4 unchanged sentences
For a description of limitations inherent in forward-looking statements, see “Special Note Regarding Forward-Looking Statements” on page ii.
−Removed: We fabricate, manufacture, rent and sell natural gas compressors and related equipment.
+Added: We rent, operate and maintain, as well as sell natural gas compressors and related equipment.
+Added: We also design, fabricate and manufacture compressor units both for sale and rental to our customers.
+Added: Some fabrication work is done in-house with an increasing amount done by third-party contractors.
Our primary focus is on the rental of natural gas compressors.
−Removed: Our rental contracts generally provide for initial terms of six to 60 months, with our larger horsepower units having longer initial terms.
+Added: Our rental contracts generally provide for initial terms of six to 60 months, with our larger horsepower units having longer initial terms than our small and medium horsepower units.
After the initial term of our rental contracts, most of our customers have continued to rent our compressors on a month-to-month basis.
1 unchanged sentence
As of December 31, 2023, we had 1,247 natural gas compressors totaling 420,432 horsepower rented to 84 customers, compared to 1,221 natural gas compressors totaling 318,350 horsepower rented to 81 customers at December 31, 2022.
+Added: Of the 420,432 horsepower rented as of December 31, 2023, we had 279,238 of the total horsepower operating under contracts expiring between 2024 and 2028 and we had 141,194 of that horsepower rented on a month-to-month basis.
Of the 1,247 compressors rented at December 31, 2023, 773 were rented on a month-to-month basis.
1 unchanged sentence
Fabrication of compressors involves our purchase of engines, compressors, coolers and other components, and our assembling of these components on skids for delivery to customer locations.
−Removed: These major components of our compressors are acquired through periodic purchase orders placed with third-party suppliers on an “as needed” basis, which presently requires a minimum three to six month lead time with delivery dates scheduled to coincide with our estimated production schedules.
+Added: These major components of our compressors are acquired through periodic purchase orders placed with third-party suppliers on an “as needed” basis, which presently requires a minimum three to twelve month lead time with delivery dates scheduled to coincide with our estimated production schedules.
Although we do not have formal continuing supply contracts with any major supplier, we believe we have adequate alternative sources available.
−Removed: Finally due to supply chain disruptions as a result of the COVID-19 pandemic and the Russian invasion of the Ukraine and the increased rate of inflation, we continue to experience cost increases and sporadic unavailability of many of our parts needed to fabricate and maintain our rental fleet.
+Added: Finally due to supply chain disruptions as a result of the COVID-19 pandemic, the Russian invasion of the Ukraine and the increased rate of inflation, we continue to experience cost increases and sporadic unavailability of many of our parts needed to fabricate and maintain our rental fleet.
While we have a robust supplier network, pricing pressure from our customers and competitors presents challenges in increasing our rental rates to offset these increased costs which could have a material adverse effect on the results of our operations and financial condition, particularly if we were unable to increase our rental rates and sales prices proportionate to any such component price increases.
+Added: We also use third-party contractors for fabrication and these companies may experience the same risks.
+Added: In December 2023, we decided to cease fabrication of new compressor units for sale or rental to customers at our Midland, Texas facility.
+Added: We continue to maintain new unit compressor fabrication capability at our Tulsa, Oklahoma facility as well as having relationships with multiple outsourced compressor fabrication providers.
We also manufacture a line of compressor frames, cylinders and parts, known as our CiP (Cylinder-in-Plane) product line.
We use finished CiP component products in the fabrication of compressor units for sale or rental by us or sell the finished component products to other compressor fabricators.
−Removed: We also design, fabricate, sell, install and service flare stacks and related ignition and control devices for onshore and offshore incineration of gas compounds such as hydrogen sulfide, carbon dioxide, natural gas and liquefied petroleum gases.
+Added: Although we have significantly de-emphasized our flare product line, we continue to hold a limited inventory of flare stacks and related ignition and control devices for onshore and offshore incineration of gas compounds such as hydrogen sulfide, carbon dioxide, natural gas and liquefied petroleum gases.
To provide customer support for our compressor and flare sales businesses, we stock varying levels of replacement parts at our Midland, Texas facility and at field service locations.
We also provide an exchange and rebuild program for screw compressors and maintain an inventory of new and used compressors to facilitate this business.
−Removed: We provide service and maintenance to our non-rental customers under written maintenance contracts or on an as-required basis in the absence of a service contract.
−Removed: Maintenance agreements typically have terms of six months to one year and require payment of a monthly fee.
−Removed: The following table sets forth our revenues from each of our three operating categories for the periods presented:
+Added: We provide aftermarket services to our non-rental customers under written maintenance contracts or on an as-required basis in the absence of a service contract.
+Added: The following table sets forth our revenues from each of our three product lines categories for the periods presented:
Year Ended December 31,
2 unchanged sentences
Sales 8,921 8,568
−Removed: Service and maintenance 1,792 1,914
+Added: Aftermarket Services 6,087 1,792
Total $ 121,167 $ 84,825
Our strategy for growth is focused on our compressor rental business.
