Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
The Company’s financial statements
and the related notes, together with the report of Friedman LLP are set forth following the signature pages of this report.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure.
None.
Item 9A/9A(T). Controls and Procedures.
Evaluation of Disclosure Controls and
Procedures
As of December 31, 2011 (the “Evaluation
Date”), the Company carried out an evaluation, under the supervision of and with the participation of management, including
the Company’s chief executive officer and chief financial officer, of the effectiveness of the design and operation of the
Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act
of 1934). Based on the foregoing, the chief executive officer and chief financial officer concluded that as of the Evaluation Date
the company’s disclosure controls and procedures were effective and designed to ensure that all material information required
to be included in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and to ensure that
information required to be disclosed is accumulated and communicated to our management, including our principal executive and principal
financial officers, or persons performing similar functions, as appropriate to allow timely decision regarding required disclosure.
Management’s Annual Report on Internal
Control over Financial Reporting
The Company’s management is responsible
for establishing and maintaining adequate internal control over financial reporting as such term is defined in Rule 13a-15(f) under
the Securities and Exchange Act of 1934, as amended. The Company’s internal control over financial reporting is designed
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial
statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control
over financial reporting includes those policies and procedures that:
II- 12
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the recording of transactions
of the Company’s assets;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements
in accordance with U.S. GAAP, and that the Company’s receipts and expenditures are being made only in accordance with the
authorization of its management and directors; and
(3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the
Company’s assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, a system
of internal control over financial reporting can provide only reasonable assurance with respect to consolidated financial statement
preparation and presentation and may not prevent or detect misstatements, Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
The Company’s management assessed the
effectiveness of its internal control over financial reporting as of December 31, 2011. In making this assessment, management used
the framework set forth in the report entitled Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission, or COSO. Based on this assessment, the Company’s management believes that, as of
the Evaluation Date, its internal control over financing reporting is effective based on the criteria established in the Internal
Control—Integrated Framework issued by COSO.
Changes in Internal Control over Financial
Reporting
There were no changes in the Company’s
internal control over financial reporting (as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934) during the three
or twelve months ended December 31, 2011 that have materially affected, or are reasonably likely to materially affect, the company’s
internal control over financial reporting.
Item 9B. Other Information.
None.
II- 13
PART III
Item 10. Directors, Executive Officers and Corporate
Governance.
Regulation S-K Item 401:
Executive Officers and Directors
The following table sets forth our executive
officers and directors, their ages and the positions held by them:
Name
Age
Position Held
Ping Chen (1)(2)
48
Chief Executive Officer and Chairman of Board of Directors
Yanying (Aileen) Qi (1)
32
Chief Financial Officer
Weibing Yang (1)(3)
45
Director
Yunxiang (Phil) Fan (1)(3)(4)(5)(6)
45
Independent Director
Genhui Chen (1)(4)(5)(6)(7)
48
Independent Director
Mingwei Zhang (1)(4)(5)(6)(7)
58
Independent Director
(1)
The individual’s business address is c/o Suite 501, Jiuzhou Plaza, 83 Fuxing Road, Haidian District, Beijing 100856 China.
(2)
Class III director whose term expires in 2012.
(3)
Class II director whose term expires in 2014.
(4)
Member of audit committee.
(5)
Member of compensation committee.
(6)
Member of nominating committee.
(7)
Class I director whose term expires in 2013.
Ping Chen. Mr. Chen is
our Chief Executive Officer. Prior to his service as our Chief Executive Officer, from 1993-2000, Mr. Chen served as the CEO
of Beijing Chengcheng Medical Electronic Equipment Co. Prior to 1993, Mr. Chen served as an engineer at the No. 2 Academy,
Ministry of Aeronautics and Astronautics from 1987 to 1991 and moved up to the Head of the Civilian Products Division there from
1991-1993. Mr. Chen founded BTL in 2001 and has served as CEO since that time. Mr. Chen received his bachelor’s
degree in 1984 from the National University of Defense Technology and his master’s degree in 1987 from the Ministry of Aeronautics
and Astronautics. Mr. Chen has been chosen as a director because he is our CEO, the leader of our Company and a key experienced
member of management.
Yanying (Aileen) Qi .
Ms. Qi is familiar with US GAAP and PRC GAAP reporting and has assisted Dehaier with the Company’s IPO and ongoing accounting
reporting responsibilities. Prior to joining Dehaier, Ms. Qi served for three years as Financial Manager at Singapore Shoubiao
Company Ltd. Ms. Qi earned dual degrees in accounting and finance at Renmin University in China.
Weibing Yang. Dr. Yang has
served as the Registrant’s vice president of sales and marketing since 2003. Dr. Yang was a sales director at
Beijing Dehaier Technology Company Limited from 2001 through 2003. From 1996 to 1997, Dr. Yang was a product manager
at Amtronix Inc., a medical equipment company. From 1993 to 1996, Dr. Yang served as a sales manager at Planmeca Medical
Equipment Co. From 1989 to 1992, Dr. Yang was a doctor at the Affiliated Hospital of Shipbuilding Industry Group. Dr.
Yang graduated from the Medical School of SooChow University in 1989. Dr. Yang was chosen as a director because of his
extensive experience in sales and marketing of medical equipment.
Yunxiang (Phil) Fan. Mr. Fan
is a director of our company. In 2003, Mr. Fan co-founded Tri-Tech Holding Inc., a company operating in the water pollution
remediation, software and engineering industry in China (“Tri-Tech”). He currently serves as the President and a director
of Tri-Tech. Prior to founding Tri-Tech, Mr. Fan provided technical, engineering and management services in several U.S. engineering
firms, including Black and Beatch, Parsons Brinckerhoff, Inc., and Chastain-Skillman, Inc. From 2003 through 2005, Mr. Fan
was the Asia Regional Sales Manager for Met-Pro Corporation. Mr. Fan earned his bachelor’s and master’s degrees
in environmental engineering from Hunan University and a master’s degree in civil engineering from Louisiana State University.
Mr. Fan has been a registered professional engineer in the United States since 2001. Mr. Fan was chosen as a director
because we believe we can benefit from the guidance of the president of a Chinese company publicly traded in the U.S.
III- 1
Genhui Chen. Dr. Chen is president
of Beijing Wenfeng Medical Technology Ltd. (“BWMT”), a privately-held pharmaceutical research and development company
focusing on novel cancer and dermatological products. Dr. Chen has over 15 years of experience, from1993 to 2008, in the pharmaceutical
industry in the areas of clinical research, regulatory compliance, corporate development and management, for a variety of companies
ranging from start-ups to public companies, both in Canada and in China. Prior to joining BWMT in 2010, Dr. Chen was a founder,
president and chief executive officer of Welichem Biotech Inc., a Canadian pharmaceutical company listed on the TSX Venture Exchange
since 2008. From 1999 until he founded Welichem, Dr. Chen was a senior scientist at Terragen Discovery Inc., a subsidiary of Cubist
Pharmaceuticals. Dr. Chen received his M.Sc. and Ph.D. degrees in biology from Simon Fraser University in Vancouver, Canada in
1988 and 1991, respectively. Dr. Chen was chosen as a director because of his extensive experience in research and development,
regulatory compliance, corporate development and management.
Mingwei Zhang . Mr. Zhang has extensive
knowledge and experience in accounting from the perspective as an academic and a practicing accountant. Since September 2007, Mr.
Zhang has served as Chief Financial Officer and a Director of Sino-Global Shipping America, Ltd. (NasdaqCM: SINO). From July 2007
through July 2010, Mr. Zhang also served as a professor and head of the School of Accounting at Tianjin University of Finance and
Economics. From May 2001 until December 2007, Mr. Zhang was a partner in Baker Tilly China, an international public accounting
firm. From July 1994 to June 2003, he served as a Lecturer at Monash University in Australia. Mr. Zhang received a Bachelor’s
degree and a Master’s degree in Accounting from Tianjin University of Finance and Economics. He also received a Master’s
degree in Commerce from the University of Newcastle. Mr. Zhang is a Certified Management Accountant in Australia. Mr. Zhang was
chosen as a director because of his financial experience.
Employment Agreements
Under Chinese
law, we may only terminate employment agreements without cause and without penalty by providing notice of non-renewal one
month prior to the date on which the employment agreement is scheduled to expire. If we fail to provide this notice or if we wish
to terminate an employment agreement in the absence of cause, then we are obligated to pay the employee one month’s salary
for each year we have employed the employee. We are, however, permitted to terminate an employee for cause without penalty to our
company, where the employee has committed a crime or the employee’s actions or inactions have resulted in a material adverse
effect to us.
Our employment agreements with our executive
officers generally provide for a term of three (3) years and a salary to be paid monthly. The agreements also provide that
executive officers are to work an average of forty hours per week and are entitled to all legal holidays as well as other paid
leave in accordance with PRC laws and regulations and our internal work policies. Under such agreements, our executive officers
can be terminated for cause without further compensation. The employment agreements also provide that we will pay for all mandatory
social security programs for our executive officers in accordance with PRC regulations. During the agreement and for one (1) year
afterward, our executive officers are subject to keep trade secrets confidential.
