Neostellar Capital Corp. 10-Q

Item 1. Financial Statements SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES September 30, 2025 (UNAUDITED) December 31, 2024 (AUDITED) ASSETS Investments at fair value: Non-controlled/non-affiliate investments (cost of $ 224,613,209 and $ 234,601,314 , respectively) $ 242,003,642 $ 198,511,915 Non-controlled/affiliate investments (cost of $ 21,609,640 and $ 20,605,400 , respectively) 10,191,898 9,268,827 Controlled investments (cost of $ 0 and $ 1,602,940 , respectively) — 1,600,000 Total Investments (cost of $ 246,222,849 and $ 256,809,654 , respectively) 252,195,540 209,380,742 Cash 54,549,056 20,035,640 Restricted cash 38,741 — Escrow proceeds receivable — 45,298 Interest and dividends receivable 111,009 756,022 Deferred financing costs 517,487 526,261 Prepaid expenses and other assets (1) 890,117 855,630 Total Assets 308,301,950 231,599,593 LIABILITIES 6.00% Notes due December 30, 2026 (2) 39,407,359 44,198,838 6.50% Convertible Notes due August 14, 2029 (3) 34,071,073 29,051,408 Accounts payable and accrued expenses (1) 2,853,344 768,394 Dividends payable 183,146 8,867 Total Liabilities 76,514,922 74,027,507 Commitments and contingencies (Notes 7 and 10) - - Net Assets $ 231,787,028 $ 157,572,086 NET ASSETS Common stock, par value $ 0.01 per share ( 100,000,000 authorized; 25,119,091 and 23,601,566 issued and outstanding, respectively) $ 251,191 $ 236,016 Paid-in capital in excess of par 237,812,778 226,579,432 Accumulated net investment loss ( 15,140,936 ) ( 4,302,192 ) Accumulated net realized gain/(loss) on investments, net of distributions 2,994,462 ( 17,409,097 ) Accumulated net unrealized appreciation/(depreciation) of investments 5,869,533 ( 47,532,073 ) Net Assets $ 231,787,028 $ 157,572,086 Net Asset Value Per Share $ 9.23 $ 6.68 See accompanying notes to condensed consolidated financial statements. (1) This balance includes a right of use asset and corresponding operating lease liability, respectively. Refer to “Note 7—Commitments and Contingencies— Operating Leases and Related Deposits ” for more detail. (2) As of September 30, 2025, the 6.00 % Notes due December 30, 2026 (the “ 6.00 % Notes due 2026”) (effective interest rate of 6.52 %) had a face value $ 39,667,650 . As of December 31, 2024, the 6.00 % Notes due 2026 (effective interest rate of 6.48 %) had a face value $ 44,667,400 . Refer to “Note 10—Debt Capital Activities” for a reconciliation of the carrying value to the face value. (3) As of September 30, 2025, the 6.50 % Convertible Notes due August 14, 2029 (the “ 6.50 % Convertible Notes due 2029”) (effective interest rate of 7.17 %) had a face value $ 35,000,000 . As of December 31, 2024, the 6.50 % Convertible Notes due 2029 (effective interest rate of 7.06 %) had a face value $ 30,000,000 . Refer to “Note 10—Debt Capital Activities” for a reconciliation of the carrying value to the face value. 1 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) 2025 2024 2025 2024 Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 INVESTMENT INCOME Non-controlled/non-affiliate investments: Interest income (1) $ 459,269 $ 578,603 $ 777,220 $ 1,111,360 Dividend income — 166,153 348,447 188,028 Controlled investments: Interest income — 143,961 — 955,628 Interest income from U.S. Treasury bills — — — 1,189,145 Total Investment Income 459,269 888,717 1,125,667 3,444,161 OPERATING EXPENSES Compensation expense 1,678,497 1,916,361 4,918,188 6,300,188 Directors’ fees 246,658 171,661 592,718 510,599 Interest expense 1,276,713 1,153,466 3,812,047 3,582,000 Professional fees 394,173 515,244 1,825,254 1,830,628 Income tax expense — — ( 215,949 ) 54,894 Other expenses 318,043 339,858 1,032,153 1,252,252 Total Operating Expenses 3,914,084 4,096,590 11,964,411 13,530,561 Net Investment Loss ( 3,454,815 ) ( 3,207,873 ) ( 10,838,744 ) ( 10,086,400 ) Realized Gain/(Loss) on Investments: Non-controlled/non-affiliated investments 5,196,799 ( 328,520 ) 26,391,459 ( 775,461 ) Non-controlled/affiliate investments — ( 6,598,530 ) — ( 6,598,530 ) Controlled investments — ( 6,786,462 ) — ( 6,793,207 ) Net Realized Gain/(Loss) on Investments 5,196,799 ( 13,713,512 ) 26,391,459 ( 14,167,198 ) Realized loss on partial repurchase of 6.00 % Notes due December 30, 2026 — ( 145,244 ) ( 15,873 ) ( 145,244 ) Change in Unrealized Appreciation/(Depreciation) of Investments: Non-controlled/non-affiliated investments 23,634,141 ( 1,988,131 ) 53,475,595 ( 24,362,275 ) Non-controlled/affiliate investments 735,476 6,811,103 ( 76,930 ) 3,806,567 Controlled investments ( 18,694,508 ) 6,791,412 2,941 6,785,776 Net Change in Unrealized Appreciation/(Depreciation) of Investments 5,675,109 11,614,384 53,401,606 ( 13,769,932 ) Net Change in Net Assets Resulting from Operations $ 7,417,093 $ ( 5,452,245 ) $ 68,938,448 $ ( 38,168,774 ) Net Change in Net Assets Resulting from Operations per Common Share: Basic $ 0.30 $ ( 0.23 ) $ 2.89 $ ( 1.59 ) Diluted (2) $ 0.28 $ ( 0.23 ) $ 2.49 $ ( 1.59 ) Weighted-Average Common Shares Outstanding Basic 24,371,533 23,378,002 23,893,418 24,058,085 Diluted (2) 28,989,579 23,378,002 28,408,445 24,058,085 See accompanying notes to condensed consolidated financial statements. (1) Includes interest income earned on cash. (2) For the three and nine months ended September 30, 2024, 3,225,808 potentially dilutive common shares were excluded from the weighted-average common shares outstanding for diluted net decrease in net assets resulting from operations per common share because the effect of these shares would have been anti-dilutive. Refer to “Note 6 — Net Change in Net Assets Resulting from Operations per Common Share — Basic and Diluted”. 2 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) 2025 2024 Net Assets at Beginning of Year $ 157,572,086 $ 203,357,646 Change in Net Assets Resulting from Operations Net investment loss ( 3,661,769 ) ( 3,222,902 ) Net realized loss on investments ( 17,951 ) ( 424,074 ) Realized loss on partial repurchase of 6.00% Notes due 2026 ( 15,873 ) — Net change in unrealized appreciation/(depreciation) of investments 2,888,878 ( 18,418,370 ) Net Change in Net Assets Resulting from Operations ( 806,715 ) ( 22,065,346 ) Change in Net Assets Resulting from Capital Transactions Stock-based compensation 38,784 428,835 Net Change in Net Assets Resulting from Capital Transactions 38,784 428,835 Total Change in Net Assets ( 767,931 ) ( 21,636,511 ) Net Assets at March 31 $ 156,804,155 $ 181,721,135 Change in Net Assets Resulting from Operations Net investment loss $ ( 3,722,160 ) $ ( 3,655,625 ) Net realized gain/(loss) on investments 21,212,611 ( 29,612 ) Net change in unrealized appreciation/(depreciation) of investments 44,837,619 ( 6,965,946 ) Net Change in Net Assets Resulting from Operations 62,328,070 ( 10,651,183 ) Change in Net Assets Resulting from Capital Transactions Stock-based compensation 277,370 642,239 Repurchases of common stock — ( 9,400,000 ) Net Change in Net Assets Resulting from Capital Transactions 277,370 ( 8,757,761 ) Total Change in Net Assets 62,605,440 ( 19,408,944 ) Net Assets at June 30 $ 219,409,595 $ 162,312,191 Change in Net Assets Resulting from Operations Net investment loss $ ( 3,454,815 ) $ ( 3,207,873 ) Net realized gain/(loss) on investments 5,196,799 ( 13,713,512 ) Realized loss on partial repurchase of 6.00% Notes due 2026 — ( 145,244 ) Net change in unrealized appreciation/(depreciation) of investments 5,675,109 11,614,384 Net Change in Net Assets Resulting from Operations 7,417,093 ( 5,452,245 ) Distributions Dividends declared ( 5,972,027 ) — Total Distributions ( 5,972,027 ) — Change in Net Assets Resulting from Capital Transactions Issuance of common stock from public offering 10,556,637 — Stock-based compensation 375,730 577,261 Net Change in Net Assets Resulting from Capital Transactions 10,932,367 577,261 Total Change in Net Assets 12,377,433 ( 4,874,984 ) Net Assets at September 30 $ 231,787,028 $ 157,437,207 2025 2024 Nine Months Ended September 30, 2025 2024 Capital Share Activity Shares outstanding at beginning of year 23,601,566 25,445,805 Issuance of common stock from public offering 1,230,984 — Issuance of common stock under restricted stock plan, net (1) 286,541 ( 67,803 ) Shares repurchased — ( 2,000,000 ) Shares Outstanding at End of Period 25,119,091 23,378,002 See accompanying notes to condensed consolidated financial statements. (1) Refer to “Note 11 — Stock-Based Compensation” for more detail. 3 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) 2025 2024 Nine Months Ended September 30, 2025 2024 Cash Flows from Operating Activities Net change in net assets resulting from operations $ 68,938,448 $ ( 38,168,774 ) Adjustments to reconcile net change in net assets resulting from operations to net cash provided by operating activities: Net realized (gain)/loss on investments ( 26,391,459 ) 14,167,198 Net change in unrealized (appreciation)/depreciation of investments ( 53,401,606 ) 13,769,932 Stock-based compensation 691,884 1,648,335 Amortization of discount on 6.00 % Notes due 2026 183,284 399,016 Amortization of discount on 6.50 % Convertible Notes due 2029 177,823 22,309 Adjustments to escrow proceeds receivable ( 45,299 ) ( 313,376 ) Accrued interest on U.S. Treasury bills — 18,150 Purchases of investments in: Portfolio investments ( 12,042,954 ) ( 57,786,755 ) Proceeds from sales or maturity of investments in: Portfolio investments 49,066,513 14,941,469 U.S. Treasury bills — 63,792,704 Change in operating assets and liabilities: Accounts payable and accrued expenses 2,084,950 2,639,146 Interest and dividends receivable 645,013 43,657 Escrow proceeds receivable 45,298 245,548 Prepaid expenses and other assets ( 34,487 ) ( 476,758 ) Proceeds receivable — ( 124,950 ) Net Cash Provided by Operating Activities 29,917,408 14,816,851 Cash Flows from Financing Activities Proceeds from the issuance of common stock, net 10,556,637 — Gross proceeds from the issuance of 6.50 % Convertible Notes due 2029 5,000,000 25,000,000 Deferred debt issuance costs ( 158,157 ) ( 866,740 ) Repurchases of 6.00 % Notes due 2026 ( 4,954,950 ) ( 25,028,770 ) Realized loss on partial repurchase of 6.00 % Notes due 2026 15,875 145,244 Repurchases of common stock — ( 9,400,000 ) Deferred financing costs ( 26,908 ) — Cash dividends paid ( 5,797,748 ) ( 107,823 ) Net Cash Provided by/(Used in) Financing Activities 4,634,749 ( 10,258,089 ) Total Increase in Cash Balance 34,552,157 4,558,762 Cash and Restricted Cash Balance at Beginning of Year (1) 20,035,640 28,178,352 Cash and Restricted Cash Balance at End of Period (1) $ 54,587,797 $ 32,737,114 Supplemental Information: 2025 2024 Interest paid $ 3,477,753 $ 3,208,352 Taxes paid ( 215,949 ) 54,894 Right of use asset obtained in exchange for operating lease liabilities ( 2,006 ) 466,029 See accompanying notes to condensed consolidated financial statements. (1) Refer to the Condensed Consolidated Statements of Assets and Liabilities for additional detail. 4 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) September 30, 2025 Portfolio Investments * Headquarters/ Industry Date of Initial Investment Shares/ Principal/ Quantity (2) Cost Fair Value % of Net Assets NON-CONTROLLED/NON-AFFILIATE CW Opportunity 2 LP **(5) Evanston, IL Class A Interest *** AI Infrastructure Fund 5/7/2024 $ 12,505,466 $ 12,681,909 $ 37,027,212 15.97 % Whoop, Inc. Boston, MA Preferred Shares, Series C Fitness Technology 6/30/2022 13,293,450 10,011,460 27,783,311 11.99 % Simple Agreement for Future Equity 2/6/2025 $ 1,000,000 1,001,628 1,000,000 0.43 % Total 11,013,088 28,783,311 12.42 % ARK Type One Deep Ventures Fund LLC **(6) St. Petersburg, FL Membership Interest, Class A AI Application Fund 9/25/2024 $ 17,500,000 17,696,568 27,736,614 11.97 % Blink Health, Inc. New York, NY Preferred Shares, Series A Pharmaceutical Technology 10/27/2020 238,095 5,000,423 9,999,990 4.31 % Preferred Shares, Series C 10/27/2020 261,944 10,003,917 11,001,648 4.75 % Total 15,004,340 21,001,638 9.06 % Learneo, Inc. (f/k/a Course Hero, Inc.) Redwood City, CA Preferred Shares, Series A 8% Online Education 9/18/2014 2,145,509 5,000,001 5,369,379 2.32 % Preferred Shares, Series C 8% 11/5/2021 275,659 9,999,971 9,999,971 4.31 % Total 14,999,972 15,369,350 6.63 % Canva, Inc. Austin, TX Common Shares Productivity Software 4/17/2024 9,375 10,058,820 14,898,907 6.43 % IH10, LLC **(7) New York, NY Membership Interest AI Infrastructure Fund 10/9/2024 $ 12,000,010 12,273,784 12,157,897 5.25 % Locus Robotics Corp. Wilmington, MA Preferred Shares, Series F 6% Warehouse Automation 11/30/2022 232,568 10,004,286 11,819,906 5.10 % Supplying Demand, Inc. (d/b/a Liquid Death) Los Angeles, CA Preferred Shares, Series F-1 Lifestyle Beverage Brand 1/18/2024 776,747 10,003,934 10,032,184 4.33 % Series F Convertible Note 4.12%, Due 6/30/2028 *** 7/29/2025 $ 250,000 252,362 250,000 0.11 % Total 10,256,296 10,282,184 4.44 % Shogun Enterprises, Inc. (d/b/a Hearth) Austin, TX Preferred Shares, Series B-1 Home Improvement Finance 2/26/2021 436,844 3,501,657 3,499,994 1.51 % Preferred Shares, Series B-2 2/26/2021 301,750 3,501,661 3,499,998 1.51 % Preferred Shares, Series B-3 5/2/2022 56,936 530,822 530,820 0.23 % Preferred Shares, Series B-4 7/12/2023 48,267 366,606 499,998 0.22 % Common Warrants, Strike Price $0.01, Expiration Date 7/12/2026 7/12/2023 86,076 140,060 274,582 0.12 % Total 8,040,806 8,305,392 3.58 % FourKites, Inc. Chicago, IL Common Shares Supply Chain Technology 7/7/2023 1,398,024 8,530,389 7,557,007 3.26 % GrabAGun Digital Holdings Inc. (8) Coppell, Texas Common Shares (4) E-Commerce Marketplace 11/20/2023 1,040,000 1,103,719 4,846,400 2.09 % Common Warrants, Strike Price $11.50, Expiration Date 7/15/2030 (4) 11/20/2023 1,204,488 375,816 1,505,610 0.65 % Total 1,479,535 6,352,010 2.74 % Neutron Holdings, Inc. (d/b/a/ Lime) San Francisco, CA Junior Preferred Shares, Series 1-D Micromobility 1/25/2019 41,237,113 10,007,322 5,127,363 2.21 % Junior Preferred Convertible Note 4% Due 5/11/2027 *** 5/11/2020 $ 506,339 506,339 506,339 0.22 % Common Warrants, Strike Price $0.01, Expiration Date 5/11/2027 5/11/2020 2,032,967 — 223,626 0.10 % Total 10,513,661 5,857,328 2.53 % Plaid Inc. (9) San Francisco, CA Common Shares Financial Technology Infrastructure 4/4/2025 24,512 5,395,541 4,999,874 2.16 % See accompanying notes to condensed consolidated financial statements. 5 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) - continued September 30, 2025 Portfolio Investments* Headquarters/ Industry Date of Initial Investment Shares/ Principal/ Quantity (2) Cost Fair Value % of Net Assets HL Digital Assets Inc. New York, NY Preferred Shares Digital Asset Infrastructure 9/18/2025 8,000,000 5,087,469 4,939,808 2.13 % Orchard Technologies, Inc. New York, NY Preferred Shares, Series D 8% Real Estate Platform 8/9/2021 558,052 3,751,518 — — % Senior Preferred Shares, Series 2 8% Real Estate Platform 8/9/2021 58,771 587,951 — — % Senior Preferred Shares, Series 1 7% Real Estate Platform 1/13/2023 463,449 4,642,772 4,634,490 2.00 % Common Shares Real Estate Platform 8/9/2021 558,053 3,751,518 — — % Simple Agreement for Future Equity Real Estate Platform 1/31/2025 $ 80,800 81,584 80,800 0.03 % Total 12,815,343 4,715,290 2.03 % PayJoy, Inc. San Francisco, CA Preferred Shares, Series C Mobile Access Technology 7/23/2021 244,117 2,501,570 3,566,841 1.54 % Simple Agreement for Future Equity Mobile Access Technology 5/25/2023 $ 500,000 501,470 500,000 0.22 % Total 3,003,040 4,066,841 1.75 % True Global Ventures 4 Plus Pte Ltd **(10) Singapore, Singapore Limited Partner Fund Investment **(10) Venture Investment Fund 8/27/2021 $ 2,000,000 585,016 3,345,184 1.44 % Trax Ltd . ** Singapore, Singapore Common Shares ** Retail Technology 6/9/2021 55,591 2,781,148 33,692 0.01 % Preferred Shares, Investec Series ** Retail Technology 6/9/2021 144,409 7,224,600 2,647,017 1.14 % Total ** 10,005,748 2,680,709 1.16 % Xgroup Holdings Limited (d/b/a Xpoint) (11) Philadelphia, PA Preferred Shares, Series A-1 (11) Geolocation Technology 8/17/2022 454 136,114 242,000 0.10 % Series A-1 Warrants, Strike Price $0.0001, Expiration Date 5/14/2044 (11) Geolocation Technology 8/17/2022 3,286 985,180 1,751,565 0.76 % Series A Warrants, Strike Price $0.0001, Expiration Date 5/14/2044 (11) Geolocation Technology 8/17/2022 873 261,735 620,457 0.27 % Total (11) 1,383,029 2,614,022 1.13 % Varo Money, Inc. ** San Francisco, CA Common Shares ** Financial Services 8/11/2021 1,079,266 10,005,548 1,603,528 0.69 % Stake Trade, Inc. (d/b/a Prophet Exchange) (11) New York, NY Simple Agreement for Future Equity (11) Sports Betting 7/26/2023 $ 1,000,000 1,002,153 1,249,993 0.54 % Forge Global, Inc. San Francisco, CA Common Shares (4) Online Marketplace Finance 7/20/2011 70,530 1,978,921 1,191,957 0.51 % Aventine Property Group, Inc. Chicago, IL Common Shares Cannabis REIT 9/11/2019 312,500 2,580,750 1,023,656 0.44 % Residential Homes for Rent, LLC (d/b/a Second Avenue) (12) Chicago, IL Preferred Shares, Series A (12) Real Estate Platform 12/23/2020 150,000 1,500,000 930,551 0.40 % Skillsoft Corp. Nashua, NH Common Shares (4) Online Education 6/8/2021 49,092 9,818,428 639,178 0.28 % EDGE Markets, Inc. (11) San Diego, CA Preferred Shares, Series Seed 8% (11) Gaming Technology 5/18/2022 456,704 501,330 500,000 0.22 % PSQ Holdings, Inc. (d/b/a PublicSquare) West Palm Beach, FL Common Warrants, Strike Price $11.50, Expiration Date 7/19/2028 (4) E-Commerce Marketplace 4/1/2021 1,796,037 771,065 341,247 0.15 % Kinetiq Holdings, LLC Philadelphia, PA Common Shares, Class A Social Data Platform 3/30/2012 112,374 — 13,048 0.01 % Rebric, Inc. (d/b/a Compliable) (11) Denver, CO Preferred Shares, Series Seed-4 (11) Gaming Licensing 10/12/2021 2,406,492 1,002,755 — — % See accompanying notes to condensed consolidated financial statements. 