−Removed: Margins, exclusive of depreciation and amortization, for our rental business historically run in the mid-40% to low-60% range, while margins for the compressor sales business tend to be in the mid-20% range.
−Removed: If our rental business grows and contributes a larger percentage of our total revenues, we expect our overall company-wide margins, exclusive of depreciation and amortization, to improve over time.
+Added: Margins, exclusive of depreciation and amortization, for our rental business have historically run in the mid-40% to low-60% range, while margins for the compressor sales business tend to be in the mid-20% range.
The oil and natural gas equipment rental and services industry is cyclical in nature.
1 unchanged sentence
As demand and prices increase, oil and natural gas producers typically increase their capital expenditures for drilling, development and production activities, although recent equity capital constraints and demands from institutional investors to keep spending within operating cash flow have meaningfully restrained capital expenditure budgets of domestic exploration and production companies.
−Removed: Generally, increased capital expenditures ultimately result in greater revenues and profits for service and equipment companies.
−Removed: In general, we expect our overall business activity and revenues to track the level of activity in the oil and natural gas industry, with changes in crude oil and condensate production and consumption levels and prices affecting our business more than changes in domestic natural gas production and consumption levels and prices.
+Added: Generally, increased capital expenditures result in greater revenues and profits for service and equipment companies.
+Added: Generally, higher commodity prices lead to higher capital expenditures by oil and natural gas producers and higher levels of production.
+Added: In general, we expect our overall business activity and revenues to track the level of activity in the oil and natural gas industry, specifically production levels, with changes in crude oil and condensate production and consumption levels and prices affecting our business more than changes in domestic natural gas production and consumption levels and prices.
In recent years we have increased our rental and sales in unconventional oil shale plays, which are more dependent on crude oil prices.
2 unchanged sentences
and declining reservoir pressure in maturing natural gas producing fields, especially non-conventional production.
−Removed: These types of applications have historically been serviced by wellhead size compressors, and continue to be, but there has also been an economic move by our customers towards centralized drilling and production facilities, which have increased the market need for larger horsepower compressor packages.
+Added: These latter types of applications have historically been serviced by wellhead size compressors, and continue to be, but there has also been an economic move by our customers towards centralized drilling and production facilities, which have increased the market need for single and multiple larger horsepower compressor packages.
We recognized this need in recent years and have shifted our cash and fabrication resources towards designing, fabricating and renting gas compressor packages that range from 400 horsepower up to 2,500 horsepower.
1 unchanged sentence
We typically experience a decline in demand during periods of low crude oil and natural gas prices.
−Removed: During 2019, we witnessed a moderation of crude oil prices as well as drilling and completion activity levels.
−Removed: During the first quarter of 2020, we saw a substantial decline in the prices for oil and natural gas.
−Removed: While prices largely recovered in 2021 and the stabilized in 2022, activity levels of exploration and production companies have been and will continue to be dependent not only on commodity prices, but also on their ability to generate sufficient operational cash flow to fund their activities.
−Removed: Generally, though, we feel that production activities (in which we are involved) will fare better than drilling activity.
−Removed: For fiscal year 2023, our forecasted capital expenditures will be directly dependent upon our customers’ compression requirements and are anticipated to exceed our internally generated cash flows by a significant amount.
−Removed: As such, we are likely to incur debt at levels that far exceed our historical activity.
−Removed: Any required capital will be for additions to our compressor rental fleet and/or addition or replacement of service vehicles.
+Added: In recent years, our level of activity has become more largely driven by the price of crude oil as opposed to natural gas.
+Added: During the first quarter of 2020, due to COVID, we saw a substantial decline in the prices for oil and natural gas.
+Added: While prices largely recovered in 2021 and then stabilized in 2022 and 2023, activity levels of exploration and production companies have been and will continue to be dependent not only on commodity prices, but also on their ability to generate sufficient operational cash flow to fund their activities.
+Added: Generally, we feel that the level of demand for our compressor services is more closely tied to production activities, which are likely to fare better than drilling activity in periods of declining commodity prices.
+Added: For fiscal year 2024, our forecasted capital expenditures will be directly dependent upon our customers’ compression requirements and our capital availability, assuming prudent use of leverage.
We believe that cash on hand, cash flows from operations and borrowings under our revolving credit facility will be sufficient to satisfy our capital and liquidity requirements through 2024.
2 unchanged sentences
We have identified the policies below as critical to our business operations and the understanding of our results of operations.
−Removed: In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of
−Removed: results of operations and financial condition in the preparation of our financial statements in conformity with accounting principles generally accepted in the United States.
+Added: In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial condition in the preparation of our financial statements in conformity with accounting
+Added: principles generally accepted in the United States.
Actual results could differ significantly from those estimates under different assumptions and conditions.
3 unchanged sentences
• revenue recognition;
−Removed: • estimating the allowance for doubtful accounts receivable;
+Added: • provision for credit losses;
• accounting for income taxes;
2 unchanged sentences
Revenue Recognition Policy
−Removed: The Company adopted ASC 606, Revenue from Contracts with Customers ("ASC 606") on January 1, 2018.
