UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D. C. 20549
FORM
10-K
(Mark
One)
☒
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended June 30, 2023
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 000-55710
NioCorp
Developments Ltd.
(Exact
name of registrant as specified in its charter)
British
Columbia, Canada
98-1262185
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification No.)
7000
South Yosemite Street , Suite 115 Centennial , CO
(Address
of principal executive offices)
80112
(Zip
Code)
Registrant’s
telephone number, including area code: (720) 334-7066
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Shares, without par value
NB
The
Nasdaq Stock Market LLC
Warrants,
each exercisable for 1.11829212 Common Shares
NIOBW
The
Nasdaq Stock Market LLC
Securities
registered pursuant to section 12(g) of the Act: None.
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes
☐ No ☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes
☐ No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
☐
Accelerated Filer
☐
Non-Accelerated
Filer
☒
Smaller
Reporting Company
☒
Emerging Growth Company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the
registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).
☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
At
December 31, 2022, the aggregate market value of the registrant’s voting and non-voting common equity held by non-affiliates
of the registrant was $ 190.7 million based on the closing sale price as reported on the Toronto Stock Exchange and the daily exchange
rate as reported by the Bank of Canada for conversion of Canadian dollars into United States dollars. There were 32,913,419 common shares outstanding on October 6, 2023.
DOCUMENTS
INCORPORATED BY REFERENCE
Not
applicable.
TABLE
OF CONTENTS
Contents
Select Mining Definitions
i
Metric Equivalents
v
Mineral Reserves and Resources
vi
Currency and Exchange Rates
vi
PART I
1
ITEM 1.
BUSINESS
1
Introduction
1
Historical Development of the Business
1
Business Operations
4
Competitive Business Conditions
5
Cycles
5
Economic Dependence
6
Government Regulation
6
Human Capital
8
Forward-Looking Statements
8
Available Information
10
ITEM 1A.
RISK FACTORS
10
Risks Related to Our Business
10
Risks Related to Mining and Development
16
Risks Related to Government Regulation
20
Risks Related to Our Debt
22
Risks Related to the Common Shares
22
ITEM 1B.
UNRESOLVED STAFF COMMENTS
25
ITEM 2.
PROPERTIES
26
ITEM 3.
LEGAL PROCEEDINGS
44
ITEM 4.
MINE SAFETY DISCLOSURES
44
PART II
44
ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
44
Market Information
44
Holders
44
Dividends
45
Securities Authorized for Issuance Under Equity Compensation Plans
45
Purchases of Equity Securities by the Company
45
Recent Sales of Unregistered Securities
45
Exchange Controls
45
Certain Canadian Federal Income Tax Considerations for U.S. Residents
45
ITEM 6.
RESERVED
47
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
47
Summary of Consolidated Financial and Operating Performance
47
Results of Operations
47
Liquidity and Capital Resources
50
Cash Flow Considerations
55
Environmental
56
Forward-Looking Statements
56
Accounting Developments
56
Critical Accounting Estimates and Recent Accounting Pronouncements
56
Other
58
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
59
Interest rate risk
59
Foreign currency exchange risk
59
Commodity price risk
59
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
59
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
94
ITEM 9A.
CONTROLS AND PROCEDURES
94
ITEM 9B.
OTHER INFORMATION
96
ITEM 9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTION
96
PART III
97
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
97
Directors and Executive Officers
97
ITEM 11.
EXECUTIVE COMPENSATION
102
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
108
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
112
ITEM 14.
PRINCIPAL ACCOUNTING FEES AND SERVICES
112
PART IV
114
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
114
ITEM 16.
FORM 10–K SUMMARY
118
SIGNATURES
119
Select
Mining Definitions
carbonatite
A
type of intrusive or extrusive igneous rock defined by mineralogic composition consisting of greater than 50% carbonate minerals.
cut-off
grade
The
grade (i.e., the concentration of metal or mineral in rock) that determines the destination of the material during mining.
For purposes of establishing “prospects of economic extraction,” the cut-off grade is the grade that distinguishes
material deemed to have no economic value (it will not be mined in underground mining or if mined in surface mining, its destination
will be the waste dump) from material deemed to have economic value (its ultimate destination during mining will be a processing
facility). Other terms used in similar fashion as cut-off grade include net smelter return, pay limit, and break-even stripping
ratio.
deposit
A
mineralized body which has been physically delineated by sufficient drilling, trenching, and/or underground work, and found
to contain a sufficient average grade of metal or metals to warrant further exploration and/or development expenditures. Such
a deposit does not qualify as a commercially mineable ore body or as containing reserves or ore, unless final legal, technical,
and economic factors are resolved.
development
stage issuer
An
issuer that is engaged in the preparation of mineral reserves for extraction on at least one material property
development
stage property
A
property that has mineral reserves disclosed, pursuant to Regulation S-K 1300, but no material extraction
diamond
drilling
A
type of rotary drilling in which diamond bits are used as the rock-cutting tool to produce a recoverable drill core sample
of rock for observation and analysis
dysprosium
or Dy
The
chemical element with an atomic number 66. It is a rare-earth element in the lanthanide series.
dysprosium
oxide
The
chemical compound composed of dysprosium and oxygen with the formula Dy 2 O 3
economically
viable
When
used in the context of mineral reserve determination, means that the qualified person has determined, using a discounted cash
flow analysis, or has otherwise analytically determined, that extraction of the mineral reserve is economically viable under
reasonable investment and market assumptions
feasibility
study
A
comprehensive technical and economic study of the selected development option for a mineral
project, which includes detailed assessments of all applicable modifying factors, as
defined under S-K 1300, together with any other relevant operational factors, and detailed
financial analysis that are necessary to demonstrate, at the time of reporting, that
extraction is economically viable. The results of the study may serve as the basis for
a final decision by a proponent or financial institution to proceed with, or finance,
the development of the project.
(1)
A feasibility study is more comprehensive, and with a higher degree of accuracy, than a pre-feasibility study. It must
contain mining, infrastructure, and process designs completed with sufficient rigor to serve as the basis for an investment
decision or to support project financing.
(2)
The confidence level in the results of a feasibility study is higher than the confidence level in the results of a pre-feasibility
study. Terms such as full , final ,
i
comprehensive ,
bankable , or definitive feasibility study are equivalent to feasibility study.
ferroniobium
or FeNb
An
iron-niobium alloy, with a niobium content of 60-70%
indicated
mineral resource
That
part of a mineral resource for which quantity and grade or quality are estimated on the basis of adequate geological evidence
and sampling. The level of geological certainty associated with an indicated mineral resource is sufficient to allow a qualified
person to apply modifying factors in sufficient detail to support mine planning and evaluation of the economic viability of
the deposit. Because an indicated mineral resource has a lower level of confidence than the level of confidence of a measured
mineral resource, an indicated mineral resource may only be converted to a probable mineral reserve.
inferred
mineral resource
That
part of a mineral resource for which quantity and grade or quality are estimated on the basis of limited geological evidence
and sampling. The level of geological uncertainty associated with an inferred mineral resource is too high to apply relevant
technical and economic factors likely to influence the prospects of economic extraction in a manner useful for evaluation
of economic viability. Because an inferred mineral resource has the lowest level of geological confidence of all mineral resources,
which prevents the application of the modifying factors in a manner useful for evaluation of economic viability, an inferred
mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted
to a mineral reserve.
LoM
Life
of Mine, the period from the beginning of construction to the end of mine life
measured
mineral resource
That
part of a mineral resource for which quantity and grade or quality are estimated on the basis of conclusive geological evidence
and sampling. The level of geological certainty associated with a measured mineral resource is sufficient to allow a qualified
person to apply modifying factors, as defined in this section, in sufficient detail to support detailed mine planning and
final evaluation of the economic viability of the deposit. Because a measured mineral resource has a higher level of confidence
than the level of confidence of either an indicated mineral resource or an inferred mineral resource, a measured mineral resource
may be converted to a proven mineral reserve or to a probable mineral reserve.
mineral
reserve
An
estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified
person, can be the basis of an economically viable project. More specifically, it is the economically mineable part of a measured
or indicated mineral resource, which includes diluting materials and allowances for losses that may occur when the material
is mined or extracted.
mineral
resource
A
concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality,
and quantity that there are reasonable prospects for economic extraction. A mineral resource is a reasonable estimate of mineralization,
taking into account relevant factors such as cut-off grade, likely mining dimensions, location or continuity, that, with the
assumed and justifiable technical and economic conditions, is likely to, in whole or in part, become economically extractable.
It is not merely an inventory of all mineralization drilled or sampled.
modifying
factors
The
factors that a qualified person must apply to indicated and measured mineral resources and then evaluate in order to establish
the economic viability of mineral reserves. A qualified person must apply and evaluate modifying factors to convert
ii
measured
and indicated mineral resources to proven and probable mineral reserves. These factors include, but are not restricted to:
mining; processing; metallurgical; infrastructure; economic; marketing; legal; environmental compliance; plans, negotiations,
or agreements with local individuals or groups; and governmental factors. The number, type and specific characteristics of
the modifying factors applied will necessarily be a function of and depend upon the mineral, mine, property, or project.
niobium
or Nb
The
element niobium (atomic number 41), a transition metal primarily used in the production of high-strength, low-alloy steel
Nb 2 O 5
Niobium
pentoxide, a commercial form of refined niobium
neodymium
oxide
The
chemical compound composed of neodymium and oxygen with the formula Nd 2 O 3
NSR
Net
Smelter Return, the net revenue that the owner of a mining property receives from the sale of the mine’s products less
transportation and refining costs
praseodymium
oxide
The
chemical compound composed of praseodymium and oxygen with the formula Pr 2 O 3
probable
mineral reserve
The
economically mineable part of an indicated and, in some cases, a measured mineral resource
production
stage property
A
property with material extraction of mineral reserves
proven
mineral reserve
The
economically mineable part of a measured mineral resource and can only result from conversion of a measured mineral resource
qualified
person
An
individual who is:
(1) A
mineral industry professional with at least five years of relevant experience in the type of mineralization and type of
deposit under consideration and in the specific type of activity that person is undertaking on behalf of the registrant;
and
(2) An
eligible member or licensee in good standing of a recognized professional organization at the time the technical report
is prepared. For an organization to be a recognized professional organization, it must:
(i) Be either:
(A) An organization recognized within the mining industry as a reputable professional association; or
(B) A board authorized by Unites States federal, state, or foreign statute to regulate professionals in the mining, geoscience,
or related field;
(ii) Admit eligible members primarily on the basis of their academic qualifications and experience;
(iii) Establish and require compliance with professional standards of competence and ethics;
(iv) Require
or encourage continuing professional development;
(v) Have
and apply disciplinary powers, including the power to suspend or expel a member regardless of where the member practices or
resides; and
iii
(vi) Provide a public list of members in good standing.
rare
earth elements, rare earths or REEs
A
group of 15 elements referred to as the lanthanide series in the periodic table of elements. Scandium and yttrium, while not
true REEs, are also included in this categorization because they exhibit similar properties to the lanthanides and are found
in the same ore bodies. Individual mineral deposits may not contain all REEs in economically recoverable quantities.
rare
earth products
Commercial
rare earth products currently being examined for production by the Company, including neodymium-praseodymium oxide (sometimes
referred to as didymium oxide), dysprosium oxide, and terbium oxide. These are the primary rare earths compounds used to manufacture
the world’s most powerful permanent magnets.
relevant
experience
For
purposes of determining whether a party is a qualified person, that the party has experience
in the specific type of activity that the person is undertaking on behalf of the registrant.
If the qualified person is preparing or supervising the preparation of a technical report
concerning exploration results, the relevant experience must be in exploration. If the
qualified person is estimating, or supervising the estimation of mineral resources, the
relevant experience must be in the estimation, assessment and evaluation of mineral resources
and associated technical and economic factors likely to influence the prospect of economic
extraction. If the qualified person is estimating, or supervising the estimation of mineral
reserves, the relevant experience must be in engineering and other disciplines required
for the estimation, assessment, evaluation, and economic extraction of mineral reserves.
(1) Relevant
experience also means, for purposes of determining whether a party is a qualified person, that the party has experience
evaluating the specific type of mineral deposit under consideration (e.g., coal, metal, base metal, industrial mineral,
or mineral brine). The type of experience necessary to qualify as relevant is a facts and circumstances determination.
For example, experience in a high-nugget, vein-type mineralization such as tin or tungsten would likely be relevant experience
for estimating mineral resources for vein-gold mineralization, whereas experience in a low grade disseminated gold deposit
likely would not be relevant.
Note
1 to Paragraph (1) of the Definition of Relevant Experience : It is not always necessary for a person to have five
years’ experience in each and every type of deposit in order to be an eligible qualified person if that person has
relevant experience in similar deposit types. For example, a person with 20 years’ experience in estimating mineral
resources for a variety of metalliferous hard-rock deposit types may not require as much as five years of specific experience
in porphyry-copper deposits to act as a qualified person. Relevant experience in the other deposit types could count towards
the experience in relation to porphyry-copper deposits.
(2) For a qualified person providing a technical report for exploration results or mineral resource estimates, relevant experience
also requires, in addition to experience in the type of mineralization, sufficient experience with the sampling and analytical
techniques, as well as extraction and processing techniques, relevant to the mineral deposit under consideration. Sufficient
experience means that level of experience necessary to be able to identify, with substantial confidence, problems that
could affect the reliability of data and issues associated with processing.
iv
(3) For a qualified person applying the modifying factors, as defined by this section, to
convert mineral resources to mineral reserves, relevant experience also requires:
(i) Sufficient
knowledge and experience in the application of these factors to the mineral deposit under consideration; and
(ii) Experience
with the geology, geostatistics, mining, extraction, and processing that is applicable to the type of mineral and mining
under consideration.
S-K
1300
Subpart
1300 of Regulation S-K promulgated by the SEC
S-K
1300 Elk Creek Technical Report Summary
A
technical report summary for the Elk Creek Project that conforms to S-K 1300 reporting standards, with an effective date of
June 30, 2022, originally filed as Exhibit 96.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended
June 30, 2022, and incorporated by reference into this Annual Report on Form 10-K
scandium
or Sc
The
element scandium (atomic number 21), a transition metal used as an alloying agent with aluminum that provides high strength
and lower weight for aerospace industry components and other applications that need lightweight metals. It also is used in
the electrolyte layer of solid oxide fuel cells.
Sc 2 O 3
Scandium
trioxide, the primary form of refined scandium
terbium
oxide
The
chemical compound composed of terbium and oxygen with the formula Tb 2 O 3
titanium
or Ti
The
element titanium (atomic number 22), a transition metal which in its oxide form is a common pigment in paper, paint, and plastic.
In its metallic form, titanium is used in aerospace applications, armor, chemical processing applications, marine hardware
applications, medical implants, power generation, and in sporting goods.
TiO 2
Titanium
dioxide, a commercial form of refined titanium
Metric
Equivalents
For
ease of reference, the following factors for converting Imperial measurements into metric equivalents are provided:
To
convert from Imperial
To
metric
Multiply
by
Acres
Hectares
0.4047
Feet
(“ft”)
Meters
(“m”)
0.3048
Miles
Kilometers
(“km”)
1.6093
Tons
Tonnes
(“t”)
0.9072
1
mile = 1.6093 kilometers
1
acre = 0.4047 hectares
2,204.62
pounds = 1 metric tonne = 1 tonne
2000
pounds (1 short ton) = 0.9072 tonnes
v
Mineral
Reserves and Resources
Information
concerning our mining property in this Annual Report on Form 10-K has been prepared in accordance with the requirements of S-K
1300, which first became applicable to us for the fiscal year ended June 30, 2022. All mineral resource and mineral reserve estimates
included in this Annual Report on Form 10-K have been prepared in accordance with S-K 1300. Previously, we prepared our estimates
of mineral resources and mineral reserves following only National Instrument 43-101 of the Canadian Securities Administrators
entitled “Standards of Disclosure for Mineral Projects” (“NI 43-101”) and the Canadian Institute of Mining
and Metallurgy (“CIM”) “Definition Standards – For Mineral Resources and Mineral Reserves, May 10, 2014.”
The CIM-compliant NI 43-101 technical report (the “NI 43-101 Elk Creek Technical Report”) for the Company’s
niobium, scandium, and titanium project (the “Elk Creek Project”) and S-K 1300 Elk Creek Technical Report Summary,
filed as Exhibit 96.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022 and incorporated by reference into this Annual Report on Form 10-K, are based on a feasibility study prepared by qualified persons (the
“2022 Elk Creek Feasibility Study”) and are substantively identical to one another except for internal references
to the regulations under which the report is made, and certain organizational differences. In addition, S-K 1300 requires us to
disclose our mineral resources, in addition to our mineral reserves, as of the end of our most recently completed fiscal year.
You are cautioned that mineral resources are subject to further exploration and development and are subject to additional risks
and no assurance can be given that they will eventually convert to future reserves. Inferred resources, in particular, have a
great amount of uncertainty as to their existence and their economic and legal feasibility. Investors are cautioned not to assume
that any part or all of the inferred resource exists or is economically or legally mineable. See Item 1A, Risk Factors.
Currency
and Exchange Rates
All
dollar amounts in this Annual Report on Form 10-K are expressed in United States (“U.S.”) dollars unless otherwise
indicated. The Company’s accounts are maintained in U.S. dollars and the Company’s consolidated financial statements
are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). Some of the Company’s
significant agreements, as well as certain vendors, use Canadian dollars. As used herein, “C$” represents Canadian
dollars.
The
following table sets forth the rate of exchange for the Canadian dollar, expressed in U.S. dollars in effect at the end of the
periods indicated, the average of exchange rates in effect during such periods, and the high and low exchange rates during such
periods based on the daily rate of exchange as reported by the Bank of Canada for conversion of Canadian dollars into U.S. dollars.
Fiscal
Year Ended June 30,
2023
2022
2021
Canadian
Dollars to U.S. Dollars
Rate
at end of period
0.7553
0.7760
0.8068
Average
rate for period
0.7467
0.7900
0.7807
High
for period
0.7841
0.8111
0.8306
Low
for period
0.7217
0.7669
0.7344
vi
PART
I
ITEM
1. BUSINESS
Introduction
NioCorp
Developments Ltd. (“NioCorp,” “we,” “us,” “our,” or “the Company”)
was incorporated under the laws of the Province of British Columbia under the Business Corporations Act (British Columbia) on
February 27, 1987, under the name “IPC International Prospector Corp.” On May 22, 1991, we changed our name to “Kingston
Resources Ltd.” On June 29, 2001, we changed our name to “Butler Developments Corp.” On February 12, 2009, we
changed our name to “Butler Resource Corp.” On March 4, 2010, we changed our name to “Quantum Rare Earth Developments
Corp.” On March 4, 2013, we changed our name to “NioCorp Developments Ltd.”
NioCorp
is a reporting issuer in British Columbia, Alberta, Saskatchewan, Ontario, and New Brunswick. Our registered and records office
is located at 595 Burrard Street, Suite 2600, Vancouver, British Columbia V7X 1L3 (ATTN: Blake, Cassels & Graydon LLP). Our
principal executive office is located at 7000 South Yosemite Street, Suite 115, Centennial, Colorado 80112.
Historical
Development of the Business
During
2009 and 2010, the Company commenced mineral exploration activities in the Elk Creek, Nebraska area, including negotiations with
local landowners for land access agreements. The acquisition of the carbonatite property located in Southeast Nebraska, USA (the
“Elk Creek Property”) was closed in December 2010 and involved the purchase of all of the issued and outstanding common
shares of 0859404 BC Ltd., a private British Columbia company, which in turn held 100% of the issued and outstanding shares of
Elk Creek Resources Corp., a Nebraska corporation (“Old ECRC”), and was signatory to the option agreements covering
the Elk Creek Property area. A new Canadian company, 0886338 BC Ltd. was formed to merge with 0859404 BC Ltd., and this merged
entity was subsequently amalgamated into 0896800 B.C. Ltd., a private British Columbia company and a wholly owned subsidiary of
the Company (“0896800”).
The
Company commenced a field exploration program in 2011, which included verification of previous work which was completed on the
Elk Creek Property in the 1970s and 1980s, re-assaying of historic drill core, an airborne geophysical survey and the completion
of five new diamond drillholes. The available data for the Elk Creek Property was compiled into an updated NI 43-101 resource
estimate for the Elk Creek Project, which was issued in April 2012. Additional drilling and NI 43-101 technical reports, including
resource updates and preliminary economic assessments, were completed and issued by the Company in 2014 and 2015.
During
fiscal years 2016 and 2017, the Company focused on feasibility study development, and on June 30, 2017, we announced the completion
of a NI 43-101 technical report for the Elk Creek Project (the “2017 NI 43-101 Elk Creek Technical Report”). In connection
with a review by the Ontario Securities and Exchange Commission, on December 15, 2017, the Company filed a revised 2017 NI 43-101
Elk Creek Technical Report. This revised report contained no changes to any previously reported numbers or forecasted economic
returns of the Elk Creek Project from those contained in the originally filed 2017 NI 43-101 Elk Creek Technical Report.
During
fiscal year 2019, we received a new mine design based on detailed underground engineering conducted by The Nordmin Group of Companies
(“Nordmin”) along with an updated mineral resource and mineral reserve. On April 16, 2019, we announced the results
of the updated underground mine design and supporting infrastructure, the results of an update to the Elk Creek Project, and the
filing of an NI 43-101 technical report for the Elk Creek Project based on the new mine design. During fiscal year 2020, the Company
focused efforts on advancing detailed engineering of the surface and underground facilities and negotiating the follow-on contracts
associated with the planned construction of the surface and underground features of the project, as well as obtaining a State
of Nebraska permit which describes all the prospective air emissions from a facility (the “Air Permit”). The Air Permit
required the completion of an air quality model that demonstrates compliance with the U.S. National Ambient Air Quality Standards
limits on atmospheric concentration of six pollutants that cause smog, acid rain, and other health hazards, as established by
the EPA (“NAAQS”). The final Air Permit was issued by the State of Nebraska on June 2, 2020, for the Elk Creek Project.
1
During
fiscal year 2021, we obtained funding which allowed us to purchase land and mineral rights at the Elk Creek Property and continue
early project execution activities. With the acquisition of the land and mineral rights, the Company now owns the surface land
on which the Elk Creek Project’s mine infrastructure and supporting operations will be located once sufficient project financing
is obtained, along with ownership of the mineral rights to more than 90% of the Elk Creek Project’s mineral resources and
mineral reserves.
During
fiscal year 2022, we focused efforts towards refining our Elk Creek Project mineral resource and mineral reserve estimates with
respect to REEs. This work included additional assays of historical drill core to fill data gaps in the existing resource database
and re-modeling. Based on this re-interpretation of the geologic data, an update to the mine plan was also completed. Based on
this work, we issued the 2022 NI 43-101 Elk Creek Technical Report on June 28, 2022, and filed the S-K 1300 Elk Creek Technical
Report Summary as an exhibit to our Annual Report on Form 10-K for the year ended June 30, 2022.
During
fiscal year 2022, we also advanced our efforts to optimize our process design to contemplate the recovery and production of REEs,
including completion of bench and pilot scale testing on elements of the current metallurgical flowsheet. This work illustrated
that NioCorp could recover and produce high purity, fully separated magnetic rare earth products, such as neodymium-praseodymium
oxide, dysprosium oxide, and terbium oxide in addition to the niobium, scandium, and titanium products already planned for production
by the Company, once Project financing is secured and additional work has been completed on the technical and economic feasibility
of adding REEs to the Elk Creek Project’s existing planned product suite. Following the success of this testing, the Company
advanced the construction of a demonstration-scale processing plant located in Trois-Rivieres, Quebec built by the Company and
L3 Process Development (“L3”) and operated by L3 (the “Demonstration Plant”).
During
fiscal year 2023, we completed construction and operated the Demonstration Plant. The Demonstration Plant results showed higher
recoveries for our primary niobium product, much higher recoveries and a higher value titanium product in the form of titanium
tetrachloride, and a high recovery rate for the three planned rare earth oxides of consequence: neodymium/praseodymium oxide,
dysprosium oxide and terbium oxide. In addition, we completed initial site preparation work at the Elk Creek Project, which consisted
of tree and brush clearing. A geotechnical investigation at the project site was also completed, which involved excavated test
pits, geotechnical borings and the installation of shallow groundwater piezometers. The geotechnical program generated valuable
data for the firms that are working on the detailed design of the facilities and infrastructure associated with the Elk Creek
Project.
Information
regarding the Elk Creek Project is discussed below under Item 2., “Properties.”
Corporate
Structure
The
Company’s business operations are conducted primarily through ECRC (as defined below). The table below provides an overview
of the Company’s current subsidiaries and their activities.
Name
State/Province
of Formation
Ownership
Business
0896800
B.C. Ltd.
British
Columbia
100%
by the Company
The
only business of 0896800 is to hold the shares of Class A common stock of ECRC
Elk
Creek Resources Corp.
Delaware
100%
of the Class A common stock through 0896800
The
business of ECRC is the development of the Elk Creek Project
Recent
Corporate Events
The
Transactions
On
March 17, 2023 (the “Closing Date”), the Company closed a series of transactions (the “GXII Transaction”)
pursuant to the Business Combination Agreement, dated as of September 25, 2022 (the “Business Combination Agreement”),
by and among the Company, GX Acquisition Corp. II, a Delaware corporation (“GXII”), and Big Red Merger Sub Ltd., a
Delaware corporation and a direct, wholly owned subsidiary of the Company (“Merger Sub”). Pursuant to the Business
Combination Agreement, the GXII Transaction was accounted for as an equity raise
2
transaction in accordance with U.S. GAAP. At
the Closing of the GXII Transaction (the “Closing”), the following transactions occurred:
●
As
a result of a series of transactions, including, without limitation, the mergers of Merger Sub and Old ECRC with and into
GXII, with GXII surviving such mergers, GXII became an indirect, majority-owned subsidiary of NioCorp and changed its name
to “Elk Creek Resources Corp”, which we refer to as “ECRC”.
●
As
the parent company of the merged entity, NioCorp issued 1,753,821 post-Reverse Stock Split common shares of the Corporation
(the “Common Shares”) in exchange for all of the Class A shares of GXII issued and outstanding immediately prior
to the Closing, including 83,770 Common Shares issued to BTIG, LLC in exchange for Class A shares of GXII that it received
as partial payment for advisory services.
