Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following review of operations for the three and six month periods ended June 30, 2023 and 2022 should be read in conjunction with our Consolidated Financial Statements and the Notes to Consolidated Financial Statements included in this Form 10-Q and with the Consolidated Financial Statements, Notes to Consolidated Financial Statements and Management’s Discussion and Analysis included in the Natural Resource Partners L.P. Annual Report on Form 10-K for the year ended December 31, 2022.
 
As used herein, unless the context otherwise requires: "we," "our," "us" and the "Partnership" refer to Natural Resource Partners L.P. and, where the context requires, our subsidiaries. References to "NRP" and "Natural Resource Partners" refer to Natural Resource Partners L.P. only, and not to NRP (Operating) LLC or any of Natural Resource Partners L.P.’s subsidiaries. References to "Opco" refer to NRP (Operating) LLC, a wholly owned subsidiary of NRP, and its subsidiaries. NRP Finance Corporation ("NRP Finance") is a wholly owned subsidiary of NRP and was a co-issuer with NRP on the 9.125% senior notes due 2025 (the "2025 Senior Notes").
 
INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
 
Statements included in this 10-Q may constitute forward-looking statements. In addition, we and our representatives may from time to time make other oral or written statements which are also forward-looking statements. Such forward-looking statements include, among other things, statements regarding: the effects of the global COVID-19 pandemic; future distributions on our common and preferred units; our business strategy; our liquidity and access to capital and financing sources; our financial strategy; prices of and demand for coal, trona and soda ash, and other natural resources; estimated revenues, expenses and results of operations; projected future performance by our lessees; Sisecam Wyoming LLC’s ("Sisecam Wyoming's") trona mining and soda ash refinery operations; distributions from our soda ash joint venture; the impact of governmental policies, laws and regulations, as well as regulatory and legal proceedings involving us, and of scheduled or potential regulatory or legal changes; and global and U.S. economic conditions.
 
These forward-looking statements speak only as of the date hereof and are made based upon our current plans, expectations, estimates, assumptions and beliefs concerning future events impacting us and involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. You should not put undue reliance on any forward-looking statements. See " Item 1A. Risk Factors " included in this Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2022 for important factors that could cause our actual results of operations or our actual financial condition to differ.
 
NON-GAAP FINANCIAL MEASURES
 
Adjusted EBITDA
 
Adjusted EBITDA is a non-GAAP financial measure that we define as net income (loss) less equity earnings from unconsolidated investment; plus total distributions from unconsolidated investment, interest expense, net, debt modification expense, loss on extinguishment of debt, depreciation, depletion and amortization and asset impairments. Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income or loss, net income or loss attributable to partners, operating income or loss, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP as measures of operating performance, liquidity or ability to service debt obligations. There are significant limitations to using Adjusted EBITDA as a measure of performance, including the inability to analyze the effect of certain recurring items that materially affect our net income, the lack of comparability of results of operations of different companies and the different methods of calculating Adjusted EBITDA reported by different companies. In addition, Adjusted EBITDA presented below is not calculated or presented on the same basis as Consolidated EBITDA as defined in our partnership agreement or Consolidated EBITDDA as defined in Opco's debt agreements. For a description of Opco's debt agreements, see Note 9. Debt, Net in the Notes to Consolidated Financial Statements included herein as well as in "Item 8. Financial Statements and Supplementary Data—Note 11. Debt, Net" in our Annual Report on Form 10-K for the year ended December 31, 2022. Adjusted EBITDA is a supplemental performance measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess the financial performance of our assets without regard to financing methods, capital structure or historical cost basis.
 
Distributable Cash Flow
 
Distributable cash flow ("DCF") represents net cash provided by (used in) operating activities plus distributions from unconsolidated investment in excess of cumulative earnings, proceeds from asset sales and disposals, including sales of discontinued operations, and return of long-term contract receivable; less maintenance capital expenditures. DCF is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities. DCF may not be calculated the same for us as for other companies. In addition, DCF presented below is not calculated or presented on the same basis as distributable cash flow as defined in our partnership agreement, which is used as a metric to determine whether we are able to increase quarterly distributions to our common unitholders. DCF is a supplemental liquidity measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess our ability to make cash distributions and repay debt.
 
Free Cash Flow
 
Free cash flow ("FCF") represents net cash provided by (used in) operating activities plus distributions from unconsolidated investment in excess of cumulative earnings and return of long-term contract receivable; less maintenance and expansion capital expenditures and cash flow used in acquisition costs classified as investing or financing activities. FCF is calculated before mandatory debt repayments. FCF is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities. FCF may not be calculated the same for us as for other companies. FCF is a supplemental liquidity measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess our ability to make cash distributions and repay debt.
 
Leverage Ratio
 
Leverage ratio represents the outstanding principal of our debt at the end of the period divided by the last twelve months' Adjusted EBITDA as defined above. We believe that leverage ratio is a useful measure to management and investors to evaluate and monitor our indebtedness relative to our ability to generate income to service such debt and in understanding trends in our overall financial condition. Leverage ratio may not be calculated the same for us as for other companies and is not a substitute for, and should not be used in conjunction with, GAAP financial ratios. 
 
17
Table of Contents
 
Introduction
 
The following discussion and analysis presents management's view of our business, financial condition and overall performance. Our discussion and analysis consists of the following subjects:
•    Executive Overview
•    Results of Operations
•    Liquidity and Capital Resources
•    Off-Balance Sheet Transactions
•    Related Party Transactions
•    Summary of Critical Accounting Estimates
•    Recent Accounting Standards
 
Executive Overview
 
We are a diversified natural resource company engaged principally in the business of owning, managing and leasing a diversified portfolio of mineral properties in the United States, including interests in coal and other natural resources and own a non-controlling 49% interest in Sisecam Wyoming, a trona ore mining and soda ash production business. Our common units trade on the New York Stock Exchange under the symbol "NRP." Our business is organized into two operating segments:
 
Mineral Rights —consists of approximately 13 million acres of mineral interests and other subsurface rights across the United States. If combined in a single tract, our ownership would cover roughly 20,000 square miles. Our ownership provides critical inputs for the manufacturing of steel, electricity and basic building materials, as well as opportunities for carbon sequestration and renewable energy. We are working to strategically redefine our business as a key player in the transitional energy economy in the years to come.
 
