Item 1. Financial Statements
Item 1. Financial Statements
NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)
(unaudited)
March 31, December 31,
2026 2025
ASSETS
Current Assets:
Cash and cash equivalents $ 2,311 $ —
Trade accounts receivable, net of provision for credit losses 22,950 18,497
Inventory, net of allowance for obsolescence 21,780 20,647
Income taxes receivable and prepayments 1,690 14,056
Prepaid expenses and other 3,352 1,696
Assets held for sale 10,986 2,227
Total current assets 63,069 57,123
Long-term inventory, net of allowance for obsolescence — —
Rental equipment, net of accumulated depreciation 503,027 498,525
Property and equipment, net of accumulated depreciation 11,994 20,519
Other assets 10,825 10,619
Total assets $ 588,915 $ 586,786
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable $ 11,486 $ 14,048
Accrued liabilities 11,848 10,462
Total current liabilities 23,334 24,510
Long-term debt 226,000 230,000
Deferred income taxes 54,653 52,530
Other long-term liabilities 4,394 5,030
Total liabilities 308,381 312,070
Commitments and contingencies ( Note 11 )
Stockholders’ Equity:
Preferred stock, 5,000 shares authorized, no shares issued or outstanding
— —
Common stock, 30,000 shares authorized, par value $ 0.01 ; 13,907 and 13,883 shares issued, respectively
139 138
Additional paid-in capital 121,261 120,811
Retained earnings 174,138 168,771
Treasury shares, at cost, 1,310 shares for each of the dates presented, respectively
( 15,004 ) ( 15,004 )
Total stockholders’ equity 280,534 274,716
Total liabilities and stockholders’ equity $ 588,915 $ 586,786
See accompanying notes to these unaudited condensed consolidated financial statements.
1
NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except earnings per share)
(unaudited)
Three months ended
March 31,
2026 2025
Revenue:
Rental $ 47,115 $ 38,910
Sales 491 1,927
Aftermarket services 861 546
Total revenue 48,467 41,383
Cost of revenue (excluding depreciation and amortization):
Rental 17,090 14,840
Sales 624 2,016
Aftermarket services 505 271
Total cost of revenues (excluding depreciation and amortization) 18,219 17,127
Selling, general and administrative expense 6,508 5,378
Depreciation and amortization 10,325 8,636
Inventory allowance — 61
Retirement of rental equipment 412 728
Gain on disposition of assets, net ( 70 ) ( 54 )
Total operating costs and expenses 35,394 31,876
Operating income 13,073 9,507
Other income (expense):
Interest expense ( 4,028 ) ( 3,170 )
Other income (expense) ( 126 ) ( 1 )
Total other income (expense), net ( 4,154 ) ( 3,171 )
Income before income taxes 8,919 6,336
Provision for income taxes ( 2,156 ) ( 1,482 )
Net income $ 6,763 $ 4,854
Earnings per share:
Basic $ 0.54 $ 0.39
Diluted $ 0.53 $ 0.38
Weighted average shares outstanding:
Basic 12,584 12,462
Diluted 12,746 12,611
See accompanying notes to these unaudited condensed consolidated financial statements.
2
NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS ’ EQUITY
(in thousands)
(unaudited)
Preferred Stock Common Stock Additional Paid-In Capital Retained Earnings Treasury Stock Total Stockholders’ Equity
Shares Amount Shares Amount Shares Amount
January 1, 2025 — $ — 13,762 $ 138 $ 118,415 $ 151,508 1,310 $ ( 15,004 ) $ 255,057
Stock-based compensation — — — — 359 — — — 359
Vesting of restricted stock/units — — 22 — — — — — —
Taxes paid related to net shares settlement of equity awards — — — — ( 6 ) — — — ( 6 )
Net income — — — — — 4,854 — — 4,854
March 31, 2025 — $ — 13,784 $ 138 $ 118,768 $ 156,362 1,310 $ ( 15,004 ) $ 260,264
Preferred Stock Common Stock Additional Paid-In Capital Retained Earnings Treasury Stock Total Stockholders’ Equity
Shares Amount Shares Amount Shares Amount
January 1, 2026 — $ — 13,883 $ 138 $ 120,811 $ 168,771 1,310 $ ( 15,004 ) $ 274,716
Stock-based compensation — — — — 579 — — — 579
Vesting of restricted stock/units — — 23 — — — — — —
Exercise of common stock options — — 2 1 66 — — — 67
Taxes paid related to net shares settlement of equity awards — — ( 1 ) — ( 195 ) — — — ( 195 )
Dividends declared — — — — — ( 1,396 ) — — ( 1,396 )
Net income — — — — — 6,763 — — 6,763
March 31, 2026 — $ — 13,907 $ 139 $ 121,261 $ 174,138 1,310 $ ( 15,004 ) $ 280,534
See accompanying notes to these unaudited condensed consolidated financial statements.
