−Removed: of 2022, the Company ceased sales of the Company’s MGuard Prime EPS following a phase out period.
+Added: As a result of declining sales of the MGuard Prime EPS, which the Company believes is
+Added: largely driven by the predominant industry preferences favoring drug-eluting, or drug-coated, stents, during the second quarter of
+Added: 2022, the Company ceased sales of the Company’s MGuard Prime EPS following a phase out period.
Company markets its products through distributors in international markets, mainly in Europe.
−Removed: Company has an accumulated deficit as of September 30, 2022, as well as a history of net losses and negative operating cash flows
−Removed: in recent years.
+Added: Company has an accumulated deficit as of March 31, 2023, as well as a history of net losses and negative operating cash flows in
+Added: recent years.
The Company expects to continue incurring losses and negative cash flows from operations until its product, CGuard™
−Removed: EPS, reach commercial profitability.
+Added: EPS, reaches commercial profitability.
As a result of these expected losses and negative cash flows from operations, along with the
Company’s current cash position, the Company has sufficient resources to fund operations until the end of September 2023.
−Removed: Therefore, there is substantial doubt about the Company’s ability to continue as a going concern.
−Removed: These financial statements
−Removed: have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result
−Removed: from the outcome of this uncertainty.
−Removed: See also note 1b regarding the new European Medical Device Regulation.
+Added: there is substantial doubt about the Company’s ability to continue as a going concern.
+Added: These financial statements have been
+Added: prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from the
+Added: outcome of this uncertainty.
plans include the continued commercialization of the Company’s product and raising capital through the sale of additional equity
2 unchanged sentences
in obtaining the level of financing needed for its operations.
−Removed: If the Company is unsuccessful in commercializing its products and raising
−Removed: capital, it may need to reduce activities, curtail or cease operations.
−Removed: to satisfy regulatory requirements of the new European Medical Device Regulation by November
−Removed: 12, 2022 could prevent the Company from marketing CGuard EPS in in countries requiring the
+Added: If the Company is unsuccessful in commercializing its products and
+Added: raising capital, it may need to reduce activities, curtail or cease operations.
+Added: On May 12, 2023, the Company entered into a securities purchase agreement for the issuance and sale of Company securities
+Added: in a private placement.
+Added: Aggregate gross proceeds to the Company
+Added: in respect of the private placement is expected to be approximately $ 42.2 million, before deducting fees payable to the placement agent
+Added: and other offering expenses payable by the Company and before exercising any warrants.
+Added: The offering is expected to close on or about May
+Added: 15, 2023, subject to the satisfaction of customary closing conditions.
+Added: to satisfy regulatory requirements of the new European Medical Device Regulation could prevent the Company from marketing CGuard
+Added: EPS in countries requiring the CE Mark.
the European Union nations, medical devices must obtain a CE mark before they may be placed on the market.
In order to obtain and
−Removed: maintain the CE mark, the Company must comply with EU law on medical devices, which, until May 26, 2021 was governed by the Medical
−Removed: Device Directive 93/42/EEC (“MDD”), by presenting comprehensive technical files for its products demonstrating safety
−Removed: and efficacy of the product to be placed on the market and passing initial and annual quality management system audit as per ISO
−Removed: 13485 standard by a European Notified Body.
−Removed: Company has obtained ISO 13485 quality system certification and CGuard EPS that the Company currently distributes into the European
−Removed: Union, displays the required CE mark.
+Added: maintain the CE mark, the Company must Company with EU law on medical devices, which, until May 26, 2021 was governed by the MDD,
+Added: by presenting comprehensive technical files for the Company’s products demonstrating safety and efficacy of the product to
+Added: be placed on the market and passing initial and annual quality management system audit as per ISO 13485 standard by a European Notified
+Added: The company has obtained ISO 13485 quality system certification and CGuard EPS that the Company currently distribute into the
+Added: European Union, displays the required CE mark.