6 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) - continued September 30, 2025 Portfolio Investments* Headquarters/ Industry Date of Initial Investment Shares/ Principal/ Quantity (2) Cost Fair Value % of Net Assets CTN Holdings, Inc. (d/b/a Catona Climate, f/k/a Aspiration Partners, Inc.) (13) Marina Del Rey, CA Preferred Shares, Series A (13) Carbon Credit Services 8/11/2015 540,270 1,001,815 — — % Preferred Shares, Series C-3 (13) Carbon Credit Services 8/12/2019 24,912 281,190 — — % Total 1,283,005 — — % Fullbridge, Inc. Cambridge, MA Common Shares Business Education 5/13/2012 517,917 6,150,506 — — % Promissory Note 1.47%, Due 11/9/2021 (3)(14) (3)(14) Business Education 3/3/2016 $ 2,270,458 2,270,858 — — % Total 8,421,364 — — % Treehouse Real Estate Investment Trust, Inc. Chicago, IL Common Shares *** *** Cannabis REIT 9/11/2019 312,500 4,919,250 — — % Total Non-Controlled/Non-Affiliate $ 224,613,209 $ 242,003,642 104.41 % NON-CONTROLLED/AFFILIATE (1) StormWind, LLC (15) Scottsdale, AZ Preferred Shares, Series D 8% (1)(15) Interactive Learning 11/26/2019 329,337 $ 257,267 $ 498,038 0.21 % Preferred Shares, Series C 8% (1)(15) Interactive Learning 1/7/2014 2,779,134 4,000,787 5,343,371 2.31 % Preferred Shares, Series B 8% (1)(15) Interactive Learning 12/16/2011 3,279,629 2,019,687 3,198,198 1.38 % Preferred Shares, Series A 8% (1)(15) Interactive Learning 2/25/2014 366,666 110,000 152,291 0.07 % Total (1)(15) 6,387,741 9,191,898 3.97 % Commercial Streaming Solutions Inc. (d/b/a BettorView) (11)(16) Las Vegas, NV Preferred Shares, Series A-1 (11)(16) Interactive Media & Services 3/26/2021 10,548,522 1,004,240 1,000,000 0.43 % Maven Research, Inc. San Francisco, CA Preferred Shares, Series C (1) Knowledge Networks 7/2/2012 318,979 2,000,447 — — % Preferred Shares, Series B (1) Knowledge Networks 2/28/2012 49,505 217,206 — — % Total (1) 2,217,653 — — % Curious.com, Inc. Menlo Park, CA Common Shares (1) Online Education 11/22/2013 1,135,944 12,000,006 — — % Total Non-Controlled/Affiliate $ 21,609,640 $ 10,191,898 4.40 % Total Portfolio Investments $ 246,222,849 $ 252,195,540 108.80 % See accompanying notes to condensed consolidated financial statements. 7 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) - continued September 30, 2025 * All portfolio investments are non-control/non-affiliated and non-income-producing, unless otherwise identified. As of September 30, 2025, all of the Company’s investments were non-controlled. Equity investments may be subject to lock-up restrictions upon their initial public offering (“IPO”). Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. SuRo Capital Corp.’s (the “Company’s”, or “SuRo Capital’s”) directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value ”). ** Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Of the Company’s total investments as of September 30, 2025, 33.53 % of its total investments are non-qualifying assets, excluding cash and short-term US treasuries. *** Investment is income-producing. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital, as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital if SuRo Capital beneficially owns, directly or indirectly, between 5% and 25% of the voting securities ( i.e. , securities with the right to elect directors) of such company. For the Schedule of Investments In, and Advances To, Affiliates, as required by SEC Regulation S-X, Rule 12-14, refer to “Note 4—Investments at Fair Value”. (2) Represents the respective number of shares, principal amount, initial or remaining fund investment, or membership interest as of September 30, 2025. For fund investments, the initial committed amount may be reduced by distributions classified as Return of Capital. (3) As of September 30, 2025, the investments noted had been placed on non-accrual status. (4) Denotes an investment considered Level 1 or Level 2 and valued using observable inputs. Refer to “Note 4—Investments at Fair Value”. (5) CW Opportunity 2 LP is a special purpose vehicle (“SPV”) for which the Class A Interest is solely invested in the Class A Common Shares of CoreWeave, Inc. SuRo Capital is invested in the Class A Common Shares of CoreWeave, Inc. through its investment in the Class A Interest of CW Opportunity 2 LP. On March 28, 2025, CoreWeave, Inc. completed an IPO and the Series C Preferred Shares converted to Class A Common Shares. Prior to the IPO, SuRo Capital was invested in the Series C Preferred Shares of CoreWeave, Inc. through its investment in the Class A Interest of CW Opportunity 2 LP. Additionally, prior to the IPO, the Series C Preferred Shares of CoreWeave, Inc. accrued a 10 % per annum dividend, paid quarterly in cash or in-kind. CW Opportunity 2 LP does not charge a management fee but does charge an incentive fee of 20 %, subject to an annual 15 % IRR hurdle rate. During the three months ended September 30, 2025, SuRo Capital received two distributions as part of its investment in CW Opportunity 2 LP. The distributions represented approximately 16.6 % of the initial investment in CW Opportunity 2, LP. As of September 30, 2025, SuRo Capital retains approximately 83.4 % of its investment in CW Opportunity 2, LP. (6) ARK Type One Deep Ventures Fund LLC is an investment fund for which the Class A Interest is solely invested in the Convertible Interest Rights of OpenAI Global, LLC. SuRo Capital is invested in the Convertible Interest Rights of OpenAI Global, LLC through its investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC. ARK Type One Deep Ventures Fund LLC charges a 1 % management fee per year, and an incentive fee of 10%, not subject to a hurdle rate. The management fees will adjust the cost of SuRo Capital’s investment in the fund. (7) IH10, LLC’s sole portfolio asset is interest in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. SuRo Capital is invested in the Series B Preferred Shares of VAST Data, Ltd. through its investment in the Membership Interest of IH10, LLC. IH10, LLC does not charge a management fee or an incentive fee; however, SuRo Capital has prepaid operating expenses. (8) On July 15, 2025, Colombier Acquisition Corp. II (“Colombier”) stockholders approved a business combination with GrabAGun Digital Holdings Inc. and related proposals at a special meeting. On July 16, 2025, GrabAGun Digital Holdings, Inc. announced that it had consummated the business combination with Colombier pursuant to a merger agreement between the parties, creating the resultant combined company GrabAGun Digital Holdings, Inc. SuRo Capital’s shares of GrabAGun Digital Holdings, Inc. Common shares are subject to certain restrictions on transfer, while the GrabAGun Digital Holdings, Inc. warrants are freely tradable. 8 SURO C APITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) - continued September 30, 2025 (9) SuRo Capital’s investment in the Class A Common Shares of Plaid Inc. was made through 1789 Capital Nirvana II LP, an SPV in which SuRo Capital is the Sole Limited Partner. 1789 Capital Nirvana II LP is a wholly owned subsidiary of SuRo Capital. SuRo Capital paid a 7% origination fee at the time of investment. (10) SuRo Capital’s investments in True Global Ventures 4 Plus Pte Ltd are held through SuRo Capital’s wholly owned subsidiary, GSVC SVDS Holdings, Inc. True Global Ventures 4 Plus Pte Ltd charges a 1.8 % management fee and a 22.5 % incentive fee, subject to an annual 5% IRR hurdle rate. The management fees may adjust the cost of SuRo Capital’s investment in the fund. (11) SuRo Capital’s investments in Commercial Streaming Solutions Inc. (d/b/a BettorView), Rebric, Inc. (d/b/a Compliable), EDGE Markets, Inc., Xgroup Holdings Limited (d/b/a Xpoint), and Stake Trade, Inc. (d/b/a Prophet Exchange) are held through SuRo Capital’s wholly owned subsidiary, SuRo Capital Sports, LLC (“SuRo Capital Sports”). (12) SuRo Capital’s investment in Residential Homes for Rent, LLC (d/b/a Second Avenue) is held through SuRo Capital’s wholly owned subsidiary, GSVC AV Holdings, Inc. (13) On March 30, 2025, CTN Holdings, Inc. (d/b/a Catona Climate) filed for Chapter 11 protection in the U.S. Bankruptcy Court for the District of Delaware. On June 5, 2025, the US Bankruptcy Court for the District of Delaware approved the sale of the remaining assets of CTN Holdings, Inc. On August 7, 2025, CTN Holdings, Inc. (d/b/a Catona Climate) converted its bankruptcy filing from Chapter 11 reorganization to Chapter 7 liquidation. (14) On November 9, 2021, Fullbridge, Inc.’s obligations under its financing arrangements with the Company became past due. (15) SuRo Capital’s investments in StormWind, LLC are held through SuRo Capital’s wholly owned subsidiary, GSVC SW Holdings, Inc. (16) On March 21, 2025, Commercial Streaming Solutions, Inc. (d/b/a BettorView) merged with FSG Digital, Inc. (d/b/a JefeBet). As a result of the merger, the SAFE Note which SuRo Capital previously held in Commercial Streaming Solutions, Inc. (d/b/a BettorView) converted into Class A-1 Preferred shares. 9 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS December 31, 2024 Portfolio Investments* Headquarters/ Industry Date of Initial Investment Shares/ Principal/ Quantity (5) Cost Fair Value % of Net Assets NON-CONTROLLED/NON-AFFILIATE CW Opportunity 2 LP **(8) Evanston, IL Membership Interest, Class A 10% *** **(8)*** AI Infrastructure Fund 5/7/2024 $ 15,000,000 $ 15,176,443 $ 17,775,155 11.28 % ARK Type One Deep Ventures Fund LLC **(9) St. Petersburg, FL Membership Interest, Class A **(9) AI Application Fund 9/25/2024 $ 17,500,000 17,696,568 17,638,247 11.19 % Learneo, Inc. (f/k/a Course Hero, Inc.) Redwood City, CA Preferred shares, Series A 8% Online Education 9/18/2014 2,145,509 5,000,001 6,882,058 4.37 % Preferred shares, Series C 8% Online Education 11/5/2021 275,659 9,999,971 9,999,971 6.35 % Total 14,999,972 16,882,029 10.71 % Blink Health, Inc. New York, NY Preferred shares, Series A Pharmaceutical Technology 10/27/2020 238,095 5,000,423 4,998,467 3.17 % Preferred shares, Series C Pharmaceutical Technology 10/27/2020 261,944 10,003,917 10,094,048 6.41 % Total 15,004,340 15,092,515 9.58 % Whoop, Inc. Boston, MA Preferred shares, Series C Fitness Technology 6/30/2022 13,293,450 10,011,460 14,923,457 9.47 % ServiceTitan, Inc. **(16) Glendale, CA Common shares (3) **(16)(3) Contractor Management Software 6/30/2023 151,515 10,008,233 14,027,713 8.90 % IH10, LLC **(15) New York, NY Membership Interest **(15) AI Infrastructure Fund 10/9/2024 $ 12,000,010 12,273,784 12,215,010 7.75 % Canva, Inc. ** Sydney, Australia Common shares ** Productivity Software 4/17/2024 9,375 10,058,820 12,000,000 7.62 % FourKites, Inc. Chicago, IL Common shares Supply Chain Technology 7/7/2023 1,398,024 8,530,389 11,716,925 7.44 % Locus Robotics Corp. Wilmington, MA Preferred shares, Series F 6% Warehouse Automation 11/30/2022 232,568 10,004,286 11,316,312 7.18 % CoreWeave, Inc. Roseland, NJ Common shares AI Infrastructure 9/26/2024 5,556 5,002,973 5,221,824 3.31 % Preferred shares, Series A AI Infrastructure 10/8/2024 5,556 5,000,610 5,221,824 3.31 % Total 10,003,583 10,443,648 6.63 % Supplying Demand, Inc. (d/b/a Liquid Death) Los Angeles, CA Preferred shares, Series F-1 Lifestyle Beverage Brand 1/18/2024 776,747 10,003,934 9,999,996 6.35 % Shogun Enterprises, Inc. (d/b/a Hearth) Austin, TX Preferred shares, Series B-1 Home Improvement Finance 2/26/2021 436,844 3,501,657 2,342,458 1.49 % Preferred shares, Series B-2 Home Improvement Finance 2/26/2021 301,750 3,501,661 2,342,461 1.49 % Preferred shares, Series B-3 Home Improvement Finance 5/2/2022 56,936 530,822 355,264 0.23 % Preferred shares, Series B-4 Home Improvement Finance 7/12/2023 48,267 366,606 334,636 0.21 % Common Warrants, Strike Price $0.01, Expiration Date 7/12/2026 Home Improvement Finance 7/12/2023 86,076 140,060 — — % Total 8,040,806 5,374,819 3.41 % Orchard Technologies, Inc. New York, NY Preferred shares, Series D 8% Real Estate Platform 8/9/2021 558,052 3,751,518 — — % Senior Preferred shares, Series 2 8% Real Estate Platform 8/9/2021 58,771 587,951 — — % Senior Preferred shares, Series 1 7% Real Estate Platform 1/13/2023 441,228 4,418,406 4,412,280 2.80 % Common shares Real Estate Platform 8/9/2021 558,053 3,751,518 — — % Total 12,509,393 4,412,280 2.80 % Neutron Holdings, Inc. (d/b/a/ Lime) San Francisco, CA Junior Preferred shares, Series 1-D Micromobility 1/25/2019 41,237,113 10,007,322 3,485,014 2.21 % Junior Preferred Convertible Note 4% Due 5/11/2027 *** Micromobility 5/11/2020 $ 506,339 506,339 506,339 0.32 % Common Warrants, Strike Price $0.01, Expiration Date 5/11/2027 Micromobility 5/11/2020 2,032,967 — — — % Total 10,513,661 3,991,353 2.53 % See accompanying notes to condensed consolidated financial statements. 10 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS - continued December 31, 2024 Portfolio Investments* Headquarters/ Industry Date of Initial Investment Shares/ Principal/ Quantity (5) Cost Fair Value % of Net Assets True Global Ventures 4 Plus Pte Ltd **(10) Singapore, Singapore Limited Partner Fund Investment **(10) Venture Investment Fund 8/27/2021 $ 2,000,000 585,016 3,489,005 2.21 % PayJoy, Inc. San Francisco, CA Preferred shares, Series C Mobile Access Technology 7/23/2021 244,117 2,501,570 2,500,002 1.59 % Simple Agreement for Future Equity Mobile Access Technology 5/25/2023 $ 500,000 501,470 500,000 0.32 % Total - 3,003,040 3,000,002 1.90 % Trax Ltd . ** Singapore, Singapore Common shares ** Retail Technology 6/9/2021 55,591 2,781,148 83,306 0.05 % Preferred shares, Investec Series ** Retail Technology 6/9/2021 144,409 7,224,600 2,647,017 1.68 % Total - 10,005,748 2,730,323 1.73 % Xgroup Holdings Limited (d/b/a Xpoint) (7)(12) Philadelphia, PA Preferred shares, Series A-1 (7)(12) Geolocation Technology 8/17/2022 454 136,114 161,862 0.10 % Series A-1 Warrants, Strike Price $0.0001, Expiration Date 5/14/2044 (7)(12) Geolocation Technology 8/17/2022 3,286 985,180 1,171,540 0.74 % Series A Warrants, Strike Price $0.0001, Expiration Date 5/14/2044 (7)(12) Geolocation Technology 8/17/2022 873 261,735 324,931 0.21 % Total - 1,383,029 1,658,333 1.05 % PSQ Holdings, Inc. (d/b/a PublicSquare) West Palm Beach, FL Common Warrants, Strike Price $11.50, Expiration Date 7/19/2028 (3) E-Commerce Marketplace 4/1/2021 1,796,037 771,065 1,436,830 0.91 % Residential Homes for Rent, LLC (d/b/a Second Avenue) (11) Chicago, IL Preferred shares, Series A (11) Real Estate Platform 12/23/2020 150,000 1,500,000 1,431,967 0.91 % Varo Money, Inc. ** San Francisco, CA Common shares ** Financial Services 8/11/2021 1,079,266 10,005,548 1,347,058 0.85 % Skillsoft Corp. Nashua, NH Common shares (3) (3) Online Education 6/8/2021 49,092 9,818,428 1,176,244 0.75 % Commercial Streaming Solutions Inc. (d/b/a BettorView) (7) Las Vegas, NV Simple Agreement for Future Equity (7) Interactive Media & Services 3/26/2021 $ 1,000,000 1,004,240 1,000,000 0.63 % Aventine Property Group, Inc. Chicago, IL Common shares *** Cannabis REIT 9/11/2019 312,500 2,580,750 962,341 0.61 % Forge Global, Inc. San Francisco, CA Common shares (3) Online Marketplace Finance 7/20/2011 1,020,875 1,978,921 950,333 0.60 % Stake Trade, Inc. (d/b/a Prophet Exchange) (7) New York, NY Simple Agreement for Future Equity (7) Sports Betting 7/26/2023 $ 1,000,000 1,002,153 862,362 0.55 % EDGE Markets, Inc. (7) San Diego, CA Preferred shares, Series Seed (7) Gaming Technology 5/18/2022 456,704 501,330 500,000 0.32 % Rebric, Inc. (d/b/a Compliable) (7) Denver, CO Preferred shares, Series Seed-4 (7) Gaming Licensing 10/12/2021 2,406,492 1,002,755 157,658 0.10 % Kinetiq Holdings, LLC Philadelphia, PA Common shares, Class A Social Data Platform 3/30/2012 112,374 — — — % CTN Holdings, Inc. (d/b/a Catona Climate, f/k/a Aspiration Partners, Inc.) Marina Del Rey, CA Preferred shares, Series A Carbon Credit Services 8/11/2015 540,270 1,001,815 — — % Preferred shares, Series C-3 Carbon Credit Services 8/12/2019 24,912 281,190 — — % Total - 1,283,005 — — % See accompanying notes to condensed consolidated financial statements. 11 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS - continued December 31, 2024 Portfolio Investments* Headquarters/ Industry Date of Initial Investment Shares/ Principal /Quantity (5) Cost Fair Value % of Net Assets Fullbridge, Inc. Cambridge, MA Common shares Business Education 5/13/2012 517,917 6,150,506 — — % Promissory Note 1.47%, Due 11/9/2021 (4)(13) Business Education 3/3/2016 $ 2,270,458 2,270,858 — — % Total - 8,421,364 — — % Treehouse Real Estate Investment Trust, Inc. Chicago, IL Common shares *** Cannabis REIT 9/11/2019 312,500 4,919,250 — — % Total Non-controlled/Non-affiliate $ 234,601,314 $ 198,511,915 125.98 % NON-CONTROLLED/AFFILIATE (1) StormWind, LLC (14) Scottsdale, AZ Preferred shares, Series D 8% (1)(14) Interactive Learning 11/26/2019 329,337 $ 257,267 $ 501,626 0.32 % Preferred shares, Series C 8% (1)(14) Interactive Learning 1/7/2014 2,779,134 4,000,787 5,376,994 3.41 % Preferred shares, Series B 8% (1)(14) Interactive Learning 12/16/2011 3,279,629 2,019,687 3,233,922 2.05 % Preferred shares, Series A 8% (1)(14) Interactive Learning 2/25/2014 366,666 110,000 156,285 0.10 % Total - 6,387,741 9,268,827 5.88 % Maven Research, Inc. San Francisco, CA Preferred shares, Series C Knowledge Networks 7/2/2012 318,979 2,000,447 — — % Preferred shares, Series B Knowledge Networks 2/28/2012 49,505 217,206 — — % Total 2,217,653 — — % Curious.com, Inc. Menlo Park, CA Common shares Online Education 11/22/2013 1,135,944 12,000,006 — — % Total Non-controlled/Affiliate $ 20,605,400 $ 9,268,827 5.88 % CONTROLLED (2) Colombier Sponsor II LLC **(6) Palm Beach, FL Class B Units **(6)(2) Special Purpose Acquisition Company 11/20/2023 1,040,000 $ 1,103,719 $ 1,101,695 0.70 % Class W Units **(6)(2) 1,600,000 499,221 498,305 0.32 % Total **(6)(2) 1,602,940 1,600,000 1.02 % Total Controlled (2) $ 1,602,940 $ 1,600,000 1.02 % Total Portfolio Investments $ 256,809,654 $ 209,380,742 132.88 % See accompanying notes to condensed consolidated financial statements. 12 SURO CAPITAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS - continued December 31, 2024 * All portfolio investments are non-control/non-affiliated and non-income-producing, unless otherwise identified. Equity investments may be subject to lock-up restrictions upon their initial public offering (“IPO”). Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. SuRo Capital Corp.’s (the “Company’s”) directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value ”). ** Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Of the Company’s total investments as of December 31, 2024, 39.56 % of its total investments are non-qualifying assets, excluding cash and short-term US treasuries. *** Investment is income-producing. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities ( i.e. , securities with the right to elect directors) of such company. For the Schedule of Investments In, and Advances To, Affiliates, as required by SEC Regulation S-X, Rule 12-14, refer to “Note 4—Investments at Fair Value”. (2) “Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. For the Schedule of Investments In, and Advances To, Affiliates, as required by SEC Regulation S-X, Rule 12-14, refer to “Note 4—Investments at Fair Value”. (3) Denotes an investment considered Level 1 or Level 2 and valued using observable inputs. Refer to “Note 4—Investments at Fair Value”. (4) As of December 31, 2024, the investments noted had been placed on non-accrual status. (5) Represents the respective number of shares, principal amount, fund commitment, or membership interest. (6) Denotes an investment that is the sponsor of a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. (7) SuRo Capital Corp.’s investments in Commercial Streaming Solutions Inc. (d/b/a BettorView), Rebric, Inc. (d/b/a Compliable), EDGE Markets, Inc., Xgroup Holdings Limited (d/b/a Xpoint), and Stake Trade, Inc. (d/b/a Prophet Exchange) are held through SuRo Capital Corp.’s wholly owned subsidiary, SuRo Capital Sports, LLC (“SuRo Capital Sports”). (8) CW Opportunity 2 LP is a special purpose vehicle (“SPV”) for which the Class A Interest is solely invested in the Series C Preferred Shares of CoreWeave, Inc. SuRo Capital Corp. is invested in the Series C Preferred Shares of CoreWeave, Inc. through its investment in the Class A Interest of CW Opportunity 2 LP. The Series C Preferred Shares of CoreWeave, Inc. accrue a 10 % per annum dividend, paid quarterly in cash or in-kind. CW Opportunity 2 LP does not charge a management fee but does charge an incentive fee of 20 %, subject to an annual 15 % IRR hurdle rate. (9) ARK Type One Deep Ventures Fund LLC is an investment fund for which the Class A Interest is solely invested in the Convertible Interest Rights of OpenAI Global, LLC. SuRo Capital Corp. is invested in the Convertible Interest Rights of OpenAI Global, LLC through its investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC. ARK Type One Deep Ventures Fund LLC charges a 1 % management fee per year, and an incentive fee of 10 %, not subject to a hurdle rate. The management fees will adjust the cost of SuRo Capital Corp.’s investment in the fund. (10) SuRo Capital Corp.’s investments in True Global Ventures 4 Plus Pte Ltd are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SVDS Holdings, Inc. True Global Ventures 4 Plus Pte Ltd charges a 1.8 % management fee and a 22.5 % incentive fee, subject to an annual 5 % IRR hurdle rate. (11) SuRo Capital Corp.’s investment in Residential Homes for Rent, LLC (d/b/a Second Avenue) is held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC AV Holdings, Inc. (12) On May 14, 2024, as part of Xgroup Holding Limited (d/b/a Xpoint)’s most recent financing round, SuRo Capital Corp.’s 6% Convertible Note due October 17, 2024 was converted into Series A-1 Shares, Series A Warrants, and Series A-1 Warrants. (13) On November 9, 2021, Fullbridge, Inc.’s obligations under its financing arrangements with the Company became past due. (14) SuRo Capital Corp.’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc. (15) IH10, LLC’s sole portfolio asset is interest in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. SuRo Capital Corp. is invested in the Series B Preferred Shares of VAST Data, Ltd. through its investment in the Membership Interest of IH10, LLC. IH10, LLC does not charge a management or an incentive fee; however, SuRo Capital Corp. has prepaid operating expenses. Accordingly, these will adjust the total cost basis of SuRo Capital Corp.’s investment. (16) As of December 31, 2024, SuRo Capital Corp.’s shares of ServiceTitan, Inc. were not registered and were therefore subject to certain restrictions on sale or transfer for which the Company has applied a discount to the closing public share price as of year-end. The Company anticipates the shares will be registered and freely tradable in June 2025. 13 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 NOTE 1— NATURE OF OPERATIONS SuRo Capital Corp. (“we”, “us”, “our”, the “Company” or “SuRo Capital”), formerly known as Sutter Rock Capital Corp. and GSV Capital Corp. and formed in September 2010 as a Maryland corporation, is an internally managed, non-diversified closed-end management investment company. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and has elected to be treated, and intends to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company’s date of inception was January 6, 2011, which is the date it commenced development stage activities. The Company’s common stock is currently listed on the Nasdaq Global Select Market under the symbol “SSSS” (formerly “GSVC”). The Company began its investment operations during the second quarter of 2011. The table below displays the Company’s subsidiaries as of September 30, 2025, which, other than GSV Capital Lending, LLC (“GCL”), SuRo Capital Sports, LLC, 1789 Capital Nirvana II LP, and SRCI Advisors, LLC, are collectively referred to as the “Taxable Subsidiaries.” The Taxable Subsidiaries were formed to hold certain portfolio investments. The Taxable Subsidiaries, including their associated portfolio investments, are consolidated with the Company for accounting purposes, but have elected to be treated as separate corporations for U.S. federal income tax purposes. Refer to “Note 2—Significant Accounting Policies—Basis of Consolidation” below for further detail. SCHEDULE OF COMPANY’S SUBSIDIARIES Subsidiary Jurisdiction of Incorporation Formation Date Percentage Owned GCL Delaware April 13, 2012 100 % SuRo Capital Sports, LLC (“SuRo Capital Sports”) Delaware March 19, 2021 100 % 1789 Capital Nirvana II LP Delaware March 27, 2025 100 % SRCI Advisors, LLC Delaware September 9, 2025 100 % Subsidiaries below are referred to collectively as the “Taxable Subsidiaries” GSVC AE Holdings, Inc. (“GAE”) Delaware November 28, 2012 100 % GSVC AV Holdings, Inc. (“GAV”) Delaware November 28, 2012 100 % GSVC SW Holdings, Inc. (“GSW”) Delaware November 28, 2012 100 % GSVC SVDS Holdings, Inc. (“SVDS”) Delaware August 13, 2013 100 % The Company’s investment objective is to maximize its portfolio’s total return, principally by seeking capital gains on its equity and equity-related investments, and to a lesser extent, income from debt investments. The Company invests principally in the equity securities of what it believes to be rapidly growing venture capital-backed emerging companies. The Company may invest in these portfolio companies through direct offerings of the prospective portfolio companies, transactions on secondary marketplaces for private companies, negotiations with selling stockholders, investment funds, or through SPVs and other investment funds for the purpose of investing in securities of a single private issuer. In addition, the Company may invest in private credit and in founders equity, founders warrants, and private investment in public equity transactions of special purpose acquisition companies (“SPACs”). The Company may also invest on an opportunistic basis in select publicly traded equity securities or certain non-U.S. companies that otherwise meet its investment criteria, subject to any applicable limitations under the 1940 Act. 14 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 NOTE 2— SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The condensed consolidated financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“GAAP”) and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies . In the opinion of management, all adjustments, all of which were of a normal recurring nature, were considered necessary for the fair presentation of condensed consolidated financial statements for the period and have been included. Basis of Consolidation Under Article 6 of Regulation S-X and the American Institute of Certified Public Accountants’ (“AICPA”) Audit and Accounting Guide for Investment Companies, the Company is precluded from consolidating any entity other than another investment company, a controlled operating company that provides substantially all of its services and benefits to the Company, and certain entities established for tax purposes where the Company holds a 100% interest. The Company’s Condensed Consolidated Financial Statements include its accounts and the accounts of the Taxable Subsidiaries, GCL, SuRo Capital Sports, 1789 Capital Nirvana II LP, and SRCI Advisors, LLC, its wholly owned subsidiaries. GCL was formed to originate portfolio loan investments within the state of California. SuRo Capital Sports was formed to focus on investing in the sports betting sector. 1789 Capital Nirvana II LP is a SPV in which SuRo Capital holds the sole limited partnership interest and was formed to invest in the Common Shares of Plaid, Inc. SRCI Advisors, LLC was formed to provide investment management services to third parties; as of September 30, 2025, SRCI Advisors has not commenced operations. All intercompany balances and transactions have been eliminated in consolidation. The Company operates as a single operating segment. The Company also consolidates entities that meet the definition of a Variable Interest Entity (“VIE”) for which the Company is the primary beneficiary. The primary beneficiary is the party who has the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and who has an obligation to absorb losses or a right to receive benefits from the entity. The Company determined that 1789 Capital Nirvana II LP is a VIE and the Company is the primary beneficiary. As such, 1789 Capital Nirvana II LP is consolidated by the Company. Segments SuRo Capital has determined that it has a single operating segment in accordance with Topic 280, Segment Reporting (“ASC 280”). The Company operates as a single segment with a principal investment objective to maximize our portfolio’s total return, principally by seeking capital gains on our equity and equity-related investments, and to a lesser extent, income from debt investments. The Company’s Chief Executive Officer, Chief Financial Officer, and Investment Committee collectively perform the function that allocates resources and assesses performance, and thus together, serve as the Company’s chief operating decision maker (the “CODM”). Among other metrics, the CODM uses Net Change in Net Assets Resulting from Operations as a primary GAAP profit or loss metric used in making operating decisions, which can be found on the Condensed Consolidated Statement of Operations along with significant expenses. The measure of segment assets is reported on the Condensed Consolidated Balance Sheets as total assets. Use of Estimates The preparation of Condensed Consolidated Financial Statements in accordance with GAAP requires the Company’s management to make a number of significant estimates. These include estimates of the fair value of certain assets and liabilities and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the Condensed Consolidated Financial Statements and the reported amounts of certain revenues and expenses during the reporting period. It is likely that changes in these estimates may occur in the near term. The Company’s estimates are inherently subjective in nature and actual results could differ materially from such estimates. 15 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Uncertainties and Risk Factors The Company is subject to a number of risks and uncertainties in the nature of its operations, as well as vulnerability due to certain concentrations. Refer to “Part II, Item 1A. Risk Factors” of this Form 10-Q for a detailed discussion of the risks and uncertainties inherent in the nature of the Company’s operations. Refer to “Note 4—Investments at Fair Value” for an overview of the Company’s industry and geographic concentrations. Investments at Fair Value The Company applies fair value accounting in accordance with GAAP and the AICPA’s Audit and Accounting Guide for Investment Companies. The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. During the quarter ended September 30, 2025, the Company refined certain application details within its existing valuation framework, including updates to the weighting of transaction data and statistical methods for calculating peer group multiples. These refinements remain in agreement with US GAAP, ASC 820, and current AICPA guidance and did not change the Company’s fundamental valuation policy or materially affect fair values. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows: Level 1 —Valuations based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access at the measurement date. Level 2 —Valuations based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities. Level 3 —Valuations based on unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. The majority of the Company’s investments are Level 3 investments and are subject to a high degree of judgment and uncertainty in determining fair value. When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, gains and losses for such assets and liabilities categorized within the Level 3 table set forth in “Note 4—Investments at Fair Value” may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the measurement period in which the reclassifications occur. Refer to “Leveling Policy” below for a detailed discussion of the leveling of the Company’s financial assets or liabilities and events that may cause a reclassification within the fair value hierarchy. Securities for which market quotations are readily available on an exchange are valued at the most recently available closing price of such security as of the valuation date. If there are legal or contractual restrictions on the sale or use of such security that under ASC 820-10-35, as modified by ASU 2022-03, should be incorporated into the security’s fair value measurement as a characteristic of the security that would transfer to market participants who would buy the security, the Company will consider those restrictions in the fair value determination of that security. Contractual sale restrictions on the sale or use of a security which are an entity-specific characteristic, rather than a security-specific characteristic (as discussed in ASU 2022-03), are not considered in the fair value determinations for such securities. The Company may also obtain quotes with respect to certain of its investments from pricing services, brokers or dealers in order to value assets. When doing so, the Company determines whether the quote obtained is sufficient according to GAAP to determine the fair value of the security. If determined to be adequate, the Company uses the quote obtained. 16 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Securities for which reliable market quotations are not readily available or for which the pricing source does not provide a valuation or methodology, or provides a valuation or methodology that, in the judgment of management, the Company’s Board of Directors or the valuation committee of the Company’s Board of Directors (the “Valuation Committee”), does not reliably represent fair value, shall each be valued as follows: 1. The quarterly valuation process begins with each portfolio company or investment being initially valued by the internal investment professionals responsible for the portfolio investment; 2. Preliminary valuation estimates are then documented and discussed with senior management; 3. For all investments for which there are no readily available market quotations, the Valuation Committee engages an independent third-party valuation firm to conduct independent appraisals, review management’s preliminary valuations and make its own independent assessment; 4. The Valuation Committee applies the appropriate valuation methodology to each portfolio asset in a consistent manner, considers the inputs provided by management and the independent third-party valuation firm, discusses the valuations and recommends to the Company’s Board of Directors a fair value for each investment in the portfolio; and 5. The Company’s Board of Directors then discusses the valuations recommended by the Valuation Committee and determines in good faith the fair value of each investment in the portfolio. In making a good faith determination of the fair value of investments, the Board of Directors applies valuation methodologies consistent with industry practice. Valuation methods utilized include, but are not limited to, the following: comparisons to prices from secondary market transactions; venture capital financings; public offerings; purchase or sales transactions; analysis of financial ratios and valuation metrics of portfolio companies that issued such private equity securities to peer companies that are public; analysis of the portfolio company’s most recent financial statements, forecasts and the markets in which the portfolio company does business, and other relevant factors. The Company assigns a weighting based upon the relevance of each method to assist the Board of Directors in determining the fair value of each investment. For investments that are not publicly traded or that do not have readily available market quotations, the Valuation Committee generally engages an independent valuation firm to provide an independent valuation, which the Company’s Board of Directors considers, among other factors, in making its fair value determinations for these investments. For the current and prior fiscal year, the Valuation Committee engaged an independent valuation firm to perform valuations of 100% of the Company’s investments for which there were no readily available market quotations. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the condensed consolidated financial statements. Equity Investments Equity investments for which market quotations are readily available in an active market are generally valued at the most recently available closing market prices and are classified as Level 1 assets. Equity investments with readily available market quotations that are subject to sales restrictions due to an initial public offering (“IPO”) by the portfolio company will be classified as Level 1. Any other equity investments with readily available market quotations that are subject to sales restrictions that would transfer to market participants who would buy the security may be valued at a discount for a lack of marketability (“DLOM”) to the most recently available closing market prices. These investments are generally classified as Level 2 assets. The DLOM used is generally based upon the market value of publicly traded put options with similar terms. For equity securities with readily available market quotations that are subject to entity-specific contractual sale restrictions, rather than security-specific contractual sale restrictions, if such entity-specific contractual sale restrictions first applied or were modified on or after December 15, 2023, the restrictions are not considered in the determination of fair value for that security. 