3
NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three months ended
March 31,
2026 2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 6,763 $ 4,854
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 10,325 8,636
Inventory allowance — 61
Retirement of rental equipment 412 728
Gain on disposition of assets, net ( 70 ) ( 54 )
Amortization of debt issuance costs 325 212
Deferred income taxes 2,123 1,450
Stock-based compensation 579 359
Provision for credit losses 88 208
Loss on company owned life insurance 125 17
Changes in operating assets and liabilities:
Trade accounts receivables ( 4,541 ) 3
Inventory ( 1,133 ) 647
Prepaid expenses, income taxes receivable and prepayments 10,710 64
Accounts payable and accrued liabilities ( 1,380 ) 4,617
Other ( 1,291 ) ( 535 )
NET CASH PROVIDED BY OPERATING ACTIVITIES 23,035 21,267
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of rental equipment, property and other equipment ( 15,247 ) ( 19,256 )
Proceeds from disposition of assets, net 37 —
NET CASH USED IN INVESTING ACTIVITIES ( 15,210 ) ( 19,256 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from credit facility borrowings 9,000 6,000
Repayments of credit facility borrowings ( 13,000 ) ( 8,000 )
Payments of debt issuance costs ( 1 ) —
Proceeds from exercise of stock options 67 —
Payment of dividends ( 1,385 ) —
Taxes paid related to net share settlement of equity awards ( 195 ) ( 6 )
NET CASH USED IN FINANCING ACTIVITIES ( 5,514 ) ( 2,006 )
NET CHANGE IN CASH AND CASH EQUIVALENTS 2,311 5
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD — 2,142
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 2,311 $ 2,147
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid, net of amounts capitalized $ 3,653 $ 2,936
Income taxes paid, net of refunds received $ ( 10,196 ) $ 16
NON-CASH TRANSACTIONS:
Transfer of property and equipment to assets held for sale $ 8,759 $ —
Accrued purchases of property and equipment $ 228 $ 524
See accompanying notes to these unaudited condensed consolidated financial statements.
4
NATURAL GAS SERVICES GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share amounts or where otherwise indicated)
(unaudited)
1. Description of Business
Natural Gas Services Group, Inc. (the “Company,” “NGS,” “Natural Gas Services Group,” “we,” “us” or “our”) (a Colorado corporation), is a leading provider of natural gas and electric compression equipment, technology and services to the energy industry. We rent, design, install, service and maintain compressors and related equipment and parts for our customers’ oil and gas production and processing facilities, generally using equipment from OEM suppliers along with limited in-house assembly. We are headquartered in Southlake, Texas, with administrative offices in Midland, Texas, an assembly facility located in Tulsa, Oklahoma and service facilities located in major oil and gas producing basins in the continental United States (“U.S.”).
2. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements were prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”) and include the accounts of the Company, its subsidiary, NGSG Properties, LLC and the rabbi trust associated with our deferred compensation plan. All significant intercompany accounts and transactions for the periods presented have been eliminated in consolidation.
These financial statements include all adjustments, consisting of normal recurring adjustments, considered necessary for the fair presentation of our financial position as of March 31, 2026, and the results of our operations for the three months ended March 31, 2026, and 2025, respectively. As permitted by the rules and regulations of the SEC, the accompanying Condensed Consolidated Financial Statements do not include all disclosures normally required by GAAP. These financial statements should be read in conjunction with the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the SEC. In our opinion, the Condensed Consolidated Financial Statements provide a fair representation of our financial position, results of operations, changes in stockholders’ equity and cash flows for the periods presented.
Although we review our service and product offerings (rentals, sales and aftermarket services) to analyze the nature of our revenue, costs and expenses, the net income and non-GAAP financial measures including Adjusted EBITDA and Adjusted gross margin are not captured or analyzed by these categories. Our chief executive officer (“CEO”) serves as the chief operating decision maker and does not make resource allocation decisions or assess the performance of the business based on these service and product offerings, but rather on the entire entity in the aggregate. Accordingly, the measures of profit and loss and total assets are effectively those of the Company as a whole as reflected in these Condensed Consolidated Financial Statements. Based on these facts and circumstances, we have concluded that we operate in one business segment.
The results of operations for the three months ended March 31, 2026 are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2026.