In order to maintain certification, the Company is required to pass an annual surveillance
audit conducted by Notified Body auditors.
−Removed: European Union replaced the MDD with the new European Medical Device Regulation, or MDR (MDR 2017/745).
−Removed: The MDR entered into force
−Removed: after a transitional period of three years and a one year extension of that transition period due to the COVID-19 pandemic on May
−Removed: 26, 2021 and which changes several aspects of the regulatory framework in the European Union.
−Removed: Manufacturers had the duration of the
−Removed: transition period to update their technical documentation and processes to meet the new requirements in order to obtain a CE Mark.
−Removed: After May 26, 2021, medical devices can generally still be placed on the market under the provision of the MDD until May 26, 2024;
−Removed: provided the CE Mark was issued prior to this date and the manufacturer continues to comply with this directive.
−Removed: By May 26, 2024,
−Removed: all medical devices entering the EU will need to have a CE Mark under the MDR, even if they have been on the market previously under
−Removed: the Company’s’ particular case, CGuard EPS can continue to be marketed under the MDD until November 12, 2022.
−Removed: Specifically,
−Removed: the EU MDR requires changes in the clinical evidence required for medical devices, post-market clinical follow-up evidence, annual
−Removed: reporting of safety information for Class III products, Unique Device Identification (“UDI”) for all products, submission
−Removed: of core data elements to a European UDI database prior to placement of a device on the market, and multiple other labeling changes.
−Removed: Currently the Company is under technical documentation review by the Notified Body auditor to meet the MDR requirements for recertification having completed the quality management system Notified Body audit in
−Removed: October 2021.
−Removed: Notified Body is currently experiencing chronic delays in processing MDR audits and reviews and the Company does not expect to
−Removed: satisfy MDR requirements by November 12, 2022.
−Removed: While the Company continues to seek to expedite the review process, if the CE mark
−Removed: lapses, the Company will not be able to promote and sell CGuard EPS into countries requiring the CE mark until the Company receives
−Removed: recertification.
−Removed: No assurance can be provided as to the length of time it will take to obtain recertification, If the Company is unable to promote and sell CGuard EPS into countries requiring the CE mark for a prolonged period,
−Removed: this is expected to have a material adverse effect on our business, financial condition, results of operations or cash
−Removed: COVID-19 global pandemic has led governments and authorities around the globe to take various precautionary measures in order to
−Removed: limit the spread of COVID-19, including government-imposed quarantines, lockdowns, and other public health safety measures.
−Removed: experienced a significant COVID-19 related impact on the Company’s financial condition and results of operations, primarily
−Removed: during the year ended December 31, 2020, which the Company primarily attribute to the postponement of CGuard EPS procedures (non-emergency
−Removed: procedures), as hospitals have shifted resources to patients affected by COVID-19.
−Removed: New COVID-19 variants, and potentially increasing
−Removed: infection rates make the current COVID-related environment highly volatile and uncertain and the Company anticipates that the continuation
−Removed: of the pandemic and related restrictions and safety measures will likely result in continued fluctuations in sales of the Company’s
−Removed: products, potentially enrollments in the Company’s studies as well as potential disruptions to the Company’s
−Removed: supply chain for the upcoming periods.
+Added: The European Union replaced the MDD with the new MDR regulations.
+Added: The MDR entered into
+Added: force after a transitional period of three years and a one year extension of that transition period due to the COVID-19 pandemic
+Added: on May 26, 2021 and which changes several aspects of the regulatory framework in the European Union.
+Added: Manufacturers had the duration
+Added: of the transition period to update their technical documentation and processes to meet the new requirements in order to obtain a
+Added: In the Company’s specific case, the Company’s CE mark for CGuard EPS under the MDD expired on November 12, 2022,
+Added: and the Company is in the final stages of technical documentation review by the Notified Body auditor to meet the MDR requirements
+Added: for recertification.