−Removed: Revenue is measured based on a consideration specified in a customer’s contract, excluding any sale incentives and taxes collected on behalf of third parties (i.e.
+Added: Our revenue is measured based on a consideration specified in a customer’s contract, excluding any sale incentives and taxes collected on behalf of third parties (i.e.
sales and property taxes).
8 unchanged sentences
After the terms of the contract have expired, a customer may renew their contract or continue renting on a monthly basis thereafter.
+Added: Our rental business follows ASC 842 for revenue recognition.
+Added: In accordance with ASC 842 – Leases, we have applied the practical expedient ASC 842-10-15-42A, which allows the Company to combine lease and non-lease components.
Sales Revenue.
−Removed: The Company generates revenue by the sale of custom/fabricated compressors, flare systems and parts, as well as, exchange/rebuilding customer owned compressors and sale of used rental equipment.
+Added: The Company generates revenue by the sale of custom/fabricated compressors, and parts, as well as, exchange/rebuilding customer owned compressors and sale of used rental equipment.
The Company designs and fabricates compressors and flares based on the customer’s specifications outlined in their contract.
−Removed: Though the equipment being built is customized by the customer, control under these contracts does not pass to the customer until the compressor or flare package is completed and shipped, or, in accordance with a bill and hold arrangements, the customer accepts title and assumes the risk and rewards of ownership.
+Added: Though the equipment being built is customized by the customer, control under these contracts does not pass to the customer until the compressor is completed and shipped, or, in accordance with a bill and hold arrangements, the customer accepts title and assumes the risk and rewards of ownership.
We request some of our customers to make progressive payments as the product is being built;
2 unchanged sentences
this is a standard industry practice and is not considered a performance obligation.
−Removed: Allowance for Doubtful Accounts Receivable
−Removed: We perform ongoing credit evaluations of our customers and adjust credit limits based on management's assessment of the customer's financial condition and payment history, as well as industry conditions and general economic conditions.
+Added: Our sales and aftermarket services follow ASC 606 for revenue recognition.
+Added: Provision for Credit Losses
+Added: We perform ongoing credit evaluations of our customers and adjust credit limits based on management's assessment of the customer's financial condition, third-party credit reports and payment history, as well as industry conditions and general economic conditions.
We continuously monitor collections and payments from our customers and maintain a provision for estimated credit losses based upon our historical experience and any specific customer collection issues that we have identified.
While such credit losses have historically been within our expectations and the provisions established, we cannot guarantee that we will continue to experience the same credit loss rates that we have in the past.
−Removed: Management believes that its allowance for doubtful accounts is adequate;
−Removed: however, actual write-offs may exceed the recorded allowance.
+Added: Management believes that its provision for credit losses is adequate;
+Added: however, actual write-offs may exceed the recorded provision.
Accounting for Income Taxes
15 unchanged sentences
Depreciation is computed using the straight-line method over the estimated useful lives of the assets.
−Removed: Our rental equipment has an estimated useful life between 15 and 25 years, while our property and equipment has an estimate useful lives which range from 3 to 39 years.
+Added: Our rental equipment has estimated useful lives between 15 to 25 years, while our property and equipment has estimated useful lives which range from 3 to 39 years.
The majority of our property and equipment, including rental equipment, is a direct cost to generating revenue.
4 unchanged sentences
significant negative industry or company-specific trends or actions, including meaningful capital expenditure budget reductions by our major customers or other sizable exploration and production or midstream companies, as well as significant declines in oil and natural gas prices;
−Removed: legislative changes prohibiting us from leasing our units or flares;
+Added: legislative changes prohibiting us from leasing our units;
or poor general economic conditions.
3 unchanged sentences
The Company accesses anticipated customer demand based on current and upcoming capital expenditure budgets of its major customers as well as other significant companies in the industry, along with oil and natural gas price forecasts and other factors affecting the industry.
−Removed: For the year ended December 31, 2022 and 2021, inventory allowance and write-off totaled $0.1 million.
+Added: For the year ended December 31, 2023, our provision for excess and obsolete inventory totaled $4.0 million.
+Added: The majority of this amount was due to a 2023 charge related to the company's decision to cease future compressor fabrication at our Midland facility, which reduced the expected future demand of certain inventory items held at this facility.
Our Performance Trends and Outlook
−Removed: On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus known as COVID-19 due to the risks it imposes on the international community as the virus spreads globally.
−Removed: In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.
−Removed: During this time, the market began to experience a decline in oil prices in response to oil demand concerns due to the global economic impacts of COVID-19.
−Removed: These developments led to significant weaknesses in oil prices and ensuing reductions of exploration and production company capital and operating budgets.
−Removed: Oil markets largely recovered in 2021, and prices continued to rise throughout 2022.
−Removed: With the capital restraint by E&P companies, we expect rental demand for our large and medium horsepower units to remain strong for the remainder of 2023.