Recently Issued Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board issued ASU 2024-03 “ Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expense ” (“ASU 2024-03”) which expands annual and interim disclosures for certain types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions (such as cost of sales, selling, general & administrative expenses, and research and development). ASU 2024-03 is effective for our annual periods beginning January 1, 2027, and for interim periods beginning January 1, 2028, with early adoption permitted. The adoption of ASU 2024-03 is not expected to have a material impact on our Consolidated Financial Statements or disclosures.
5
3. Trade Accounts Receivable
The following table summarizes our trade accounts receivable from customers as of the dates presented:
March 31, December 31,
2026 2025
Trade accounts receivable
Rentals $ 20,678 $ 16,565
Sales and aftermarket services 2,662 2,249
23,340 18,814
Less: Provision for credit losses
( 390 ) ( 317 )
Total trade accounts receivable, net $ 22,950 $ 18,497
Our trade accounts receivable consist of customer obligations due under normal trade terms for (i) operating leases for the use of our compressor equipment, (ii) the sale of compressor parts, other equipment and rebuild services and (iii) the performance of aftermarket services.
Major Customers and Concentration of Credit Risk
Rental revenue and sales from Occidental Permian, LTD. (“Oxy”) and Devon Energy Corporation (“Devon”) in the three months ended March 31, 2026 and 2025 amounted to 64 percent and 55 percent of revenue on a combined basis, respectively. No other single customer accounted for more than 10 percent of our revenues during these periods. Likewise, Oxy’s and Devon’s accounts receivable balances amounted to 63 percent and 62 percent of our accounts receivable on a combined basis as of March 31, 2026, and December 31, 2025, respectively. No other customers amounted to more than 10 percent of our accounts receivable as of these dates.
Provision for Credit Losses
The following table summarizes the changes in our provision for credit losses for the periods presented:
Three months ended Year ended
March 31, December 31,
2026 2025
Beginning balance $ 317 $ 1,249
Provision for credit losses 88 155
Write-offs ( 15 ) ( 1,087 )
Ending balance $ 390 $ 317
Management believes that the provision is adequate; however, actual write-offs may exceed the recorded provision. The substantial write-off of the provision for credit losses during the year ended December 31, 2025 reflects certain aged receivables that were no longer deemed collectible.
4. Inventory
The following table summarizes the components of our inventory, net of allowance for obsolescence, as of the dates presented:
March 31, December 31,
2026 2025
Parts and supplies, net of allowance of $ 2,552 for each period, respectively
$ 21,185 $ 20,104
Work-in-process 595 543
Inventory - current 21,780 20,647
Parts and supplies - long term, net of allowance of $ 1,020 for each period, respectively
— —
Total inventory $ 21,780 $ 20,647
Our long-term inventory, which is fully reserved for obsolescence, consists of excess materials and supplies that remain viable but with limited market opportunities.
6
The following table summarizes the changes in our allowance for obsolescence for the periods presented:
March 31, December 31,
2026 2025
Beginning balance $ 3,572 $ 5,867
Allowance for obsolescence — 1,114
Write-offs — ( 3,409 )
Ending balance $ 3,572 $ 3,572
The substantial write-off of the allowance for obsolescence during the year ended December 31, 2025 reflects the disposal of inventory items, including engines, frames and coolers, among other items that were previously held and reserved at our former fabrication, repair and overhaul facility in Midland, Texas (the (“Midland Facility”).
5. Assets Held for Sale and Restructuring Activities
As part of our broader efforts to monetize certain noncash assets, we began a process during 2025 to explore and ultimately pursue transactions to sell certain non-core real estate assets. These properties and the related restructuring actions are described below. The carrying value of these properties are reflected as assets held for sale and are included as a component of current assets on our Condensed Consolidated Balance Sheet.
Former Headquarters Property
In connection with our efforts to plan for an eventual sale of our former corporate headquarters facility including a building and land in Midland, Texas (the “Former Headquarters Property”), we undertook certain actions in the fourth quarter of 2025 to begin building-out a new leased office facility in Midland, Texas. We recorded an impairment during the fourth quarter of 2025 to reduce the carrying value of the Former Headquarters Property to its fair value, less costs to sell, or $ 8.8 million. In February 2026, we entered into an exclusive listing agreement to sell the Former Headquarters Property.
Midland Facility
During the second quarter of 2025, we completed all activities necessary to terminate operations at the Midland Facility and to begin marketing the facility for sale. The closure of the Midland Facility was part of our strategy to streamline and outsource our assembly operations and monetize company-owned real estate as disclosed previously. We are party to an exclusive listing agreement and are currently marketing the Midland Facility, which has a carrying value of $ 2.2 million.