Share Option Pool
In connection with our initial public offering,
we established a pool for share options for our employees. This pool contains options to purchase up to 450,000 of our common shares.
The options will vest at a rate of 20% per year for five years and have an exercise price of the market price of our shares
on the date the options are granted. As of the date of this report, we have issued all 450,000 options out of our employee share
option pool.
Board of Directors and Board Committees
Our board of directors currently consists
of 5 directors. There are no family relationships between any of our executive officers and directors. The directors are divided
into three classes. Class I directors shall face re-election at our annual general meeting of shareholders in 2013 and every three
years thereafter. Class II directors shall face re-election at our annual general meeting of shareholders in 2014 and every three
years thereafter. Class III directors shall face re-election at our annual general meeting of shareholders in 2012 and every three
years thereafter.
A director may vote in respect of any contract
or transaction in which he is interested, provided, however that the nature of the interest of any director in any such contract
or transaction shall be disclosed by him at or prior to its consideration and any vote on that matter. A general notice or disclosure
to the directors or otherwise contained in the minutes of a meeting or a written resolution of the directors or any committee thereof
of the nature of a director’s interest shall be sufficient disclosure and after such general notice it shall not be necessary
to give special notice relating to any particular transaction. A director may be counted for a quorum upon a motion in respect
of any contract or arrangement which he shall make with our company, or in which he is so interested and may vote on such motion.
There are no membership qualifications for directors. Further, there are no share ownership qualifications for directors unless
so fixed by us in a general meeting.
III- 2
The Board of Directors maintains a majority
of independent directors who are deemed to be independent under the definition of independence provided by NASDAQ Stock Market
Rule 4200(a)(15). Messrs. Fan, Zhang and Chen are our independent directors.
Mr. Ping Chen currently holds both
the positions of Chief Executive Officer and Chairman of the Board. These two positions have not been consolidated into one position;
Mr. Chen simply holds both positions at this time. We do not have a lead independent director because of the foregoing reason
and also because we believe our independent directors are encouraged to freely voice their opinions on a relatively small company
board. We believe this leadership structure is appropriate because we are a smaller reporting company in the process of listing
on a public exchange; as such we deem it appropriate to be able to benefit from the guidance of Mr. Chen as both our principal
executive officer and Chairman of the Board.
Board Committees
Currently, three committees have been established
under the board: the audit committee, the compensation committee and the nominating committee. The audit committee is responsible
for overseeing the accounting and financial reporting processes of our company and audits of the financial statements of our company,
including the appointment, compensation and oversight of the work of our independent auditors. The compensation committee of the
board of directors reviews and makes recommendations to the board regarding our compensation policies for our officers and all
forms of compensation, and also administers our incentive compensation plans and equity-based plans (but our board retains the
authority to interpret those plans). The nominating committee of the board of directors is responsible for the assessment of the
performance of the board, considering and making recommendations to the board with respect to the nominations or elections of directors
and other governance issues. The nominating committee considers diversity of opinion and experience when nominating directors.
Duties of Directors
Under British Virgin Islands law, our directors
have a duty to act honestly, in good faith and with a view to our best interests. Our directors also have a duty to exercise the
care, diligence and skills that a reasonably prudent person would exercise in comparable circumstances. In fulfilling their duty
of care to us, our directors must ensure compliance with our third amended and restated memorandum and articles of association.
We have the right to seek damages if a duty owed by our directors is breached. The functions and powers of our board of directors
include, among others:
• appointing officers and determining the term of office of the officers;
• authorizing the payment of donations to religious, charitable, public or other bodies, clubs, funds or associations as deemed
advisable;
• exercising the borrowing powers of the company and mortgaging the property of the company;
• executing cheques, promissory notes and other negotiable instruments on behalf of the company; and
• maintaining or registering a register of mortgages, charges or other encumbrances of the company.
Limitation of Director and Officer Liability
British Virgin Islands law does not limit
the extent to which a company’s memorandum and articles of association may provide for indemnification of officers and directors,
except to the extent any such provision may be held by the British Virgin Islands courts to be contrary to public policy, such
as to provide indemnification against civil fraud or the consequences of committing a crime.
Under our third amended and restated memorandum
and articles of association, we may indemnify our directors, officers and liquidators against all expenses, including legal fees,
and against all judgments, fines and amounts paid in settlement and reasonably incurred in connection
with civil, criminal, administrative or investigative proceedings to which they are party or are threatened
to be made a party by reason of their acting as our director, officer or liquidator. To be entitled to indemnification, these persons
must have acted honestly and in good faith with a view to the best interest of the company and, in the case of criminal proceedings,
they must have had no reasonable cause to believe their conduct was unlawful.
Insofar as indemnification for liabilities
arising under the Securities Act may be permitted for our directors or officers under the foregoing provisions, we have been informed
that in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore
unenforceable as a matter of United States law.
III- 3
Involvement in Certain Legal Proceedings
To the best of our knowledge, none of
our directors or executive officers has been convicted in a criminal proceeding, excluding traffic violations or similar misdemeanors,
or has been a party to any judicial or administrative proceeding during the past ten years that resulted in a judgment, decree
or final order enjoining the person from future violations of, or prohibiting activities subject to, federal or state securities
laws, or a finding of any violation of federal or state securities or commodities laws, any laws respecting financial institutions
or insurance companies, any law or regulation prohibiting mail or wire fraud in connection with any business entity or been subject
to any disciplinary sanctions or orders imposed by a stock, commodities or derivatives exchange or other self-regulatory organization,
except for matters that were dismissed without sanction or settlement.
Regulation S-K Item 405:
Based solely upon a review of Forms 3
and 4 and amendments thereto furnished to the Company under 17 CFR 240.16a-3(e) during its most recent fiscal year and Form 5 and
amendments thereto furnished to the Company with respect to its most recent fiscal year, and any written representation referred
to in paragraph (b)(1) of this section, the Company is not aware of any director, officer, beneficial owner of more than ten percent
of any class of equity securities of the Company registered pursuant to Section 12 that failed to file on a timely basis,
as disclosed in the above Forms, reports required by Section 16(a) during the most recent fiscal year or prior years.
Regulation S-K Item 406:
The Company has adopted a Code of Ethics
and has filed a copy of the Code of Ethics with the Commission as an exhibit to the Registration Statement.
Regulation S-K Item 407(c)(3):
None.
Regulation S-K Item 407(d)(4) and (5):
The Board of Directors maintains a majority
of independent directors who are deemed to be independent under the definition of independence provided by NASDAQ Stock Market
Rule 4200(a)(15). The Company has an audit committee, consisting solely of independent directors of the Company, Mr. Yunxiang
(Phil) Fan, Mr. Genhui Chen and Mr. Mingwei Zhang. Mr. Zhang qualifies as the audit committee financial expert. The Company’s
audit committee charter was filed as Exhibit 99.2 to the Company’s annual report for the year ended December 31, 2009 and
is available on the Company’s website (www.dehaier.com.cn).
Item 11. Executive Compensation.
Executive Compensation
The following table shows the annual compensation
paid by us for the years ended December 31, 2010 and 2011 to Ping Chen, our principal executive officer. No other officer
had a salary during either of the previous two years of more than $100,000.
Summary Executive Compensation Table
Name and principal position
Year
Salary
Bonus
Option
Awards
All Other
Compensation
Total
Ping Chen,
2011
$ 35,656
$ 0
$ 183,000 (1)
$ 0
$ 218,656
Principal Executive
Officer
2010
$ 33,200
$ 0
$ —
$ 0
$ 33,200
(1) On December 29, 2011, 150,000 share options were awarded to
Mr. Chen, which options vest over a period of five years, the first 20% of which will vest on December 29, 2012. The grant date
fair value of the options is $1.22.
III- 4
Director Compensation
All directors hold office until the next
annual meeting of shareholders at which their respective class of directors is re-elected and until their successors have been
duly elected and qualified. There are no family relationships among our directors or executive officers. Officers are elected
by and serve at the discretion of the Board of Directors. Employee directors do not receive any compensation for their services.
Non-employee directors are entitled to receive $4,000 per meeting for serving as directors and may receive option grants from
our company.
Summary Director Compensation Table
Name
Fees earned or paid in cash
Option awards
Total (1)
Ping Chen (2)
$ 35,656
$ 183,000
$ 218,656
Zheng (Rita) Liu (2)(3)
$ 12,500
$ 0
$ 12,500
Yunxiang (Phil) Fan
$ 4,000
$ 48,800
$ 52,800
Jimin (Peter) Zhuo (4)
$ 4,000
$ 0
$ 4,000
Bin Qiu (5)
$ 4,000
$ 0
$ 4,000
Genhui Chen (6)
$ 0
$ 24,400
$ 24,400
Weibing Yang (2)(6)
$ 21,600
$ 61,000
$ 82,600
Mingwei Zhang (7)
$ 0
$ 0
$ 0
(1) None of the directors received any common share awards, nonqualified deferred compensation earnings or non-equity
incentive plan compensation in fiscal year 2011.
