26 unchanged sentences
individual acts of some persons, by collusion of two or more people, or by management override of the controls.
−Removed: Based on our evaluation, management concluded that our internal control over financial reporting was not effective as of December 31,
+Added: on our evaluation, management concluded that our internal control over financial reporting was not effective as of December 31, 2025.
material weakness is a significant deficiency, or a combination of significant deficiencies, in internal control over financial reporting
−Removed: such that it is reasonably possible that a material misstatement of the annual or interim financial statements will not be prevented
−Removed: following material weaknesses in our internal control over financial reporting were identified as of December 31, 2024:
−Removed: ● Ineffective
−Removed: approval processes governing (i) timely Board of Directors authorization and (ii) segregation of duties
−Removed: and roles and responsibilities configurations within the Company’s financial reporting
−Removed: contract management process to capture all executed agreements prior to the commencement
−Removed: of services in order to ensure accuracy within the proper accounting period.
−Removed: following material weaknesses in our internal control over financial reporting were previously disclosed in our Annual Report on Form
−Removed: 10-K for the year ended December 31, 2023:
+Added: such that it is reasonably possible that a material misstatement of the Company’s annual or interim financial statements will not
+Added: be prevented or detected on a timely basis.
+Added: following material weaknesses in our internal control over financial reporting were identified:
+Added: approval processes governing (i) timely Board of Directors authorization and (ii) segregation of duties and roles and responsibilities
+Added: configurations within the Company’s financial reporting system;
+Added: contract management process to capture all executed agreements prior to the commencement of services in order to ensure accuracy
+Added: within the proper accounting period.
Misapplication
−Removed: GAAP as evidenced by the restatement of our unaudited financial statements as of and
−Removed: for the three and nine months ended September 30, 2023;
−Removed: ● Ineffective
−Removed: disclosure controls and procedures a result of (i) lack of segregation of duties, (ii) lack
−Removed: of internal control structure review and (iii) misapplication of U.S.
+Added: disclosure controls and procedures a result of (i) lack of segregation of duties, (ii) lack of internal control structure review
+Added: and (iii) misapplication of U.S.
order to remediate the identified material weaknesses, management, with the oversight of the Audit Committee of the Board of
Directors, undertook measures to enhance the Company’s internal control environment, including the (i) hiring of a principal
−Removed: financial officer and other accounting personnel, (ii) implementation of a documented internal control framework and program, (iii)
−Removed: documentation and communication of business policies such as a delegation of authority over company transactions and invoice
−Removed: approvals and (iv) completion of a formal monthly close process including account reconciliations with supporting documentation.
−Removed: However, management has not fully implemented the remediation steps and expects remediation efforts to continue into fiscal year
−Removed: these remediation efforts are subject to ongoing management evaluation and will require validation and testing of the design and operating
−Removed: effectiveness of the Company’s internal controls over a sustained period of financial reporting cycles, management is committed
−Removed: to maintaining a strong internal control program over financial reporting and will take further actions and implement additional enhancements
−Removed: or improvements as necessary.
−Removed: in Internal Control Over Financial Reporting
−Removed: the most recent quarter as discussed above, there were changes to the design and operation of our internal control over financial reporting.
−Removed: Other than those measures, there were no changes in the Company’s internal control over financial reporting (as defined in Rules
−Removed: 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter ended December 31, 2024 that has materially affected, or is reasonably
−Removed: likely to materially affect, the Company’s internal control over financial reporting.
−Removed: Report of the Independent Registered Public Accounting Firm
−Removed: independent registered public accounting firm is not required to provide an attestation report on the effectiveness of our internal control
−Removed: over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act due to an exemption for “smaller reporting companies”
−Removed: as defined by Rule 12b-2 under the Exchange Act.
+Added: financial officer and other accounting personnel to ensure the appropriate application of U.S.
+Added: GAAP including the annual completion
+Added: of a minimum number of continuing professional education hours, (ii) hiring of a dedicated internal control manager that reports
+Added: directly to the Audit Committee and whose sole responsibility is to develop, document, implement and maintain our internal control
+Added: framework and program including walk throughs, narratives, flow charts, risk control matrices and independent testing of our
+Added: financial and IT controls, (iii) documentation and communication of business policies such as a delegation of authority over
+Added: contracts and transactions as well as invoice and journal entry approvals, (iv) completion of a formal monthly close process
+Added: including account reconciliations with supporting documentation and (v) engagement of a third-party firm that implemented controls
+Added: to segregate duties and approvals with the proper assignment of roles and responsibilities within the Company’s financial
OTHER INFORMATION
+Added: directors and officers may enter into trading plans or other arrangements with financial institutions to purchase or sell shares of our
+Added: common stock, which plans or arrangements are intended to comply with the affirmative defense provisions of Rule 10b5-1 of the Exchange
+Added: Act or which may represent a non-Rule 10b5-1 trading arrangement, as defined under Item 408(a) of Regulation S-K.
+Added: the three months ended December 31, 2025, none of our directors or officers adopted , terminated or modified a Rule 10b5-1 trading arrangement
+Added: or a non-Rule 10b5-1 trading arrangement.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
18 unchanged sentences
Carrico, President, Chief Executive Officer and Director
−Removed: Carrico joined the Company in 2012.
−Removed: During his tenure, Mr.
−Removed: Carrico has held multiple leadership positions of increasing responsibility,
−Removed: including Vice President of Sales and President before becoming CEO on January 1, 2018.
−Removed: As an early employee in the Company’s life
−Removed: Carrico was instrumental in setting the strategic agenda for the Company, raising start-up capital, championing new product
−Removed: development, and bringing the Company’s technology to market.
−Removed: Prior to joining Neuraxis, Mr.
−Removed: Carrico worked selling in the operating
−Removed: room at Bard Medical and in the Cath lab at St.
−Removed: Jude Medical.
−Removed: He attended Indiana State University and holds a Bachelor of Science in
−Removed: Business Marketing.
+Added: Carrico has served as President, Chief Executive Officer, and a Director of the Company since January 1, 2018.
+Added: He joined the Company
+Added: in 2012 and has held multiple senior leadership roles of increasing responsibility, including Vice President of Sales and President.
+Added: an early employee and long-tenured executive, Mr.
+Added: Carrico has played a central role in guiding the Company from an early-stage concept
+Added: through research and development, FDA clearance, and full commercial scale.
+Added: Under his leadership, the Company has advanced its proprietary
+Added: technology from initial clinical validation to broad adoption, securing multiple pediatric and adult indications, achieving wide-scale
+Added: insurance policy coverage across commercial and government payers, and obtaining a Category I CPT code for the Company’s first-to-market
+Added: flagship technology.
+Added: Carrico has been instrumental in setting the Company’s long-term strategic vision, building and leading the commercial organization,
+Added: raising growth capital, expanding clinical and payer evidence, and establishing durable reimbursement pathways to support sustainable
+Added: revenue growth.
+Added: His leadership has focused on disciplined execution, stakeholder alignment across clinicians, payers, and investors,
+Added: and the development of a scalable platform to support future indications and product expansion.
+Added: to joining the Company, Mr.
+Added: Carrico held sales and clinical-facing roles at Bard Medical and St.
+Added: Jude Medical, where he gained extensive
+Added: experience in operating room and cath lab environments.
+Added: He holds a Bachelor of Science in Business Marketing from Indiana State University.
Henrichs, Chief Financial Officer
−Removed: Henrichs currently serves as the Company’s Chief Financial Officer since February 5, 2024 and was a director of the Company from
−Removed: August 9, 2023 to February 2, 2024.
−Removed: Henrichs’ global leadership experience spans over 20 years and across several industries,
−Removed: including healthcare, home improvement, retail, software and education.
+Added: Henrichs has served as the Company’s Chief Financial Officer since February 5, 2024 and was a director of the Company from August
+Added: 9, 2023 to February 2, 2024.
+Added: Henrichs’ global leadership experience spans over 20 years and across several industries, including
+Added: healthcare, home improvement, retail, software and education.
Previously, Mr.
−Removed: Henrichs served as the Chief Financial Officer
−Removed: of Renovo Home Partners since 2022.
−Removed: He also served as the Executive Vice President and Chief Financial Officer of Follett Corporation
−Removed: from 2008 to 2022 and Global Controller of General Electric Company’s Healthcare Clinical Systems division responsible for the
−Removed: manufacture and distribution of medical devices to the ultrasound, patient monitoring and anesthesiology markets from 2005 to 2008 in
−Removed: addition to leadership positions at Federal Signal Corporation and Ernst & Young LLP.
−Removed: Henrichs earned his bachelor’s degree
−Removed: in accounting from the University of Notre Dame and is a Certified Public Accountant with an inactive license in the State of Illinois.
+Added: Henrichs served as the Chief Financial Officer of Renovo
+Added: Home Partners since 2022.
+Added: He also served as the Executive Vice President and Chief Financial Officer of Follett Corporation from 2008
+Added: to 2022 and Global Controller of General Electric Company’s Healthcare Clinical Systems division responsible for the manufacture
+Added: and distribution of medical devices to the ultrasound, patient monitoring and anesthesiology markets from 2005 to 2008 in addition to
+Added: leadership positions at Federal Signal Corporation and Ernst & Young LLP.
+Added: Henrichs earned his bachelor’s degree in accounting
+Added: from the University of Notre Dame and is a Certified Public Accountant.
Adrian Miranda, Chief Medical Officer, Senior Vice President of Science and Technology
−Removed: Adrian Miranda has served as our Chief Medical Officer since 2018 and brings a unique background of research and clinical expertise to
−Removed: Prior to joining Neuraxis, Dr.
−Removed: Miranda was an Assistant professor at the Medical College of Wisconsin.
−Removed: He is a board-certified
−Removed: pediatric gastroenterologist.
−Removed: He obtained his undergraduate degree in Biology from San Diego State University and obtained his medical
−Removed: degree from the Medical College of Wisconsin.
−Removed: He completed his residency and subspecialty training in pediatric gastroenterology at Children’s
+Added: Adrian Miranda has served as the Company’s Chief Medical Officer since 2018 and provides clinical, scientific, and strategic leadership.
+Added: He brings more than 20 years of clinical, academic, and research experience to the role.
+Added: Miranda is a board-certified pediatric gastroenterologist
+Added: and Professor of Pediatrics at the Medical College of Wisconsin.
+Added: Miranda received his undergraduate degree in Biology from San Diego State University and his medical degree from the Medical College
+Added: of Wisconsin.
+Added: He completed his pediatric residency and subspecialty fellowship training in pediatric gastroenterology at Children’s
Hospital of Wisconsin.
−Removed: a physician scientist, he has spent the past 20 years of his career investigating the pathophysiology of visceral and somatic pain, as
−Removed: well as exploring new therapeutic options.
−Removed: His focus has been on studying the effects of adverse early life events, neuroplasticity and
−Removed: the development of chronic pain.
−Removed: He has an extensive publication record and has lectured nationally and internationally.
+Added: a physician-scientist, Dr.
+Added: Miranda has spent over two decades investigating the pathophysiology of visceral and somatic pain, with a
+Added: particular focus on disorders of gut-brain interaction.
+Added: His research has emphasized the role of adverse early life events, neuroplasticity,
+Added: and central nervous system modulation in the development and treatment of chronic pain conditions.
+Added: He has authored and co-authored numerous
+Added: peer-reviewed publications and book chapters and is a frequent lecturer at national and international medical and scientific conferences.
Thomas Carrico, Chief Regulatory Officer, Compliance Officer and Privacy Officer
52 unchanged sentences
Keyser, Director
−Removed: more than 20 years of experience in executive roles in population health, Beth Keyser is skilled at understanding the unique,
−Removed: complex needs of multiple market segments and devises solutions that meet their specific goals.
−Removed: Keyser is the President, BCBS of
−Removed: Indiana at Anthem, Inc.
−Removed: From 2018 to 2020, Ms.
−Removed: Keyser served as the President, Create at Brighton Health Plan Solutions.
−Removed: From 2015 to 2020, Ms.
−Removed: Keyser served as the Senior Vice President, International and Hawaii Markets at Sharecare, Inc.
−Removed: received her master’s degree in Executive Master of Science, Health Administration, from University of Alabama at
+Added: Keyser is a 30-year healthcare industry veteran with a passion for leading organizations that are on a mission to make people healthier.
+Added: Keyser was named president of the Anthem Blue Cross and Blue Shield West Region for the Commercial Health Benefits division in 2025,
+Added: which includes Colorado, Indiana, Kentucky, Missouri, Nevada, Ohio and Wisconsin and is also responsible for Sales Enablement and Centralized
+Added: Sales Support within the Commercial Health Benefits division.
+Added: Keyser served as president of Anthem Blue Cross and Blue Shield of Indiana from 2020 to 2025.
+Added: The Anthem health plan in Indiana is
+Added: the largest in the state with nearly 5,000 Indiana-based associates, serving more than four million members.
+Added: Before joining Anthem, Ms.
+Added: Keyser focused on improving doctor-patient relationships as the president of Create® health plans in New York City.
+Added: time at Create ®, Beth held several leadership roles at Healthways where she was accountable for domestic and international
+Added: revenue growth, customer experience, call center operations and establishing partnerships with health plans, employers, physician organizations
+Added: and hospitals.
+Added: Early in her career she helped stand up Gordian Health Solutions, a Nashville start-up, that was eventually sold to Blue
+Added: Cross Blue Shield of Tennessee.
+Added: currently serves on the Board of Directors of Women in Health Care Leadership at University of Alabama at Birmingham, which provides
+Added: mentoring and training programs to develop tomorrow’s leaders.
+Added: She also serves on the board of directors of the Indiana Sports
+Added: Corp, Neuraxis and the WellPoint Holding Corporation.
+Added: Beth is also a proud member of the Red Cross Tiffany Circle.
+Added: Keyser is a graduate
+Added: of the University of Southern Mississippi and earned a master’s degree from the University of Alabama at Birmingham.
Ferge, Director
8 unchanged sentences
Ferge was an auditor with KPMG.
−Removed: Ferge is a certified public accountant.
+Added: Ferge currently services as a Director
+Added: of Citizens Bank and is a certified public accountant.
Aharon, Ph.D.
53 unchanged sentences
upon information requested from and provided by each director concerning his background, employment and affiliations, including family
−Removed: relationships, the board of directors has determined that three are “independent” as that term is defined under the applicable
+Added: relationships, the board of directors has determined that four are “independent” as that term is defined under the applicable
rules and regulations of the SEC and the listing standards of NYSE American.
5 unchanged sentences
Compensation Committee;
−Removed: Nominating and Corporate Governance Committee.
−Removed: Each of our independent directors, Bradley Mitch Watkins, Beth Keyser, Kristin Ferge
−Removed: Gil Aharon, serve on certain committees.
+Added: and Nominating
+Added: and Corporate Governance Committee.
+Added: Each of our independent directors, Bradley Mitch Watkins, Beth Keyser, Kristin Ferge and Dr.
+Added: Aharon, serve on certain committees.
Our board has adopted written charters for each of these committees.
−Removed: Copies of the
−Removed: charters are available on our website.
−Removed: Our board may establish other committees as it deems necessary or appropriate from time to
+Added: Copies of the charters are
+Added: available on our website.
+Added: Our board may establish other committees as it deems necessary or appropriate from time to time.
Audit Committee, among other things, is responsible for:
25 unchanged sentences
Gil Aharon, Bradley Mitch Watkins, Beth Keyser, and Kristin Ferge, and Dr.
−Removed: Aharon serves as
−Removed: chair of the Compensation Committee.
−Removed: The board of directors has affirmatively determined that each member of the Compensation
−Removed: Committee meets the independence criteria applicable to compensation committee members under SEC rules and listing standards of NYSE
−Removed: The Company believes that the composition of the Compensation Committee meets the requirements for independence under, and
−Removed: the functioning of such Compensation Committee comply with, any applicable requirements of the rules and regulations of listing
−Removed: standards of NYSE American and the SEC.
+Added: Aharon serves as chair
+Added: of the Compensation Committee.
+Added: The board of directors has affirmatively determined that each member of the Compensation Committee meets
+Added: the independence criteria applicable to compensation committee members under SEC rules and listing standards of NYSE American.
+Added: believes that the composition of the Compensation Committee meets the requirements for independence under, and the functioning of such
+Added: Compensation Committee comply with, any applicable requirements of the rules and regulations of listing standards of NYSE American and
and Corporate Governance Committee
37 unchanged sentences
Name and Principal Position
−Removed: Salary ($) (1)
−Removed: Stock Awards ($) (3)
Brian Carrico
9 unchanged sentences
on February 5, 2024.
−Removed: bonus earned by our executive officers from the annual incentive plan adopted in 2024 upon achievement of certain targets.
+Added: bonus earned by our executive officers from the annual incentive plan upon achievement of certain targets.
+Added: Carrico’s 2024
bonus includes $62,222 related to the successful issuance of the 2024 Convertible Notes.
−Removed: Bonuses are expected to be paid in 2025.
−Removed: Henrichs was granted 100,000 common stock awards as a hiring grant.
−Removed: medical, dental and vision benefits.
+Added: Bonuses are paid in the following fiscal
+Added: grant date fair value of restricted stock awards.
+Added: Henrichs was granted 100,000 common stock awards in 2024 as a hiring grant.
+Added: All restricted stock awards in 2025 and 2024 are subject to a three-year cliff vesting schedule.
+Added: medical, dental, vision and supplemental insurance benefits.
Equity Awards at Fiscal Year-End
following table sets forth information regarding equity awards held by the Named Executive Officers as of December 31, 2025.
+Added: Option Awards
+Added: Restricted Stock Units
Number of Securities Underlying Unexercised Options (#) Exercisable (1)
−Removed: Number of Securities Underlying Unexercised Options, Not Exercisable (#)
+Added: Number of Securities Underlying Unexercised Options (#) Unexercisable
+Added: Option Exercise Price
+Added: Option Expiration Date
+Added: Number of Units of Stock That Have Not Vested (#) (2)
+Added: Market Value of Units of Stock That Have Not Vested
Brian Carrico
3 unchanged sentences
option awards were granted under the Innovative Health Solutions, Inc.
−Removed: 2017 Stock Compensation Plan and vested fully upon grant.
+Added: 2017 Stock Compensation Plan, as Amended, and vested fully
+Added: restricted stock awards were granted under the Neuraxis, Inc.
+Added: 2022 Omnibus Securities and Incentive Plan, as Amended, and are subject
+Added: to a three-year cliff vest.
Health Solutions, Inc.
3 unchanged sentences
13, 2019, September 9, 2021, and November 1, 2022 (collectively, the “2017 Plan”).
−Removed: The purpose of the 2017 Plan is to grant incentive
−Removed: stock options, nonqualified stock options, or restricted stock awards to our officers, employees, directors, advisors, and consultants.
+Added: The purpose of the 2017 Plan is to
+Added: grant incentive stock options, nonqualified stock options, or restricted stock awards to our officers, employees, directors,
+Added: advisors, and consultants.
The maximum numbers of shares of common stock that may be issued pursuant to awards granted were
−Removed: Cancelled and forfeited stock
−Removed: options and stock awards may again become available for grant under the 2017 Plan.
−Removed: As of the date of December 31, 2024, options to purchase
−Removed: all 1,319,394 shares of common stock have been granted under the 2017 Plan and remain outstanding, and no shares remain available for
−Removed: issuance under the 2017 Plan.
−Removed: The following summary briefly describes the principal features of the 2017 Plan and is qualified in its
−Removed: entirety by reference to the full text of the 2017 Plan, which is filed as an exhibit to the registration statement of which this prospectus
−Removed: forms a part.
+Added: Cancelled and forfeited stock options and stock awards may again become available for grant under the 2017 Plan.
+Added: December 31, 2025 and 2024, options to purchase all 1,319,394 shares of common stock have been granted under the 2017 Plan and remain
+Added: outstanding, and no shares remain available for issuance under the 2017 Plan.
+Added: The following summary briefly describes the principal
+Added: features of the 2017 Plan and is qualified in its entirety by reference to the full text of the 2017 Plan, which is filed as an
+Added: exhibit to the registration statement of which this prospectus forms a part.
of the 2017 Plan :
97 unchanged sentences
on the first day of each calendar year beginning January 1, 2025 and ending on and including January 1, 2031 equal to the lesser of (i)
−Removed: five percent (5%) of the shares of common stock outstanding on the final day of the immediately preceding calendar year, and (ii) such smaller
−Removed: number of shares of common stock as determined by the Board or the Compensation Committee.
−Removed: of the date of this Form 10-K, 896,028 awards have been granted under the 2022 Plan, and 62,791 shares of common stock
−Removed: remain available for issuance under the 2022 Plan.
−Removed: The following summary briefly describes the principal features of the 2022 Plan and
−Removed: is qualified in its entirety by reference to the full text of the 2022 Plan.
+Added: five percent (5%) of the shares of common stock outstanding on the final day of the immediately preceding calendar year, and (ii) such
+Added: smaller number of shares of common stock as determined by the Board or the Compensation Committee.
+Added: of the date of this Form 10-K, 896,028 awards have been granted under the 2022 Plan, and 62,791 shares of common stock remain available
+Added: for issuance under the 2022 Plan.
+Added: The following summary briefly describes the principal features of the 2022 Plan and is qualified in
+Added: its entirety by reference to the full text of the 2022 Plan.
of the 2022 Plan :
396 unchanged sentences
as a director.