17 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 The fair values of the Company’s equity investments for which market quotations are not readily available are determined based on various factors and are classified as Level 3 assets. To determine the fair value of a portfolio company for which market quotations are not readily available, the Board of Directors applies the appropriate respective valuation methodology for the asset class or portfolio holding, which may involve analyzing the relevant portfolio company’s most recently available historical and projected financial results, public market comparables, and other factors. The Board of Directors may also consider other events, including the transaction in which the Company acquired its securities, subsequent equity sales by the portfolio company, and mergers or acquisitions affecting the portfolio company. In addition, the Board of Directors may consider the trends of the portfolio company’s basic financial metrics from the time of its original investment until the measurement date, with material improvement of these metrics indicating a possible increase in fair value, while material deterioration of these metrics may indicate a possible reduction in fair value. In determining the fair value of equity or equity-linked securities (including simple agreement for future equity (“SAFE”) notes and warrants to purchase common or preferred stock) in a portfolio company, the Board of Directors considers the rights, preferences and limitations of such securities. When equity-linked securities expire worthless, any cost associated with these positions is recognized as a realized loss on investments in the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows. In the event these securities are exercised into common or preferred stock, the cost associated with these securities is reassigned to the cost basis of the new common or preferred stock. These conversions are noted as non-cash operating items on the Condensed Consolidated Statements of Cash Flows. Debt Investments Given the nature of the Company’s current debt investments (excluding U.S. Treasuries), which are principally convertible and promissory notes issued by venture capital-backed portfolio companies, these investments are classified as Level 3 assets because there is no known or accessible market or market indices for these investment securities to be traded or exchanged. The Company’s debt investments are valued at estimated fair value as determined in good faith by the Company’s Board of Directors. Options The Company’s Board of Directors determines the fair value of options based on methodologies that can include discounted cash flow analyses, option pricing models, comparable analyses and other techniques as deemed appropriate. If the options are publicly traded, in accordance with our leveling policy, the Company prices the options at the closing price on a public exchange as of the measurement date. All other options investments are generally classified as Level 3 assets because there is no known or accessible market or market indices for these investment securities to be traded or exchanged. The Company’s options are valued at estimated fair value as determined in good faith by the Company’s Board of Directors. Investments in SPVs and Fund Structures The Company invests through SPVs and Fund structures, which may hold either a single underlying investment or a portfolio of underlying investments. The Company’s interest in these structures is generally proportionate to its capital contributions, and distributions from the underlying investment(s) are made in accordance with that ownership. These investments are recorded at estimated fair value, as determined in good faith by the Company’s Board of Directors, and are presented in the Condensed Consolidated Schedule of Investments. SPVs and Fund structures may incur fees, expenses, or tax liabilities associated with their underlying investments, which can impact the fair value of the Company’s interest. Additionally, these investments may be subject to restrictions on redemption, transfer, or sale. For certain Fund structures, including those in which fair value is not readily determinable, the Company may apply the practical expedient provided under ASC Topic 820 for entities that calculate net asset value (“NAV”) per share or its equivalent, using NAV as a practical measure of fair value without adjustment. 18 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Special Purpose Acquisition Companies The Company’s Board of Directors measures its SPAC sponsor investments at fair value, which is equivalent to cost until a SPAC transaction is announced. After a SPAC transaction is announced, the Company’s Board of Directors will determine the fair value of SPAC investments based on fair value analyses that can include option pricing models, probability-weighted expected return method analyses, and other techniques as deemed appropriate. Upon completion of the SPAC transaction, the Board of Directors utilizes the public share price of the entity, less a DLOM if there are security-specific contractual sale restrictions, or the shares or warrants are confirmed unregistered. The Company’s SPAC investments are valued at estimated fair value as determined in good faith by the Company’s Board of Directors. Portfolio Company Investment Classification The Company is a non-diversified company within the meaning of the 1940 Act. The Company classifies its investments by level of control. “Control investments” are investments in companies that the Company is presumed to control under Section 2(a)(9) of the 1940 Act. Under the 1940 Act, any person who owns beneficially, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of a company is presumed to control such company. “Affiliate investments” are investments in companies that are “affiliated persons” of the Company under Section 2(a)(3) of the 1940 Act. Under the 1940 Act, “affiliated person” includes any person directly or indirectly owning, controlling, or holding with power to vote, 5% or more, but not more than 25%, of the outstanding voting securities of such company. Refer to the Condensed Consolidated Schedules of Investments as of September 30, 2025 and December 31, 2024 for details regarding the nature and composition of the Company’s investment portfolio. Leveling Policy The portfolio companies in which the Company invests may offer their shares in IPOs. The Company’s shares in such portfolio companies are typically subject to lock-up agreements for 180 days following the IPO. Upon the IPO date, the Company transfers its investment from Level 3 to Level 1 due to the presence of an active market, or Level 2 if limited by the lock-up agreement. The Company prices the investment at the closing price on a public exchange as of the measurement date. In situations where there are legal or contractual restrictions on the sale or use of such security that under ASC 820-10-35 (as modified by ASU 2022-03) should be incorporated into the security’s fair value measurement as a characteristic of the security that would transfer to market participants who would buy the security, the Company will classify the investment as Level 2 subject to an appropriate DLOM to reflect the restrictions upon sale. The Company transfers investments between levels based on the fair value at the beginning of the measurement period in accordance with FASB ASC 820. For investments transferred out of Level 3 due to an IPO, the Company transfers these investments based on their fair value at the IPO date. Securities Transactions Securities transactions are accounted for on the date the transaction for the purchase or sale of the securities is entered into by the Company ( i.e. , the trade date). Securities transactions outside conventional channels, such as private transactions, are recorded as of the date the Company obtains the right to demand the securities purchased or to collect the proceeds from a sale and incurs an obligation to pay for securities purchased or to deliver securities sold, respectively. 19 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Valuation of Other Financial Instruments The carrying amounts of the Company’s other, non-investment financial instruments, consisting of cash, receivables, accounts payable, and accrued expenses, approximate fair value due to their short-term nature. Cash The Company custodies its cash with Western Alliance Trust Company, N.A., and may place cash in demand deposit accounts with other high-quality financial institutions. The cash held in these accounts may exceed the Federal Deposit Insurance Corporation insured limit. The Company believes the risk of loss associated with any uninsured balance is remote. Restricted Cash Restricted Cash consists of amounts that are held in a separate account and are subject to specific contractual restrictions that limit their availability for general corporate use. These funds are not readily available for use in the Company’s general operations and are segregated from unrestricted cash and cash equivalents. Escrow Proceeds Receivable A portion of the proceeds from the sale of portfolio investments are held in escrow as a recourse for indemnity claims that may arise under the sale agreement or other related transaction contingencies. Amounts held in escrow are held at estimated realizable value and included in net realized gains/(losses) on investments in the Condensed Consolidated Statements of Operations for the period in which they occurred and are adjusted as needed. Any remaining escrow proceeds balances from these transactions reasonably expected to be received are reflected on the Condensed Consolidated Statement of Assets and Liabilities as escrow proceeds receivable. Escrow proceeds receivable resulting from contingent consideration are to be recognized when the amount of the contingent consideration becomes realized or realizable. As of September 30, 2025 and December 31, 2024, the Company had $ 0 and $ 45,298 , respectively, in escrow proceeds receivable. Deferred Financing Costs The Company records fees and expenses incurred in connection with financing or capital raising activities relating to the Company’s shelf registration statement on Form N-2 as deferred financing costs. The Company also incurred additional offering costs in connection with its 6.00 % Notes due 2026. The Company defers these offering costs until capital is raised pursuant to the shelf registration statement or as the shelf registration statement expires. For equity capital raised, the offering costs reduce paid-in capital resulting from the offering. These costs are deferred and amortized using the straight-line method over the respective life of the financing instrument. For modifications to a financing instrument, any unamortized origination costs are expensed. The Company records fees and expenses incurred in connection with debt capital raises as deferred debt issuance costs. Such costs are reflected in the carrying value of the related debt instrument, and not the Company’s deferred financing costs. For debt capital raised, the associated offering costs are deferred and amortized as part of interest expense using the straight-line method over the life of the debt instrument. As of September 30, 2025 and December 31, 2024, the Company had deferred financing costs of $ 517,487 and $ 526,261 , respectively, on the Condensed Consolidated Statement of Assets and Liabilities. SCHEDULE OF DEFERRED FINANCING COSTS September 30, 2025 December 31, 2024 Deferred debt issuance costs $ 1,189,218 $ 1,417,155 Deferred financing costs 517,487 526,261 Total $ 1,706,705 $ 1,943,416 Refer to “Note 10—Debt Capital Activities” for further detail regarding the Company’s deferred debt issuance costs. 20 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Operating Leases & Related Deposits The Company accounts for its operating leases as prescribed by ASC 842, Leases , which requires lessees to recognize a right-of-use asset on the balance sheet, representing its right to use the underlying asset for the lease term, and a corresponding lease liability for all leases with terms greater than 12 months. The lease expense is presented as a single lease cost that is amortized on a straight-line basis over the life of the lease. Non-lease components (maintenance, property tax, insurance and parking) are not included in the lease cost. On September 1, 2024, the Company extended the previous operating lease for office space for an additional term of three years and three months, with an estimated commencement date of January 1, 2025 and expiring March 31, 2028. On February 7, 2025, the Company executed a commencement letter, upon which the lease term was amended to begin on February 13, 2025 and expiring on May 12, 2028. The Company has recorded a right-of-use asset and a corresponding lease liability for the operating lease obligation. These amounts have been discounted using the rate implicit in the lease. Refer to “Note 7—Commitments and Contingencies— Operating Leases and Related Deposits ” for further detail. Stock-based Compensation Using the fair value recognition provisions as prescribed by ASC 718, Stock Compensation , stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the appropriate service period. Determining the fair value of stock-based awards requires considerable judgment, including estimating the expected term of stock options and the expected volatility of the Company’s stock price. Differences between actual results and these estimates could have a material effect on the Company’s financial results. Forfeitures are accounted for as they occur. Refer to “Note 11—Stock-Based Compensation” for further detail. Revenue Recognition The Company recognizes gains or losses on the sale of investments using the specific identification method. The Company recognizes interest income, adjusted for amortization of premium and accretion of discount, on an accrual basis. The Company recognizes dividend income on the ex-dividend date. Investment Transaction Costs and Escrow Deposits Commissions and other costs associated with an investment transaction, including legal expenses not reimbursed by the portfolio company, are included in the cost basis of purchases and deducted from the proceeds of sales. The Company makes certain acquisitions on secondary markets, which may involve making deposits to escrow accounts until certain conditions are met, including the underlying private company’s right of first refusal. If the underlying private company does not exercise or assign its right of first refusal and all other conditions are met, then the funds in the escrow account are delivered to the seller and the account is closed. Such transactions would be reflected on the Condensed Consolidated Statement of Assets and Liabilities as escrow deposits. As of September 30, 2025 and December 31, 2024, the Company had no escrow deposits. Unrealized Appreciation or Depreciation of Investments Unrealized appreciation or depreciation is calculated as the difference between the fair value of the investment and the cost basis of such investment. U.S. Federal and State Income Taxes The Company elected to be treated and intends to qualify annually as a RIC under Subchapter M of the Code. To qualify for tax treatment as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least the sum of 90% of its investment company taxable income (“ICTI”), including payment-in-kind interest income, as defined by the Code, and 90% of its net tax-exempt interest income (which is the excess of its gross tax-exempt interest income over certain disallowed deductions) for each taxable year (the “Annual Distribution Requirement”). Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward into the next tax year ICTI in excess of current year dividend distributions. Any such carryforward ICTI must be distributed on or before December 31 of the subsequent tax year to which it was carried forward. 