●
All
of the Class B shares of GXII issued and outstanding immediately prior to the Closing (after giving effect to the surrender
of certain Class B shares of GXII in accordance with the Sponsor Support Agreement, dated September 25, 2022 (the “Sponsor
Support Agreement”), among GX Sponsor II LLC (the “Sponsor”), GXII, the Company, and the other persons party
thereto, were converted into 7,957,404 shares of Class B common stock of GXII (now known as ECRC) as the surviving entity
of the mergers that occurred on the Closing Date as part of the GXII Transaction. Pursuant to the Business Combination Agreement,
the Sponsor Support Agreement and the Exchange Agreement, dated as of March 17, 2023 (as amended, supplemented or otherwise
modified, the “Exchange Agreement”), by and among NioCorp, ECRC and the Sponsor, after the Closing, the shares
of Class B common stock of ECRC are exchangeable into Common Shares on a one-for-one basis, subject to certain equitable adjustments,
under certain conditions. Of the issued and outstanding shares of Class B common stock of ECRC, 4,565,808 shares (the “Vested
Shares”) were vested as of the Closing Date and are exchangeable at any time, and from time to time, until the
tenth anniversary of the Closing Date (the “Ten-Year Anniversary”) and 3,391,596 shares (the “Earnout Shares”)
are exchangeable until the Ten-Year Anniversary, subject to certain vesting conditions. See Note 10 to the consolidated financial
statements included in Part II, Item 8 hereof for additional information regarding the Class B common stock of ECRC.
●
NioCorp
assumed GXII’s obligations under the agreement governing the GXII share purchase warrants (the “GXII Warrants”)
and issued an aggregate of 15,666,626 warrants (the “NioCorp Assumed Warrants”) to purchase up to an aggregate
of 17,519,864 Common Shares. The NioCorp Assumed Warrants issued at the Closing consisted of (a) 9,999,959 public NioCorp
Assumed Warrants (the “Public Warrants”) that were issued in respect of the GXII Warrants that were publicly traded
prior to the Closing and (b) 5,666,667 NioCorp Assumed Warrants (the “Private Warrants”) that were issued to the
Sponsor in respect of the GXII Warrants that it held prior to the Closing, which NioCorp Assumed Warrants were subsequently
distributed by the Sponsor to its members in connection with the Closing. See Note 11b to the consolidated financial statements
included in Part II, Item 8 hereof for additional information regarding the NioCorp Assumed Warrants.
On
the Closing Date, the Company also effected a reverse stock split (the “Reverse Stock Split”) based on one (1) post-Reverse
Stock Split Common Share for every ten (10) pre-Reverse Stock Split Common Shares issued and outstanding effectuated by the Company
on the Closing Date. Any fractional shares resulting from the Reverse Stock Split were rounded down to the nearest whole Common
Share.
As
part of the GXII Transaction, on January 26, 2023, the Company entered into definitive agreements with respect to two separate
financing packages with YA II PN, Ltd., an investment fund managed by Yorkville Advisors Global, LP (“Yorkville”),
including:
● A
Securities Purchase Agreement, dated January 26, 2023 (as amended, the “Yorkville
Convertible Debt Financing Agreement”), between the Company and Yorkville, under
which the Company issued to Yorkville unsecured convertible debentures in the original
aggregate principal amount of $16.0 million (the “Convertible Debentures”)
and Common Share purchase warrants, exercisable for up to 1,789,267 Common Shares for
cash or, if at any time there is no effective registration statement registering, or
no current prospectus available for, the resale of the underlying Common Shares, on a
cashless basis, at the option of the holder, at a price per Common Share of approximately
$8.9422, subject to adjustment to give effect to any stock dividend, stock split, reverse
stock split or similar transaction (the “Financing Warrants”), on the
3
Closing
Date, for gross proceeds of $15.36 million (the “Yorkville Convertible Debt Facility Financing”); and.
● A
Standby Equity Purchase Agreement, dated January 26, 2023 (the “Yorkville Equity
Facility Financing Agreement”), between the Company and Yorkville, under which
Yorkville agreed to purchase up to $65.0 million of Common Shares over the next three
years, at NioCorp’s direction and subject to certain restrictions (the “Yorkville
Equity Facility Financing”).
These
financing packages are further discussed below under “ Management’s Discussion and Analysis of Financial Condition
and Results of Operations – Liquidity and Capital Resources – Financing Activities .”
The
transactions contemplated by the Business Combination Agreement, including the GXII Transaction, the Yorkville Convertible Debt
Facility Financing, the Yorkville Equity Facility Financing, and the Reverse Stock Split are referred to, collectively, as the
“Transactions.”
The
number of Common Shares issued and outstanding immediately following the consummation of the Transactions were as follows:
Common
Shares
Percentage
Legacy
NioCorp Shareholders
28,246,621
93.90
%
Former GXII Class
A Shareholders 1
1,753,821
5.83
%
Other 2
81,213
0.27
%
Total Common Shares
Outstanding Upon Completion of Transactions
30,081,655
100
%
1
Includes
83,770 Common Shares issued to BTIG, LLC in exchange for Class A shares of GXII that it received as partial payment for advisory
services.
2
Represents
Commitment Shares (as defined below) issued under the Yorkville Equity Facility Financing Agreement.
After
consideration of GXII expenses incurred in connection with the Transactions, the Company acquired net cash of approximately $2.2
million and assumed net liabilities of approximately $0.4 million. We also assumed Private Warrant liabilities and the Earnout
Shares liability, which were initially recorded at their non-cash fair market value of approximately $3.0 million and approximately
$13.2 million, respectively. The Company incurred expenses related to the Transactions of approximately $6.8 million, all of which
were recorded as other operating expenses.
In
addition, in connection with the Transactions, the Common Shares and the NioCorp Assumed Warrants were listed for trading on The
Nasdaq Stock Market LLC (“Nasdaq”). The Common Shares and the NioCorp Assumed Warrants began trading on the Nasdaq
Global Market and the Nasdaq Capital Market, respectively, on March 21, 2023, under the symbols “NB” and “NIOBW,”
respectively. The Common Shares continued to trade on the Toronto Stock Exchange (the “TSX”) under the symbol “NB,”
and began trading on the Nasdaq on a post-Reverse Stock Split basis on March 21, 2023. The Common Shares ceased being quoted on
the U.S. over the counter markets in connection with the commencement of trading on the Nasdaq Global Market.
Business
Operations
NioCorp
is a mineral exploration company engaged in the acquisition, exploration, and development of mineral properties. NioCorp, through
ECRC, is developing a superalloy materials project that, if and when developed, will produce niobium, scandium, titanium, and
potentially, rare earth products. Known as the “Elk Creek Project,” it is located near Elk Creek, Nebraska, in the
southeast portion of the state.
● Niobium
is used to produce various superalloys that are extensively used in high performance
aircraft and jet turbines. It also is used in high-strength, low-alloy steel, a stronger
steel used in automobiles, bridges, structural systems, buildings, pipelines, and other
applications that generally enables those applications to be stronger and lighter in
mass. This “lightweighting” benefit often results in environmental benefits,
including reduced fuel consumption and material usage, which can result in fewer air
emissions.
4
● Scandium
can be combined with aluminum to make super-high-performance alloys with increased strength
and improved corrosion resistance. Scandium also is a critical component of advanced
solid oxide fuel cells, an environmentally preferred technology for high-reliability,
distributed electricity generation.
● Titanium
is a component of various superalloys and other applications that are used for aerospace
applications, weapons systems, protective armor, medical implants and many others. It
also is used in pigments for paper, paint, and plastics.
During
fiscal year 2023, the Company completed work at its Demonstration Plant that confirmed metallurgical recoveries for magnetic rare
earth products. Additional work is needed to modify the design of the proposed surface plant to make these products and to determine
the capital cost of these modifications.
Our
primary business strategy is to advance our Elk Creek Project to commercial production. We are focused on obtaining additional
funds to carry out our near-term planned work programs associated with securing the project financing necessary to complete detailed
design, development, and construction of the Elk Creek Project.
Competitive
Business Conditions
There
is significant competition within the minerals industry to discover and acquire mineral properties considered to have commercial
potential. We compete for the opportunity to participate in promising exploration projects with other entities. In addition, we
compete with others in efforts to obtain financing to acquire and explore mineral properties, acquire and utilize mineral exploration
equipment, and hire qualified mineral exploration personnel. We may compete with other mining companies for mining claims in regions
adjacent to our existing claims, or in other parts of the world should we dedicate resources to doing so in the future. These
companies may be better capitalized than us and we may have difficulty in expanding our holdings through the staking or acquisition
of additional mining claims or other mineral tenures.
In
competing for qualified mineral exploration personnel, we may be required to pay compensation or benefits relatively higher than
those paid in the past, and the availability of qualified personnel may be limited in high-demand mining periods, such as was
the case in past years when the price of gold and other metals was higher than it is now.
Cycles
The
mining business is subject to mineral price cycles. The marketability of minerals and mineral concentrates is also affected by
worldwide economic cycles. At the present time, strong demand for some minerals in many countries is lifting commodity prices,
although it is difficult to assess how long such trends may continue. Fluctuations in supply and demand in various regions throughout
the world are common.
The
following table sets forth commodity prices for the last five calendar years for the ferroniobium, scandium trioxide and titanium
dioxide products the Company anticipates extracting from its Elk Creek Project. These pricing surveys may not be representative
of the pricing that the Company anticipates achieving for its products once commercial production begins from its Elk Creek Project.
Year
Ferroniobium
U.S. Price ($/kg-Nb) ( 1)
Sc 2 O 3
U.S. Price ($/kg) ( 2)
TiO 2
U.S. Price ($/kg) ( 3)
2022
$46
$2,100
$1.50
2021
44
2,200
1.45
2020
37
3,800
1.18
2019
39
3,900
1.15
2018
38
4,600
1.03
(1) Source:
Argus Metal Prices, average annual ending price, 2022. Ferroniobium 65% niobium content,
FOB U.S. warehouse.
(2) Source:
United States Geological Service (“USGS”) Mineral Commodity Summary, 2022.
Sc 2 O 3 , 99.99% purity, 5-kilogram (“kg”) lot size.
(3) Source:
USGS Mineral Commodity Summary, 2022. Rutile mineral concentrate, bulk, minimum 95% TiO 2 ,
f.o.b. Australia.
Based
on results of the Company’s Demonstration Plant, a higher value titanium tetrachloride product can be produced with a substantially
higher metallurgical recovery than TiO 2 . The Company is in the process of completing feasibility level cost estimates
to replace the previous TiO 2 production equipment with new equipment that would produce titanium tetrachloride.
5
As
NioCorp is a development stage issuer and has not yet generated any revenue from the operation of the Elk Creek Project, it is
not currently significantly affected by changes in commodity demand and prices, except to the extent that same impact the availability
of capital for mineral exploration and development projects. As it does not carry on production activities, NioCorp’s ability
to fund ongoing exploration is affected by the availability of financing, which is, in turn, affected by the strength of the economy
and other general economic factors.
Economic
Dependence
Other
than land and mineral right option agreements and agreements between NioCorp and third parties for the purchase and sale of products
to be produced from the Elk Creek Project (“offtake agreements”), NioCorp’s business is not substantially dependent
on any contract such as a contract to sell the major part of its product or services or to purchase the major part of its requirements
for goods, services or its raw materials, or any franchise or license or other agreement to use a patent, formula, trade secret,
process or trade name upon which its business depends.
Government
Regulation
The
exploration and development of a mining prospect is subject to regulation by a number of federal and state government authorities.
These include the United States Environmental Protection Agency (the “EPA”) and the United States Army Corps of Engineers
(the “USACE”) as well as the various state and local environmental protection agencies. The regulations address many
environmental issues relating to air, soil, and water contamination, and apply to many mining related activities including exploration,
mine construction, mineral extraction, ore milling, water use, waste disposal, and use of toxic substances. In addition, we are
subject to regulations relating to labor standards, occupational health and safety, mine safety, general land use, export of minerals,
taxation, data protection, and data security. Many of the regulations require permits or licenses to be obtained, the absence
of which and/or inability to obtain such permits or licenses will adversely affect our ability to conduct our exploration, development,
and operation activities. The failure to comply with the regulations and terms of permits and licenses may result in fines or
other penalties or in revocation of a permit or license or loss of a prospect.
General
While
none of the lands on which the Elk Creek Project is proposed to be built are owned by the U.S. Government, mining rights on public
lands are governed by the General Mining Law of 1872, as amended, which allows for the location of mining claims on certain federal
lands upon the discovery of a valuable mineral deposit and compliance with location requirements. The exploration of mining properties
and development and operation of mines is governed by both federal and state laws. Federal laws that govern mining claim location
and maintenance and mining operations on federal lands are generally administered by the Bureau of Land Management. Additional
federal laws, governing mine safety and health, also apply. State laws also require various permits and approvals before exploration,
development or production operations can begin. Among other things, a reclamation plan must typically be prepared and approved,
with financial assurance provided in the amount of projected reclamation costs. The financial assurance is used to ensure that
proper reclamation takes place and will not be released until that time. Local jurisdictions may also impose permitting requirements,
such as conditional use permits or zoning approvals.
Environmental
Regulation
Our
mineral projects are subject to various federal, state and local laws and regulations governing protection of the environment.
These laws are continually changing and, in general, are becoming more restrictive. The development, operation, closure, and reclamation
of mining projects in the U.S. requires numerous notifications, permits, authorizations, and public agency decisions. Compliance
with environmental and related laws and regulations requires us to obtain permits issued by regulatory agencies and to file various
reports and keep records of our operations. Certain of these permits require periodic renewal or review of their conditions and
may be subject to a public review process during which opposition to our proposed operations may be encountered. We are currently
operating under various permits for activities connected to mineral exploration, reclamation, and environmental considerations.
Our policy is to conduct business in a way that safeguards public health and the environment. We believe that our operations are
conducted in material compliance with applicable laws and regulations.
Changes
to current local, state, or federal laws and regulations in the jurisdictions where we operate could require additional capital
expenditures and increased operating and/or reclamation costs. Although we are unable to predict
6
what additional legislation,
if any, might be proposed or enacted, additional regulatory requirements could impact the economics of our projects.
Environmental
Regulation - U.S. Federal Laws
The
Comprehensive Environmental, Response, Compensation, and Liability Act (“CERCLA”), and comparable state statutes,
impose strict, joint, and several liability on current and former owners and operators of sites and on persons who disposed of
or arranged for the disposal of hazardous substances found at such sites. It is not uncommon for the government to file claims
requiring clean-up actions and/or demands for reimbursement for government-incurred clean-up costs or natural resource damages.
It is also not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage
allegedly caused by hazardous substances released into the environment. The Resource Conservation and Recovery Act (“RCRA”),
and comparable state statutes, govern the disposal of solid waste and hazardous waste and authorize the imposition of substantial
fines and penalties for noncompliance, as well as requirements for corrective actions. CERCLA, RCRA, and comparable state statutes
can impose liability for clean-up of sites and disposal of substances found on exploration, mining and processing sites long after
activities on such sites have been completed.
The
Clean Air Act, as amended (“CAA”), restricts the emission of air pollutants from many sources, including mining and
processing activities. Any future mining operations by the Company may produce air emissions, including fugitive dust and other
air pollutants from stationary equipment, storage facilities, and the use of mobile sources such as trucks and heavy construction
equipment, which are subject to review, monitoring and/or control requirements under the CAA and state air quality laws. New facilities
may be required to obtain permits before work can begin, and existing facilities may be required to incur capital costs in order
to remain in compliance. In addition, permitting rules may impose limitations on our production levels or result in additional
capital expenditures in order to comply with the rules.
The
National Environmental Policy Act (“NEPA”) requires federal agencies to integrate environmental considerations into
their decision-making processes by evaluating the environmental impacts of their proposed actions, including issuance of permits
to mining facilities and assessing alternatives to those actions. If a proposed action could significantly affect the environment,
the agency must prepare either a detailed statement known as an Environmental Impact Statement (“EIS”), or a less
detailed statement known as an Environmental Assessment (“EA”). The EPA, other federal agencies, and any interested
third parties can review and comment on the scope of the EIS or EA and the adequacy of any findings set forth in the draft and
final EIS or EA. This process can cause delays in issuance of required permits or result in changes to a project to mitigate its
potential environmental impacts, which can in turn impact the economic feasibility of a proposed project.
The
Clean Water Act (“CWA”), and comparable state statutes, impose restrictions and controls on the discharge of pollutants
into waters of the U.S. The discharge of pollutants into regulated waters is prohibited, except in accordance with the terms of
a permit issued by the EPA or an analogous state agency. The CWA regulates storm water from mining facilities and requires a storm
water discharge permit or Stormwater Pollution Prevention Plan for certain activities. Such a permit requires the regulated facility
to monitor and sample storm water run-off from its operations. The CWA and regulations implemented thereunder also prohibit discharges
of dredged and fill material in wetlands and other waters of the U.S. unless authorized by an appropriately issued permit. The
CWA and comparable state statutes provide for civil, criminal, and administrative penalties for unauthorized discharges of pollutants,
and impose liability on parties responsible for those discharges for the costs of cleaning up any environmental damage caused
by the release and for natural resource damages resulting from the release.
The
Safe Drinking Water Act (“SDWA”) and the Underground Injection Control (“UIC”) program promulgated thereunder,
regulate the drilling and operation of subsurface injection wells. The EPA directly administers the UIC program in some states
and in others the responsibility for the program has been delegated to the state. The program requires that a permit be obtained
before drilling a disposal or injection well. Violation of these regulations and/or contamination of groundwater by mining-related
activities may result in fines, penalties, and remediation costs, among other sanctions and liabilities under the SDWA and state
laws. In addition, third-party claims may be filed by landowners and other parties claiming damages for alternative water supplies,
property damages, and bodily injury.
7
Environmental
Regulation − Nebraska
Nebraska
has a well-developed set of environmental regulations and responsible agencies but does not have clearly defined regulations with
respect to permitting mines. As such, review of the project and the issuance of permits by Nebraska agencies and regulatory bodies
could potentially impact the total time to market for our Elk Creek Project. Other Nebraska regulations govern operating and design
standards for the construction and operation of any source of air emissions and landfill operations. Any changes to these laws
and regulations could have an adverse impact on our financial performance and results of operations by, for example, requiring
changes to operating conditions, technical criteria, fees, or surety requirements. The most stringent permit related to air quality
is known as a Prevention of Significant Deterioration (“PSD”) permit, which requires the applicant to demonstrate
compliance with NAAQS and Best Available Control Technology (“BACT”) for the control of air emissions. If the facility
exceeds the potential to emit thresholds for such a permit and is thus subject to PSD requirements, permanent construction at
the project site may not begin until the responsible agency issues the PSD permit. For facilities in Nebraska with potential emissions
below PSD thresholds, a state air construction permit is needed. The state permit also requires a demonstration of compliance
with NAAQS but does not require a BACT demonstration and further allows construction at a subject facility to proceed ahead of
permit issuance through an established variance process.
Human
Capital
The
Company’s ability to continue to progress the Elk Creek Project will depend on its ability to attract and retain individuals
with (among other skills) financial, administrative, engineering, geological and mining skills, and knowledge of our industry
and targeted markets. Much of the necessary specialized skills and knowledge required by the Company as a mineral exploration
company are available from the Company’s current management team and Board of Directors. The Company retains outside consultants
if additional specialized skills and knowledge are required.
As
of June 30, 2023, we had seven full-time employees as well as one contract employee. In addition, we use consultants with specific
skills to assist with various aspects of our corporate affairs, project evaluation, due diligence, corporate governance and property
management.
Our
compensation programs are designed to align compensation of our employees with the Company’s performance and to provide
the proper incentives to attract, retain and motivate employees to achieve superior results. The structure of our compensation
programs balances competitive wages and benefits and incentive earnings for both short-term and long-term performance.
Our
priority to maintain a culture of ethical performance as a core value is reflected in the Company’s Code of Business Conduct
and Ethics (the “Code of Conduct”) and other related policies. Oversight is provided by the Company’s Board
of Directors and, for specific areas of performance, by committees of the Board of Directors. Employees are required to review
the Code of Conduct on a periodic basis. Our compensation programs also include consideration of ethical performance in determining
incentive awards.
The
Company also provides a robust suite of benefits to our employees, including 401(k) participation, medical-insurance options,
and programs to encourage and support the whole person.
Forward-Looking
Statements
This
Annual Report on Form 10-K and the exhibits attached hereto contain “forward-looking statements” within the meaning
of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), and “forward-looking information” within the meaning
of applicable Canadian securities legislation (collectively, “forward-looking statements”).
Forward-looking
statements have been based upon our current business and operating plans, as approved by the Company’s Board of Directors,
and may include statements regarding the anticipated benefits of the Transactions, including NioCorp’s ability to access
the full amount of the expected net proceeds of the Yorkville Equity Facility Financing Agreement over the next three years; NioCorp’s
ability to receive a final commitment of financing from the Export-Import Bank of the United States (“EXIM”); anticipated
benefits of the listing of the Common Shares on Nasdaq; the financial and business performance of NioCorp; NioCorp’s anticipated
results and developments in the
8
operations of NioCorp in future periods; NioCorp’s planned exploration activities; the adequacy
of NioCorp’s financial resources; NioCorp’s ability to secure sufficient project financing to complete construction
and commence operation of the Elk Creek Project; NioCorp’s expectation and ability to produce niobium, scandium, and titanium
at the Elk Creek Project; NioCorp’s plans to produce and supply specific products and market demand for those products;
the outcome of current recovery process improvement testing, and NioCorp’s expectation that such process improvements could
lead to greater efficiencies and cost savings in the Elk Creek Project; the Elk Creek Project’s ability to produce multiple
critical metals; the Elk Creek Project’s projected ore production and mining operations over its expected mine life; the
completion of technical and economic analyses on the potential addition of magnetic rare earth oxides to NioCorp’s planned
product suite; the exercise of options to purchase additional land parcels; the execution of contracts with engineering, procurement
and construction companies; NioCorp’s ongoing evaluation of the impact of inflation, supply chain issues and geopolitical
unrest on the Elk Creek Project’s economic model; and the creation of full time and contract construction jobs over the
construction period of the Elk Creek Project.
Forward-looking
statements are frequently, but not always, identified by words such as “expects,” “anticipates,” “believes,”
“intends,” “estimates,” “potential,” “possible,” and similar expressions, or statements
that events, conditions, or results “will,” “may,” “could,” or “should” (or the
negative and grammatical variations of any of these terms) occur or be achieved. Any statements that express or involve discussions
with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions, or future events or performance
(often, but not always, using words or phrases such as “expects” or “does not expect,” “is expected,”
“anticipates” or “does not anticipate,” “plans,” “estimates,” or “intends,”
or stating that certain actions, events, or results “may,” “could,” “would,” “might,”
or “will” be taken, occur or be achieved) are not statements of historical fact and may be forward-looking statements.
Such forward-looking statements reflect the Company’s current views with respect to future events and are subject to certain
known and unknown risks, uncertainties, and assumptions. Many factors could cause actual results, performance, or achievements
to be materially different from any future results, performance, or achievements that may be expressed or implied by such forward-looking
statements, including, among others, risks related to the following: NioCorp’s ability to recognize the anticipated benefits
of the Transactions, including NioCorp’s ability to access the full amount of the expected net proceeds under the Yorkville
Equity Facility Financing Agreement over the next three years; unexpected costs related to the Transactions; the outcome of any
legal proceedings that may be instituted against NioCorp following closing of the Transactions; NioCorp’s ability to receive
a final commitment of financing from EXIM on the anticipated timeline, on acceptable terms, or at all; NioCorp’s ability
to continue to meet Nasdaq listing standards; NioCorp’s ability to operate as a going concern; risks relating to the Common
Shares, including price volatility, lack of dividend payments and dilution or the perception of the likelihood any of the foregoing;
NioCorp’s requirement of significant additional capital; the extent to which NioCorp’s level of indebtedness and/or
the terms contained in agreements governing NioCorp’s indebtedness or the Yorkville Equity Facility Financing Agreement
may impair NioCorp’s ability to obtain additional financing; covenants contained in agreements with NioCorp’s secured
creditors that may affect its assets; NioCorp’s limited operating history; NioCorp’s history of losses; the restatement
of NioCorp’s consolidated financial statements as of and for the fiscal years ended June 30, 2022 and 2021 and the interim
periods ended September 30, 2021, December 31, 2021, March 31, 2022, September 30, 2022 and December 31, 2022 and the impact of
such restatement on NioCorp’s future financial statements and other financial measures; the material weaknesses in NioCorp’s
internal control over financial reporting, NioCorp’s efforts to remediate such material weaknesses and the timing of remediation;
the possibility that NioCorp may qualify as a PFIC under the Code; the potential that the Transactions could result in NioCorp
becoming subject to materially adverse U.S. federal income tax consequences as a result of the application of Section 7874 and
related sections of the Code; cost increases for NioCorp’s exploration and, if warranted, development projects; a disruption
in, or failure of, NioCorp’s information technology systems, including those related to cybersecurity; equipment and supply
shortages; variations in the market demand for, and prices of, niobium, scandium, titanium and rare earth products; current and
future offtake agreements, joint ventures, and partnerships; NioCorp’s ability to attract qualified management; the effects
of global health crises on NioCorp’s business plans, financial condition and liquidity; estimates of mineral resources and
reserves; mineral exploration and production activities; feasibility study results; the results of metallurgical testing; changes
in demand for and price of commodities (such as fuel and electricity) and currencies; competition in the mining industry; changes
or disruptions in the securities markets; legislative, political or economic developments, including changes in federal and/or
state laws that may significantly affect the mining industry; the impacts of climate change, as well as actions taken or required
by governments related to strengthening resilience in the face of potential impacts from climate change; the need to obtain permits
and comply with laws and regulations and other regulatory requirements; the timing and reliability of sampling and assay data;
the possibility that actual results of work may differ from
9
projections/expectations or may not realize the perceived potential
of NioCorp’s projects; risks of accidents, equipment breakdowns, and labor disputes or other unanticipated difficulties
or interruptions; the possibility of cost overruns or unanticipated expenses in development programs; operating or technical difficulties
in connection with exploration, mining, or development activities; the management of the water balance at the Elk Creek Project
site; land reclamation requirements related to the Elk Creek Project; the speculative nature of mineral exploration and development,
including the risks of diminishing quantities of grades of reserves and resources; claims on the title to NioCorp’s properties;
potential future litigation; and NioCorp’s lack of insurance covering all of NioCorp’s operations.