−Removed: Fees Earned ($)
−Removed: Stock Awards Earned ($)
−Removed: Kristin Ferge (1)
−Removed: Timothy Henrichs (2)
+Added: Awards Earned
Kristin Ferge was appointed to the board of directors on March 7, 2024.
+Added: Gilad Aharon was appointed to the board of directors on January 1, 2025.
On January 30, 2024, Timothy R.
4 unchanged sentences
2026 based on 11,187,639 shares of common stock outstanding.
−Removed: In addition, holders of Series B Preferred Stock are entitled to an
−Removed: additional 2,681,208 votes (solely for purposes of voting rights, the conversion price is $3.80 per share).
−Removed: Therefore, the total
−Removed: votes of the Company’s currently outstanding securities is 9,897,072 votes, subject to a maximum voting percentage cap of
−Removed: between 4.99% and 19.99% of the votes outstanding set at the discretion of each holder of Series B Preferred Stock.
+Added: In addition, holders of Series B Preferred Stock are entitled to an additional
+Added: 2,378,015 votes (solely for purposes of voting rights, the conversion price is $3.80 per share).
+Added: Therefore, the total votes of the Company’s
+Added: currently outstanding securities is 13,565,654 votes, subject to a maximum voting percentage cap of between 4.99% and 19.99% of the votes
+Added: outstanding set at the discretion of each holder of Series B Preferred Stock.
have determined beneficial ownership in accordance with the rules of the Securities and Exchange Commission, and the information is not
7 unchanged sentences
shown as beneficially owned by them.
−Removed: Beneficially Ownership Common Stock
−Removed: Percentage of
−Removed: Name of beneficial owner 5% shareholders:
−Removed: Masimo Corporation (1)
−Removed: Rosalind Master Fund LP (3) (8)
−Removed: Named executive officers and directors:
−Removed: Brian Carrico (4)
−Removed: Timothy Henrichs
−Removed: Adrian Miranda (5)
−Removed: Thomas Carrico (6)
−Removed: Christopher Robin Brown
−Removed: Bradley Mitch Watkins
−Removed: Kristin Ferge
−Removed: Gil Aharon (7)
−Removed: All executive officers and directors as a group (nine (9) persons)
−Removed: (1) The business address
−Removed: for Masimo Corporation is 52 Discovery, Irvine, California 92618.
−Removed: Shares of common stock beneficially owned consist of (i) 531,548 shares
−Removed: of common stock and (ii) warrants to purchase 289,779 shares of common stock.
+Added: Ownership Common Stock
+Added: of beneficial owner 5% shareholders:
+Added: Capital Fund LP (2)
+Added: Master Fund LP (3) (8)
+Added: executive officers and directors:
+Added: Mitch Watkins
+Added: executive officers and directors as a group (nine (9) persons)
+Added: Shares of common stock beneficially owned consist of (i) 1,126,522 shares of common stock and (ii) warrants to purchase 12,852 shares
+Added: of common stock.
+Added: The business address for Bigger Capital Fund LP is 11700 West Charleston Boulevard 170-659, Las Vegas, NV 89135.
Shares of common stock
beneficially owned consist of (i) 797,400 shares of common stock and (ii) warrants to purchase 66,138 shares of common stock.
−Removed: (3) The business
−Removed: address for Rosalind Master Fund LP is c/o Rosalind Advisors, Inc., 15 Wellesley Street West, Suite 326, Toronto, ON, Canada M4Y
−Removed: Shares of beneficially owned common stock consist of 1,890,756 shares of common stock issuable upon conversion of 1,890,756 shares
−Removed: of Series B Preferred Stock, subject to an ownership cap of 9.99%, which equals 796,800 shares.
−Removed: 1,890,756 shares of Series B Preferred Stock entitle Rosalind Master Fund LP to 1,184,210 votes, subject to a maximum
−Removed: percentage of 9.99%, or 988,717 votes.
−Removed: (4) Shares of common stock
−Removed: beneficially owned consist of (i) 20,118 shares of common stock and (ii) 320,000 stock options.
−Removed: (5) Shares of common stock
−Removed: beneficially owned consist of 337,204 stock options.
−Removed: (6) Shares of common stock
−Removed: beneficially owned consist of (i) 5,000 shares of common stock and (ii) 306,236 stock options.
−Removed: (7) Shares of common
−Removed: stock beneficially owned consist of 105,042 shares of common stock issuable upon conversion of 105,042 shares of Series B Preferred
−Removed: 105,042 shares of Series B Preferred Stock entitle Gil
−Removed: Aharon to 65,789 votes.
−Removed: Aharon has indirect
−Removed: ownership over Rosalind Master Fund LP.
+Added: The business address for Rosalind Master Fund LP is c/o Rosalind Advisors, Inc., 15 Wellesley Street West, Suite 326, Toronto, ON, Canada
+Added: Shares of beneficially owned common stock consist of 1,890,756 shares of common stock issuable upon conversion of 1,890,756
+Added: shares of Series B Preferred Stock, subject to an ownership cap of 9.99%, which equals 1,184,208 shares.
+Added: 1,890,756 shares of Series B
+Added: Preferred Stock entitle Rosalind Master Fund LP to 1,184,208 votes, subject to a maximum percentage of 9.99%.
+Added: Shares of common stock beneficially owned consist of (i) 20,118 shares of common stock and (ii) 320,000 stock options.
+Added: Shares of common stock beneficially owned consist of 337,204 stock options.
+Added: Shares of common stock beneficially owned consist of (i) 5,000 shares of common stock and (ii) 306,236 stock options.
+Added: Shares of common stock beneficially owned consist of (i) 307,736 shares of common stock and (ii) 105,042 shares of common stock issuable
+Added: upon conversion of 105,042 shares of Series B Preferred Stock.
+Added: 105,042 shares of Series B Preferred Stock entitle Gil Aharon to 65,787
+Added: Aharon has indirect ownership over Rosalind Master Fund LP.
Certain Relationships and Related Transactions and Director Independence
5 unchanged sentences
Executive Compensation.” We also describe below certain other transactions with our directors, executive officers and stockholders.
−Removed: Company has two demand notes receivable from its two founding shareholders, Christopher Robin Brown and Gary Peterson, related to the
−Removed: sale of common stock on January 1, 2016.
−Removed: The initial balances of both notes were $506,400, with interest calculated monthly based on
−Removed: applicable federal rates.
−Removed: No payments have been received on the notes.
+Added: Company has two demand notes receivable from its two founding shareholders related to the sale of common stock on January 1, 2016.
+Added: initial balances of both notes were $506,400, with interest calculated monthly based on applicable federal rates.
+Added: No payments have been
+Added: received on the notes.
As of December 31, 2025, the balances of both notes were $506,400.
−Removed: The entire $1,012,800 balance has been fully reserved as of December 31, 2024.
−Removed: Company has loans payable to Christopher Robin Brown, one of our founders and a member of our board of directors, related to funding
−Removed: needs for operations with original principal amounts of $55,000 and $50,000 each bearing interest at 15% per annum.
−Removed: In August 2023, the
−Removed: Company used a portion of the proceeds from the IPO to repay these loans payable in full, including $37,103 in interest.
−Removed: Watkins, Director, provided certain sales, marketing and commercialization consulting services to the Company prior to his appointment
−Removed: to the Board of Directors.
−Removed: For the fiscal years ended December 31, 2024 and 2023, the Company paid Mr.
−Removed: Watkins $0 and $11,083, respectively.
−Removed: Seale, our former Chief Financial Officer, is also the managing partner of a third- party public accounting firm that provides contracted
−Removed: services to the Company.
−Removed: Seale, through the third-party firm, has provided accounting services since 2017.
−Removed: For the fiscal years ended
−Removed: December 31, 2024 and 2023, the Company paid the third-party accounting firm $207,103 and $312,803, respectively, for accounting services.
+Added: The entire $1,012,800 balance has been fully
+Added: reserved as of December 31, 2025.
+Added: Company was granted an exclusive, worldwide non-transferable, royalty-free license for the auricular portion of certain patents owned
+Added: by a limited liability company in which the Company’s President and Chief Executive Officer and Chief Regulatory, Compliance and
+Added: Privacy Officer both maintain an ownership interest.
+Added: The license allows for the development, marketing and sales of electro-therapy treatments
+Added: by stimulation of cranial nerves, cranial nerve branches, auricular nerves, auricular nerve branches, auricular nerve bundles and auricular
+Added: anatomical structures in human patients.
+Added: The exclusive license agreement expires on October 18, 2037, may be terminated by either party
+Added: upon 60 days prior written notice and requires the Company to pay costs associated with the maintenance, prosecution and continuation
+Added: of patent filings.
+Added: The Company’s Board of Directors pre-approved the reimbursement of up to $10,000 for the year ended December
+Added: License costs incurred were $4,412 and $4,973 for the years ended December 31, 2025 and 2024, respectively.
+Added: No amounts were
+Added: owed to the limited liability company as of December 31, 2025 and 2024, respectively.
+Added: time to time, a member of the Company’s Board of Directors purchases NeuroStim devices at cost to conduct research and development
+Added: The Company’s Board of Directors pre-approved the sale of these NeuroStim devices up to $16,000 for the year ended
+Added: December 31, 2025.
+Added: The Company sold NeuroStim devices totaling $9,380 and $3,522 for the years ended December 31, 2025 and 2024, respectively,
+Added: under this program.
+Added: Company’s former Chief Financial Officer was contracted for certain accounting and tax services on a continuous basis through a
+Added: through a third-party public accounting firm.
+Added: He was the firm’s managing partner and majority shareholder.
+Added: The services totaled
+Added: $44,365 and $207,103 for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company owed the third-party accounting firm for
+Added: open invoices of $2,578 and $4,173 that are included in accounts payable in the Balance Sheets as of December 31, 2025 and 2024, respectively.
+Added: On June 28, 2024, the Company also issued 20,000 common shares with a fair value $55,600 to the former Chief Financial Officer for services
+Added: rendered during the IPO process.
have adopted a formal policy that our executive officers, directors, holders of more than 5% of any class of our voting securities, and
14 unchanged sentences
statements and other professional services rendered by our independent registered public accounting firm Rosenberg Rich Baker Berman,
−Removed: Audit Fees (1)
These are fees for professional services for the audit of our annual financial statements, and for the review of the
10 unchanged sentences
Exhibits (including those incorporated by reference).
−Removed: Certificate of Incorporation (incorporated by reference to exhibit 3.1 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: Certificate of Amendment to Certificate of Incorporation (incorporated by reference to exhibit 3.2 to Registration Statement on Form S-1, filed on January 26, 2023)
−Removed: Certificate of Amendment to the Certificate of Incorporation of Neuraxis, Inc., dated August 22, 2024 (incorporated by reference to exhibit 3.1 to Quarterly Report on Form10-Q, filed on November 12, 2024)
−Removed: Certificate of Designation of Series B Preferred Stock, dated August 22, 2024 (incorporated by reference to exhibit 3.2 to Quarterly Report on Form10-Q, filed on November 12, 2024)
−Removed: Amendment No.
−Removed: 1 to Certificate of Designation of Preferences, Rights and Limitations of Series B Preferred Stock (incorporated by reference to exhibit 3.1 to current report on Form 8-K, furnished to the SEC on November 21, 2024)
−Removed: Bylaws (incorporated by reference to exhibit 3.3 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: Description of the Company’s Securities
−Removed: Second Amendment to Shareholders’ Agreement, dated January 8, 2023 (incorporated by reference to exhibit 4.21 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: Employment Agreement between Neuraxis, Inc.
−Removed: and Brian Carrico, dated as of August 9, 2022 (incorporated by reference to exhibit 10.12 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: First Amendment to Executive Employment Agreement between Neuraxis, Inc.
−Removed: and Brian Carrico, dated as of May 4, 2023 (incorporated by reference to exhibit 10.13 to Registration Statement on Form S-1, filed on June 1, 2023)
−Removed: Employment Agreement between Neuraxis, Inc.
−Removed: and Adrian Miranda, dated as of August 17, 2022 (incorporated by reference to exhibit 10.13 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: Employment Agreement between Neuraxis, Inc.
−Removed: and Thomas Carrico, dated as of August 9, 2022 (incorporated by reference to exhibit 10.14 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: First Amendment to Executive Employment Agreement between Neuraxis, Inc.
−Removed: and Thomas Carrico, dated as of May 4, 2023 (incorporated by reference to exhibit 10.16 to Registration Statement on Form S-1, filed on June 1, 2023)
−Removed: Employment Agreement between Neuraxis, Inc.
−Removed: and Dan Clarence, dated as of August 9, 2022 (incorporated by reference to exhibit 10.15 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: First Amendment to Executive Employment Agreement between Neuraxis, Inc.
−Removed: and Dan Clarence, dated as of May 4, 2023 (incorporated by reference to exhibit 10.18 to Registration Statement on Form S-1, filed on June 1, 2023)
−Removed: Employment Agreement between Neuraxis, Inc.
−Removed: and Christopher Robin Brown, dated as of August 9, 2022 (incorporated by reference to exhibit 10.16 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: First Amendment to Executive Employment Agreement between Neuraxis, Inc.
−Removed: and Christopher Robin Brown, dated as of May 4, 2023 (incorporated by reference to exhibit 10.20 to Registration Statement on Form S-1, filed on June 1, 2023)
−Removed: Employment Agreement between Neuraxis, Inc.
−Removed: and Gary Peterson, dated as of August 9, 2022 (incorporated by reference to exhibit 10.17 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: First Amendment to Executive Employment Agreement between Neuraxis, Inc.
−Removed: and Gary Peterson, dated as of May 4, 2023 (incorporated by reference to exhibit 10.22 to Registration Statement on Form S-1, filed on June 1, 2023)
−Removed: Innovative Health Solutions, Inc.
−Removed: 2017 Stock Compensation Plan, as amended (incorporated by reference to exhibit 10.20 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: Neuraxis, Inc.
−Removed: 2022 Omnibus Securities and Incentive Plan (incorporated by reference to exhibit 10.21 to Registration Statement on Form S-1, filed on January 10, 2023)
−Removed: First Amendment to Neuraxis, Inc.
−Removed: 2022 Omnibus Securities and Incentive Plan (incorporated by reference to exhibit 10.26 to Registration Statement on Form S-1, filed on January 26, 2023)
−Removed: Securities purchase agreement, dated November 9, 2023, between the Company and Flagstaff International, LLC (incorporated by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on November 14, 2023)
−Removed: Registration rights agreement, dated November 9, 2023, between the Company and Flagstaff International, LLC (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on November 14, 2023)
−Removed: Form of Securities Purchase Agreement (incorporated by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on February 15, 2024)
−Removed: Form of Convertible Promissory Note (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on February 15, 2024)
−Removed: Form of Registration Rights Agreement (incorporated by reference to exhibit 10.3 to current report on Form 8-K, furnished to the SEC on February 15, 2024)
−Removed: First Amendment to Securities Purchase Agreement, dated February 12, 2024, between the Company and Flagstaff International (incorporated by reference to exhibit 10.4 to current report on Form 8-K, furnished to the SEC on February 15, 2024)
−Removed: Third Amendment to Securities Purchase Agreement, dated March 22, 2024, between the Company and Flagstaff International, LLC (incorporated by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on March 28, 2024)
−Removed: Form of Convertible Promissory Note issued to Flagstaff International, LLC (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on March 28, 2024)
+Added: of Incorporation (incorporated by reference to exhibit 3.1 to Registration Statement on Form S-1, filed on January 10, 2023)
+Added: of Amendment to Certificate of Incorporation (incorporated by reference to exhibit 3.2 to Registration Statement on Form S-1, filed
+Added: on January 26, 2023)
+Added: of Amendment to the Certificate of Incorporation of Neuraxis, Inc., dated August 22, 2024 (incorporated by reference to exhibit 3.1
+Added: to Quarterly Report on Form10-Q, filed on November 12, 2024)
+Added: of Designation of Series B Preferred Stock, dated August 22, 2024 (incorporated by reference to exhibit 3.2 to Quarterly Report on
+Added: Form10-Q, filed on November 12, 2024)
+Added: 1 to Certificate of Designation of Preferences, Rights and Limitations of Series B Preferred Stock (incorporated by reference
+Added: to exhibit 3.1 to current report on Form 8-K, furnished to the SEC on November 21, 2024)
+Added: (incorporated by reference to exhibit 3.3 to Registration Statement on Form S-1, filed on January 10, 2023)
+Added: Description of the Company’s Securities (incorporated by reference to exhibit 4.1 to annual report on Form 10-K, filed with the SEC on March 20, 2025)
+Added: Amendment to Shareholders’ Agreement, dated January 8, 2023 (incorporated by reference to exhibit 4.21 to Registration Statement
+Added: on Form S-1, filed on January 10, 2023)
+Added: Agreement between Neuraxis, Inc.
+Added: and Brian Carrico, dated as of August 9, 2022 (incorporated by reference to exhibit 10.12 to Registration
+Added: Statement on Form S-1, filed on January 10, 2023)
+Added: Amendment to Executive Employment Agreement between Neuraxis, Inc.
+Added: and Brian Carrico, dated as of May 4, 2023 (incorporated by reference
+Added: to exhibit 10.13 to Registration Statement on Form S-1, filed on June 1, 2023)
+Added: Agreement between Neuraxis, Inc.
+Added: and Adrian Miranda, dated as of August 17, 2022 (incorporated by reference to exhibit 10.13 to Registration
+Added: Statement on Form S-1, filed on January 10, 2023)
+Added: Agreement between Neuraxis, Inc.
+Added: and Thomas Carrico, dated as of August 9, 2022 (incorporated by reference to exhibit 10.14 to Registration
+Added: Statement on Form S-1, filed on January 10, 2023)
+Added: Amendment to Executive Employment Agreement between Neuraxis, Inc.
+Added: and Thomas Carrico, dated as of May 4, 2023 (incorporated by reference
+Added: to exhibit 10.16 to Registration Statement on Form S-1, filed on June 1, 2023)
+Added: Agreement between Neuraxis, Inc.
+Added: and Dan Clarence, dated as of August 9, 2022 (incorporated by reference to exhibit 10.15 to Registration
+Added: Statement on Form S-1, filed on January 10, 2023)
+Added: Amendment to Executive Employment Agreement between Neuraxis, Inc.
+Added: and Dan Clarence, dated as of May 4, 2023 (incorporated by reference
+Added: to exhibit 10.18 to Registration Statement on Form S-1, filed on June 1, 2023)
+Added: Agreement between Neuraxis, Inc.
+Added: and Christopher Robin Brown, dated as of August 9, 2022 (incorporated by reference to exhibit 10.16
+Added: to Registration Statement on Form S-1, filed on January 10, 2023)
+Added: Amendment to Executive Employment Agreement between Neuraxis, Inc.
+Added: and Christopher Robin Brown, dated as of May 4, 2023 (incorporated
+Added: by reference to exhibit 10.20 to Registration Statement on Form S-1, filed on June 1, 2023)
+Added: Agreement between Neuraxis, Inc.
+Added: and Gary Peterson, dated as of August 9, 2022 (incorporated by reference to exhibit 10.17 to Registration
+Added: Statement on Form S-1, filed on January 10, 2023)
+Added: Amendment to Executive Employment Agreement between Neuraxis, Inc.
+Added: and Gary Peterson, dated as of May 4, 2023 (incorporated by reference
+Added: to exhibit 10.22 to Registration Statement on Form S-1, filed on June 1, 2023)
+Added: Health Solutions, Inc.
+Added: 2017 Stock Compensation Plan, as amended (incorporated by reference to exhibit 10.20 to Registration Statement
+Added: on Form S-1, filed on January 10, 2023)
+Added: 2022 Omnibus Securities and Incentive Plan (incorporated by reference to exhibit 10.21 to Registration Statement on Form S-1,
+Added: filed on January 10, 2023)
+Added: Amendment to Neuraxis, Inc.
+Added: 2022 Omnibus Securities and Incentive Plan (incorporated by reference to exhibit 10.26 to Registration
+Added: Statement on Form S-1, filed on January 26, 2023)
+Added: purchase agreement, dated November 9, 2023, between the Company and Flagstaff International, LLC (incorporated by reference to exhibit
+Added: 10.1 to current report on Form 8-K, furnished to the SEC on November 14, 2023)
+Added: rights agreement, dated November 9, 2023, between the Company and Flagstaff International, LLC (incorporated by reference to exhibit
+Added: 10.2 to current report on Form 8-K, furnished to the SEC on November 14, 2023)
+Added: of Securities Purchase Agreement (incorporated by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on
+Added: February 15, 2024)
+Added: of Convertible Promissory Note (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on
+Added: February 15, 2024)
+Added: of Registration Rights Agreement (incorporated by reference to exhibit 10.3 to current report on Form 8-K, furnished to the SEC on
+Added: February 15, 2024)
+Added: Amendment to Securities Purchase Agreement, dated February 12, 2024, between the Company and Flagstaff International (incorporated
+Added: by reference to exhibit 10.4 to current report on Form 8-K, furnished to the SEC on February 15, 2024)
+Added: Amendment to Securities Purchase Agreement, dated March 22, 2024, between the Company and Flagstaff International, LLC (incorporated
+Added: by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on March 28, 2024)
+Added: of Convertible Promissory Note issued to Flagstaff International, LLC (incorporated by reference to exhibit 10.2 to current report
+Added: on Form 8-K, furnished to the SEC on March 28, 2024)
+Added: of Securities Purchase Agreement (incorporated by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on
+Added: May 28, 2024)
+Added: of Convertible Promissory Note (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on
+Added: May 28, 2024)
+Added: of Registration Rights Agreement (incorporated by reference to exhibit 10.3 to current report on Form 8-K, furnished to the SEC on
+Added: May 28, 2024)
+Added: of Unrestricted Stock Award Agreement by and between NeurAxis, Inc.