Soda Ash —consists of our 49% non-controlling equity interest in Sisecam Wyoming, a trona ore mining and soda ash production business located in the Green River Basin of Wyoming. Sisecam Wyoming mines the trona and processes it into soda ash that is sold both domestically and internationally into the glass and chemicals industries.
 
Corporate and Financing includes functional corporate departments that do not earn revenues. Costs incurred by these departments include interest and financing, corporate headquarters and overhead, centralized treasury, legal and accounting and other corporate-level activity not specifically allocated to a segment.
 
Our financial results by segment for the six months ended June 30, 2023 are as follows:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
(In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
Revenues and other income
 
$
144,247
 
 
$
46,232
 
 
$
—
 
 
$
190,479
 
Net income (loss)
 
$
121,391
 
 
$
46,060
 
 
$
(17,842
)
 
$
149,609
 
Adjusted EBITDA (1)
 
$
129,326
 
 
$
42,958
 
 
$
(11,488
)
 
$
160,796
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in) continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
128,898
 
 
$
42,943
 
 
$
(17,591
)
 
$
154,250
 
Investing activities
 
$
1,314
 
 
$
—
 
 
$
(10
)
 
$
1,304
 
Financing activities
 
$
(583
)
 
$
—
 
 
$
(183,332
)
 
$
(183,915
)
Distributable cash flow (1)
 
$
130,212
 
 
$
42,943
 
 
$
(17,601
)
 
$
155,554
 
Free cash flow (1)
 
$
130,106
 
 
$
42,943
 
 
$
(17,601
)
 
$
155,448
 
 
 
 
 
 
(1)
See "—Results of Operations" below for reconciliations to the most comparable GAAP financial measures.
 
Current Results/Market Commentary
 
Financial Results and Quarterly Distributions
 
We generated $154.3 million of operating cash flow and $155.4 million of free cash flow during the six months ended June 30, 2023, and ended the quarter with $62.7 million of liquidity consisting of $10.7 million of cash and cash equivalents and $52.0 million of borrowing capacity under our Opco Credit Facility. As of June 30, 2023 our leverage ratio was 0.6 x.
 
In May 2023, we declared and paid a cash distribution of $0.75 per common unit of NRP with respect to the first quarter of 2023 as well as a $6.1 million cash distribution on the preferred units with respect to the first quarter of 2023. Future distributions on our common and preferred units will be determined on a quarterly basis by the Board of Directors. The Board of Directors considers numerous factors each quarter in determining cash distributions, including profitability, cash flow, debt service obligations, market conditions and outlook, estimated unitholder income tax liability and the level of cash reserves that the Board determines is necessary for future operating and capital needs. 
 
In February 2023, we received a notice from holders of the Class A Preferred Units exercising their right to either convert or redeem, at the election of NRP, an aggregate of 47,499 Class A Preferred Units. We chose to redeem the preferred units for $47.5 million in cash rather than issuing common units. In May 2023, we received a notice from holders of our Class A Preferred Units exercising their right to either convert or redeem, at the election of NRP, an aggregate of 35,834 Class A Preferred Units. We chose to redeem the preferred units for $35.8 million in cash rather than issuing common units. In June 2023, we executed a negotiated transaction with holders of our Class A Preferred Units pursuant to which we repurchased and retired an aggregate of 45,000 Class A Preferred Units for $45.0 million in cash. Of the originally issued 250,000 Class A Preferred Units, 121,667 Class A Preferred Units remain outstanding.
 
18
Table of Contents
 
Mineral Rights Business Segment
 
Revenues and other income in the first six months of 2023 decreased $15.9  million, or 10% , as compared to the prior year period primarily due to decreased metallurgical coal sales prices.  Cash provided by operating activities and free cash flow increased $10.4 million and $11.0 million, respectively, compared to the prior year period primarily due to the timing of minimum and royalty payments and prior year recoupments, partially offset by lower revenues and other income in the second quarter of 2023 as compared to the prior year period primarily due to lower met coal sales prices. 
 
While metallurgical and thermal coal prices have decreased from the beginning of the year and decreased significantly from the record highs seen in 2022, they both remain strong relative to historical norms. Transportation and logistics challenges, limited access to capital, and qualified labor shortages limit operators' ability to increase production and sales which should provide continued price support at current levels.
 
 We continue to explore opportunities for carbon neutral revenue across our large portfolio of land, mineral, and timber assets, including the sequestration of carbon dioxide underground and in standing forests, and the generation of electricity using geothermal, solar, and wind energy.
 
Soda Ash Business Segment
 
Revenues and other income in the first six m onths of  2023increased   $16.8  million, or 57%, as compared to the prior year period driven by strong demand in domestic and international markets, partially offset by lower soda ash production and sales volumes.  Cash provided by operating activities and free cash flow in the first six months of 2023increased   $19.3  million as compared to the prior year period  due to the early timing of distributions received from Sisecam Wyoming and a higher distribution amount driven by Sisecam Wyoming's strong operating performance in the second quarter of 2023.
 
After starting the year at historically high levels, global soda ash prices have fallen throughout the first half of the year. New supply from China entering the market in the second half of the year is expected to continue to put downward pressure on international soda ash pricing. However, we expect Sisecam Wyoming's domestic soda ash sales prices to remain strong in the second half of the year as a result of negotiated 2023 domestic sales contracts entered into at the end of 2022.
 