Should
one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may
vary materially from those described herein. This list is not exhaustive of the factors that may affect any of the Company’s
forward-looking statements. Forward-looking statements are statements about the future and are inherently uncertain, and actual
achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking
statements due to a variety of risks, uncertainties, and other factors, including without limitation those discussed under Item
1A. “Risk Factors” below.
The
Company’s forward-looking statements contained in this Annual Report on Form 10-K are based on the beliefs, expectations,
and opinions of management as of the date of this Annual Report on Form 10-K. The Company does not assume any obligation to update
forward-looking statements if circumstances or management’s beliefs, expectations, or opinions should change, except as
required by law. For the reasons set forth above, investors should not attribute undue certainty to, or place undue reliance on,
forward-looking statements.
Available
Information
We
maintain a website at http://www.niocorp.com. Our Common Shares are currently registered under Section 12(b) of the Exchange Act,
and we are currently required to file reports on Forms 10-K, 10-Q, or 8-K. Our Annual Report on Form 10-K (which includes our
audited consolidated financial statements), Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to reports
filed or furnished pursuant to Sections 13(a) and 15(d) of the Exchange Act, are available on our website, free of charge, as
soon as reasonably practicable after we electronically file such reports with, or furnish those reports to, the United States
Securities and Exchange Commission (the “SEC”). The SEC maintains an internet site that contains reports, proxy and
information statements, and other information regarding issuers that file electronically with the SEC (http://www.sec.gov). We
do not intend to send security holders a printed version of our Annual Report as it will be available online.
We
maintain a Code of Conduct, a copy of which may be found on our website in the “About Us” section under the main title
“Corporate Governance.” Our Code of Conduct contains information regarding whistleblower procedures.
We
are not including the information contained on or accessible through our website or the SEC’s website as a part of, or incorporating
it by reference into, this Annual Report on Form 10-K.
ITEM
1A. RISK
FACTORS
Our
business activities are subject to significant risks, including those described below. You should carefully consider these risks.
If any of the described risks occurs, our business, financial position, and results of operations could be materially adversely
affected. Such risks are not the only ones we face, and additional risks and uncertainties not presently known to us or that we
currently deem immaterial may also affect our business. This report contains forward-looking statements that involve risks and
uncertainties. Our actual results could differ materially from those anticipated in the forward-looking statements as a result
of a number of factors, including the risks described below. See “Forward-Looking Statements” under Item 1., “Business.”
Risks
Related to Our Business
Our
ability to operate as a going concern is in doubt.
The
notes that accompany our consolidated financial statements for the year ended June 30, 2023, disclose that substantial doubt exists as to our
ability to continue as a going concern. The consolidated financial statements included in this Annual Report
10
on Form 10-K have been prepared
under the assumption that we will continue as a going concern. We are a development stage issuer and we have incurred losses since
our inception.
We
currently have no historical recurring source of revenue and our ability to continue as a going concern is dependent on our ability
to raise capital to fund our future exploration and working capital requirements or our ability to profitably execute our business
plan. Our plans for the long-term return to and continuation as a going concern include financing our future operations through
sales of our Common Shares and/or debt and the potential profitable exploitation of our Elk Creek Project. Additionally, capital
markets and general economic conditions in the U.S. and Canada may impose significant obstacles to raising the required funds.
As discussed further below, while we have been successful in doing so in the past, there can be no assurance we will be able to
raise funds in the future. These factors raise substantial doubt about our ability to continue as a going concern.
We
will require significant additional capital to fund our business plan.
We
will be required to expend significant funds to develop our existing properties and to identify and acquire additional properties
to diversify our property portfolio. We anticipate that we will be required to make substantial capital expenditures for the development
of our Elk Creek Project.
As
of June 30, 2023, the Company had cash of $2.3 million and working capital of $0.2 million, compared to cash of $5.3 million and
working capital of $0.6 million on June 30, 2022.
As
of June 30, 2023, the Company’s current planned operational needs are approximately $11.8 million through the end of fiscal
2024. From the date of this Annual Report on Form 10-K, the Company anticipates that it does not have sufficient cash to continue
to fund basic operations for the next twelve months. This includes general overhead costs, expected costs relating to securing
financing necessary for the Elk Creek Project, satisfying outstanding accounts payable, and potential retirement of our short-term
debt obligations. Access to additional funds will be utilized to fund basic operations as well as to further advance the Elk Creek
Project through substantive near-term milestones.
Except
for the net funds of $1.5 million received from financing transactions closed in September 2023, the potential funding under the
Yorkville Equity Facility Financing, discussed below under “ Management’s Discussion and Analysis of Financial Condition
and Results of Operations – Liquidity and Capital Resources – Financing Activities ,” and the potential exercise
of Options and Warrants, we currently have no further funding commitments or arrangements for additional financing at this time,
and there is no assurance that we will be able to obtain any such additional financing on acceptable terms, if at all. In addition,
pursuant to the Exchange Agreement, NioCorp is restricted from issuing equity or equity-linked securities (other than Common Shares)
or any preferred equity or non-voting equity if such issuance would adversely impact the rights of the holders of the shares of
Class B common stock of ECRC, without the consent of the holders of a majority of the shares of Class B common stock of ECRC.
The Yorkville Convertible Debt Financing Agreement also contains certain covenants that, among other things, limit NioCorp’s
ability to use the proceeds from the Yorkville Convertible Debt Financing to repay related party debt or to enter into any variable
rate transaction, including issuances of equity or debt securities that are convertible into Common Shares at variable rates and
any equity line of credit, ATM agreement or other continuous offering of Common Shares, other than with Yorkville, subject to
certain exceptions. Notwithstanding the restrictions set forth in the Exchange Agreement and the Yorkville Convertible Debt Financing
Agreement, there is significant uncertainty that we would be able to secure any additional financing in the current equity or
debt markets.
We
are actively pursuing additional sources of debt and equity financing, and while we have been successful in doing so in the past,
there can be no assurance we will be able to do so in the future.
Our
ability to obtain necessary funding for these purposes, in turn, depends upon a number of factors, including the status of the
national and worldwide economy and the price of the products we intend to produce. We may not be successful in obtaining the required
financing or, if we can obtain such financing, such financing may not be on terms that are favorable to us.
In
addition, the EXIM Financing discussed below under “ Management’s Discussion and Analysis of Financial Condition
and Results of Operations – Liquidity and Capital Resources ” is subject to, among other matters, the satisfactory
completion of due diligence, the negotiation and settlement of final terms, and the negotiation of definitive
11
documentation. There
can be no assurance that the EXIM Financing will be completed on the terms described herein or at all.
Our
inability to access sufficient capital for our operations could have a material adverse effect on our financial condition, results
of operations, or prospects. Sales of substantial amounts of securities may have a highly dilutive effect on our ownership or
share structure. Sales of a large number of Common Shares in the public markets, or the potential for such sales, could decrease
the trading price of the Common Shares and could impair our ability to raise capital through future sales of Common Shares. We
have not yet commenced commercial production at any of our properties and, as such, have not generated positive cash flows to
date and have no reasonable prospects of doing so unless successful commercial production can be achieved at our Elk Creek Project.
We expect to continue to incur negative investing and operating cash flows until such time as we enter into successful commercial
production. This will require us to deploy our working capital to fund such negative cash flow and to seek additional sources
of financing. There is no assurance that any such financing sources will be available or sufficient to meet our requirements.
There is no assurance that we will be able to continue to raise equity capital or to secure additional debt financing, or that
we will not continue to incur losses.
We
have a limited operating history on which to base an evaluation of our business and prospects.
Since
our inception, we have had no revenue from operations. We have no history of producing products from any of our properties. Our
Elk Creek Project is a development stage property. Advancing our Elk Creek Project from a development stage property to a production
stage property will require significant capital and time, and successful commercial production from the Elk Creek Property will
be subject to permitting and construction of the mine, processing plants, roads, and other related works and infrastructure. As
a result, we are subject to all of the risks associated with developing and establishing new mining operations and business enterprises
including:
● the
timing and cost, which can be considerable, of further exploration, preparing feasibility
studies, permitting, engineering and construction of infrastructure, mining, and processing
facilities;
● the
availability and costs of drilling equipment, exploration personnel, skilled labor, and
mining and processing equipment, if required;
● the
availability and cost of appropriate smelting and/or refining arrangements, if required;
● compliance
with environmental and other governmental approval and permit requirements;
● the
availability of funds to finance exploration, development, permitting, and construction
activities, as warranted;
● potential
opposition from non-governmental organizations, local groups, or local residents that
may delay or prevent development activities;
● potential
increases in exploration, construction, and operating costs due to changes in the cost
of fuel, power, materials, and supplies; and
● potential
shortages of mining, mineral processing, hydrometallurgical, pyrometallurgical, construction,
and other facilities-related supplies.
The
costs, timing, and complexities of exploration, development, engineering, and construction activities may be increased by the
location of our properties and competition from other mineral exploration and mining companies. It is common for exploration companies
to experience unexpected problems and delays during development, if commenced, including engineering, procurement, construction,
commissioning, and ramp-up. Accordingly, our activities may not result in profitable operations and we may not succeed in establishing
operations or profitably producing products at any of our current or future properties, including our Elk Creek Project.
We
have a history of losses and expect to continue to incur losses in the future.
We have incurred losses since inception, have negative cash flow from operating activities, and expect
to continue to incur losses in the future. We incurred the following net losses attributable to the Company during each
of the following periods:
● $40.1
million for the year ended June 30, 2023;
● $10.9
million for the year ended June 30, 2022; and
● $4.8
million for the year ended June 30, 2021.
12
We
expect to continue to incur losses unless and until such time as one of our properties enters into commercial production and generates
sufficient revenues to fund continuing operations. We recognize that if we are unable to generate significant revenues from operations
and dispositions of our properties, we will not be able to earn profits or continue operations. At this early stage of our operation,
we also expect to face the risks, uncertainties, expenses, and difficulties frequently encountered by companies at the start-up
stage of their business development. We cannot be sure that we will be successful in addressing these risks and uncertainties
and our failure to do so could have a materially adverse effect on our financial condition.
Increased
costs could affect our financial condition.
We
anticipate that costs at our projects that we may explore or develop will frequently be subject to variation from one year to
the next due to a number of factors, such as changing ore grade, metallurgical performance, and revisions to mine plans, if any,
in response to the physical shape and location of the ore body. In addition, costs are affected by the price of commodities such
as fuel, steel, aluminum, iron, chemicals, natural gas, fresh water, and electricity, as well as by government actions such as
tariffs. Such commodities are at times subject to volatile price movements, including increases that could make production at
certain operations less profitable or not profitable at all. A material increase in costs at any significant location could have
a significant effect on our profitability.
A
disruption in, or failure of our third-party service providers’ IT systems, including those related to cybersecurity, could
adversely affect our business operations and financial performance.
We
rely on the accuracy, capacity, and security of our third-party service providers’ IT systems for the operations of many
of our business processes and to comply with regulatory, legal, and tax requirements. We are dependent on third parties to provide
important IT services relating to, among other things, operational technology at our facilities, human resources, electronic communications,
and certain finance functions. Despite the security measures that our third-party service providers have implemented, including
those related to cybersecurity, their systems could be breached or damaged by computer viruses, natural or man-made incidents
or disasters, or unauthorized physical or electronic access. Though our third-party service providers have controls in place,
we cannot provide assurance that a cyber-attack will not occur. Furthermore, we may have little or no oversight with respect to
security measures employed by third-party service providers, which may ultimately prove to be ineffective at countering threats.
Failures of our third-party service providers’ IT systems, whether caused maliciously or inadvertently, may result in the
disruption of our business processes, or in the unauthorized release of sensitive, confidential, or otherwise protected information
or result in the corruption of data, which could adversely affect our business operations and financial performance. In addition,
we may be required to incur significant costs to protect against and, if required, remediate the damage caused by such disruptions
or system failures in the future.
A
shortage of equipment and supplies could adversely affect our ability to operate our business.
We
are dependent on various supplies and equipment to carry out our mining exploration and, if warranted, project development operations.
The shortage of such supplies, equipment, and parts could have a material adverse effect on our ability to carry out our operations
and could therefore limit, or increase the cost of, production. Ongoing disruptions to the world’s economy, including issues
related to supply chains, inflation, and increased raw material and labor costs, may delay our ability to secure supplies and
equipment for the Elk Creek Project on a timely basis.
Joint
ventures and other partnerships, including offtake arrangements, may expose us to risks.
We
have entered into three offtake agreements and one letter of intent related to our Elk Creek Project as well as agreements related
to the supply of natural gas and electricity to the project site, and may enter into joint ventures or partnership arrangements,
including additional offtake agreements, with other parties in relation to the exploration, development, and production of certain
of the properties in which we have an interest. Any failure of such other companies to meet their obligations to us or to third
parties, or any disputes with respect to the parties’ respective rights and obligations, or price fluctuations and termination
provisions related to such agreements, could have a material adverse effect on us, the development and production at our properties,
including the Elk Creek Project, the joint ventures, if any, or their properties and therefore could have a material adverse effect
on our results of operations, financial performance, cash flows, and the price of our Common Shares.
13
We
may experience difficulty attracting and retaining qualified management to meet the needs of our anticipated growth, and the failure
to manage our growth effectively could have a material adverse effect on our business and financial condition.
We
are dependent on a relatively small number of key employees, including our Chief Executive Officer. The loss of any officer could
have an adverse effect on us. We have no life insurance on any individual, and we may be unable to hire a suitable replacement
for them on favorable terms, should that become necessary.
The
effect on the capital markets and the economy of recent global events, including inflation, volatility in commodity prices, supply
chain uncertainty, and increases in raw material and labor costs, could have an adverse effect on NioCorp’s business plans,
financial condition, and liquidity.
Certain
events have effected, and continue to effect, the global and United States economies, including increased inflation, volatility
in commodity prices, supply chain uncertainty, and increases in raw material and labor costs. In addition, in the U.S., the Federal
Reserve has begun raising interest rates sharply, the continuation of which could lead to a recession with uncertain and potentially
severe impacts upon most operating sectors. We cannot predict how this will affect our business, but the impact may be adverse.
Although
it is not possible to predict the ultimate impact of these factors on NioCorp’s business plans, financial position, or liquidity,
such impacts that may be material include, but are not limited to: (i) delays in the completion of the mine and surface engineering
designs and uncertainty regarding our ability to finalize necessary Engineering, Procurement, and Construction (“EPC”)
agreements as a result of disruptions in the businesses of our engineering consultants and key contractors for the Elk Creek Project,
(ii) reduced availability and increased costs of employees, (iii) a negative impact on our liquidity position, and (iv) increased
costs and less ability to access funds in the capital markets. The full extent to which these factors may continue to impact our
business will depend on future developments, which continue to be highly uncertain and cannot be predicted at this time.
In
addition, we cannot predict the impact that recent global events, including inflation, volatility in commodity prices, supply
chain uncertainty, and increases in raw material and labor costs will have on our customers, suppliers, vendors, and other business
partners, and each of their financial conditions; however, any material effect on these parties could adversely impact us.
It
may be difficult to enforce judgments or bring actions outside the U.S. against us and certain of our directors.
We
are a Canadian corporation and, as a result, it may be difficult or impossible for an investor to do the following:
● enforce
in courts outside the U.S. judgments obtained in U.S. courts based upon the civil liability
provisions of U.S. federal securities laws against these persons and the Company; or
● bring
in courts outside the U.S. an original action to enforce liabilities based upon U.S.
federal securities laws against these persons and the Company.
The
Company may not realize all or any of the anticipated benefits expected as a result of the Transactions.
The
listing of the Common Shares on Nasdaq may not provide the anticipated benefits of broader access to capital and financing alternatives
or otherwise enhance NioCorp’s public profile. If the Company is not successful in realizing these anticipated benefits,
including the anticipated benefits of listing the Common Shares on the Nasdaq and the anticipated acceleration of financing efforts
to advance, complete construction, and commence operation of the Elk Creek Project, such consequences may adversely affect the
Company’s results of operations, cash flows, financial position, and the price of our Common Shares.
We
may not recognize the full value of the Yorkville Equity Facility Financing Agreement and may not receive any proceeds from the
exercise of the Financing Warrants, the NioCorp Assumed Warrants, and our other outstanding Warrants, and the potential adverse
effect on the prevailing market prices for our Common Shares as a result of sales, or the perception of future sales, of Common
Shares could adversely affect our ability to raise additional capital.
14
Although
we have entered into the Yorkville Equity Facility Financing Agreement, we may not recognize the full value thereof. Specifically,
our ability to sell Common Shares to Yorkville pursuant to the Yorkville Equity Facility Financing Agreement is subject to certain
restrictions and limitations, which may prevent us from selling the full Commitment Amount prior to the expiration of the Commitment
Period. Our ability to recognize the full value of the Yorkville Equity Facility Financing Agreement may be further impeded by
the potential negative pressure on the market price of our Common Shares as a result of sales, or the perception of future sales,
of Common Shares by us or by other security holders. As a result, there can be no assurance that we will receive all or even a
significant portion of the proceeds that we expect to receive in connection with the Yorkville Equity Facility Financing Agreement.
In
addition, upon exercise, we will receive the cash exercise price of the Financing Warrants, the NioCorp Assumed Warrants, and
our other outstanding Warrants (assuming, with respect to the Financing Warrants and the NioCorp Assumed Warrants, that they are
not exercised on a cashless basis). We believe the likelihood that holders of the Financing Warrants, the NioCorp Assumed Warrants
or other outstanding Warrants will exercise their Financing Warrants, NioCorp Assumed Warrants, or other outstanding Warrants,
and therefore, the amount of cash proceeds that we would receive, is, among other things, dependent upon the market price of our
Common Shares. For so long as the market price for our Common Shares is less than the applicable exercise price of the Financing
Warrants, NioCorp Assumed Warrants, or other outstanding Warrants, we believe such holders will be unlikely to exercise their
Financing Warrants, NioCorp Assumed Warrants, or other outstanding Warrants. The potential adverse effect on the prevailing market
price of our Common Shares as a result of sales of Common Shares by us or by other security holders, or the perception that such
sales may occur, could keep the market price for our Common Shares below the applicable exercise price of the Financing Warrants,
the NioCorp Assumed Warrants, or other outstanding Warrants. Accordingly, the holders of the Financing Warrants, the NioCorp Assumed
Warrants, or other outstanding Warrants may not exercise their Financing Warrants, NioCorp Assumed Warrants, or other outstanding
Warrants before they expire, and we may not receive any proceeds from the exercise of the Financing Warrants, the NioCorp Assumed
Warrants, or other outstanding Warrants.
We
incurred significant debt in connection with the Transactions, including upon issuance of the Convertible Debentures, and we require
significant additional capital to operate our business. For example, notwithstanding whether we are able to recognize the full
value of the Yorkville Equity Facility Financing Agreement or receive the cash exercise price of the Financing Warrants, the NioCorp
Assumed Warrants, or other outstanding Warrants, we are obligated to repay or issue Common Shares upon settlement of the full
$16.0 million aggregate principal amount of the Convertible Debentures, plus accrued interest. Such significant additional debt
could adversely affect our business, which may prevent us from fulfilling our obligations with respect to our existing debt or
obtaining future financing. Further, the Yorkville Convertible Debt Financing Agreement restricts us from pursuing certain variable
rate financing transactions, which could impair our ability to obtain additional financing on terms that are favorable, or at
all. In addition, if the market price of the Common Shares were to drop as a result of sales, or the perception of future sales,
of Common Shares by us or by other security holders, this might impede our ability to raise additional capital. Our inability
to obtain additional financing on terms that are favorable, or at all, could have a material adverse effect on our financial condition,
results of operations and prospects.
The
Company has identified material weaknesses in its internal control over financial reporting. If not remediated, the Company’s
failure to establish and maintain effective disclosure controls and procedures and internal control over financial reporting could
result in material misstatements in its financial statements and a failure to meet its reporting and financial obligations, each
of which could have a material adverse effect on the Company’s financial condition and the trading price of the Common Shares.
Our
management has identified material weaknesses in its internal control over financial reporting relating to its control over the
consideration of all related relevant accounting guidance for non-routine transactions, its control over the design and maintenance
of an effective control environment and risk assessment process, and its monitoring controls over the timely remediation of identified
internal control weaknesses. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial
reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial
statements will not be prevented or detected on a timely basis.
15
As
discussed in Item 9A, “Controls and Procedures,” of this Annual Report on Form 10-K, the Company’s management
has assessed the effectiveness of its internal control over financial reporting and its disclosure controls and procedures and
concluded that they were not effective as of June 30, 2023.
The
Company is committed to remediating its material weaknesses as promptly as possible. Management is in the process of implementing
its remediation plan. However, there can be no assurance as to when the material weaknesses will be remediated or that additional
material weaknesses will not arise in the future. If the Company is unable to maintain effective internal control over financial
reporting, its ability to record, process and report financial information timely and accurately could be adversely affected,
which could subject the Company to litigation or investigations, require management resources, increase costs, negatively affect
investor confidence and adversely impact the trading price of the Common Shares.
We
may face litigation and other risks as a result of the material weaknesses in our internal control over financial reporting.
We
identified material weaknesses in our internal control over financial reporting that exist as of June 30, 2023. As a result of
such material weaknesses and other matters raised or that may in the future be raised by the SEC or the Canadian securities regulators,
we face potential for litigation or other disputes, which may include, among others, claims invoking the federal and state securities
laws, contractual claims or other claims arising from the material weaknesses in our internal control over financial reporting
and the preparation of our financial statements. As of the date of this Annual Report on Form 10-K, we have no knowledge of any
such litigation or dispute. However, we can provide no assurance that such litigation or dispute will not arise in the future.
Any such litigation or dispute, whether successful or not, could adversely affect our business, financial condition and results
of operations.
Risks
Related to Mining and Development
We
face numerous uncertainties in estimating our mineral reserves and resources and inaccuracies in our estimates could result in
lower than expected revenues, higher than expected costs and decreased profitability.
A
mineral is economically recoverable when the price at which we may sell the mineral exceeds the costs and expenses of mining and
selling the mineral. Forecasts of our future performance are based on, among other things, estimates of our mineral reserves.
We base our reserve and resource information on engineering, economic and geological data assembled and analyzed by qualified
persons, which include various engineers and geologists on our staff and of third parties. Our estimates are also subject to SEC
regulations regarding classification of reserves and resources, including S-K 1300. Our reserve and resource estimates as to both
quantity and quality are updated from time to time to reflect additional information received. There are numerous uncertainties
inherent in estimating quantities and qualities of mineral reserves and resources, including many factors beyond our control.
Estimates
of mineral reserves and resources necessarily depend upon a number of variable factors and assumptions, any one of which may,
if incorrect, result in an estimate that varies considerably from actual results. These factors and assumptions include, but are
not limited to:
● geologic
and mining conditions, which may not be fully identified by available exploration data
and may differ from our experience;
● demand
for the minerals that we plan to produce;
● current
and future market prices for minerals and contractual arrangements;
● current
and future operating costs and capital expenditures may exceed estimates, notwithstanding
that, under S-K 1300, operating cost and capital expenditure estimates in feasibility
studies must have an accuracy level of at least ±15% and a contingency range not
exceeding 10%;
● additional capital expenditures related to the modification of the proposed surface plant related to the potential addition
of rare earth elements;
● severance
and excise taxes, royalties and development and reclamation costs;
● future
mining technology improvements;
● the
effects of regulation by governmental agencies;
● the
ability to obtain, maintain and renew all required permits;
● employee
health and safety; and
● historical
production from the area compared with production from other producing areas.
16
The
conversion of reported mineral resources to mineral reserves should not be assumed, and the reclassification of reported mineral
resources from lower to higher levels of geological confidence should not be assumed. As such, actual mineral tonnage recovered
from identified reserves, and revenues and expenditures with respect to our reserves, may vary materially from estimates. Thus,
these estimates may not accurately reflect our actual reserves. Any material inaccuracy in our estimates related to our reserves
could result in lower than expected revenues, higher than expected costs, or decreased profitability, which could materially and
adversely affect our business, results of operations, financial position, and cash flows.
The
nature of mineral exploration and production activities involves a high degree of risk and the possibility of uninsured losses.
Exploration
for and the production of minerals is highly speculative and involves much greater risk than many other businesses. Most exploration
programs do not result in the discovery of mineralization, and any mineralization discovered may not be of sufficient quantity
or quality to be profitably mined. Our operations are, and any future development or mining operations we may conduct will be,
subject to all of the operating hazards and risks normally incident to exploring for and developing mineral properties, such as,
but not limited to:
● economically
insufficient mineralized material;
● fluctuation
in production costs that make production uneconomical;
● labor
disputes;
● unanticipated
variations in grade and other geologic problems;
● environmental
hazards;
● water
conditions;
● difficult
surface or underground conditions;
● industrial
accidents;
● metallurgical,
pyrometallurgical, and other processing problems;
● mechanical
and equipment performance problems;
● failure
of dams, stockpiles, wastewater transportation systems, or impoundments;
● unusual
or unexpected rock formations; and
● personal
injury, fire, flooding, cave-ins, and landslides.
Any
of these risks can materially and adversely affect, among other things, the development of properties, production quantities and
rates, costs and expenditures, potential revenues, and production dates. We currently have very limited insurance to guard against
some of these risks. If we determine that capitalized costs associated with any of our mineral interests are not likely to be
recovered, we would incur a write-down of our investment in these interests. All of these factors may result in losses in relation
to amounts spent that are not recoverable, or that result in additional expenses.
We
have no history of producing commercial products from our current mining properties and there can be no assurance that we will
successfully establish mining operations or profitably produce minerals.
We
have no history of producing commercial products from our current mining properties. We do not produce commercial products and
do not currently generate operating earnings. While we seek to move our Elk Creek Project from a development stage property to
a production stage property, such efforts will be subject to all of the risks associated with establishing new mining operations
and business enterprises, including:
● the
timing and cost, which are considerable, of the construction of mining and processing
facilities;
● the
availability and costs of skilled labor and equipment;
● compliance
with environmental and other governmental approval and permit requirements;
● the
availability of funds to finance construction and development activities;
● potential
opposition from non-governmental organizations, local groups, or local residents that
may delay or prevent development activities; and
● potential
increases in construction and operating costs due to changes in the cost and availability
of labor, fuel, power, materials, and equipment and supplies, and the time elapsed since
the most recent estimates of cost and availability were made.