+Added: and Grantees dated on July 1, 2024 (incorporated by reference
+Added: to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on July 5, 2024)
+Added: Amendment to Securities Purchase Agreement, dated October 12, 2024, between the Company and Flagstaff International, LLC (incorporated
+Added: by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on October 18, 2024)
+Added: of Securities Purchase Agreement (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on
+Added: October 18, 2024)
+Added: of Registration Rights Agreement (incorporated by reference to exhibit 10.3 to current report on Form 8-K, furnished to the SEC on
+Added: October 18, 2024)
+Added: of Securities Purchase Agreement (incorporated by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on
+Added: November 15, 2024)
+Added: of Registration Rights Agreement (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on
+Added: November 15, 2024)
+Added: Settlement Agreement and Mutual Release, dated May 15, 2025 (incorporated by reference to Exhibit 10.1 to current report on Form 8-K, furnished to the SEC on May 21, 2025)
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to current report on Form 8-K, furnished to the SEC on May 22, 2025)
−Removed: Form of Convertible Promissory Note (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on May 28, 2024)
−Removed: Form of Registration Rights Agreement (incorporated by reference to exhibit 10.3 to current report on Form 8-K, furnished to the SEC on May 28, 2024)
−Removed: Form of Unrestricted Stock Award Agreement by and between NeurAxis, Inc.
−Removed: and Grantees dated on July 1, 2024 (incorporated by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on July 5, 2024)
−Removed: Fourth Amendment to Securities Purchase Agreement, dated October 12, 2024, between the Company and Flagstaff International, LLC (incorporated by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on October 18, 2024)
−Removed: Form of Securities Purchase Agreement (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on October 18, 2024)
−Removed: Form of Registration Rights Agreement (incorporated by reference to exhibit 10.3 to current report on Form 8-K, furnished to the SEC on October 18, 2024)
−Removed: Form of Securities Purchase Agreement (incorporated by reference to exhibit 10.1 to current report on Form 8-K, furnished to the SEC on November 15, 2024)
−Removed: Form of Registration Rights Agreement (incorporated by reference to exhibit 10.2 to current report on Form 8-K, furnished to the SEC on November 15, 2024)
−Removed: Insider Trading Policy
−Removed: List of Subsidiaries of Neuraxis, Inc.
+Added: Termination Agreement, dated July 1, 2025, by and between Neuraxis, Inc.
+Added: and Masimo Corporation (incorporated by reference to Exhibit 10.1 to current report on Form 8-K, furnished to the SEC on July 3.2025)
+Added: Neuraxis, Inc.
+Added: 2025 Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.2 to current report on Form 8-K, furnished to the SEC on July 3, 2025)
+Added: At The Market Offering Agreement, dated August 29, 2025, by and between Neuraxis, Inc, and Craig-Hallum Capital Group LLC (incorporated by reference to Exhibit 10.1 to current report on Form 8-K furnished to the SEC on September 2, 2025)
+Added: Insider Trading Policy (incorporated by reference to exhibit 19.1 to annual report on Form 10-K, filed with the SEC on March 20, 2025)
+Added: of Subsidiaries of Neuraxis, Inc.
(incorporated by reference to exhibit 21.1 to Registration Statement on Form S-1, filed on January
3 unchanged sentences
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002
−Removed: NeurAxis, Inc.
Compensation Recovery Policy (incorporated by reference to exhibit 97.1 to Annual Report on Form 10-K, filed on April 16, 2024)
15 unchanged sentences
Statements of Operations for the Years Ended December 31, 2025 and 2024
−Removed: of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2024 and 2023
+Added: Statements of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2025 and 2024
Statements of Cash Flows for the Years Ended December 31, 2025 and 2024
2 unchanged sentences
the Board of Directors and
−Removed: Stockholders of Neuraxis, Inc.
+Added: of Neuraxis, Inc.
on the Financial Statements
5 unchanged sentences
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the
−Removed: results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with
−Removed: accounting principles generally accepted in the United States of America.
−Removed: of Matter Regarding Going Concern
+Added: results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2025, in conformity
+Added: with accounting principles generally accepted in the United States of America.
+Added: Matter Regarding Going Concern
accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note
−Removed: 2 to the financial statements, the Company is not profitable, has recorded negative cash flows from operations, and will need substantial
−Removed: capital to support its operations.
−Removed: This raises substantial doubt about the Company’s ability to continue as a going concern.
−Removed: plans in regard to these matters also are described in Note 2.
−Removed: The financial statements do not include any adjustments that might result
−Removed: from the outcome of this uncertainty.
+Added: As discussed in
+Added: Note 2 to the financial statements, the Company has incurred losses and negative cash flows since inception and will need
+Added: substantial capital to support its operations.
+Added: This raises substantial doubt about the Company’s ability to continue as a
+Added: going concern.
+Added: Management’s plans in regard to these matters are also described in Note 2.
+Added: The financial statements do not
+Added: include any adjustments that might result from the outcome of this uncertainty.
financial statements are the responsibility of the Company’s management.
37 unchanged sentences
Intangible assets, net
−Removed: Security deposit
+Added: Other non-current assets
to financial statements are an integral part of these statements.
11 unchanged sentences
Operating lease payable, net of current portion
+Added: Other non-current liabilities
Total non-current liabilities
1 unchanged sentence
Commitments and contingencies (see note 17)
−Removed: Stockholders’ Equity (Deficit)
−Removed: Convertible Series B Preferred stock, $ 0.01
−Removed: and 0 shares authorized, 4,280,939
−Removed: shares issued and outstanding as of December 31, 2024 and 2023, respectively
+Added: Stockholders’ Equity
+Added: Convertible Series B Preferred stock, $ 0.001 par value;
+Added: 5,000,000 shares authorized;
+Added: 3,796,907 and 4,280,939 shares issued and outstanding as of December 31, 2025 and 2024, respectively
Common stock, $ 0.001 par value;
5 unchanged sentences
( 56,799,612 )
−Removed: Total stockholders’ equity (deficit)
−Removed: ( 1,403,241 )
−Removed: Total Liabilities and Stockholders’ Equity (Deficit)
+Added: Total stockholders’ equity
+Added: Total Liabilities and Stockholders’ Equity
to financial statements are an integral part of these statements.
of Operations
−Removed: For the Years Ended December 31,
−Removed: Cost of goods sold
−Removed: Selling expenses
−Removed: Research and development
−Removed: General and administrative
−Removed: Operating loss
−Removed: ( 7,156,817 )
−Removed: ( 6,664,495 )
−Removed: Other (expense) income:
−Removed: Financing charges
−Removed: Interest expense
−Removed: Change in fair value of warrant liability
−Removed: Change in fair value of derivative liability
−Removed: Amortization of debt discount and issuance cost
−Removed: ( 4,881,622 )
−Removed: Extinguishment of debt liabilities
+Added: the Years Ended December 31,
+Added: of goods sold
+Added: and development
+Added: and administrative
( 7,829,908 )
−Removed: Other expense
−Removed: Total other (expense) income, net
( 7,156,817 )
+Added: income (expense):
+Added: in fair value of warrant liability
+Added: of debt discount and issuance cost
+Added: Extinguishment
+Added: of debt liabilities
+Added: other income (expense), net
( 1,084,684 )
1 unchanged sentence
( 8,241,501 )
−Removed: Preferred stock dividends
−Removed: Net loss available to common stockholders
+Added: stock dividends
+Added: loss available to common stockholders
( 8,615,152 )
( 8,452,769 )
−Removed: Per-share data
−Removed: Basic and diluted loss per share
−Removed: Weighted average shares outstanding
−Removed: Basic and diluted
+Added: and diluted loss per share
+Added: average shares outstanding
to financial statements are an integral part of these statements.
of Stockholders’ Equity (Deficit)
−Removed: Convertible Series A Preferred Stock
−Removed: Convertible Series Seed Preferred Stock
−Removed: Convertible Series B Preferred Stock
−Removed: Additional Paid In
−Removed: Stockholder’s Equity
−Removed: Balance at January 1, 2023
−Removed: $ ( 33,931,428 )
−Removed: $ ( 5,573,613 )
−Removed: Common stock issued upon initial public offering
−Removed: Common stock issued upon preferred stock conversion
−Removed: Common stock issued upon debt conversion
−Removed: Common stock issued from agreements
−Removed: Reclassification of warrant liability to equity
−Removed: Warrants exercised
−Removed: ( 14,626,683 )
−Removed: ( 14,626,683 )
+Added: Convertible Series B
+Added: Preferred Stock
+Added: Stockholders’
Balances at December 31, 2023
1 unchanged sentence
$ ( 1,403,241 )
−Removed: ( 48,558,111 )
−Removed: ( 1,403,241 )
Warrants exercised
10 unchanged sentences
$ ( 56,799,612 )
+Added: Warrants exercised
+Added: Common stock issued from agreements
+Added: Conversion of Series B Preferred Stock to Common Stock
+Added: Issuance of common stock pursuant to shelf registration statement
+Added: Offering costs
+Added: Additional paid in capital from restricted stock units
+Added: Common stock issued under the 2022 Omnibus Securities and Incentive Plan
+Added: Stock-based compensation
+Added: ( 7,800,555 )
+Added: ( 7,800,555 )
+Added: Balances at December 31, 2025
+Added: $ ( 64,600,167 )
+Added: $ ( 64,600,167 )
to financial statements are an integral part of these statements.
9 unchanged sentences
Provision for losses on inventory
+Added: Loss on disposal of property and equipment
Non-cash lease expense
−Removed: Non-cash interest expense
Stock based compensation
−Removed: Extinguishment of debt liabilities
Issuance of common stock for non-cash consideration
1 unchanged sentence
Finance charges
−Removed: Change in fair value of derivative liabilities
Change in fair value of warrant liabilities
6 unchanged sentences
Operating lease liability
+Added: Other non-current liabilities
Net cash used by operating activities
11 unchanged sentences
Principal payments on notes payable
−Removed: ( 3,553,765 )
−Removed: Proceeds from notes payable
Proceeds from convertible notes
1 unchanged sentence
Net cash provided by financing activities
−Removed: Net Increase (Decrease) in Cash and Cash Equivalents
+Added: Net Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Period
Cash and Cash Equivalents at End of Period
−Removed: Supplemental Disclosure of Non-Cash Operating Activities
+Added: Supplemental Disclosure of Operating Activities
Cash paid for interest
−Removed: Cash received for income taxes
−Removed: Supplemental Schedule of Non-Cash Investing and Financing Activities
+Added: Cash paid for federal income taxes
+Added: Cash refunded for state income taxes
+Added: Supplemental Disclosure of Non-Cash Investing and Financing Activities
Recognition of right of use asset
+Added: Derecognition of right of use asset
Conversion of convertible promissory notes to Series B preferred stock
1 unchanged sentence
Write-off of debt discount on convertible notes classified as additional paid in capital
−Removed: Issuance of note payable to financing company for insurance premiums
−Removed: Fair value of warrant liabilities of warrants from convertible notes
−Removed: Fair value of derivative liabilities of conversion feature from convertible notes
−Removed: Reclassification of warrant liability to equity
−Removed: Conversion of preferred stock to common stock
+Added: Issuance of note payable to financing company for insurance premiums and software subscription
+Added: Common stock issued upon cashless exercise of warrants
+Added: Common stock issued upon cashless conversion of Series B Preferred Stock
+Added: Common stock issued for services accrued as of December 31, 2024
+Added: Common stock issued upon settlement of certain claims
+Added: Intangible asset purchase
to financial statements are an integral part of these statements.
2 unchanged sentences
(“we,” “us,” the “Company,” or “Neuraxis”) was established in 2011 and incorporated
−Removed: in the state of Indiana on April 17, 2012, under the name of Innovative Health Solutions, Inc.
−Removed: In 2022, the name was changed to Neuraxis,
−Removed: and the Company filed a Certificate of Conversion to become a Delaware corporation that increased the number of authorized shares
−Removed: and established a par value.
+Added: in the state of Indiana in 2012 under the name of Innovative Health Solutions, Inc.
+Added: The name was changed to NeurAxis, Inc.
+Added: the Company filed a Certificate of Conversion to become a Delaware corporation.
Company is headquartered in Carmel, Indiana, and specializes in the development, production, and sale of medical neuromodulation devices.
The Company has developed four FDA cleared products:
−Removed: (i) the IB-STIM (DEN180057, 2019), (ii) the Rectal Expulsion Device (“RED”)
+Added: (i) IB-Stim (DEN180057, 2019), (ii) Rectal Expulsion Device (“RED”)
(K242304, 2024), (iii) NSS-2 Bridge (DEN170018, 2017) and (iv) the original 510(K) clearance (K140530, 2014).
−Removed: IB-STIM is a percutaneous electrical nerve field stimulator (PENFS) device that is indicated in patients 8-21 years of age with functional
−Removed: abdominal pain associated with irritable bowel syndrome.
−Removed: The IB-STIM currently is one of two products marketed and sold by the Company.
+Added: is a percutaneous electrical nerve field stimulator (PENFS) device that is indicated in patients 8 years and older with functional abdominal
+Added: pain associated with irritable bowel syndrome, functional dyspepsia (FD) and associated FD nausea symptoms.
is indicated to evaluate the neuromuscular function of a patient’s ability to expel its contents from the rectum and as a qualitative
test for rectal hypersensitivity patients who experience desire or urge to defecate at lower volumes of distention.
−Removed: RED is intended to
−Removed: be used in a clinical setting by trained health care providers in adult populations.
+Added: RED is intended
+Added: to be used in a clinical setting by trained health care providers in adult populations.
NSS-2 Bridge is a percutaneous nerve field stimulator (PNFS) device indicated for use in the reduction of the symptoms of opioid
−Removed: The NSS-2 Bridge device was licensed to Masimo Corporation in April 2020, and the Company received a one-time licensing
−Removed: fee of $250,000 from Masimo.
−Removed: Masimo markets and sells this product as its Masimo Bridge, and the Company will not receive any further
−Removed: licensing payments or other revenue from this product.
+Added: withdrawal and was licensed to Masimo Corporation (“Masimo”).
+Added: Masimo marketed and sold this product as its Masimo Bridge.
+Added: On July 1, 2025, The Company terminated the NSS-2 Bridge license with Masimo in exchange for $ 200,000 of consideration payable of
+Added: which $ 100,000 was paid on December 31, 2025 and $ 100,000 is due June 30, 2026.
+Added: The termination agreement allowed the Company to
+Added: recapture the rights to the trademark (U.S.
+Added: Registration No.
+Added: 7,394,465) and two patent applications (Application No.
+Added: 18/821/255 and
+Added: Application No.
+Added: 29/960.608) that were originally licensed to Masimo on April 9, 2020.
original 510(K) device was the EAD, an electroacupuncture device, now called NeuroStim.
1 unchanged sentence
sold or distributed but reserved only for research purposes.
−Removed: January 10, 2023, the Company’s board of directors authorized a 1-for-2 reverse stock split .
−Removed: All per share information has been
−Removed: adjusted for this reverse stock split.
−Removed: The reverse split became effective on January 12, 2023.
−Removed: All share and per share amounts for the
−Removed: common stock have been retroactively restated to give effect to the splits.
−Removed: part of the conversion to a Delaware corporation, the total number of shares of all classes of stock which the Corporation had authority
−Removed: to issue was (1) 100,000,000 shares of Common Stock, par value $ 0.001 per share (“Common Stock”) and (ii) 1,120,000 shares
−Removed: of Preferred Stock, par value $ 0.001 per share (“Preferred Stock”), 1,000,000 shares of which was designated as “Series
−Removed: A Preferred Stock” and 120,000 shares of which were designated as “Series Seed Preferred Stock” with the rights, preferences,
−Removed: powers, privileges and restrictions, qualifications and limitations set forth in this Article IV of the Delaware Certificate of Incorporation.
−Removed: All share amounts have been retroactively restated to give effect to these changes.
−Removed: August 9, 2023, the Company consummated an initial public offering (“IPO”), conducted on a firm commitment basis, pursuant
−Removed: to which it sold 1,098,667 shares of its common stock at a price of $ 6.00 per share, resulting in gross proceeds to the Company of $ 6,592,002 .
−Removed: Net proceeds to the Company, after deducting underwriting discounts and commissions and other offering expenses paid by the Company,
−Removed: were $ 4,110,721 .
−Removed: All shares sold in our IPO were registered pursuant to a registration statement on Form S-1 (File No.
−Removed: 333- 269179),
−Removed: as amended, declared effective by the SEC on August 9, 2023.
−Removed: Alexander Capital L.P.
−Removed: (“Alexander”) acted as sole book-running
−Removed: manager for the offering and Spartan Capital Securities, LLC acted as co-manager for the offering.
−Removed: The underwriters did not exercise
−Removed: their option to purchase up to an additional 164,801 shares of common stock.
−Removed: The Company paid the underwriters an underwriting discount
−Removed: of seven percent ( 7 %) of the amount raised in the offering.
−Removed: In addition, we also paid the underwriters a non-accountable expense allowance
−Removed: in the amount of 1 % (such 8 % in commissions and fees amounted to a total of $ 527,000 ) at closing, as well as $ 175,000 for the reimbursement
−Removed: of certain of the underwriters’ expenses.
−Removed: Additionally, as partial consideration for services rendered in connection with the offering,
−Removed: the Company issued Alexander unregistered warrants to purchase an aggregate of 65,921 shares of Company common stock, representing 6.0 %
−Removed: of the aggregate shares sold in the offering.
−Removed: The warrants had an initial exercise price of $ 7.20 per share (equal to 120 % of the offering
−Removed: price per share), a term of five years from the commencement of sales in the offering, and are exercisable at any time.
−Removed: August 15, 2024, the Company’s shareholders (i) authorized 5,000,000 shares of preferred stock of which 4,000,000 were designated
−Removed: at $ 0.001 par value “Series B Preferred Stock” inclusive of cumulative dividends, due and payable quarterly at the Company’s
−Removed: discretion either in cash or common stock when declared, at a rate of 8.5% per annum through June 30, 2025 , (ii) retired 1,000,000 shares
−Removed: of Series A Preferred Stock and (iii) retired 120,000 shares of Series Seed Preferred Stock.
−Removed: On November 11, 2024, the Company’s
−Removed: shareholders authorized (i) an increase in the number of designated Series B Preferred Stock to 5,000,000 shares and (ii) an extension
−Removed: of the 8.5% cumulative dividend period to December 31, 2026 .
to Financial Statements
6 unchanged sentences
the preparation of the financial statements.
−Removed: the Company’s financial statements in conformity with accounting principles generally accepted in the United States of America
−Removed: (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
−Removed: and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
−Removed: expenses during the reporting period.
of Estimates and Critical Accounting Estimates and Assumptions
16 unchanged sentences
Actual results could differ from those estimates.
+Added: Reclassification
+Added: of Prior Year Amounts
+Added: prior year amounts have been reclassified to conform to current period presentation.
+Added: The Company reclassified $ 1,144,176 of general
+Added: and administrative expenses to selling expenses in the Statements of Operations for the year ended December 31, 2024.
+Added: The Company also
+Added: reclassified $ 227,507 of general and administrative expenses to research and development expenses in the Statements of Operations
+Added: for the year ended December 31, 2024.
+Added: These reclassifications had no impact on previously reported net loss, total assets, total liabilities
+Added: or total equity.
and Cash Equivalents
Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.
−Removed: did not hold any cash equivalents as of December 31, 2024 and 2023.
−Removed: Accounts Receivable and Allowance for Credit Losses
−Removed: accounts receivable are stated at the amount management expects to collect from outstanding balances, net of an allowance for credit
−Removed: Management evaluates many factors when determining the collectability of specific customer accounts, including, but not
−Removed: limited to, creditworthiness, past transaction and payment history, current economic industry trends and changes in payment terms.
−Removed: Management used assumptions and judgment based on the best available facts and circumstances to estimate and record an allowance.
+Added: did no t hold any cash equivalents as of December 31, 2025 and 2024.
+Added: Receivable and Allowance for Credit Losses
+Added: receivable are stated at the amount management expects to collect from outstanding balances, net of an allowance for credit losses.
+Added: Management evaluates many factors when determining the collectability of specific customer accounts, including, but not limited to,
+Added: creditworthiness, past transaction and payment history, current economic industry trends and changes in payment terms.
+Added: used assumptions and judgment based on the best available facts and circumstances to estimate and record an allowance.
+Added: monitors accounts receivable and estimates the allowance for lifetime expected credit losses.
+Added: Estimates of expected credit losses
+Added: are based on historical collection experience, an aging schedule, and other factors, including those related to current and
+Added: forecasted market conditions and events.
The allowance for credit losses was $ 7,326
1 unchanged sentence
The Company recorded credit losses for the years ended December 31, 2025 and 2024 of
−Removed: $ 7,395 and $ 25,281 ,
respectively.
to Financial Statements
−Removed: deposits consists of payments and returned devices from clients in advance of revenue recognition.