21 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 If the Company meets the Annual Distribution Requirement, but does not distribute (or is not deemed to have distributed) each calendar year a sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Excise Tax Avoidance Requirement”), it generally will be required to pay an excise tax equal to 4% of the amount by which the Excise Tax Avoidance Requirement exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will exceed estimated current year dividend distributions from such taxable income, the Company will accrue excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. So long as the Company qualifies and maintains its tax treatment as a RIC, it generally will not be subject to U.S. federal and state income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the RIC will represent obligations of the Company’s investors and will not be reflected in the condensed consolidated financial statements of the Company. Included in the Company’s condensed consolidated financial statements, the Taxable Subsidiaries are subject to U.S. federal income tax imposed at corporate rates on their income, regardless of whether the Company is a RIC. These Taxable Subsidiaries are not consolidated for U.S. federal income tax purposes and may generate income tax expenses as a result of their ownership of the portfolio companies. Such income tax expenses and deferred taxes, if any, will be reflected in the Company’s Condensed Consolidated Financial Statements. If it is not treated as a RIC, the Company will be taxed as a regular corporation (a “C Corporation”) under Subchapter C of the Code for such taxable year. If the Company has previously qualified as a RIC but is subsequently unable to qualify for treatment as a RIC, and certain amelioration provisions are not applicable, the Company would be subject to tax on all of its taxable income (including its net capital gains) at regular corporate rates. The Company would not be able to deduct distributions to stockholders, nor would it be required to make distributions. Distributions, including distributions of net long-term capital gain, would generally be taxable to its stockholders as ordinary dividend income to the extent of the Company’s current and accumulated earnings and profits. Subject to certain limitations under the Code, corporate stockholders would be eligible to claim a dividend received deduction with respect to such dividend; non-corporate stockholders would generally be able to treat such dividends as “qualified dividend income,” which is subject to reduced rates of U.S. federal income tax. Distributions in excess of the Company’s current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder’s adjusted tax basis, and any remaining distributions would be treated as a capital gain. In order to requalify as a RIC, in addition to the other requirements discussed above, the Company would be required to distribute all of its previously undistributed earnings attributable to the period it failed to qualify as a RIC by the end of the first year that it intends to requalify for tax treatment as a RIC. If the Company fails to requalify for tax treatment as a RIC for a period greater than two taxable years, it may be subject to regular corporate tax on any net built-in gains with respect to certain of its assets (i.e., the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect to such assets if the Company had been liquidated) that it elects to recognize on requalification or when recognized over the next five years. Refer to “Note 9—Income Taxes” for further details. Per Share Information Net change in net assets resulting from operations per basic common share is computed using the weighted-average number of shares outstanding for the period presented. Diluted net change in net assets resulting from operations per common share is computed by dividing net increase/(decrease) in net assets resulting from operations for the period adjusted to include the pre-tax effects of interest incurred on potentially dilutive securities, by the weighted-average number of common shares outstanding plus any potentially dilutive shares outstanding during the period. When applicable, the Company uses the if-converted method in accordance with FASB ASC 260 , Earnings Per Share (“ASC 260”), to determine the number of potentially dilutive shares outstanding. Refer to “Note 6—Net Increase in Net Assets Resulting from Operations per Common Share—Basic and Diluted” for further detail. 22 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Recently Adopted Accounting Standards In March 2024, the FASB issued ASU 2024-01, “Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards.” ASU 2024-01 clarifies how an entity determines whether a profits interest or similar award is within the scope of Topic 718 or not a share-based payment arrangement and therefore within the scope of other guidance. ASU 2024-01 is currently effective for public entities. The Company adopted this provision as of the effective date. However, ASU 2024-01 does not have a material impact on the Company’s Condensed Consolidated Financial Statements. Recently Issued Accounting Standards In October 2023, the FASB issued ASU 2023-06, “Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” ASU 2023-06 amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification including requiring investment companies to disclose the components of capital on the balance sheet. The amendments in ASU 2023-06 will become effective on the date which the SEC’s removal of related disclosures from Regulation S-X or Regulation S-K become effective, but no later than June 30, 2027. The Company is currently evaluating the impact of the new guidance. However, it does not expect ASU 2023-06 to have a material impact on the Company’s future Condensed Consolidated Financial Statements. In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures.” ASU 2023-09 requires more disaggregated information on income taxes paid. The standard is effective for annual periods beginning after December 15, 2024. Early adoption is permitted; however, the Company has not elected to adopt this provision as of the date of the condensed consolidated financial statements. The Company is still assessing the impact of the new guidance. However, it does not expect ASU 2023-09 to have a material impact on the Company’s future Condensed Consolidated Financial Statements. In November 2024, the FASB issued ASU 2024-03, “Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures”, which requires disaggregated disclosure of certain costs and expenses, including purchases of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning with the first quarter ended March 31, 2028. Early adoption and retrospective application is permitted. The Company is still assessing the impact of the new guidance. However, it does not expect ASU 2024-03 to have a material impact on the Company’s future Condensed Consolidated Financial Statements. In November 2024, the FASB issued ASU 2024-04, “Debt — Debt with Conversion and Other Options”, which amends ASC 470-20 to clarify the requirements related to accounting for the settlement of a debt instrument as an induced conversion. The amendments are effective for fiscal years and interim periods within fiscal years beginning after December 15, 2025. The Company is still assessing the impact of the new guidance. In May 2025, the FASB issued ASU 2025-03, “Business Combinations (Topic 805) and Consolidation (Topic 810) - Determining the Accounting Acquirer in the acquisition of a Variable Interest Entity”, which requires an entity to determine the accounting acquirer by considering the factors in ASC 805-10-55-12 through 55-15. The amendments are effective for fiscal years and interim periods within fiscal years beginning after December 15, 2026. The Company is still assessing the impact of the new guidance. From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by the Company as of the specified effective date. The Company believes that the impact of recently issued standards and any that are not yet effective will not have a material impact on its Condensed Consolidated Financial Statements upon adoption. 23 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 NOTE 3— RELATED-PARTY ARRANGEMENTS The Company’s executive officers and directors serve or may serve as officers, directors, or managers of entities that operate in a line of business similar to the Company’s, including new entities that may be formed in the future. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in the best interests of the Company or the Company’s stockholders. The 1940 Act prohibits the Company from participating in certain negotiated co-investments with certain affiliates unless it receives an order from the SEC permitting it to do so. As a BDC, the Company is prohibited under the 1940 Act from participating in certain transactions with certain of its affiliates without the prior approval of the Board of Directors, including its independent directors, and, in some cases, the SEC. The affiliates with which the Company may be prohibited from transacting include its officers, directors, and employees and any person controlling or under common control with the Company, subject to certain exceptions. In the ordinary course of business, the Company may enter into transactions with portfolio companies that may be considered related-party transactions. To ensure that the Company does not engage in any prohibited transactions with any persons affiliated with the Company, the Company has implemented certain written policies and procedures whereby the Company’s executive officers screen each of the Company’s transactions for any possible affiliations between the proposed portfolio investment, the Company, companies controlled by the Company, and the Company’s executive officers and directors. The Company’s investment in Churchill Sponsor VII LLC, the sponsor of Churchill Capital Corp. VII, a SPAC, constituted a “remote-affiliate” transaction for purposes of the 1940 Act in light of the fact that Mark D. Klein, the Company’s Chairman, Chief Executive Officer and President, has a non-controlling interest in the entity that controls Churchill Sponsor VII LLC, and is a non-controlling member of the board of directors of Churchill Capital Corp. VII. In addition, Mr. Klein’s brother, Michael Klein, is a control person of such Churchill entities. On August 18, 2024, Churchill Capital Corp. VII announced that it would not consummate an initial business combination within the time period required by its Amended and Restated Certificate of Incorporation, as amended, and the Company realized a loss on the entirety of its Churchill Sponsor VII LLC common share units and warrant units in the amount of $ 300,000 . The Company’s investment in Skillsoft Corp. (f/k/a Software Luxembourg Holding S.A.) (“Skillsoft”) constituted a “remote-affiliate” transaction for purposes of the 1940 Act in light of the fact that Mr. Klein has a non-controlling interest in the entity that controlled Churchill Sponsor II LLC, the sponsor of Churchill Capital Corp. II, a SPAC, and was a non-controlling member of the board of directors of Churchill Capital Corp. II, through which the Company executed a private investment in public equity transaction in order to acquire common shares of Skillsoft alongside the merger of Skillsoft and Churchill Capital Corp II. In addition, Mr. Klein’s brother, Michael Klein, was a control person of such Churchill entities. As of September 30, 2025, the fair value of the Company’s remote-affiliate investment in Skillsoft was $ 639,178 . The Company’s investment in AltC Sponsor LLC, the sponsor of AltC Acquisition Corp., a SPAC, constituted a “remote-affiliate” transaction for purposes of the 1940 Act in light of the fact that Mr. Klein has a non-controlling interest in one of the entities that controlled AltC Sponsor LLC, and Allison Green, the Company’s Chief Financial Officer, Chief Compliance Officer, Treasurer and Secretary, was a non-controlling member of the board of directors of AltC Acquisition Corp. until its dissolution upon completion of AltC Acquisition Corp.’s business combination into Oklo, Inc. As of November 15, 2024, the Company had sold its investment in Oklo, Inc. NOTE 4— INVESTMENTS AT FAIR VALUE Investment Portfolio Composition The Company’s investments in portfolio companies consist primarily of equity securities (such as common stock, preferred stock and options or agreements to purchase or acquire common and preferred stock), and to a lesser extent, debt securities, issued by private and publicly traded companies. The Company may also, from time to time, invest in U.S. Treasury bills. Non-portfolio investments represent investments in U.S. Treasury bills. As of September 30, 2025, the Company had 62 positions in 37 portfolio companies. As of December 31, 2024, the Company had 60 positions in 37 portfolio companies. 24 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 The following tables summarize the composition of the Company’s investment portfolio by security type at cost and fair value as of September 30, 2025 and December 31, 2024: SCHEDULE OF COMPOSITION OF INVESTMENT PORTFOLIO September 30, 2025 December 31, 2024 Cost Fair Value Percentage of Net Assets Cost Fair Value Percentage of Net Assets Private Portfolio Companies Preferred Stock (1) $ 145,731,130 $ 166,711,678 71.9 % $ 159,592,108 $ 151,003,991 95.8 % Common Stock (2) 79,440,401 70,502,108 30.4 % 67,469,643 35,922,154 22.8 % Options (3) 3,973,810 5,701,023 2.5 % 4,394,059 4,357,138 2.8 % Debt Investments 3,029,559 756,339 0.3 % 2,777,197 506,339 0.3 % Total Private Portfolio Companies 232,174,900 243,671,148 105.1 % 234,233,007 191,789,622 121.7 % Publicly Traded Portfolio Companies Common Stock 12,901,068 6,677,535 2.9 % 21,805,582 16,154,290 10.3 % Options 1,146,881 1,846,857 0.8 % 771,065 1,436,830 0.9 % Total Publicly Traded Portfolio Companies 14,047,949 8,524,392 3.7 % 22,576,647 17,591,120 11.2 % Total Investments $ 246,222,849 $ 252,195,540 108.8 % $ 256,809,654 $ 209,380,742 132.9 % (1) As of September 30, 2025, Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. As of December 31, 2024, Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in the Series C Preferred Shares of CoreWeave, Inc., and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. (2) As of September 30, 2025, Common Stock in Private Portfolio Companies also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd. and the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in the Class A Common Stock of CoreWeave, Inc. As of December 31, 2024, Common Stock also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd. (3) As of September 30, 2025, Options in Private Portfolio Companies also includes the Company’s investments in the SAFEs of Orchard Technologies, Inc., PayJoy, Inc., Stake Trade, Inc. (d/b/a Prophet Exchange), and Whoop, Inc. As of December 31, 2024, Options also includes the Company’s investments in the SAFEs of Commercial Streaming Solutions Inc. (d/b/a BettorView), PayJoy, Inc., and Stake Trade, Inc. (d/b/a Prophet Exchange). The geographic and industrial compositions of the Company’s portfolio at fair value as of September 30, 2025 and December 31, 2024 were as follows: As of September 30, 2025 As of December 31, 2024 Fair Value Percentage of Portfolio Percentage of Net Assets Fair Value Percentage of Portfolio Percentage of Net Assets Geographic Region Northeast $ 87,934,091 34.9 % 38.0 % $ 72,100,161 34.4 % 45.8 % Midwest 76,094,735 30.2 % 32.8 % 37,261,207 17.8 % 23.6 % West 54,062,960 21.4 % 23.3 % 61,124,969 29.2 % 38.8 % Southeast 28,077,861 11.1 % 12.1 % 20,675,077 9.9 % 13.1 % International 6,025,893 2.4 % 2.6 % 18,219,328 8.7 % 11.6 % Total $ 252,195,540 100.0 % 108.8 % $ 209,380,742 100.0 % 132.9 % As of September 30, 2025 As of December 31, 2024 Fair Value Percentage of Portfolio Percentage of Net Assets Fair Value Percentage of Portfolio Percentage of Net Assets Industry Artificial Intelligence Infrastructure & Applications $ 76,921,723 30.5 % 33.1 % $ 58,072,060 27.7 % 36.9 % Consumer Goods & Services 51,616,080 20.5 % 22.3 % 30,351,636 14.5 % 19.3 % Software-as-a-Service 46,899,694 18.6 % 20.2 % 49,225,370 23.5 % 31.2 % Financial Technology & Services 26,816,689 10.6 % 11.6 % 17,192,986 8.2 % 10.9 % Education Technology 25,200,426 10.0 % 10.9 % 27,327,100 13.1 % 17.3 % Logistics & Supply Chain 19,376,913 7.7 % 8.4 % 23,033,237 11.0 % 14.6 % SuRo Capital Sports 5,364,015 2.1 % 2.3 % 4,178,353 2.0 % 2.7 % Total $ 252,195,540 100.0 % 108.8 % $ 209,380,742 100.0 % 132.9 % 25 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 The table below details the composition of the Company’s industrial themes presented in the preceding tables: Industry Theme Industry Artificial Intelligence Infrastructure AI Application Fund & Applications AI Infrastructure AI Infrastructure Fund Consumer Goods & Services E-Commerce Marketplace Fitness Technology Lifestyle Beverage Brand Micromobility Education Technology Business Education Interactive Learning Online Education Financial Technology & Services Cannabis REIT Carbon Credit Services Digital Asset Infrastructure Financial Services Financial Technology Infrastructure Mobile Access Technology Online Marketplace Finance Real Estate Platform Special Purpose Acquisition Company Venture Investment Fund Logistics & Supply Chain Supply Chain Technology Warehouse Automation Software-as-a-Service Contractor Management Software Home Improvement Finance Knowledge Networks Pharmaceutical Technology Productivity Software Retail Technology Social Data Platform SuRo Capital Sports Gaming Licensing Gaming Technology Geolocation Technology Interactive Media & Services Sports Betting 26 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Investment Valuation Inputs The fair values of the Company’s investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of September 30, 2025 and December 31, 2024 are as follows: SCHEDULE OF FAIR VALUE OF INVESTMENT VALUATION INPUTS As of September 30, 2025 Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Investments at Fair Value Private Portfolio Companies Preferred Stock (1) $ — $ — $ 166,711,678 $ 166,711,678 Common Stock (2) — — 70,502,108 70,502,108 Options (3) — — 5,701,023 5,701,023 Debt Investments — — 756,339 756,339 Private Portfolio Companies — — 243,671,148 243,671,148 Publicly Traded Portfolio Companies Common Stock 6,677,535 — — 6,677,535 Options 1,846,857 — — 1,846,857 Publicly Traded Portfolio Companies 8,524,392 — — 8,524,392 Total Investments at Fair Value $ 8,524,392 $ — $ 243,671,148 $ 252,195,540 (1) Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. (2) Common Stock in Private Portfolio Companies also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd. and the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in Class A Common Stock. (3) Options in Private Portfolio Companies also includes the Company’s investments in the SAFEs of Orchard Technologies, Inc., PayJoy, Inc., Stake Trade, Inc. (d/b/a Prophet Exchange), and Whoop, Inc. 27 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 As of December 31, 2024 Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Investments at Fair Value Private Portfolio Companies Preferred Stock (1) $ — $ — $ 151,003,991 $ 151,003,991 Common Stock (2) — — 35,922,154 35,922,154 Options (3) — — 4,357,138 4,357,138 Debt Investments — — 506,339 506,339 Private Portfolio Companies — — 191,789,622 191,789,622 Publicly Traded Portfolio Companies Common Stock 2,126,577 14,027,713 — 16,154,290 Options 1,436,830 — — 1,436,830 Publicly Traded Portfolio Companies 3,563,407 14,027,713 — 17,591,120 Total Investments at Fair Value $ 3,563,407 $ 14,027,713 $ 191,789,622 $ 209,380,742 (1) Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in the Series C Preferred Shares of CoreWeave, Inc., and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. (2) Common Stock in Private Portfolio Companies also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd. (3) Options in Private Portfolio Companies also includes the Company’s investments in the SAFEs of Commercial Streaming Solutions Inc. (d/b/a BettorView), PayJoy, Inc., and Stake Trade, Inc. (d/b/a Prophet Exchange). 