17
It
is common in new mining and processing operations to experience unexpected problems and delays during engineering, procurement,
construction, commissioning, and initial operations. In addition, our management and workforce will need to be expanded, and sufficient
housing and other support systems for our workforce will have to be established. This could result in delays in the commencement
of production and increased costs of production. Accordingly, we cannot assure you that our activities will result in profitable
operations or that we will successfully establish mining and processing operations.
Results
of metallurgical testing by us may not be favorable to, or as expected by, us.
We
have completed significant bench, mini-pilot, and pilot scale metallurgical testing on material from the Elk Creek Project and
will continue to complete necessary metallurgical testing at the bench, mini-pilot, and pilot scale as the exploration and, if
warranted, development of the Elk Creek Project progresses. There can be no assurance that the results of such metallurgical testing
will be favorable to, or will be as expected by, us. Furthermore, there can be no certainty that metallurgical recoveries obtained
in bench or pilot scale tests will be achieved in either subsequent testing or commercial operations. The development of a complete
metallurgical process to produce saleable final products from the Elk Creek Project is a complex and resource-intensive undertaking
that may result in overall schedule delays and increased project costs for us.
Price
volatility could have dramatic effects on our results of operations and our ability to execute our business plan.
The
price of commodities varies on a daily basis. Niobium is a specialty metal and not a commonly traded commodity such as copper,
zinc, gold, or iron ore. The price of niobium tends to be set through a limited long-term offtake market, contracted between very
few suppliers and purchasers. The world’s largest supplier of niobium, Companhia Brasileira de Metalurgia e Mineração,
supplies approximately 85% of the world’s niobium. Any attempt to suppress the price of niobium by such supplier, or an
increase in production by any supplier in excess of any increased demand, would have negative consequences on the price of niobium
and, potentially, on our value. The price of niobium may also be reduced by the discovery of new niobium deposits, which could
not only increase the overall supply of niobium (causing downward pressure on its price) but could draw new firms into the niobium
industry that would compete with us.
Sc 2 O 3
is used in solid oxide fuel cells and has the potential to become a valuable alloy with aluminum in the aerospace and automotive
industries. Supply of scandium has been sporadic in recent years, and there are no primary scandium mines in the world at present.
Production primarily occurs as a by-product from existing metallurgical plants, primarily in Russia, Canada, the Philippines,
and China. Our management believes the Elk Creek Project would significantly increase the world’s supply of scandium trioxide.
Although the Company’s market studies indicate a positive outlook for demand, there is no assurance at present that the
Company could sell all of its production. In addition, the sale of scandium represents a significant portion of the Elk Creek
Project revenue; achieving the revenue projected in the Company’s studies is subject to market growth in scandium, which
is a developing market with a risk of oversupply and/or undersupply disrupting pricing.
Titanium
metal is used in various superalloys and other applications for aerospace applications, armor, and medical implants, and in oxide
form is a key component of pigments used in paper, paint, and plastics. The Elk Creek Project would produce a small quantity of
titanium dioxide relative to other producers. As a small producer, we would be subject to fluctuations in the price of TiO 2
that would result from normal variations in supply and demand for this commodity.
We
may not be able to establish a viable recovery process for REEs .
The
market for rare earth products requires particular levels of purity and chemical form, which are achieved through the extraction
and separation of individual REEs from each other as well as from the other constituents in the rare earth ore. At present, the
Company has substantially completed the engineering and testing of a process for producing commercial rare earth products but
has not completed all work necessary to declare a REE reserve estimate for the Elk Creek deposit. The completion of the work necessary
to demonstrate an economically feasible rare earth recovery system will require additional expenditures of cash and time to complete.
There is no guarantee that the Company will be successful in demonstrating positive economics for a rare earth recovery system
tied to the Elk Creek
18
Project, nor is there any guarantee that once constructed, the rare earth recovery system will operate as
designed and produce saleable commercial products.
Estimates
of resources and reserves are subject to evaluation uncertainties that could result in project failure.
Our
exploration and future mining operations, if any, are and would be faced with risks associated with being able to accurately predict
the quantity and quality of resources/reserves within the earth using statistical sampling techniques. Estimates of any resources/reserves
on any of our properties would be made using samples obtained from appropriately placed trenches, test pits, underground workings,
and intelligently designed drilling. There is an inherent variability of assays between check and duplicate samples taken adjacent
to each other and between sampling points that cannot be reasonably eliminated. Additionally, there also may be unknown geologic
details that have not been identified or correctly appreciated at the current level of accumulated knowledge about our properties.
This could result in uncertainties that cannot be reasonably eliminated from the process of estimating resources/reserves. If
these estimates were to prove to be unreliable, we could implement an exploitation plan that may not lead to commercially viable
operations in the future.
Any
material changes in mineral resource/reserve estimates and grades of mineralization will affect the economic viability of placing
a property into production and a property’s return on capital.
Mineral
resource/reserve estimates may require adjustments or downward revisions. In addition, the grade of ore ultimately mined, if any,
may differ from that indicated by our feasibility studies and drill results. Minerals recovered in small scale tests may not be
duplicated in large scale tests under on-site conditions or at commercial production scale.
The
resource and reserve estimates included in the S-K 1300 Elk Creek Technical Report Summary and contained in this Annual Report
on Form 10-K have been determined based on assumed future prices, cut-off grades, and operating costs that may prove to be inaccurate.
Extended declines in market prices for our products may render portions of our resource/reserve estimates uneconomic and may result
in reduced reported resources/reserves or may adversely affect any commercial viability determinations we may reach. Any material
reductions in estimates of resources/reserves could have a material adverse effect on our Common Share price and on the value
of our properties.
We
face intense competition in the mining industry.
The
mining industry is intensely competitive in all of its phases. As a result of this competition, some of which is with large established
mining companies with substantial capabilities and with greater financial and technical resources than ours, we may be unable
to acquire additional properties, if any, or financing on terms we consider acceptable. We also compete with other mining companies
in the recruitment and retention of qualified managerial and technical employees. If we are unable to successfully compete for
qualified employees, our exploration and development programs may be slowed down or suspended. We compete with other companies
that produce our planned commercial products for capital. If we are unable to raise sufficient capital, our exploration and development
programs may be jeopardized or we may not be able to acquire, develop, or operate additional mining projects.
Difficulties
in water balance management at our Elk Creek Project could negatively affect our potential production and economics at the project.
The
Company has conducted three field investigations and two major technical studies into the hydrogeology of the Elk Creek carbonatite,
which is the geologic formation which hosts the mineralized material that would be extracted by the Company’s mining operations.
The Company expects to encounter significant amounts of water in the carbonatite, which will need to be pumped out of the formation
to facilitate a mining operation. Water quality analyses have demonstrated that this water will have elevated temperature and
salt content when compared to other water resources in the area. While the Company has developed plans to treat water produced
from the mine for use in its operations, there is no guarantee that the permits needed for the treatment of the water or the disposal
of the resultant waste products will be issued by the State of Nebraska, nor is there any guarantee that such permits will be
issued in a timely fashion. Further, based on such plans, the operations will rely on a water treatment system to achieve zero
discharge of wastewater, and there is no guarantee that this system will function as designed or achieve nameplate treatment capacity.
19
Title
to our properties may be subject to other claims that could affect our property rights and claims.
There
are risks that title to our properties may be challenged or impugned. Our Elk Creek Project is located in Nebraska and may be
subject to prior unrecorded agreements or transfers or native land claims, and title may be affected by undetected defects. Our
current land and/or mineral rights lease agreements between ECRC and individual landowners give us an option to purchase additional
property (“OTP”), which, along with the property we already own, will allow us to construct the Elk Creek Project
once sufficient project financing is obtained. The rights of the current owners to sell the property subject to these options
may be subject to prior unrecorded or unknown claims to title. We have investigated our rights to explore and exploit the Elk
Creek Project resource/reserve and, to the best of our knowledge, our rights in relation to lands covering the Elk Creek Project
resource/reserve are in good standing. However, there may be valid challenges to the title of our properties that, if successful,
could impair development and/or operations. Further, our current OTP agreements, which are important for operations, are of fixed
duration and expire between December 2024 and May 2040.
Our
properties and operations may be subject to litigation or other claims.
From
time to time our properties or operations may be subject to disputes that may result in litigation or other legal claims. We may
be required to assert or defend against these claims, which will divert resources and management time from operations. The costs
of these claims or adverse filings may have a material effect on our business and results of operations.
We
do not currently insure against all the risks and hazards of mineral exploration, development, and mining operations.
Exploration,
development, mining, and surface operations involve various hazards, including environmental hazards, industrial accidents, metallurgical
and other processing problems, unusual or unexpected rock formations, structural cave-ins or slides, flooding, fires, and periodic
interruptions due to inclement or hazardous weather conditions. These risks could result in damage to or destruction of mineral
properties, facilities, or other property, personal injury, environmental damage, delays in operations, increased cost of operations,
monetary losses, and possible legal liability. We may not be able to obtain insurance to cover these risks at economically feasible
premiums or at all. We may elect not to insure where premium costs are disproportionate to our perception of the relevant risks.
The payment of such insurance premiums and of such liabilities would reduce the funds available for exploration and production
activities.
Risks
Related to Government Regulation
We
may not be able to obtain or renew all required permits and licenses to place any of our properties into production.
Our
current and future operations, including development activities and commencement of production, if warranted, on the Elk Creek
Project, require permits from governmental authorities and such operations are and will be governed by laws and regulations governing
prospecting, development, mining, production, exports, taxes, labor standards, occupational health, waste disposal, toxic substances,
land use, environmental protection, mine safety, and other matters. Companies engaged in mineral property exploration and the
development or operation of mines and related facilities generally experience increased costs, as well as delays in production
and other schedules as a result of the need to comply with applicable laws, regulations, and permits. We cannot predict if all
permits that we may require for continued exploration, development, or construction of mining facilities and conduct of mining
operations will be obtainable or renewable on reasonable terms, if at all. Costs related to applying for and obtaining permits
and licenses may be prohibitive and could delay our planned exploration and development activities. Failure to comply with applicable
laws, regulations, and permitting requirements may result in enforcement actions, including orders issued by regulatory or judicial
authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation
of additional equipment, or remedial actions.
Facilities
associated with the Elk Creek Project, such as the mine, surface plant, tailings facilities, stockpiles and supporting infrastructure,
are likely to either temporarily or permanently impact waterbodies and wetlands that are subject to regulation by the USACE as
Waters of the United States (“WOUS”). We believe that we have obtained the necessary USACE permits to construct the
project, but changes to the design or layout of the facility may trigger the
20
USACE to require us to obtain and maintain additional
permits for the Elk Creek Project. The duration of this permitting exercise is dictated by the USACE and would need to be completed
before facilities that would impact WOUS could be constructed. We may experience delays or additional costs in relation to obtaining
the necessary permits and these delays and additional costs could negatively affect the economics of the Elk Creek Project and
our results of operations.
Parties
engaged in mining operations may be required to compensate those suffering loss or damage by reason of the mining activities and
may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations. Amendments to current
laws, regulations, and permits governing operations and activities of mining companies, or more stringent implementation thereof,
could have a material adverse impact on our operations and cause increases in capital expenditures or production costs or reduction
in levels of production at producing properties or require abandonment or delays in development of new mining properties.
We
are subject to significant governmental regulations that affect our operations and costs of conducting our business.
Our
current and future operations, including development of the Elk Creek Project, are and will be governed by laws and regulations,
including:
● laws
and regulations governing mineral concession acquisition, prospecting, development, mining,
and production;
● laws
and regulations related to exports, taxes, and fees;
● labor
standards and regulations related to occupational health and mine safety; and
● environmental
standards and regulations related to waste disposal, toxic substances, land use reclamation,
and environmental protection.
Companies
engaged in development activities often experience increased costs and delays in production and other schedules as a result of
the need to comply with applicable laws, regulations, and permits. Failure to comply with applicable laws, regulations, and permits
may result in enforcement actions, including the forfeiture of mineral claims or other mineral tenures and/or orders issued by
regulatory or judicial authorities requiring operations to cease or be curtailed, and may include corrective measures requiring
capital expenditures, installation of additional equipment, or costly remedial actions. We may be required to compensate those
suffering loss or damage by reason of our development activities and may have civil or criminal fines or penalties imposed for
violations of such laws, regulations, and permits.
Existing
and possible future laws, regulations, and permits governing operations and activities of mineral development companies, or more
stringent implementation, could have a material adverse impact on our business and cause increases in capital expenditures or
require abandonment or delays in development. Our Elk Creek Project is located in Nebraska, and while the State does have a comprehensive
and modern set of environmental regulations, it does not have specific regulations with respect to permitting or reclaiming mines
which could potentially impact the total time to market for the project.
Our
activities are subject to environmental laws and regulations that may change, thereby increasing our costs of doing business and
restricting our operations.
All
phases of our operations are subject to environmental regulation in the jurisdictions in which we operate. Environmental legislation
is evolving in a manner that may require stricter standards and enforcement, increased fines and penalties for non-compliance,
more stringent environmental assessments of proposed projects, and a heightened degree of responsibility for companies and their
officers, directors, and employees. These laws address emissions into the air, discharges into water, management of waste, management
of hazardous substances, protection of natural resources, antiquities and endangered species, and reclamation of lands disturbed
by mining operations. Compliance with environmental laws and regulations, and future changes in these laws and regulations, may
require significant capital outlays and may cause material changes or delays in our operations and future activities. It is possible
that future changes in these laws or regulations could have a significant adverse impact on our properties or some portion of
our business, causing us to re-evaluate those activities at that time.
21
Regulations
and pending legislation governing issues involving climate change could result in increased operating costs, which could have
a material adverse effect on our business.
A
number of governments or governmental bodies have introduced or are contemplating legislative and/or regulatory changes in response
to concerns about the potential impact of climate change. Legislation and increased regulation regarding climate change could
impose significant costs on us, on our future venture partners, if any, and on our suppliers, including costs related to increased
energy requirements, capital equipment, environmental monitoring and reporting, and other costs necessary to comply with such
regulations. Any adopted future climate change regulations could also negatively impact our ability to compete with companies
situated in areas not subject to such limitations. Given the emotion, political significance, and uncertainty surrounding the
impact of climate change and how it should be dealt with, we cannot predict how legislation and regulation will affect our financial
condition, operating performance, and ability to compete. Furthermore, even without such regulation, increased awareness and any
adverse publicity in the global marketplace about potential impacts on climate change by us or other companies in our industry
could harm our reputation. The potential physical impacts of climate change on our operations are highly uncertain and could be
particular to the geographic circumstances in areas in which we operate and may include changes in rainfall and storm patterns
and intensities, water shortages, changing sea levels, and changing temperatures. These impacts may adversely impact the cost,
production, and financial performance of our operations.
Land
reclamation requirements for our properties may be burdensome and expensive.
Although
variable depending on location and the governing authority, land reclamation requirements are generally imposed on mineral exploration
companies (as well as companies with mining operations) in order to minimize long-term effects of land disturbance.
Reclamation
may include requirements to:
● control
dispersion of potentially deleterious effluents;
● treat
ground and surface water to achieve water quality standards; and
● reasonably
re-establish pre-disturbance landforms and vegetation.
In
order to carry out reclamation obligations imposed on us in connection with our potential development activities, we must allocate
financial resources that might otherwise be spent on further exploration and development programs. We plan to set up a provision
for our reclamation obligations on our properties, as appropriate, but this provision may not be adequate. If we are required
to carry out unanticipated reclamation work, our financial position could be adversely affected.
Risks
Related to Our Debt
The
level of our indebtedness from time to time could impair our ability to obtain additional financing.
From
time to time, we may enter into transactions to acquire assets or the shares of other companies or to fund development of the
Elk Creek Project. These transactions may be financed partially or wholly with debt, which may increase our debt levels above
industry standards. Our articles of incorporation do not limit the amount of indebtedness that we may incur. Our indebtedness
could impair our ability to obtain additional financing in the future on a timely basis to take advantage of business opportunities
that may arise. Our ability to service our debt obligations will depend on our future operations, which are subject to prevailing
industry conditions and other factors, many of which are beyond our control.
Risks
Related to the Common Shares
NioCorp
may be a “passive foreign investment company” for the current taxable year and for one or more future taxable years,
which may result in materially adverse U.S. federal income tax consequences for U.S. investors.
If
NioCorp is a passive foreign investment company (“PFIC”) for any taxable year, or portion thereof, that is included
in the holding period of a U.S. holder of Common Shares or other securities of NioCorp, such U.S. holder
22
may be subject to certain
adverse U.S. federal income tax consequences. These adverse tax consequences include requirements to treat any gain realized upon
a disposition of Common Shares or other securities, or any “excess distribution” received on Common Shares, as ordinary
income, to pay an interest charge on a portion of such gain or distribution, and certain additional reporting requirements. Such
consequences may be mitigated with respect to Common Shares (but not with respect to warrants or other securities of NioCorp)
if the holder thereof makes a timely and effective “qualified electing fund” or “QEF” election or a “mark-to-market”
election. A U.S. holder of Common Shares that makes a QEF election generally must include in income on a current basis for U.S.
federal income tax purposes its share of NioCorp’s net capital gain and ordinary earnings for any taxable year in which
it is a PFIC, whether or not NioCorp distributes any amount to its shareholders. A U.S. holder of Common Shares that makes a mark-to-market
election generally must include as ordinary income each year the excess of the fair market value of the Common Shares over the
taxpayer’s basis therein.
NioCorp
generally will be classified as a PFIC for a taxable year if (a) 75% or more of its gross income for such year is “passive
income” (generally, dividends, interest, rents, royalties, and gains from the disposition of assets producing passive income)
or (b) at least 50% or more of the value of its assets produce, or are held for the production of, passive income, based on the
quarterly average of the fair market value of such assets. NioCorp believes that it may be classified as a PFIC for its taxable
year ended June 30, 2023 and was classified as a PFIC for its taxable year ended June 30, 2022 and, based on the current composition
of its income and assets, as well as current business plans and financial expectations, may be classified as a PFIC for future
taxable years. Any conclusion regarding PFIC status is a factual determination that must be made annually at the close of each
taxable year and, thus, is subject to change. In addition, even if NioCorp concluded it did not qualify as a PFIC, it is possible
that the U.S. Internal Revenue Service (the “IRS”) could assert, and that a court could sustain, a determination that
NioCorp is a PFIC. Accordingly, there can be no assurance that NioCorp will not be treated as a PFIC for any taxable year. The
PFIC rules are complex and each holder of Common Shares or other securities of NioCorp should consult its own tax advisors regarding
these rules and the U.S. federal income tax consequences of the acquisition, ownership, and disposition of such securities.
The
Transactions could result in NioCorp becoming subject to materially adverse U.S. federal income tax consequences.
Section
7874 and related sections Code, provide for certain adverse tax consequences when the stock of a U.S. corporation is acquired
by a non-U.S. corporation in certain transactions in which former shareholders of the U.S. corporation come to own 60% or more
of the stock of the non-U.S. corporation (by vote or value, and applying certain specific counting and ownership rules). These
adverse tax consequences include (i) potential additional required gain recognition by the U.S. corporation, (ii) treatment of
certain payments to the non-U.S. corporation that reduce gross income as “base erosion payments,” (iii) an excise
tax on certain options and stock-based compensation of the U.S. corporation, (iv) disallowance of “qualified dividend”
treatment for distributions by the non-U.S. corporation, and (v) if former shareholders of the U.S. corporation come to own 80%
or more of the stock of the non-U.S. corporation, treatment of the non-U.S. corporation as a U.S. corporation subject to U.S.
federal income tax on its worldwide income (in addition to any tax imposed by non-U.S. jurisdictions). If the Transactions result
in the application of any of these, or any other, adverse tax consequences, NioCorp could incur significant additional tax costs.
While NioCorp currently does not believe the Transactions will cause such adverse tax consequences as a result of Section 7874
and related sections of the Code, this determination is subject to significant legal and factual uncertainty. NioCorp has not
sought and will not seek any rulings from the IRS as to the tax treatment of any of the Transactions. Further, there can be no
assurance that your tax advisor, the IRS, or a court, will agree with the position that NioCorp is not subject to these adverse
tax consequences.
Our
Common Share price may be volatile and as a result you could lose all or part of your investment.
In
addition to volatility associated with equity securities in general, the value of your investment could decline due to the impact
of any of the following factors upon the market price of the Common Shares:
● disappointing
results from our exploration and/or, if warranted, project development efforts;
● decline
in demand for Common Shares;
● downward
revisions in securities analysts’ estimates or changes in general market conditions;
● technological
innovations by competitors or in competing technologies;
● investor
perception of our industry or our prospects; and
● general
economic trends.
23
In
the past fiscal year, the trading price of our stock on the Nasdaq and TSX has ranged as follows:
Exchange
High
Low
TSX
C$17.10
C$6.44
Nasdaq 1
$7.83
$4.75
1
Trading initiated on March 21, 2023.
In
addition, stock markets in general have experienced extreme price and volume fluctuations, and the market prices of securities
have been highly volatile. These fluctuations are often unrelated to operating performance and may adversely affect the market
price of the Common Shares. As a result, you may be unable to sell any Common Shares you acquire at a desired price.
We
have never paid dividends on the Common Shares.
We
have not paid dividends on the Common Shares to date, and we may not be in a position to pay dividends for the foreseeable future.
Our ability to pay dividends with respect to the Common Shares will depend on our ability to successfully develop one or more
properties and generate earnings from operations. Further, our initial earnings, if any, will likely be retained to finance our
operations. Any future dividends on Common Shares will depend upon our earnings, our then-existing financial requirements, and
other factors, and will be at the discretion of our Board of Directors.
Future
sales, or the perception of future sales, of Common Shares by existing shareholders or by us, or future dilutive issuances of
Common Shares by us, could adversely affect prevailing market prices for the Common Shares and cause investors to suffer dilution
in their net book value per Common Share.
Sales
of a substantial number of Common Shares in the public market could occur at any time, including issuances and sales of additional
Common Shares by us and sales by other security holders. These sales, or the market perception that the holders of a large number
of Common Shares or securities convertible, exercisable, or exchangeable into Common Shares intend to sell Common Shares, could
reduce the prevailing market price of the Common Shares. The effect, if any, that future public sales of these securities or the
availability of these securities for sale will have on the market price of the Common Shares is uncertain. If the market price
of the Common Shares were to drop as a result, this might impede our ability to raise additional capital and might cause remaining
shareholders to lose all or part of their investment.
The
Articles of NioCorp, as amended in connection with the Transactions, permit us to issue an unlimited number of Common Shares.
Subject to the requirements of the British Columbia Business Corporations Act, Nasdaq and TSX, we will not be required to obtain
the approval of the NioCorp shareholders for the issuance of additional Common Shares. We have issued Common Shares in the past
and will continue to issue Common Shares to finance our activities in the future. In addition, outstanding options, warrants,
and broker warrants to purchase Common Shares may be exercised, resulting in the issuance of additional Common Shares. If we issue
additional Common Shares or decide to enter into joint ventures with other parties in order to raise financing through the sale
of equity securities, investors’ interests in the Company will be diluted and investors may suffer dilution in their net
book value per Common Share depending on the price at which such securities are sold.
Additionally,
pursuant to the Yorkville Equity Facility Financing Agreement, Yorkville has committed to purchase up to $65.0 million of our
Common Shares, at our direction from time to time during the Commitment Period, subject to certain limitations and the satisfaction
of the conditions in the Yorkville Equity Facility Financing Agreement. We have filed a registration statement under the Securities
Act covering resales by Yorkville of the Common Shares issuable pursuant to the Yorkville Equity Facility Financing Agreement.
Accordingly, any Common Shares that we issue pursuant to the Yorkville Equity Facility Financing Agreement will be available for
sale into the public market, subject to applicable securities laws, which could reduce the prevailing market price for the Common
Shares.
24
We
are subject to the continued listing criteria of the Nasdaq and TSX and our failure to satisfy these criteria may result in delisting
of the Common Shares.
Our
Common Shares are currently listed on the Nasdaq Global Market and TSX under the symbol “NB”. The public NioCorp Assumed
Warrants are currently listed on the Nasdaq Capital Market under the symbol “NIOBW.” Both the Nasdaq Capital Market
and TSX have rules for continued listing. In order to maintain the listings, we must maintain certain financial and share distribution
targets, including maintaining a minimum number of public shareholders. In addition to objective standards, TSX may delist the
securities of any issuer if, in TSX’s opinion, the issuer’s financial condition and/or operating results appear unsatisfactory;
if it appears that the extent of public distribution or the aggregate market value of the security has become so reduced as to
make continued listing on TSX inadvisable; if the issuer sells or disposes of principal operating assets or ceases to be an operating
company; if an issuer fails to comply with the listing requirements of TSX; or if any other event occurs or any condition exists
which makes continued listing on TSX, in the opinion of TSX, inadvisable.
If
Nasdaq or TSX delists the Common Shares, investors may face material adverse consequences, including, but not limited to, a lack
of a trading market for the Common Shares, reduced liquidity, a determination that our Common Shares are a “penny stock,”
decreased analyst coverage of the Company, and an inability for us to obtain additional financing to fund our operations.
The
issuance of additional Common Shares may negatively impact the trading price of our securities.
We
have issued Common Shares in the past and will continue to issue Common Shares to finance our activities in the future. In addition,
outstanding options, warrants, and broker warrants to purchase Common Shares may be exercised, resulting in the issuance of additional
Common Shares. The issuance by us of additional Common Shares would result in dilution to our shareholders, and even the perception
that such an issuance may occur could have a negative impact on the trading price of the Common Shares.
If
our Common Shares are considered a penny stock and are subject to the penny stock rules, broker-dealers may be discouraged from
effecting transactions in Common Shares.
Our
Common Shares has in the past, and may in the future, be considered a “penny stock.” The SEC has adopted Rule 15g-9
which generally defines “penny stock” to be any equity security that has a market price (as defined) less than $5.00
per share or an exercise price of less than $5.00 per share, subject to certain exceptions. Applicable penny stock rules impose
additional sales practice requirements on broker-dealers who sell to persons other than established customers and “accredited
investors.” The term “accredited investor” refers generally to institutions with assets in excess of $5.0 million
or individuals with a net worth in excess of $1.0 million or annual income exceeding $200 or $300, jointly with their spouse.