−Removed: The Company will recognize
−Removed: the customer deposits over the next year.
−Removed: As of December 31, 2024, and 2023, the Company had customer deposits of $ 32,527 and $ 74,947 ,
−Removed: respectively.
are valued at the lower of cost or net realizable value.
Cost is determined using the weighted average method.
−Removed: The inventory is comprised
−Removed: of finished medical devices on hand.
−Removed: Certain components within the devices have an expiration date that are removed from current inventory
−Removed: and expensed at the date of expiration.
−Removed: For the years ended December 31, 2024 and 2023, $ 0 and $ 25,008 were expensed as expired inventory,
−Removed: respectively.
−Removed: Inventory reserves totaled $ 4,454 and $ 0 as of December 31, 2024 and 2023, respectively.
+Added: The inventory is
+Added: comprised of finished medical devices on hand.
+Added: Certain components within the devices have an expiration date that are removed from
+Added: current inventory and expensed at the date of expiration.
+Added: The Company has reserved for expired inventory as charges to cost of goods
+Added: sold of $ 19,973 and $ 0 for the years ended December 31, 2025 and 2024, respectively, and research devices as charges to research and
+Added: development of $ 10,097 and $ 4,454 for the for the years ended December 31, 2025 and 2024, respectively.
+Added: Inventory reserves totalled
+Added: of December 31, 2025 and 2024, respectively.
and Equipment
7 unchanged sentences
expense was $ 37,691 and $ 26,346 during the years ended December 31, 2025 and 2024, respectively.
−Removed: and Development
−Removed: for research and development are expensed as incurred.
−Removed: Research and development expenses consist primarily of clinical research studies
−Removed: and new product development.
assets consist of software, patents, a trademark and a license.
3 unchanged sentences
incurred for patent applications.
−Removed: In accordance with ASC 350, once a patent is granted, we amortize the capitalized patent costs over
+Added: In accordance with ASC 350, once a patent is granted, the capitalized patent costs are amortized over
the remaining life of the patent using the straight-line method.
2 unchanged sentences
Company purchased a trademark related to the Company’s name for $ 50,000 .
−Removed: The trademark does not have a determinate life and therefore the cost is not being amortized.
−Removed: Company entered into an option agreement on April 12, 2023 to bring an optionor’s invention to commercialization via a royalty-bearing
−Removed: licensing agreement.
−Removed: The agreement required an initial payment of $ 1,000 and was fully amortized in the year ended December 31, 2024.
+Added: The trademark does not have a determinate life and therefore
+Added: the cost is not being amortized.
to Financial Statements
review intangible assets for impairment annually or when events or circumstances indicate that their carrying amount may not be recoverable.
−Removed: During the years ended December 31, 2024, and 2023, the Company recorded no impairment charges for intangible assets.
+Added: During the years ended December 31, 2025, and 2024, the Company recorded no intangible asset impairment charges.
expense was $ 21,810 and $ 11,485 during the years ended December 31, 2025 and 2024, respectively.
+Added: Computing Costs
+Added: Company utilizes cloud computing arrangements that are hosted by third-party vendors to support its operations.
+Added: The Company accounts
+Added: for these arrangements as service contracts.
+Added: Implementation costs incurred in connection with cloud computing arrangements are evaluated
+Added: in accordance with the guidance for internal-use software.
+Added: Cost incurred during the application development state, including configuration,
+Added: coding, testing and integration activities, are capitalized.
+Added: Costs incurred during the preliminary project and post-implementation stages,
+Added: as well as costs related to data conversion and ongoing support, are expensed as incurred.
+Added: Payroll and payroll-related costs for employees
+Added: directly associated with the project are also expensed as incurred.
+Added: computing implementation costs are included in Intangible Assets on the Company’s consolidated balance sheets and amortized on
+Added: a straight-line basis over the term of the relating hosting arrangement, including periods covered by renewal options that are reasonably
+Added: assured to be exercised.
+Added: The Company evaluates cloud computing implementation costs for impairment annually or when events or circumstances
+Added: indicated that their carrying amount may not be recoverable.
+Added: computing implementation costs, net of accumulated amortization, were $ 19,909 and $ 28,454 as of December 31, 2025 and 2024, respectively.
+Added: Amortization expense related to cloud computing implementation costs totaled $ 8,545 and $ 8,545 for the years ended December 31, 2025
+Added: and 2024, respectively.
+Added: of Long-Lived Assets
+Added: assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may
+Added: not be recoverable.
+Added: If events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable,
+Added: we compare the carrying amount of the asset group to future undiscounted net cash flows, excluding interest costs, expected to be generated
+Added: by the asset group and their ultimate disposition.
+Added: If the sum of the undiscounted cash flows is less than the carrying value, the impairment
+Added: to be recognized is measured by the amount by which the carrying amount of the asset group exceeds the fair value of the asset group.
+Added: Assets to be disposed of are reported at the lower of the carrying amount or fair value, less costs to sell.
+Added: expenses consist primarily of advertising, marketing and promotion of the Company’s products including salaries and related personnel
+Added: costs and travel expenses.
+Added: Advertising costs are expensed as incurred and amounted to $ 546,628 and $ 232,125 for the years ended
+Added: December 31, 2025 and 2024, respectively.
+Added: and Development
+Added: and development expenses consist primarily of clinical research studies, new product development, costs of materials and supplies used
+Added: in research and development activities and salaries and related personnel costs for employees engaged in research and development activities
+Added: of IB-Stim and RED as we seek FDA clearance for other indications.
+Added: Research and development costs are expensed as incurred.
Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in
1 unchanged sentence
Deferred tax assets and liabilities are determined based upon the differences
−Removed: between the financial statement carrying amounts, and the tax bases of existing assets and liabilities for the loss and credit carryforwards
−Removed: using enacted tax rates expected to be in effect in the year in which the differences are expected to reverse.
−Removed: Deferred tax assets are
−Removed: reduced by a valuation allowance if it is more likely than not that these assets may not be realized.
−Removed: The Company determines whether
−Removed: a tax position will be sustained upon examination.
−Removed: If it is more likely than not that a position will be sustained, none of the benefit
−Removed: attributable to the position is recognized.
−Removed: The tax benefit to be recognized for any tax position that meets the more likely than not
−Removed: recognition threshold is calculated as the largest amount that is more than 50% likely of being realized upon resolution of the contingency .
−Removed: The Company accounts for interest and penalties related to uncertain tax positions as part of its provision for income taxes.
+Added: between the financial statement carrying amounts, and the tax bases of existing assets and liabilities for the loss and credit carry
+Added: forwards using enacted tax rates expected to be in effect in the year in which the differences are expected to reverse.
+Added: assets are reduced by a valuation allowance if it is more likely than not that these assets may not be realized.
+Added: The Company determines
+Added: whether a tax position will be sustained upon examination.
+Added: If it is more likely than not that a position will be sustained, the
+Added: benefit attributable to the position is recognized.
+Added: The tax benefit to be recognized for any tax position that meets the more likely
+Added: than not recognition threshold is calculated as the largest amount that is more than 50% likely of being realized upon resolution of
+Added: the contingency.
+Added: The Company accounts for interest and penalties related to uncertain tax positions as part of its provision for income
evaluation of the Company’s deferred tax assets and liabilities did not have a material effect on the Company’s financial
−Removed: Furthermore, no interest or penalties have been accrued or charged to expense as of December 31, 2024 and 2023 and for the
−Removed: years then ended.
−Removed: costs are expensed as incurred and amounted to $ 232,125
−Removed: and $ 192,400 for
−Removed: the years ended December 31, 2024 and 2023, respectively, and are classified as general and administrative expenses in the
−Removed: statements of operations.
+Added: Furthermore, no interest or penalties have been accrued as of December 31, 2025 and 2024 or charged to expense for the years
to Financial Statements
1 unchanged sentence
instruments are liabilities pursuant to ASC 480 and ASC 815-15.
−Removed: The classification
−Removed: of derivative financial instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed
−Removed: at the end of each reporting period.
+Added: The classification of derivative financial instruments, including whether
+Added: such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period.
Company utilizes a Black-Scholes option-pricing model to compute the fair value of the derivative and to mark-to-market the fair value
6 unchanged sentences
Value Measurements
−Removed: Company accounts for financial instruments in accordance with ASC 820, Fair Value Measurements and Disclosures (“ASC 820”).
−Removed: ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.
−Removed: The hierarchy
−Removed: gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and
−Removed: the lowest priority to unobservable inputs (Level 3 measurements).
−Removed: The three levels of the fair value hierarchy under ASC 820 are described
+Added: Company accounts for financial instruments in accordance with Accounting Standards Codification (“ASC”) 820, Fair Value
+Added: Measurements and Disclosures , which establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to
+Added: measure fair value.
+Added: The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
+Added: (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
+Added: The three levels of the fair value hierarchy
+Added: under ASC 820 are described as follows:
1 – Quoted prices (unadjusted) for identical unrestricted assets or liabilities in active markets that the reporting entity has
the ability to access as of the measurement date.
−Removed: 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities:
−Removed: prices in markets that are not active;
−Removed: or financial instruments for which all significant inputs are observable or can be corroborated
+Added: 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted
+Added: prices in markets that are not active, or financial instruments for which all significant inputs are observable or can be corroborated
by observable market date, either directly or indirectly.
1 unchanged sentence
or liabilities.
−Removed: These unobservable inputs reflect that reporting entity’s own assumptions about assumptions that market participants
−Removed: would use in pricing the asset or liability.
−Removed: Level 3 assets and liabilities include financial instruments whose value is determined using
−Removed: pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair
−Removed: value require significant management judgment or estimation.
−Removed: Company’s Level 1 assets/liabilities include cash, accounts receivable, accounts payable, prepaids, and other current assets.
−Removed: believes the estimated fair value of these accounts on December 31, 2024 approximate their carrying value as reflected in the balance
−Removed: sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.
−Removed: Company’s Level 3 assets/liabilities include warrant liabilities.
−Removed: Inputs to determine fair value are generally unobservable
−Removed: and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability.
−Removed: The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.
−Removed: The valuation techniques involve management’s estimates and judgment based on unobservable inputs.
+Added: These unobservable inputs reflect that reporting entity’s own assumptions about what market participants would
+Added: use in pricing the asset or liability.
+Added: Level 3 assets and liabilities include financial instruments whose value is determined using pricing
+Added: models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value require
+Added: significant management judgment or estimation.
+Added: Company’s Level 1 assets and liabilities include cash, accounts receivable, accounts payable, prepaids, and other current assets.
+Added: Management believes the estimated fair value of these accounts on December 31, 2025 approximate their carrying value as reflected
+Added: in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments.
+Added: Company’s Level 3 assets and liabilities include warrant liabilities and the floating lookback option provision in the
+Added: Neuraxis, Inc.
+Added: Employee Stock Purchase Plan.
+Added: Inputs to determine fair value are generally unobservable and typically reflect
+Added: management’s estimates of assumptions that market participants would use in pricing the asset or liability.
+Added: The fair values
+Added: are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.
+Added: valuation techniques involve management’s estimates and judgment based on unobservable inputs.
The fair value estimates may
not be indicative of the amounts that would be realized in a market exchange.
−Removed: Additionally, there may be inherent uncertainties or changes
−Removed: in the underlying assumptions used, which could significantly affect the current or future fair value estimates.
−Removed: Unobservable inputs
−Removed: used in the models are significant to the fair values of the assets and liabilities.
+Added: Additionally, there may be inherent uncertainties or
+Added: changes in the underlying assumptions used, which could significantly affect the current or future fair value estimates.
+Added: Unobservable inputs used in the models are significant to the fair values of the assets and liabilities.
to Financial Statements
−Removed: following table provides a summary of the relevant assets and liabilities that are measured at fair value on a recurring
−Removed: of Fair Value of Assets and Liabilities measured on Recurring Basis
−Removed: Valuation Methodology
−Removed: Fair value of warrant liabilities as of
−Removed: December 31, 2024
−Removed: Black-Scholes model
−Removed: Project simulated cash flows
−Removed: Fair value of warrant liabilities as of
−Removed: December 31, 2023
−Removed: Black-Scholes model
−Removed: Project simulated cash flows
+Added: following table provides a summary of the relevant assets and liabilities that are measured at fair value on a recurring basis:
+Added: Schedule of Fair Value of Assets and Liabilities measured on Recurring Basis
+Added: value of warrant liabilities as of December 31, 2025
+Added: Black-Scholes
+Added: simulated cash flows
+Added: value of warrant liabilities as of December 31, 2024
+Added: Black-Scholes
+Added: simulated cash flows
+Added: value of warrant liabilities
+Added: Black-Scholes
+Added: simulated cash flows
were no transfers between any of the levels during the years ended December 31, 2025 and 2024.
In addition to assets and liabilities
−Removed: that are recorded at fair value on a recurring basis, the Company’s assets and liabilities are also subject to recurring fair
−Removed: value measurements.
−Removed: As of December 31, 2024 and 2023, the Company had no assets that were measured on a recurring basis.
+Added: that are recorded at fair value on a recurring basis, the Company’s had no assets and liabilities that were measured on a nonrecurring
+Added: basis as of December 31, 2025 and 2024.
and Diluted Net Income (Loss) per Share
−Removed: earnings or loss per share (“EPS”) is computed by dividing net income (loss), net of preferred stock dividends, by the
−Removed: weighted average number of common shares outstanding during the period.
−Removed: Diluted EPS is determined using the weighted average number
−Removed: of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents that were outstanding
−Removed: for the periods presented.
−Removed: In periods when losses are reported, which is the case for December 31, 2024 and 2023 presented in these
−Removed: financial statements, the weighted average number of common shares outstanding excludes common stock equivalents because their
−Removed: inclusion would be anti-dilutive.
−Removed: Preferred stock dividends (neither declared nor paid) were $ 211,268
−Removed: as of December 31, 2024 and 2023, respectively.
+Added: earnings or loss per share (“EPS”) is computed by dividing net income (loss), net of preferred stock dividends, by the weighted
+Added: average number of common shares outstanding during the period.
+Added: Diluted EPS is determined using the weighted average number of common
+Added: shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents that were outstanding for the periods
+Added: In periods when losses are reported, which is the case for the years ended December 31, 2025 and 2024, the weighted average
+Added: number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.
+Added: Preferred stock
+Added: dividends (neither declared nor paid) were $ 814,597 and $ 211,268 as of December 31, 2025 and 2024, respectively.
to Financial Statements
1 unchanged sentence
Schedule of Dilutive Common Stock Equivalents
−Removed: Pre-Funded Warrants for Common Stock
−Removed: Series B Preferred Stock
−Removed: following table shows the calculation of the basic and diluted net loss per share and the effect of preferred stock dividends.
+Added: Warrants for Common Stock
+Added: B Preferred Stock
+Added: following table shows the calculation of the basic and diluted net loss per share and the effect of cumulative preferred stock
Schedule of Basic and Diluted Net Loss Per Share
−Removed: For the Years Ended December 31,
+Added: the Years Ended December 31,
( 7,800,555 )
( 8,241,501 )
−Removed: Preferred stock dividends
−Removed: Net loss available to common stockholders
+Added: Cumulative preferred
+Added: stock dividends
+Added: loss available to common stockholders
( 8,615,152 )
( 8,452,769 )
−Removed: Weighted-average shares of common stock outstanding - basic and diluted
−Removed: Basic and diluted net loss per share
+Added: Weighted-average
+Added: shares of common stock outstanding - basic and diluted
+Added: and diluted net loss per share
Company accounts for all stock-based awards at fair value.
20 unchanged sentences
to Financial Statements
−Removed: accordance with FASB’s ASC 606, Revenue from Contracts with Customers , (“ASC 606”), the Company recognizes revenue
−Removed: when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects
−Removed: to be entitled in exchange for those goods or services.
−Removed: To determine revenue recognition for arrangements that the Company determines
−Removed: are within the scope of ASC 606, it performs the following five steps:
+Added: accordance with ASC 606, Revenue from Contracts with Customers , the Company recognizes revenue when its customer
+Added: obtains control of promised goods, in an amount that reflects the consideration which the Company expects to be entitled
+Added: in exchange for those goods.
+Added: To determine revenue recognition for arrangements that the Company determines are within the
+Added: scope of ASC 606, it performs the following five steps:
the contract(s) with a customer;
4 unchanged sentences
Company applies the five-step model to contracts when it determines that it is probable it will collect substantially all the consideration
−Removed: it is entitled to in exchange for the goods or services it transfers to the customer.
+Added: it is entitled to in exchange for the goods it transfers to the customer.
At contract inception, once the contract is determined
−Removed: to be within the scope of ASC 606, the Company assesses the goods or services promised within each contract and determines those that
−Removed: are performance obligations and assesses whether each promised good or service is distinct.
+Added: to be within the scope of ASC 606, the Company assesses the goods promised within each contract and determines those that
+Added: are performance obligations and assesses whether each promised good is distinct.
The Company then recognizes as revenue the
1 unchanged sentence
obligation when the performance obligation is satisfied.
−Removed: Company estimates credit losses on accounts receivable by utilizing an aging schedule.
−Removed: Company offers a Patient Assistance Program for patients without insurance coverage for IB-Stim.
−Removed: This program offers potential self-pay
−Removed: discounts for IB-Stim devices, based upon household income and size.
+Added: Company offers a Patient Assistance Program for pediatric patients without insurance coverage for IB-Stim.
+Added: This program offers potential
+Added: self-pay discounts for IB-Stim, based upon household income and size.
the Company offers providers an opt-in program to address adequate insurance claim payments on IB-Stim devices.
1 unchanged sentence
a rebate or invoice credit where the insurance payment and patient responsibility (i.e., deductible, co-payment, and/or co-insurance
−Removed: amounts required by the Payer) are less than the acquisition cost of the IB-Stim device.
−Removed: The Company recognizes revenue at such a time
−Removed: that collection of the amount due is assured.
+Added: amounts required by the Payer) are less than the acquisition cost of IB-Stim.
+Added: The Company recognizes revenue at such a time that collection
+Added: of the amount due is probable.
following table disaggregates the Company’s revenue based on the customer’s location by state for the years ended December
1 unchanged sentence
Massachusetts
−Removed: All other states
economic factors affect the nature, amount, timing, and uncertainty of the Company’s revenue and cash flows.
1 unchanged sentence
products are sold to healthcare customers including hospitals and clinics.
−Removed: Sales to healthcare customers lack seasonality and have a
−Removed: mild correlation with economic cycles.
+Added: Sales to healthcare customers are subject to seasonality and
+Added: have a mild correlation with economic cycles.
All of the Company’s sales are to customers located within the United States.
−Removed: Sales contracts
−Removed: consist of purchase orders that are short-term (i.e., less than or equal to one year).
+Added: contracts consist of purchase orders that are short-term (i.e., less than or equal to one year).
to Financial Statements
−Removed: Company typically satisfies its performance obligations for goods at a point in time as they are received at the customer’s
−Removed: destination (rather than over time).
+Added: Company typically satisfies its performance obligations for goods at a point in time as they are received at the customer’s destination
+Added: (rather than over time).
Goods are shipped by common carrier to customers under FOB destination terms.
−Removed: ownership of goods in transit is transferred to the customer upon receipt as the Company bears the associated risks (e.g., loss,
−Removed: damage, delay).
−Removed: Management typically relies on shipping information from common carriers to evaluate when the
−Removed: customer has obtained control of the goods.
−Removed: Shipping and handling costs are recorded as Cost of Goods Sold in the Statements of
+Added: As such, ownership of goods in
+Added: transit is transferred to the customer upon receipt as the Company bears the associated risks (e.g., loss, damage or delay).
+Added: typically relies on shipping information from common carriers to evaluate when the customer has obtained control of the goods.
+Added: and handling costs are recorded as Cost of Goods Sold in the Statements of Operations.
Company’s contracts with customers typically do not involve variable consideration.
3 unchanged sentences
may not be cancelled after shipment.
−Removed: Customers may return devices within 10 days of delivery if the goods are found to be defective,
−Removed: nonconforming, or otherwise do not meet the stated technical specifications.
+Added: Customers may return devices if the goods are found to be defective, nonconforming, or otherwise
+Added: do not meet the stated technical specifications.
At the option of the customer, the Company shall either:
3 unchanged sentences
the time revenue is recognized, the Company estimates expected returns and excludes those amounts from revenue.
−Removed: The Company also
−Removed: maintains appropriate accounts to reflect the effects of expected returns on the Company’s financial position and periodically
−Removed: adjusts those accounts to reflect its actual return experience.
−Removed: Estimated returns totaled $ 5,000 and $ 0 as of December 31,
−Removed: 2024 and 2023, respectively.
+Added: The Company also reflects
+Added: the effects of expected returns on the Company’s financial position and periodically adjusts those accounts to reflect its actual
+Added: return experience.
+Added: Estimated returns totalled $ 13,824 and $ 5,000 as of December 31, 2025 and 2024, respectively.
for goods sold by the Company is typically due after an invoice is sent to the customer, within 30 days.
3 unchanged sentences
financing component.
−Removed: devices that the Company contracts to sell and transfer to customers are manufactured by one specific third-party manufacturer located
−Removed: within the state of Indiana.
−Removed: In no case does the Company act as an agent (i.e., the Company does not provide a service of arranging for
−Removed: another party to transfer goods to the customer).
+Added: Customer deposits are contract liabilities under ASC 606.