+Added: In the meantime, on February 14, 2023, the Company received a derogation per Article 97 paragraph 1 of Regulation
+Added: 2017/745 from the Agency for Medicines and Health Products (FAMHP) allowing the Company to continue marketing CGuard EPS in the EU
+Added: until August 15, 2023, subject to certain procedural requirements.
+Added: Subsequently, on March 20, 2023 Regulation (EU) 2023/607 was published
+Added: allowing the Company to continue marketing CGuard EPS in EU countries under the MDD directive until December 31, 2027.
+Added: of the foregoing, the Company may market and sell CGuard EPS in the EU and certain other jurisdictions subject to certain procedural
+Added: requirements while the Company’s MDR CE recertification is pending.
Related to the Geopolitical and Military Tensions Between Russia and Ukraine in Europe
February 2022, Russia launched a military invasion into Ukraine.
−Removed: The Company derived approximately
−Removed: 10.5% of total sales in Russia, Ukraine and Belarus in 2021 while during the nine and three
−Removed: months ended September 30, 2022 the Company’s sales to Russia, Ukraine and Belarus
−Removed: were 12.1% and 22.2% respectively.
−Removed: The escalation of geopolitical instability in Russia
−Removed: and Ukraine as well as currency fluctuations in the Russian Ruble could negatively impact
−Removed: the Company’s operations, sales, and future growth prospects in that region.
−Removed: a result of the crisis in Ukraine, the United States and the EU have implemented
−Removed: sanctions against certain Russian individuals and entities and have made it more difficult
−Removed: for us to collect on outstanding accounts receivable from customers in this region.
−Removed: The Company’s
−Removed: global operations expose us to risks that could adversely affect the Company’s business,
−Removed: financial condition, results of operations, cash flows or the market price of the Company’s
−Removed: securities, including the potential for increased tensions between the United States and
−Removed: Russia resulting from the current situation involving Russia and Ukraine, tariffs, economic
−Removed: sanctions and import-export restrictions imposed by either nation, and retaliatory actions
−Removed: by the other nation, as well as the potential negative impact on the Company’s business
−Removed: and sales in Russia, Ukraine and Belarus.
+Added: The Company derived approximately 12.1% of total sales in Russia
+Added: and Belarus in 2022 while during the three months ended March 31, 2023 and March 31,2022, The Company’s sales to Russia and
+Added: Belarus were 7.9% and 1.5% respectively.
+Added: The escalation of geopolitical instability in Russia and Ukraine as well as currency fluctuations
+Added: in the Russian Ruble could negatively impact the Company’s operations, sales, and future growth prospects in that region.
+Added: a result of the crisis in Ukraine, the United States and the EU have implemented sanctions against certain Russian individuals and
+Added: entities and have made it more difficult for the Company to collect on outstanding accounts receivable from customers in this region.
+Added: The Company’s global operations expose the Company to risks that could adversely affect the Company’s business, financial
+Added: condition, results of operations, cash flows or the market price of the Company’s securities, including the potential for increased
+Added: tensions between the United States and Russia resulting from the current situation involving Russia and Ukraine, tariffs, economic
+Added: sanctions and import-export restrictions imposed by either nation, and retaliatory actions by the other nation, as well as the potential
+Added: negative impact on the Company’s business and sales in Russia, and Belarus.
Current geopolitical instability in Russia and
Ukraine and related sanctions by the U.S.
−Removed: government against certain companies and individuals
−Removed: may hinder the Company’s ability to conduct business with potential or existing customers
−Removed: and vendors in these countries.
−Removed: government has imposed sanctions through several
−Removed: executive orders restricting U.S.
−Removed: companies from conducting business with specified Russian
−Removed: and Ukrainian individuals and companies.
−Removed: While the Company believes that the executive orders
−Removed: currently do not preclude the Company from conducting business with the Company’s current
−Removed: customers or vendors in Russia, Ukraine and Belarus, the sanctions imposed by the U.S.