The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to
deliver a standardized risk disclosure document in a form prepared by the SEC, which provides information about penny stocks and
the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and
offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly
account statements showing the market value of each penny stock held in the customer’s account. The bid and offer quotations,
and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting
the transaction and must be given to the customer in writing before or with the customer’s confirmation. In addition, the
penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer
must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s
written agreement to the transaction. If and when applicable, these disclosure requirements may have the effect of reducing the
level of trading activity in the secondary market for the Common Shares. Consequently, these penny stock rules may affect the
ability of broker-dealers to trade in the Common Shares.
ITEM
1B. UNRESOLVED
STAFF COMMENTS
None.
25
ITEM
2. PROPERTIES
Elk
Creek Project, Nebraska
Our
principal mineral property is the Elk Creek Property, a niobium, scandium, and titanium development stage property. The Elk Creek
Project has established indicated and inferred resources along with probable reserves and the Company has completed a feasibility
study for the project. The below information is in part summarized or extracted from our S-K 1300 Elk Creek Technical Report Summary,
which was filed as Exhibit 96.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022, and
is incorporated by reference into this Annual Report on Form 10-K. The Company does not have any other material properties.
The
qualified persons responsible for preparing the S-K 1300 Elk Creek Technical Report Summary are Dahrouge Geological Consulting
USA Ltd.; Understood Mineral Resources Ltd.; Optimize Group; Tetra Tech; Adrian Brown Consultants Inc.; Metallurgy Concept Solutions;
Magemi Mining Inc.; L3 Process Development; A2GC; Scott Honan, M.Sc, SME-RM, NioCorp; Everett Bird, P.E., Cementation; Matt Hales,
P.E., Cementation; Mahmood Khwaja, P.E., CDM Smith; Martin Lepage, P.Eng, Ing., Cementation; and Wynand Marx, M.Eng, BBE Consulting.
A matrix of the sections for which each qualified person is responsible is included in the S-K 1300 Elk Creek Technical Report
Summary. Except for Scott Honan, none of the qualified persons is affiliated with the Company. Mr. Honan is the Chief Operating
Officer of the Company. The technical content disclosed in this Form 10-K was reviewed and approved by Mr. Honan who is a Qualified
Person as defined in NI 43-101.
Property
Description and Location
The Elk Creek Property is a carbonatite deposit located in Johnson County, southeast Nebraska, USA. The carbonatite contains elements
of economic significance, including niobium, titanium, and scandium, as well as potential economic significance for rare earth
products. The Elk Creek Property is situated as shown below and is located within the USGS Tecumseh Quadrangle Nebraska SE (7.5
minute series) mapsheet in Sections 1-6, 9-11; Township 3N; Range 11E and Sections 19-23, 25-36; Township 4N, Range 11E, at approximately
40°16’ north and 96°11’ west in the State of Nebraska, in central USA. The Elk Creek Property is approximately
45 miles southeast of Lincoln, Nebraska, the state capital of Nebraska.
26
Title
and Ownership
Land
in the project area is exclusively owned by private entities, and there is no federal or state land in the project area. The Company
has secured its rights to the project area by purchasing land from private landowners or by entering into agreements with the
landowners as described below.
The
Company currently owns one approximately 225-acre parcel of land and associated mineral rights, and an additional 40 acres of
mineral rights, within the carbonatite footprint. The Elk Creek Project’s mine infrastructure and a portion of the supporting
operations is planned to be located on this land parcel. Ownership of the mineral rights discussed above includes a 2% NSR royalty
and grants us access to more than 90% of the Elk Creek Project’s mineral resources and mineral reserves.
As
of June 30, 2023, the total book value of the Elk Creek Property and associated buildings and equipment was $16.9 million.
The
Company also holds eight OTPs that are associated with the Elk Creek Project and one perpetual easement of a land parcel along
the Missouri River. The current optioned land package covers an area of 1,396 acres and is reflective of the land needed to secure
the remaining mineral resources and mineral reserves held under the OTPs along with the land needed for the development and operations
of the Elk Creek Project for its proposed 38-year operating life.
In
general, exercise of an OTP is accomplished by paying the greater of a fixed amount per acre or a multiple of the appraised value
at the time of purchase. If the land is not purchased by the Company during the term of the OTP and the land in question is needed
for the project, the Company will negotiate a new OTP with the landowner. The OTP is accompanied by a negotiated payment to the
landowner that is paid upon execution of the OTP by the Company and the landowner. As of June 30, 2023, the Company is obligated
to make payments totalling approximately $45,000 over the next 12 years to maintain our rights under these OTPs. Details on the
current OTPs held by the Company are shown in the table below.
Active
Lease Agreements (OTP’s) Covering the Elk Creek Project as of October 2023
Agreement
Identifier
Hectares
Acres
Agreement
Expiry
Beethe007
66.27
163.75
20-Jan-26
Heidemann005
79.55
196.57
16-Mar-25
Nielsen001
100.90
249.32
25-Jun-25
Nielsen002
11.91
29.43
25-Jun-25
Woltemath80S
32.37
80.00
4-Dec-24
Woltemath002
152.49
376.81
4-Dec-24
Woltemath003J
89.03
220.00
25-Mar-25
Shuey001
32.37
80.00
27-May-40
The
OTPs are between NioCorp’s subsidiary ECRC and the individual landowners. Land subject to the OTP agreements is currently
used for agricultural purposes, including growing row crops (corn and soybeans) and pasturing livestock. The land owned by ECRC
houses the company drill core and geological sample repository in two steel core shed buildings and the company maintains a cover
crop (sorghum and rye) on portions of the property that were formerly used for growing row crops. The former landowner maintains
a residence and several outbuildings on the property subject to a life estate that accompanied the purchase of the property by
the Company in fiscal year 2021.
The
agreements that involve mineral rights include a 2% NSR royalty attached with the OTP. The OTPs grant the Company an exclusive
right to explore and evaluate the property for the term thereof, with an option to purchase the surface rights or a combination
of the mineral and surface rights at any time during the term. As the Woltemath80S agreement is limited to an option to purchase
the surface rights only, it does not contain an NSR provision.
27
Land
Tenure Map as of October 2023
The
current estimated mineral resource and reserve is wholly contained within land owned by the Company and parcel Woltemath003J.
The Company considers these two properties to be the only properties on which the Company’s development of the Elk Creek
Project is substantially dependent.
As
part of the OTPs, where required, the Company has also secured surface rights, which allow for access to the land for drilling
activities and associated mineral exploration and project development work.
Accessibility,
Physiography, Climate and Infrastructure
The
Elk Creek Property is easily accessible year-round as it is situated approximately 45 miles southeast of Lincoln, Nebraska, the
state capital, and approximately 68 miles south of Omaha, Nebraska. Access to the site can be completed via road or from one of
the regional airports. There are several regular flights to both Lincoln and Omaha; however, the Elk Creek Property is most easily
accessible from Lincoln. From Lincoln Municipal Airport, the Elk Creek Property is accessed via paved roads on the main network
and a secondary network of gravel roads. The drive from the Lincoln Municipal Airport to the property is typically 1 hour and
15 minutes, and from Omaha’s Eppley Airport, the drive is approximately 1 hour and 45 minutes.
The
Elk Creek Property is immediately adjacent to paved Nebraska state highway 50, and the mineral resource and mineral reserve are
centered in Township 4N, Range 11E, Section 33. This section is immediately southwest of the junction of Nebraska state highways
50 and 62. Rail access is available in the town of Elk Creek, which is located 3 miles east of the project area. Water is available
at the project site from a well, as well as from Elk Creek, which crosses Section 33. Water is also available from the Johnson
County Rural Water system, which has distribution infrastructure on the north side of the Section 33 and from the Pawnee County
Rural Water system, which has distribution infrastructure on the south side of Section 33. Electricity is provided at the Company’s
Core Storage sheds located on the west side of Section 33 on land owned by the Company from the Omaha Public Power District (“OPPD”).
Personnel are available from the local surrounding towns, including Elk Creek (3 miles east), Tecumseh
28
(6 miles north), Steinauer
(5 miles south), Pawnee City (10 miles south) and Syracuse (20 miles north). Due to the project’s location in Nebraska,
there are no ports nearby.
Southeast
Nebraska is situated in a humid continental climate (Dfa) on the Köppen climate classification system. In eastern Nebraska,
this climate is generally characterized by hot humid summers and cold winters. Average winter temperatures vary between 13°F
to 35°F. Average summer temperatures vary between 64°F to 90°F. Exploration, construction and operational activities
may be conducted all year round.
Average
monthly precipitation (rain and snowfall) varies between 0.9 and 5.0 inches. Average yearly precipitation is between 31 and 33
inches with an average yearly snowfall of approximately 28 inches. Nebraska is located within an area known for tornadoes which
runs through the central U.S. where thunderstorms are common in the spring and summer months. Tornadoes primarily occur during
the spring and summer and may occur into the autumn months.
There
are several local communities near the Elk Creek Property, including Elk Creek and Tecumseh, that will provide local housing for
the Elk Creek Project. There are a number of other communities within driving distance and the large cities of Lincoln and Omaha
are within reasonable driving distance. Mining activities currently taking place in the area are limited to limestone and aggregate
operations to support the local cement manufacturing and construction industries.
The
Elk Creek Project is expected to incorporate surface and underground infrastructure, as well as tailings storage facilities. The
offsite infrastructure is expected to include a new high voltage transmission line constructed by the local utility company and
providing power to an on-site primary sub-station and a natural gas pipeline built by the owner of the interstate pipeline. Water
used for all on-site process needs and activities will be supplied from mine dewatering activities, local groundwater wells and
from a local water utility. See “ 2022 Elk Creek Feasibility Study ” below for additional information regarding
proposed infrastructure related to the Elk Creek Project.
The
local topography of eastern Nebraska is relatively low-relief with shallow rolling hills intersected by shallow river valleys.
Elevation varies from about 1,066 to 1,280 ft above sea level. Bedrock outcrop exposure is nonexistent in the Elk Creek Project
area.
The
majority of the area around the Elk Creek Project is used for cultivation of corn and soybeans, along with uses as grazing land.
Native vegetation typical of eastern Nebraska is upland tall-grass, prairie and upland deciduous forests.
Geology
and Mineralization
Geology
The
Elk Creek Property includes a carbonatite that has intruded older Precambrian granitic and low- to medium-grade metamorphic basement
rocks. The carbonatite is an elliptical magmatic body with a northwest-trending long axis perpendicular to the strike of the Midcontinent
Rift System, near the northern part of the Nemaha uplift. The carbonatite consists predominantly of dolomite, calcite and ankerite,
with lesser chlorite, barite, phlogopite, pyrochlore, serpentine, fluorite, sulfides, bastnasite, monazite, and quartz. It is,
however, believed from stratigraphic reconstruction based on drill core observation in the area that the carbonatite is unconformably
overlain by approximately 200 m of essentially flat-lying Palaeozoic marine sedimentary rocks, including carbonates, sandstones
and shales of Pennsylvanian age.
Mineralization
The
property hosts niobium, titanium, and scandium mineralization as well as REE mineralization that occurs within the Elk Creek carbonatite.
The current known extents of the carbonatite unit are approximately 950 m along strike, 300 m wide, and 750 m in dip extent, below
the unconformity. Niobium, titanium, scandium, and rare earths are considered the main elements of interest.
The
deposit contains significant concentrations of niobium. Based on the metallurgical testwork completed to date at a number of laboratories
using QEMSCAN® analysis, the niobium mineralization is known to be fine grained,
29
and that 77% of the niobium occurs in the
mineral pyrochlore, while the balance occurs in an iron-titanium-niobium oxide mineral of varying composition.
Within
the Elk Creek carbonatite, a host of other elements exist with varying degrees of concentration. The Company has completed both
whole rock analysis and multi-element analysis on all samples for the 2014 drilling program, described below, plus resampling
of selected historical core/pulps between 2011 and 2014.
Historical
Exploration
Drilling
at the Elk Creek Property was conducted in three phases. The first was during the 1970’s and 1980’s by the Molybdenum
Company of America (“Molycorp”), the second in 2011 by Quantum Rare Earth Developments Corp (“Quantum”
- NioCorp under its former name), and the third and latest program from 2014 to 2016 by NioCorp. To date, 129 diamond core holes
have been completed for a total of 64,981 m over the entire geological complex. Of these, a total of 48 holes (33,909 m) have
been completed to date in the mineralized area and are used in the current mineral resource and reserve estimates. Five additional
holes, with a total length of 3,353.1 m, were drilled for hydrogeologic and geotechnical purposes in 2015. No sampling has been
completed of these five holes to date and therefore they have not been considered for the mineral resource or reserve estimates.
All
drilling has been completed using a combination of Tricone, Reverse Circulation (“RC”) or Diamond Drilling (“DDH”)
in the upper portion of the hole within the Pennsylvanian sediments. All drilling within the underlying carbonatite has been completed
using DDH methods.
Summary
of Drilling Database within Elk Creek Deposit Area
Year
Company
Number
of
Holes
Average
Depth (m)
Sum
Length
(m)
1970-1980
Molycorp
27
596.6
16,108.2
2011
Quantum
3
772.6
2,317.7
2014-2015
NioCorp
18
845.4
15,482.8
Total
48
700.9
33,908.7
Molycorp,
1973-1986
Between
1973 and 1974, Molycorp completed six drillholes: EC-1 to EC-4, targeting the Elk Creek anomaly, and two other holes outside the
Elk Creek anomaly area. Drillholes were typically carried out by RC drilling through the overlying sedimentary rocks and diamond
drilling through the Ordovician-Cambrian basement rocks.
Molycorp
continued their drill program from 1977 and, in May 1978, Molycorp made its discovery of the current mineral resource with drillhole
EC-11. EC-11 is located on Section 33, Township 4N, and Range 11. The carbonatite hosting the Elk Creek Project was intersected
at a vertical depth of 203.61 m (668 ft).
Molycorp
continued its drilling program through to 1984, which mainly centered on the Elk Creek Project within a radius of roughly 2 km.
By 1984, Molycorp had completed 57 drillholes within the Elk Creek gravity anomaly area, which included 25 drillholes over the
Elk Creek Project area.
From
1984 to 1986, drilling was focused on the Elk Creek gravity anomaly area. The anomaly area is roughly 7 km in diameter and drilling
was conducted on a grid pattern of approximately 610 m by 610 m (roughly 2,000 ft by 2,000 ft) with some closer spaced drillholes
in selected areas.
By
1986, a total of 106 regional drillholes were completed for a total of approximately 46,797 m (153,532 ft). The deepest hole reached
a depth of 1,038 m (3,406 ft) and bottomed in carbonatite.
Quantum,
2010-2011
In
April 2011, Quantum conducted a preliminary drill program (three holes) on the Elk Creek deposit and two REE exploration targets
(two holes), which have been excluded from the current mineral resource and reserve estimation, as they do not intersect the Nb 2 O 5
anomaly and are located to the east. The objectives of the drill program
30
over the Elk Creek Property were to verify the
presence of higher-grade niobium mineralization at depth, and to infill drill the known niobium deposit in order to upgrade the
resource category of the previous resource estimate and expand the known resource. The drill program was also established to collect
sufficient sample material for metallurgical characterization and process development studies of the niobium mineralization.
The
2011 program consisted of five inclined drillholes, totaling 3,420 m of NQ size diameter core. Inclusive of this total, three
drillholes, totaling 2,318 m, were drilled into the known Elk Creek deposit.
NioCorp,
2014 to Present
NioCorp
commenced drilling on the Elk Creek Property using a three-phased program. The three-phased program was originally based on 14
drillholes for approximately 12,150 m (announced in a press release on April 29, 2014), but was subsequently expanded during the
program to 18 drillholes for approximately 15,482 m. Three of the 18 drillholes were drilled for the purpose of metallurgical
characterization and process development studies. Two of these drillholes, NEC14-MET-01 and NEC14-MET-02, were not assayed, while
NEC14-MET-03 was quarter cored with one quarter being assayed and the remainder used for metallurgical testwork. The drilling
has been orientated to intersect the geological model from the southwest and northeast (perpendicular to the strike), with the
exception of NEC14-011 and NEC14-012, which were oriented southeast and northwest, respectively.
During
fiscal year 2022, NioCorp collected a total of 1,095 samples originating from 18 diamond drill holes completed by MolyCorp, as
discussed above. These samples were collected, and subsequently assayed, in order to fill in gaps in our records regarding REE
grades and tonnage that may exist in the deposit. Assaying was conducted at Actlabs in Ancaster, Ontario. The assay results were
subjected to a Quality Assurance and Quality Control (“QA/QC”) program consistent with industry best practices.
A
list of the drillholes, sample storage location, and number of assay results, related to the records gaps noted above, are presented
below and are represented as blue drillhole intervals. Each sample represented a 5-foot section of drill core. All of the holes
noted below were drilled into the Elk Creek carbonatite in the vicinity of the mineral resource for the Elk Creek Project.
Pre-2021
Hole Sampling Summary
Resource
Area
Drillholes
Source
/ Storage Facility
Samples
selected for
REE and Sc Assays
EC-011
Molycorp
Samples / Mead Core Warehouse
65
EC-014
Molycorp
Samples / Mead Core Warehouse
16
EC-015
Molycorp
Samples / Mead Core Warehouse
151
EC-016
Molycorp
Samples / Mead Core Warehouse
26
EC-018
Molycorp
Samples / Mead Core Warehouse
92
EC-019
Molycorp
Samples / Mead Core Warehouse
53
EC-020
Molycorp
Samples / Mead Core Warehouse
30
EC-021
Molycorp
Samples / Mead Core Warehouse
45
EC-022
Molycorp
Samples / Mead Core Warehouse
57
EC-024
Molycorp
Samples / Mead Core Warehouse
19
EC-026
Molycorp
Samples / Mead Core Warehouse
86
EC-027
Molycorp
Samples / Mead Core Warehouse
34
EC-029
Molycorp
Samples / Mead Core Warehouse
27
EC-030
Molycorp
Samples / Mead Core Warehouse
25
EC-031
Molycorp
Samples / Mead Core Warehouse
47
EC-032
Molycorp
Samples / Mead Core Warehouse
111
EC-034
Molycorp
Samples / Mead Core Warehouse
54
EC-037
Molycorp
Samples / Mead Core Warehouse
74
EC-054
Molycorp
Samples / Mead Core Warehouse
83
Total
1,095
31
Resource
Area Assay Distribution Showing REE Assays (Red) and REE Assay Gaps (Blue).
Internal
Controls
NioCorp
integrated a series of routine QA/QC procedures throughout the sampling and analytical analysis for drilling programs to ensure
the highest level of quality was maintained throughout the process leading to the estimate of mineral reserves and mineral resources
for the Elk Creek Project. This included the insertion of duplicate samples taken from various stages of the process, insertion
of known control samples (standard reference materials, certified reference materials (“CRM”), and blanks) and sending
third-party pulps to the secondary lab (SGS Canada Inc.).
Sample
tickets were assigned initially at the core shed using barcodes with duplicate tickets placed inside and on the outside of the
bag. Sample identification was confirmed using barcode labelling and visual sample type comparisons before sample shipment. The
use of barcoded samples ensured both shipment forms and analytical labs used accurate information. Multiple types of QC samples
were inserted at this stage of the process, which includes the following:
● Field
quartz blanks (1 in 20, or 5%) were inserted within or immediately after samples collected
from mineralized intervals, targeting zones of elevated visual mineralization, where
possible.
● CRMs
(1 in 20, or 5%) were inserted in the field with the sample sequence.
● Field
quarter-core duplicates (1 in 20, or 5%) were inserted to test mineralization and sampling
variability.
Additional
details on the QA/QC program can be found in Section 8 of the S-K 1300 Elk Creek Technical Report Summary.
32
Mineral
deposits, including the Elk Creek deposit, are inherently uncertain because of variability at all scales and sparse sampling.
In addition to uncertainty associated with estimation, there are specific risks and sources of uncertainty associated with the
Elk Creek deposit. See Item 1A, Risk Factors.
S-K
1300 and other similarly purposed International Codes (JORC, 2012; NI 43-101, 2014) are designed to require disclosure to the
public of risks relating to mineral resource and reserve estimation as identified and evaluated by a qualified person. The qualified
persons responsible for the S-K 1300 Elk Creek Technical Report Summary address the technical risks in various sections and consider
that no material technical risks are identified. Additional descriptions of the risks and uncertainty associated with reported
mineral reserves and resources can be found in Section 11 of the S-K 1300 Elk Creek Technical Report Summary.
2022
Elk Creek Feasibility Study
During
fiscal year 2022, the Company launched geological, metallurgical, engineering, and other analyses to assess the feasibility of
adding REE production to its plans once sufficient work has been completed. The Company and its consultants were required to complete
additional assays of historical drill core to fill data gaps in the existing resource database to establish an REE mineral resource.
The mine plan was also updated and the S-K 1300 Elk Creek Technical Report Summary was filed with the SEC as an exhibit to the
Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022. The S-K 1300 Elk Creek Technical Report Summary
was based on the economic and process results of the feasibility study conducted by the qualified persons, which were also presented
in the 2022 NI 43-101 Elk Creek Technical Report.
The
Elk Creek Project is planned as an underground mining operation using a long-hole stoping mining method and paste backfill, operating
with a processing rate of 2,764 tonnes per day. Expected total production over the 38-year mine life includes 171,140 tonnes of
payable niobium, 3,676 tonnes of Sc 2 O 3 , and 431,793 tonnes of TiO 2 . Estimated up-front direct
capital costs are $760 million, in addition to indirect costs of $187 million, pre-production capital costs of $92 million, an
overall contingency of $102 million, and pre-production net revenue credit of $257 million.
Financial
Analysis Included in the 2022 Elk Creek Feasibility Study
The
metrics reported in the S-K 1300 Elk Creek Technical Report Summary are based on the cash flow model results. The metrics are
on both a pre-tax and after-tax basis, on a 100% equity basis with no Elk Creek Project financing inputs and are in first quarter
2019 U.S. constant dollars. Foreign exchange impacts were deemed negligible as most, if not all, costs and revenues are denominated
in U.S. dollars. Key criteria used in the analysis are discussed in detail throughout this section.
Principal
Project Assumptions Included in the 2022 Elk Creek Feasibility Study
Description
Value
Pre-Production
Period
4
years
Process
Plant Life
38
years
Mine
Operating Days per Year
365
Mill
Operating Days per Year
365
Discount
Rate, End of Period
@
8%
Commercial
Production Year
2025
33
Summary
of Key Evaluation Metrics Included in the 2022 Elk Creek Feasibility Study
Description
Value
Ore
Mined (kt)
36,655
Ore
Mining Rate (t/d)
2,764
Niobium
Grade
0.81%
Scandium
Grade (parts per million, “ppm”)
70.2
TiO 2
Grade
2.92%
Contained
Nb 2 O 5 (kt)
297
Contained
Sc (t)
2,573
Contained
TiO 2 (kt)
1,071
Total
Ore Processed (kt)
36,655
Processing
Rate (kt/y)
1,009
Average
Recovery, Nb 2 O 5
82.4%
Average
Recovery Sc
93.1%
Average
Recovery TiO 2
40.3%
Recovered
Nb 2 O 5 (kt)
245
Recovered
Sc (t)
2,395
Recovered
TiO 2 (kt)
432
Realized
Market Prices
Nb
(US$/kg)
$46.55
TiO 2
(US$/kg)
$0.99
Sc 2 O 3
(US$/kg)
$3,674
Payable
Metal
Nb
(t)
171,140
Sc 2 O 3
(t)
3,676
TiO 2
(t)
431,793
Summary
Projected Economic Results Included in the 2022 Elk Creek Feasibility Study
Description
Value
($000)
Total
Gross Revenue
$21,899,726
Operating
Costs:
Mining
Cost
(1,553,325)
Process
Cost
(3,911,116)
Site
G&A Cost
(300,400)
Concentrate
Freight Cost
(10,472)
Other
Infrastructure Costs
(200,407)
Water
Management Cost
(609,195)
Tailings
Management Cost
(73,822)
Property
Tax
(217,540)
Royalties
(300,503)
Annual
Bond Premium
(5,500)
Total
Operating Costs
(7,182,280)
Operating
Margin (EBITDA 1 )
14,717,445
Effective
Tax Rate
16.42%
Total
Taxes
(2,246,186)
Working
Capital
-
Operating
Cash Flow
$12,471,258
Totals may not sum due to rounding.
1
-
The term “EBITDA” refers to earnings before interest, taxes depreciation and amortization. See “Non-GAAP
Financial Performance Measures” below for a discussion of the use of non-GAAP financial measures.
34
Operating
Cost Estimates Included in the 2022 Elk Creek Feasibility Study
The
following LoM unit operating costs include the pre-production and first/last years of production.
Description
LoM
US$/t ore
Mining
Cost
$42.38
Process
Cost
106.70
Water
Management Cost
16.62
Site
G&A Cost
8.20
Other
Infrastructure
5.47
Tailings
Management Cost
2.01
Other
Expenses
6.22
Subtotal
187.59
Royalties/Annual
Bond Premium
8.35
Total
LoM Operating Costs
$195.94
Totals
may not sum due to rounding.
Capital
Cost Estimates Included in the 2022 Elk Creek Feasibility Study
The
following table shows the breakout in LoM initial capital and sustaining capital cost estimates (excluding closure and reclamation
of $44 million), which total $1,562 million. This includes a total initial capital cost of $1,141 million, including a 10% contingency.
($000,000)
Description
Initial
Sustaining
Total
Capitalized
Preproduction Expenses
$77
$-
$77
Site
Preparation and Infrastructure
41
15
56
Processing
Plant
367
96
464
Water
Management and Treatment
74
24
97
Mining
Infrastructure
257
198
455
Tailings
Management
21
79
100
Site
Wide Indirects
7
-
7
Processing
Indirects
96
-
96
Mining
Indirects
41
-
41
Commissioning
15
-
15
Owner’s
Costs
34
-
34
Mine
Water Management Indirects
9
-
9
Contingency
102
9
111
Total
Capital Costs
$1,141
$422
$1,562
Totals
may not sum due to rounding.