Results of Operations
 
Second Quarter of 2023 and 2022 Compared
 
Revenues and Other Income
 
The following table includes our revenues and other income by operating segment:
 
 
 
 
For the Three Months Ended June 30,
 
 
Increase
 
 
Percentage
 
Operating Segment (In thousands)
 
2023
 
 
2022
 
 
(Decrease)
 
 
Change
 
Mineral Rights
 
$
64,282
 
 
$
85,290
 
 
$
(21,008
)
 
 
(25
)%
Soda Ash
 
 
26,978
 
 
 
14,643
 
 
 
12,335
 
 
 
84
%
Total
 
$
91,260
 
 
$
99,933
 
 
$
(8,673
)
 
 
(9
)%
 
The changes in revenues and other income are discussed for each of the operating segments below:
 
19
Table of Contents
 
Mineral Rights
 
The following table presents coal sales volumes, coal royalty revenue per ton and coal royalty revenues by major coal producing region, the significant categories of other revenues and other income:
 
 
 
For the Three Months Ended June 30,
 
 
Increase
 
 
Percentage
 
(In thousands, except per ton data)
 
2023
 
 
2022
 
 
(Decrease)
 
 
Change
 
Coal sales volumes (tons)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
 
390
 
 
 
392
 
 
 
(2
)
 
 
(1
)%
Central
 
 
3,352
 
 
 
3,484
 
 
 
(132
)
 
 
(4
)%
Southern
 
 
693
 
 
 
312
 
 
 
381
 
 
 
122
%
Total Appalachia
 
 
4,435
 
 
 
4,188
 
 
 
247
 
 
 
6
%
Illinois Basin
 
 
1,631
 
 
 
3,403
 
 
 
(1,772
)
 
 
(52
)%
Northern Powder River Basin
 
 
881
 
 
 
699
 
 
 
182
 
 
 
26
%
Gulf Coast
 
 
139
 
 
 
67
 
 
 
72
 
 
 
107
%
Total coal sales volumes
 
 
7,086
 
 
 
8,357
 
 
 
(1,271
)
 
 
(15
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal royalty revenue per ton
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
$
6.87
 
 
$
11.84
 
 
$
(4.97
)
 
 
(42
)%
Central
 
 
8.49
 
 
 
12.19
 
 
 
(3.70
)
 
 
(30
)%
Southern
 
 
10.85
 
 
 
17.67
 
 
 
(6.82
)
 
 
(39
)%
Illinois Basin
 
 
3.15
 
 
 
2.07
 
 
 
1.08
 
 
 
52
%
Northern Powder River Basin
 
 
4.62
 
 
 
4.74
 
 
 
(0.12
)
 
 
(3
)%
Gulf Coast
 
 
0.71
 
 
 
0.57
 
 
 
0.14
 
 
 
25
%
Combined average coal royalty revenue per ton
 
 
6.77
 
 
 
7.54
 
 
 
(0.77
)
 
 
(10
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal royalty revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
$
2,681
 
 
$
4,640
 
 
$
(1,959
)
 
 
(42
)%
Central
 
 
28,445
 
 
 
42,461
 
 
 
(14,016
)
 
 
(33
)%
Southern
 
 
7,521
 
 
 
5,513
 
 
 
2,008
 
 
 
36
%
Total Appalachia
 
 
38,647
 
 
 
52,614
 
 
 
(13,967
)
 
 
(27
)%
Illinois Basin
 
 
5,141
 
 
 
7,061
 
 
 
(1,920
)
 
 
(27
)%
Northern Powder River Basin
 
 
4,066
 
 
 
3,314
 
 
 
752
 
 
 
23
%
Gulf Coast
 
 
98
 
 
 
38
 
 
 
60
 
 
 
158
%
Unadjusted coal royalty revenues
 
 
47,952
 
 
 
63,027
 
 
 
(15,075
)
 
 
(24
)%
Coal royalty adjustment for minimum leases
 
 
8
 
 
 
(82
)
 
 
90
 
 
 
110
%
Total coal royalty revenues
 
$
47,960
 
 
$
62,945
 
 
$
(14,985
)
 
 
(24
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production lease minimum revenues
 
$
562
 
 
$
65
 
 
$
497
 
 
 
765
%
Minimum lease straight-line revenues
 
 
4,447
 
 
 
4,674
 
 
 
(227
)
 
 
(5
)%
Carbon neutral initiative revenues
 
 
115
 
 
 
—
 
 
 
115
 
 
 
100
%
Wheelage revenues
 
 
3,284
 
 
 
4,379
 
 
 
(1,095
)
 
 
(25
)%
Property tax revenues
 
 
1,470
 
 
 
1,695
 
 
 
(225
)
 
 
(13
)%
Coal overriding royalty revenues
 
 
150
 
 
 
682
 
 
 
(532
)
 
 
(78
)%
Lease amendment revenues
 
 
848
 
 
 
811
 
 
 
37
 
 
 
5
%
Aggregates royalty revenues
 
 
686
 
 
 
1,037
 
 
 
(351
)
 
 
(34
)%
Oil and gas royalty revenues
 
 
1,214
 
 
 
2,906
 
 
 
(1,692
)
 
 
(58
)%
Other revenues
 
 
271
 
 
 
139
 
 
 
132
 
 
 
95
%
Total other revenues
 
$
13,047
 
 
$
16,388
 
 
$
(3,341
)
 
 
(20
)%
Royalty and other mineral rights
 
$
61,007
 
 
$
79,333
 
 
$
(18,326
)
 
 
(23
)%
Transportation and processing services revenues
 
 
3,270
 
 
 
5,612
 
 
 
(2,342
)
 
 
(42
)%
Gain on asset sales and disposals
 
 
5
 
 
 
345
 
 
 
(340
)
 
 
(99
)%
Total Mineral Rights segment revenues and other income
 
$
64,282
 
 
$
85,290
 
 
$
(21,008
)
 
 
(25
)%
 
20
Table of Contents
 
Coal Royalty Revenues
 
Approximately 70% of coal royalty revenues and approximately 55% of coal royalty sales volumes were derived from metallurgical coal during the three months ended June 30, 2023. Total coal royalty revenues decreased $15.0 million as compared to the prior year quarter. The discussion by region is as follows:
 
•
Appalachia:  Coal royalty revenues decreased $14.0 mi llion primarily due to decreased metallurgical coal sales prices during the three months ended June 30, 2023, as compared to the prior year quarter.
 