In connection with the complete closure of the Midland Facility, we terminated eight employees and incurred $ 0.1 million of severance and termination benefits all of which were paid and settled during April 2025. In addition, we disposed of all inventory items, including engines, frames and coolers, among other items that were fully reserved (see Note 4 ).
6. Rental Equipment
The following table summarizes our rental equipment and accumulated depreciation as of the dates presented:
March 31, December 31,
2026 2025
Compressor units $ 719,988 $ 712,693
Work-in-progress 18,511 24,894
738,499 737,587
Accumulated depreciation ( 235,472 ) ( 239,062 )
Rental equipment, net of accumulated depreciation $ 503,027 $ 498,525
We evaluated our rental equipment for potential impairments as of March 31, 2026, and December 31, 2025 and determined that none were present. We retired 134 and 68 units representing 17,700 and 12,073 horsepower, with remaining carrying values of $ 0.4 million and $ 0.7 million during the three months ended March 31, 2026 and 2025, respectively. Depreciation expense for rental equipment was $ 9.2 million and $ 7.7 million for the three months ended March 31, 2026, and 2025, respectively. We capitalized interest totaling approximately $ 0.2 million a nd $ 0.6 million , for the three months ended March 31, 2026, and 2025, respe ctively.
7
7. Property and Equipment
The following table summarizes our property and non-rental equipment as of the dates presented:
March 31, December 31,
2026 2025
Land $ 441 $ 1,562
Building 4,613 16,703
Leasehold improvements 488 1,026
Office equipment and furniture 684 2,099
Software 52 619
Machinery and equipment 4,147 5,068
Vehicles 15,949 15,315
Work-in-progress 1,497 1,137
27,871 43,529
Less accumulated depreciation ( 15,877 ) ( 23,010 )
Total $ 11,994 $ 20,519
Depreciation expense for property and equipment was $ 1.1 million and $ 0.9 million for the three months ended March 31, 2026, and 2025, respectively.
During the quarter ended March 31, 2026, we reclassified certain items of property and equipment attributable to our Former Headquarters Property with a carrying value of $ 8.8 million to assets held for sale (see Note 5 ).
8. Supplemental Balance Sheet Disclosures
The following table summarizes the components of accrued liabilities as of the dates presented:
March 31, December 31,
2026 2025
Accrued purchases $ 6,355 $ 4,960
Compensation 3,632 3,121
Right of use obligations 471 462
Interest 267 273
Sales taxes 433 421
Professional fees 439 426
Other 251 799
$ 11,848 $ 10,462
9. Long-Term Debt
Our outstanding long-term debt consists of the following, as of the dates presented:
March 31, December 31,
2026 2025
Credit facility $ 226,000 $ 230,000
We have a senior secured revolving credit agreement, as amended (the “Credit Facility”) with Texas Capital Bank, National Association as administrative agent (the “Administrative Agent”), TCBI Securities, Inc., Bank of America, N.A., and the Huntington National Bank as joint lead arrangers and joint book runners, and the lenders party thereto (the “Lenders”).
8
The Credit Facility provides for a total commitment of $ 400.0 million. We also have a right to request from the Lenders an increase to the potential aggregate commitment of up to $ 100.0 million; provided, however, the aggregate commitment amount is not permitted to exceed $ 500.0 million. The accordion feature is subject to certain conditions, including the absence of a default, the consent of new or existing lenders willing to provide additional commitments, and our pro forma compliance with the Credit Facility ’ s financial covenants. The obligations under the Credit Facility are secured by a first priority lien on most of our assets, including inventory and certain accounts receivable as well as a variable number of our leased compressor units. The maturity date of the Credit Facility is February 28, 2028.
As of March 31, 2026, we had $ 226.0 million outstanding under our Credit Facility with a weighted average interest rate of 6.79 %. As of March 31, 2026, we had approximately $ 174.0 million available for borrowing under the Credit Facility, subject to a borrowing base determination. As of March 31, 2026, we were in compliance with all financial covenants in our Credit Facility.
Borrowing Base . At any time before the maturity of the Credit Facility, we may draw, repay and re-borrow amounts available under the borrowing base up to the maximum aggregate availability discussed above. Generally, the borrowing base equals the sum of (a) 85 % of eligible accounts receivable owed to us, plus (b) 50 % of the eligible inventory, valued at the lower of cost or market value at such time, subject to a cap of this component not to exceed $ 2.5 million, plus (c) the lesser of (i) 95 % of the net book value of the compressors that the Administrative Agent has determined are eligible for the extension of credit, valued at the lower of cost or market value with depreciation not to exceed 25 years, at such time and (ii) 80 % of the net liquidation value percentage of the net book value of the eligible compressors that the Administrative Agent has determined are eligible for the extension of credit, valued at the lower of cost or market value with depreciation not to exceed 25 years, at such time, plus (d) 80 % of the net book value, valued at the lower of cost (excluding any costs for capitalized interest or other noncash capitalized costs) or market of the eligible new compressor fleet, minus (e) any required availability reserves determined by the Administrative Agent in its sole discretion. The Administrative Agent may adjust the borrowing base components if material deviations in the collateral are discovered in future audits of the collateral.