Planned
Mining Operations
The
Elk Creek Project is planned as an underground mining operation using a long-hole stoping mining method and paste backfill, with
shaft access to minimize development through water bearing horizons. The mine will utilize jumbo drills for lateral development
and tophammer and down-the-hole drills for vertical development and production stoping. Rock bolters will be used for ground support
and probe holes will be used to support mine grouting where required. Ore will be remotely mucked from the bottom stope accesses
using 14 tonne Load-Haul-Dump units (“LHD”). The LHDs will transport the ore to an ore pass directly or to remuck
bays to maximize the efficiency of the stope mucking operations. When needed, a second LHD and a fleet of 40 tonne haul trucks
will be used to transport ore from the remuck bays to the grizzly feeding the underground material handling system. Multiple remuck
bays are used on each level to avoid interference between the LHD and the haul trucks. The ore is fed through the grizzlys with
rock breakers into an underground crusher (the “Primary Crusher”) and via a material handling system to the surface.
Planned
Processing Operations
Planned
ore process operations include mineral processing, hydrometallurgical processing (“Hydromet”), and pyrometallurgical
processing (“Pyromet”) housed in separate buildings.
35
The
mineral processing building will house all of its equipment within a single large building. Ore from the Primary Crusher (located
in the underground mine) will be fed to the secondary cone crusher system, operating in closed circuit with a double deck screen.
The screen undersize from the cone crusher system will be fed to a high-pressure grinding roll unit (“HPGR”), operating
in closed circuit with another double deck screen. The HPGR screen undersize is the comminution product that will report to the
Hydromet process.
The
Hydromet plant building will be a multi-level engineered steel structure, which will house equipment on two levels. Ore from mineral
processing will be fed through 15 individual processes required to separate the three recoverable products. The purpose of the
Hydromet processing steps is to leach the pay metals into solution using two separate acid leaches (Hydrochloric Acid Leach and
Sulfuric Acid Bake), remove impurities, separate the three pay metals, and perform precipitation/processing to final solid oxide
forms. Outputs from the Hydromet Process include saleable TiO 2 and Sc 2 O 3 , with Nb 2 O 5
reporting to the Pyromet plant for final processing. The Hydromet plant will be supported by a Hydrochloric Acid Regeneration
plant and a Sulfuric Acid Plant.
The
Pyromet building will house most of its equipment within a single building. The purpose of the Pyromet plant is to reduce the
Nb 2 O 5 coming from the Hydromet plant by converting it into a saleable FeNb metal. Aluminum shots and iron
oxide pellets will be introduced to an electric arc furnace on a continuous basis along with fluxing agents and Nb 2 O 5
to produce a saleable ferroniobium metal.
Proposed
Production Plan and Schedule
Based
on the 2022 Elk Creek Feasibility Study, the operating mine life is approximately 38 years with a nominal processing rate of 2,764
tonnes per day. The Elk Creek Project timeline is based on 39 months to mechanical completion after Authorization to Proceed,
plus an additional six months of commissioning and ramp-up to 100% of production capacity for a total of 45 months and assumes
no financing constraints. The NioCorp board must approve a construction program and budget before construction of the Elk Creek
Project can begin. This approval, along with the receipt of all required governmental permits and approvals and the completion
of project financings, will determine whether and when construction of the Elk Creek Project can begin.
Proposed
Tailings Storage
The
tailings produced by the process plant will consist of filtered water leach residue, calcined excess oxide, and slag. Four engineered
and lined tailings storage facilities (“TSFs”) will be constructed sequentially to contain the tailings over the life
of the Elk Creek Project and would contain approximately 14.5 million tonnes of tailings. The tailings facilities have been designed
to incorporate two independent areas: a composite-lined tailings solids storage area; and an area with double lined containment,
including a leak collection and recovery system for management of stormwater runoff and drainage from the tailings solids. The
TSFs will store predominantly dry (i.e., not in a slurry consistency) tailings from the plant with embankment construction based
on a “downstream” construction method. Facility closure is considered in the design.
Proposed
Salt Management
The
crystalline salt produced as a waste product of heating and evaporating brine from the reverse osmosis (“RO”) water
treatment plant will be transported by conveyor to the temporary salt staging area and then be transported by truck to the dedicated
salt management cells (“SMC”). Two SMCs will be constructed sequentially to contain the salt over the life of the
project and would contain approximately 1.63 million cubic meters of salt. The SMCs design will incorporate a composite-lined
storage area with double-lined containment including a leak collection and recovery system for management of stormwater runoff
and drainage.
Proposed
Water Management
For
the first several years of construction, the advancement of the shaft and underground workings will require limited dewatering,
anticipated to be through lower-level sumping and pumping for surface collection and disposal. Initially, water will be stored
in the lined SMC #1 during construction or will be trucked off-site for treatment at a local publicly owned treatment works. Excess
water in the SMCs will be spray evaporated within the footprint of the SMC, to avoid the reintroduction of soluble salts into
the water treatment system. Temporary on-site storage or off-site shipment and disposal of the crystallizer solid waste may be
necessary until construction of SMC #1 is completed.
36
Once
full operations commence, we anticipate a shortfall of approximately 3,700 gallons per minute of operational and processing water,
as the underground mine dewatering is only expected to produce 1,000 gallons per minute. To make up this shortfall, we would purchase
fresh water from a local utility and from local landowners.
Once
tailings begin being deposited in the TSF, internal contact water (from residual moisture in the tailings and precipitation falling
within the impoundment footprint) will need to be actively managed. This water will be collected and treated using lime softening
to precipitate hydroxide and carbonate solid forms for many of the inorganic constituents. The treated water will be filtered
to remove the solids (which will be returned to the TSF for disposal), and the clean water will be pumped to the process plant
RO system for further treatment. The clean water from the process plant RO unit will be used in the process plant, and the reject
concentrate will be crystallized and deposited into the SMCs.
Proposed
Source of Power
The
local power utility (Omaha Public Power District) will provide power from nearby transmission lines to the site. This will require
that an approximate 18-mile transmission line be installed by the utility to provide the site sub-station with the required site
power demand. The local power utility will also design and install the main substation that will be owned and maintained by the
utility. This infrastructure will be paid back through rate charges on the electrical usage.
Proposed
Source of Natural Gas
Natural
gas, to be used throughout the Elk Creek Project during the construction and operation phases of the project, will be brought
to the site via pipeline from the local utility company. NioCorp has a natural gas transportation contract with Tallgrass Energy,
which operates the Rockies Express (“REX”) pipeline. Tallgrass will construct a 45 kilometer (28 mile) gas pipeline
lateral from the main REX pipeline system in Kansas to the project site. The lateral will be sized to provide a minimum of 27.5
dekatherms of gas per day. Natural gas will be distributed to all on-site facilities utilizing buried high-density polyethylene
natural gas distribution pipe. Natural gas piping above ground and located inside of facilities will consist predominately of
carbon steel pipe. Maximum on-site pipeline distribution pressure will be 100 pounds per square inch gauge. Natural gas will be
used for facility heating, water heating, and for gas-fired process equipment.
Markets
Market
studies for niobium, TiO 2 , and Sc 2 O 3 are an important part of the proposed Elk Creek operation.
These commodities, especially niobium and Sc 2 O 3 , are thinly traded without an established publicly available
price discovery mechanism. Hence, detailed third-party market studies provide the basis for assumptions used in the economic analysis.
The
economic analysis in the 2022 Elk Creek Feasibility Study used the 2019 U.S. dollar base price of $47/kg Nb as the forward-looking
price for steel grade (65%) ferroniobium based on published independent third-party reports. The base price is adjusted to a realized
price to account for the discount provisions contained in the two ferroniobium offtake agreements that the Company has concluded.
NioCorp
engaged OnG Commodities LLC (“OnG”) to produce a market assessment in April 2017. The study examines current scandium
production trends (approximately 20 tons/year) from existing and emerging producers plus an outlook for supply to 2028. The outlook
then reviewed the current and emerging applications for scandium, including fuel cells, aerospace, industrial and other uses,
plus an outlook for demand to 2028. Based on these inputs, OnG provided pricing forecasts and global demand volumes by year to
2028 based estimated production costs and supply-demand balances. The pricing sheet for the OnG Commodities report was updated
for NioCorp in 2019.
No
formal market study was done for TiO 2 as it only represents 2% of overall revenue in the economic analysis. All market
information for titanium and TiO 2 is derived from USGS Commodity Market Summaries (Bedinger, 2019).
37
Taxation
Rates Included in the 2022 Elk Creek Feasibility Study
Taxes
that may be levied on the Elk Creek Project include corporate income tax rates of 21% for federal and 5.84% for Nebraska. The
Elk Creek Project is eligible for federal depletion allowances and credits, as well as various state incentives. The calculated
effective income tax rate for the Elk Creek Project is 16.42% for the 2022 Feasibility Study.
Design
Considerations for Environmental Performance
The
current mine design incorporates these following strategies and technologies designed to minimize environmental impacts of operation:
● Zero
Process Liquid Discharge: The Elk Creek facility will now operate as a “Zero Process
Liquid Discharge” facility, with no releases of process liquids. Instead, both
naturally occurring, brackish (slightly salty) water produced during mining operations,
and water used in ore processing, will be treated on site for use in operations. A solid
salt will be produced from water treatment operations which will be stored on site.
● Additional
Protection of Groundwater Resources Through Artificial Ground Freezing: The Elk Creek
Project’s new mine design will utilize artificial ground freezing as part of the
process of sinking the production and ventilation shafts. Artificial ground freezing
creates a temporary frozen barrier that helps to protect groundwater resources in the
area while shaft-sinking operations are underway.
● Avoidance
of Permanent Impacts to Federally Jurisdictional Waters: We designed the layout of the
Elk Creek Project to minimize or avoid permanent impacts to any federally jurisdictional
waters and/or wetlands on the property. This reduced the expected environmental impacts
and allowed the Elk Creek Project to secure a Clean Water Act Section 404 permit from
the USACE under the Nationwide Permit Program, a much more efficient and less expensive
process than an individual Section 404 permit. No other NEPA-level federal permits are
now expected to be required for the Elk Creek Project.
● Recycling
of Reagents Used in Mineral Processing: Metallurgical and process advances made in 2016
and 2017 are expected to help reduce the volume of material planned for disposal in the
Elk Creek Project’s tailings storage areas. As more of this material is recycled,
the environmental footprint of the Elk Creek Project is reduced.
● Utilizing
Tailings as Underground Mine Backfill: We plan to fill underground voids concurrently
with mining operations using a paste backfill material that contains mine waste material
that typically would be stored in above-ground tailings storage areas.
The
Company has not identified any significant encumbrances to the property it owns or holds under OTP agreements. The Company has
not had any permit violations or fines since the filing of our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
Permitting
requirements for the project have been identified. The Company holds an Air Construction Permit from the State of Nebraska and
a Special Use Permit from Johnson County, both of which are necessary to allow the start of project construction. In addition,
the Elk Creek Project will be required to obtain a series of permits for operations from federal, state, and local agencies. The
majority of these permits are ministerial in nature and present minimal risk to the Company, and typically involve the completion
of an application and the payment of a nominal fee. Three permits from the state of Nebraska are discretionary in nature, where
an application and fee are provided to the state and the state must make a decision as to whether or not the permit will be granted.
While the risk involved in such permits is low, such discretionary permits require more processing time by the state and do require
the state agency to make a decision in favor of issuance of the permit. These three permits include the following:
● Solid
Waste Permit;
● Air
Operating Permit; and
● Radioactive
Materials License.
38
The
cost and schedule for obtaining both the discretionary and ministerial permits is included in the overall execution plan for the
Elk Creek Project. Additional details on the project’s permitting requirements can be found in Section 17 of the S-K 1300
Elk Creek Technical Report Summary.
Mineral
Reserves and Resources
The mineral reserves and mineral resources disclosed below are based on the S-K 1300 Elk Creek Technical
Report Summary, which was originally filed as Exhibit 96.1 to the Company’s Annual Report on Form 10-K for the fiscal year
ended June 30, 2022. Mineral reserves and mineral resources at the Elk Creek Project as of June 30, 2023, are summarized in the
tables below. Further discussion and background regarding the approaches used to establish mineral reserves and mineral resources
is contained in Chapters 11 and 12 of the S-K 1300 Elk Creek Technical Report Summary.
Elk
Creek Project In Situ Mineral Resource Estimate (niobium, titanium, and scandium) Excluding Reserves as of June 30,
2023
Class
NSR
Cutoff
Tonnage
(Mt)
Indicated
US$180
151.7
Nb 2 O 5
(%)
Nb 2 O 5
(kt)
0.43
649.8
TiO 2
(%)
TiO 2
(kt)
2.02
3,067
Sc
(ppm)
Sc
(t)
56.42
8,558
Inferred
US$180
108.3
Nb 2 O 5
(%)
Nb 2 O 5
(kt)
0.39
426.6
TiO 2
(%)
TiO 2
(kt)
1.92
2,082
Sc
(ppm)
Sc
(t)
52.28
5,660
Elk
Creek Project In Situ Mineral Resource Estimate (rare earth oxides) Excluding Reserves as of June 30, 2023
Class
NSR
Cut-off
Tonnage
(Mt)
Indicated
US$180
151.7
La 2 O 3
(%)
La 2 O 3
(kt)
Ce 2 O 3
(%)
Ce 2 O 3
(kt)
Pr 2 O 3
(%)
Pr 2 O 3
(kt)
0.0766
116.2
0.1320
200.2
0.0140
21.3
Nd 2 O 3
(%)
Nd 2 O 3
(kt)
Sm 2 O 3
(%)
Sm 2 O 3
(kt)
Eu 2 O 3
(%)
Eu 2 O 3
(kt)
0.0511
77.5
0.0116
17.6
0.0040
6.0
Gd 2 O 3
(%)
Gd 2 O 3
(kt)
Tb 2 O 3
(%)
Tb 2 O 3
(kt)
Dy 2 O 3
(%)
Dy 2 O 3
(kt)
0.0096
14.6
0.0011
1.6
0.0044
6.7
Ho 2 O 3
(%)
Ho 2 O 3
(kt)
Er 2 O 3
(%)
Er 2 O 3
(kt)
Tm 2 O 3 (%)
Tm 2 O 3
(kt)
0.0006
1.0
0.0015
2.2
0.0002
0.3
Yb 2 O 3
(%)
Yb 2 O 3
(kt)
Lu 2 O 3
(%)
Lu 2 O 3
(kt)
Y 2 O 3
(%)
Y 2 O 3
(kt)
0.0010
1.5
0.0001
0.2
0.0187
28.4
LREO
(%)
LREO
(kt)
HREO
(%)
HREO
(kt)
TREO
(%)
TREO
(kt)
0.2737
415.2
0.0528
80.0
0.3265
495.2
Inferred
US$180
108.3
La 2 O 3
(%)
La 2 O 3
(kt)
Ce 2 O 3
(%)
Ce 2 O 3
(kt)
Pr 2 O 3
(%)
Pr 2 O 3
(kt)
0.0943
102.1
0.1576
170.6
0.0163
17.7
Nd 2 O 3
(%)
Nd 2 O 3
(kt)
Sm 2 O 3
(%)
Sm 2 O 3
(kt)
Eu 2 O 3
(%)
Eu 2 O 3
(kt)
0.0575
62.2
0.0116
12.6
0.0038
4.1
Gd 2 O 3
(%)
Gd 2 O 3
(kt)
Tb 2 O 3
(%)
Tb 2 O 3
(kt)
Dy 2 O 3
(%)
Dy 2 O 3
(kt)
0.0090
9.8
0.0010
1.1
0.0042
4.6
Ho 2 O 3
(%)
Ho 2 O 3
(kt)
Er 2 O 3
(%)
Er 2 O 3
(kt)
Tm 2 O 3 (%)
Tm 2 O 3
(kt)
0.0006
0.7
0.0014
1.5
0.0002
0.2
Yb 2 O 3
(%)
Yb 2 O 3
(kt)
Lu 2 O 3
(%)
Lu 2 O 3
(kt)
Y 2 O 3
(%)
Y 2 O 3
(kt)
0.0010
1.1
0.0001
0.1
0.0182
19.7
LREO
(%)
LREO
(kt)
HREO
(%)
HREO
(kt)
TREO
(%)
TREO
(kt)
0.3257
352.6
0.0512
55.5
0.3769
408.1
Notes:
a. Classification
of mineral resources in the above tables is in accordance with the S-K 1300 classification
system. Mineral resources in this table are reported exclusive of mineral reserves.
b. Mineral
resources that are not mineral reserves do not have demonstrated economic viability.
39
c. The
mineral resources are reported at a Diluted Net Smelter Return (NSR) Cut-off of US$180/tonne.
d. The
diluted NSR is defined as:
●
Diluted
NSR (US$)=
Revenue
per block Nb 2 O 5 (diluted) + Revenue per block TiO 2 (diluted) + Revenue per
block Sc (diluted)
Diluted tonnes per
block
● The
diluted revenue from Nb 2 O 5 , TiO 2 , and Sc per block used
the following factors:
● Nb 2 O 5
Revenue: a 94% grade recovery, a 0.696 factor to convert Nb 2 O 5
to Nb, 82.36% assumption for plant recovery, and a US$39.60 selling price per kg
of ferroniobium as of June 30, 2022.
● TiO 2
Revenue: a 94% grade recovery, a 40.31% assumption for plant recovery, and an US$0.88
kg selling price per kg of titanium oxide as of June 30, 2022.
● Sc
Revenue: a 94% grade recovery, a 1.534 factor to convert Sc to Sc 2 O 3 ,
93.14% assumption for plant recovery, and a US$3,675 selling price per kg of scandium
oxide as of June 30, 2022.
● The
diluted tonnes are a 6% increase in the total tonnes of the block.
e. Price
assumptions for FeNb, Sc 2 O 3 , and TiO 2 as shown in note
d, above, are based upon independent market analyses for each product.
f. Numbers
may not sum due to rounding. The rounding is not considered to be material.
g. Rare
Earth Oxides (REO) were evaluated as a potential by-product to the mining of niobium,
titanium, and scandium; thus, the estimated values of the REOs are reported using the
previously determined diluted NSR as derived from the Nb 2 O 5 , TiO 2 ,
and Sc mineral resources and are assigned a price of $0
h. The
stated Light Rare Earth Oxides (LREO) grade (%) is the summation of La 2 O 3
(%), Ce 2 O 3 (%), Pr 2 O 3 (%), and Nd 2 O 3
(%) estimates.
i. The
stated Heavy Rare Earth Oxides (HREO) grade (%) is the summation of Sm 2 O 3
(%), Eu 2 O 3 (%), Gd 2 O 3 (%), Tb 2 O 3
(%), Dy 2 O 3 (%), Ho 2 O 3 (%), Er 2 O 3
(%), Tm 2 O 3 (%), Yb 2 O 3 (%), Lu 2 O 3
(%), and Y 2 O 3 (%) estimates.
j. The
stated Total Rare Earth Oxide (TREO) grade (%) is the summation of LREO (%) and HREO
(%).
k. The
effective date of the mineral resource, including by-products, is June 30, 2023.
Elk
Creek Project Underground In Situ Mineral Reserves Estimate for Elk Creek as of June 30, 2023
Classification
Tonnage
(kt)
Nb 2 O 5
Grade
(%)
Contained
Nb 2 O 5
(t)
Payable
Nb
(t)
TiO 2
Grade
(%)
Contained
TiO 2
(t)
Payable
TiO 2
(t)
Sc
Grade
(ppm)
Contained
Sc
(t)
Payable
Sc 2 O 3
(t)
Proven
-
-
-
-
-
-
-
-
-
-
Probable
36,656
0.81
297,278
170,409
2.92
1,071,182
431,793
70.2
2,573
3,677
Total
36,656
0.81
297,278
170,409
2.92
1,071,182
431,793
70.2
2,573
3,677
All
figures are rounded to reflect the relative accuracy of the estimates. Totals may not sum due to rounding.
● The
Qualified Person for the mineral reserve estimate is Optimize Group Inc. The estimate
has an effective date of June 30, 2023.
● The
mineral reserve is based on the mine design, mine plan, and cash-flow model utilizing
an average cut-off grade of 0.679% Nb 2 O 5 with an NSR of US$180/mt.
● The
estimate of mineral reserves may be materially affected by metal prices, environmental,
permitting, legal, title, taxation, socio-political, marketing, infrastructure development,
or other relevant issues.
● The
economic assumptions used to define mineral reserve cut-off grade are as follows:
○ Annual
life of mine (LoM) production rate of ~7,450 tonnes of FeNb/annum during the years of
full production.
○ Initial
elevated five-year production rate ~ 7,500 tonnes of FeNb/annum when full production
is reached.
○ Mining
dilution of ~6% was applied to all stopes and development, based on 3% for the primary
stopes, 9% for the secondary stopes, and 5% for ore development.
○ Mining
recoveries of 95% were applied in longhole stopes and 62.5% in sill pillar stopes.
Parameter
Value
Unit
Mining
Cost
42.38
US$/t
mined
Processing
106.70
US$/t
mined
Water
Management and Infrastructure
16.62
US$/t
mined
Tailings
Management
2.01
US$/t
mined
Other
Infrastructure
5.47
US$/t
mined
General
and Administrative
8.91
US$/t
mined
Royalties/Annual
Bond Premium
8.34
US$/t
mined
Other
Costs
6.29
US$/t
mined
Total
Cost
196.72
US$/t
mined
Nb 2 O 5
to Niobium Conversion
69.60
%
Niobium
Process Recovery
82.36
%
40
Niobium
Price
39.60
US$/kg
TiO 2
Process Recovery
40.31
%
TiO 2
Price
0.88
US$/kg
Sc
Process Recovery
93.14
%
Sc
to Sc 2 O 3 Conversion
153.40
%
Sc
Price
3,675.00
US$/kg
● Price
assumptions are as follows: FeNb US$39.60/kg Nb, Sc 2 O 3 US$3,675/kg,
and TiO 2 US$0.88/kg. Price assumptions are based upon independent market analyses
for each product as of June 30, 2022.
● Price
and cost assumptions are based on the pricing of products at the “mine-gate,”
with no additional down-stream costs required. The assumed products are ferroniobium
(metallic alloy shots consisting of 65%Nb and 35% Fe), a titanium dioxide product in
powder form, and scandium trioxide in powder form.
● The
mineral reserve has an average LoM NSR of US$563.06/tonne.
● Optimize
Group has provided detailed estimates of the expected costs based on the knowledge of
the style of mining (underground) and potential processing methods (by 3rd party Qualified
Persons).
● Mineral
reserve effective date is June 30, 2023. The financial model was run after the estimate
of the NSR above, which reflects a total cost per tonne of US$196.72 versus US$189.91.
This is not considered a material change.
● Price
variances for commodities are based on independent market studies versus earlier projected
pricing. The independent market studies do not have a negative effect on the reserve.
Comparison
of Mineral Resources and Mineral Reserves
There
were no changes in the Elk Creek Project mineral resource or reserve estimates as of June 30, 2023, as compared to the Elk Creek
Project mineral resource and reserve estimates as of June 30, 2022.
Environmental
and Social
A
number of key permits and environmental management requirements have been identified for the Elk Creek Project, some of which
need to be implemented as soon as practicable in order to maintain the proposed Elk Creek Project schedule.
● While
not necessarily complex, the timing generally required to complete permitting through
any federal regulatory agency requires that NioCorp engage key agencies (in this case
the USACE and possibly the EPA) early on in Elk Creek Project development and consider
the siting and orientation of facilities carefully to minimize the risk of a protracted
National Environmental Policy Act analysis of the Elk Creek Project. At the present time,
the company believes that we have completed the major federal permitting actions needed
for project construction, although changes to the design or location of project facilities
may require that additional federal permits be obtained.
● Construction
at the facility requires the Air Permit from the State of Nebraska, which was issued
to the Company on June 2, 2020. The Air Permit describes all the prospective air emissions
from the facility and required the completion of an air quality model that demonstrates
compliance with the NAAQS. On April 15, 2022, the Company announced that the Nebraska
Department of Environment and Energy advised the Company that periodic extensions to
the Elk Creek Project’s Air Permit are no longer required because the Company has
met the regulatory definition of “construction, reconstruction, or modification
of the source” since the permit was issued.
● A
radioactive materials license will be needed from the Nebraska Department of Health and
Human Services (“NDHHS”), Office of Radiological Health. Because of their
limited experience with hard rock mining in the State of Nebraska, much less mining that
includes Naturally Occurring Radioactive Material, the NDHHS may require additional information
and more time to approve the Elk Creek Project under a Broad Scope License. The Company
has been working with NDHHS on this aspect of project permitting since 2014.
● Documentation
of existing baseline environmental conditions at the Elk Creek Project site was initiated
in 2014 and will continue as needed throughout the permitting process.
● Surface
water monitoring will continue throughout the permitting process and extend into construction
and operations as part of the Environmental Management System and likely State of Nebraska
permit requirements.
41
● A
wetland delineation and potential jurisdictional waters assessment was conducted in late
2014 to identify wetland and drainage features within the proposed Elk Creek Project
boundary which resulted in a formal JD being issued by the USACE on September 6, 2016.
● The
major land-use authorization for the project was received from Johnson County, Nebraska,
on December 24, 2019, in the form of a Special Use Permit for the project. This land-use
permit is a necessary precursor to any project-related construction activities. County
zoning permits will be required for individual buildings constructed at the site, and
the County requirement is that such applications must be submitted five days before construction
commences.
● Closure
costs for the Elk Creek Project have been estimated at just over $44 million, including
approximately $13.5 million for reclamation and closure of the TSFs and $16.6 million
for plant and building removal and reclamation.
● Community
engagement has occurred in parallel with Nebraska field operations and has included public
meetings, presentations to public agencies, communications with local and state politicians,
meetings with environmental groups, and one-on-one meetings with area landowners.
Other
Elk Creek Project Activities
On
September 6, 2022, the Company announced that the Demonstration Plant had commenced processing a three-tonne sample of representative
ore from the Elk Creek Project. The Demonstration Plant project is intended to demonstrate that the Company can extract and separate
rare earth elements from ore that NioCorp expects to mine from the Elk Creek Project site, subject to receipt of necessary project
financing, and that its simplified process for potentially producing niobium, scandium, and titanium is technically and economically
feasible.
On
October 25, 2022, the Company announced that the Demonstration Plant had completed demonstrating its planned process for removing
calcium and magnesium from ore obtained from the Elk Creek Project. This positive result is a key milestone in NioCorp’s
proposed optimization of its process flow sheet for the Elk Creek Project, which was designed by L3 and NioCorp. Removing carbonate
minerals in this fashion is expected to reduce the size of the follow-on planned production steps and make them more efficient.