•
Illinois Basin:  Coal royalty revenues decreased $1.9 million primarily due to decreased sales volumes during the three months ended June 30, 2023, as compared to the prior year quarter. This decrease in sales volumes is primarily a result of a temporary relocation off of NRP's coal reserves. However, the decrease in sales volumes was partially offset by an increase in sales prices and increased wheelage revenues associated with the transportation of non-NRP coal across NRP property.
 
Other Revenues
 
Total other revenues decreased $3.3 million during the three months ended June 30, 2023, as compared to the prior year quarter primarily due a $1.7 million decrease in oil and gas royalty revenues and a $1.1 million decrease in wheelage revenues as compared to the prior year period. Oil and gas royalty revenues decreased primarily as a result of decreased natural gas prices as compared to the prior year quarter and wheelage revenues decreased primarily due to lower met coal sales prices resulting in a lower wheelage revenue received per ton of coal transported. 
 
Transportation and Processing Services Revenues
 
Transportation and processing services revenues decreased $2.3 million during the three months ended June 30, 2023, as compared to the prior year quarter primarily due to a temporary relocation of certain production off of NRP's coal reserves. The fee per ton associated with the transportation and processing of the non-NRP coal is less than the fee per ton associated with the transportation and processing of NRP coal. 
 
Soda Ash
 
Revenues and other income related to our Soda Ash segment increased $12.3 million compared to the prior year quarter primarily due to higher sales prices driven by strong demand in domestic and international markets, partially offset by lower soda ash production and sales volumes.
 
Operating and Other Expenses
 
The following table presents the significant categories of our consolidated operating and other expenses:
 
 
 
For the Three Months Ended June 30,
 
 
Increase
 
 
Percentage
 
(In thousands)
 
2023
 
 
2022
 
 
(Decrease)
 
 
Change
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expenses
 
$
7,930
 
 
$
10,015
 
 
$
(2,085
)
 
 
(21
)%
Depreciation, depletion and amortization
 
 
3,792
 
 
 
5,847
 
 
 
(2,055
)
 
 
(35
)%
General and administrative expenses
 
 
5,643
 
 
 
5,052
 
 
 
591
 
 
 
12
%
Asset impairments
 
 
69
 
 
 
43
 
 
 
26
 
 
 
60
%
Total operating expenses
 
$
17,434
 
 
$
20,957
 
 
$
(3,523
)
 
 
(17
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other expenses, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
$
3,492
 
 
$
8,108
 
 
$
(4,616
)
 
 
(57
)%
Loss on extinguishment of debt
 
 
—
 
 
 
4,048
 
 
 
(4,048
)
 
 
(100
)%
Total other expenses, net
 
$
3,492
 
 
$
12,156
 
 
$
(8,664
)
 
 
(71
)%
 
Total operating expenses decreased $3.5 million as compared to the prior year quarter primarily due to a $2.1 million decrease in operating and maintenance expenses and a $2.1 million decrease in depreciation, depletion and amortization. The decrease in operating and maintenance expenses was primarily driven by lower overriding royalty expense from an agreement with WPPLP in the second quarter of 2023 as compared to second quarter of 2022. This overriding royalty expense is fully offset by coal royalty revenue we receive from this property. The decrease in depreciation, depletion and amortization was primarily driven by lower Illinois Basin coal sales volumes during the second quarter of 2023 as compared to the second quarter of 2022 as explained in the coal royalty revenues section above.
 
Other expenses, net decreased $8.7 million as a result of less debt outstanding as compared to the prior year quarter, in addition to the loss on extinguishment of debt recognized in 2022 related to the partial retirement of the 2025 Senior Notes during the second quarter of 2022.
 
21
Table of Contents
 
Adjusted EBITDA (Non-GAAP Financial Measure)
 
The following table reconciles net income (loss) (the most comparable GAAP financial measure) to Adjusted EBITDA by business segment:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Three Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
52,510
 
 
$
26,964
 
 
$
(9,140
)
 
$
70,334
 
Less: equity earnings from unconsolidated investment
 
 
—
 
 
 
(26,978
)
 
 
—
 
 
 
(26,978
)
Add: total distributions from unconsolidated investment
 
 
—
 
 
 
32,350
 
 
 
—
 
 
 
32,350
 
Add: interest expense, net
 
 
—
 
 
 
—
 
 
 
3,492
 
 
 
3,492
 
Add: depreciation, depletion and amortization
 
 
3,787
 
 
 
—
 
 
 
5
 
 
 
3,792
 
Add: asset impairments
 
 
69
 
 
 
—
 
 
 
—
 
 
 
69
 
Adjusted EBITDA
 
$
56,366
 
 
$
32,336
 
 
$
(5,643
)
 
$
83,059
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
69,408
 
 
$
14,620
 
 
$
(17,208
)
 
$
66,820
 
Less: equity earnings from unconsolidated investment
 
 
—
 
 
 
(14,643
)
 
 
—
 
 
 
(14,643
)
Add: total distributions from unconsolidated investment
 
 
—
 
 
 
10,486
 
 
 
—
 
 
 
10,486
 
Add: interest expense, net
 
 
—
 
 
 
—
 
 
 
8,108
 
 
 
8,108
 
Add: loss on extinguishment of debt
 
 
—
 
 
 
—
 
 
 
4,048
 
 
 
4,048
 
Add: depreciation, depletion and amortization
 
 
5,847
 
 
 
—
 
 
 
—
 
 
 
5,847
 
Add: asset impairments
 
 
43
 
 
 
—
 
 
 
—
 
 
 
43
 
Adjusted EBITDA
 
$
75,298
 
 
$
10,463
 
 
$
(5,052
)
 
$
80,709
 
 
Net income increased $3.5 million primarily due to the decrease in operating and other expenses, partially offset by the decrease in revenues and other income, all discussed above. Adjusted EBITDA increased $2.4 million as compared to the prior year quarter primarily due to a $21.9 million increase in Adjusted EBITDA within our Soda Ash segment due to the early timing of distributions received from Sisecam Wyoming and a higher distribution amount driven by Sisecam Wyoming's strong operating performance in the second quarter of 2023. This increase in Adjusted EBITDA was partially offset by an $18.9 million decrease in Adjusted EBITDA within our Mineral Rights segment primarily as a result of lower revenues and other income as discussed above.
 