−Removed: In terms of sales, we expect minimal compressor sales for the year due to shifts in
−Removed: capital expenditure budget concentrations throughout the industry, including those of our major customers, as many upstream producers prefer to rent compression as opposed to purchasing units as part of their capital budget allocations.
−Removed: Finally, we have recently experienced and expect to continue to experience supply chain disruptions.
−Removed: While we believe we have a strong vendor network that provides flexibility in sourcing needed materials, we have incurred longer than normal wait times for certain components as well as increases in costs.
−Removed: Lastly, our relationship with our major customer continues to be strong, and it has continued to pay our invoices in a timely, consistent manner.
+Added: The market for compression equipment and services is highly dependent on the production levels of oil and natural gas.
+Added: The level of production for oil activity and capital expenditures has generally been dependent upon the prevailing view of future gas and oil prices, which are influenced by numerous supply and demand factors, including availability and cost of capital, well productivity and development costs, global and domestic economic conditions, environmental regulations, policies of OPEC countries and Russia, and other factors.
+Added: We feel that the current oil market production outlook is favorable, with current oil prices creating strong incentives for our customers to maximize their production levels.
+Added: We believe that the current natural gas market outlook is not as strong, as the current level of natural gas prices makes this a more challenging market.
+Added: While oil prices have historically been volatile, we expect demand for our existing compressor fleet to remain positive assuming oil prices remain in reasonable bands around current pricing levels.
+Added: While the current production outlook for natural gas is not as strong, given the continued level of depressed prices, we do feel that opportunities exist for specialized compression applications, including for our small and medium horsepower units.
+Added: The oil and natural gas industries have historically been cyclical and production levels of oil and natural gas are dependent upon numerous factors.
+Added: We will continue to evaluate our business and operating strategy and we will continue to remain prudent in both our allocation of capital and our capital structure.
Nevertheless, if any of these circumstances change, our business could be adversely affected.
9 unchanged sentences
Total revenue increased to $121.2 million from $84.8 million, or 42.8%, for the year ended December 31, 2023, compared to 2022.
−Removed: This increase was mainly a result of increased rental revenue (17.0% increase) primarily due to a greater number of large horsepower units being rented as well as higher sales revenue (24.5% increase) primarily due to increased compressor and parts sales.
+Added: This increase was mainly a result of increased rental revenue (42.6% increase) primarily due to a greater number of large horsepower units being rented and rental unit price increases as well as higher aftermarket service revenue (239.7% increase) primarily due to increased compressor sets and related freight charges.
Rental revenue increased to $106.2 million (42.6%) from $74.5 million for the year ended December 31, 2023, compared to 2022.
−Removed: As of December 31, 2022, we had 1,869 natural gas compressors in our rental fleet, down from 2,023 units at year end 2021.
−Removed: In addition, the Company's total unit horsepower increased by 1.7% to 425,340 at December 31, 2022 compared to 418,041 horsepower year end 2021.
−Removed: However, as of December 31, 2022, we had 1,221 natural gas compressors totaling 318,350 horsepower rented to 81 customers, compared to 1,254 natural gas compressors totaling 297,808 horsepower rented to 83 customers as of December 31, 2021.
+Added: Rental revenues comprised 87.6% of our total revenues for the years ended December 31, 2023, compared to 87.8% for 2022.
+Added: As of December 31, 2023, we had 1,876 natural gas compressors in our rental fleet, up from 1,869 units at year end 2022.
+Added: In addition, the Company's total unit horsepower increased by 22.3% to 520,365 at December 31, 2023, compared to 425,340 horsepower at year end 2022.
+Added: As of December 31, 2023, we had 1,247 natural gas compressors totaling 420,432 horsepower rented to 84 customers, compared to 1,221 natural gas compressors totaling 318,350 horsepower rented to 81 customers as of December 31, 2022.
This increase in rented horsepower reflects the addition of 73 high horsepower compressors with 94,340 horsepower to the Company's fleet during 2023.
−Removed: The rental fleet had a unit utilization as of December 31, 2022 and 2021 of 65.3% and 62.0%, respectively, while our horsepower utilization for the same periods was 74.8% and 71.2%, respectively.
+Added: The rental fleet had unit utilization as of December 31, 2023 and 2022 of 66.5% and 65.3%, respectively, while our horsepower utilization for the same periods was 80.8% and 74.8%, respectively.
The increase in both utilization metrics was mainly the result of the addition and increased demand for our higher horsepower units.
−Removed: During the year ended December 31, 2022 we placed into service 174 newly set units during the year , 35 of which were 400 horsepower or larger.
+Added: During the year ended December 31, 2023, we placed into service 92 newly set units, 73 of which were 400 horsepower or larger.
Sales revenue increased to $8.9 million from $8.6 million for the year ended December 31, 2023, compared to 2022.
−Removed: This increase in largely attributable to an increase in compressor and parts sales during 2022.
−Removed: Sales are subject to fluctuations in timing of industry activity related to capital projects and, as such, can vary substantially between periods.
+Added: This increase is largely attributable to an increase in parts sales during 2023.