Characterization of the calcium and magnesium carbonate from the completed Demonstration Plant production runs has demonstrated
very low levels of impurities, and an overall 99% purity of the mixed calcium-magnesium carbonate.
On
January 4, 2023, the Company announced that the Demonstration Plant has succeeded in obtaining a rare earth dissolution rate of
86-95% from ore from the Elk Creek Project site through hydrochloric acid leaching and has achieved a loading rate of rare earths
as high as 99% in the follow-on solvent extraction recovery step. These relatively high rates, which were expected, point to potentially
strong rates of overall recovery of separated rare earth oxides, subject to additional demonstration testing.
On
February 6, 2023, the Company announced that overall recoveries for praseodymium oxide, neodymium oxide, terbium oxide, and dysprosium
oxide are likely to be greater than 92% and meet commercial purity specifications for magnetic rare earth oxides. These results
are in line with bench- and pilot-scale testing of L3’s rare earth recovery system, as well as hydrometallurgical performance
models that have been run on the rare earth recovery process upon which the Demonstration Plant is based.
On
February 20, 2023, the Company announced that it had executed a contract with Zachry Group (“Zachry”) to develop a
cost for the surface facilities associated with the Elk Creek Project. The contract represents the first phase of EPC contracting
for the Elk Creek Project. NioCorp had previously selected Zachry as its EPC firm for the Elk Creek Project’s surface facilities.
On
April 4, 2023, the Company announced a process breakthrough in niobium and titanium recovery achieved at the Demonstration Plant.
The breakthrough points to a potentially more efficient way to process niobium and titanium into higher-purity products, which
may in turn open up new markets for the Elk Creek Project’s planned products.
On
May 25, 2023, the Company announced that it has successfully demonstrated the ability to recover greater amounts of the critical
mineral niobium from each tonne of ore the Company expects to mine at the Elk Creek Project,
42
once sufficient financing is obtained
and the project is constructed. Final results from the demonstration show that NioCorp’s new and improved recovery process
can achieve a 90.7% rate of niobium recovery through the hydrometallurgical process. Overall recovery through the pyrometallurgical
production of the commercial product ferroniobium is expected to be 86.7%. NioCorp’s previous approach to niobium production
was able to achieve recovery rates through the hydrometallurgical and pyrometallurgical processes of 86.8% and 82.4%, respectively.
On
May 26, 2023, the Company announced that it has successfully demonstrated an ability to potentially double the recovery of titanium
from each tonne of ore the Company expects to mine at the Elk Creek Project. The new process is expected to produce a purer form
of titanium that may command a higher price than is assumed in the 2022 Elk Creek Feasibility Study. The Demonstration Plant has
shown that the Company’s new and improved recovery process can likely achieve an 83.7% rate of overall titanium recovery
to final product. This compares to a 40.3% titanium recovery rate in NioCorp’s previous process approach. This new result
points to a potentially large increase in the amount of titanium that NioCorp can potentially produce at currently planned rates
of mining.
Based
on results of the Company’s Demonstration Plant, a higher value titanium tetrachloride product can be produced with a substantially
higher metallurgical recovery than TiO 2 . The Company is in the process of completing feasibility level cost estimates
to replace the previous TiO 2 production equipment with new equipment that would produce titanium tetrachloride.
On
June 1, 2023, the Company announced the successful completion of a geotechnical drilling campaign at the Elk Creek Project, which
was done in advance of the proposed site preparation, grading, heavy construction, and eventual foundation pours for the Elk Creek
Project that are expected to commence once sufficient financing is obtained. The campaign involved drilling 16 boreholes and 20
test pits across the one square mile Elk Creek Project site, analyzing soil samples, and generating data for engineering design
firms that are continuing to finalize plans for the potential construction of the facility. The campaign also involved the installation
of 6 shallow groundwater piezometers to monitor water levels in the soil layer, which will also aid in construction planning.
Proposed
Activities
At
present, the Company is maintaining the Elk Creek property in anticipation of obtaining project financing that will facilitate
the construction, commissioning, and operation of the Elk Creek Project. The property is characterized as a development stage
property and is expected to move to a production stage property should financing be obtained.
As
funds become available through the Company’s fundraising efforts, we expect to undertake the following activities:
●
Continuation
of the Company’s efforts to secure federal, state and local operating permits;
●
Continued
evaluation of the potential to produce rare earth products and sell such products under offtake agreements;
●
Negotiation
and completion of offtake agreements for the remaining uncommitted production of Nb, Sc, and Ti from the project, including
the potential sale of Ti as titanium tetrachloride;
●
Negotiation
and completion of engineering, procurement, and construction agreements;
●
Completion
of the final detailed engineering for the underground portion of the Elk Creek Project;
●
Initiation
and completion of the final detailed engineering for surface project facilities;
●
Construction
of natural gas and electrical infrastructure under existing agreements to serve the Elk Creek Project site;
●
Completion
of water supply agreements and related infrastructure to deliver fresh water to the project site;
●
Initiation
of revised mine groundwater investigation and control activities;
●
Initiation of long-lead
equipment procurement activities; and
●
As a follow-on to
the Company’s Demonstration Plant operations, complete characterization and testing of waste materials to support tailings
impoundment and paste backfill plant designs.
43
Non-GAAP
Financial Performance Measures
Non-GAAP
financial performance measures are intended to provide additional information only and do not have any standard meaning prescribed
by U.S. GAAP. These measures should not be considered in isolation or as a substitute for performance measures prepared in accordance
with U.S. GAAP.
The
S-K 1300 Elk Creek Technical Report Summary uses non-GAAP financial performance measures, such as EBITDA, Averaged Annual EBITDA,
and Averaged EBITDA Margin, for purposes of projecting the economic results of the Elk Creek Project. We are unable to provide
a reconciliation of these forward-looking non-GAAP measures to the most comparable U.S. GAAP financial performance measures because
certain information needed to reconcile those non-GAAP measures to the most comparable U.S. GAAP financial performance measures
is dependent on future events, some of which are outside the control of the Company, such as FeNb, Sc 2 O 3,
and TiO 2 prices, interest rates, and exchange rates. Moreover, estimating such U.S. GAAP measures with the required
precision necessary to provide a meaningful reconciliation is extremely difficult and could not be accomplished without unreasonable
effort.
Corporate
Headquarters
We
lease our principal executive office space at 7000 South Yosemite Street, Suite 115, Centennial, Colorado.
ITEM
3. LEGAL
PROCEEDINGS
As
of October 6, 2023, we are not a party to any legal proceedings that could have a material adverse effect on the Company’s
business, financial condition, or operating results. Further, to the Company’s knowledge, no such proceedings have been
threatened against the Company.
ITEM
4. MINE
SAFETY DISCLOSURES
Pursuant
to Section 1503(a) of the United States Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank
Act”), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the U.S. are
required to disclose specified information about mine health and safety in their periodic reports. These reporting requirements
are based on the safety and health requirements applicable to mines under the Federal Mine Safety and Health Act of 1977 (the
“Mine Act”) which is administered by the U.S. Department of Labor’s Mine Safety and Health Administration (“MSHA”).
During the fiscal year ended June 30, 2023, the Company and its subsidiaries and their properties or operations were not subject
to regulation by MSHA under the Mine Act and thus no disclosure is required under Section 1503(a) of the Dodd-Frank Act.
PART
II
ITEM
5. MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES
OF EQUITY SECURITIES
Market
Information
The
Common Shares were first listed and posted for trading on the Vancouver Stock Exchange on December 1, 1987. On March 9, 2015,
the Common Shares commenced trading on the TSX under the trading symbol “NB.” In addition, the Company traded on the
U.S. Over-the-Counter Bulletin Board and the OTCQX under the symbol “NIOBF” until March 21, 2023, at which time the
Common Shares began trading on the Nasdaq exchange under the trading symbol “NB”. The Company also trades on the Frankfurt
Stock Exchange as “BR3.”
The
over-the-counter market quotations reflect inter-dealer prices without retail mark-up, mark-down, or commission and may not reflect
actual transactions.
Holders
As
of October 6, 2023, we had 20,941 holders of record of the Common Shares.
44
Dividends
We
have not paid any cash dividends on the Common Shares since our inception and do not anticipate paying any cash dividends in the
foreseeable future. We plan to retain our earnings, if any, to provide funds for the expansion of our business.
Securities
Authorized for Issuance Under Equity Compensation Plans
See
Equity Compensation Plan Information under Item 12. , “ Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters ,” for information on plans approved by our shareholders.
Purchases
of Equity Securities by the Company
We
did not make any repurchases in the quarter ended June 30, 2023.
Recent
Sales of Unregistered Securities
Date
Gross
Proceeds
Shares
Issued
Price/Share
May
30, 2023 (1)
$362,192
78,745
$4.5995
June
1, 2023 (1)
$302,164
64,758
$4.6660
June
9, 2023 (2)
$488,080
100,000
$4.8808
June
12, 2023 (1)
$275,479
60,446
$4.5574
June
13, 2023 (1)
$502,089
110,939
$4.5258
June
20, 2023 (1)
$514,144
112,782
$4.5587
June
21, 2023 (1)
$751,952
163,870
$4.5887
June
30, 2023 (1)
$516,644
114,471
$4.5133
(1)
Issued
in reliance on Section 3(a)(9) of the Securities Act, in connection with the voluntary conversion of a portion of the amount
outstanding under the Convertible Debentures and based upon representations and warranties of Yorkville in connection therewith.
(2)
Issued
in reliance on Section 4(a)(2) of the Securities Act in connection with the closing of an advance under the Yorkville Equity
Facility Financing Agreement and based upon representations and warranties of Yorkville in connection therewith.
Exchange
Controls
There
are no governmental laws, decrees, or regulations in Canada that restrict the export or import of capital, including foreign exchange
controls, or that affect the remittance of dividends, interest or other payments to non-resident holders of the securities of
NioCorp, other than Canadian withholding tax. See “Certain Canadian Federal Income Tax Considerations for U.S. Residents”
below.
Certain
Canadian Federal Income Tax Considerations for U.S. Residents
The
following generally summarizes certain Canadian federal income tax consequences generally applicable under the Income Tax Act
(Canada) and the regulations enacted thereunder (collectively, the “Canadian Tax Act”) and the Canada-United States
Tax Convention (1980) (the “Convention”) to the holding and disposition of Common Shares.
Comment
is restricted to holders of Common Shares each of whom, at all material times for the purposes of the Canadian Tax Act and the
Convention, (i) is resident solely in the U.S. for tax purposes, (ii) is a “qualifying person” under and entitled
to the benefits of the Convention, (iii) holds all Common Shares as capital property, (iv) holds no Common Shares that are “taxable
Canadian property” (as defined in the Canadian Tax Act) of the holder, (v) deals at arm’s-length with and is not affiliated
with NioCorp, (vi) does not and is not deemed to use or hold any Common Shares in a business carried on in Canada, (vii) is not
an insurer that carries on business in Canada and elsewhere, and (viii) is not an “authorized foreign bank” (as defined
in the Canadian Tax Act)(each such holder, a “U.S. Resident Holder”).
45
Certain
U.S.-resident entities that are fiscally transparent for U.S. federal income tax purposes (including limited liability companies)
may not in all circumstances be entitled to the benefits of the Convention. Members of or holders of an interest in such an entity
that holds Common Shares should consult their own tax advisers regarding the extent, if any, to which the benefits of the Convention
will apply to the entity in respect of its Common Shares.
Generally,
a U.S. Resident Holder’s Common Shares will be considered to be capital property of such holder provided that the U.S. Resident
Holder is not a trader or dealer in securities, did not acquire, hold, or dispose of the Common Shares in one or more transactions
considered to be an adventure or concern in the nature of trade (i.e. speculation), and does not hold the Common Shares in the
course of carrying on a business.
This
summary is based on the current provisions of the Canadian Tax Act and the Convention in effect as of the date prior to the date
hereof, all specific proposals to amend the Canadian Tax Act and Convention publicly announced by or on behalf of the Minister
of Finance (Canada) prior to the date hereof, and the current published administrative policies and assessing practices of the
Canada Revenue Agency (the “CRA”). It is assumed that all such amendments will be enacted as currently proposed, and
that there will be no other material change to any applicable law or administrative policy or assessing practice, whether by way
of judicial, legislative or governmental decision or action, although no assurance can be given in these respects. This summary
is not exhaustive of all possible Canadian federal income tax considerations. Except as otherwise expressly provided, this summary
does not take into account any provincial, territorial, or foreign tax considerations, which may differ materially from those
set out herein.
This
summary is of a general nature only, is not exhaustive of all possible Canadian federal income tax considerations and is not intended
to be and should not be construed as legal or tax advice to any particular U.S. Resident Holder. U.S. Resident Holders are urged
to consult their own tax advisers for advice with respect to their particular circumstances. The discussion below is qualified
accordingly.
Generally,
a U.S. Resident Holder’s Common Shares will not constitute “taxable Canadian property” of such holder at a particular
time at which the Common Shares are listed on a “designated stock exchange” (which currently includes the TSX and
Nasdaq) unless both of the following conditions are concurrently met:
1. at
any time during the 60-month period that ends at the particular time, 25% or more of
the issued shares of any class of the capital stock of NioCorp were owned by or belonged
to one or any combination of:
a. the
U.S. Resident Holder,
b. persons
with whom the U.S. Resident Holder did not deal at arm’s length, and
c. partnerships
in which the U.S. Resident Holder or a person referred to in clause (b) holds a membership
interest directly or indirectly through one or more partnerships, and
2. at
any time during the 60-month period that ends at the particular time, more than 50% of
the fair market value of the Common Shares was derived directly or indirectly from, one
or any combination of, real or immovable property situated in Canada, “Canadian
resource properties” (as defined in the Canadian Tax Act), “timber resource
properties” (as defined in the Canadian Tax Act), or options in respect of, or
interests in any of the foregoing, whether or not the property exists.
Common
Shares may also be deemed to be “taxable Canadian property” in certain circumstances set out in the Canadian Tax Act.
A
U.S. Resident Holder who disposes or is deemed to dispose of one or more Common Shares generally should not thereby incur any
liability for Canadian federal income tax in respect of any capital gain arising as a consequence of the disposition.
A
U.S. Resident Holder to whom NioCorp pays or credits or is deemed to pay or credit a dividend on such holder’s Common Shares
will be subject to Canadian withholding tax, and NioCorp will be required to withhold the tax from the dividend and remit it to
the CRA for the holder’s account. The rate of withholding tax under the Canadian Tax Act is 25% of the gross amount of the
dividend, but should generally be reduced under the Convention to 15% (or, if the U.S. Resident Holder is a company which is the
beneficial owner of at least 10% of the voting stock of NioCorp, 5%) of the gross amount of the dividend. For this purpose, a
company that is a resident of the United States for purposes of the Canadian Tax Act and the Convention and is entitled to the
benefits of the Convention shall be
46
considered to own the voting stock of NioCorp owned by an entity that is considered fiscally
transparent under the laws of the United States and that is not a resident of Canada, in proportion to such company’s ownership
interest in that entity.
ITEM
6. RESERVED
ITEM
7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is
relevant to an assessment and understanding of the consolidated financial condition and results of operations of NioCorp and subsidiaries.
This item should be read in conjunction with our consolidated financial statements and the notes thereto included in this Annual
Report on Form 10-K.
See
Item 1, “ Business – Recent Corporate Events ,” for a description of the Transactions.
Summary
of Consolidated Financial and Operating Performance
The
Company had no revenues from mining operations during the fiscal years presented below. Operating expenses incurred related primarily
to performing exploration and feasibility study related activities, as well as the activities necessary to support corporate and
shareholder duties.
For
the year ended June 30,
2023
2022
2021
($000)
Operating expenses
$
37,410
$
7,796
$
4,092
Net loss attributable
to the Company
40,080
10,887
4,824
Net loss per
share (basic and diluted)
1.34
0.41
0.20
The net loss attributable
to the Company increased to $40.1 million for fiscal year 2023 from $10.9 million for fiscal year 2022. This increased net loss
in fiscal year 2023 as compared to fiscal year 2022 is primarily due to the recognition of Earnout Shares and warrant liabilities
associated with the GXII Transaction as well as an increase in legal and other professional fees.
The net loss attributable to the Company increased to $10.9 million for fiscal year 2022 from $4.8 million
for fiscal year 2021. This increased net loss in fiscal year 2022 as compared to fiscal year 2021 is primarily due to increased
exploration expenditures associated with process development costs and rare earth review costs, as well increased non-cash costs
of our fiscal year 2022 Option grants, which were fully vested and expensed on the grant dates, and increased loss on partial debt
extinguishment from debt conversions reported as interest expense.
Results
of Operations
The
Company had no revenues from mining operations during the fiscal years presented below. Operating expenses incurred related primarily
to costs incurred in connection with the Transactions, as well as performing exploration and feasibility study related activities,
and the activities necessary to support corporate and shareholder duties, as detailed in the following table.
47
For the year ended
June 30,
2023
2022
2021
($000)
Operating expenses:
Employee related costs
$ 2,323
$ 2,150
$ 1,655
Professional fees
2,581
684
386
Exploration expenditures
5,348
3,309
1,056
Other operating expenses
27,158
1,653
995
Total operating expenses
37,410
7,796
4,092
Change in fair value of earnout shares liability
(2,674 )
-
-
Change in fair value of warrant liabilities
1,414
-
-
Loss on debt extinguishment
1,922
-
163
Interest expense
2,336
2,827
1,543
Foreign exchange loss (gain)
216
258
(725 )
Other gains
(13 )
-
(208 )
Change in financial instrument fair value
-
-
(32 )
Loss (gain) on equity securities
1
6
(9 )
Income tax benefit
(304 )
-
-
Loss attributable to noncontrolling interest
(228 )
-
-
Net loss attributable to the Company
$ 40,080
$ 10,887
$ 4,824
Fiscal
Year 2023 as Compared to Fiscal Year 2022
Significant
items affecting operating expenses are noted below:
Other
operating expenses include costs incurred in connection with the Transactions, including direct transaction expenses, and
the fair value of warrant and Earnout Shares liabilities assumed, as well as costs related to investor relations, general office
expenditures, equity offering and proxy expenditures, board-related expenditures, and other miscellaneous costs. These costs increased
in fiscal year 2023 as compared to fiscal year 2022 primarily due to the costs incurred in connection with the Transactions, which
closed on March 17, 2023. A summary of these costs is presented below:
Amount
($000)
Gross
cash proceeds, net of transaction costs incurred by GXII
$
2,168
Less:
Cash costs associated
with the Transactions:
Net
liabilities assumed
392
Yorkville
Equity Facility Financing Agreement – cash costs
1,996
Transaction
costs expensed
6,715
Non-cash
costs associated with the Transactions:
Private
Warrants assumed at fair value
2,987
Earnout
Shares assumed at fair value
13,195
Yorkville
Equity Facility Financing Agreement – shares issued
650
Total
transaction related losses incurred
$
23,767
In
addition, other operating expenses increased due to increased directors and officers insurance premiums associated with our US
stock exchange listing, as well as increased financial and investor relation services performed during 2023.
Exploration
expenditures increased in fiscal year 2023 as compared to fiscal year 2022, reflecting work performed in fiscal year 2023
to complete the development of the Demonstration Plant and the subsequent operation of the Demonstration Plant to verify process
improvement efforts and advance the technical and economic analyses on the potential addition of magnetic rare earth oxides to
NioCorp’s planned product suite. In addition, 2023 costs increased due to costs related to the completion and filing of
the Technical Report Summary
48
based on the Company’s 2022 Feasibility Study for the Elk Creek Project, which was filed with
the SEC on September 6, 2022.
Professional
fees increased in fiscal year 2023 as compared to fiscal year 2022, primarily due to additional accounting
and legal services related to our March 31, 2023 Form 10-Q SEC filings, as well as legal costs associated with corporate funding
initiatives.
Employee
related costs for fiscal year 2023 increased as compared to fiscal year 2022 primarily due to the impact of discretionary
bonus payouts totaling $0.2 million, partially offset by the impact of lower employee headcount at the end of fiscal year 2023
as compared to fiscal year 2022.
Other
significant items impacting the change in the Company’s net loss are noted below:
Change
in fair value of Earnout Shares liability represents the change in fair value related to the Earnout Shares between the Closing Date and the end
of fiscal year 2023, based on the results of Monte Carlo financial modeling.
Change
in fair value of warrant liability represents the change in fair value related to the additional Warrants (the “Contingent
Consent Warrants”) that the Company agreed to issue to Lind Global Asset Management III, LLC (“Lind”) upon certain
conditions in connection with the Waiver and Consent Agreement, dated September 25, 2022, between the Company and Lind (the “Lind
Consent”), as discussed in Note 9 to the consolidated financial statements included in Part II, Item 8 hereof, as well as
the change in the fair value of the Private Warrants based primarily on the impacts of a lower closing Common Share price, which
increases the probability of these Contingent Consent Warrants being issued under the Lind Consent terms.
Loss
on debt extinguishment represents the loss incurred under Accounting Standards Codification (“ASC”) Topic 470,
Debt, related to the convertible security issued to Lind (the “Lind III Convertible Security”) with a face value of
$11.7 million (representing $10.0 million in funding plus an implied 8.5% interest rate per annum for the term of the Lind III
Convertible Security) pursuant to the Convertible Security Funding Agreement, dated February 16, 2021, as amended by Amendment
#1 to the Convertible Security Funding Agreement, dated December 2, 2021, between the Company and Lind (as amended, the “Lind
III Agreement”), as discussed in Note 9 to the consolidated financial statements included in Part II, Item 8 hereof.
Interest
expense decreased in fiscal year 2023 as compared to fiscal year 2022 due to the impacts of conversions on the outstanding
balance of the Lind III Convertible Security during fiscal year 2022, as well as the impact of debt extinguishment accounting
as discussed in Note 9 to the consolidated financial statements included in Part II, Item 8 hereof, partially offset by Convertible
Debenture interest expense incurred in fiscal year 2023.
Loss
attributable to noncontrolling interest represents the portion of net loss in ECRC attributable to the Vested Shares, which
are not owned by the Company.
Fiscal
Year 2022 as Compared to Fiscal Year 2021
Significant
items affecting operating expenses are noted below:
Employee
related costs for fiscal year 2022 increased as compared to fiscal year 2021 primarily due to increased share-based compensation
costs which primarily reflected the impact of increased Common Share values on the fair value calculations in the Black-Scholes
model, as well as the number of Options granted.
Professional
fees increased in fiscal year 2022 as compared to fiscal year 2021, primarily due to additional legal services
related to SEC filings, including our shelf registration statement on Form S-3 filed in November 2021.
49
Exploration
expenditures increased in fiscal year 2022 as compared to fiscal year 2021 reflecting work performed in fiscal year 2022 to
advance the development of a demonstration-scale test plant to verify process improvement efforts as well as to potentially incorporate
REEs into our planned production. Fiscal year 2021 expenditures primarily related to the ongoing personnel costs, as well as ongoing
engineering and metallurgical projects and project advancement activities.
Other
operating expenses include investor relations, general office expenditures, equity offering and proxy expenditures, board-related
expenditures, and other miscellaneous costs. These costs increased in fiscal year 2022 as compared to fiscal year 2021 primarily
due to increased financial advisory fees and investor relations fees associated with our ongoing financing efforts. In addition,
share-based compensation for directors and other advisors increased in fiscal year 2022 as compared to fiscal year 2021 due to
increased share-based compensation costs, which primarily reflected the impact of increased Common Share values in the Black Scholes
model. Options issued in both periods were fully vested upon issuance and expensed on the grant date.
Other
significant items impacting the change in the Company’s net loss are noted below:
Other
income for fiscal year 2021 represents the one-time forgiveness of the Company’s U.S. Small Business Administration
Loan, which occurred on November 18, 2020.
Loss
on extinguishment for fiscal year 2021 represents the one-time loss incurred in connection with the December 18, 2020, conversion
of a convertible note in the principal amount of approximately $1.9 million issued by the Company to Nordmin pursuant to a convertible
note and warrant subscription agreement, dated as of December 18, 2020, between NioCorp and Nordmin (the “Nordmin Note”).
Foreign
exchange (gain) loss is primarily due to changes in the U.S. dollar against the Canadian dollar rate as applied to U.S. dollar-denominated
debt instruments, which are carried on the Canadian parent company books, and the fiscal year 2022 loss reflected the impacts
of a strengthened U.S. dollar to Canadian dollar, whereas the fiscal year 2021 gain primarily reflects the impact of a weakened
U.S. dollar.
Interest
expense increased in fiscal year 2022 as compared to fiscal year 2021 primarily due to the accretion of the Nordmin Note,
which was issued in December 2020, as well as accretion of the Lind Convertible Security, which was issued in February 2021.
Liquidity
and Capital Resources
We
have no revenue generating operations from which we can internally generate funds. To date, our ongoing operations have been financed
by the sale of our equity securities by way of private placements, convertible securities issuances, the exercise of incentive
Options and Warrants, and related party loans. With respect to currently outstanding Options and Warrants, we believe that exercise
of these instruments, and cash proceeds from such exercises, will not occur unless and until the market price for our Common Shares
equals or exceeds the related exercise price of each instrument.
In
connection with the Closing of the Transactions, the Company received net cash proceeds of $8.3 million, as follows:
Description
Amount
($000)
Net
cash received from GXII trust account, after payment of direct and incremental transaction costs incurred by GXII
$
2,168
Net
proceeds from the Yorkville Convertible Debt Financing Agreement
14,857
Net
cash costs incurred in connection with Yorkville Equity Facility Financing Agreement
(1,996)
NioCorp
direct and incremental transaction costs
(6,715)
Net
proceeds from Transactions
$
8,314
50
The
Transactions delivered to NioCorp several important benefits, including a ready pathway to an up-listing to the Nasdaq, which
is expected to allow additional institutional firms to invest in the Company for the first time. Further, we believe it has given
NioCorp and the Elk Creek Project a much higher profile among institutional investors evaluating projects in the critical materials
space.
The
Yorkville Convertible Debt Financing has provided, and the Yorkville Equity Facility Financing is expected to provide, near-term
and longer-term access to capital. The ability of the Company to draw down on the Yorkville Equity Facility Financing Agreement,
at its discretion, is subject to certain limitations and the satisfaction of certain conditions. When available, the Yorkville
Equity Facility Financing Agreement provides an opportunity to actively manage the cash needs of the Company more closely. Historically,
cash has generally been available to the Company through private placements of equity for which the timing did not always coincide
with the Company’s cash needs. The Company may utilize the Yorkville Equity Facility Financing Agreement to potentially
generate funds at a time when they are in need. Alternatively, the Company can also utilize the Yorkville Equity Facility Financing
Agreement for opportunistic share sales.