28 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Significant Unobservable Inputs for Level 3 Assets and Liabilities In accordance with FASB ASC 820, Fair Value Measurement , the tables below provide quantitative information about the fair value measurements of the Company’s Level 3 assets as of September 30, 2025 and December 31, 2024. In addition to the techniques and inputs noted in the tables below, according to the Company’s valuation policy, the Board of Directors may also use other valuation techniques and methodologies when determining the fair value measurements of the Company’s assets. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the fair value measurements of the Company’s assets. To the extent an unobservable input is not reflected in the tables below, such input is deemed insignificant with respect to the Company’s Level 3 fair value measurements as of September 30, 2025 and December 31, 2024. Significant changes in the inputs in isolation would result in a significant change in the fair value measurement, depending on the input and the materiality of the investment. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value ” for more detail. SCHEDULE OF FAIR VALUE OF ASSETS ON UNOBSERVABLE INPUT As of September 30, 2025 Asset Fair Value Valuation Approach/ Technique (1) Unobservable Inputs (2) Range (Weighted Average) (3) Preferred stock in private companies (4) $ 166,711,678 Market Approach Revenue Multiples 0.74 x - 7.02 x ( 3.47 x) Precedent Transactions 25 % - 100 % ( 69 %) PWERM (7) Revenue Multiples 1.44 x - 6.42 x ( 5.94 x) Dissolution Risk 100 % Precedent Transaction 90 % Common stock in private companies (5) $ 70,502,108 Market Approach Revenue Multiples 0.64 x - 6.36 x ( 5.14 x) Precedent Transactions 75 % - 100 % ( 93.9 %) AFFO (8) Multiples 8.53 x PWERM (7) Dissolution Risk 100 % Precedent Transaction 90 % Revenue Multiples 7.31 x - 8.41 x ( 7.86 x) Options (6) $ 5,701,023 Option Pricing Model Term to Expiration (Years) 0.75 - 1.61 ( 1.14 ) Volatility 45 % - 51 % ( 48 %) Market Approach Precedent Transaction 25 % - 100 % ( 84 %) Debt investments $ 756,339 Market Approach Revenue Multiples 0.64 x - 5.04 x ( 3.66 x) (1) As of September 30, 2025, the Board of Directors used a hybrid market and income approach to value certain common and preferred stock investments, as the Board of Directors felt this approach better reflected the fair value of these investments. In considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. The hybrid approach may also consider certain risk weightings to account for the uncertainty of future events. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value ” for more detail. 29 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 (2) The Board of Directors considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values, all else equal. Decreases/(increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values, all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Board of Directors carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value ” for more detail. (3) The weighted averages are calculated based on the fair market value of each investment. (4) Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. (5) Common Stock in Private Portfolio Companies also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd. and the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in the Class A Common Stock. (6) Options in Private Portfolio Companies also includes the Company’s investments in the SAFEs of Orchard Technologies, Inc., PayJoy, Inc., Stake Trade, Inc. (d/b/a Prophet Exchange), and Whoop, Inc. (7) Probability-Weighted Expected Return Method, or “PWERM”. (8) Adjusted Funds From Operations, or “AFFO”. As of December 31, 2024 Asset Fair Value Valuation Approach/ Technique (1) Unobservable Inputs (2) Range (Weighted Average) (3) Preferred stock in private companies (6) $ 151,003,991 Market Approach Revenue Multiples 0.67 x - 5.96 x ( 1.82 x) Precedent Transactions 25 % - 100 % ( 55 %) PWERM (5) Revenue Multiples 1.76 x - 2.95 x Dissolution Risk 75 % - 100 % ( 87.5 %) Common stock in private companies (7) $ 35,922,154 Market Approach Revenue Multiples 0.77 x - 8.81 x ( 7.59 x) Precedent Transactions 100 % PWERM (5) AFFO (4) Multiples 7.88 x Dissolution Risk 100 % Debt investments $ 506,339 Market Approach Revenue Multiples 0.90 x - 1.31 x ( 1.22 x) Options (8) $ 4,357,138 Option Pricing Model Term to Expiration (Years) 1.5 - 19.38 Precedent Transaction 100 % Volatility 51 % - 67 % (1) As of December 31, 2024, the Board of Directors used a hybrid market and income approach to value certain common and preferred stock investments, as the Board of Directors felt this approach better reflected the fair value of these investments. In considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. The hybrid approach may also consider certain risk weightings to account for the uncertainty of future events. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value ” for more detail. 30 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 (2) The Board of Directors considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values, all else equal. Decreases/(increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values, all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Board of Directors carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value ” for more detail. (3) The weighted averages are calculated based on the fair market value of each investment. (4) Adjusted Funds From Operations, or “AFFO”. (5) Probability-Weighted Expected Return Method, or “PWERM”. (6) Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in the Series C Preferred Shares of CoreWeave, Inc., and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. (7) Common Stock also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd. (8) Options also includes the Company’s investments in the SAFEs of Commercial Streaming Solutions Inc. (d/b/a BettorView), PayJoy, Inc., and Stake Trade, Inc. (d/b/a Prophet Exchange). The aggregate values of Level 3 assets and liabilities changed during the nine months ended September 30, 2025 as follows: SCHEDULE OF AGGREGATE VALUE OF ASSETS AND LIABILITIES Preferred Stock (1) Common Stock (2) Options Debt (3) Total Nine Months Ended September 30, 2025 Preferred Stock (1) Common Stock (2) Options (3) Debt Investments Total Assets: Fair Value as of December 31, 2024 $ 151,003,991 $ 35,922,154 $ 4,357,138 $ 506,339 $ 191,789,622 Transfers out of Level 3 ( 5,221,824 ) ( 6,323,519 ) ( 498,305 ) — ( 12,043,648 ) Purchases, capitalized fees and interest 5,311,836 5,395,541 1,083,211 252,363 12,042,951 Sales/Redemptions of investments — ( 7,154,496 ) — — ( 7,154,496 ) Exercises and conversions (4) ( 16,770,915 ) 17,775,155 ( 1,004,240 ) — — Realized gains/(losses) — 4,659,961 — — 4,659,961 Net change in unrealized appreciation/(depreciation) included in earnings 32,388,590 20,227,312 1,763,219 ( 2,363 ) 54,376,758 Fair Value as of September 30, 2025 $ 166,711,678 $ 70,502,108 $ 5,701,023 $ 756,339 $ 243,671,148 Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of September 30, 2025 $ 32,388,590 $ 20,227,312 $ 1,758,982 $ ( 2,363 ) $ 54,372,521 (1) Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. (2) Common Stock in Private Portfolio Companies also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd. and the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in Class A Common Stock. (3) Options in Private Portfolio Companies also includes the Company’s investments in the SAFEs of Orchard Technologies, Inc., PayJoy, Inc., Stake Trade, Inc. (d/b/a Prophet Exchange), and Whoop, Inc. (4) During the nine months ended September 30, 2025, the Company’s portfolio investments had the following corporate actions which are reflected above: 31 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Portfolio Company Conversion from Conversion to CoreWeave, Inc. Preferred Shares, Series A Common shares Common Shares (Level 2) CW Opportunity 2 LP Preferred Shares, Series C Common Shares (Level 3) Commercial Streaming Solutions Inc. (d/b/a BettorView) Simple Agreement for Future Equity Preferred Shares, Class A-1 (Level 3) Colombier Sponsor II LLC Class B Units Class W Units GrabAGun Digital Holdings Inc. Common Shares (Level 1) GrabAGun Digital Holdings Inc. Common Warrants (Level 1) The aggregate values of Level 3 assets and liabilities changed during the year ended December 31, 2024 as follows: Preferred Stock (1) Common Stock (2) Debt Investments Options (3) Total Year Ended December 31, 2024 Preferred Stock (1) Common Stock (2) Debt Investments Options (3) Total Assets: Fair Value as of December 31, 2023 $ 122,744,564 $ 39,086,792 $ 3,098,734 $ 3,638,161 $ 168,568,251 Fair Value, Beginning balance $ 122,744,564 $ 39,086,792 $ 3,098,734 $ 3,638,161 $ 168,568,251 Transfers out of Level 3 — ( 12,896,367 ) — — ( 12,896,367 ) Purchases, capitalized fees and interest 60,155,557 15,061,793 — 13,230 75,230,580 Sales/Redemptions of investments ( 374,950 ) ( 10,375,762 ) ( 1,414,278 ) ( 1,585,722 ) ( 13,750,712 ) Exercises and conversions (4) 136,114 — ( 1,338,976 ) 1,246,916 44,054 Realized gains/(losses) ( 7,533,623 ) ( 222,565 ) 384,102 ( 7,076,812 ) ( 14,448,898 ) Net change in unrealized appreciation/(depreciation) included in earnings ( 24,123,671 ) 5,268,263 ( 223,243 ) 8,121,365 ( 10,957,286 ) Fair Value as of December 31, 2024 $ 151,003,991 $ 35,922,154 $ 506,339 $ 4,357,138 $ 191,789,622 Fair Value, Ending balance $ 151,003,991 $ 35,922,154 $ 506,339 $ 4,357,138 $ 191,789,622 Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2024 $ ( 32,741,143 ) $ 5,418,630 $ — $ 111,916 $ ( 27,210,597 ) Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held $ ( 32,741,143 ) $ 5,418,630 $ — $ 111,916 $ ( 27,210,597 ) (1) Preferred Stock also includes the Company’s investment in the Class A Interest of ARK Type One Deep Ventures Fund LLC which is invested in the Convertible Interest Rights of OpenAI Global, LLC, the Company’s investment in the Class A Interest of CW Opportunity 2 LP which is invested in the Series C Preferred Shares of CoreWeave, Inc., and the Company’s investment in the Membership Interest of IH10, LLC which is invested in the Series B Preferred Shares of VAST Data, Ltd. through an SPV. (2) Common Stock also includes the Company’s Limited Partner Fund Investment in True Global Ventures 4 Plus Pte Ltd. (3) Options also includes the Company’s investments in the SAFEs of PayJoy, Inc. and Commercial Streaming Solutions Inc. (d/b/a BettorView). (4) During the year ended December 31, 2024, the Company’s portfolio investments had the following corporate actions which are reflected above: Portfolio Company Conversion from Conversion to AltC Sponsor LLC Common Shares, Class A Common Shares, Class B Oklo, Inc. - Common Shares, Class A (Level 2) Xgroup Holdings Limited (d/b/a Xpoint) Convertible Note 6 %, Due 10/17/2024 Preferred Shares, Series A-1 (Level 3) Warrants, Series A-1 (Level 3) Warrants, Series A (Level 3) ServiceTitan, Inc. Common Shares Common Shares (Level 2) 32 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Schedule of Investments In, and Advances to, Affiliates Transactions during the nine months ended September 30, 2025 involving the Company’s controlled investments and non-controlled/affiliate investments were as follows: SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES Type/Industry/Portfolio Company/Investment Shares/ Principal/ Quantity Fair Value at December 31, 2024 Transfer In/ (Out) Unrealized Gains/(Losses) Fair Value at September 30, 2025 Percentage of Net Assets CONTROLLED INVESTMENTS * (2) Common Stock Special Purpose Acquisition Company Colombier Sponsor II LLC** (3) –Class B Units — $ 1,101,695 $ ( 1,103,719 ) $ 2,024 $ — — % Total Common Stock 1,101,695 ( 1,103,719 ) 2,024 — — % Options Special Purpose Acquisition Company Colombier Sponsor II LLC** (3) –Class W Units — 498,305 ( 499,221 ) - - 916 — — % Total Options 498,305 ( 499,221 ) 916 — — % TOTAL CONTROLLED INVESTMENTS* (2) $ 1,600,000 $ ( 1,602,940 ) $ 2,940 $ — — % NON-CONTROLLED/AFFILIATE INVESTMENTS * (1) Preferred Stock Interactive Media & Services Commercial Streaming Solutions Inc. (d/b/a BettorView)–Preferred Shares, Series A-1 10,548,522 — 1,000,000 — 1,000,000 0.43 % Knowledge Networks Maven Research, Inc.–Preferred Shares, Series C 318,979 — — — — — % Maven Research, Inc.–Preferred Shares, Series B 49,505 — — — — — % Total Knowledge Networks — — — — — % Interactive Learning StormWind, LLC (4) – Preferred Shares, Series D 8% 329,337 $ 501,626 $ — $ ( 3,588 ) $ 498,038 0.21 % StormWind, LLC (4) – Preferred Shares, Series C 8% 2,779,134 5,376,994 — ( 33,623 ) 5,343,371 2.31 % StormWind, LLC (4) – Preferred Shares, Series B 8% 3,279,629 3,233,922 — ( 35,724 ) 3,198,198 1.38 % StormWind, LLC (4) – Preferred Shares, Series A 8% 366,666 156,285 — ( 3,994 ) 152,291 0.07 % Total Interactive Learning 9,268,827 — ( 76,929 ) 9,191,898 3.97 % Total Preferred Stock 9,268,827 1,000,000 ( 76,929 ) 10,191,898 4.40 % Common Stock Online Education Curious.com, Inc.–Common Shares 1,135,944 — — — — — % Total Common Stock — — — — — % TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS* (1) $ 9,268,827 $ 1,000,000 $ ( 76,929 ) $ 10,191,898 4.40 % * All portfolio investments are non-income-producing, unless otherwise identified. Equity investments may be subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value ”). ** Indicates assets that SuRo Capital believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Of the Company’s total investments as of September 30, 2025, 33.53 % of its total investments are non-qualifying assets, excluding cash and short-term US treasuries. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital, as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital if SuRo Capital beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company. (2) “Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital, as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. (3) Denotes an investment that is the sponsor of a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. (4) SuRo Capital’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc. 33 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 Schedule of Investments In, and Advances to, Affiliates Transactions during the year ended December 31, 2024 involving the Company’s controlled investments and non-controlled/affiliate investments were as follows: Type/Industry/Portfolio Company/Investment Shares/ Principal/Quantity Interest, Fees, or Dividends Credited in Income Fair Value at December 31, 2023 Transfer In/ (Out) Purchases and Capitalized Fees Sales/ Redemptions Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at December 31, 2024 Percentage of Net Assets CONTROLLED INVESTMENTS * (2) Preferred Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Preferred shares, Class A — $ — $ 382,381 $ — $ 4,218 $ ( 374,950 ) $ ( 6,780,680 ) $ 6,769,031 $ — — % Total Preferred Stock — 382,381 — 4,218 ( 374,950 ) ( 6,780,680 ) 6,769,031 — — % Common Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Common shares — — — — — — ( 10,000 ) 10,000 — — % Mobile Finance Technology Architect Capital PayJoy SPV, LLC**–Membership Interest in Lending SPV*** $ — 955,628 10,000,000 — — ( 10,000,000 ) ( 6,745 ) 6,745 — — % Special Purpose Acquisition Company Colombier Sponsor II LLC** (6) –Class B Units 1,040,000 — 1,101,695 — — — — 1,101,695 0.70 % Total Common Stock 955,628 11,101,695 — — ( 10,000,000 ) ( 16,745 ) 16,745 1,101,695 0.70 % Options Special Purpose Acquisition Company Colombier Sponsor II LLC** (6) –Class W Units 1,600,000 — 498,305 — — — — — 498,305 0.32 % Total Options — 498,305 — — — — — 498,305 0.32 % TOTAL CONTROLLED INVESTMENTS* (2) $ 955,628 $ 11,982,381 $ — $ 4,218 $ ( 10,374,950 ) $ ( 6,797,425 ) $ 6,785,776 $ 1,600,000 1.02 % NON-CONTROLLED/AFFILIATE INVESTMENTS * (1) Debt Investments Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.) –Convertible Promissory Note 8%, Due 8/23/2024 $ — $ — $ 1,267,395 $ — $ — $ ( 1,414,278 ) $ 384,102 $ ( 237,219 ) $ — — % Total Debt Investments — 1,267,395 — — ( 1,414,278 ) 384,102 ( 237,219 ) — — % Preferred Stock Knowledge Networks Maven Research, Inc.–Preferred shares, Series C 318,979 — — — — — — — — — % Maven Research, Inc.–Preferred shares, Series B 49,505 — — — — — — — — — % Total Knowledge Networks — — — — — — — — — % Interactive Learning StormWind, LLC (5) – Preferred shares, Series D 8% 329,337 — 653,975 — — — — ( 152,349 ) 501,626 0.32 % StormWind, LLC (5) – Preferred shares, Series C 8% 2,779,134 — 6,804,933 — — — — ( 1,427,939 ) 5,376,994 3.41 % StormWind, LLC (5) – Preferred shares, Series B 8% 3,279,629 — 4,751,064 — — — — ( 1,517,142 ) 3,233,922 2.05 % StormWind, LLC (5) – Preferred shares, Series A 8% 366,666 — 325,903 — — — — ( 169,618 ) 156,285 0.10 % Total Interactive Learning — 12,535,875 — — — — ( 3,267,048 ) 9,268,827 5.88 % Total Preferred Stock — 12,535,875 — — — — ( 3,267,048 ) 9,268,827 5.88 % Options Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.)–Derivative Security, Expiration Date 8/23/2024 — — 620,927 — 13,230 ( 1,585,722 ) ( 6,982,628 ) 7,934,193 — — % Total Global Innovation Platform — 620,927 — 13,230 ( 1,585,722 ) ( 6,982,628 ) 7,934,193 — — % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (3)(4) – Warrants 1,796,037 — 1,964,750 ( 1,964,750 ) — — — — — — % Total Options — 2,585,677 ( 1,964,750 ) 13,230 ( 1,585,722 ) ( 6,982,628 ) 7,934,193 — — % Common Stock Online Education Curious.com, Inc.–Common shares 1,135,944 — — — — — — — — — % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (3)(4) – Common shares, Class A — — 8,542,386 ( 8,542,386 ) — — — — — — % Total Common Stock — 8,542,386 ( 8,542,386 ) — — — — — — % TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS* (1) $ — $ 24,931,333 $ ( 10,507,136 ) $ 13,230 $ ( 3,000,000 ) $ ( 6,598,526 ) $ 4,429,926 $ 9,268,827 5.88 % * All portfolio investments are non-income-producing, unless otherwise identified. Equity investments may be subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value ”). 34 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 ** Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Of the Company’s total investments as of December 31, 2024, 39.56 % of its total investments are non-qualifying assets, excluding cash and short-term US treasuries. *** Investment is income-producing. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company. (2) “Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. (3) Denotes an investment considered Level 1 or Level 2 and valued using observable inputs. Refer to “Note 4—Investments at Fair Value”. (4) SuRo Capital Corp.’s ownership percentage in PSQ Holdings, Inc. (d/b/a PublicSquare) decreased to below 5% and as such, PSQ Holdings, Inc. (d/b/a PublicSquare) was no longer classified as an “affiliate investment” as of September 30, 2024. As such, the Company has reflected a “transfer out” of the “Non-Controlled/Affiliate Investment” category above as of September 30, 2024 to indicate that the investment in PSQ Holdings, Inc. (d/b/a PublicSquare), while still held as of December 31, 2024, does not meet the criteria of an affiliate investment as defined in the 1940 Act. (5) SuRo Capital Corp.’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc. (6) Denotes an investment that is the sponsor of a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. 35 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 NOTE 5— COMMON STOCK Share Repurchase Program On August 8, 2017, the Company announced a $ 5.0 million discretionary open-market share repurchase program of shares of the Company’s common stock, $ 0.01 par value per share, of up to $ 5.0 million until the earlier of (i) August 6, 2018 or (ii) the repurchase of $ 5.0 million in aggregate amount of the Company’s common stock (the “Share Repurchase Program”). Following several intervening approvals from the Company’s Board of Directors to increase the amount of shares of the Company’s common stock that may be repurchased under the discretionary Share Repurchase Program and/or to extend the Share Repurchase Program to later expiration dates, on October 29, 2024, the Company’s Board of Directors authorized an extension, and increase in the amount of common shares that may be purchased under, of the Company’s discretionary Share Repurchase Program until the earlier of (i) October 31, 2025 or (ii) the repurchase of $ 64.3 million in aggregate amount of the Company’s common stock. The timing and number of shares to be repurchased will depend on a number of factors, including market conditions and alternative investment opportunities. The Share Repurchase Program may be suspended, terminated or modified at any time for any reason and does not obligate the Company to acquire any specific number of shares of its common stock. Under the Share Repurchase Program, the Company may repurchase its outstanding common stock in the open market, provided that it complies with the prohibitions under its insider trading policies and procedures and the applicable provisions of the 1940 Act and the Exchange Act. During the three and nine months ended September 30, 2025 and 2024, the Company did no t repurchase any shares of the Company’s common stock under the Share Repurchase Program. As of September 30, 2025, the dollar value of shares that remained available to be purchased by the Company under the Share Repurchase Program was approximately $ 25.0 million. Second Amended and Restated 2019 Equity Incentive Plan Refer to “Note 11—Stock-Based Compensation” for a description of the Company’s restricted shares of common stock granted under the Second Amended & Restated 2019 Equity Incentive Plan (as defined therein). At-the-Market Offering On July 29, 2020, the Company established an “at-the-market” offering (the “ATM Program”) pursuant to an At-the-Market Sales Agreement dated July 29, 2020 (as amended on September 23, 2020 and November 8, 2024, the “Sales Agreement”) with BTIG LLC, Citizens JMP Securities, LLC (f/k/a JMP Securities LLC), Ladenburg Thalmann & Co. Inc. and Barrington Research Associates, Inc. (collectively, the “Agents”). Under the Sales Agreement, the Company may, but has no obligation to, issue and sell up to $ 150.0 million in aggregate amount of shares of its common stock (the “Shares”) from time to time through the Agents or to them as principal for their own account. The Company intends to use the net proceeds from the ATM Program to make investments in portfolio companies in accordance with its investment objective and strategy and for general corporate purposes. Sales of the Shares, if any, will be made by any method that is deemed to be an “at-the-market” offering as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the Nasdaq Global Select Market or sales made to or through a market maker other than on an exchange, at market prices prevailing at the time of sale, at prices related to prevailing market prices or at other negotiated prices. Actual sales in the ATM Program will depend on a variety of factors to be determined by the Company from time to time. The Agents will receive a commission from the Company equal to up to 2.0 % of the gross sales price of any Shares sold through the Agents under the Sales Agreement and reimbursement of certain expenses. During the three months ended September 30, 2025, the Company paid total commissions and expenses of approximately $ 198,000 , representing approximately 1.8 % of gross proceeds. The Sales Agreement contains customary representations, warranties and agreements of the Company, conditions to closing, indemnification rights and obligations of the parties and termination provisions. 36 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 During the three and nine months ended September 30, 2025, the Company sold 1,230,984 Shares under the ATM Program. During the three and nine months ended September 30, 2024, the Company did not issue or sell Shares under the ATM Program. As of September 30, 2025, up to approximately $ 88.0 million in aggregate amount of the Shares remain available for sale under the ATM Program. The following table summarizes certain information relating to shares sold under the ATM Program: SCHEDULE OF SHARES SOLD UNDER ATM PROGRAM 2025 2024 2025 2024 Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Number of shares sold 1,230,984 — 1,230,984 — Gross proceeds received $ 10,813,144 $ — $ 10,813,144 $ — Net proceeds received $ 10,614,761 $ — $ 10,614,761 $ — Weighted average price per share $ 8.78 $ — $ 8.78 $ — NOTE 6— NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE—BASIC AND DILUTED The following information sets forth the computation of basic and diluted net change in net assets resulting from operations per common share, pursuant to ASC 260, for the three and nine months ended September 30, 2025 and 2024. SCHEDULE OF BASIC AND DILUTED COMMON SHARE Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Earnings per common share–basic: Net change in net assets resulting from operations $ 7,417,093 $ ( 5,452,245 ) $ 68,938,448 $ ( 38,168,774 ) Weighted-average common shares–basic 24,371,533 23,378,002 23,893,418 24,058,085 Earnings per common share–basic $ 0.30 $ ( 0.23 ) $ 2.89 $ ( 1.59 ) Earnings per common share–diluted: Net change in net assets resulting from operations $ 7,417,093 $ ( 5,452,245 ) $ 68,938,448 $ ( 38,168,774 ) Adjustment for interest and amortization on 6.50 % Convertible Notes due 2029 (1) 629,186 — 1,870,531 — Net change in net assets resulting from operations, as adjusted $ 8,046,279 $ ( 5,452,245 ) $ 70,808,979 $ ( 38,168,774 ) Adjustment for dilutive effect of 6.50 % Convertible Notes due 2029 (1) 4,618,046 — 4,515,027 — Weighted-average common shares outstanding–diluted (1) 28,989,579 23,378,002 28,408,445 24,058,085 Earnings per common share–diluted $ 0.28 $ ( 0.23 ) $ 2.49 $ ( 1.59 ) (1) For the three and nine months ended September 30, 2024, 3,225,808 potentially dilutive common shares were excluded from the weighted-average common shares outstanding for diluted net decrease in net assets resulting from operations per common shares because the effect of these shares would have been anti-dilutive. NOTE 7— COMMITMENTS AND CONTINGENCIES In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of its rights under contracts with its portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Company does not expect that these proceedings will have a material effect upon its business, financial condition or results of operations. The Company is not currently a party to any material legal proceedings. Operating Leases and Related Deposits The Company currently has one operating lease for office space for which the Company has recorded a right-of-use asset and lease liability for the operating lease obligation. The lease originally commenced on June 3, 2019 and expired on August 31, 2024. On September 1, 2024, the Company extended the previous operating lease for office space for an additional term of three years and three months, with an estimated commencement date of January 1, 2025 and expiring March 31, 2028. On February 7, 2025, the Company executed a commencement letter, upon which the lease term was amended to begin on February 13, 2025 and expiring May 12, 2028. The lease expense is presented as a single lease cost that is amortized on a straight-line basis over the life of the lease. 37 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 As of September 30, 2025 and December 31, 2024, the Company booked a right-of-use asset and operating lease liability of $ 360,399 and $ 446,349 , respectively, on the Condensed Consolidated Statement of Assets and Liabilities . As of September 30, 2025 and December 31, 2024, the Company recorded a security deposit of $ 16,574 and $ 16,574 , respectively, on the Condensed Consolidated Statement of Assets and Liabilities. For the three months ended September 30, 2025 and 2024, the Company incurred $ 36,627 and $ 49,512 , respectively, of operating lease expense. For the nine months ended September 30, 2025 and 2024, the Company incurred $ 93,836 and $ 155,859 , respectively, of operating lease expense. The amounts reflected on the Condensed Consolidated Statement of Assets and Liabilities have been discounted using the rate implicit in the lease. As of September 30, 2025, the remaining lease term was 2.7 years and the discount rate was 3.00 %. The following table shows future minimum payments under the Company’s operating lease as of September 30, 2025: SCHEDULE OF FUTURE MINIMUM PAYMENTS OF OPERATION LEASE For the Year Ended December 31, Amount 2025 $ 37,710 2026 154,826 2027 159,471 2028 59,689 Total $ 411,696 NOTE 8— FINANCIAL HIGHLIGHTS SCHEDULE OF FINANCIAL HIGHLIGHTS Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 Per Basic Share Data Net asset value at beginning of period $ 9.18 $ 6.94 $ 6.68 $ 7.99 Net asset value $ 9.18 $ 6.94 $ 6.68 $ 7.99 Net investment loss (1) ( 0.14 ) ( 0.14 ) ( 0.45 ) ( 0.42 ) Net realized gain/(loss) on investments (1) 0.21 ( 0.59 ) 1.10 ( 0.59 ) Realized loss on partial repurchase of 6.00% Notes due December 30, 2026 (1) — ( 0.01 ) <( 0.01 ) ( 0.01 ) Net change in unrealized appreciation/(depreciation) of investments (1) 0.23 0.50 2.23 ( 0.57 ) Dividends declared ( 0.25 ) — ( 0.25 ) — Issuance of common stock from public offering(1) ( 0.03 ) — ( 0.03 ) — Repurchase of common stock (1) — — — 0.23 Stock-based compensation (1) 0.03 0.03 ( 0.05 ) 0.10 Net asset value at end of period $ 9.23 $ 6.73 $ 9.23 $ 6.73 Net asset value $ 9.23 $ 6.73 $ 9.23 $ 6.73 Per share market value at end of period $ 9.00 $ 4.04 $ 9.00 $ 4.04 Total return based on market value (2) 12.67 % 0.75 % 57.31 % 2.54 % Total return based on net asset value (2) 3.27 % ( 3.03 )% 41.92 % ( 15.77 )% Shares outstanding at end of period 25,119,091 23,378,002 25,119,091 23,378,002 Ratios/Supplemental Data: Net assets at end of period $ 231,787,028 $ 157,437,207 $ 231,787,028 $ 157,437,207 Average net assets $ 217,139,281 $ 161,407,400 $ 178,224,292 $ 179,655,590 Ratio of net operating expenses to average net assets (3) 7.15 % 10.10 % 8.98 % 10.06 % Ratio of net investment loss to average net assets (3) ( 6.31 )% ( 7.91 )% ( 8.13 )% ( 7.50 )% Portfolio Turnover Ratio 2.15 % 2.30 % 5.24 % 8.06 % (1) Based on weighted-average number of shares outstanding for the relevant period. (2) Total return based on market value is based upon the change in market price per share between the opening and ending market values per share in the period, adjusted for dividends and equity issuances. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period, adjusted for dividends and equity issuances. (3) Financial highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios. 38 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 NOTE 9— INCOME TAXES The Company elected to be treated and intends to qualify annually as a RIC under Subchapter M of the Code and, as such, will not be subject to U.S. federal income tax on the portion of taxable income (including gains) timely distributed as dividends for U.S. federal income tax purposes to stockholders. Taxable income includes the Company’s taxable interest, dividend and fee income, reduced by certain deductions, as well as taxable net realized investment gains. Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation, as such gains or losses are not included in taxable income until they are realized. To qualify as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing dividends of an amount generally at least equal to 90 % of its investment company taxable income, as defined by the Code and determined without regard to any deduction for distributions paid, to its stockholders. The amount to be paid out as a distribution is determined by the Board of Directors each quarter and is based upon the annual earnings estimated by the management of the Company. To the extent that the Company’s earnings fall below the amount of dividend distributions declared, however, a portion of the total amount of the Company’s distributions for the fiscal year may be deemed a return of capital for tax purposes to the Company’s stockholders. As a RIC, the Company will be subject to a 4 % nondeductible U.S. federal excise tax on certain undistributed income unless the Company makes distributions treated as dividends for U.S. federal income tax purposes in a timely manner to its stockholders in respect of each calendar year of an amount at least equal to the sum of (1) 98% of its ordinary income (taking into account certain deferrals and elections) for each calendar year, (2) 98.2% of its capital gain net income (adjusted for certain ordinary losses) for the 1-year period ending October 31 of each such calendar year and (3) any ordinary income and net capital gains for preceding years, but not distributed during such years and on which the Company paid no U.S. federal income tax. The Company will not be subject to this excise tax on any amount on which the Company incurred U.S. federal corporate income tax (such as the tax imposed on a RIC’s retained net capital gains) . Depending on the level of taxable income earned in a taxable year, the Company may choose to carry over taxable income in excess of current taxable year distributions from such taxable income into the next taxable year and incur a 4 % excise tax on such taxable income, as required. The maximum amount of excess taxable income that may be carried over for distribution in the next taxable year under the Code is the total amount of distributions paid in the following taxable year, subject to certain declaration and payment guidelines. To the extent the Company chooses to carry over taxable income into the next taxable year, distributions declared and paid by the Company in a taxable year may differ from the Company’s taxable income for that taxable year as such distributions may include the distribution of current taxable year taxable income, the distribution of prior taxable year taxable income carried over into and distributed in the current taxable year, or returns of capital. The Company has subsidiaries that are classified as corporations for U.S. federal income tax purposes which hold certain portfolio investments in an effort to limit potential legal liability and/or comply with source-income type requirements contained in the RIC tax provisions of the Code. These subsidiaries are consolidated for GAAP and the portfolio investments held by the subsidiaries are included in the Company’s condensed consolidated financial statements and are recorded at fair value. These subsidiaries are not consolidated with the Company for U.S. federal income tax purposes and may generate income tax expense, or benefit, and tax assets and liabilities as a result of their ownership of certain portfolio investments. Any income generated by these subsidiaries generally would be subject to U.S. federal income tax imposed at corporate rates. 