+Added: Sales are subject to fluctuations in the timing of industry activity related to capital projects and, as such, can vary substantially between periods.
Company management routinely reviews its inventory for obsolescence.
−Removed: Due to the slow moving nature or obsolescence of a portion of the Company's long-term inventory and inventory related to the retirement of certain rental equipment, management recorded an increase of $83,000 in the inventory allowance reserve for costs that may not be recoverable in the future.
−Removed: We ended 2022 with an inventory allowance balance of $120,000.
+Added: Due to the slow-moving nature, obsolescence of a portion of the Company's long-term inventory, inventory related to the retirement of certain rental equipment and management's decision to cease further fabrication at our Midland fabrication facility, we recorded an increase of $4.0 million in the inventory allowance reserve to reduce the carrying amount of inventory items where we feel there is reduced future demand for certain items.
+Added: We ended 2023 with an inventory allowance balance of $4.0 million.
Company management also routinely reviews its rental fleet to determine which units are no longer of the type, configuration, make or model that our customers are demanding or that are not cost efficient to refurbish, maintain and/or operate.
1 unchanged sentence
Accordingly, we recorded a $0.5 million loss on retirement of rental equipment during the year ended December 31, 2023.
−Removed: Operating income increased to $0.4 million for the year ended December 31, 2022 compared to an operating loss of $12.4 million for the year ended December 31, 2021.
−Removed: The increase in operating income was mainly due to 1) a $12.4 million increase in revenues and 2) a $2.9 million decrease in loss related to the retirement of 124 units, partially offset by a $2.9 million increase in selling, general and administrative expenses and a $1.1 million increase in costs of rentals primarily related to inflationary pressures on parts and labor expenses.
+Added: Operating income increased to $10.5 million for the year ended December 31, 2023, compared to $0.4 million for the year ended December 31, 2022.
+Added: The increase in operating income was mainly due to a $36.3 million increase in revenues partially offset by a $2.8 million increase in selling, general and administrative expenses and a $11.1 million increase in costs of rentals primarily related to growth of our rental fleet and inflationary pressures on parts and labor expenses.
Selling, general, and administrative expenses increased by $2.8 million to $16.5 million for the year ended December 31, 2023, as compared to $13.6 million for 2022.
−Removed: This 26.8% increase was primarily the result of $2.5 million of severance expenses related to the planned retirement of Stephen C.
−Removed: Taylor and other severance costs related to the resignation of John Chisholm, our interim Chief Executive Officer and director during a portion of 2022.
−Removed: The remaining increase was related to increases in information technology expenses driven by our ongoing data automation program.
−Removed: Depreciation and amortization expense decreased to $24.1 million from $25.4 million, or 5.0%, for the year ended December 31, 2022, compared to 2021.
−Removed: The decrease is the result of the retirement of 263 units from our rental fleet in the fourth quarter of 2021 which reduced our depreciable asset base by $3.1 million.
−Removed: This decrease was partially offset by higher capital expenditures for larger horsepower units being added to the fleet.
+Added: This 20.6% increase was primarily the result of increased consulting and recruiting charges related to interim executive roles and search firms partially offset by a decrease in officer bonus accruals.
+Added: Depreciation and amortization expense increased to $26.6 million from $24.1 million, or 10.1%, for the year ended December 31, 2023, compared to 2022.
+Added: The increase is the result of new units added to our rental fleet in 2023.
We added 92 units (approximately 98,349 horsepower) to our fleet during the twelve-month period ended December 31, 2023.
−Removed: Thirty-five of those units were 400 horsepower or larger, representing approximately 80% of the horsepower added.
−Removed: Income tax (expense)/benefit increased to $(0.5) million from $2.6 million for the year ended December 31, 2022 compared to 2021.
+Added: Seventy-three of those units were 400 horsepower or larger, representing approximately 96% of the horsepower added.
+Added: Income tax expense increased to $1.9 million from $0.5 million for the year ended December 31, 2023, compared to 2022.
Our effective tax rate for both years differs from the U.S.
federal statutory rate of 21%.
−Removed: On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was enacted in response to the economic impact caused the COVID-19 pandemic.
−Removed: The CARES Act allows federal net operating losses ("NOL") incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid federal income taxes.
−Removed: The Company generated significant NOLs during 2018 and 2019.
−Removed: The Company filed its NOL carryback claims for 2018 and 2019 during 2020.
−Removed: Accordingly, the Company initially recorded a federal income tax receivable of $15.0 million and an increase to its deferred income tax liability of $10.1 million on its condensed consolidated balance sheet.
−Removed: During the third quarter of 2020, the Company received refunds totaling $3.9 million related to its 2018 NOLs, which, along with year-end provision adjustments, reduced its federal income tax receivable to $11.5 million on its consolidated balance sheet as of December 31, 2022.
−Removed: In addition, the Company recorded a current income tax benefit of $2.6 million on its consolidated statement of operations for the year ended December 31, 2021.
+Added: The Company recorded a current income tax expense of $0.5 million on its consolidated statement of operations for the year ended December 31, 2022.