(2) Mr. Ping Chen, Ms. Liu and Mr. Yang received compensation in their capacity as officers of our company and/or subsidiaries/affiliates
but did not receive any compensation for serving as directors of our company.
(3) Ms. Liu ceased to be an officer of our company on September 30, 2011 and ceased to be a director of our company on November
28, 2011.
(4) Mr. Zhuo ceased to be a director of our company on March 1, 2012.
(5) Mr. Qiu ceased to be a director of our company on November 28, 2011.
(6) Messrs. Genhui Chen and Weibing Yang became directors of our company on November 28, 2011. Mr. Genhui Chen received no cash
compensation in fiscal year 2011.
(7) Mr. Zhang became a director of our company on March 1, 2012. He received no compensation in fiscal year 2011.
Item 12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters.
Plan category
Number
of securities to be issued upon exercise of outstanding options, warrants and rights(a)
Weighted-average
exercise price of outstanding options, warrants and rights(b)
Number
of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column(a))(c)
Equity compensation
plans approved by security holders
450,000
$ 1.45
0
Principal Shareholders
The following table sets forth information
with respect to beneficial ownership of our common shares as of March 19, 2012 by:
• Each person who is known by us to beneficially own more than 5% of our outstanding common shares;
• Each of our directors and named executive officers; and
• All directors and named executive officers as a group.
III- 5
The number and percentage of common shares
beneficially owned before the offering are based on 4,565,000 common shares outstanding as of March 19, 2012. Information
with respect to beneficial ownership has been furnished by each director, officer or beneficial owner of more than 5% of our common
shares. Beneficial ownership is determined in accordance with the rules of the SEC and generally requires that such person have
voting or investment power with respect to securities. In computing the number of common shares beneficially owned by a person
listed below and the percentage ownership of such person, common shares underlying options, warrants or convertible securities
held by each such person that are exercisable or convertible within 60 days of March 19, 2012 are deemed outstanding, but are not
deemed outstanding for computing the percentage ownership of any other person. Except as otherwise indicated in the footnotes to
this table, or as required by applicable community property laws, all persons listed have sole voting and investment power for
all common shares shown as beneficially owned by them. Unless otherwise indicated in the footnotes, the address for each principal
shareholder is in the care of BDL, Room 501, Jiuzhou Plaza, 83 Fuxing Road, Haidian District, Beijing 100856, People’s Republic
of China. As of the date of this filing, we have eleven (11) shareholders of record.
Named Executive Officers and Directors
Amount of Beneficial Ownership (1)
Percentage Ownership (2)
Ping Chen, CEO, Director
1,104,742 (3)
24.20 %
Weibing Yang, VP of Sales and Marketing, Director
263,471
5.77 %
All officers and directors as a group
1,368,213
29.97 %
Chen Ping Ltd.
1,104,742 (3)
24.20 %
De-haier Investment Holdings Ltd.
527,693 (4)
11.56 %
(1) Beneficial ownership is determined in accordance with the rules of the SEC and includes voting or investment power with respect
to the common shares.
(2) The number of our common shares outstanding used in calculating the percentage for each listed person excludes the common shares
underlying options held by such person.
(3) Ping Chen has the sole power to direct the voting and disposition of the 1,104,742 shares held by Chen Ping Ltd.
(4) Milestone Capital Management Limited, the sole shareholder of De-haier Investment Holdings Ltd., has discretionary authority
to vote and dispose of the 527,693 shares held by De-haier Investment Holdings Ltd. Ms. Yunli Lou and Mr. Liping Qiu
in their capacities as managers of Milestone Capital Management Limited, may also be deemed to have investment discretion and voting
power over the shares held by De-haier Investment Holdings Ltd. Ms. Lou and Mr. Qiu disclaim any such beneficial ownership
of the shares.
Item 13. Certain Relationships and Related Transactions,
and Director Independence.
The sections of the Registration Statement
and IPO Prospectus entitled “Related Party Transactions” and “Management” are incorporated herein by reference.
Promoters and Certain Control Persons
We did not have any promoters at any time
during the past five fiscal years. Except as set forth in our discussion above, none of our directors or officers has been involved
in any transactions with us or any of our directors, executive officers, affiliates or associates which are required to be disclosed
pursuant to the rules and regulations of the SEC.
Director Independence
The Board of Directors maintains a majority
of independent directors who are deemed to be independent under the definition of independence provided by NASDAQ Stock Market
Rule 4200(a)(15). Messrs. Fan, Zhang and Chen are our independent directors.
Item 14. Principal Accountant Fees and Services.
Friedman LLP was appointed by the Company
to serve as its independent registered public accounting firm for fiscal 2011. Audit services provided by Friedman LLP for fiscal
2011 included the examination of the consolidated financial statements of the Company; and services related to periodic filings
made with the SEC.
Fees Paid To Independent Registered Public Accounting Firm
Audit Fees
During fiscal 2011 and 2010, Friedman
LLP’s fees for the annual audit of our financial statements and the quarterly reviews of the financial statements were $175,000
and $190,000, respectively.
Audit Related Fees
During fiscal 2011 and 2010, the Company
paid Friedman LLP $0 and $4,319, respectively, for audit-related services. These services consisted of assurance and related services
that were reasonably related to the performance of the audit and reviews of our financial statements and are not included in “Audit
Fees” above. The services provided by our auditors within this category consisted of advice relating to SEC matters and the
filing of our registration statement and amendments thereto.
III- 6
Tax Fees
The Company has not paid Friedman LLP
for tax services in fiscal 2011 and 2010.
All Other Fees
The Company has not paid Friedman LLP
for any other services in fiscal 2011 and 2010.
Audit Committee Pre-Approval Policies
Before Friedman LLP was engaged by the
Company to render audit or non-audit services, the engagement was approved by the Company’s audit committee. All services
rendered by Friedman LLP have been so approved.
Percentage of Hours
The percentage of hours expended on the
principal accountants’ engagement to audit our consolidated financial statements for 2011 that were attributed to work performed
by persons other than Friedman LLP’s full-time permanent employees was approximately 79%.
Item 15. Exhibits, Financial Statement Schedules.
The following documents are filed herewith:
Exhibit
Number
Document
3(i).1
Third Amended and Restated Articles of Association of the Registrant (1)
3(ii).1
Third Amended and Restated Memorandum of Association of the Registrant (1)
4.1
Specimen Share Certificate (1)
10.1
Form of Share Option Plan (1)
10.2
Translation of lease agreement for Product Center dated September 23, 2008 (1)
10.3
Translation of Production Agreement with Friend of Health (Chuzhou) Medical Technology Co., Ltd. (1)
10.4
Mortgage Contract between ICBC and BTL (1)
10.5
Indemnification and Guarantee Contract between Ping Chen and BTL (1)
10.6
Description of oral loan contract between BTL and BDL (1)
10.7
Loss Absorption Agreement between BDL, BTL and shareholders of BTL (1)
21.1
Subsidiaries of the Registrant (2)
23.1
Consent of Friedman LLP, independent registered public accounting firm (2)
31.1
Certifications pursuant to Rule 13a-14(a) or 15(d)-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (2)
31.2
Certifications pursuant to Rule 13a-14(a) or 15(d)-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (2)
32.1
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (3)
III- 7
32.2
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (3)
99.1
Code of Business Conduct and Ethics (1)
99.2
Audit Committee Charter (4)
101.INS
XBRL Instance Document (3)
101.SCH
XBRL Taxonomy Extension Schema Document (3)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (3)
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document (3)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (3)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (3)
(1) Incorporated by reference to the registrant’s registration statement on Form S-1, File no. 333-163041, filed on November 12,
2009, as amended.
(2) Filed herewith.
(3) Furnished herewith.
(4) Incorporated by reference to the registrant’s Form 10-K, File no. 001-34661, filed on March 31, 2010.
III- 8
SIGNATURES
In accordance with the requirements of
the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DEHAIER MEDICAL SYSTEMS LIMITED
March 19, 2012
By:
/s/ PING CHEN
Ping Chen
Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities
Act of 1933, as amended, this report has been signed by the following persons in the capacities and on the dates indicated:
Signature
Title
Date
/s/ PING CHEN
Chief Executive Officer and Director
March 19, 2012
Ping Chen
(Principal Executive Officer)
/s/ YANYING (AILEEN) QI
Chief Financial Officer (Principal Accounting and Financial Officer)
March 19, 2012
Yanying (Aileen) Qi
/s/ WEIBING YANG
Director
March 19, 2012
Weibing Yang
/s/ GENHUI CHEN
Director
March 19, 2012
Genhui Chen
/s/ PHIL FAN
Director
March 19, 2012
Phil Fan
/s/ MINGWEI ZHANG
Director
March 19, 2012
Mingwei Zhang
Signature- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
To the Board of Directors and Shareholders
Dehaier Medical Systems Limited
We have audited the accompanying consolidated
balance sheets of Dehaier Medical Systems Limited and Affiliate as of December 31, 2011 and 2010, and the related consolidated
statements of income and comprehensive income, cash flows and equity for the years then ended. Dehaier Medical Systems Limited
and Affiliate’s management is responsible for these consolidated financial statements. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with
the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits
included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the consolidated financial
statements referred to above present fairly, in all material respects, the consolidated financial position of Dehaier Medical Systems
Limited and Affiliate as of December 31, 2011 and 2010, and the consolidated results of their operations and their cash flows for
the years then ended in conformity with accounting principles generally accepted in the United States of America.