Distributable Cash Flow ("DCF") and Free Cash Flow ("FCF") (Non-GAAP Financial Measures)
 
The following table presents the three major categories of the statement of cash flows by business segment:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Three Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
55,040
 
 
$
32,326
 
 
$
(6,016
)
 
$
81,350
 
Investing activities
 
 
615
 
 
 
—
 
 
 
(8
)
 
 
607
 
Financing activities
 
 
—
 
 
 
—
 
 
 
(88,882
)
 
 
(88,882
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
70,351
 
 
$
10,430
 
 
$
(17,658
)
 
$
63,123
 
Investing activities
 
 
909
 
 
 
—
 
 
 
—
 
 
 
909
 
Financing activities
 
 
—
 
 
 
—
 
 
 
(140,266
)
 
 
(140,266
)
 
22
Table of Contents
 
The following table reconciles net cash provided by (used in) operating activities (the most comparable GAAP financial measure) by business segment to DCF and FCF:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Three Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
55,040
 
 
$
32,326
 
 
$
(6,016
)
 
$
81,350
 
Add: proceeds from asset sales and disposals
 
 
5
 
 
 
—
 
 
 
—
 
 
 
5
 
Add: return of long-term contract receivable
 
 
610
 
 
 
—
 
 
 
—
 
 
 
610
 
Less: maintenance capital expenditures
 
 
—
 
 
 
—
 
 
 
(8
)
 
 
(8
)
Distributable cash flow
 
$
55,655
 
 
$
32,326
 
 
$
(6,024
)
 
$
81,957
 
Less: proceeds from asset sales and disposals
 
 
(5
)
 
 
—
 
 
 
—
 
 
 
(5
)
Free cash flow
 
$
55,650
 
 
$
32,326
 
 
$
(6,024
)
 
$
81,952
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
70,351
 
 
$
10,430
 
 
$
(17,658
)
 
$
63,123
 
Add: proceeds from asset sales and disposals
 
 
346
 
 
 
—
 
 
 
—
 
 
 
346
 
Add: return of long-term contract receivable
 
 
563
 
 
 
—
 
 
 
—
 
 
 
563
 
Distributable cash flow
 
$
71,260
 
 
$
10,430
 
 
$
(17,658
)
 
$
64,032
 
Less: proceeds from asset sales and disposals
 
 
(346
)
 
 
—
 
 
 
—
 
 
 
(346
)
Free cash flow
 
$
70,914
 
 
$
10,430
 
 
$
(17,658
)
 
$
63,686
 
 
Operating cash flow, DCF and FCF increased $18.2 million, $17.9 million and $18.3 million, respectively, primarily due to an increase in cash flow within our Soda Ash and Corporate and Financing segments, partially offset by a decrease in cash flow within our Mineral Rights segment. The discussion by segment is as follows:
 
•
Mineral Rights Segment
 
◦
Operating cash flow, DCF and FCF decreased $15.3 million, $15.6 million and $15.3 million, respectively, primarily due to lower revenues and other income as discussed above primarily driven by lower met coal sales prices. 
 
•
Soda Ash Segment
 
◦
Operating cash flow, DCF and FCF increased $21.9 million due to the early timing of distributions received from Sisecam Wyoming and a higher distribution amount driven by Sisecam Wyoming's strong operating performance in the second quarter of 2023.
 
•
Corporate and Financing Segment 
 
◦
Operating cash flow, DCF and FCF increased $11.6 million primarily due to lower cash paid for interest as a result of the retirement of the 2025 Senior Notes in 2022.
     
First Six Months of 2023 and 2022 Compared
 
Revenues and Other Income
 
The following table includes our revenues and other income by operating segment:
 
 
 
 
For the Six Months Ended June 30,
 
 
Increase
 
 
Percentage
 
Operating Segment (In thousands)
 
2023
 
 
2022
 
 
(Decrease)
 
 
Change
 
Mineral Rights
 
$
144,247
 
 
$
160,169
 
 
$
(15,922
)
 
 
(10
)%
Soda Ash
 
 
46,232
 
 
 
29,480
 
 
 
16,752
 
 
 
57
%
Total
 
$
190,479
 
 
$
189,649
 
 
$
830
 
 
 
0
%
 
The changes in revenues and other income are discussed for each of the operating segments below:
 
23
Table of Contents
 
Mineral Rights
 
The following table presents coal sales volumes, coal royalty revenue per ton and coal royalty revenues by major coal producing region, the significant categories of other revenues and other income:
 
 
 
For the Six Months Ended June 30,
 
 
Increase
 
 
Percentage
 
(In thousands, except per ton data)
 
2023
 
 
2022
 
 
(Decrease)
 
 
Change
 
Coal sales volumes (tons)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
 
769
 
 
 
820
 
 
 
(51
)
 
 
(6
)%
Central
 
 
6,961
 
 
 
6,735
 
 
 
226
 
 
 
3
%
Southern
 
 
1,275
 
 
 
673
 
 
 
602
 
 
 
89
%
Total Appalachia
 
 
9,005
 
 
 
8,228
 
 
 
777
 
 
 
9
%
Illinois Basin
 
 
2,941
 
 
 
4,905
 
 
 
(1,964
)
 
 
(40
)%
Northern Powder River Basin
 
 
1,966
 
 
 
1,937
 
 
 
29
 
 
 
1
%
Gulf Coast
 
 
197
 
 
 
136
 
 
 
61
 
 
 
45
%
Total coal sales volumes
 
 
14,109
 
 
 
15,206
 
 
 
(1,097
)
 
 
(7
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal royalty revenue per ton
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
$
8.35
 
 
$
10.95
 
 
$
(2.60
)
 