−Removed: may be expanded in the future to restrict the Company from engaging with them.
−Removed: If the Company
−Removed: is unable to conduct business with new or existing customers or vendors or pursue business
−Removed: opportunities in Russia, Ukraine or Belarus, the Company’s business, including revenue,
−Removed: profitability and cash flows, and operations could be adversely affected.
−Removed: The Company cannot
−Removed: provide assurance that current sanctions or potential future changes in sanctions will not
−Removed: have a material impact on the Company’s operations in Russia, Ukraine and Belarus or
−Removed: on the Company’s financial results.
+Added: government against certain companies and individuals may hinder the Company’s ability
+Added: to conduct business with potential or existing customers and vendors in these countries.
+Added: government has imposed sanctions through several executive orders restricting U.S.
+Added: companies from conducting business with specified
+Added: Russian individuals and companies.
+Added: While the Company believes that the executive orders currently do not preclude the Company from
+Added: conducting business with the Company’s current customers or vendors in Russia, and Belarus, the sanctions imposed by the U.S.
+Added: government may be expanded in the future to restrict the Company from engaging with them.
+Added: If the Company is unable to conduct business
+Added: with new or existing customers or vendors or pursue business opportunities in Russia, or Belarus, the Company’s business, including
+Added: revenue, profitability and cash flows, and operations could be adversely affected.
+Added: The Company cannot provide assurance that current
+Added: sanctions or potential future changes in sanctions will not have a material impact on the Company’s operations in Russia, and
+Added: Belarus or on the Company’s financial results.
2 - BASIS OF PRESENTATION
accompanying unaudited consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements.
−Removed: for the year ended December 31, 2021.
−Removed: In the opinion of the Company, all adjustments considered necessary for a fair statement
−Removed: of the results of the interim periods reported herein have been included (consisting only of normal recurring adjustments).
−Removed: These consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s
−Removed: audited financial statements for the year ended December 31, 2021, as found in the Company’s Annual Report on Form 10-K,
−Removed: filed with the Securities and Exchange Commission on March 7, 2022.
−Removed: The results of operations for the three and nine months ended
−Removed: September 30, 2022 are not necessarily indicative of results that could be expected for the entire fiscal year.
−Removed: of September 30, 2022, there were 1,718 shares of Series C Preferred Stock outstanding, convertible into an aggregate of 2,280 shares
−Removed: of the Company’s common stock.
−Removed: of September 30, 2022, the Company has outstanding warrants to purchase an aggregate of 1,793,815 shares of common stock as follows:
+Added: In the opinion of the Company, the financial statements reflect all adjustments, which include only normal recurring adjustments, necessary
+Added: for a fair statement of its financial position as of March 31, 2023 and its results of operations, changes in equity and cash flows for
+Added: the three months ended March 31, 2023 and 2022.
+Added: These consolidated financial statements and notes thereto are unaudited and should be
+Added: read in conjunction with the Company’s audited financial statements for the year ended December 31, 2022, as found in the Company’s
+Added: Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 30, 2023.
+Added: The results of operations for the three
+Added: months ended March 31, 2023 are not necessarily indicative of results that could be expected for the entire fiscal year.
+Added: 3 - RECENTLY ADOPTED AND ISSUED ACCOUNTING PRONOUNCEMENTS
+Added: issued accounting pronouncements
+Added: Instruments - Credit Losses
+Added: June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326)-Measurement of Credit Losses on Financial
+Added: This guidance replaces the current incurred loss impairment methodology.
+Added: Under the new guidance, on initial recognition
+Added: and at each reporting period, an entity is required to recognize an allowance that reflects its current estimate of credit losses
+Added: expected to be incurred over the life of the financial instrument based on historical experience, current conditions and reasonable
+Added: and supportable forecasts.
+Added: In November 2019, the FASB issued ASU No.