/s/ Friedman LLP
New York, New York
March 19, 2012
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
INDEX TO FINANCIAL STATEMENTS
PAGE
CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
F-2
Consolidated Balance Sheets as of December 31, 2011 and 2010
F-3
Consolidated Statements of Operations for the Years Ended December 31, 2011 and 2010
F-4
Consolidated Statements of Equity for the Years Ended December 31, 2011 and 2010
F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2011 and 2010
F-6
Notes to the Consolidated Financial Statements
F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
TO THE BOARD OF DIRECTORS AND SHAREHOLDERS
OF
DEHAIER MEDICAL SYSTEMS LIMITED
F- 2
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
CONSOLIDATED BALANCE SHEETS
December 31,
2011
2010
US$
US$
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
3,694,486
5,923,386
Accounts receivable-less allowance for doubtful accounts of $859,509 and $87,555
12,159,842
9,112,077
Other receivables
2,522,136
3,164,423
Prepayment and other current assets
6,714,001
5,300,825
Inventories, net
5,532,311
6,374,363
Tax receivable
888,452
3,518,919
Deferred tax asset
118,030
-
Total Current Assets
31,629,258
33,393,993
Property and equipment, net
3,348,533
3,488,947
Total Assets
34,977,791
36,882,940
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Short-term borrowings
1,585,890
1,514,620
Accounts payable
32,925
29,318
Advances from customers
303,000
269,189
Accrued expenses and other current liabilities
349,158
330,601
Taxes payable
2,042,048
8,327,708
Warranty obligation
334,680
301,464
Due to officer
-
2,358
Total Current Liabilities
4,647,701
10,775,258
OTHER LIABILITIES
Warrants liability
96,469
318,109
Total Liabilities
4,744,170
11,093,367
Commitments and Contingency
Equity
Common shares, $0.002731 par value, 18,307,038 shares authorized, 4,560,000 and 4,500,000 shares issued and outstanding at December 31, 2011 and 2010, respectively
12,454
12,290
Additional paid in capital
13,281,374
13,137,085
Retained earnings
12,941,572
9,838,452
Accumulated other comprehensive income
2,585,488
1,474,455
Total Dehaier Medical Systems Limited shareholders' equity
28,820,888
24,462,282
Non-controlling interest
1,412,733
1,327,291
Total equity
30,233,621
25,789,573
Total liabilities and equity
34,977,791
36,882,940
The accompanying notes are an integral part
of these consolidated financial statements.
F- 3
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended
December
31,
2011
2010
US$
US$
Revenue
21,639,283
19,598,460
Costs of revenue
(13,696,743 )
(11,981,820 )
Gross profit
7,942,540
7,616,640
Service income
281,656
339,379
Service expenses
(113,861 )
(148,016 )
General and administrative expense
(2,620,845 )
(1,257,520 )
Selling expense
(1,877,303 )
(1,421,415 )
Operating income
3,612,187
5,129,068
Financial expenses ( including interest expense of $82,136 and $70,343)
(86,712 )
(125,764 )
Other income
34,965
455,950
Other expense
(232 )
-
Change in fair value of warrants liability
221,640
(48,109 )
Income before provision for income tax and non-controlling interest
3,781,848
5,411,145
Provision for income tax
(656,297 )
(850,034 )
Net income
3,125,551
4,561,111
Non-controlling interest in income
(22,431 )
(21,401 )
Net income attributable to Dehaier Medical Systems Limited
3,103,120
4,539,710
Net income
3,125,551
4,561,111
Other comprehensive income
Foreign currency translation adjustments
1,174,044
744,829
Comprehensive income
4,299,595
5,305,940
Comprehensive income attributable to the non-controlling interest
(85,442 )
(64,902 )
Comprehensive income attributable to Dehaier Medical Systems Limited
4,214,153
5,241,038
Earnings per share
-Basic
0.69
1.12
-Diluted
0.69
1.09
Weighted average number of common shares used in computation
-Basic
4,514,329
4,043,836
-Diluted
4,514,329
4,153,438
The accompanying notes are an integral part
of these consolidated financial statements.
F- 4
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
CONSOLIDATED STATEMENTS OF EQUITY
Dehaier Medical Systems Limited
Common Stock
Additional
Paid-in Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income
Non-Controlling
Interest
Total
Shares
US$
US$
US$
US$
US$
US$
Balance as of January 1, 2010
3,000,000
8,193
3,196,974
5,298,742
773,127
1,262,389
10,539,425
Issuance of shares, net of transaction costs
1,500,000
4,097
9,940,111
-
-
-
9,944,208
Foreign currency translation
-
-
-
-
701,328
43,501
744,829
Net income
-
-
-
4,539,710
-
21,401
4,561,111
Balance as of December 31, 2010
4,500,000
12,290
13,137,085
9,838,452
1,474,455
1,327,291
25,789,573
Issuance of 10,000 shares to non-employees
10,000
27
59,273
-
-
-
59,300
Issuance of 50,000 shares to non-employees
50,000
137
84,113
-
-
-
84,250
Issuance of 450,000 5 years options to employees at $1.45 per share
-
-
903
-
-
-
903
Foreign currency translation
-
-
-
-
1,111,033
63,011
1,174,044
Net income
-
-
-
3,103,120
-
22,431
3,125,551
Balance as of December 31, 2011
4,560,000
12,454
13,281,374
12,941,572
2,585,488
1,412,733
30,233,621
The accompanying notes are an integral part
of these consolidated financial statements.
F- 5
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended
December 31,
2011
2010
US$
US$
Cash flows from operating activities
Net income
3,125,551
4,561,111
Adjustments to reconcile net income to net cash used in operating activities
Stock-based compensation expense
144,453
-
Depreciation and amortization
450,518
365,336
Change in fair value of warrants liability
(221,640 )
318,109
(Recovery of) Provision for doubtful accounts
749,280
(18,311 )
(Recovery of) Provision for inventory obsolescence
-
(5,756 )
Gain on sale of equipment
-
(3,894 )
Provision for warranty reserve
37,303
122,709
Deferred tax benefit
(118,030 )
-
Changes in assets and liabilities:
Increase in accounts receivable
(3,797,045 )
(2,202,475 )
Increase in prepayments and other current assets
(1,413,176 )
(3,609,438 )
Decrease (Increase) in other receivables
642,287
(1,665,312 )
Decrease (Increase) in inventories
842,052
(4,042,481 )
Decrease ( Increase) in tax receivable
2,630,467
(2,156,547 )
Increase (Decrease) Increase in accounts payable
3,607
(64,452 )
Increase in advances from customers
33,811
94,936
(Decrease) Increase in accrued expenses and other current liabilities
14,470
(5,811 )
(Decrease) Increase in tax payable
(6,285,660 )
3,334,321
Net cash used in operating activities
(3,161,752 )
(4,977,955 )
Cash flows from investing activities
Proceeds from sale of equipment
-
10,342
Capital expenditures and other additions
(153,061 )
(887,541 )
Advances to related parties
(2,358 )
(1,503 )
Net cash used in investing activities
(155,419 )
(878,702 )
Cash flows from financing activities
Proceeds from bank loan
1,542,680
-
Repayment of bank loan
(1,533,604 )
-
Net proceeds from issuance of common stock
-
9,944,207
Net cash provided by financing activities
9,076
9,944,207
Effect of exchange rate fluctuations on cash and cash equivalents
1,079,195
684,115
Net increase (decrease) in cash and cash equivalents
(2,228,900 )
4,771,665
Cash and cash equivalents at beginning of year
5,923,386
1,151,721
Cash and cash equivalents at end of year
3,694,486
5,923,386
Supplemental cash flow information
Income tax paid
1,906,763
24,813
Interest paid
82,136
70,343
The accompanying notes
are an integral part of these consolidated financial statements.
F- 6
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1.
ORGANIZATION AND PRINCIPAL ACTIVITIES
Dehaier
Medical Systems Limited (“Dehaier”) was incorporated in the British Virgin Islands in 2003 as a limited liability company.
Dehaier distributes and provides after-sale services for medical equipment in China mainly through its majority-owned subsidiary
Beijing Dehaier Medical Technology Co. Limited (“BDL”) and its affiliate Beijing Dehaier Technology Limited (“BTL”).