 
(24
)%
Central
 
 
9.23
 
 
 
11.80
 
 
 
(2.57
)
 
 
(22
)%
Southern
 
 
12.72
 
 
 
17.61
 
 
 
(4.89
)
 
 
(28
)%
Illinois Basin
 
 
3.34
 
 
 
2.11
 
 
 
1.23
 
 
 
58
%
Northern Powder River Basin
 
 
4.65
 
 
 
4.10
 
 
 
0.55
 
 
 
13
%
Gulf Coast
 
 
0.66
 
 
 
0.56
 
 
 
0.10
 
 
 
18
%
Combined average coal royalty revenue per ton
 
 
7.51
 
 
 
7.80
 
 
 
(0.29
)
 
 
(4
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Coal royalty revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appalachia
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northern
 
$
6,418
 
 
$
8,981
 
 
$
(2,563
)
 
 
(29
)%
Central
 
 
64,251
 
 
 
79,441
 
 
 
(15,190
)
 
 
(19
)%
Southern
 
 
16,218
 
 
 
11,853
 
 
 
4,365
 
 
 
37
%
Total Appalachia
 
 
86,887
 
 
 
100,275
 
 
 
(13,388
)
 
 
(13
)%
Illinois Basin
 
 
9,816
 
 
 
10,364
 
 
 
(548
)
 
 
(5
)%
Northern Powder River Basin
 
 
9,141
 
 
 
7,946
 
 
 
1,195
 
 
 
15
%
Gulf Coast
 
 
131
 
 
 
76
 
 
 
55
 
 
 
72
%
Unadjusted coal royalty revenues
 
 
105,975
 
 
 
118,661
 
 
 
(12,686
)
 
 
(11
)%
Coal royalty adjustment for minimum leases
 
 
8
 
 
 
(267
)
 
 
275
 
 
 
103
%
Total coal royalty revenues
 
$
105,983
 
 
$
118,394
 
 
$
(12,411
)
 
 
(10
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production lease minimum revenues
 
$
1,175
 
 
$
1,657
 
 
$
(482
)
 
 
(29
)%
Minimum lease straight-line revenues
 
 
8,950
 
 
 
9,457
 
 
 
(507
)
 
 
(5
)%
Carbon neutral initiative revenues
 
 
2,233
 
 
 
—
 
 
 
2,233
 
 
 
100
%
Wheelage revenues
 
 
7,153
 
 
 
8,096
 
 
 
(943
)
 
 
(12
)%
Property tax revenues
 
 
2,940
 
 
 
3,167
 
 
 
(227
)
 
 
(7
)%
Coal overriding royalty revenues
 
 
338
 
 
 
940
 
 
 
(602
)
 
 
(64
)%
Lease amendment revenues
 
 
1,699
 
 
 
1,691
 
 
 
8
 
 
 
0
%
Aggregates royalty revenues
 
 
1,439
 
 
 
1,807
 
 
 
(368
)
 
 
(20
)%
Oil and gas royalty revenues
 
 
4,802
 
 
 
4,720
 
 
 
82
 
 
 
2
%
Other revenues
 
 
566
 
 
 
487
 
 
 
79
 
 
 
16
%
Total other revenues
 
$
31,295
 
 
$
32,022
 
 
$
(727
)
 
 
(2
)%
Royalty and other mineral rights
 
$
137,278
 
 
$
150,416
 
 
$
(13,138
)
 
 
(9
)%
Transportation and processing services revenues
 
 
6,868
 
 
 
9,408
 
 
 
(2,540
)
 
 
(27
)%
Gain on asset sales and disposals
 
 
101
 
 
 
345
 
 
 
(244
)
 
 
(71
)%
Total Mineral Rights segment revenues and other income
 
$
144,247
 
 
$
160,169
 
 
$
(15,922
)
 
 
(10
)%
 
24
Table of Contents
 
Coal Royalty Revenues
 
Approximately 70% of coal royalty revenues and approximately 55% of coal royalty sales volumes were derived from metallurgical coal during the six months ended June 30, 2023. Total coal royalty revenues decreased $12.4 million as compared to the prior year period. The discussion by region is as follows:
 
•
Appalachia:  Coal royalty revenues decreased $13.4 mi llion p rimarily due to decreased metallurgical coal sales prices during the six months ended June 30, 2023, as compared to the prior year quarter.
 
•
Illinois Basin:  Coal royalty revenues decreased $0.5 million primarily due to decreased sales volumes during the six months ended June 30, 2023, as compared to the prior year period. This decrease in sales volumes is primarily a result of a temporary relocation of certain production off of NRP's coal reserves. However, the decrease in sales volumes was partially offset by an increase in sales prices and increased wheelage revenues associated with the transportation of non-NRP coal across NRP property.
 
Transportation and Processing Services Revenues
 
Transportation and processing services revenues decreased $2.5 million during the six months ended June 30, 2023, as compared to the prior year period primarily due to a temporary relocation of certain production off of NRP's coal reserves. The fee per ton on associated with the transportation and processing of the non-NRP coal is less than the fee per ton associated with the transportation and processing of NRP coal. 
 
Soda Ash
 
Revenues and other income related to our Soda Ash segment increased $16.8 million compared to the prior year period primarily due to higher sales prices driven by strong demand in domestic and international markets, partially offset by lower soda ash production and sales volumes.
 