+Added: As of December 31, 2025, and 2024, the Company had customer deposits of $ 28,660
+Added: and $ 32,527 , respectively.
+Added: devices that the Company contracts to sell and transfer to customers are manufactured by two separate and distinct third-party manufacturers
+Added: located within the states of Indiana and Michigan.
+Added: In no case does the Company act as an agent (i.e., the Company does not provide a
+Added: service of arranging for another party to transfer goods to the customer).
to Financial Statements
−Removed: accordance with Accounting Standards Updated (“ASU”) No.
−Removed: 2016-02, Leases (Topic 842) (“ASU 2016-02” or
−Removed: “ASC 842”), at the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based
+Added: accordance with ASC 842, at the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based
on the unique facts and circumstances present in the arrangement.
25 unchanged sentences
to Financial Statements
−Removed: of Long-Lived Assets
−Removed: assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may
−Removed: not be recoverable.
−Removed: If events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable,
−Removed: we compare the carrying amount of the asset group to future undiscounted net cash flows, excluding interest costs, expected to be generated
−Removed: by the asset group and their ultimate disposition.
−Removed: If the sum of the undiscounted cash flows is less than the carrying value, the impairment
−Removed: to be recognized is measured by the amount by which the carrying amount of the asset group exceeds the fair value of the asset group.
−Removed: Assets to be disposed of are reported at the lower of the carrying amount or fair value, less costs to sell.
Concentrations
of Credit Risk
−Removed: Company’s business activity consists of the sale of medical neuromodulation devices to doctors, clinics, and hospitals across
+Added: Company’s business activity consists of the sale of medical neuromodulation devices to doctors, clinics, and hospitals across the
Receivables consist of unsecured amounts due from customers.
−Removed: The table below sets forth the Company’s customers
−Removed: that accounted for greater than 10% of its net accounts receivable for the years ended December 31, 2024 and 2023,
−Removed: respectively.
+Added: The table below sets forth the Company’s customers that accounted
+Added: for greater than 10% of its net accounts receivable for the years ended December 31, 2025 and 2024, respectively.
Schedule of Customer Accounts Receivable
1 unchanged sentence
of Net Accounts
−Removed: table below sets forth the Company’s customers that accounted for greater than 10% of its net sales for the years ended
−Removed: December 31, 2024 and 2023, respectively.
+Added: table below sets forth the Company’s customers that accounted for greater than 10% of its net sales for the years ended December
+Added: 31, 2025 and 2024, respectively.
Schedule of Customers Accounted Revenues
−Removed: Percentage of
−Removed: Percentage of
time to time, the Company’s bank balances may exceed the FDIC limit of $ 250,000 .
−Removed: As of December 31, 2024 and 2023, the Company had $ 3,263,618
−Removed: and $ 0 of its cash balance
−Removed: uninsured, respectively.
−Removed: have incurred losses since inception and have funded our operations primarily with a combination of sales, debt, and the sale of capital
−Removed: As of December 31, 2024, we had stockholders’ equity of $ 2,067,748 , short-term outstanding borrowings of $ 154,152 , cash
−Removed: of $ 3,696,870 and a working capital surplus of $ 1,832,858 .
+Added: As of December 31, 2025 and 2024, the Company
+Added: had $ 4,465,073 and $ 3,263,618 of its cash balance uninsured, respectively.
+Added: have incurred losses and negative cash flows since inception and have funded our operations primarily with a combination of sales, debt,
+Added: and the sale of capital stock.
+Added: As of December 31, 2025, we had stockholders’ equity of $ 3,399,372 , short-term outstanding borrowings
+Added: of $ 148,293 , cash of $ 4,965,072 and a working capital surplus of $ 2,941,091 .
to Financial Statements
14 unchanged sentences
concern for a period of one year from the date the financial statements are issued.
−Removed: date, the Company has experienced operating losses and negative cash flows from operations.
−Removed: Management believes that increased sales
−Removed: and acceptance of their product by insurance providers will allow the Company to achieve profitability in the future.
the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenues and in
9 unchanged sentences
As we continue to incur losses, our transition to
−Removed: profitability is dependent upon achieving a level of revenues adequate to support its cost structure.
+Added: profitability is dependent upon achieving a level of revenues adequate to support our cost structure.
We may never achieve profitability,
4 unchanged sentences
Adopted Accounting Pronouncements
−Removed: November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280):
−Removed: to Reportable Segment Disclosures , which requires disclosure of (i) significant segment expenses, (ii) other segment items and (iii)
−Removed: the title and position of the Chief Operating Decision Maker (“CODM”) on an annual and interim basis.
−Removed: Additionally, ASU 2023-07
−Removed: requires that a public entity that has a single reportable segment provide all the disclosures required by Topic 280.
−Removed: Public business
−Removed: entities are required to adopt the standard for fiscal years beginning after December 15, 2023 and interim periods withing fiscal year
−Removed: beginning after December 15, 2024.
−Removed: Disclosures are required for all prior periods presented in the financial statements.
−Removed: adopted the disclosure provisions of ASU 2023-07 as of December 31, 2024 as operations are managed through one reportable segment.
−Removed: June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial
−Removed: Instruments , which requires measurement and recognition of expected credit losses for financial assets held and enhanced disclosures
−Removed: regarding significant estimates and judgments used in estimating credit losses.
−Removed: In November 2019, the FASB issued ASU 2019-10, Financial
−Removed: Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815) and Leases (Topic 842):
−Removed: Effective Dates, which amended
−Removed: the effective date of ASU 2016-13.
−Removed: Public business entities meeting the definition of an SEC filer, excluding entities eligible to be
−Removed: a Smaller Reporting Company (“SRC”) as defined by the SEC, are required to adopt the standard for fiscal years beginning
−Removed: after December 15, 2019, including interim periods within those fiscal years.
−Removed: All other entities are required to adopt the standard for
−Removed: fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
−Removed: The Company meets the definition
−Removed: of an SRC and therefore the standard was adopted as of January 1, 2023.
−Removed: The adoption of this guidance did not have a material impact
−Removed: on the Company’s financial statements.
+Added: November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07,
+Added: Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures , which requires disclosure of (i) significant segment
+Added: expenses, (ii) other segment items and (iii) the title and position of the Chief Operating Decision Maker (“CODM”) on an
+Added: annual and interim basis.
+Added: Additionally, ASU 2023-07 requires that a public entity that has a single reportable segment provide all the
+Added: disclosures required by Topic 280.
+Added: Public business entities are required to adopt the standard for fiscal years beginning after December
+Added: 15, 2023 and interim periods withing fiscal year beginning after December 15, 2024.
+Added: Disclosures are required for all prior periods presented
+Added: in the financial statements.
+Added: The Company adopted the disclosure provisions of ASU 2023-07 as of December 31, 2024 as operations are managed
+Added: through one reportable segment.
+Added: to Financial Statements
+Added: December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures , which requires the
+Added: enhancement of income tax disclosures to provide better insight into how an entity’s operations and related tax risks, planning
+Added: and opportunities affect its tax rate and prospects for future cash flows.
+Added: The enhanced disclosures require (i) specific categories in
+Added: a tabular rate reconciliation including both amounts and percentages and (ii) additional information for reconciling items and income
+Added: tax paid that meet a quantitative threshold.
+Added: Public business entities are required to adopt the standard for annual periods beginning
+Added: after December 15, 2024.
+Added: The Company adopted the disclosure provisions of ASU 2023-09 as of December 31, 2025, on a prospective basis.
+Added: The adoption of this guidance did not have a material impact on the Company’s financial statements.
Issued Accounting Pronouncements
+Added: September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):
+Added: Improvement to the Accounting for Internal-Use Software , which replaces project stage milestones with required capitalization when
+Added: management has authorized and committed to funding the software project and it is probably that the project will be completed and the
+Added: software will be used to perform the function intended.
+Added: Depreciation expense and accumulated depreciation for internal-use software are
+Added: also required to be disclosed for all periods presented.
+Added: All entities are required to adopt the standard for fiscal years beginning after
+Added: December 15, 2027 and interim periods within those annual reporting periods.
+Added: Early adoption is permitted as of the beginning of an annual
+Added: reporting period.
+Added: The adoption is not expected to have a material impact on the Company’s financial statements.
+Added: July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326) , which allows registrants to elect
+Added: a practical expedient when estimating expected credit losses on accounts receivable.
+Added: Under the practical expedient, an entity may assume
+Added: that the current conditions as of the balance sheet date persist for the remaining life of the asset, thereby removing the requirement
+Added: to generate forward-looking forecasts.
+Added: All entities are required to adopt the standard prospectively for fiscal years beginning after
+Added: December 15, 2025, and interim periods within those annual reporting periods.
+Added: Early adoption is permitted in both interim and annual
+Added: reporting periods.
+Added: The adoption is not expected to have a material impact on the Company’s financial statements.
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
9 unchanged sentences
Although the standard requires enhanced disclosures, the adoption is not expected to have a material impact on the Company’s financial
−Removed: December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
−Removed: Improvements to Income Tax Disclosures , which requires the
−Removed: enhancement of income tax disclosures to provide better insight into how an entity’s operations and related tax risks, planning
−Removed: and opportunities affect its tax rate and prospects for future cash flows.
−Removed: The enhanced disclosures require (i) specific categories in
−Removed: a tabular rate reconciliation including both amounts and percentages and (ii) additional information for reconciling items and income
−Removed: tax paid that meet a quantitative threshold.
−Removed: Public business entities are required to adopt the standard for annual periods beginning
−Removed: after December 15, 2024.
−Removed: All other entities are required to adopt the standard for annual periods beginning after December 15, 2025.
−Removed: The adoption of the standard is not expected to have a material impact on the Company’s financial statements.
to Financial Statements
9 unchanged sentences
Schedule of Related Party Transactions
−Removed: December 31, 2024
−Removed: Shareholder 1
−Removed: Shareholder 2
−Removed: Principal Balance
−Removed: Allowance for Collection Risk
−Removed: ( 1,012,800 )
−Removed: December 31, 2023
−Removed: Shareholder 1
−Removed: Shareholder 2
−Removed: Principal Balance
−Removed: Allowance for Collection Risk
+Added: for Collection Risk
( 1,012,800 )
+Added: for Collection Risk
Company has loans payable to shareholders related to funding needs for operations.
2 unchanged sentences
Schedule of Related Party Loans payable to shareholder
−Removed: December 31, 2024
−Removed: Other Convertibles
−Removed: December 31, 2023
−Removed: Shareholder 1
−Removed: Shareholder 2
−Removed: Other Convertibles
Company was granted an exclusive, worldwide non-transferable, royalty-free license for the auricular portion of certain patents owned
3 unchanged sentences
by stimulation of cranial nerves, cranial nerve branches, auricular nerves, auricular nerve branches, auricular nerve bundles and auricular
−Removed: anatomical structures in human patient.
+Added: anatomical structures in human patients.
The exclusive license agreement expires on October 18, 2037, may be terminated by either party
1 unchanged sentence
of patent filings.
−Removed: For the year ended December 31, 2024, the Company paid the limited liability company $ 4,973 .
−Removed: No costs were incurred
−Removed: during the year ended December 31, 2023.
−Removed: No amounts were owed to the limited liability company as of December 31, 2024 and 2023.
−Removed: Bradley Mitch Watkins, Director, provided certain sales, marketing and commercialization consulting services to the Company prior to
−Removed: his appointment to the Board of Directors.
−Removed: For the years ended December 31, 2024 and 2023, the Company paid Mr.
−Removed: Watkins $ 0 and $ 11,083 ,
−Removed: respectively.
−Removed: No amounts were owed to Mr.
−Removed: Watkins as of December 31, 2024 and 2023.
−Removed: Company’s former Chief Financial Officer provides certain accounting and tax services on a continuous basis through a
−Removed: third-party public accounting firm.
−Removed: He is the third-party public accounting firm’s managing partner and majority shareholder.
−Removed: Fees paid for services were $ 207,103
+Added: The Company’s Board of Directors pre-approved the reimbursement of up to $ 10,000 for the year ended December
+Added: License costs incurred were $ 4,412 and $ 4,973 for the years ended December 31, 2025 and 2024, respectively.
+Added: No amounts were
+Added: owed to the limited liability company as of December 31, 2025 and 2024, respectively.
+Added: time to time, a member of the Company’s Board of Directors purchases NeuroStim devices at cost to conduct research and development
+Added: The Company’s Board of Directors pre-approved the sale of these NeuroStim devices up to $ 16,000 for the year ended
+Added: December 31, 2025.
+Added: The Company sold NeuroStim devices totaling $ 9,380 and $ 3,522 for the years ended December 31, 2025 and 2024, respectively,
+Added: under this program.
+Added: Company’s former Chief Financial Officer through February 5, 2024 was contracted for certain accounting and tax services on a
+Added: continuous basis through a through a third-party public accounting firm.
+Added: He was the firm’s managing partner and majority
+Added: The services totaled $ 44,365
and $ 207,103
1 unchanged sentence
The Company owed the third-party accounting firm for open invoices of
−Removed: that are included in accounts payable as of December 31, 2024 and 2023, respectively.
−Removed: On June 28, 2024, the Company also issued 20,000
+Added: that are included in accounts payable in the Balance Sheets as of December 31, 2025 and 2024, respectively.
+Added: On June 28, 2024, the
+Added: Company also issued 20,000
common shares with a fair value $ 55,600
1 unchanged sentence
to Financial Statements
+Added: Prepaids and Other Current Assets
+Added: and other current assets consisted of the following:
+Added: Schedule of Prepaids and Other Current Assets
+Added: software subscriptions
+Added: prepaids and other current assets
Property and Equipment
1 unchanged sentence
Schedule of Property And Equipment
−Removed: December 31, 2024
−Removed: December 31, 2023
−Removed: Machinery and equipment
−Removed: Furniture and fixtures
−Removed: Computer hardware
−Removed: Leasehold improvements
−Removed: Total property and equipment
+Added: and equipment
+Added: property and equipment
accumulated depreciation
−Removed: Property and equipment, net
−Removed: expense was $ 26,346 and
−Removed: the years ended December 31, 2024 and 2023, respectively.
−Removed: The Company expects to record future depreciation expense totaling $ 13,438 ,
−Removed: $ 12,344 , $ 11,977 , $ 9,753 , $ 6,259 and $ 14,111 for the years ending December 31, 2025, 2026, 2027, 2028, 2029 and thereafter, respectively.
+Added: and equipment, net
+Added: expense was $ 37,691 and $ 26,346 for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company expects to record future depreciation
+Added: expense totalling $ 32,136 , $ 21,708 , $ 10,123 , $ 3,380 , $ 2,028 and $ 6,189 for the years ending December 31, 2026, 2027, 2028, 2029, 2030
+Added: and thereafter, respectively.
Intangible Assets
1 unchanged sentence
Schedule of Intangible Assets
−Removed: December 31, 2024
−Removed: December 31, 2023
−Removed: Software Implementation
−Removed: Total intangible assets
+Added: computing implementation costs
+Added: intangible assets
accumulated amortization
−Removed: Intangible assets, net
−Removed: expense was $ 11,485
−Removed: for the years ended December 31, 2024 and 2023, respectively.
−Removed: The Company expect to record future amortization expense totaling $ 10,485 , $ 10,485 , $ 10,485 , $ 4,760 , $ 1,941 and $ 8,432 for the years
−Removed: ending December 31, 2025, 2026, 2027, 2028, 2029 and thereafter, respectively.
−Removed: The Company’s trademark does not have a determinate life
−Removed: and therefore the cost is not being amortized.
+Added: July 1, 2025, the Company terminated the NSS-2 Bridge license with Masimo in exchange for $ 200,000 of consideration payable of which
+Added: $ 100,000 was paid on December 31, 2025, and $ 100,000 is due June 30, 2026.
+Added: The termination agreement allowed the Company to recapture
+Added: the rights to the trademark (U.S.
+Added: Registration No.
+Added: 7,394,465) and two patent applications (Application No.
+Added: 18/821,225 and Application
+Added: 29/960,608) that were licensed to Masimo on April 9, 2020 for use in the reduction of the symptoms of opioid withdrawal.
+Added: The intellectual
+Added: property will be amortized over its remaining patent life of approximately nine years.
+Added: Company entered into an option agreement on April 12, 2023 to bring an optionor’s invention to commercialization via a royalty-bearing
+Added: licensing agreement.
+Added: The agreement required an initial payment of $ 1,000 and was fully amortized in the year ended December 31, 2024.
+Added: expense was $ 21,810 and $ 11,485 for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company expects to record future amortization
+Added: expense totalling $ 33,135 , $ 33,135 , $ 27,410 , $ 24,591 , $ 24,591 and $ 81,916 for the years ending December 31, 2026, 2027, 2028, 2029, 2030
+Added: and thereafter, respectively.
+Added: The Company’s trademark does not have a determinate life and therefore the cost is not being amortized.
+Added: Other Non-Current Assets
+Added: non-current assets consisted of the following
+Added: Schedule of Other Non-Current Assets
+Added: offering costs
+Added: software subscriptions
+Added: other non-current assets
+Added: to Financial Statements
Accrued Expenses
1 unchanged sentence
Schedule of Accrued Expenses
−Removed: December 31, 2024
−Removed: December 31, 2023
−Removed: Compensation and benefits
−Removed: Advisory fees
−Removed: Total accrued expenses
+Added: Bridge lease termination fee
+Added: accrued expenses
Notes Payable
−Removed: to Financial Statements
−Removed: Company borrowed $ 250,000 on
−Removed: December 16, 2021, from Channel Partners Capital (the “2021 Promissory Note”).
−Removed: The 2021 Promissory Note called for 65
−Removed: weekly payments of $ 4,923 with
−Removed: the final payment scheduled for March 16, 2023.
−Removed: The principal outstanding at January 1, 2022 was $ 244,048 .
−Removed: The Company borrowed $ 122,000 on
−Removed: September 16, 2022, to bring the 2021 Promissory Note’s principal balance back to $ 250,000 .
−Removed: After making scheduled payments, the Company borrowed another $ 107,231 on
−Removed: May 24, 2023, to bring the 2021 Promissory Note’s principal balance back to $ 250,000 once
−Removed: The terms of the incremental borrowings were the same as the 2021 Promissory Note with the final payment made on August 22,
−Removed: The principal outstanding as of December 31, 2024 and 2023 was $ 0 and
−Removed: respectively, with an effective interest rate of 55.9 %.
−Removed: The Company believes that the advancement of additional funds is a minor
−Removed: modification to the terms of the existing promissory note since the difference in present value of the cash flows under the terms of
−Removed: the new loan is less than 10% of the present value of the remaining cash flows under the terms of the original loan.
−Removed: the modification was accounted for as a modification of debt.
−Removed: lender was granted and assigned a continuing security interest in all the Company’s personal property assets including, but not
−Removed: limited to, business equipment, inventory, accounts, accounts receivable, intellectual property, chattel paper, instruments, deposit
−Removed: accounts, commercial tort claims, contract rights, licenses, claims, and general intangibles.
−Removed: February 15, 2023, The Company signed a note with Exchange Listing, LLC in the amount of $ 52,600 (the “2023 Promissory Note”).
−Removed: The 2023 Promissory Note carried an interest rate of 1 % and was to be paid on the earlier of (i) three months or (ii) the Company receiving
−Removed: financing at the minimum of $ 3,000,000 .
−Removed: In August 2023, the Company used proceeds from the IPO to pay the 2023 Promissory Note back in
−Removed: full, including interest, in the amount of $ 52,858 .
−Removed: August 9, 2024, the Company entered into a $ 210,000 promissory note to finance the premiums of its annual directors and officers insurance
−Removed: policy, bearing interest at a rate of 7.40 % per annum and maturing on June 9, 2025 .
−Removed: On November 1, 2024, the Company entered into
−Removed: a second promissory note with a principal balance of $ 64,328 to finance premiums of its annual business insurance policies, bearing interest
−Removed: at a rate of 7.65 % per annum and maturing on September 1, 2025 (collectively referred to as the “2024 Promissory Notes”).
−Removed: The principal outstanding on 2024 Promissory Notes was $ 154,152 and $ 0 as of December 31, 2024 and 2023, respectively.
−Removed: Convertible Notes
−Removed: 2022, the Company issued multiple convertible notes with aggregate gross principal amounts totaling $ 3,333,333
−Removed: and net proceeds of $ 2,870,000
−Removed: (the “2022 Convertible Notes”).
−Removed: The 2022 Convertible Notes consisted of an original
−Removed: issue discount of 10% with an interest rate of the greater of (i) Prime rate plus 8.5% or (ii) 12% resulting in an effective
−Removed: interest rate of 24.2 %.
−Removed: The 2022 Convertible Notes converted into common shares at the lower of (i) $ 9.44
−Removed: or (ii) a 30 %
−Removed: discount to the price per share of any subsequent offering.
−Removed: The 2022 Convertible Notes matured on the one-year anniversary date from
−Removed: issuance and contained a
−Removed: five-year warrant to purchase common stock equal to one hundred percent (100%) of the shares into which the 2022 Convertible Notes
−Removed: could be converted into at issuance.
−Removed: The warrants had an exercise price at the lower of (i) $ 11.80
−Removed: per share or (ii) a 12.5 %
−Removed: discount to the price per share of any subsequent offering.
−Removed: convertible notes signed on December 19, 2022 had aggregate gross principal amounts totaling $ 222,222 and net proceeds of $ 200,000 and
−Removed: consisted of an original issue discount of 10 % of the principal amount with an interest rate of 12 % per annum.