On October 23, 2003, Dehaier established a wholly-owned subsidiary in Hong Kong, De-haier Medical System (Hong Kong) Limited (“DHK”),
DHK was shut down on December 19, 2011 due to a change in business strategy. On November 9, 2011, Dehaier established a wholly-owned
subsidiary in the United States, Breathcare LLC (“Breathcare”).
Both BDL and BTL were incorporated in the People’s Republic of China (“PRC”). Dehaier, through its subsidiaries
and affiliate, distributes branded, proprietary medical equipment, such as sleep apnea machines, ventilator air compressors, and
oxygen generators. Standard product registration, product certification and quality management system have been established;
ISO13485 industry standard has also already been passed.
It also has the distribution rights for a number of international medical equipment suppliers for products including anesthesia
equipment, patient monitors, mobile C-arm X-ray machines and other medical equipment accessories.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Consolidation
The consolidated financial statements include
the accounts of Dehaier, and its majority-owned and wholly-owned subsidiaries (collectively, the “Company”). All significant
inter-company transactions and balances are eliminated in consolidation.
A group of shareholders, including the Chief
Executive Officer, originally held more than 50% of the voting ownership interest of Dehaier, BDL and BTL. BTL is a variable interest
entity (“VIE”), and BDL is the primary beneficiary. BTL owns a building which is pledged as collateral for BDL’s
bank loans. In exchange, BDL loans money to BTL to finance its operations. BTL’s primary operation is to provide repairs
and transportation services to BDL’s customers. Because of these arrangements, BDL is the primary beneficiary of BTL, as
the entity that is most closely associated with BTL. Dehaier has included BTL in its consolidated financial statements through
the consolidation with BDL since December 31, 2006. Dehaier, BDL and BTL were under common control until October 31,
2009, when each share of preferred share was converted into a common share. Because the Chief Executive Officer held more than
50% of the voting ownership interest of each of Dehaier, BDL and BTL at December 31, 2006, the Company initially measured
the assets, liabilities and non-controlling interest of the VIE at the amounts at which they were carried in the accounts of the
reporting entity that controls the VIE.
F- 7
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Basis of Consolidation - Continued
On October 31, 2009, BDL reconsidered whether
it is the primary beneficiary of BTL when Dehaier’s preferred stock was converted into common shares. While such conversion
dilutes the Chief Executive Officer's interest in BDL such that BDL and BTL are not under common control after October 31, 2009,
BDL still has the obligation to absorb the expected losses of BTL. BTL is still a VIE because all of its activities either involve
or are conducted on behalf of the reporting enterprise and its related parties. BDL is BTL’s only customer referral source.
On March 3, 2010, BDL entered into a Loss Absorption Agreement memorializing the understanding that BDL would continue to loan
money to BTL as needed to fund its working capital such that BDL would absorb BTL’s losses. Management makes ongoing reassessments
of whether BDL is the primary beneficiary of BTL.
The carrying amount and classification of BTL’s
assets and liabilities included in the Consolidated Balance Sheets are as follows:
December 31,
2011
2010
US$
US$
Total current assets
425,464
497,731
Total assets
1,448,432
1,562,554
Total current liabilities
35,699
235,263
Total liabilities
35,699
235,263
The accounts of BTL are consolidated in the
accompanying financial statements pursuant to Accounting Standards Codification (“ASC”) 810-10, “Consolidation”.
As a VIE, BTL’s revenues are included in the Company’s service income, and its income from operations is consolidated
with the Company’s. Because of the arrangements, the Company had a pecuniary interest in BTL that requires consolidation
of the Company’s and BTL’s financial statements.
Use of Estimates
The preparation of the consolidated financial
statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts
of revenues and expenses during the reporting periods. Estimates are adjusted to reflect actual experience when necessary. Significant
accounting estimates reflected in the Company's consolidated financial statements include revenue recognition, allowance for doubtful
accounts, warranty obligation, warrants liability, Stock-based compensation and useful lives of property and equipment. Actual
results could differ from those estimates.
F- 8
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on
hand and highly liquid investments which are unrestricted as to withdrawal or use, and which have maturities of three months or
less when purchased. The Company maintains uninsured cash and cash equivalents with various financial institutions mainly in the
PRC and the States.
Accounts Receivable
Accounts receivable are recorded at net realizable
value. Accounts receivable terms typically are net 60-180 days from the end of the month in which the services were provided, or
when goods were delivered. The company generally does not require collateral or other security to support accounts receivable.
An allowance, if required, is based on a combination of historical experience, aging analysis, and an evaluation of the collectibility
of specific accounts, Prior to 2011, receivables were considered past due after 3 years. In 2011, after assessing the distributors’
economic factors and Company’s historic experience, management decided that receivables over 1 year will be considered past
due. Management has determined that an allowance of $859,509 (RMB5,419,725) and $87,555 (RMB578,068) was appropriate at December
31, 2011 and 2010, respectively.
Advances to Suppliers and Advances from
Customers
The Company, as is the common practice in the
PRC, often makes advance payments to suppliers for unassembled parts, or receives advance payments from customers. Advances to
suppliers were $6,653,890 and $4,515,737 as of December 31, 2011 and 2010, respectively, which were included in prepayments and
other current assets. Advances from customers were $303,000 and $269,189 as of December 31, 2011 and 2010, respectively.
Fair Value of Financial Instruments
The carrying amounts reported in the
consolidated financial statements for current assets and current liabilities approximate fair value due to the short-term nature
of these financial instruments.
The Company adopted the provisions of ASC topic
815, “Derivatives and Hedging”. ASC topic 815 provides a framework for determining whether an instrument is indexed
to an entity's own stock. ASC topic 815 became effective for the Company when warrants were issued in connection with the Company's
initial public offering. Such warrants are indexed to the Company's stock, which is traded in US dollars. Since the Company's functional
currency is the RMB, such warrants are considered liabilities. The fair value of the warrants liability is measured each reporting
period with the resulting change in fair value recorded in the consolidated statement of income and comprehensive income (see Note
13).
The accounting standards regarding fair value
of financial instruments and related fair value measurements define fair value, establish a three-level valuation hierarchy for
disclosures of fair value measurement, and enhance disclosure requirements for fair value measures.
The three levels are defined as follows:
· Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets
or liabilities in active markets.
· Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities
in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially
the full term of the financial instrument.
· Level 3 inputs to the valuation methodology are unobservable and significant to the fair value
measurement.
F- 9
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Fair Value of Financial Instruments-Continued
Warrants liabilities qualify as financial instruments,
and are carried on the balance sheet at its fair value.
Financial assets and liabilities are classified
in their entirety based on the lowest level of input that is significant to the fair value measurement. The fair value of
the warrants was determined using the Black Scholes Model, with level 2 inputs, and the change is recorded in earnings.
Inventories
Inventories are stated at the lower of cost
or market and consist of assembled and unassembled parts relating to medical devices. The Company reviews its inventory annually
for possible obsolete goods and to determine if any reserves are necessary. The reserve for obsolescence was $51,154 (RMB322,556)
and $48,855 (RMB322,556) for 2011 and 2010, respectively, and the provision is included in the operating expenses in the consolidated
statements of operations.
Property and Equipment
Property and equipment are recorded at cost
less accumulated depreciation and amortization. Depreciation and amortization are calculated on a straight-line basis over the
following estimated useful lives:
Leasehold improvements
Shorter of the useful lives or the lease term
Building and land use rights
20-40 years
Machinery and equipment
10-15 years
Furniture and office equipment
5 years
Motor vehicles
5 years
Impairment of Long-Lived Assets
The Company reviews its long-lived assets for
impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable.
When these events occur, the Company measures impairment by comparing the carrying value of the long-lived assets to the estimated
undiscounted future cash flows expected to result from the use of the asset and eventual disposition. If the sum of the expected
future cash flows is less than the carrying amount of the asset, an impairment loss, equal to the excess of the carrying amount
over the fair value of the asset, is recognized. Management has determined no impairment exists at the balance sheet dates.
F- 10
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition
The Company recognizes revenues when all the
followings conditions have been satisfied:
*Persuasive evidence of
an arrangement exists;
*Delivery and/or installation
has occurred (e.g.,risks and rewards of ownership has passed);
*The sales price is fixed
or determinable; and,
*Collectibility is reasonably
assured.
All revenues are based on firm customer orders
with fixed terms and conditions. Because the products are assembled to the customers’ specification, there is no right of
return. The Company does not provide its customers with price protection or cash rebates. For products which include software,
the software is an off-the-shelf package and an integral part of the products being delivered. The Company does not provide any
significant post-sale customer support services and does not provide customers with upgrades. The software is incidental to the
product as a whole. For products that do not require installation, revenues are recognized when the products are delivered. For
products that require installation, revenues are recognized when the installation is completed.
For all service income, the Company recognizes
the revenue upon the completion of the repairs when the equipment has been returned to and accepted by the customers.
In the PRC, value added tax (VAT) of 17% of
the invoice amount is collected in respect of the sales of goods on behalf of tax authorities. The VAT collected is not revenue
of the Company; instead, the amount is recorded as a liability on the balance sheet until such VAT is paid to the authorities.