Our income tax expense in 2023 was largely due to certain executive severance compensation expenses incurred during 2023 that are non-deductible for income tax purposes.
−Removed: As such, we recognized income tax expense of $0.5 million while incurring net loss before income taxes less than $0.1 million for the year ended December 31, 2022.
+Added: As such, we recognized income tax expense of $1.9 million while incurring net income before income taxes of $6.6 million for the year ended December 31, 2023.
Adjusted Gross Margin Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022
10 unchanged sentences
Our overall adjusted gross margin percentage increased to 48.5% for the year ended December 31, 2023, compared to 45.3% for the year ended December 31, 2022.
−Removed: Our increase in gross margins is mainly due to an increase in rental revenues.
−Removed: Rental revenues increased 17.0% over 2021, while our costs of rentals increased 3.0% driven by inflationary pressures primarily in labor and parts costs.
−Removed: Rental revenues comprised 88% of our total revenues for the year ended December 31, 2022 compared to 88% of total revenues for the year ended December 31, 2021.
−Removed: Our sales margin improved to 10.7% in 2022 from
−Removed: (13.8)% in 2021.
−Removed: Sales revenues increased 24.5% attributable to increased compressor sales, which realizes a higher gross margin than parts sales.
−Removed: While many sales costs are variable, certain costs such as labor are less variable as a certain staff level is retained to meet demand when market forces shift.
−Removed: Third party service and maintenance margins decreased to 46.6% from 53.1% for the year ended December 31, 2022 compared to 2021.
−Removed: Service and maintenance only represents 2.1% of our revenue in 2022, providing minimal impact on our overall adjusted gross margin.
+Added: Our increase in gross margin is mainly due to an increase in rental revenues.
+Added: Rental revenues increased 42.6% over 2022, while our costs of rentals increased 29.5% driven by additional units sets and inflationary pressures primarily in labor and parts costs.
+Added: Our sales margin decreased to 0.0% in 2023 from 10.7% in 2022.
+Added: Sales revenues increased 4.1% attributable to increased parts sales.
+Added: While many sales costs are variable, certain costs such as labor or fixed overhead are less variable as a certain staff level is retained to meet demand when market forces shift.
+Added: Third party aftermarket services margin decreased to 23.5% from 46.6% for the year ended December 31, 2023, compared to 2022.
+Added: This decrease is primarily attributable to a large increase in lower margin pass through costs related to new compressor sets during 2023.
+Added: Aftermarket services only represents 5.0% of our revenue in 2023, providing minimal impact on our overall adjusted gross margin.
Non-GAAP Financial Measures
Our definition and use of Adjusted EBITDA
−Removed: “Adjusted EBITDA” is a non-GAAP financial measure that we define as earnings (net income or (loss)) before interest, taxes, depreciation and amortization, as well as an increase in inventory allowance and inventory write-offs, retirement of rental equipment, non-recurring severance expenses and non-cash equity compensation expenses.
+Added: “Adjusted EBITDA” is a non-GAAP financial measure that we define as earnings (net income or (loss)) before interest, taxes, depreciation and amortization, as well as an increase in inventory allowance and inventory impairment expense, retirement of rental equipment, non-recurring severance expenses and non-cash equity compensation expenses.
This term, as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP.
6 unchanged sentences
Some of these limitations are:
−Removed: • Adjusted EBITDA does not reflect our cash expenditures, future requirements for capital expenditures, or contractual commitments;
+Added: • Adjusted EBITDA does not reflect all our cash expenditures, future requirements for capital expenditures, or contractual commitments;
• Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
4 unchanged sentences
Reconciliation
−Removed: The following table reconciles our net loss, the most directly comparable GAAP financial measure, to Adjusted EBITDA:
+Added: The following table reconciles our net income (loss), the most directly comparable GAAP financial measure, to Adjusted EBITDA:
Year Ended December 31,
(in thousands)
−Removed: Net loss $ (569) $ (9,183)
+Added: Net income (loss) $ 4,747 $ (569)
Interest expense 4,082 364
−Removed: Income tax expense (benefit) 528 (2,603)
+Added: Income tax expense 1,873 528
Depreciation and amortization 26,550 24,116
+Added: Impairment expense 779 —
Inventory allowance 3,965 83
7 unchanged sentences
Adjusted gross margin differs from gross margin, in that gross margin includes depreciation expense.
−Removed: We believe adjusted gross margin is important because it focuses on the current operating performance of our operations and excludes the impact of the prior historical costs of the assets acquired or constructed that are utilized in those operations.
+Added: We believe adjusted gross margin is important because it focuses on the current operating performance of our operations and excludes the impact of the prior historical costs of the assets acquired or constructed that are utilized in those
Depreciation expense does not accurately reflect the costs required to maintain and replenish the operational usage of our assets and therefore may not portray the costs from current operating activity.