−Removed: The notes matured at the
−Removed: earlier of (i) twelve (12) months from the issue date or (ii) the date upon which the Company completes a registered public offering
−Removed: of shares of the Company, which encompasses the closing of the IPO.
−Removed: The notes are convertible into shares of common stock at the higher
−Removed: of (i) $ 9.44 per share or (ii) the price per share of common stock issued pursuant to the next registered public offering of shares of
−Removed: the Company made prior to the conversion of any portion of the note.
−Removed: Interest accrues on the aggregate principal amount (which includes
−Removed: original issue discount) and is payable on the maturity date, at the Company’s election, in cash or in-kind.
−Removed: The holders of the
−Removed: notes are entitled to piggyback registration rights on any registration statement filed by the Company, other than any registration statement
−Removed: filed on Form S-4 or Form S-8.
−Removed: The warrants and conversion shares are subject to anti-dilution provisions.
−Removed: investors of the notes signed on December 19, 2022 above did not convert their notes and, as such the Company used proceeds from the
−Removed: initial public offering to pay the remaining promissory notes back in full, including interest in the amount of $ 239,104 .
−Removed: Convertible Notes
−Removed: 2023, the Company conducted multiple closings of a private placement offering to accredited investors for aggregate gross principal
−Removed: amounts of $ 6,066,667
−Removed: and net proceeds of $ 4,908,000
−Removed: (the “2023 Convertible Notes”).
−Removed: The offering consisted of a convertible promissory note that accrued interest at 12 %
−Removed: that could be paid in cash or PIK and had an original issue discount of 10 %
−Removed: resulting in an effective interest rate of 27.5 %.
−Removed: The 2023 Convertible Notes automatically converted into common shares at a 30 %
−Removed: discount to the IPO.
−Removed: The 2023 Convertible Notes matured on the sooner of the six-month anniversary date from issuance or a
−Removed: successful IPO on primary exchange in the U.S.
−Removed: and included a
−Removed: five-year warrant to purchase common stock equal to fifty percent (50%) of the shares into which the 2032 Convertible Notes could be
−Removed: converted into at issuance.
−Removed: The warrants had a strike price at a 25 %
−Removed: premium to the conversion price subject to anti-dilution, issuable on a pro rata basis at each funding.
−Removed: Company used proceeds from the 2023 Convertible Notes to pay a portion of the principal balance of the 2022 Convertible Notes totaling
−Removed: $ 2,650,000 which resulted in a $ 1,129,653 gain recorded as a benefit to Extinguishment of Debt Liabilities in the Statements of Operations.
−Removed: Upon partial repayment, the terms of the remaining 2022 Convertible Notes were amended to accrue interest at 8 % per annum without maturity
−Removed: or default rights.
−Removed: The remaining principal balance also automatically converted into shares of common stock at a 27.5 % discount to the
−Removed: per share offering price in the Company’s IPO, or $ 4.35 per share.
−Removed: After the closing of the IPO on August 9, 2023, the Company
−Removed: converted some of the remaining balance of the 2022 Convertible Notes and $ 173,205 of accrued interest into 107,509 shares of common
−Removed: The shares were issued at a discounted price of $ 4.35 per share resulting in a $ 663,991 loss to the Company recorded as a charge
−Removed: to Extinguishment of Debt Liabilities in the Statements of Operations.
−Removed: As the remaining holders of the 2022 Convertible Notes did not
−Removed: convert, the Company used proceeds from the IPO to pay the remaining balance in full, including interest in the amount of $ 445,544 .
−Removed: facilitators to the 2023 Convertible Notes, Signature Bank received a $ 6,000 escrow fee and Alexander Capital, L.P.
−Removed: received (i) a $ 546,000
−Removed: cash commission representing nine percent (9%) of the proceeds raised in the offering from investors introduced to the Company and (ii)
−Removed: 120,235 warrants for the purchase of a number of shares of Common Stock equal to 6% of the number of underlying securities.
−Removed: the closing of the IPO on August 9, 2023, the Company converted the 2023 Convertible Notes and $ 226,391 of accrued interest into 1,498,332
−Removed: shares of common stock.
−Removed: The shares were issued at a discounted price of $ 4.20 per share that resulted in a $ 4,115,223 loss to the Company
−Removed: which was recorded as a charge to Extinguishment of Debt Liabilities in the Statements of Operations.
+Added: August 9, 2025, the Company entered into a $ 170,000 promissory note to finance the premiums of a business insurance policy, bearing
+Added: interest at an annual rate of 7.45 % and maturing on June 9, 2026 , to replace the $ 210,000 promissory note entered into
+Added: on August 9, 2024, with an annual interest rate of 7.40 % that matured on June 9, 2025 in conjunction with the annual renewal
+Added: On November 1, 2024, the Company entered into another promissory note with a principal balance of $ 64,328 to finance premiums
+Added: of other business insurance policies, bearing interest at a rate of 7.65 % per annum that matured on September 1, 2025 .
+Added: May 26, 2025, the Company also entered into a promissory note with a principal balance of $ 122,253 to finance subscription fees
+Added: on certain software arrangements maturing on March 1, 2027 .
+Added: Company’s outstanding principal on it promissory notes was $ 158,292 , of which $ 9,999 is included in other non-current liabilities, and
+Added: $ 154,152 as of December 31, 2025 and 2024, respectively.
Convertible Notes
−Removed: November 8, 2023, the Company entered into a Securities Purchase Agreement (“SPA”) with a shareholder for the
−Removed: issuance 1,260,504 shares
−Removed: of Series B Convertible Preferred Stock, par value $ 0.001 per
−Removed: share (the “Series B Preferred Stock”), for an aggregate purchase price of $ 3,000,000 paid
−Removed: in 15 monthly installments of $ 200,000 each,
−Removed: commencing on the later of January 10, 2024 or a date after stockholder approval of an amendment to the Company’s Certificate
−Removed: of Incorporation to authorize the creation of the Series B Preferred Stock.
−Removed: The Series B Preferred Stock was convertible at any time
−Removed: into shares of common stock of the Company without any further consideration.
−Removed: Following the issuance of the Series B Preferred
−Removed: Stock, it would rank senior to the common stock with respect to payments upon the liquidation, dissolution and winding up of the
−Removed: Due to a delay in the stockholder approval, the Company amended the SPA on February 12, 2024 to issue a promissory note,
−Removed: due and payable on the earlier of 15 months or 12 months if the Series B Preferred Stock has not been authorized, convertible into
−Removed: Series B Convertible Preferred Stock with identical funding amounts and terms (the “$ 3,000,000
−Removed: Convertible Promissory Note”).
−Removed: The shareholder funded $ 800,000
−Removed: of the $ 3,000,000
−Removed: commitment in 2024.
+Added: November 8, 2023, the Company entered into a Securities Purchase Agreement (“SPA”) with a shareholder for the issuance 1,260,504 shares
+Added: of Series B Convertible Preferred Stock, par value $ 0.001 per share (the “Series B Preferred Stock”), for an aggregate
+Added: purchase price of $ 3,000,000 paid in 15 monthly installments of $ 200,000 each, commencing on the later of January 10, 2024
+Added: or a date after stockholder approval of an amendment to the Company’s Certificate of Incorporation to authorize the creation of
+Added: the Series B Preferred Stock.
+Added: The Series B Preferred Stock was convertible at any time into shares of common stock of the Company without
+Added: any further consideration.
+Added: Following the issuance of the Series B Preferred Stock, it would rank senior to the common stock with respect
+Added: to payments upon the liquidation, dissolution and winding up of the Company.
+Added: Due to a delay in the stockholder approval, the Company
+Added: amended the SPA on February 12, 2024 to issue a promissory note, due and payable on the earlier of 15 months or 12 months if the Series
+Added: B Preferred Stock has not been authorized, convertible into Series B Convertible Preferred Stock with identical funding amounts and terms
+Added: (the “$ 3,000,000 Convertible Promissory Note”).
+Added: The shareholder funded $ 800,000 of the $ 3,000,000 commitment in 2024.
Company then proceeded to enter into a series of incremental convertible promissory notes with other investors totaling $ 1,135,000 with
1 unchanged sentence
Promissory Notes”) for an aggregate principal amount of $ 1,935,000 .
−Removed: 2024 Original Convertible Promissory Notes earned interest at 8.5 % per annum payable quarterly in either cash or common stock at the
−Removed: election of the Company.
+Added: to Financial Statements
+Added: 2024 Original Convertible Promissory Notes earned interest at 8.5 % per annum payable quarterly in either cash or common stock at
+Added: the election of the Company.
At any time following the date of shareholder approval to authorize the creation of Series B Preferred Stock
21 unchanged sentences
Series B Preferred Stock shares.
+Added: On November 11, 2024, the Company’s shareholders authorized an increase in the number
+Added: of designated Series B preferred stock to 5,000,000 shares and extended the 8.5% per cumulative dividend period to December 31,
maturity date was on the earlier of (i) June 21, 2025, (ii) upon written demand occurring on or after March 21, 2025 in the event that
4 unchanged sentences
existed to convert the outstanding amount into shares of the common stock, at a price per share of $ 2.38 .
−Removed: of August 15, 2024, the Company received $ 4,935,000 of
−Removed: the principal amount of the Amended 2024 Convertible Notes with the remainder due in monthly installments through March of 2025
−Removed: resulting in an effective interest rate of 12.5 %.
−Removed: On August 15, 2024, the Company’s shareholders authorized 5,000,000 shares
−Removed: of preferred stock of which 4,000,000 shares
−Removed: were designated as $ 0.001 par
+Added: of August 15, 2024, the Company received $ 4,935,000 of the principal amount of the Amended 2024 Convertible Notes with the remainder
+Added: due in monthly installments through March of 2025 resulting in an effective interest rate of 12.5 %.
+Added: On August 15, 2024, the Company’s
+Added: shareholders authorized 5,000,000 shares of preferred stock of which 4,000,000 shares were designated as $ 0.001 par
value Series B preferred stock.
−Removed: Pursuant to the terms of the Amended 2024 Convertible Promissory Notes, the outstanding principal
−Removed: balance of $ 4,935,000 was
−Removed: mandatorily converted into 2,073,524 Series
−Removed: B Preferred Shares at a conversion price of $ 2.38 .
−Removed: Upon the mandatory conversion, the unamortized debt discount of $ 165,577
−Removed: was reclassified to Additional Paid-In-Capital in the Statements of Stockholders’ Equity (Deficit).
−Removed: expense totaled $ 174,328 and $ 476,416 for the years ended December 31, 2024 and 2023, respectively.
+Added: Pursuant to the terms of the Amended 2024 Convertible Promissory Notes, the outstanding principal balance
+Added: of $ 4,935,000 was mandatorily converted into 2,073,524 Series B Preferred Shares at a conversion price of $ 2.38 .
+Added: Upon the mandatory
+Added: conversion, the unamortized debt discount of $ 165,577 was reclassified to Additional Paid-In-Capital in the Statements of Stockholders’
+Added: Equity (Deficit).
+Added: expense totalled $ 73,969 and $ 174,328 for the years ended December 31, 2025 and 2024, respectively.
The Company’s accrued interest
−Removed: total $ 66,648 as of December 31, 2024 and 2023.
+Added: totaled $ 66,648 as of December 31, 2025 and 2024.
to Financial Statements
−Removed: Company’s leases are comprised of operating leases for office space.
−Removed: At the inception of the lease, the Company determines whether
−Removed: the lease contract conveys the right to control the use of identified property for a period of time in exchange for consideration.
−Removed: are classified as operating or finance leases at the commencement date of the lease.
−Removed: Operating leases are recorded as operating lease
−Removed: right-of-use assets, other current liabilities, and operating lease liabilities in the Balance Sheets.
−Removed: The Company did not have any finance
−Removed: leases at December 31, 2024 and 2023.
−Removed: Company has two leases primarily consisting of office space in Versailles and Carmel, Indiana.
−Removed: The lease in Versailles, Indiana
−Removed: started January 1, 2022 and had a term of one year, with automatic one year renewal options, unless 60 day notice of vacating is given.
−Removed: The current monthly lease payment for this lease is $ 1,800 with a 4 % per annum increase.
−Removed: A new lease in Carmel, Indiana commenced
−Removed: January 1, 2024.
−Removed: The initial term is five years and five months.
−Removed: The monthly lease payment started at $ 6,721 with an annual increase
−Removed: As long as the Company is not in default, it is only obligated to pay an amount equal to 50% of the monthly base rent for
−Removed: months 1-10 .
lease right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the
10 unchanged sentences
and real estate taxes, which are recorded as expenses when incurred.
+Added: Company’s leases are comprised of operating leases for office space.
+Added: At the inception of the lease, the Company determines whether
+Added: the lease contract conveys the right to control the use of identified property for a period of time in exchange for consideration.
+Added: are classified as operating or finance leases at the commencement date of the lease.
+Added: Operating leases are recorded as operating lease
+Added: right-of-use assets, other current liabilities, and operating lease liabilities in the Balance Sheets.
+Added: The Company did not have any finance
+Added: leases at December 31, 2025 and 2024.
+Added: Company has two leases consisting of office space in Batesville and Carmel, Indiana.
+Added: The lease in Batesville, Indiana commenced
+Added: on August 1, 2025, and has an initial term of three years, with automatic one year renewals subject to an annual 4% rent escalation,
+Added: unless 60 day notice of vacating is given.
+Added: On May 19, 2025, the Company terminated its prior lease in Versailles, Indiana, with a monthly
+Added: lease payment of $ 1,800 , effective July 31, 2025, without penalty due to relocation of the office space to Batesville, Indiana, with
+Added: the same landlord.
+Added: The current monthly lease payment is $ 2,000 with no escalations during the initial lease term.
+Added: During the year
+Added: ended December 31, 2025, the Company derecognized the right of use asset and operating lease liabilities of $ 29,014 and $ 29,286 ,
+Added: respectively, related to the terminated lease in Versailles, Indiana.
+Added: Correspondingly, the Company recognized a right of use asset and
+Added: operating lease liabilities of $ 63,170 and $ 37,970 , respectively, during the year ended December 31, 2025, related to the new lease
+Added: in Batesville, Indiana.
+Added: On June 13, 2025, the Company prepaid $ 25,200 towards the Batesville, Indiana monthly lease payments which
+Added: will be amortized over the initial lease term.
+Added: The lease in Carmel, Indiana commenced January 1, 2024, with an initial term of five years
+Added: and five months.
+Added: The monthly lease payment started at $ 6,721 with an annual increase of 2.5 %.
+Added: The Company was only obligated
+Added: to pay an amount equal to 50% of the monthly base rent for the first 10 months of the term .
the years ended December 31, 2025 and 2024, the Company recognized $ 99,899 and $ 96,177 of operating lease expense, including short-term
−Removed: lease expense and variable lease costs, which are immaterial.
+Added: lease expense and variable lease costs.
following table presents information related to the Company’s operating leases:
3 unchanged sentences
Operating lease right-of-use assets
−Removed: Other current liabilities
+Added: Current portion of operating lease payable
Operating lease liabilities
3 unchanged sentences
Schedule of Maturities Operating Lease Liabilities
−Removed: Total lease payments
+Added: lease payments
imputed interest
−Removed: Total present value of lease payments
+Added: present value of lease payments
Common Stock and Warrants
1 unchanged sentence
31, 2025 and 2024, respectively.
−Removed: On January 10, 2023, the Company’s board of directors authorized a 2-for-1 reverse stock split.
−Removed: All share information in these financial statements has been adjusted for this reverse stock split.
−Removed: the year ended December 31, 2023, the Company issued (i) 1,098,667 common shares issued upon the completion of the IPO on August 9, 2023
−Removed: at a price of $ 6.00 per share resulting in net proceeds of $ 4,110,677 , (ii) 1,244,228 common shares upon conversion of 506,637 shares
−Removed: of Convertible Series A Preferred Stock and 115,477 shares of Convertible Series Seed Preferred Stock, (iii) 1,649,900 common shares
−Removed: upon conversion of the 2022 and 2023 Convertible Notes, (iv) 425,000 common shares as payment to vendors for services and (v) 127,780
−Removed: common shares upon the exercise of warrants.
+Added: October 27, 2025, pursuant to the August 2025 At The Market Offering Agreement, the Company issued 623,184 shares of common
+Added: stock to investors for gross proceeds of $ 2,728,424 with such shares registered pursuant to the Company’s effective Registration
+Added: Statement on Form S-3 (File No.
+Added: 333-283798), previously filed with the Securities and Exchange Commission (“SEC”) on December
+Added: 13, 2024, and declared effective on February 11, 2025, and the related prospectus supplements filed with the SEC on August 29, 2025,
+Added: and on October 23, 2025.
+Added: May 22, 2025, the Company issued 1,538,461 shares
+Added: of common stock for gross proceeds totalling $ 4,999,999 pursuant
+Added: to a securities purchase agreement with certain institutional investors at a purchase price of $ 3.25 per
+Added: share of common stock.
+Added: The common shares were offered by the Company pursuant to its shelf registration statement on Form S-3 (File No.
+Added: 333-283798) which was declared effective by the Securities and Exchange Commission on February 11, 2025, a base prospectus dated February
+Added: 11, 2025 and a prospectus supplement dated May 20, 2025.
+Added: The Company incurred placement agent fees and other offering expenses totaling $ 688,804 during the year ended December 31, 2025.
+Added: expenses were incurred during the year ended December 31, 2024.
+Added: during the year ended December 31, 2025, the Company issued (i) 186,166 common shares upon the cashless exercise of 502,647 warrants,
+Added: (ii) 484,032 common shares upon conversion of an equivalent amount of Series B Preferred Stock, (iii) 760,359 common shares upon the
+Added: exercise of warrants, (iv) 13,518 common shares to settle a shareholder dispute, (v) 17,394 common shares upon the acceleration of restricted
+Added: stock units and (vi) 39,471 common shares for board service.
the year ended December 31, 2024, the Company issued (i) 245,955 common shares to settle 2022 Convertible Note and Series A Preferred
3 unchanged sentences
to Financial Statements
−Removed: the year ended December 31, 2023, the Company issued (i) 505,570 five-year warrants to purchase common stock equal to fifty percent (50%)
−Removed: of the shares into which the 2023 Convertible Promissory Notes could be converted at issuance at an exercise price of $ 5.25 per share,
−Removed: (ii) 122,202 five year warrants to purchase common stock pursuant an advisory agreement with a consulting firm upon closing of the Company’s
−Removed: IPO at an exercise price of $ 5.25 per share and (iii) 186,156 five-year warrants to purchase common stock pursuant to an underwriting
−Removed: agreement upon closing of the Company’s IPO at an exercise price of $ 5.25 per share.
−Removed: Additionally, investors converted (i) 87,856
−Removed: warrants into an equivalent number of common shares at an exercise price of $2.38 in exchange for $209,097 in cash proceeds and (ii)
−Removed: 40,000 warrants into 39,924 common shares in a cashless exercise transaction.
+Added: following is a summary of warrant activity for common stock during the years ended December 31, 2025 and 2024:
+Added: Schedule of Warrant Activity for Common Stock
+Added: of Warrants for Common Stock
+Added: Weighted-Avg.
+Added: Exercise Price
+Added: Weighted-Avg.
+Added: Remaining Contractual Life
+Added: as of December 31, 2023
+Added: as of December 31, 2024
+Added: ( 1,263,006 )
+Added: as of December 31, 2025
+Added: the year ended December 31, 2025, investors
+Added: (i) converted 502,647 warrants into 186,166 common shares in a cashless exercise, (ii) exercised 73,337 warrants into an equivalent
+Added: number of common shares at an exercise price of $2.08 in exchange for $152,541 in cash proceeds, (iii) exercised 397,243
+Added: warrants into an equivalent number of common shares at an exercise price of $2.38 in exchange for $945,438 in cash proceeds and
+Added: (iii) exercised 289,779 warrants into an equivalent number of common shares at an exercise price of $0.0001 in exchange for $29 in
+Added: cash proceeds .
the year ended December 31, 2024, the Company issued (i) 38,697 5 five-year warrants to purchase common stock equal to six percent (6%)
11 unchanged sentences
for $26,180 in cash proceeds .
−Removed: The Company also
−Removed: canceled 30,252 warrants for no consideration in conjunction with an amendment to an advisory agreement.
−Removed: following is a summary of warrant activity for common stock during the years ended December 31, 2024 and 2023:
−Removed: Schedule of Warrant Activity for Common Stock
−Removed: Number of Warrants for Common Stock
−Removed: Weighted-Avg.
−Removed: Exercise Price
−Removed: Weighted-Avg.
−Removed: Remaining Contractual Life
−Removed: Outstanding as of January 1, 2023
−Removed: Converted Prefunded Warrants
−Removed: Outstanding as of December 31, 2023
−Removed: Outstanding as of December 31, 2024
+Added: The Company also canceled 30,252 warrants for no consideration in conjunction with an amendment to an advisory
to Financial Statements
−Removed: following is a summary of warrant activity for preferred stock during the year ended December 31, 2023:
−Removed: Schedule of Warrant Activity for Preferred Stock
−Removed: Weighted-Avg.