Interest and Fees . Under the terms of the Credit Facility, we have the option of selecting the applicable variable rate for each revolving loan, or portion thereof, of either (a) the Base Rate (as defined below) plus the Applicable Margin, or (b) in the case of a Term Secured Overnight Financing Rate (“SOFR”) Loan, the Adjusted Term SOFR rate plus the Applicable Margin. “Base Rate” means, for any day, a rate of interest per annum equal to the highest of (a) the prime rate for such day; (b) the sum of the federal funds rate for such day plus 0.50 %; and (c) the Adjusted Term SOFR for such day plus 1.00 %. The Applicable Margin is determined based upon the leverage ratio as set forth in the most recent compliance certificate received by the Administrative Agent for each fiscal quarter from time to time pursuant to the Credit Facility. Depending on the leverage ratio, the Applicable Margin can be 1.50 % to 2.25 % for Base Rate Loans (as defined in the Credit Facility) and 2.50 % to 3.25 % for Term SOFR Loans and for requested letters of credit. In addition, we are required to pay a monthly commitment fee on the daily average unused amount of the commitment while the Credit Facility is in effect at an annual rate equal to 0.375 % of the unused commitment amount. Accrued interest is payable monthly on outstanding principal amounts and unused commitment fee, provided that accrued interest on Term SOFR Loans is payable at the end of each interest period, but in no event less frequently than quarterly.
Covenants . The Credit Facility contains customary representations and warranties, as well as covenants which, among other things, condition or limit our ability to incur additional indebtedness and liens; enter into transactions with affiliates; make acquisitions in excess of certain amounts; pay dividends; redeem or repurchase capital stock or senior notes; make investments or loans; make negative pledges; consolidate, merge or effect asset sales; or change the nature of our business. In addition, we are subject to certain financial covenants in the Credit Facility that require us to maintain (i) a leverage ratio, as defined, less than or equal to 3.50 to 1.00 for each fiscal quarter and (ii) a fixed charge coverage ratio greater than or equal to 1.25 to 1.00 as of the last day of each fiscal quarter.
Events of Default and Acceleration . The Credit Facility contains customary events of default for credit facilities of this size and type, and includes, without limitation, payment defaults; defaults in performance of covenants or other agreements contained in the Credit Facility and the other transaction documents; inaccuracies in representations and warranties; certain defaults, termination events or similar events; certain defaults with respect to any other Company indebtedness in excess of $ 1.0 million; certain bankruptcy or insolvency events; the rendering of certain judgments in excess of $ 1.0 million; certain ERISA events; certain change in control events and the defectiveness of any liens. Obligations outstanding under the Credit Facility may be accelerated upon the occurrence of an event of default.
9
10. Income Taxes
Income Taxes Receivable
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the economic impact caused by the COVID-19 pandemic. The CARES Act, among other things, permits federal income tax net operating loss (“NOL”) carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows NOLs incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid federal income taxes. We generated significant NOLs during 2018 and 2019 and filed carryback claims for these losses to the preceding five years.
In connection with the filing of these claims, we initially recorded a federal income tax receivable of approximately $ 15.0 million and certain related adjustments to our deferred tax liability. We subsequently received federal income tax refunds corresponding to the 2018 NOL carryback during 2020 leaving approximately $ 11.5 million remaining to be refunded in connection with the 2019 NOL carryback. In conjunction with the remaining income tax refund claim, we received a notice from the Internal Revenue Service (“IRS”) on March 8, 2023, stating that our income tax returns for 2015, 2016, 2017 and 2019 were selected for examination. Furthermore, and as is customary for income tax refunds of this magnitude, the IRS was required to review the refund claim and provide a report to the Joint Committee on Taxation of the U.S. Congress (“JCT”). As a result of the submission of the refund claim to the JCT, the IRS completed their review of the income tax returns for 2015, 2016 and 2017. Our request for refund was reviewed and concluded favorably with the JCT concurring with the IRS’s conclusions. Subsequent to a delay due to the federal government shutdown in October 2025, we received a total of $ 12.3 million in the first quarter of 2026. This amount includes tax refunds of $ 10.2 million and related interest of $ 2.1 million for the years 2015, 2016 and 2017. After receipt of these refunds, a total of $ 1.8 million attributable solely to 2019 remains open including an income tax refund of $ 1.5 million plus interest of $ 0.3 million.