Operating Expenses
 
The following table presents the significant categories of our consolidated operating and other expenses:
 
 
 
For the Six Months Ended June 30,
 
 
Increase
 
 
Percentage
 
(In thousands)
 
2023
 
 
2022
 
 
(Decrease)
 
 
Change
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expenses
 
$
15,093
 
 
$
18,091
 
 
$
(2,998
)
 
 
(17
)%
Depreciation, depletion and amortization
 
 
7,875
 
 
 
9,715
 
 
 
(1,840
)
 
 
(19
)%
General and administrative expenses
 
 
11,488
 
 
 
9,519
 
 
 
1,969
 
 
 
21
%
Asset impairments
 
 
69
 
 
 
62
 
 
 
7
 
 
 
11
%
Total operating expenses
 
$
34,525
 
 
$
37,387
 
 
$
(2,862
)
 
 
(8
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other expenses, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
$
6,345
 
 
$
17,495
 
 
$
(11,150
)
 
 
(64
)%
Loss on extinguishment of debt
 
 
—
 
 
 
4,048
 
 
 
(4,048
)
 
 
(100
)%
Total other expenses, net
 
$
6,345
 
 
$
21,543
 
 
$
(15,198
)
 
 
(71
)%
 
Total operating expenses decreased $2.9 million primarily due to a $3.0 million decrease in operating and maintenance expenses, primarily driven by lower overriding royalty expense from an agreement with WPPLP as discussed above.
 
Total other expenses, net decreased $15.2 million as a result of less debt outstanding as compared to the prior year period, in addition to the loss on extinguishment of debt recognized in 2022 related to the partial retirement of the 2025 Senior Notes during the second quarter of 2022.
 
25
Table of Contents
 
Adjusted EBITDA (Non-GAAP Financial Measure)
 
The following table reconciles net income (loss) (the most comparable GAAP financial measure) to Adjusted EBITDA by business segment:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Six Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
121,391
 
 
$
46,060
 
 
$
(17,842
)
 
$
149,609
 
Less: equity earnings from unconsolidated investment
 
 
—
 
 
 
(46,232
)
 
 
—
 
 
 
(46,232
)
Add: total distributions from unconsolidated investment
 
 
—
 
 
 
43,130
 
 
 
—
 
 
 
43,130
 
Add: interest expense, net
 
 
—
 
 
 
—
 
 
 
6,345
 
 
 
6,345
 
Add: depreciation, depletion and amortization
 
 
7,866
 
 
 
—
 
 
 
9
 
 
 
7,875
 
Add: asset impairments
 
 
69
 
 
 
—
 
 
 
—
 
 
 
69
 
Adjusted EBITDA
 
$
129,326
 
 
$
42,958
 
 
$
(11,488
)
 
$
160,796
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
132,375
 
 
$
29,406
 
 
$
(31,062
)
 
$
130,719
 
Less: equity earnings from unconsolidated investment
 
 
—
 
 
 
(29,480
)
 
 
—
 
 
 
(29,480
)
Add: total distributions from unconsolidated investment
 
 
—
 
 
 
23,716
 
 
 
—
 
 
 
23,716
 
Add: interest expense, net
 
 
—
 
 
 
—
 
 
 
17,495
 
 
 
17,495
 
Add: loss on extinguishment of debt
 
 
—
 
 
 
—
 
 
 
4,048
 
 
 
4,048
 
Add: depreciation, depletion and amortization
 
 
9,715
 
 
 
—
 
 
 
—
 
 
 
9,715
 
Add: asset impairments
 
 
62
 
 
 
—
 
 
 
—
 
 
 
62
 
Adjusted EBITDA
 
$
142,152
 
 
$
23,642
 
 
$
(9,519
)
 
$
156,275
 
 
Net income increased $18.9 million primarily due to the decrease in operating and other expenses as discussed above. Adjusted EBITDA increased $4.5 million as compared to the prior year period primarily due to a $19.3 million increase in Adjusted EBITDA within our Soda Ash segment due to the early timing of distributions received from Sisecam Wyoming and a higher distribution amount driven by Sisecam Wyoming's strong operating performance in the second quarter of 2023. This increase in Adjusted EBITDA was partially offset by a $12.8 million decrease in Adjusted EBITDA within our Mineral Rights segment as a result of lower revenues and other income as discussed above. 
 
Distributable Cash Flow ("DCF") and Free Cash Flow ("FCF") (Non-GAAP Financial Measures)
 
The following table presents the three major categories of the statement of cash flows by business segment:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Six Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
128,898
 
 
$
42,943
 
 
$
(17,591
)
 
$
154,250
 
Investing activities
 
 
1,314
 
 
 
—
 
 
 
(10
)
 
 
1,304
 
Financing activities
 
 
(583
)
 
 
—
 
 
 
(183,332
)
 
 
(183,915
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flow provided by (used in)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities
 
$
118,527
 
 
$
23,625
 
 
$
(26,698
)
 
$
115,454
 
Investing activities
 
 
909
 
 
 
—
 
 
 
—
 
 
 
909
 
Financing activities
 
 
(614
)
 
 
—
 
 
 
(191,913
)
 
 
(192,527
)
 
26
Table of Contents
 
The following table reconciles net cash provided by (used in) operating activities (the most comparable GAAP financial measure) by business segment to DCF and FCF:
 
 
 
Operating Segments
 
 
 
 
 
 
 
 
 
For the Six Months Ended (In thousands)
 
Mineral Rights
 
 
Soda Ash
 
 
Corporate and Financing
 
 
Total
 
June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
128,898
 
 
$
42,943
 
 
$
(17,591
)
 
$
154,250
 
Add: proceeds from asset sales and disposals
 
 
106
 
 
 
—
 
 
 
—
 
 
 
106
 
Add: return of long-term contract receivable
 
 
1,208
 
 
 
—
 
 
 
—
 
 
 
1,208
 
Less: maintenance capital expenditures
 
 
—
 
 
 
—
 
 
 
(10
)
 
 
(10
)
Distributable cash flow
 
$
130,212
 
 
$
42,943
 
 
$
(17,601
)
 
$
155,554
 
Less: proceeds from asset sales and disposals
 
 
(106
)
 
 
—
 
 
 
—
 
 
 
(106
)
Free cash flow
 
$
130,106
 
 
$
42,943
 
 
$
(17,601
)
 
$
155,448
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
118,527
 
 
$
23,625
 
 
$
(26,698
)
 
$
115,454
 
Add: proceeds from asset sales and disposals
 
 
346
 
 
 
—
 
 
 
—
 
 
 
346
 
Add: return of long-term contract receivable
 
 
563
 
 
 
—
 
 
 
—
 
 
 