39 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 The Company intends to timely distribute to its stockholders substantially all of its annual taxable income for each year, except that it may retain certain net capital gains for reinvestment and, depending upon the level of taxable income earned in a year, may choose to carry forward taxable income for distribution in the following year and pay any applicable U.S. federal excise tax. The Company is required to include net deferred tax provision/benefit in calculating its total expenses even though these net deferred taxes are not currently payable/receivable. For U.S. federal and state income tax purposes, a portion of the Taxable Subsidiaries’ net operating loss carryforwards and basis differences may be subject to limitations on annual utilization in case of a change in ownership, as defined by federal and state law. The amount of such limitations, if any, has not been determined. Accordingly, the amount of such tax attributes available to offset future profits may be significantly less than the actual amounts of the tax attributes. For accounting purposes, the Company and the Taxable Subsidiaries identified their major tax jurisdictions as U.S. federal, New York, and California and may be subject to the taxing authorities’ examination for the tax years 2021–2024 for federal and New York and 2020–2024 in California, respectively. Further, the Company and the Taxable Subsidiaries accrue all interest and penalties related to uncertain tax positions as incurred. As of September 30, 2025, there were no material interest or penalties incurred related to uncertain tax positions. NOTE 10— DEBT CAPITAL ACTIVITIES 6.00% Notes due 2026 On December 17, 2021, the Company issued $ 70.0 million aggregate principal amount of its 6.00% Notes due 2026 pursuant to an Indenture, dated as of March 28, 2018 (the “Base Indenture”), between the Company and U.S. Bank Trust Company, National Association (as successor in interest to U.S. Bank National Association), as trustee (the “Trustee”), as supplemented by a second supplemental indenture, dated as of December 17, 2021 (together with the Base Indenture, the “Indenture”), between the Company and the Trustee. On December 21, 2021, the Company issued an additional $ 5.0 million aggregate principal amount of 6.00% Notes due 2026 pursuant to an overallotment option. The 6.00% Notes due 2026 bear interest at a fixed rate of 6.00 % per year, payable quarterly in arrears on March 30, June 30, September 30, and December 30 of each year, commencing on March 30, 2022. The 6.00% Notes due 2026 have a maturity date of December 30, 2026, unless previously repurchased or redeemed in accordance with their terms. The Company has the right to redeem the 6.00% Notes due 2026, in whole or in part, at any time or from time to time, on or after December 30, 2024 at a redemption price of 100% of the outstanding principal amount of the 6.00% Notes due 2026 plus accrued and unpaid interest. The 6.00% Notes due 2026 are direct unsecured obligations of the Company and rank pari passu , or equal in right of payment, with all outstanding and future unsecured, unsubordinated indebtedness of the Company; senior to any of the Company’s future indebtedness that expressly provides it is subordinated to the 6.00% Notes due 2026; effectively subordinated to any of the Company’s future secured indebtedness (including indebtedness that is initially unsecured in respect of which the Company subsequently grants a security interest), to the extent of the value of the assets securing such indebtedness (provided, however, that the Company has agreed under the Indenture to not incur any secured or unsecured indebtedness that would be senior to the 6.00% Notes due 2026 while the 6.00% Notes due 2026 are outstanding, subject to certain exceptions); and structurally subordinated to all existing and future indebtedness and other obligations of any of the Company’s subsidiaries. 40 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 The Company records certain fees and expenses incurred in connection with its 6.00% Notes due 2026 as deferred debt issuance costs. Such costs are reflected in the carrying value of the 6.00% Notes due 2026. As of September 30, 2025 and December 31, 2024, the Company had deferred debt issuance costs of $ 260,291 and $ 468,562 , respectively, associated with the 6.00% Notes due 2026. The table below shows a reconciliation from the aggregate principal amount of 6.00% Notes due 2026 to the balance shown on the Consolidated Statements of Assets and Liabilities. SCHEDULE OF RECONCILIATION FROM AGGREGATE PRINCIPAL AMOUNT OF 6.00% NOTES DUE 2026 September 30, 2025 December 31, 2024 Aggregate principal amount of 6.00% Notes due 2026 $ 39,667,650 $ 44,667,400 Direct deduction of deferred debt issuance costs ( 260,291 ) ( 468,562 ) Total $ 39,407,359 $ 44,198,838 The 6.00% Notes due 2026 are listed for trading on the Nasdaq Global Select Market under the symbol “SSSSL”. The reported closing market price of SSSSL on September 30, 2025 and December 31, 2024 was $ 25.06 and $ 24.50 per note, respectively. As of September 30, 2025 and December 31, 2024, the fair value of the 6.00% Notes due 2026 was $ 39.8 million and $ 43.8 million, respectively. On August 6, 2024, the Company’s Board of Directors approved a discretionary note repurchase program (the “Note Repurchase Program”), which allows the Company to repurchase up to $ 35.0 million, of its 6.00 % Notes due 2026 through open market purchases, including block purchases, in such manner as will comply with the provisions of the 1940 Act and the Exchange Act. During the year ended December 31, 2024, the Company repurchased and retired $ 30.3 million of aggregate principal amount of the 6.00 % Notes due 2026. During the nine months ended September 30, 2025, the Company repurchased and retired $ 5.0 million of aggregate principal amount of the 6.00 % Notes due 2026, resulting in the total use of the authorized amount under the Note Repurchase Program. 6.50% Convertible Notes due 2029 On August 14, 2024, the Company privately issued $ 25.0 million aggregate principal amount of its 6.50% Convertible Notes due 2029 (the “Initial Notes”) pursuant to a Notes Purchase Agreement (the “Notes Purchase Agreement”) between the Company and the purchaser identified therein (the “Purchaser”). On October 9, 2024, the Company issued an additional $ 5.0 million in aggregate principal amount of 6.50% Convertible Notes due 2029 (the “Additional Notes”), which are treated as a single series with the Initial Notes. On January 16, 2025, the Company issued $ 5.0 million in Additional Notes, which are treated as a single series with the Initial Notes and prior issuances of Additional Notes. As of September 30, 2025, $ 35.0 million of 6.50% Convertible Notes due 2029 had been issued. The 6.50% Convertible Notes due 2029 bear interest at a rate of 6.50 % per year, payable quarterly in arrears on March 30, June 30, September 30, and December 30 of each year, commencing on September 30, 2024. The 6.50% Convertible Notes due 2029 have a maturity date of August 14, 2029 , unless previously repurchased, redeemed or converted in accordance with the terms of the Notes Purchase Agreement. The Company has the right to redeem the 6.50% Convertible Notes due 2029, in whole or in part, at any time or from time to time, on or after August 6, 2027, upon the fulfillment of certain conditions. The 6.50% Convertible Notes due 2029 are convertible into shares of the Company’s common stock at the Purchaser’s sole discretion at an initial conversion rate of 129.0323 shares of common stock per $1,000 principal amount of the 6.50% Convertible Notes due 2029, which represent a conversion price of approximately $ 7.75 per share, subject to adjustment as provided in the Notes Purchase Agreement. Effective as of July 21, 2025, the conversion rate applicable to the 6.50% Convertible Notes due 2029 was adjusted to $7.53 per share (132.7530 shares of the Company’s common stock per $1,000 principal amount of the 6.50% Convertible Notes due 2029) from the initial conversion price of $7.75 per share (129.0323 shares of the Company’s common stock per $1,000 principal amount of the 6.50% Convertible Notes due 2029), which had been effective since issuance. The adjustment to the conversion rate of the 6.50% Convertible Notes due 2029 was made pursuant to the Note Purchase Agreement governing the 6.50% Convertible Notes due 2029 as a result of the Company’s cash dividend of $ 0.25 per share, paid on July 31, 2025 to stockholders of record as of the close of business on July 21, 2025. 41 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 The 6.50% Convertible Notes due 2029 are direct unsecured obligations of the Company and rank pari passu, or equal in right of payment, with any outstanding existing or future unsecured, unsubordinated indebtedness of the Company. The 6.50% Convertible Notes due 2029 are junior in right of payment to any existing or future secured credit facility; provided, however, that if the Company enters into a future credit facility senior in right of payment to the 6.50% Convertible Notes due 2029 (including any secured indebtedness), the interest on the outstanding principal amount of the 6.50% Convertible Notes due 2029 shall increase as of the date of such entry to 7.00 % per annum. The table below shows a reconciliation from the aggregate principal amount of 6.50% Convertible Notes due 2029 to the balance shown on the Consolidated Statements of Assets and Liabilities. SCHEDULE OF RECONCILIATION FROM AGGREGATE PRINCIPAL AMOUNT OF 6.50% CONVERTIBLE NOTES DUE 2029 September 30, 2025 December 31, 2024 Aggregate principal amount of 6.50% Convertible Notes due 2029 $ 35,000,000 $ 30,000,000 Direct deduction of deferred debt issuance costs ( 928,927 ) ( 948,592 ) Total $ 34,071,073 $ 29,051,408 NOTE 11— STOCK-BASED COMPENSATION Second Amended and Restated 2019 Equity Incentive Plan On May 28, 2025, the Company’s Board of Directors adopted, and the Company’s stockholders approved, an amendment and restatement of the Company’s Amended and Restated 2019 Equity Incentive Plan (the “Second Amended & Restated 2019 Equity Incentive Plan”) under which the Company is authorized to grant equity awards for up to 2,390,186 shares of its common stock. In accordance with the exemptive relief granted to the Company by the SEC on June 16, 2020 with respect to the Second Amended & Restated 2019 Equity Incentive Plan, the Company is generally authorized to (i) issue restricted shares as part of the compensation package for certain of its employees, officers and all directors, including non-employee directors (collectively, the “Participants”), (ii) issue options to acquire shares of its common stock (“Options”) to certain employees, officers and employee directors as a part of such compensation packages, (iii) withhold shares of the Company’s common stock or purchase shares of common stock from the Participants to satisfy tax withholding obligations relating to the vesting of restricted shares or the exercise of Options granted to the certain Participants pursuant to the Second Amended & Restated 2019 Equity Incentive Plan, and (iv) permit the Participants to pay the exercise price of Options granted to them with shares of the Company’s common stock. Under the Second Amended & Restated 2019 Equity Incentive Plan, each non-employee director will receive an annual grant of $ 50,000 worth of restricted shares of common stock (based on the closing stock price of the common stock on the grant date). Each grant of $ 50,000 in restricted shares will vest, in full, if the non-employee director is in continuous service as a director of the Company through the anniversary of such grant (or, if earlier, the annual meeting of the Company’s stockholders that is closest to the anniversary of such grant). During the nine months ended September 30, 2025, the Company granted 31,248 restricted shares to the Company’s non-employee directors pursuant to the Second Amended & Restated 2019 Equity Incentive Plan. Additionally, on May 28, 2025, 48,192 restricted shares related to the 2024 non-employee director grants vested. Compensation expense associated with the restricted shares is recognized on a quarterly basis over the respective vesting periods. Other than such restricted shares granted to non-employee directors, the Compensation Committee of the Company’s Board of Directors may determine the time or times at which restricted shares and Options granted to other Participants will vest or become payable or exercisable, as applicable. The exercise price of each Option will not be less than 100% of the fair market value of the Company’s common stock on the date the option is granted. However, any optionee who owns more than 10% of the combined voting power of all classes of the Company’s outstanding common stock (a “10% Stockholder”), will not be eligible for the grant of an incentive stock option unless the exercise price of the incentive stock option is at least 110% of the fair market value of the Company’s common stock on the date of grant. Generally, no Option will be exercisable after the expiration of ten years from the date of grant. In the case of an Option granted to a 10% Stockholder, the term of an incentive stock option will be for no more than five years from the date of grant. 42 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 During the nine months ended September 30, 2025, the Company granted 350,000 restricted shares to the Company’s officers pursuant to the Second Amended & Restated 2019 Equity Incentive Plan. For the nine months ended September 30, 2025 and 2024, the Company recognized stock-based compensation expense of $ 824,448 and $ 1,969,534 , respectively, not including executive and employee forfeits. As of September 30, 2025 and December 31, 2024, there were approximately $ 5,635,995 and $ 4,333,337 , respectively, of total unrecognized compensation costs related to the restricted share grants. Compensation expense associated with the restricted shares is recognized on a quarterly basis over the respective vesting periods. The following table summarizes the activities for the Company’s restricted share grants for the nine months ended September 30, 2025 under the Second Amended & Restated 2019 Equity Incentive Plan: SCHEDULE OF EQUITY INCENTIVE PLAN Number of Restricted Shares Outstanding as of December 31, 2024 (1) 532,136 Granted 384,248 Vested (2) ( 128,802 ) Forfeited ( 55,000 ) Outstanding as of September 30, 2025 732,582 Total vested since inception as of September 30, 2025 1,079,919 (1) Not including unvested dividends. (2) The balance of vested shares reflects the total shares vested during the period and has not been reduced for those vested shares forfeited at time of vest related to net share settlement.The Second Amended & Restated 2019 Equity Incentive Plan provides for the concept of “net share settlement.” Specifically, it provides that the Company is authorized to withhold the Common Stock at the time the restricted shares are vested and taxed in satisfaction of the Participant’s tax obligations. NOTE 12— SUBSEQUENT EVENTS Portfolio Activity From October 1, 2025 through November 5, 2025, the Company exited or received proceeds from the following investments. SCHEDULE OF INVESTMENTS Portfolio Company Transaction Date Net Proceeds Realized Gain/(Loss) (1) CW Opportunity 2 LP (2) Various $ 7,044,806 $ 5,304,640 Rebric, Inc. (d/b/a Compliable) 10/16/2025 — ( 1,002,755 ) True Global Ventures 4 Plus Pte Ltd 10/31/2025 136,712 — Total $ 7,181,518 $ 4,301,885 (1) Realized gain does not include adjustments to amounts held in escrow receivable. (2) As of November 5, 2025, we continue to hold approximately 71.8% of our investment in CW Opportunity 2, LP. The Company is frequently in negotiations with various private companies with respect to investments in such companies. Investments in private companies are generally subject to satisfaction of applicable closing conditions. In the case of secondary market transactions, such closing conditions may include approval of the issuer, waiver or failure to exercise rights of first refusal by the issuer and/or its stockholders and termination rights by the seller or the Company. Equity investments made through the secondary market may involve making deposits in escrow accounts until the applicable closing conditions are satisfied, at which time the escrow accounts will close and such equity investments will be effectuated. Share Repurchase Program On October 29, 2025, the Company’s Board of Directors authorized an extension of the Company’s discretionary Share Repurchase Program until the earlier of (i) October 31, 2026 or (ii) the repurchase of $ 64.3 million in aggregate amount of the Company’s common stock. The timing and number of shares to be repurchased pursuant to the Company’s discretionary Share Repurchase Program will depend on a number of factors, including market conditions and alternative investment opportunities. The Share Repurchase Program may be suspended, terminated or modified at any time for any reason and does not obligate the Company to acquire any specific number of shares of its common stock. Under the Share Repurchase Program, the Company may repurchase its outstanding common stock in the open market, provided that it complies with the prohibitions under its insider trading policies and procedures and the applicable provisions of the 1940 Act and the Exchange Act. As of November 5, 2025, the dollar value of shares that remained available to be purchased by the Company under the Share Repurchase Program was approximately $ 25.0 million. 6.00% Notes Due 2026 - Note Repurchase Program On October 29, 2025, the Company’s Board of Directors approved an extension of the discretionary note repurchase program (the “Note Repurchase Program”) which allows the Company to repurchase up to an additional $ 40.0 million or the remaining aggregate principal amount, of its 6.00% Notes due 2026 through open market purchases, including block purchases, in such manner as will comply with the provisions of the 1940 Act and the Exchange Act. As of November 5, 2025, the dollar value of the 6.00% Notes due 2026 aggregate principal amount was approximately $ 39.7 million. Dividends On November 3, 2025, the Company’s Board of Directors declared a dividend of $ 0.25 per share payable on December 5, 2025 to the Company’s common stockholders of record as of the close of business on November 21, 2025. The dividend will be paid in cash. 43 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2025 NOTE 13— SUPPLEMENTAL FINANCIAL DATA Summarized Financial Information of Unconsolidated Subsidiaries In accordance with the SEC’s Regulation S-X and GAAP, the Company is precluded from consolidating any entity other than another investment company, a controlled operating company that provides substantially all of its services and benefits to the Company, and certain entities established for tax purposes where the Company holds a 100% interest; however, the Company must disclose certain financial information related to any subsidiaries or other entities that are considered to be “significant subsidiaries” under the applicable rules of Regulation S-X. In May 2020, the SEC adopted rule amendments that impacted the requirement of investment companies, including BDCs, to disclose the financial statements of certain of their portfolio companies or acquired funds (the “Final Rules”). The Final Rules adopted a new definition of “significant subsidiary” set forth in Rule 1-02(w)(2) of Regulation S-X under the Securities Act. In accordance with Rules 3-09, 4-08(g), and 10-01(b)(1) of Regulation S-X, the Company must determine if any of its unconsolidated subsidiaries are considered a “significant subsidiary.” The Final Rules amended the definition of “significant subsidiary” in a manner that was intended to more accurately capture those portfolio companies that were more likely to materially impact the financial condition of an investment company. The Company had no controlled portfolio companies as of September 30, 2025. The Company’s controlled portfolio company as of September 30, 2024, Colombier Sponsor II LLC, did not meet the definition of a “significant subsidiary” as set forth in Rule 1-02(w)(2) of Regulation S-X. 44