25 unchanged sentences
Federal income tax receivable 11,538 11,538
−Removed: Prepaid income taxes 10 51
Prepaid expenses and other 1,162 1,155
3 unchanged sentences
Accrued liabilities 15,085 23,918
−Removed: Current operating leases 155 68
−Removed: Deferred income 37 1,312
Total current liabilities 32,713 30,399
5 unchanged sentences
We financed our investment in rental equipment, property and other equipment with cash flows from operations during 2023 and borrowings under our revolving credit facility.
−Removed: We anticipate that our cash flows from operations as well as our borrowing capacity under our New Credit Agreement (defined below) will provide ample liquidity for our planned capital expenditures during 2023 and beyond.
+Added: We anticipate that our cash flows from operations as well as our borrowing capacity under our Amended and Restated Credit Agreement (defined below) will provide ample liquidity for our planned capital expenditures during 2024 and beyond.
At December 31, 2023, we had cash and cash equivalents of $2.7 million compared to $3.4 million at year end 2022.
1 unchanged sentence
We had net proceeds of $139.0 million from borrowings under our revolving credit facility.
−Removed: In addition, we expended $6.7 million in
−Removed: connection with our share repurchase program.
We also had working capital of $43.6 million at December 31, 2023, compared to $23.7 million at December 31, 2022.
−Removed: We had net cash flow from operating activities of $27.8 million during 2022 compared $28.5 million during 2021.
−Removed: Our cash flow from operating activities of $27.8 million was primarily the result of our rental and sales gross margins.
+Added: We had net cash flow from operating activities of $18.0 million during 2023 compared to $27.8 million during 2022.
+Added: Our cash flow from operating activities of $18.0 million was negatively impacted by changes in working capital.
+Added: Certain such changes were caused by a significant increase in rental activity, which led to delays in billing and collecting amounts due from certain customers.
+Added: We anticipate a reversal of this trend during 2024 and a return to more historical levels of working capital.
Senior Bank Borrowings
−Removed: Previous Credit Agreement
−Removed: We had a senior secured revolving credit agreement (the "Previous Credit Agreement") with JP Morgan Chase Bank, N.A (the "Lender") that matured on March 31, 2021.
−Removed: The Previous Credit Agreement had an aggregate commitment of $30 million, subject to collateral availability.
−Removed: New Credit Agreement
−Removed: On May 11, 2021, we entered into a five-year senior secured revolving credit agreement ("New Credit Agreement") with Texas Capital Bank, National Association (the "Lender") with an initial commitment of $20 million and an accordion feature that would increase the maximum commitment to $30 million, subject to collateral availability.
+Added: On May 11, 2021, we entered into a five-year senior secured revolving credit agreement ("Credit Agreement") with Texas Capital Bank, National Association (the "Lender") with an initial commitment of $20 million and an accordion feature that would increase the maximum commitment to $30 million, subject to collateral availability.
We also have a right to request from the Lender, on an uncommitted basis, an increase of up to $30 million on the aggregate commitment;
provided, however, the aggregate commitment amount is not permitted to exceed $50 million.
−Removed: The maturity date of the New Credit Agreement is May 11, 2026.
−Removed: The obligations under the New Credit Agreement are secured by a first priority lien on a variety of our assets, including inventory and accounts receivable as well as a variable number of our leased compressor equipment.As of December 31, 2022, we were in compliance with all financial covenants in our New Credit Agreement.
−Removed: At Decemb er 31, 2022, we had $25 million outstanding under the New Credit Agreement with a weighted average interest rate of 7.32%.
−Removed: Amended and Restated Credit Agreement
−Removed: On February 28, 2023, we entered into a five-year senior secured revolving credit agreement (“Amended and Restated Credit Agreement”) with Texas Capital Bank, as administrative agent (the “Lender”), TCBI Securities, Inc., as joint lead arranger and sole book runner and Bank of America, N.A., as joint lead arranger, with an initial commitment of $175 million as of the closing date.
+Added: The maturity date of the Credit Agreement is May 11, 2026.
+Added: The obligations under the Credit Agreement are secured by a first priority lien on a variety of our assets, including inventory and accounts receivable as well as a variable number of our leased compressor equipment.
+Added: On February 28, 2023, we replaced our Credit Agreement by entered into a five-year senior secured revolving credit agreement (“Amended and Restated Credit Agreement”) with Texas Capital Bank, as administrative agent (the “Lender”), TCBI Securities, Inc., as joint lead arranger and sole book runner and Bank of America, N.A., as joint lead arranger, with an initial commitment of $175 million as of the closing date.
Subject to collateral availability, we also have a right to request from the Lender, on an uncommitted basis, an increase of up to $125 million on the aggregate commitment;
1 unchanged sentence
The maturity date of the Amended and Restated Credit Agreement is February 28, 2028.
−Removed: The obligations under the Amended and Restated Credit Agreement are secured by a first priority lien on a variety of our assets, including inventory and accounts receivable as well as a variable number of our leased compressor equip.
+Added: The obligations under the Amended and Restated Credit Agreement are secured by a first priority lien on a variety of our assets, including inventory and accounts receivable as well as a variable number of our leased compressor equipment.
+Added: In connection with the amendment, we agreed to pay fees of $2.0 million (representing fees equal to 1.39% of the $145 million increase in the commitment) and reimburse the lenders for their expenses.