11. Commitments and Contingencies
From time to time, we are a party to various claims and legal proceedings arising from our operations in the ordinary course of business. We are not currently a party to any material legal proceedings, and we are not aware of any threatened material litigation. While the outcome of any potential claims and legal proceedings against us cannot be predicted with certainty, we have concluded that it is not considered reasonably possible that a loss resulting from any such claims or proceedings in excess of any amounts accrued has been incurred that is expected to have a material adverse effect on our financial condition, results of operations or cash flows. Furthermore, we believe that we maintain adequate insurance coverage against any potential litigation loss relating to insurable risks.
12. Stockholders’ Equity
Dividends and Comprehensive Income
Cash dividends are considered restricted payments as defined in the Credit Facility (see N ote 9 ) and may be made provided that certain conditions are satisfied as reflected in the Credit Facility, including the absence of any defaults, among others. With respect to the dividends presented in the table below, all of the necessary conditions have been satisfied.
The following table summarizes our dividends declared and paid in cash for the periods presented:
Quarterly Period Ended Dividends Declared per Share Dividends Paid
March 31, 2026 $ 0.11 $ 1,385
Our comprehensive income is comprised only of our net income as there are no components that would be considered as other comprehensive income.
10
13. Revenues from Customers
Disaggregation of Revenue
The following table summarizes our revenue disaggregated by product or service type for the periods presented:
Three months ended March 31,
2026 2025
Rental $ 47,115 $ 38,910
Sales
Parts 392 1,019
Other (Compressors/Rebuilds) 99 908
491 1,927
Aftermarket services 861 546
Total revenue $ 48,467 $ 41,383
No amounts were recognized in revenue attributable to deferred revenue during the three months ended March 31, 2026 and 2025.
Transaction Price Allocated to the Remaining Performance Obligations
As of March 31, 2026, and December 31, 2025, we had no deferred revenue related to unsatisfied performance obligations.
Contract Costs
We recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that we otherwise would have recognized is one year or less. These costs are included within Selling, general and administrative expenses in our Condensed Consolidated Statements of Operations.
14. Stock-Based and Other Long-Term Incentive Compensation
We maintain the stockholder-approved 2019 Equity Incentive Plan, as amended (the “Equity Incentive Plan”) for the issuance of stock-based compensation awards to our employees, certain consultants and Board of Director members. The Equity Incentive Plan provides for a total of 1,650,000 shares of common stock for issuance in the form of awards for: (i) stock options, (ii) stock appreciation rights, (iii) restricted awards in the form of restricted stock and restricted stock units (“RSUs ”) , (iv) performance share awards, including performance share units (“PSUs ” ) and (v) other equity-based awards. After consideration of the activity described in detail below, a total of 530,393 shares remained available for grant under the Equity Incentive Plan as of March 31, 2026. The Equity Incentive Plan expires on June 20, 2034. Until its expiration on February 28, 2026, we also maintained the 1998 Stock Option Plan, as amended (the “Stock Option Plan”) through which we issued stock options for all years prior to 2026.
The following table summarizes the total stock-based compensation expense recognized during the periods presented:
Three months ended March 31,
2026 2025
Equity-classified $ 579 $ 359
Liability-classified (1)
138 —
$ 717 $ 359
(1) Represents compensation expense associated with awards that may be settled in cash at the option of the grantee.