−Removed: Preferred Stock
−Removed: Outstanding as of December 31, 2022
−Removed: Cancelled/Expired
−Removed: Converted to Common Stock Warrant
−Removed: Outstanding as of December 31, 2023
−Removed: was no preferred stock warrant activity during the year ended December 31, 2024.
following table summarizes the Company’s warrants outstanding and exercisable as of December 31, 2025:
Schedule of Warrants outstanding and Exercisable
−Removed: Investor Warrant
−Removed: September 18, 2028
−Removed: Investor Warrant
Convertible Notes
−Removed: Various in 2027
Convertible Notes
−Removed: Various in 2028
−Removed: Underwriter Warrants
−Removed: August 8, 2028
−Removed: Advisory Agreement Warrants
−Removed: Various in 2029
+Added: Agreement Warrants
Preferred Stock
−Removed: of December 31, 2023, the Company had 1,000,000 and 120,000 shares authorized as Series A and Series Seed Preferred
−Removed: Stock, respectively, of which zero shares are issued and outstanding for both classes of preferred stock.
−Removed: The Series A and
−Removed: Series Seed Preferred Stock (i) voted together with common stock on an as-converted basis, and not as separate classes and (ii) converted
−Removed: 1:1 to common stock at any time at option of holder, subject to adjustments for stock dividends, splits, combinations, and similar events.
−Removed: The Series A Preferred Stock carried an annual 8 % cumulative dividend, payable upon any liquidation, dissolution or winding up of
−Removed: For any other dividends or distributions, the Series A Preferred Stock participated with common stock on an as-converted
−Removed: The Company’s 1,000,000 shares of Series A Preferred Stock and 120,000 shares of Series Seed Preferred
−Removed: Stock were retired on August 15, 2024.
−Removed: August 15, 2024, the Company’s shareholders authorized 5,000,000 shares of preferred stock of which 4,000,000 shares
−Removed: were designated as $ 0.001 par value Series B Preferred Stock.
−Removed: Series B Preferred Stock shareholders vote with Common Stock shareholders
−Removed: on an as-converted basis and not as a separate class.
−Removed: Cumulative dividends accrue at 8.5 % per annum and are due and payable in either
−Removed: cash for common shares as the Company’s discretion on a quarterly basis through June 30, 2025.
−Removed: Series B Preferred Stock converts
−Removed: to common stock on a 1:1 basis, subject to adjustments for stock dividends, splits, combinations and similar events as well as unpaid
−Removed: dividends thereon, solely at the election of the holder at any time.
+Added: August 15, 2024, the Company’s shareholders (i) authorized 5,000,000 shares of preferred stock of which 4,000,000 shares
+Added: were designated as $ 0.001 par value Series B Preferred Stock inclusive of cumulative dividends, (ii) retired 1,000,000 shares of
+Added: Series A Preferred Stock and (iii) retired 120,000 shares of Series Seed Preferred Stock.
+Added: Series B Preferred Stock shareholders vote
+Added: with Common Stock shareholders on an as-converted basis and not as a separate class.
+Added: Cumulative dividends accrue at 8.5 % per annum
+Added: and were due and payable in either cash for common shares at the Company’s discretion on a quarterly basis through June 30, 2025.
+Added: Series B Preferred Stock converts to common stock on a 1:1 basis, subject to adjustments for stock dividends, splits, combinations and
+Added: similar events as well as unpaid dividends thereon, solely at the election of the holder at any time.
to the terms of the Amended 2024 Convertible Notes, the principal balance of $ 4,935,000 on August 15, 2024 was mandatorily converted
2 unchanged sentences
of Series B Preferred Stock to various investors for $ 154,500 .
−Removed: November 11, 2024, the Company’s shareholders authorized (i) an increase in the number of designated Series B Preferred Stock
−Removed: shares and (ii) an extension of the 8.5 %
−Removed: per annum cumulative dividend period to December 31, 2026.
−Removed: Subsequently, the Company issued 2,100,840
−Removed: shares of Series B Preferred Stock to a dedicated life sciences fund for $ 5,000,000
−Removed: and 41,662 shares of Series B Preferred Stock to various investors for $ 99,164 .
−Removed: any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the Series B Preferred Stock
−Removed: shareholders maintain priority preference over all other classes of capital stock.
−Removed: A merger or consolidation (other than one in
−Removed: which stockholders of the Company own a majority by voting power of the outstanding shares of the surviving or acquiring
−Removed: corporation) and a sale, lease, transfer, exclusive license or other disposition of all or substantially all of the assets of the
−Removed: Company will be treated as a liquidation event, thereby triggering payment of the liquidation preferences.
−Removed: of December 31, 2024, there were 4,280,939 shares
−Removed: of Series B Preferred Stock issued and outstanding.
−Removed: As of December 31, 2024 and 2023, there were no preferred
−Removed: stock dividends declared or paid.
−Removed: Series B Preferred Stock undeclared cumulative dividends totaled $ 211,268 ,
−Removed: or $ 0.05 per share, as of December 31, 2024.
−Removed: Series B Preferred Stock did not exist during the year ended December 31, 2023.
+Added: November 11, 2024, the Company’s shareholders authorized (i) an increase in the number of designated Series B Preferred Stock to
+Added: 5,000,000 shares and (ii) an extension of the 8.5 % per annum cumulative dividend period to December 31, 2026.
+Added: Subsequently, the Company
+Added: issued 2,100,840 shares of Series B Preferred Stock to a dedicated life sciences fund for $ 5,000,000 and 41,662 shares of Series B Preferred
+Added: Stock to various investors for $ 99,164 .
+Added: the year ended December 31, 2025, the Company issued 484,032 shares of common stock to certain investors upon conversion of
+Added: an equivalent amount of Series B Preferred Stock.
+Added: to Financial Statements
+Added: any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the Series B Preferred Stock shareholders
+Added: maintain priority preference over all other classes of capital stock.
+Added: A merger or consolidation (other than one in which stockholders
+Added: of the Company own a majority by voting power of the outstanding shares of the surviving or acquiring corporation) and a sale, lease,
+Added: transfer, exclusive license or other disposition of all or substantially all of the assets of the Company will be treated as a liquidation
+Added: event, thereby triggering payment of the liquidation preferences.
+Added: were 3,796,907 and 4,280,939 shares of Series B Preferred Stock issued and outstanding as of December 31, 2025 and 2024, respectively.
+Added: As of December 31, 2025 and 2024, there were no preferred stock dividends declared or paid.
+Added: Series B Preferred Stock undeclared
+Added: cumulative dividends totaled $ 1,025,865 , or $ 0.27 per share, and $ 211,268 , or $ 0.05 per share, as of December 31, 2025 and 2024, respectively.
Stock-Based Compensation
−Removed: October 12, 2017, the Company adopted the 2017 Stock Compensation Plan authorizing the issuance of 1,435,652 shares of common stock.
−Removed: On September 13, 2019 the Company entered into a Stock Option Cancellation agreement with all holders of these stock options effective
−Removed: on that date.
−Removed: plan was then amended on September 13, 2019, to increase the share amount to 2,638,788 .
−Removed: This plan was enacted to enable the Company to
−Removed: retain the services of certain key employees, officers, and directors of the Company.
−Removed: The Plan provides for the grant of stock options,
−Removed: including incentive stock options, or ISOs, and nonqualified stock options, or NSOs and restricted stock, and they were estimated using
−Removed: the Black-Scholes option-pricing model with the following weighted-average assumptions:
−Removed: Schedule of Option-pricing Model with Following Weighted-average Assumptions
−Removed: Assumptions as of December 31, 2023
−Removed: Number of Shares
−Removed: Exercise price
−Removed: Expected term
−Removed: Expected volatility
−Removed: Risk-free interest rate
−Removed: Dividend rate
+Added: to the Neuraxis, Inc.
+Added: 2022 Omnibus Securities and Incentive Plan, the Company initiated grants of restricted stock units (“RSUs”)
+Added: on January 3, 2025, March 4, 2025 and May 15, 2025, to certain employees as follows:
+Added: Schedule of Restricted Stock Units
+Added: Average Fair Value
+Added: as of December 31, 2024
+Added: as of December 31, 2025
+Added: as of December 31, 2025
+Added: RSUs are subject to a three-year cliff-vesting period and are payable in shares of the Company’s common stock.
+Added: The RSUs fully vest
+Added: upon (i) death or disability or (ii) change of control.
+Added: Dividend equivalents accrue on RSUs and are paid upon vesting;
+Added: there were no
+Added: accrued dividends on unvested RSUs as of December 31, 2025.
+Added: On August 19, 2025, 17,534 RSUs were accelerated and issued as 14,060 shares
+Added: of common stock, net of taxes.
+Added: On October 29, 2025, 3,334 RSU vested into an equivalent number of common shares.
+Added: No RSUs were granted
+Added: during the year ended December 31, 2024.
+Added: stock-based compensation expense is classified in the Company’s Statements of Operations as general and administrative expense
+Added: and amounted to $ 596,852 , of which $ 5,678 relates to the Employee Stock Purchase Plan, and $ 227,000 for the years ended December
+Added: 31, 2025 and 2024, respectively.
+Added: As of December 31, 2025, total unrecognized stock-compensation expense relating to unvested stock units
+Added: granted under the Company’s share-based compensation plans amounted to $ 1,130,970 .
to Financial Statements
−Removed: following is a summary of the outstanding stock options as of December 31, 2024 and 2023:
+Added: following table presents a summary of the Company’s outstanding stock options as of December 31, 2025 and 2024:
Schedule of Stock Option Activity
−Removed: Number of Options
−Removed: Weighted Avg.
Remaining Contractual Life (in years)
−Removed: Weighted Avg.
Exercise Price
−Removed: Aggregate Intrinsic Value
−Removed: Outstanding as of December 31, 2023
−Removed: Outstanding as of December 31, 2024
−Removed: Vested and Exercisable as of December 31, 2024
−Removed: Total stock-based compensation
−Removed: expense is classified in the Company’s statements of operations as general and administrative expense totaling $ 227,000
−Removed: for the years ended December 31, 2024 and 2023, respectively.
−Removed: The stock compensation incurred during the year ended December 31,
−Removed: 2024 related to a hiring grant of 100,000 common
−Removed: shares to the Company’s Chief Financial Officer at a fair value of $ 2.27 per share.
+Added: Intrinsic Value
+Added: as of December 31, 2024
+Added: as of December 31, 2025
+Added: and Exercisable as of December 31, 2025
+Added: was no stock-based compensation expense related to stock options recorded during the years ended December 31, 2025 and 2024.
+Added: Stock Purchase Plan
+Added: July 1, 2025, the Compensation Committee of the Board of Directors (“Board”) of the Company adopted the NeurAxis, Inc.
+Added: 2025 Employee Stock Purchase Plan (the “ESPP”), effective as of the same date and subject to Shareholder approval by
+Added: July 1, 2026.
+Added: The purpose of the ESPP is to provide eligible employees an opportunity to acquire common stock of the Company at a 15%
+Added: discount using payroll deductions.
+Added: The maximum number of shares of the Company’s common stock that may be issued under the
+Added: ESPP is 100,000, subject to an annual increase on January 1st of each year from 2026 through 2035 by the lesser of (i) 1% of the
+Added: Company’s outstanding capital stock as of the prior December 31st or (ii) 100,000 shares.
+Added: The Board may reduce or eliminate
+Added: this annual increase before February 1st of any given year.
+Added: stock-based compensation expense includes $ 5,678 relating
+Added: to the Employee Stock Purchase Plan for the year ended December 31, 2025.
Warrant Liabilities
9 unchanged sentences
the Company has not paid dividends to date and does not anticipate declaring dividends in the near future.
−Removed: to Financial Statements
following are the changes in the warrant liabilities during the years ended December 31, 2025 and 2024:
Schedule of Changes in Warrant Liabilities
−Removed: Warrant liabilities as of January 1, 2023
−Removed: Reclassified to equity
−Removed: ( 3,827,807 )
−Removed: Changes in fair value of warrant liabilities
−Removed: Warrant liabilities as of December 31, 2023
−Removed: Changes in fair value of warrant liabilities
−Removed: Warrant liabilities as of December 31, 2024
−Removed: Derivative Liabilities
−Removed: Company has evaluated derivatives arising from convertible financial instruments as of December 31, 2024 and 2023.
−Removed: The Company utilized
−Removed: a Monte Carlo simulation model for commitment shares that have an option to convert at a variable number of shares to compute the fair
−Removed: value of the derivative and to mark to market the fair value of the derivative at each balance sheet date.
−Removed: The inputs utilized in the
−Removed: application of the Monte Carlo model included a starting stock price of $ 7.91 per share, (ii) an expected remaining term of each derivative
−Removed: based on the remaining contractual maturity of the each derivative, (iii) estimated volatility of 70.0 % based on historical stock prices
−Removed: of comparable companies with a look back period commensurate with the period to maturity, (iv) a risk-free interest rate ranging from
−Removed: 3.46 % to 5.47 % based on the interest rates of U.S.
−Removed: Treasury Notes consistent with the expected remaining contract term and (v) a 0 % expected
−Removed: dividend yield as the Company has not paid dividends to date and does not anticipate declaring dividends in the near future and (vi)
−Removed: following are the changes in the derivative liabilities during the year ended December 31, 2023:
−Removed: Schedule of Changes in Derivative Liabilities
−Removed: Derivative liabilities as of December 31, 2022
−Removed: Changes in fair value of derivative liabilities
−Removed: Extinguishment of derivative liabilities
−Removed: ( 3,912,527 )
−Removed: Derivative liabilities as of December 31, 2023
−Removed: were no derivatives identified during the year ended December 31, 2024.
+Added: liabilities as of December 31, 2023
+Added: in fair value of warrant liabilities
+Added: liabilities as of December 31, 2024
+Added: in fair value of warrant liabilities
+Added: liabilities as of December 31, 2025
to Financial Statements
−Removed: Retirement Plan
−Removed: Company sponsors a 401(k)-retirement plan for its employees.
−Removed: Employees are eligible to participate in the elective deferral portion of
−Removed: the plan after twelve months and 1,000 hours of service.
−Removed: The Company can also make a 3 % discretionary profit-sharing contribution on
−Removed: an annual basis to employees with earnings under a certain threshold.
−Removed: Profit sharing expense totaled $ 20,868 and $ 6,980 for years ended
−Removed: December 31, 2024 and 2023, respectively.
Segment Information
−Removed: The Company evaluates the following factors to identify its reportable segments:
+Added: Company evaluates the following factors to identify its reportable segments:
(i) nature of products and services, (ii) type of customer
1 unchanged sentence
regulatory environment, if applicable.
−Removed: Based on an evaluation of these factors, management concluded that the Company’s operations are managed through one reportable segment, IB-STIM, that derives its revenues in the United States from a
−Removed: PENFS device that is used to treat patients 8-21 years of age with functional abdominal pain associated with irritable bowel syndrome.
−Removed: IB-STIM currently is the only product marketed and sold by the Company.
−Removed: The accounting policies of the IB-STIM segment are the same as
−Removed: those described in the Summary of Significant Accounting Policies (see Footnote 2).
−Removed: The CODM regularly evaluates the performance of the
−Removed: IB-STIM segment for the purpose of allocating resources based on net sales and operating loss, both of which are reported in the Statements
−Removed: of Operations.
−Removed: The CODM uses net sales to evaluate IB-STIM’s adoption and utilization by insurance carriers and physicians.
−Removed: Neuraxis is an emerging growth company, operating loss is used to monitor the Company’s cost structure in order to achieve future
−Removed: segment profitability.
−Removed: Both net sales and operating loss are measured against the budget on a periodic basis to assess achievement toward
−Removed: annual compensation incentive targets.
−Removed: The Company’s CODM is its Chief Executive Officer.
+Added: Based on an evaluation of these factors, management concluded that the Company’s operations
+Added: are managed through one reportable segment, IB-Stim, that derives its revenues in the United States from a PENFS device that is used
+Added: to treat patients 8-21 years of age with functional abdominal pain associated with irritable bowel syndrome and in patients 8 years and
+Added: older with functional abdominal pain associated with functional dyspepsia and related nausea symptoms.
+Added: The accounting policies of the
+Added: IB-Stim segment are the same as those described in the Summary of Significant Accounting Policies (see Footnote 2).
+Added: The Chief Operating
+Added: Decision Maker (“CODM”) regularly evaluates the performance of the IB-Stim segment for the purpose of allocating resources
+Added: based on net sales and operating loss, both of which are reported in the Statements of Operations.
+Added: The CODM uses net sales to evaluate
+Added: IB-Stim’s adoption and utilization by insurance carriers and physicians.
+Added: As Neuraxis is an emerging growth company, operating loss
+Added: is used to monitor the Company’s cost structure in order to achieve future segment profitability.
+Added: Both net sales and operating
+Added: loss are measured against an annual budget on a periodic basis to assess achievement toward annual compensation incentive targets.
+Added: Company’s CODM is its President and Chief Executive Officer.
following reconciles the reportable segment net sales and operating loss to the Company’s reported net loss:
−Removed: of Reconciles the Company’s Net Sales and Operating Loss
−Removed: For the Years Ended December 31,
−Removed: Cost of Goods Sold
−Removed: Selling Expenses (a)
−Removed: Research and Development (a)
−Removed: Wages and Benefits (a)
−Removed: Professional Services (a)
−Removed: Other Operating Expenses (a) (b)
−Removed: Segment Operating Loss
−Removed: ( 7,156,817 )
−Removed: ( 6,664,495 )
−Removed: Other (Expense) Income:
−Removed: Financing charges
−Removed: Interest expense
−Removed: Change in fair value of warrant liability
−Removed: Change in fair value of derivative liability
−Removed: Amortization of debt discount and issuance cost
−Removed: ( 4,881,622 )
−Removed: Extinguishment of debt liabilities
+Added: Schedule of Reconciles the Company’s Net Sales and Operating Loss
+Added: the Years Ended December 31,
+Added: of Goods Sold
+Added: and Development (a)
+Added: and Benefits (a)
+Added: Operating Expenses (a) (b)
+Added: Operating Loss
( 7,829,908 )
−Removed: Other expense
−Removed: Total other (expense) income, net
( 7,156,817 )
+Added: Income (Expense):
+Added: in fair value of warrant liability
+Added: in fair value of derivative liability
+Added: of debt discount and issuance cost
+Added: Extinguishment
+Added: of debt liabilities
+Added: other income (expense), net
( 1,084,684 )
1 unchanged sentence
( 8,241,501 )
−Removed: significant expense categories and amounts align with the segment-level information provided
−Removed: on a regular basis to the CODM.
−Removed: operating expenses include advertising, rent and utilities, insurance, depreciation and
−Removed: amortization, travel, software subscription fees, board fees and bad debt expense.
−Removed: segment assets for IB-STIM amounted to $ 4,757,572
−Removed: and $ 509,498 as of December 31, 2024 and 2023,
−Removed: respectively.
−Removed: Total segment capital expenditures for IB-STIM amounted to $ 27,776
−Removed: for the years ended December 31, 2024 and 2023, respectively.
−Removed: Total segment depreciation and amortization amounted to $ 37,831 and $ 40,725 for the years ended December 31, 2024 and 2023, respectively.
−Removed: Significant segment non-cash charges settled in common stock
−Removed: include (i) consulting and advisory fees totaling $ 754,685 and $ 750,000 for the years ended December 31, 2024 and 2023, respectively,
−Removed: and (ii) hiring grants totaling $ 227,000 and $ 0 for the years ended December 31, 2024 and 2023, respectively.
−Removed: Commitments and Contingencies
−Removed: Manufacturing
−Removed: Services Agreement
−Removed: Company is party to a manufacturing services agreement for the manufacture and supply of the Company’s IB-STIM device based on
−Removed: the Company’s product specifications that automatically renews annually unless either party provides a written termination notice
−Removed: to the other party within 180 days prior to the end of the then-current term.
−Removed: The Company provides the necessary equipment to the manufacturer
−Removed: and retains ownership.
−Removed: The manufacturer bears the risk of loss of and damage to the equipment and consigned materials.
−Removed: Performance under
−Removed: the agreement is initiated by orders issued by the Company and accepted by the manufacturer.
−Removed: March 18, 2024, the Company terminated its private placement services agreement and entered into an advisory agreement with a financial
−Removed: advisor for debt, equity and public securities market services for one year.
−Removed: The advisory agreement included a monthly fee of $ 30,000
−Removed: and 7,563 common stock warrants to be issued monthly at an exercise price of $ 2.38 with a term of five years.
−Removed: On December 31, 2024, the
−Removed: Company and the financial advisor terminated the advisory agreement subject to the cancelation of all common stock warrants issued after
−Removed: July 2024 and the payment for services rendered in three equal installments of $ 60,000 by March 26, 2025.
−Removed: Company issued 245,955 shares of common stock to various pre-IPO 2022 Convertible Note and Series A Preferred Stock holders to settle
−Removed: certain claims.
−Removed: The Company recorded the fair value of the settlements as $ 230,824 of Finance Charges and $ 580,250 of Other Expense in
−Removed: the Statements of Operations.
−Removed: the Company authorized the issuance of 1,518 shares of its common stock to settle remaining claims with one pre-IPO Series A Preferred
−Removed: Stock shareholder classified as $ 4,220 of Other Expense for the year ended December 31, 2024 in the Statements of Operations and accrued
−Removed: expenses in the Balance Sheets as of December 31, 2024.
−Removed: These common shares have not yet been issued as of the reporting date as the
−Removed: Company awaits execution of the settlement agreements by the counterparties.