+Added: 2019-10, Financial Instruments - Credit Losses (Topic 326),
+Added: Derivatives and Hedging (Topic 815), and Leases (Topic 842):
+Added: Effective Dates (“ASU 2019-10”).
+Added: The purpose of this amendment
+Added: is to create a two-tier rollout of major updates, staggering the effective dates between larger public companies and all other entities.
+Added: This granted certain classes of companies, including Smaller Reporting Companies (“SRCs”), additional time to implement
+Added: major FASB standards, including ASU 2016-13.
+Added: Larger public companies had an effective date for fiscal years beginning after December
+Added: 15, 2019, including interim periods within those fiscal years.
+Added: All other entities are permitted to defer adoption of ASU 2016-13,
+Added: and its related amendments, until the earlier of fiscal periods beginning after December 15, 2022.
+Added: Under the current SEC definitions,
+Added: the Company met the definition of an SRC and adopted the deferral period for ASU 2016-13.
+Added: The guidance requires a modified retrospective
+Added: transition approach through a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption.
+Added: Company adopted the provisions of this update as of January 1, 2023 with no material impact on its consolidated financial statements.
+Added: of March 31, 2023, there were 1,718 shares of Series C Preferred Stock outstanding, convertible into an aggregate of 2,280 shares
+Added: of our common stock.
+Added: of March 31, 2023, the Company has outstanding warrants to purchase an aggregate of 1,793,504 shares of common stock as follows:
SCHEDULE OF ISSUANCE OF WARRANTS TO PURCHASE COMMON STOCK
7 unchanged sentences
Total Warrants
−Removed: of September 30, 2022, the Company had 155,000,000 authorized shares of capital stock, par value $ 0.0001 per share, of which 150,000,000
+Added: of March 31, 2023, the Company had 155,000,000 authorized shares of capital stock, par value $ 0.0001 per share, of which 150,000,000
are shares of common stock and 5,000,000 are shares of “blank check” preferred stock.
−Removed: During the nine months ended September 30, 2022, the Company granted to employees and consultants’ options to purchase a total
−Removed: of 154,508 shares of the Company’s common stock.
−Removed: The options have an exercise price ranging from $ 2.61 - $ 2.97 per share, which
−Removed: was the fair market value of the Company’s common stock on the date of the grant.
−Removed: 98,838 options are subject to a three -year
−Removed: vesting period, with one-third of such awards vesting each year and 55,670 options with performance conditions, mainly related to clinical
+Added: During the three months ended March 31, 2023, the Company granted to a consultant options to purchase a total of 50,000 shares of
+Added: the Company’s common stock.
+Added: The options have an exercise price of $ 1.15 per share, which was the fair market value of the Company’s
+Added: common stock on the date of the grant.
+Added: 45,000 options are subject to a three -year vesting period (of which 20,000 options are vesting
+Added: in the first year, 15,000 options are vesting in the second year and 10,000 options are vesting in the third year) and 5,000 options
+Added: with performance conditions related to marketing activities.
calculating the fair value of the above options, the Company used the following assumptions:
4 unchanged sentences
fair value of the above options, using the Black-Scholes option-pricing model, was approximately $ 50,658 .
−Removed: During the nine months ended September 30, 2022, the Company granted 13,987 restricted shares of the Company’s common stock to
−Removed: The shares are subject to a three -year vesting period, with one-third of such awards vesting each year.
−Removed: fair value of the above restricted shares was approximately $ 25,736 .
5 – RELATED PARTIES TRANSACTIONS
−Removed: the nine and three months ended September 30, 2022, a consulting Company whose founder and CEO is a member of
−Removed: the Company’s board of directors, provided certain marketing services in the amount of $ 9,276
−Removed: and $ 500 , respectively.
+Added: the three months ended March 31, 2022, a consulting company whose founder and CEO is our board member provided certain marketing services
+Added: in the amount of $ 6,276 .