11
Stock Options
While the Stock Option Plan has expired, all stock options that were outstanding as of December 31, 2025 will remain subject to their vesting rights through their contractual lives. All options granted after 2025, including those indicated below, were granted under the Equity Incentive Plan. A summary of all option activity during the three months ended March 31, 2026 is presented below:
Number of Shares Underlying
Stock Options
Weighted Average
Exercise
Price
Weighted
Average
Remaining
Contractual Life (years)
Aggregate
Intrinsic
Value
Outstanding, December 31, 2025 111,168 $ 21.28 7.27 $ 1,375
Granted 21,500 $ 36.17 $ 49
Exercised ( 2,000 ) $ 10.58 $ 48
Canceled/Forfeited ( 7,583 ) $ 22.59 $ 96
Expired — $ — $ —
Outstanding, March 31, 2026 123,085 $ 23.98 7.24 $ 1,694
Exercisable, March 31, 2026 55,753 $ 20.82 5.61 $ 943
The following table summarizes information about our stock options outstanding as of March 31, 2026:
Range of Exercise Prices:
Options Outstanding
Options Exercisable
Shares
Weighted
Average
Remaining
Contractual
Life (years)
Weighted
Average
Exercise
Price
Shares
Weighted
Average
Exercise
Price
$ 0.01 -$ 18.00
17,501 6.11 $ 10.85 15,835 $ 10.96
$ 18.01 -$ 26.00
67,834 8.60 $ 22.50 23,668 $ 22.38
$ 26.01 -$ 30.00
37,750 6.03 $ 32.72 16,250 $ 28.15
123,085 6.60 $ 11.28 55,753 $ 16.33
The following table summarizes changes in our unvested stock options during the three months ended March 31, 2026:
Shares Weighted Average Grant Date Fair Value Per Share
Unvested, December 31, 2025
65,249 $ 11.97
Granted 21,500 $ 17.44
Vested
( 11,834 ) $ 12.00
Canceled/Forfeited ( 7,583 ) $ 12.23
Unvested, March 31, 2026
67,332 $ 13.69
As of March 31, 2026, there was a total of approximately $ 0.5 million of unrecognized compensation cost related to unvested options which is expected to be recognized over the next 2.09 years.
12
Time-Vested Restricted Stock and Restricted Stock Units
The following table summarizes all restricted stock and RSU activity during the three months ended March 31, 2026 is presented below:
Number
of
Shares Weighted Average
Grant Date Fair Value Weighted
Average
Remaining
Contractual Life (years) Aggregate
Intrinsic
Value
Outstanding, December 31, 2025 105,465 $ 20.82 3.71 $ 3,549
Granted 53,745 $ 36.17 $ 2,066
Vested ( 36,082 ) $ 15.58 $ 722
Canceled/Forfeited — $ — $ —
Outstanding, March 31, 2026 123,128 $ 27.57 5.84 $ 5,225
As of March 31, 2026, there was a total of approximately $ 2.9 million of unrecognized compensation cost related to unvested restricted stock and RSUs which is expected to be recognized over the next 2.45 years.
Cash Settled Restricted Stock Units
The 2025 and 2024 grants of RSUs to the independent Board members that can be settled in cash represent liability-classified awards. Compensation expense associated with these awards is based upon the fair value of NGS common stock at each reporting period relative to that portion of the service period that has passed. Accordingly, the compensation expense is variable in nature.
Number
of
Shares Weighted Average
Grant Date Fair Value Weighted
Average
Remaining
Contractual Life (years) Aggregate
Intrinsic
Value
Outstanding, December 31, 2025 13,812 $ 24.60 0.42 $ 340
Granted — $ — $ —
Vested — $ — $ —
Canceled/Forfeited — $ — $ —
Outstanding, March 31, 2026 13,812 $ 24.60 0.12 $ 340
Performance Share Units
The potential payout for the PSU awards is based upon performance for a three-year period ending December 31, 2026 for the 2024 grants, December 31, 2027 for the 2025 grants and December 31, 2028 for the 2026 grants measured against relative total shareholder return (“TSR”) compared to a peer group of companies as established by the Compensation Committee. The PSU award payout ranges from zero (if the Company ranks below the 31.25th percentile for the 2024 and 2025 grants and below the 30th percentile for the 2026 grant) and up to 200 % (if the Company ranks first) based upon our relative TSR performance ranking (subject to certain caps based on absolute TSR as defined in the PSU agreements).
With respect to vesting, the PSUs have both a service condition and a market condition. Due to the presence of the TSR measurement for the common equity of the peer companies, including NGS common stock, which is deemed a “market condition,” the grant-date fair values of the PSUs have been determined using a binomial pricing model, or a Monte Carlo simulation model.
The following table summarizes the weighted average grant date fair values of PSUs granted and the assumptions used in the Monte Carlo simulation model for the determination of the grant date fair values of our PSUs granted during the three months ended March 31, 2026:
Weighted-average grant date fair value of PSUs granted $ 43.97
Risk free rate 3.74 %
Expected volatility 44.8 %
13
The following table summarizes all PSU activity during the three months ended March 31, 2026:
Number
of
Shares Weighted Average
Grant Date Fair Value Weighted
Average
Remaining
Contractual Life (years) Aggregate
Intrinsic
Value
Outstanding, December 31, 2025 78,181 $ 24.90 1.64 $ —
Granted 41,113 $ 43.97 $ —
Vested — $ —
Canceled/Forfeited — $ —
Outstanding, March 31, 2026 119,294 $ 31.47 1.93 $ —
As of March 31, 2026 , there was a total of approximately $ 2.8 million of unrecognized compensation cost related to the unvested portion of the PSUs which is expected to be recognized over the next 1.93 years.