−Removed: Employment Agreements
−Removed: Company, as authorized by the board of directors, entered into employment agreements with nine key employees to provide incentives to
−Removed: improve shareholder value and to contribute to the growth and financial success of the Company.
−Removed: The agreements had an employment start
−Removed: date of October 1, 2022, with initial terms from 2 to 5 years and optional one-year renewals .
−Removed: total base salaries for the nine key employees in the agreements are $ 1,920,000 per year with various provisions for annual increases.
−Removed: In addition to base salaries, eight of the employees have a provision for a special one-time incentive payment to be paid in a lump sum
−Removed: after the start date.
−Removed: The total amount of these special incentive payments is $ 1,100,000 .
−Removed: The special incentive payment amount includes
−Removed: any accrued backpay wages for the employee.
−Removed: The amount for backpay of $ 417,390 was paid in the year ended December 31, 2023.
−Removed: are seven key employees that have stock options of the Company totaling 1,238,712 shares.
−Removed: These key employees have a provision in their
−Removed: agreements whereas the Company will pay a special bonus equal to the aggregate of the strike price or exercise price of all their stock
−Removed: options plus a tax gross-up payment.
−Removed: The special bonus shall be paid in twenty percent ( 20 %) installments starting January 2, 2024, and
−Removed: the same date each of the next four years.
−Removed: As a condition of the payment, the key employee must exercise at least 20 % of their stated
−Removed: number of stock options.
−Removed: There are additional provisions to cover termination and change of control events.
−Removed: None of the key employees
−Removed: exercised any of options as of January 2, 2025.
−Removed: April 2023, the Company amended the employee agreements to, among other things, clarify that the special one-time incentive payment and
−Removed: the deferred bonus are contingent upon the effective date of the planned initial public offering.
−Removed: The amendment also sets forth a process
−Removed: for executives to exercise the stock options in accordance with the terms of the stock option agreement in effect as of the date of the
−Removed: employment agreement and to clarify that there is no modification to the stock option agreements.
+Added: significant expense categories and amounts align with the segment-level information provided on a regular basis to the CODM.
+Added: operating expenses include advertising, rent and utilities, insurance, depreciation and amortization, travel, software subscription
+Added: fees, board fees and bad debt expense.
+Added: segment assets for IB-Stim amounted to $ 6,404,036 and $ 4,757,572 as of December 31, 2025 and 2024, respectively.
+Added: Total segment capital
+Added: expenditures for IB-Stim amounted to $ 131,150 and $ 27,776 for the years ended December 31, 2025 and 2024, respectively.
+Added: Total segment
+Added: depreciation and amortization amounted to $ 59,501 and $ 37,831 for the years ended December 31, 2025 and 2024, respectively.
+Added: segment non-cash charges settled in common stock include (i) consulting and advisory fees totaling $ 146,423 and $ 754,685 for the years
+Added: ended December 31, 2025 and 2024, respectively, and (ii) hiring grants totaling $ 7,268 and $ 227,000 for the years ended December 31,
+Added: 2025 and 2024, respectively.
to Financial Statements
−Removed: Company recorded the backpay portion of the incentive bonus notes above.
−Removed: The balance of the incentive bonuses of $ 694,056 and the special
−Removed: options bonuses of $ 14,821,830 were contingent upon a successful IPO.
−Removed: The incentive bonuses have been paid in full while the special
−Removed: options bonuses will be recorded when paid.
−Removed: April 10, 2024, the Company terminated the employment of the Company’s Chief Operating Officer.
−Removed: Pursuant to the employment agreement,
−Removed: the Company made (i) make salary continuation payments for six months during the year ended December 31, 2024, (ii) issued 25,832 shares
−Removed: of common stock at a fair value of $ 78,788 and (iii) made a $ 41,980 one-time payment in lieu of the exercise of 13,764 stock options
−Removed: that expired on January 2, 2024.
−Removed: The Company is obligated to provide health care coverage through October 2025 and has accrued for that
−Removed: obligation totaling $ 21,418 classified as Accrued Expenses in the Balance Sheets as of December 31, 2024.
−Removed: time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business.
−Removed: As of the date of issuance, other than those described below, there were no pending or threatened legal proceedings that could reasonably
−Removed: be expected to have a material effect on the results of the Company’s operations.
−Removed: There are also no proceedings in which any of
−Removed: the Company’s directors, officers or affiliates is an adverse party to the Company or has a material interest adverse to the Company’s
−Removed: Legal fees are expensed as incurred.
+Added: Settled Litigation
February 6, 2019, plaintiff Ritu Bhambhani, M.D., initiated a lawsuit against Innovative Health Solutions, Inc.
5 unchanged sentences
the RICO Act, as well as of fraudulent misrepresentation, intentional misrepresentation by concealment, and civil conspiracy and sought
−Removed: compensatory damages in excess of $ 5 million, pre-judgment interest, punitive damages, attorney’s fees, court costs and designation
+Added: compensatory damages in excess of $ 5,000,000 , pre-judgment interest, punitive damages, attorney’s fees, court costs and designation
of the case as a class action.
28 unchanged sentences
September 28, 2022, the Company filed a motion to dismiss all claims.
−Removed: On May 25, 2023, the Court issued an Order and a Memorandum
−Removed: Opinion which dismissed the plaintiffs’ claims related to the RICO Act.
−Removed: The remaining claims are still pending, and no trial
−Removed: date has been set for the case.
−Removed: The Court has vacated its Scheduling Order at the parties’ request so that the parties
−Removed: could try to resolve the disputes in both cases through an independent third-party mediator.
−Removed: Mediation has not yet resulted in a
−Removed: resolution of the case.
+Added: On May 25, 2023, the Court issued an Order and a Memorandum Opinion
+Added: which dismissed the plaintiffs’ claims related to the RICO Act.
+Added: The remaining claims were still pending, and no trial date was
+Added: set for the case.
+Added: The Court vacated its Scheduling Order at the parties’ request so that the parties could try to resolve the disputes
+Added: in both cases through an independent third-party mediator.
+Added: April 25, 2025, the parties reached a tentative $ 750,000 settlement
+Added: payable in 12 equal monthly installments beginning in January of 2026 as filed with the United States District Court for the
+Added: District of Maryland with the settlement agreement duly executed on May 15, 2025.
+Added: The Company recorded a charge of $ 630,568 for
+Added: the year ended December 31, 2025, in the Statements of Operations classified as general and administrative expense, while imputed
+Added: interest expense was recorded as incurred and totaled $ 62,115 .
+Added: As of December 31, 2025, the Company accrued $ 692,683 as
+Added: accrued expenses in the Balance Sheet.
to Financial Statements
−Removed: In January 2024, Dr.
−Removed: Arturo Taca served notice to the Company that asserted
−Removed: an interest in its U.S.
−Removed: 10,413,719 valued at $ 2,000,000 based on his own work in neurostimulation.
−Removed: The Company denied
−Removed: both the neurostimulation patent and compensation claims.
−Removed: The case remains unresolved.
−Removed: While it is too early to predict
−Removed: the ultimate outcome of these matters, we believe the Company has meritorious defenses and intends to defend these matters vigorously.
−Removed: Health Benefit Plan
+Added: Commitments and Contingencies
+Added: Manufacturing
+Added: Services Agreements
+Added: Company is party to two separate manufacturing services agreements for the manufacture and supply of the Company’s IB-Stim and
+Added: RED devices based on the Company’s product specifications that expire in March and August, 2027, respectively, and
+Added: automatically renew annually unless either party provides a written termination notice to the other party within 180 days prior to
+Added: the end of the then-current term.
+Added: The Company’s IB-Stim and RED devices are manufactured in Indiana and Michigan,
+Added: respectively.
+Added: The Company provides the necessary equipment to the manufacturers and retains ownership.
+Added: The manufacturers bear the
+Added: risk of loss of and damage to the equipment and consigned materials.
+Added: Performance under the agreement is initiated by orders issued
+Added: by the Company and accepted by the manufacturers.
+Added: The Company also entered into quality agreements with the manufacturers to perform
+Added: quality assurance services on product provided by the Company.
+Added: March 18, 2024, the Company terminated its private placement services agreement and entered into an advisory agreement with a financial
+Added: advisor for debt, equity and public securities market services for one year.
+Added: The advisory agreement included a monthly fee of $ 30,000
+Added: and 7,563 common stock warrants to be issued monthly at an exercise price of $ 2.38 with a term of five years.
+Added: On December 31, 2024, the
+Added: Company and the financial advisor terminated the advisory agreement subject to the cancelation of 30,252 common stock warrants issued
+Added: after July 2024 and the payment for services rendered totaling $ 180,000 during the year ended December 31, 2025.
+Added: Company issued 13,518 and 245,955 shares of common stock to various pre-IPO 2022 Convertible Note, warrant and Series A Preferred Stock
+Added: holders to settle certain claims for the years ended December 31, 2025 and 2024, respectively.
+Added: The Company recorded the fair value of
+Added: the settlements totaling $ 30,240 as Finance Charges for the year ended December 31, 2025 and $ 230,824 of Finance Charges and $ 580,250
+Added: of Other Expense for the year ended December 31, 2024 in the Statements of Operations.
+Added: Employment Agreements
+Added: Company, as authorized by the board of directors, entered into employment agreements with nine key employees to provide incentives to
+Added: improve shareholder value and to contribute to the growth and financial success of the Company.
+Added: The agreements had an employment start
+Added: date of October 1, 2022, with initial terms from two 2 to five years and optional one-year renewals .
+Added: are nine key employees and two non-employees that have stock options of the Company totaling 1,319,394
+Added: These key employees have a provision in their agreements whereas the Company will pay a special bonus equal to the aggregate
+Added: of the strike price or exercise price of all their stock options plus a tax gross-up payment.
+Added: The special bonus shall be paid in
+Added: twenty percent ( 20 %)
+Added: installments starting January 2, 2024, and the same date each of the next four years.
+Added: As a condition of the payment, the key
+Added: employee must exercise at least 20 %
+Added: of their stated number of stock options.
+Added: There are additional provisions to cover termination and change of control events.
+Added: the key employees exercised any of options as of January 2, 2026.
+Added: April 2023, the Company amended the employee agreements to, among other things, clarify that the special one-time incentive payment and
+Added: the deferred bonus are contingent upon the effective date of the planned initial public offering.
+Added: The amendment also sets forth a process
+Added: for executives to exercise the stock options in accordance with the terms of the stock option agreement in effect as of the date of the
+Added: employment agreement and to clarify that there is no modification to the stock option agreements.
+Added: to Financial Statements
+Added: Company recorded the fair value of the stock options totaling $ 8,596,661 on the grant date.
+Added: In addition, a $ 6,225,169 incremental tax
+Added: gross up payment is contingent upon the employees exercising their deferred bonus provision which will be recorded when probable.
+Added: April 10, 2024, the Company terminated the employment of the Company’s Chief Operating Officer.
+Added: Pursuant to the employment agreement,
+Added: the Company made (i) salary continuation payments for six months during the year ended December 31, 2024, (ii) issued 25,832 shares of
+Added: common stock at a fair value of $ 78,788 and (iii) made a $ 41,980 one-time payment in lieu of the exercise of 13,764 stock options that
+Added: expired on January 2, 2024.
+Added: The Company was also obligated to provide health care coverage through October 2025.
+Added: time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business.
+Added: As of the date of issuance, other than those described below, there were no pending or threatened legal proceedings that could reasonably
+Added: be expected to have a material effect on the results of the Company’s operations.
+Added: There are also no proceedings in which any of
+Added: the Company’s directors, officers or affiliates is an adverse party to the Company or has a material interest adverse to the Company’s
+Added: Legal fees are expensed as incurred.
+Added: January 2024, Dr.
+Added: Arturo Taca served notice to the Company that asserted an interest in its U.S.
+Added: 10,413,719 valued at $ 2,000,000
+Added: based on his own work in neurostimulation.
+Added: The Company denied both the neurostimulation patent and compensation claims.
+Added: The case remains
+Added: While it is too early to predict the ultimate outcome of these matters, we believe the Company has meritorious defenses and
+Added: intends to defend these matters vigorously.
+Added: Employee Benefits
+Added: Company sponsors a 401(k)-retirement plan for its employees.
+Added: Employees are eligible to participate in the elective deferral portion
+Added: of the plan after twelve months and 1,000 hours of service.
+Added: The Company can also make a 3 %
+Added: discretionary profit-sharing contribution on an annual basis to employees with earnings under a certain threshold.
+Added: Profit sharing
+Added: expense totaled $ 19,634 and
+Added: years ended December 31, 2025 and 2024, respectively.
+Added: to Financial Statements
Company participates in a self-funded employer program in conjunction with a group health plan for the benefit of eligible employees.
8 unchanged sentences
the stop loss policy.
−Removed: The Company paid premiums of $ 257,642 and $ 255,715 for the years ended December 31, 2024 and 2023, respectively.
+Added: The Company incurred premiums of $ 308,975 and $ 257,642 for the years ended December 31, 2025 and 2024, respectively.
Company is responsible for the monthly premiums, as established, and nothing further.
5 unchanged sentences
income tax provision consists of:
−Removed: of Income Tax Provision
−Removed: For the Years Ended December 31,
−Removed: Total current provision
−Removed: ( 1,721,242 )
−Removed: ( 3,067,056 )
−Removed: Total deferred benefit
−Removed: ( 1,596,419 )
−Removed: ( 3,221,116 )
−Removed: Valuation allowance
−Removed: Total income tax provision
+Added: Schedule of Income Tax Provision
+Added: the Years Ended December 31,
+Added: current provision
+Added: deferred benefit
+Added: income tax provision
reconciliation of the U.S.
−Removed: federal statutory income tax rate to the effective income tax rate is as follows:
+Added: federal statutory income tax rate to the effective income tax rate is
Schedule of Federal Statutory Income Tax Rate and Effective Income Tax Rate
For the Years Ended December 31,
−Removed: Federal statutory income tax rate
−Removed: State tax rate, net of federal benefit
−Removed: Change in valuation allowance
−Removed: Effective income tax rate
+Added: statutory income tax rate
+Added: rate, net of valuation allowance and federal benefit
+Added: in federal valuation allowance
+Added: income tax rate
+Added: taxes in Indiana and California comprise the majority of this category.
+Added: to Financial Statements
Company did not recognize an income tax provision for the years ended December 31, 2025 and 2024 due to net operating losses reported
in both years.
+Added: Company did not pay any federal income taxes for the years ended December 31, 2025 and 2024.
+Added: The Company received income tax
+Added: refunds from the state of Indiana totaling $ 13,140
+Added: and $ 10,164 for
+Added: the years ended December 31, 2025 and 2024, respectively.
+Added: July 4, 2025, the United States enacted the One Big Beautiful Bill Act (“OBBBA”), Public Law No.
+Added: which includes significant changes to U.S.
+Added: federal tax law.
+Added: Key provisions of the OBBBA include, among other items, the extension of
+Added: certain Tax Cuts and Jobs Act of 2017 (“TCJA”) provisions, permanent reinstatement of 100% bonus depreciation for
+Added: qualifying property and modifications to various deductions and credits within the Internal Revenue Code.
+Added: GAAP, the effects of changes in tax law are recognized in the period that includes the enactment date.
+Added: Accordingly, the Company
+Added: evaluated the provisions of the OBBBA during the year ended December 31, 2025.
+Added: Based on the Company’s preliminary analysis, the
+Added: enactment of the OBBBA did not result in a material change to the Company’s effective tax rate for the year ended December 31,
+Added: Company continues to evaluate the full impact of the OBBBA, including interpretive guidance that may be issued by the U.S.
+Added: of the Treasury and the Internal Revenue Service.
+Added: As additional guidance becomes available, the Company may refine its estimates related
+Added: to the accounting for income taxes under ASC 740.
income taxes are provided for temporary differences between the financial and tax bases of the Company’s assets and liabilities.
The temporary differences that give rise to net deferred tax assets and liabilities were as follows:
−Removed: of Net Deferred Tax Assets and Liabilities
+Added: Schedule of Net Deferred Tax Assets and Liabilities
+Added: operating losses
+Added: based compensation
+Added: receivable reserve
+Added: lease payable
+Added: gross deferred tax assets
deferred tax assets
−Removed: Net operating losses
−Removed: Stock based compensation
−Removed: Notes receivable reserve
−Removed: Accrued compensation
−Removed: Accounts payable
−Removed: Operating lease payable
−Removed: Total gross deferred tax assets
−Removed: Valuation allowance
−Removed: ( 10,225,739 )
−Removed: ( 8,629,320 )
−Removed: Total deferred tax assets
+Added: tax liabilities:
+Added: lease right of use asset
deferred tax liabilities
−Removed: Operating lease right of use asset
−Removed: Prepaid expenses
−Removed: Accounts receivable
−Removed: Total deferred tax liabilities
−Removed: Deferred tax assets, net
+Added: tax assets, net
to Financial Statements
3 unchanged sentences
allowance and does not reflect any deferred taxes in its Balance Sheets as of December 31, 2025 and 2024.
−Removed: December 31, 2024, the Company’s federal and state net operating loss (NOL) carryforwards totaled $ 36,202,858
−Removed: and $34 ,748,524 respectively.
−Removed: These NOL carryforwards
−Removed: may be offset against future taxable income.
−Removed: There is no limitation on the number of years to utilize the federal NOLs.
−Removed: The federal deduction
−Removed: will be limited to 80% of modified taxable income.
−Removed: The state NOLs are allowed up to 100 %
−Removed: of taxable income and generally can be carried forward no longer than 20 years after the year of the taxable loss.
+Added: December 31, 2025, the Company’s federal and state net operating loss (NOL) carryforwards totaled $ 43,160,139 and $ 41,230,553 respectively.
+Added: These NOL carryforwards may be offset against future taxable income.
+Added: There is no limitation on the number of years to utilize the federal
+Added: The federal deduction will be limited to 80% of modified taxable income.
+Added: The state NOLs are allowed up to 100 % of taxable income
+Added: and generally can be carried forward no longer than 20 years after the year of the taxable loss.
and state tax laws impose limitations on the utilization of NOLs and credit carryforwards in the event of an ownership change for tax
6 unchanged sentences
Schedule of State Carryforwards
−Removed: No expiration
−Removed: Total state NOL carryforwards
+Added: state NOL carryforwards
Company believes it has made adequate provision for all income tax uncertainties.
3 unchanged sentences
The Company’s
−Removed: income tax returns are subject to examination by the federal and state taxing authorities in the United States for the years ended 2021
−Removed: through 2024 and 2021 through 2024, respectively.
+Added: income tax returns are subject to examination by the federal and state taxing authorities in the United States for the years ended December
+Added: 31, 2022 through 2025.
+Added: to Financial Statements
Subsequent Events
−Removed: On January 3, 2025 and March 6, 2025,
−Removed: the Company granted 360,902
−Removed: and 373,275 restricted stock units (“RSUs”), respectively, pursuant to the Neuraxis, Inc.
−Removed: 2022 Omnibus Securities and Incentive
−Removed: Plan as amended on August 15, 2024.
−Removed: The RSUs cliff-vest at the end of a three year period and are payable in shares of the Company’s
−Removed: common stock.
+Added: January 22, 2026, the Company granted 437,431 RSUs pursuant to the Neuraxis, Inc.
+Added: 2022 Omnibus Securities and Incentive Plan as amended
+Added: on August 15, 2024.
+Added: The RSUs vest annually pro rata over a three-year period and are payable in shares of the Company’s common
The RSUs fully vest upon (i) death or disability or (ii) change of control.
−Removed: Dividend equivalents accrue on RSUs and are
−Removed: paid upon vesting;
+Added: Dividend equivalents accrue on RSUs and are paid upon
there were no accrued dividends on unvested RSUs as of the report date.
−Removed: January 17, 2025, the Company issued 39,471 common
−Removed: shares to its independent board members for their service from April 1, 2024 through December 31, 2024 and an investor converted
−Removed: 502,647 warrants into 186,166 common shares in a cashless exercise transaction.
+Added: on January 22, 2026, the Company issued 86,392
+Added: shares of common stock to its independent board members for their 2025 and 2026 service.
+Added: January through March of 2026, pursuant to the August 2025 At The Market Offering Agreement with Craig-Hallum Capital Group LLC, the
+Added: Company issued 405,969
+Added: shares of common stock to investors for gross proceeds of $ 2,312,443
+Added: with such shares registered pursuant to the Company’s effective Registration Statement on Form S-3 (File No.
+Added: previously filed with the Securities and Exchange Commission (“SEC”) on December 13, 2024, and declared effective on
+Added: February 11, 2025, and the related prospectus supplements filed with the SEC on August 29, 2025, and on October 23, 2025.
+Added: February of 2026, the Company issued 136,126 shares of common stock upon exercise of an equivalent amount of common stock warrants for
+Added: gross proceeds of $ 323,980 .
Company has evaluated subsequent events through the filing of this Annual Report on Form 10-K and determined that there have been no
11 unchanged sentences
Executive Officer and Director
−Removed: March 20, 2025
Executive Officer)
Financial Officer (Principal
−Removed: March 20, 2025
Officer and Principal Accounting Officer)
Christopher Robin Brown
−Removed: March 20, 2025
Bradley Mitch Watkins
−Removed: March 20, 2025
Mitch Watkins
−Removed: March 20, 2025
Kristin Ferge
−Removed: March 20, 2025
−Removed: March 20, 2025
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.