6 - NET LOSS PER SHARE :
2 unchanged sentences
The calculation of diluted net loss per share excludes potential share issuances of common stock
−Removed: upon the exercise of share options, warrants, unvested restricted stock and unvested restricted stock units as the effect is anti-dilutive.
−Removed: total number of shares of common stock related to outstanding options, warrants, unvested restricted stock, unvested restricted stock
−Removed: units and Series C Preferred Stock excluded from the calculations of diluted loss per share were 2,932,284 for the nine and three month
−Removed: periods ended September 30, 2022.
−Removed: total number of shares of common stock related to outstanding options, warrants, restricted stock, restricted stock units and Series
−Removed: C Preferred Stock excluded from the calculations of diluted loss per share were 2,163,741 for the nine and three month periods ended
−Removed: September 30, 2021.
−Removed: 6 – LEASE AGREEMENTS
−Removed: Company’s Israeli subsidiary has a lease agreement for a facility in Israel, which expires on December 31, 2022 with an option
−Removed: to extend the agreement for two additional years until December 31, 2024 under the terms stipulated in the agreement., On May
−Removed: 25, 2022 the Company amended the agreement mentioned above and extended it until December 31, 2026 as well as leasing of additional
−Removed: space in the facility, the additional space amendment was taken in consideration when calculating the operating lease right of use
−Removed: assets and liabilities.
−Removed: lease cost for the nine and three-month periods ended September 30, 2022 were $ 331,000 and $ 113,000 respectively.
−Removed: information related to leases are as follows:
−Removed: SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
−Removed: Operating lease right-of-use assets
−Removed: Current operating lease liabilities
−Removed: Non-current operating lease liabilities
−Removed: Operating cash flows from operating leases (cash paid in thousands)
−Removed: Weighted Average Remaining Lease Term
−Removed: Weighted Average Discount Rate
−Removed: of lease liabilities are as follows:
−Removed: SCHEDULE OF MATURITIES OF LEASE LIABILITIES
−Removed: ($ in thousands)
−Removed: Total lease payments
−Removed: Less imputed interest
+Added: upon the exercise of share options, warrants, and unvested restricted stocks and unvested restricted stock units as the effect is anti-dilutive.
+Added: total number of shares of common stock related to outstanding options, warrants, restricted stock, restricted stock units, Series C Preferred
+Added: Stock excluded from the calculations of diluted loss per share were 2,773,675 .
+Added: This amount includes 342,766 of unvested restricted stock
+Added: included in the number of issued and outstanding shares as of March 31, 2023.
+Added: total number of shares of common stock related to outstanding options, warrants, restricted stock, restricted stock units, Series C Preferred
+Added: Stock excluded from the calculations of diluted loss per share were 2,903,634 .
+Added: This amount includes 547,383 of unvested restricted stock
+Added: included in the number of issued and outstanding shares as of March 31, 2022.
7 - FINANCIAL INSTRUMENTS :
value of financial instruments
−Removed: carrying amounts of financial instruments included in working capital approximate their fair value either because these amounts are presented
−Removed: at fair value or due to the relatively short-term maturities of such instruments.
−Removed: of September 30, 2022, and December 31, 2021, allowance for doubtful accounts was $ 0 .
+Added: carrying amounts of financial instruments included in working capital approximate their fair value due to the relatively short-term maturities
+Added: of such instruments.
+Added: of March 31, 2023, and December 31, 2022, allowance for expected credit loss was immaterial.
8 - INVENTORY :
SCHEDULE OF INVENTORY
−Removed: September 30,
($ in thousands)
4 unchanged sentences
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUALS - OTHER
−Removed: September 30,
($ in thousands)
2 unchanged sentences
Accrued expenses
+Added: Clinical trial accrual
Current Operating lease liabilities
6 unchanged sentences
Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
($ in thousands)
1 unchanged sentence
Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
($ in thousands)
2 unchanged sentences
Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
−Removed: Concentration risk percentage
tangible long lived assets are located in Israel.