Cost of Revenues
Cost of revenues primarily includes wages to
assemble parts and the costs of unassembled parts, handling charges, and other expenses associated with the assembly and distribution
of product.
Service income and expense
Service income and expense represents activities
related to repair services provided for the customers by BTL.
F- 11
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Foreign Currency Translation
The accounts of Dehaier, BDL, BTL and
DHK are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”).
The accompanying consolidated financial statements are presented in US dollars. Foreign currency transactions are translated into
US dollars using fixed exchange rates in effect at the time of the transaction. Generally, foreign exchange gains and losses resulting
from the settlement of such transactions are recognized in the consolidated statements of income and comprehensive income. The
foreign currency accounts of DHK, BDL and BTL are translated in accordance with ASC 830-10, “Foreign Currency Matters”.
Assets and liabilities are translated at current exchange rates quoted by the People’s Bank of China at the balance sheet
dates and revenues and expenses are translated at average exchange rates in effect during the periods. Resulting translation adjustments
are recorded as other comprehensive income (loss) and accumulated as a separate component of equity
Warranty Costs
The Company provides for the estimated
cost of product warranties at the time revenue is recognized. The Company's warranty obligation is affected by product failure
rates and material usage and service delivery costs incurred in correcting product failure. Should actual product failure rates,
material usage or service delivery costs differ from the Company's estimates, the Company may revise its estimated product warranty
liability. The term of the product warranty is generally twelve months. The reserve for warranty costs was $334,680, $301,464 at
December 31, 2011 and 2010, respectively. Warranty expense for the years ended December 31, 2011 and 2010 was $18,926 and $107,794,
respectively.
Research and Development Costs
Research and development costs relating
to the development of new products and processes, including significant improvements and refinements to existing products, are
expensed as incurred, Research and development costs were $268,038 and $82,553 for the years ended December 31, 2011 and 2010,
respectively.
Shipping and Handling Expenses
Shipping and handling expenses of $91,017
and $109,386 for the years ended December 31, 2011 and 2010, were included in the operating expenses in the consolidated statements
of operations, respectively.
Advertising Costs
Advertising costs are expensed as incurred,
Advertising costs were $232,400 and $112,441 for the years ended December 31, 2011 and 2010, respectively.
F- 12
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Earnings per Share
The Company follows the provisions of
ASC 260-10, “Earnings per Share”. Basic earnings per share is computed by dividing net income attributable to holders
of common shares by the weighted average number of common shares outstanding during the years. Diluted earnings per share reflect
the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted into
common shares. The average stock price for the year of 2011 did not exceed the exercise price of the outstanding warrants, therefore
none of the outstanding warrants were included in the diluted earnings per share.
Value Added Tax
The Company reports revenues net of PRC’s
value added tax for all the periods presented in the consolidated statements of income and comprehensive income.
Stock-Based Compensation
The Company follows the provisions of
ASC 718-10, “Compensation-Stock Compensation”. The Company has a share incentive plan which authorizes the issuance
of up to 10% of the number of shares outstanding. Pursuant to the plan, the Company may issue options to purchase its common shares
to employees and directors of the Company and its affiliates. The Company fair values share-based awards granted under the plan.
Accordingly, compensation is measured on the grant date using appropriate valuation models.
F- 13
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Income Taxes
The Company uses the asset and liability
method of accounting for income taxes in accordance with ASC 740-10, “Accounting for Income Taxes.” Under this
method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year; and, (ii)
deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s
financial statements or tax returns. Deferred tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that
includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if, based on the
weight of available positive and negative evidence, it is more likely than not that some portion or all of the deferred tax
assets will not be realized. As of December 31, 2011, the Company recorded a deferred tax assets for the temporary
differences arising from allowance for doubtful accounts and certain accrued expenses (Note 14). The Company believes it can
utilize the deferred tax assets to offset future taxable income. Therefore, no valuation allowance has been provided as of
December 31, 2011. The Company had no deferred tax assets or liabilities as of December 31, 2010.
ASC 740-10 prescribes a recognition threshold
and measurement attribute for the financial statement recognition of a tax position taken or expected to be taken on a tax return.
Under ASC 740-10, a tax benefit from an uncertain tax position taken or expected to be taken may be recognized only if it is “more
likely than not” that the position is sustainable upon examination, based on its technical merits. The tax benefit of a qualifying
position under ASC 740-10 would equal the largest amount of tax benefit that is greater than 50% likely of being realized upon
ultimate settlement with a taxing authority having full knowledge of all the relevant information. A liability (including interest
and penalties, if applicable) is established in the financial statements to the extent a current benefit has been recognized on
a tax return for matters that are considered contingent upon the outcome of an uncertain tax position. Related interest and penalties,
if any, are included as components of income tax expense and income taxes payable. The Company is awaiting resolution of certain
complex tax issues and has not yet filed its 2008 and 2009 Value Added Tax (“VAT”) returns for some of its customers.
However, all the potential VAT liabilities on these VAT returns were accrued and included in the accompanying consolidated financial
statements.
The implementation of ASC 740-10 resulted in
no material liability for unrecognized tax benefits. As of December 31, 2011 and 2010, the Company did not have a liability for
any unrecognized tax benefits. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits as income
tax expense in the statement of operations. During the years ended December 31, 2011 and 2010, the Company did not incur any interest
or penalties.
Income tax returns for the year prior to 2009
are no longer subject to examination by tax authorities.
F- 14
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Reclassification
Certain reclassifications have been made to
the prior year financial statements to conform to the current year presentation.
Recently Issued Accounting Standards
On June 16, 2011,
the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update 2011-05 (“ASU 2011-05”),
Comprehensive Income (Topic 220)-Presentation of Comprehensive Income. ASU 2011-05 eliminates the current option to report
other comprehensive income and its components in the statement of changes in equity, and requires that all nonowner changes in
stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but
consecutive statements. The amendments in ASU 2011-05 should be applied retrospectively.
For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December
15, 2011. The adoption of this accounting standard is not expected to have a material effect on the Company’s consolidated
financial statements.
In
December 2011, FASB issued Accounting Standards Update No. 2011-12, “Comprehensive Income Topic 220: Deferral of the Effective Date for Amendments to the Presentation of Reclassification of Items Out of
Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. Among the new provision in ASU
2011-05” was a requirement for entities to present reclassification adjustments out of accumulated other comprehensive
income by component in both the statement in which the net income is presented and the statement in which other comprehensive
income is presented (for both interim and annual financial statements); however this reclassification requirement is
indefinitely deferred by ASU 2011-12 and will be further deliberated by the FASB at a future date. The adoption of
this accounting standard is not expected to have a material effect on the Company’s consolidated financial
statements.
F- 15
DEHAIER
MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.
OTHER RECEIVABLES
Other receivables consist of the following:
December 31,
December 31,
2011
2010
US$
US$
Due from suppliers
350,679
690,380
Deposits for ongoing contracts
2,110,942
2,311,741
Staff advance
60,515
162,302
2,522,136
3,164,423
4.
PREPAYMENT AND OTHER CURRENT ASSETS
Prepayment
and other current assets consist of the following:
December 31,
December 31,
2011
2010
US$
US$
Advances to suppliers
4,348,847
1,071,101
Prepayment for equipment purchase
2,300,415
3,444,636
Other prepaid expenses
64,739
785,088
6,714,001
5,300,825
F- 16
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.
PROPERTY AND EQUIPMENT, NET
Property and equipment consist of the following:
December 31,
December 31,
2011
2010
US$
US$
Buildings
1,349,624
1,288,972
Land use rights
308,297
294,442
Plant and machinery
2,973,593
2,782,706
Automobiles
43,869
41,897
Office and computer equipment
503,833
388,416
5,179,216
4,796,433
Less: Accumulated depreciation and amortization
(1,830,683 )
(1,307,486 )
Property and equipment, net
3,348,533
3,488,947
At December 31,
2011 and 2010, BTL’s building was pledged to a bank as collateral for short-term borrowings of RMB10,000,000 (US$1,585,890),
RMB10,000,000(US$1,514,620), respectively (see Note 7).
Depreciation and amortization expense was $450,518
and $365,336, for the years ended December 31, 2011 and 2010 , respectively.
Land Use Rights
There is no private ownership of land in China.
Land is owned by the government and the government grants land use rights for specified terms. The Company’s land use rights
are reported at the purchase price (RMB1,944,000 in 2002).
F- 17
DEHAIER
MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.
TAX RECEIVABLE
Tax receivable consists of the following:
December 31,
December 31,
2011
2010
US$
US$
Value added tax receivable
888,452
3,518,919
Enterprises or individuals who sell commodities,
engage in repair and maintenance or import and export goods in the PRC are subject to a VAT in accordance with Chinese laws. The
standard VAT is 17% of the gross sales price. A credit is available whereby VAT paid on the purchases of unassembled medical components
of the Company’s product used in contract and production can be used to offset the VAT due on sales of the product.