15. Earnings per Share
The following table reconciles the numerators and denominators of the basic and diluted earnings per share computation for the periods presented:
Three months ended March 31,
2026 2025
Numerator for basic and diluted earnings per share:
Net income
$ 6,763 $ 4,854
Denominator for basic earnings per common share:
Weighted average common shares outstanding - Basic 12,584 12,462
Denominator for diluted earnings per common share:
Weighted average common shares outstanding 12,584 12,462
Dilutive effect of stock-based compensation awards 162 149
Weighted average common shares outstanding - Diluted 12,746 12,611
Earnings per common share:
Basic $ 0.54 $ 0.39
Diluted $ 0.53 $ 0.38
The following table summarizes the actual number of stock-based compensation awards that were excluded from the determination of diluted earnings per share due to their anti-dilutive effect for the periods presented:
Three months ended March 31,
2026 2025
Stock options 21,500 96,500
Restricted stock and RSUs — 7,595
PSUs 41,113 —
62,613 104,095
16. Subsequent Events
On May 11, 2026, we announced that our Board of Directors declared a cash dividend of $ 0.15 per share to stockholders of record as of May 20, 2026 expected to be paid on June 3, 2026.
We have evaluated all events subsequent to the balance sheet date as of March 31, 2026, and through the date this report was issued and determined that there have been no other events that would require adjustments or additional disclosures to our Condensed Consolidated Financial Statements.
14
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains certain forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and information pertaining to us, our industry and the oil and gas industry that is based on the beliefs of our management, as well as assumptions made by and information currently available to our management. All statements, other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future financial position, growth strategy, budgets, projected costs, plans and objectives of management for future operations, are forward-looking statements. We use the words “may,” “will,” “expect,” “anticipate,” “estimate,” “guidance,” “believe,” “continue,” “intend,” “plan,” “budget” and other similar words to identify forward-looking statements. You should read statements that contain these words carefully and should not place undue reliance on these statements because they discuss future expectations, contain projections of results of operations or of our financial condition and/or state other “forward-looking” information. We do not undertake any obligation to update or revise publicly any forward-looking statements. Although we believe our expectations reflected in these forward-looking statements are based on reasonable assumptions, no assurance can be given that these expectations or assumptions will prove to have been correct. These risks, contingencies and uncertainties, include, but are not limited to, the following:
• conditions in the oil and gas industry, including the supply and demand for oil and gas and volatility in the prices of oil and gas;
• changes in general economic and financial conditions, inflationary pressures, the potential for economic recession in the U.S., tariffs and trade restrictions, including the imposition of new and higher tariffs on imported goods and retaliatory tariffs implemented by other countries on U.S. goods, and the potential effects on our financial condition, results of operations and cash flows;
• our reliance on major customers;
• failure of projected organic growth due to adverse changes in the oil and gas industry, including depressed oil and gas prices, oppressive environmental regulations and competition;
• our inability to achieve increased utilization of assets, including rental fleet utilization and monetizing other non-cash balance sheet assets;
• failure of our customers to continue to rent equipment after expiration of the primary rental term;
• our ability to economically develop and deploy new technologies and services, including technology to comply with health and environmental laws and regulations;
• failure to achieve accretive financial results in connection with any acquisitions we may make;
• fluctuations in interest rates;
• our ability to make dividends, distributions and share repurchases;
• changes in regulation or prohibition of new or current well completion techniques;
• competition among the various providers of compression services and products;
• changes in safety, health and environmental regulations;
• changes in economic or political conditions in the markets in which we operate;
• the inherent risks associated with our operations, such as equipment defects, malfunctions, natural disasters and adverse changes in customer, employee and supplier relationships;
• our inability to comply with covenants in our debt agreements and the decreased financial flexibility associated with our debt;
• inability to finance our future capital requirements and availability of financing;
• cybersecurity threats, including increased use of artificial intelligence and other emerging technologies;
• capacity availability, costs and performance of our outsourced compressor fabrication providers and overall inflationary pressures;
• impacts of world events, such as acts of terrorism, the conflicts in Iran, Ukraine, Venezuela and in the greater Middle East, and significant economic disruptions and adverse consequences resulting from possible long-term effects of potential pandemics and other public health crises; and
• general economic conditions.
We believe that it is important to communicate our expectations of future performance to our investors. However, events may occur in the future that we are unable to accurately predict or that we are unable to control. When considering our forward-looking statements, you should keep in mind the risk factors and other cautionary statements including Item 1A, Risk Factors, in our 2025 Annual Report, as it contains important factors that could cause actual results to differ materially from the expectations reflected in the forward-looking statements.
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.