563
 
Distributable cash flow
 
$
119,436
 
 
$
23,625
 
 
$
(26,698
)
 
$
116,363
 
Less: proceeds from asset sales and disposals
 
 
(346
)
 
 
—
 
 
 
—
 
 
 
(346
)
Free cash flow
 
$
119,090
 
 
$
23,625
 
 
$
(26,698
)
 
$
116,017
 
 
Operating cash flow, DCF and FCF increased $38.8 million, $39.2 million and $39.4 million, respectively, as compared to the prior year period due to increased cash flow within our Soda Ash, Corporate and Financing and Mineral Rights segments. The discussion by segment is as follows:
 
•
Mineral Rights Segment
 
◦
Operating cash flow, DCF and FCF increased $10.4 million, $10.8 million and $11.0 million, respectively, primarily due to the timing of minimum and royalty payments and prior year recoupments, partially offset by lower revenues and other income in the second quarter of 2023 as compared to the prior year period primarily driven by lower met coal sales prices. 
 
•
Soda Ash Segment
 
◦
Operating cash flow, DCF and FCF increased  $19.3 million due to the early timing of distributions received from Sisecam Wyoming and a higher distribution amount driven by Sisecam Wyoming's strong operating performance in the second quarter of 2023.
 
•
Corporate and Financing Segment 
 
◦
Operating cash flow, DCF and FCF increased $9.1 million primarily due to lower cash paid for interest as a result of the retirement of the 2025 Senior Notes in 2022.
  
Liquidity and Capital Resources
 
Current Liquidity
 
As of June 30, 2023, we had total liquidity of $62.7 million, consisting of $10.7 million of cash and cash equivalents and $52.0 million of borrowing capacity under our Opco Credit Facility. We have debt service obligations, including approximately $20 million of principal repayments on Opco’s senior notes, throughout the remainder of 2023. The following table calculates our leverage ratio as of June 30, 2023: 
 
 
 
For the Three Months Ended
 
 
 
 
 
(In thousands)
 
September 30, 2022
 
 
December 31, 2022
 
 
March 31, 2023
 
 
June 30, 2023
 
 
Last 12 Months
 
Net income
 
$
74,555
 
 
$
63,218
 
 
$
79,275
 
 
$
70,334
 
 
$
287,382
 
Less: equity earnings from unconsolidated investment
 
 
(14,556
)
 
 
(15,759
)
 
 
(19,254
)
 
 
(26,978
)
 
 
(76,547
)
Add: total distributions from unconsolidated investment
 
 
10,339
 
 
 
10,780
 
 
 
10,780
 
 
 
32,350
 
 
 
64,249
 
Add: interest expense, net
 
 
5,141
 
 
 
3,638
 
 
 
2,853
 
 
 
3,492
 
 
 
15,124
 
Add: loss on extinguishment of debt
 
 
2,484
 
 
 
3,933
 
 
 
—
 
 
 
—
 
 
 
6,417
 
Add: depreciation, depletion and amortization
 
 
6,850
 
 
 
5,954
 
 
 
4,083
 
 
 
3,792
 
 
 
20,679
 
Add: asset impairments
 
 
812
 
 
 
3,583
 
 
 
—
 
 
 
69
 
 
 
4,464
 
Adjusted EBITDA
 
$
85,625
 
 
$
75,347
 
 
$
77,737
 
 
$
83,059
 
 
$
321,768
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt—at June 30, 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
183,059
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.6 x
 
 
27
Table of Contents
 
Cash Flows
 
Cash flows provided by operating activities increased $38.8  million, from $115.5  million in the  six months ended June 30, 2022 to $154.3  million in the six months ended June 30, 2023 , due to an increased cash flow within our Soda Ash, Corporate and Financing and Mineral Rights segments, all discussed above.
 
Cash used in financing activities decreased $8.6 million, from $192.5 million used in the six months ended June 30, 2022 to $183.9 million used in the six months ended June 30, 2023, primarily due to the following:
 
•
$165.0 million of borrowings on the Opco Credit Facility in 2023;
 
•
$118.1 million of cash used to retire a portion of the 2025 Senior Notes in the second quarter of 2022; and
 
•
$19.3 million of cash used to redeem the preferred units paid-in-kind during the first quarter of 2022.
 
These decreases in cash flow used were partially offset by the following:
 
•
$132.0 million of cash used to repay a portion of the Opco Credit Facility in 2023;
 
•
$128.3 million of cash used to redeem the preferred units in 2023; and
 
•
$35.3 million of increased cash distributions to common unitholders and the general partner as a result of increasing our quarterly cash distribution to $0.75/unit beginning in the second quarter of 2022 in addition to the special distribution paid in the first quarter of 2023.
Capital Resources and Obligations
 
Debt, Net
 
We had the following debt outstanding as of June 30, 2023 and December 31, 2022:
 
 
 
June 30,
 
 
December 31,
 
(In thousands)
 
2023
 
 
2022
 
Current portion of long-term debt, net
 
$
36,743
 
 
$
39,076
 
Long-term debt, net
 
 
145,693
 
 
 
129,205
 
Total debt, net
 
$
182,436
 
 
$
168,281
 
 
We have been and continue to be in compliance with the terms of the financial covenants contained in our debt agreements. For additional information regarding our debt and the agreements governing our debt, including the covenants contained therein, see  Note 9. Debt, Net to the Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.
 
Off-Balance Sheet Transactions
 
We do not have any off-balance sheet arrangements with unconsolidated entities or related parties and accordingly, there are no off-balance sheet risks to our liquidity and capital resources from unconsolidated entities.
 
Related Party Transactions
 
The information required set forth under Note 11. Related Party Transactions to the Consolidated Financial Statements is incorporated herein by reference.
 
Summary of Critical Accounting Estimates
 
The preparation of Consolidated Financial Statements in conformity with generally accepted accounting principles in the United States of America requires management to make certain estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying notes. There have been no significant changes to our critical accounting estimates from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.
 
Recent Accounting Standards
 
We do not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.
 
28
Table of Contents
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.