The tax receivable as of December 31, 2011
and 2010 represents VAT credit on the purchased products. These amounts can be used to offset the VAT due on sales of the finished
product.
7.
SHORT-TERM BORROWINGS
The Company has a line of credit for RMB10,000,000
with a commercial bank in China to finance its working capital. The credit line bears interest at a variable rate and is renewed
annually on May 18th. Average interest rates for the years ended December 31, 2011 and 2010 were 5.78% and 5.84%, respectively.
Pursuant to the terms of the agreement, the line of credit is secured by BTL’s building (see note 5) and guaranteed by BDL
and an officer of the Company.
On June 14, 2011, the bank renewed the Company's
credit line that bears interest at a variable rate with payments due on January 20, 2012 and June 14, 2012 for RMB4,000,000 and
RMB6,000,000, respectively. On January 19, 2012, RMB 4,000,000 was paid.
F- 18
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
8.
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other payables consist
of the following:
December 31,
December 31,
2011
2010
US$
US$
Accrued salaries and social welfare
247,973
222,666
Accrued expenses
34,689
13,732
Other payables, non-trade vendors
14,195
2,036
Deposit from customer
52,301
92,167
349,158
330,601
9.
TAXES PAYABLE
Taxes payable consists of the following:
December 31,
December 31,
2011
2010
US$
US$
Value added tax
1,196,630
6,416,750
Enterprise income tax
781,599
1,903,863
Employee withholding taxes
2,014
5,035
Business tax
771
838
City construction tax
61,034
1,222
2,042,048
8,327,708
10.
NON-CONTROLLING INTEREST
Non-controlling interest consists of the following:
December 31,
December 31,
2011
2010
US$
US$
Original paid-in capital
384,211
384,211
Retained Earnings
744,693
722,262
Accumulated other comprehensive income
283,829
220,818
1,412,733
1,327,291
F- 19
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
11.
COMMITMENTS AND CONTINGENCY
Leases
The lease commitments are for office premises
and a warehouse facility, all of which are classified as operating leases. These non-cancelable leases have lease terms expiring
through December 2012 for one year. Approximate future minimum lease payments under these leases at December 31, 2011, are as follows:
Year Ending December 31,
US$
2012
50,000
Rent expense for the year ended December 31,
2011 and 2010 was $161,362 and $143,840, respectively.
Rent expense paid to the spouse of the Chief
Executive Officer for the years ended December 31, 2011 and 2010 was nil and $10,047, respectively. The company and Chief Executive
Officer agreed to terminate the lease agreement by April 30, 2010. The Company received an overpayment of rent of $1,591 from the
Chief Executive Officer after the termination agreement was signed.
Employment Contracts
Under the PRC labor law, all employees have
signed employment contracts with the Company. Management employees have employment contracts with terms up to three years and non-management
employees have a one year employment contract renewable on an annual basis.
Contingency
The Labor Contract Law of the People’s
Republic of China, requires employers to assure the liability of the severance payments if employees are terminated and have been
working for the employers for at least two years prior to January 1, 2008. The Company has estimated its possible severance payments
of approximately $235,000 and $188,000 as of December 31, 2011 and 2010, respectively, which have not been reflected in its consolidated
financial statements, because it is more likely than not that this will not be paid or incurred.
12.
EQUITY
Common Shares
At December 31, 2008, the Company’s Memorandum
and Articles of Association authorized share capital of US$50,000 comprised of 4,500,000 common shares and 500,000 preferred shares
(120,000 shares of Series A preferred shares and 380,000 shares of Series B preferred shares) with US$0.01 par value.
On October 31, 2009, the board of directors
approved a 3.6614-for-1 stock split of the Company’s common shares. Accordingly, all common share and per share information
in the accompanying consolidated financial statements give retroactive effect of the stock split. Prior to the stock split, there
were 516,722 common shares issued and outstanding at December 31, 2008. The authorized share capital remains at US$50,000.
F- 20
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12.
EQUITY (CONTINUED)
Common Shares (Continued)
On March 22, 2010, the founders of the
Company placed an aggregate of 600,000 common shares of the Company into escrow. Such shares equaled 40% of the maximum
number of shares which were sold in the initial public offering (“IPO”). The shares remained in escrow until the
Company filed its Form 10-K with the Securities and Exchange Commission for the year ended December 31, 2010. The shares in
escrow (Make-Good Shares) were accounted for as an element in the IPO and the Company did not recognize any compensation
expense upon the return of such Make-Good Shares to the holders. To the extent the Company’s earnings per share for the
year ended December 31, 2010 were less than $0.80, the Company would have redeemed the Make Good Shares, pro rata.
Alternatively, if the closing price of the common shares was equal to at least 2.5 times of the IPO offering price for five
trading days in any ten trading day period, then the Make-Good Shares would be returned to the founders. At December 31,
2010, the earnings per share of the Company were $1.09. Thus, the Company did not need to redeem any of the Make-Good Shares.
During the period from the IPO date to December 31, 2010, there was no such period in which the closing price of the common
shares was higher than 2.5 times of the IPO offering. The shares were returned to the founders on May 5, 2011 and are
included as part of the calculation of the basic and diluted earnings per share in the accompanying consolidated financial
statements.
On March 8, 2011, Dehaier issued 10,000 unregistered
common shares to an investment relationship firm. The fair value of the shares on the issuance date based on the closing price
was $59,300.
On November 16, 2011, Dehaier issued 50,000
unregistered common shares for capital market relationship activities. The fair value of the shares on the issuance date based
on the closing price was $84,250.
Convertible Preferred Shares
In October 2003, the Company issued 120,000
Series A convertible preferred shares (“Series A Preferred Shares”) for total proceeds of $1,200,000.
During 2007, the Company issued in aggregate
182,635 Series B convertible preferred shares (“Series B Preferred Shares”) for total proceeds of $2,000,000. On October
31, 2009, each share of preferred stock was converted into common shares on a 1-to-1 basis.
Series A Preferred Shares and Series
B Preferred Shares were collectively referred to as the “Preferred Shares”.
Preferred Shares had priority over the
common stock “Common Shares”. Certain rights, preferences and privileges of the Preferred Shares are
listed below:
The holders of Preferred Shares were entitled
to receive noncumulative dividends, when and if declared by the board of directors. Dividends are not mandatory and shall not accrue.
Preferred Shares Series A and B had a liquidation
preference of $10 and $10.95074 per share, respectively.
The holders of Preferred Shares were entitled
to one vote for each share of common stock the Preferred Shares could be converted to.
Preferred Shares were non-redeemable.
On October 31, 2009 all the Preferred Shares
in authorized capital were re-designated as common shares.
F- 21
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12.
EQUITY (CONTINUED)
Statutory Surplus Reserves
A PRC company is required to make appropriations
to statutory surplus reserve, based on after-tax net income determined in accordance with generally accepted accounting principles
of the PRC (“ PRC GAAP ”). Appropriations to the statutory surplus reserve is required to be at least 10% of the
after tax net income determined in accordance with PRC GAAP until the reserve is equal to 50% of the entity’s’ registered
capital.
The statutory surplus reserve fund is non-distributable
other than during liquidation and can be used to fund previous years’ losses, if any, and may be utilized for business expansion
or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing
the par value of shares currently held by them, provided that the remaining statutory surplus reserve balance after such issue
is not less than 25% of the registered capital.
Since Dehaier is a British Virgin Islands’
company, it will not be subject to the statutory surplus reserve provisions. BDL is a joint-venture company and the statutory surplus
reserve provisions will be determined by its board of directors. As of December 31, 2010, BDL’s board of directors has not
yet made such determination. Therefore, no amount was allocated to the statutory surplus reserve account.
BTL appropriated 10% of its net profits as
statutory surplus reserve, which is included as part of the non-controlling interest in the equity section. For the years ended
December 31, 2011 and 2010 statutory surplus reserve activity was as follows:
December 31,
2011
US$
2010
US$
Balance – beginning of year
72,226
70,086
Addition to statutory reserves
22,431
2,140
Balance –end of year
744,693
72,226
Stock Option Plan
Under the employee stock option plan, the Company’s
stock options expire five years from the date of grant. On December 29, 2011, the Company entered into five-year agreements with
its employees and directors. In connection with their services, the Company issued an aggregate of 450,000 options to acquire the
Company’s common shares at an exercise price of $1.45 per share. The options vest in equal annual installments over the
five years of the agreements. As of December 29, 2011, all of the 450,000 options have not been fully vested.
The Company valued the stock options using the
Black-Scholes model with the following assumptions:
Expected
Terms
(years)
Expected
Volatility
Dividend
Yield
Risk Free
Interest Rate
Grant Date
Fair Value
Employees
5
126 %
0 %
0.83 %
1.22
Directors and officers
5
126 %
0 %
0.83 %
1.22
F- 22
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
12.