+Added: 11 – SUBSEQUENT EVENTS
+Added: May 12, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) pursuant to which the Company
+Added: agreed to sell and issue in a private placement (the “Private Placement Offering) an aggregate of 10,266,270 shares (the “Private
+Added: Placement Shares”) of the Company’s common stock, pre-funded warrants (the “Pre-Funded Warrants”) to purchase
+Added: up to 15,561,894 shares of common stock and warrants to purchase up to an aggregate of 51,656,328 shares of common stock, consisting
+Added: of Series H warrants to purchase up to 12,914,086 shares of common stock (the “Series H Warrants”), Series I warrants to
+Added: purchase up to 12,914,078 shares of common stock (the “Series I Warrants”), Series J warrants to purchase up to 12,914,086
+Added: shares of Common Stock (the “Series J Warrants”) and Series K warrants to purchase up to 12,914,086 shares of common stock
+Added: (the “Series K Warrants” and together with the Series H Warrants, Series I Warrants and Series J Warrants, the “Warrants”),
+Added: at an offering price of $ 1.6327 per Private Placement Share and associated Warrants and an offering price of $ 1.6326 per Pre-Funded Warrant
+Added: and associated Warrants.
+Added: Pre-Funded Warrants will be immediately exercisable at an exercise price of $ 0.0001 per share and will not expire until exercised in
+Added: The Warrants will be immediately exercisable upon issuance at an exercise price of $ 1.3827 per share, subject to adjustment
+Added: as set forth therein.
+Added: The Warrants have a term of the earlier of (i) five years from the date of issuance and (ii) (A) in the case of
+Added: the Series H Warrants, 20 trading days following the Company’s public release of primary and secondary end points related to one
+Added: year follow up study results from the Company’s C-Guardians pivotal trial, (B) in the case of the Series I Warrants, 20 trading
+Added: days following the Company’s announcement of receipt of Premarket Approval from the Food and Drug Administration (“FDA”)
+Added: for the CGuard Prime Carotid Stent System (135 cm), (C) in the case of the Series J Warrants, 20 trading days following the Company’s
+Added: announcement of receipt of FDA approval for the SwitchGuard and CGuard Prime 80 and (D) in the case on the Series K Warrants, 20 trading
+Added: days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid
+Added: Stent System in the United States begins.
+Added: The Warrants may be exercised on a cashless basis if there is no effective registration statement
+Added: registering the shares underlying the warrants.
+Added: connection with the Purchase Agreement, the Company entered into a registration rights agreement (the “Registration Rights Agreement”).
+Added: Pursuant to the Registration Rights Agreement, the Company is required to file a resale registration statement (the “Registration
+Added: Statement”) with the SEC to register for resale the Private Placement Shares and the shares of common stock issuable upon exercise
+Added: of the Pre-Funded Warrants and Warrants, within 20 days of the signing date of the Purchase Agreement (the “Signing Date”),
+Added: and to have such Registration Statement declared effective within 45 days after the Signing Date in the event the Registration Statement
+Added: is not reviewed by the SEC, or 90 days of the Signing Date in the event the Registration Statement is reviewed by the SEC.
+Added: will be obligated to pay certain liquidated damages if the Company fails to file the Registration Statement when required, fails to cause
+Added: the Registration Statement to be declared effective by the SEC when required, of if the Company fails to maintain the effectiveness of
+Added: the Registration Statement.
+Added: gross proceeds to the Company in respect of the Private Placement Offering are expected to be approximately $ 42.2
+Added: million, before deducting fees payable to the placement agent and other offering expenses payable by the Company which are expected
+Added: to amount to approximately $ 4.6
+Added: If the Warrants are exercised in cash in full this would result in an additional $ 71.4
+Added: million of proceeds.
+Added: The Private Placement Offering is expected to close on or about May 15, 2023, subject to satisfaction of
+Added: customary closing conditions.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.