+Added: The obligations under the Amended and Restated Credit Agreement are secured by a first priority lien on a variety of our assets, including inventory and accounts receivable as well as a variable number of our leased compressor equipment.
+Added: On November 14, 2023, the Company entered into a First Amendment to the Amended and Restated Credit Agreement (the 'Amendment") with the Lender and certain other lenders to (i) increase the lender commitment from $175 million to $225 million, and (ii) to add First-Citizens Bank & Trust Company as a new lender to the facility.
+Added: In connection with the Amendment, we agreed to pay fees of $0.6 million (representing fees equal to 1.125% of the $50 million increase in the commitment) and reimburse the lenders for their expenses.
Borrowing Base .
4 unchanged sentences
Under the terms of the Amended and Restated Credit Agreement, we have the option of selecting the applicable variable rate for each revolving loan, or portion thereof, of either (a) the Base Rate (as defined below) plus the Applicable Margin, or (b) in the case of a Term SOFR ("Secured Overnight Financing Rate") Loan, the Adjusted Term SOFR rate plus the Applicable Margin.
−Removed: "Base Rate" means, for any day, a rate of interest per annum equal to the highest of (a) the prime rate for such day;
+Added: "Base Rate" means, for any day, a rate of interest per annum equal to the highest of (a) the
+Added: prime rate for such day;
(b) the sum of the federal funds rate for such day plus 0.50%;
3 unchanged sentences
In addition, we are required to pay a monthly commitment fee on the daily average unused amount of the commitment while the Amended and Restated Credit Agreement is in effect at an annual rate equal to 0.50% of the unused commitment amount.
−Removed: Accrued interest is payable monthly on outstanding principal amounts and unused commitment fee, provided that
−Removed: accrued interest on Term SOFR Loans is payable at the end of each interest period, but in no event less frequently than quarterly.
+Added: Accrued interest is payable monthly on outstanding principal amounts and unused commitment fee, provided that accrued interest on Term SOFR Loans is payable at the end of each interest period, but in no event less frequently than quarterly.
The Amended and Restated Credit Agreement contains customary representations and warranties, as well as covenants which, among other things, condition or limit our ability to incur additional indebtedness and liens;
9 unchanged sentences
Events of Default and Acceleration.
−Removed: The Amended and Restated Credit Agreement contains customary events of default for credit facilities of this size and type, and includes, without limitation, payment defaults;
+Added: T he Amended and Restated Credit Agreement contains customary events of default for credit facilities of this size and type, and includes, without limitation, payment defaults;
defaults in performance of covenants or other agreements contained in the Amended and Restated Credit Agreement and the other transaction documents;
7 unchanged sentences
Obligations outstanding under the Amended and Restated Credit Agreement may be accelerated upon the occurrence of an event of default.
−Removed: As of December 31, 2022, we were in compliance with all financial covenants in our 2022 Credit Agreement.
+Added: As of December 31, 2023, we had $164 million outstanding under our Amended and Restated Credit Agreement with a weighted average interest rate of 9.40%, and we were in compliance with all financial covenants in our Amended and Restated Credit Agreement.
Components of Our Principal Capital Expenditures
3 unchanged sentences
Rental equipment and property and equipment $ 153,943 $ 65,122
−Removed: The level of our expenditures will vary in future periods depending on energy market conditions and other related economic factors.
+Added: The level of our capital expenditures will vary in future periods depending on energy market conditions and other related economic factors.
Based upon existing economic and market conditions, we believe that our cash on hand, operating cash flow and available line of credit are adequate to fully fund our net capital expenditures requirements for 2024.
9 unchanged sentences
Measurement of Credit Losses on Financial Instruments.
−Removed: The amendments to ASC Topic 326 require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, including trade receivables.
+Added: The amendments to ASC Topic 326 require immediate recognition of estimated credit
+Added: losses expected to occur over the remaining life of many financial assets, including trade receivables.
For companies that qualify as smaller reporting companies, the amendments in this update are effective for interim and annual periods beginning after January 1, 2023.
−Removed: We are currently evaluating the impact of ASU 2016-13 on our consolidated financial statements and note disclosures.
+Added: January 1, 2023, we adopted ASU 2016-13 on our consolidated financial statements and note disclosures.
+Added: The adoption did not have a material impact on our financial statements.
Environmental Regulations
1 unchanged sentence
Compliance with these laws and regulations could cause us to incur remediation or other corrective action costs or result in the assessment of administrative, civil and criminal penalties and the issuance of injunctions delaying or prohibiting operations.
−Removed: In addition, we have acquired certain properties and plant facilities from third parties whose actions with respect to the management and
−Removed: disposal or release of hydrocarbons or other wastes were not under our control.
+Added: In addition, we have acquired certain properties and plant facilities from third parties whose actions with respect to the management and disposal or release of hydrocarbons or other wastes were not under our control.
Under environmental laws and regulations, we could be required to remove or remediate wastes disposed of or released by prior owners.
9 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.