EQUITY (CONTINUED)
Stock Option Plan (Continued)
The following is a summary of the option activity:
Stock options
Shares
Weighted Average
Exercise Price
Aggregate
Intrinsic Value
Outstanding as of December 31, 2010
-
Granted
450,000
Forfeited
-
Exercised
-
Outstanding as of December 31, 2011
450,000
$ 1.45
$ -
Following is a summary of the status of options
outstanding and exercisable at December 31, 2011:
Outstanding options Exercisable options
Average
Exercise
price
Number
Average remaining
contractual life
(years)
Average
Exercise
price
Number
Average remaining
contractual life
(years)
$
1.45
450,000
5
$ 1.45
90,000
5
For the years ended December 31, 2011 and 2010,
the Company recognized $903 and $0, respectively, as compensation expenses under its stock option plan.
F- 23
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
13.
WARRANTS
On April 21, 2010, the Company issued to Anderson &
Strudwick Incorporated (“A&S”) 150,000 warrants, as a portion of the placement commission for the IPO. On the same
day, the Company granted a total of 7,500 warrants to Hawk Associates Inc.(“Hawks”), the Company’s investor relations
consultancy. The Company had 157,500 warrants outstanding as of December 31, 2011. All the warrants
issued to “A&S” have the right to purchase one share of common stock for an exercise price of $10.00 per share
with a term of 5 years. All the warrants granted to Hawks have the right to purchase one share of common stock for an exercise
price of $9.60 per share with a term of 5 years.
The fair value of the outstanding warrants
at December 31, 2011 for A&S was calculated using the Black Scholes Model with the following assumptions:
Notes
Fair value per share (USD/share)
1.42
(1 )
Exercise price (USD/share)
10.00
(2 )
Risk free rate
0.36 %
(3 )
Dividend yield
-
(4 )
Expected term/Contractual life (years)
3.31
(5 )
Expected volatility
125.5 %
(6 )
The fair value of the outstanding warrants
at December 31, 2011 for Hawks was calculated using the Black Scholes Model with the following assumptions:
Notes
Fair value per share (USD/share)
1.42
(1 )
Exercise price (USD/share)
9.60
(2 )
Risk free rate
0.36 %
(3 )
Dividend yield
-
(4 )
Expected term/Contractual life (years)
3.31
(5 )
Expected volatility
125.5 %
(6 )
The following table sets forth by level within
the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of
December 31, 2011 and 2010.
Carrying Value at
December 31, 2011
Fair Value Measurement at
December 31, 2011
Level 1
Level 2
Level 3
Warrants liability
$ 96,469
$ -
$ 96,469
$ -
The following is a reconciliation of the beginning
and ending balances of warrants liability measured at fair value on a recurring basis using Level 2 inputs:
December 31,
2011
December 31,
2010
US$
US$
Beginning balance
318,109
-
Warrants issued
-
270,000
Fair value change of the issued warrants included in earnings
(221,640 )
48,109
Ending balance
96,469
318,109
F- 24
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
13.
WARRANTS (CONTINUED)
(1) Fair Value of Underlying
Ordinary Shares
$1.42 was the close price
of the Company’s Common Shares on December 31, 2011.
(2) Exercise price
The exercise price of the warrants
was determined by the Company’s board of directors.
(3) Risk-free interest rate
Risk-free interest rate was estimated
based on the yield to maturity of U.S. Treasury notes with a maturity period close to the term of the warrants.
(4) Dividend yield
Dividend yield of 0% was estimated
by management of the Company.
(5) Life to Expiration
Life to expiration was based on contractual
term of the warrants.
(6) Volatility
The volatility of the underlying
ordinary shares during the life of the warrants was estimated based on the historical stock price volatility of listed comparable
companies over a period comparable to the expected term of the warrants.
The fair value of each A&S warrant at December 31,
2011 was $0.64. The total fair value of such warrants was $96,469 at December 31, 2011.
The fair value of the warrants for A&S was $270,000
on the date of grant which was recognized as IPO expense. The decrease in the fair value of the warrants during the period was
recognized as a change in fair value of warrants liability which was included in statements of operations.
The fair value of each Hawks warrant at December 31, 2011
was $0.65. The total fair value of such warrants was $4,894, which has not been reflected in the Company’s consolidated financial
statements due to immateriality.
The fair value of the warrants for Hawk at the grant date
was $15,000. The increase in fair value of the warrants resulted in a loss of $11,478, which has not been reflected in the Company’s
consolidated financial statements due to immateriality.
Following is a summary of the warrants activity:
Number
Weighted
Average
Exercise Price
Weighted Average Remaining
Contractual Life
Outstanding as of December 31, 2009
-
Granted
157,500
Forfeited
-
Exercised
-
Outstanding as of December 31, 2010
157,500
Granted
-
Forfeited
-
Exercised
-
Outstanding as of December 31, 2011
157,500
$ 9.98
3.31
F- 25
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
14.
INCOME TAXES
British Virgin Islands
Dehaier is a tax-exempt company incorporated
in the British Virgin Islands. BDL and BTL were incorporated in the PRC and are governed by the PRC laws.
Hong Kong
DHK is subject to Hong Kong profits tax at a rate
of 17.5% on its assessable profits. No Hong Kong profits tax has been provided as the Company did not have any taxable profit that
was earned in or derived from Hong Kong during the years presented.
PRC
PRC enterprise income tax is calculated based
on the Enterprise Income Tax Law (the “EIT Law”). Under the EIT Law, a unified enterprise income tax rate of 25% and
unified tax deduction standards will be applied equally to both domestic-invested enterprises and foreign-invested enterprises.
Under the current PRC laws, PRC government
grants a preferential income tax rate of 15% to government-certified high technology companies, and under the new standard the
period of validity for the certification of high technology companies is three years. In 2009, BD L updated
its certification for “high technology” company. Therefore, BDL used a 15% income tax rate to calculate the income
tax expense for the years ended December 31, 2011 and 2010. The high technology certification will expire and be renewed by 2012.
The tax rate for
BTL is 25% in 2011 and 2010.
A reconciliation of income tax expense and
the amount computed by applying the statutory income tax rate to the income before income tax provision is as follows:
Year Ended December 31
2011
2010
US$
US$
Tax computed at statutory rate
774,327
850,034
Decrease in income taxes resulting from temporary differences
(118,030 )
-
Permanent differences
-
-
656,297
850,034
The tax provision consists of a
current provision of $774,327 and $850,034 for 2011 and 2010, respectively, and a deferred benefit of $118,030 and $0,
for 2011 and 2010, respectively.
United States
Breathcare is a limited liability company and
is not subject to federal income tax. As of December 31, 2011, Breathcare was inactive.
15.
RELATED PARTY TRANSACTIONS
At December 31 2010, the amount due to an officer
was $2,358 representing expenses paid by an officer of the Company. This amount was repaid in the first three months of 2010 and
no amount was due at December 31, 2011.
F- 26
DEHAIER MEDICAL SYSTEMS LIMITED AND AFFILIATE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
16.
OTHER INCOME
For the year ended December 31, 2010, the
Company received approximately $443,000 (RMB 3,000,000) from the local government in China as a reward for the Company
successfully going public and listing on a U.S. exchange.
For the year ended December 31, 2011, the Company
received approximately $27,423 (RMB 177,200) from the local government in China as subsidy.
17.
CONCENTRATIONS
Major Customers
For the year ended December 31, 2011, approximately
13% of the Company’s revenues was received from each of two customers. For the year ended December 31, 2010, approximately
8% of the Company’s revenues was received from one customer.
At December 31, 2011 and 2010, receivables
from four customers were approximately 12%, 10%, 9%, 9% and 12%, 11%, 11%, 9%, respectively.
Revenues
For the years ended December 31, 2011 and 2010,
the Company’s three top selling products accounted, in the aggregate, for approximately 27% and 53%, respectively, of its
total net revenues.
The following represents the revenues by
product line, all derived from China:
For the years ended
December 31,
2011
2010
US$
US$
Product Lines
Medical Devices
19,362,673
19,157,703
Respiratory and Oxygen Homecare
2,276,610
440,757
21,639,283
19,598,460
Subsequent Events
On January 10, 2012, the
Company entered into a warrant purchase agreement with the Company’s investment consultant, Firs Trust Group, Inc.,
pursuant to which, the Company issued 100,000 warrants expiring January 10, 2017 to purchase Company’s common shares at
$4.00 a share, as compensation for the services. The fair value of the warrants was
approximately $98,000, which was calculated by using a fair value option model.
On January 9, 2012, the Company
entered into a consulting agreement with an investor relationship consultant, pursuant to which, the Company will grant this consultant
5,000 shares of restricted stock every quarter as compensation for services rendered. The first 5,000 shares were granted on February
13, 2012. The fair value of the shares granted on February 13, 2012 was approximately $11,000 based on the closing price on that
date.
On February 2, 2012, the Company
entered into a new loan agreement with Nanjing Bank Company Limited (Beijing Branch) in the amount of $792,945 (RMB
5,000,000) with floating interest rate which was approximately 8.2% per year, due on January 30, 2013.
F- 27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.