As
of June 30, 2023, the Company had cash of $2.3 million and working capital of $0.2 million, compared to cash of $5.3 million and
working capital of $0.6 million on June 30, 2022. On September 1, 2023, the Company closed a non-brokered private placement (the
“September 2023 Private Placement”) of units of the Company (the “September 2023 Units”). A total of 250,000
September 2023 Units were issued at a price per September 2023 Unit of $4.00, for total gross proceeds to the Company of $1.0 million. Each September
2023 Unit consists of one Common Share and one Common Share purchase warrant (“September 2023 Warrant”). Each September
2023 Warrant entitles the holder to acquire one Common Share at a price of $4.60 at any time prior to September 1, 2025. In addition,
On September 12 and September 15, 2023, the Company issued 70,000 and 75,000 Common Shares, respectively, under the Yorkville
Equity Facility Financing Agreement in exchange for $0.5 million in gross cash proceeds. NioCorp intends to use the net proceeds
from these September financing transactions for working capital and general corporate purposes, including to advance its efforts
to launch construction of the Elk Creek Project and move it to commercial operation.
We
expect that the Company will operate at a loss for the foreseeable future. The Company’s current planned cash needs are
approximately $11.8 million until June 30, 2024.
In
addition to outstanding accounts payable and short-term liabilities, our average monthly planned expenditures through June 30,
2024 are expected to be approximately $685,000 per month where approximately $390,000 is for corporate overhead and estimated
costs related to securing financing necessary for advancement of the Elk Creek Project. Approximately $295,000 per month is planned
for expenditures relating to the advancement of the Elk Creek Project by NioCorp’s majority owned subsidiary, ECRC. The
Company’s ability to continue operations and fund our current work plan is dependent on management’s ability to secure
additional financing.
The
Company anticipates that it does not have sufficient cash on hand to continue to fund basic operations for the next twelve months,
and additional funds totaling $8.0 million to $9.0 million, net of funds raised from the September financing transactions discussed
above, are likely to be necessary to continue advancing the project in the areas of financing, permitting, and detailed engineering.
While the Yorkville Equity Facility Financing Agreement may provide the Company with access to additional capital, the Company
may require additional capital to meet its cash need. Management is actively pursuing such additional sources of debt and equity
financing, and while it has been successful in doing so in the past, there can be no assurance it will be able to do so in the
future.
Elk
Creek property and lease commitments are $20,000 through June 30, 2024. To maintain our currently held properties and fund our
currently anticipated general and administrative costs and planned exploration and development activities at the Elk Creek Project
for the fiscal year ending June 30, 2024, the Company will likely require additional financing during the current fiscal year.
Should such financing not be available in that timeframe, we will be required to reduce our activities and will not be able to
carry out all our presently planned activities at the Elk Creek Project.
On
June 6, 2023, the Company announced that it had submitted an application to the Export-Import Bank of the United States (“EXIM”)
for debt financing (the “EXIM Financing”) to fund the project costs for the Elk Creek Project, under EXIM’s
“Make More in America” initiative. The EXIM Financing is subject to, among other matters, the
51
satisfactory completion
of due diligence, the negotiation and settlement of final terms, and the negotiation of definitive documentation. There can be
no assurance that the EXIM Financing will be completed on the terms described herein or at all.
Except
for potential funding under the Yorkville Equity Facility Financing, discussed above, and the potential exercise of Options and
Warrants, we currently have no further funding commitments or arrangements for additional financing at this time, and there is
no assurance that we will be able to obtain any such additional financing on acceptable terms, if at all. Pursuant to the Exchange
Agreement, NioCorp is restricted from issuing equity or equity-linked securities (other than Common Shares) or any preferred equity
or non-voting equity if such issuance would adversely impact the rights of the holders of the shares of Class B common stock of
ECRC, without the consent of the holders of a majority of the shares of Class B common stock of ECRC. The Yorkville Convertible
Debt Financing Agreement also contains certain covenants that, among other things, limit NioCorp’s ability to use the proceeds
from the Yorkville Convertible Debt Financing to repay related party debt or to enter into any variable rate transaction, including
issuances of equity or debt securities that are convertible into Common Shares at variable rates and any equity line of credit,
ATM agreement or other continuous offering of Common Shares, other than with Yorkville, subject to certain exceptions. Notwithstanding
the restrictions set forth in the Exchange Agreement and the Yorkville Convertible Debt Financing Agreement, there is significant
uncertainty that we would be able to secure any additional financing in the current equity or debt markets. The quantity of funds
to be raised and the terms of any proposed equity or debt financing that may be undertaken will be negotiated by management as
opportunities to raise funds arise. Management may to pursue funding sources of both debt and equity financing, including but
not limited to the issuance of equity securities in the form of Common Shares, Warrants, subscription receipts, or any combination
thereof in units of the Company pursuant to private placements to accredited investors or pursuant to public offerings in the
form of underwritten/brokered offerings, registered direct offerings, or other forms of equity financing and public or private
issuances of debt securities including secured and unsecured convertible debt instruments or secured debt project financing. Management
does not currently know the terms pursuant to which such financings may be completed in the future, but any such financings will
be negotiated at arm’s-length. Future financings involving the issuance of equity securities or derivatives thereof will
likely be completed at a discount to the then-current market price of the Company’s securities and will likely be dilutive
to current shareholders. In addition, we could raise funds through the sale of interests in our mineral properties, although current
market conditions and other recent worldwide events have substantially reduced the number of potential buyers/acquirers of any
such interests. However, we cannot provide any assurances that we will be able to be successful in raising such funds.
Based
on the conditions described within, management has concluded and the audit opinion and notes that accompany our consolidated financial statements
for the year ended June 30, 2023, disclose that substantial doubt exists as to our ability to continue in business. The consolidated financial
statements included in this Annual Report on Form 10-K have been prepared under the assumption that we will continue as a going
concern. As defined under S-K 1300, we are a development stage issuer, and we have incurred losses since our inception. We may
not have sufficient cash, including option and warrant exercises subsequent to June 30, 2023, to fund normal operations and meet
debt obligations for the next twelve months without deferring payment on certain current liabilities and raising additional funds.
Recent worldwide events have created general global economic uncertainty as well as uncertainty in capital markets, supply chain
disruptions, increased interest rates and inflation, and the potential for geographic recessions. During fiscal year 2023, these
events continued to create uncertainty with respect to overall project funding and timelines. We believe that the going concern
uncertainty cannot be alleviated with confidence until the Company has entered into a business climate where funding of its planned
ongoing operating activities is secured. Therefore, these factors raise substantial doubt as to our ability to continue as a going
concern.
We
have no exposure to any asset-backed commercial paper. Other than cash held by our subsidiaries for their immediate operating
needs in Colorado and Nebraska, all of our cash reserves are on deposit with major U.S. and Canadian chartered banks. We do not
believe that the credit, liquidity, or market risks with respect thereto have increased as a result of the current market conditions.
However, in order to achieve greater security for the preservation of our capital, we have, of necessity, been required to accept
lower rates of interest, which has also lowered our potential interest income.
52
Operating
Activities
During
the year ended June 30, 2023, the Company’s operating activities consumed $17.3 million of cash (2022: $6.2 million and
2021: $4.7 million). The cash used in operating activities for fiscal year 2023 reflects the Company’s funding of losses
of $40.1 million, the net fair value losses related to the Private Warrants and the Earnout Shares liabilities,
share-based compensation, and other non-cash transactions. Overall, operational outflows during fiscal year 2023 increased from
the corresponding period of 2022 due to cash expenses related to the Transactions and an increase in exploration-related spending
at the Elk Creek Project. Overall, fiscal year 2023 operational outflows were higher than fiscal year 2022 due primarily to increased
exploration expenditures. Going forward, the Company’s working capital requirements are expected to increase substantially
in connection with the development of the Elk Creek Project.
Investing
Activities
The
Company had minimal investing activities during the years ended June 30, 2023 and 2022, respectively.
Financing
Activities
Net
cash provided by financing activities was $14.6 million in fiscal year 2023 (2022: $4.3 million and 2021: $18.1 million). This
increase in financing inflows primarily reflects the timing of cash inflows from the financing transactions disclosed below.
The
following is a discussion of significant financing transactions for fiscal year 2023:
● On
February 28, 2023, the non-revolving credit facility agreement, dated January 16, 2017,
as amended, with Mark Smith, our Chief Executive Officer, President, and Executive Chairman
(the “Smith Credit Agreement”) was amended to increase the borrowing limit
to $4.0 million from the previous limit of $3.5 million. The Company subsequently drew
down $1.13 million under the Smith Credit Agreement. On March 22, 2023, the Company repaid
Mr. Smith $2.0 million, representing $159,000 of interest and $1.84 million of principal
borrowed under the Smith Credit Agreement. This repayment was made out of funds transferred
to the Company from the GXII trust account on the Closing Date. Subsequently, on May
31, 2023, the Company repaid Mr. Smith $1.31 million, representing $24,000 of interest
and the remaining principal balance outstanding of $1.29 million.
● In
connection with the GXII Transaction, on January 26, 2023, NioCorp and Yorkville entered
into the Yorkville Convertible Debt Financing Agreement, which was subsequently amended
on February 24, 2023.
Pursuant
to the Yorkville Convertible Debt Financing Agreement, at the Closing, Yorkville advanced a total amount of $15.36 million to
NioCorp in consideration of the issuance by NioCorp to Yorkville of (i) $16.0 million aggregate principal amount of Convertible
Debentures and (ii) the Financing Warrants, which are exercisable for up to 1,789,267 Common Shares for cash or, if at any time
there is no effective registration statement registering, or no current prospectus available for, the resale of the underlying
Common Shares, on a cashless basis, at the option of the holder, at a price per Common Share of approximately $8.9422, subject
to adjustment to give effect to any stock dividend, stock split, reverse stock split or similar transaction.
Each
Convertible Debenture issued under the Yorkville Convertible Debt Financing Agreement is an unsecured obligation of NioCorp, matures
on September 17, 2024, which maturity may be extended for one six-month period in certain circumstances at the option of NioCorp,
and incurs a simple interest rate obligation of 5.0% per annum (which will increase to 15.0% per annum upon the occurrence of
an event of default). The outstanding principal amount of, accrued and unpaid interest, if any, on, and premium, if any, on the
Convertible Debentures must be paid by NioCorp in cash when the same becomes due and payable under the terms of the Convertible
Debentures at their stated maturity, upon their redemption or otherwise.
Subject
to certain limitations contained within the Yorkville Convertible Debt Financing Agreement and the Convertible Debentures, including
those as described below, holders of the Convertible Debentures will be entitled to convert the principal amount of, and accrued
and unpaid interest, if any, on each Convertible
53
Debenture, in whole or in part, from time to time over their term, into a number
of Common Shares equal to the quotient of the principal amount and accrued and unpaid interest, if any, being converted divided
by the Conversion Price. The “Conversion Price” means, as of any Conversion Date (as defined below) or other date
of determination, the greater of (i) 90% of the average of the daily U.S. dollar volume-weighted average price of the Common Shares
on the principal U.S. market for the Common Shares as reported by Bloomberg Financial Markets during the five consecutive trading
days immediately preceding the date on which the holder exercises its conversion right in accordance with the requirements of
the Yorkville Convertible Debt Financing Agreement (the “Conversion Date”) or other date of determination, but not
lower than the Floor Price (as defined below), and (ii) the five-day volume-weighted average price of the Common Shares on the
TSX (or on the principal U.S. market if the majority of the trading volume and value of the Common Shares occurred on Nasdaq during
the relevant period) for the five consecutive trading days immediately prior to the Conversion Date or other date of determination
less the maximum applicable discount allowed by the TSX. The “Floor Price” means a price of $2.1435 per share, which
is equal to the lesser of (a) 30% of the average of the daily volume-weighted average price of the Common Shares on the principal
U.S. market for the Common Shares as reported by Bloomberg Financial Markets during the five consecutive trading days immediately
preceding the Debenture Closing and (b) 30% of the average of the volume-weighted average price of the Common Shares on the principal
U.S. market for the Common Shares as reported by Bloomberg Financial Markets during the five consecutive trading days immediately
following the Debenture Closing, subject to certain adjustments to give effect to any stock dividend, stock split, reverse stock
split, recapitalization or similar event.
The
terms of the Convertible Debentures restrict the number of Convertible Debentures that may be converted during each calendar month
by Yorkville at a Conversion Price below a fixed price equal to approximately $8.9422 (i.e., the quotient of $10.00 divided by
1.11829212 (being the number of Common Shares that were exchanged for each share of GXII at the Closing, after giving effect to
the Reverse Stock Split)), subject to adjustment to give effect to any stock dividend, stock split, reverse stock split, recapitalization
or similar event. The Convertible Debentures are subject to customary anti-dilution adjustments.
The
terms of the Convertible Debentures restrict the conversion of Convertible Debentures by Yorkville if such a conversion would
cause Yorkville to exceed certain beneficial ownership thresholds in NioCorp or such a conversion would cause the aggregate number
of Common Shares issued pursuant to the Yorkville Convertible Debt Financing Agreement to exceed the thresholds for issuance of
Common Shares under the rules of the TSX and Nasdaq, unless prior shareholder approval is obtained.
Pursuant
to the terms of the Convertible Debentures, following certain trigger events, and until a subsequent cure event, NioCorp will
be required to redeem $1.125 million aggregate principal amount of Convertible Debentures (the “Triggered Principal Amount”)
each month by making cash payments to the Investors, on a pro rata basis, in an amount equal to the Triggered Principal Amount,
plus accrued and unpaid interest thereon, if any, plus a redemption premium of 7% of the Triggered Principal Amount. Such monthly
prepayments under the terms of the Convertible Debentures are triggered (i) at the time when NioCorp has issued 95% of the total
amount of Common Shares pursuant to the Yorkville Convertible Debt Financing that it may issue under applicable TSX and Nasdaq
rules or (ii) when NioCorp has delayed or suspended the effectiveness or use of the Convertible Debt Financing Registration Statement
for more than 20 consecutive calendar days, and such monthly prepayment obligations will continue until, with respect to (i) above,
shareholder approval is obtained or, with respect to (ii) above, the Investors may once again resell Common Shares under the Convertible
Debt Financing Registration Statement, respectively.
● In
connection with the GXII Transaction, on January 26, 2023, the Company and Yorkville
entered into the Yorkville Equity Facility Financing Agreement.
Pursuant
to the Yorkville Equity Facility Financing Agreement, Yorkville has committed to purchase up to $65.0 million of our Common Shares
(the “Commitment Amount”), at our direction from time to time for a period commencing upon the Closing Date and ending
on the earliest of (i) the first day of the month next following the 36-month anniversary of the Closing, (ii) the date on which
Yorkville shall have made payment
54
of the full Commitment Amount and (iii) the date that the Yorkville Equity Facility Financing
Agreement otherwise terminates in accordance with its terms (the “Commitment Period”), subject to certain limitations
and the satisfaction of the conditions in the Yorkville Equity Facility Financing Agreement. Pursuant to the terms of the Yorkville
Equity Facility Financing Agreement, we issued 81,213 of our Common Shares (the “Commitment Shares”) to Yorkville
as consideration for its irrevocable commitment to purchase Common Shares under the Yorkville Equity Facility Financing Agreement.
Yorkville has since resold all of the Commitment Shares. On June 9, 2023, we issued and sold 100,000 Common Shares to Yorkville
under the Yorkville Equity Facility Financing Agreement. Additionally, we are required to pay Yorkville an aggregate fee of $1,500,000
in cash (the “Cash Fee”), including $500,000 that we paid on the Closing Date and an additional $250,000 we have paid
as of June 30, 2023. We will pay the remaining $750,000 balance in installments over a 12-month period following the Closing Date,
provided that, we will have the right to prepay without penalty all or part of the remaining installments of the Cash Fee at any
time. The Common Shares that may be sold pursuant to the Yorkville Equity Facility Financing Agreement would be purchased by Yorkville
at a purchase price equal to 97% of the daily volume-weighted average price of the Common Shares on Nasdaq or such other principal
U.S. market for the Common Shares if the Common Shares are ever listed or traded on the New York Stock Exchange or the NYSE American
as reported by Bloomberg Financial Markets (or, if not available, a similar service provider of national recognized standing)
during the applicable pricing period, which is a period during a single trading day or a period of three consecutive trading days,
at the Company’s option and subject to certain restrictions, in each case, defined based on when an Advance Notice (as defined
in the Yorkville Equity Facility Financing Agreement) is submitted, subject to certain limitations.
As
of June 30, 2023, 100,000 Common Shares, representing $488,080 in net proceeds, had been issued under the Yorkville Equity Facility
Financing Agreement.
● On
April 28, 2023, the Company issued and sold 314,465 Common Shares in a registered direct
offering at a price of $6.36 per share. Net proceeds to the Company from the offering
were approximately $1.8 million. NioCorp intends to use the net proceeds from the offering
for working capital and general corporate purposes, including to advance its efforts
to launch construction of the Elk Creek Project and move it to commercial operation.
The
following is a discussion of significant financing transactions for fiscal year 2022:
● On
June 30, 2022, the Company closed a non-brokered private placement (the “June 2022
Private Placement”) of units (the “June 2022 Units”) of the Company.
A total of 4,981,035 June 2022 Units were issued at a price per June 2022 Unit of C$0.96,
for total gross proceeds to the Company of approximately C$4.8 million. Each June 2022
Unit consists of one Common Share and one common share purchase warrant (“June
2022 Warrant”). Each June 2022 Warrant entitles the holder to acquire one Common
Share at a price of C$1.10 at any time prior to July 1, 2024. Proceeds of the June 2022
Private Placement will be used for continued advancement of the Company’s Elk Creek
Critical Minerals Project and for working capital and general corporate purposes. The
Company paid cash commissions of C$62,000 and 65,100 warrants (the “Finder Warrants”),
having the same terms as the June 2022 Warrants, to finders outside of the United States.
The Finder Warrants were valued at C$18,000 using a risk-free rate of 3.2%, expected
volatility of 64% and expected life of two years.
● On
July 23, 2021, the Company repaid $358,000 to Mr. Smith, representing a partial principal
repayment of $318,000 on the Smith Credit Agreement plus accrued interest.
Cash
Flow Considerations
The
Company has historically relied upon debt and equity financings to finance its activities. Subject to the restrictions set forth
in the Yorkville Convertible Debt Financing Agreement, the Company may pursue additional debt and/or equity financing in the medium
term; however, there can be no assurance the Company will be able to obtain any required financing in the future on acceptable
terms.
55
The
Company has limited financial resources compared to its proposed expenditures, no source of operating income, and no assurance
that additional funding will be available to it for current or future projects, although the Company has been successful in the
past in financing its activities through the sale of equity securities.
The
ability of the Company to arrange additional financing in the future will depend, in part, on the prevailing capital market conditions,
and its success in developing the Elk Creek Project. Any quoted market for the Common Shares may be subject to market trends generally,
notwithstanding any potential success of the Company in creating revenue, cash flows, or earnings, and any depression of the trading
price of the Common Shares could impact its ability to obtain equity financing on acceptable terms.
Historically,
the Company has used net proceeds from issuances of Common Shares to provide sufficient funds to meet its near-term exploration
and development plans and other contractual obligations when due. However, development and construction of the Elk Creek Project
will require substantial additional capital resources. This includes near-term funding and, ultimately, funding for Elk Creek
Project construction and other costs. See “ Liquidity and Capital Resources” above, for the Company’s
discussion of arrangements related to possible future financings.
Debt
Covenants
The
Convertible Debentures contain events of default customary for instruments of their type (with customary grace periods, as applicable)
and provide that, upon the occurrence of an event of default arising from certain events of bankruptcy or insolvency with respect
to NioCorp, all outstanding Convertible Debentures will become due and payable immediately without further action or notice. If
any other type of event of default occurs and is continuing, then any holder may declare all of its Convertible Debentures to
be due and payable immediately. The Company obtained a waiver from Yorkville with respect to any acceleration rights it may have
under the Convertible Debentures in connection with the restatements of the Company’s financial statements for the periods
ended September 30, 2022, and December 31, 2022, and the delay in filing the Company’s Quarterly Report on Form 10-Q for
the quarterly period ended March 31, 2023. The Yorkville Convertible Debt Financing Agreement also contains certain covenants
that, among other things, limit NioCorp’s ability to use the proceeds from the Yorkville Convertible Debt Financing to repay
related party debt or to enter into any variable rate transaction other than with Yorkville, subject to certain exceptions. The
Company was in compliance with these covenants as of June 30, 2023.
Environmental
Our
mining and exploration activities are subject to various federal and state laws and regulations governing the protection of the
environment. We have made, and expect to make in the future, expenditures to comply with such laws and regulations, but cannot
predict the full amount of such future expenditures. As of June 30, 2023 and 2022, we had accrued $48,000 and $48,000, respectively,
related to estimated environmental obligations.
Forward-Looking
Statements
The
foregoing discussion and analysis, as well as certain information contained elsewhere in this Annual Report on Form 10-K, contain
“forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange
Act, and are intended to be covered by the safe harbor created thereby. See the discussion in “Forward-Looking Statements”
in Item 1., “Business.”
Accounting
Developments
For
a discussion of Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements, see Note 3 to the consolidated
financial statements included in this Annual Report on Form 10-K.
Critical
Accounting Estimates and Recent Accounting Pronouncements
Our
significant accounting policies are described in Note 3 to the consolidated financial statements included in this Annual Report
on Form 10-K. As described in Note 3, we are required to make estimates and assumptions that affect the reported amounts and related
disclosures of assets, liabilities, revenue, and expenses. Our estimates are based on our experience and our interpretation of
economic, political, regulatory, and other factors that affect our
56
business prospects. Many of the inputs into our estimation
process are subjective and are subject to uncertainty over time and therefore, actual results may differ significantly from our
estimates. Note 3 also discloses recent accounting pronouncements applicable to the Company.
We believe that our most critical accounting estimates are related to the carrying value of our long term
assets; accounting for income taxes and the valuation of deferred tax assets; and the valuation of warrants and earnout shares,
as they require us to make assumptions that are highly uncertain at the time the accounting estimates are made and changes in them
are reasonably likely to occur from period to period. Management has discussed the development and selection of these critical
accounting estimates with the Audit Committee of our board of directors, and the Audit Committee has reviewed the disclosures presented
below. In addition, there are other items within our consolidated financial statements that require estimation, but are not deemed to be critical.
However, changes in estimates used in these and other items could have a material impact on our consolidated financial statements.
Carrying
Value of Long-Lived Assets
The
recoverability of the carrying values of mineral properties is dependent upon economic reserves being discovered or developed
on the properties, permitting, financing, start-up, and commercial production from, or the sale/lease of, or other strategic transactions
related to these properties. Development and/or start-up of a project will depend on, among other things, management’s ability
to raise sufficient capital for these purposes. We assess the carrying cost of our mineral properties for impairment whenever
information or circumstances indicate the potential for impairment. Key inputs include events and circumstances such as our inability
to obtain all the necessary permits, changes in the legal status of our mineral properties, government actions, the results of
exploration activities and technical evaluations and changes in economic conditions, including the price of commodities or input
prices. Many of these inputs are subjective and are subject to uncertainty over time. Such evaluations compare estimated future
net cash flows with our carrying costs and future obligations on an undiscounted basis. If it is determined that the estimated
future undiscounted cash flows are less than the carrying value of the property, an impairment loss will be recorded, measured
by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Where estimates of future net cash
flows are not determinable and where other conditions indicate the potential for impairment, management uses available market
information and/or third-party valuation experts to assess if the carrying value can be recovered and to estimate fair value.
We
review and evaluate our long-lived assets, other than mineral properties, for impairment when events or changes in circumstances
indicate that the related carrying amounts may not be recoverable. An impairment loss is measured and recorded based on the estimated
fair value of the long-lived assets being tested for impairment and their carrying amounts.
Income
Taxes
We have assets, hold interests, and conduct activities in the U.S. and Canada and are subject to their
tax regimes. Tax laws are complex and continue to evolve. While we have a history of losses, our assumptions made in tax returns
are subject to review and interpretation by taxing authorities and could be modified. Management
judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities, and any valuation
allowance recorded against our deferred tax assets. We consider factors such as the cumulative income or loss in recent years;
reversal of deferred tax liabilities; projected future taxable income exclusive of temporary differences; the character of the
income tax asset, including income tax positions; tax planning strategies and the period over which we expect the deferred tax
assets to be recovered in the determination of the valuation allowance. In the event that actual results differ from these estimates
or we adjust our estimates in the future, we may need to adjust our valuation allowance, which could materially impact our financial
position and results of operations.
57
Earnout
Shares and Private Warrants
The
fair values of our Earnout Shares liability and Private Warrants liability were determined using various significant unobservable
inputs, including a discount rate and our best estimate of expected volatility and expected holding periods. Changes in the estimated
fair values of these liabilities may have material impacts on our results of operations in any given period, as any increases
in these liabilities have a corresponding negative impact on our U.S. GAAP results of operations. See Note 10 and 11c to our consolidated
financial statements included in this Annual Report on Form 10-K for additional details.
Other
The
Company has one class of shares, being Common Shares. A summary of outstanding shares, share options, warrants, and convertible
debt option as of October 6, 2023, is set out below, on a fully diluted basis.
Common
Shares Outstanding
(fully
diluted)
Common
Shares
32,913,419
Vested
Shares 1
4,565,808
Stock
options 2
1,319,000
Warrants 3
19,066,304
Convertible
Debt 4
2,480,900
1 Each
exchangeable into one Common Share at any time, and from time to time, until the tenth
anniversary of the Closing Date.
2 Each
exercisable into one Common Share.
3 Includes
15,666,626 NioCorp Assumed Warrants that are each exercisable into 1.11829212 Common
Shares, and 3,399,678 Warrants that are each exercisable into one Common Share.
4 Represents
Common Shares issuable on conversion of Convertible Debentures with an aggregate outstanding
principal and accrued interest balance of $8.16 million as of October 6, 2023, assuming
a market price per Common Share of $3.66 on that date.
58
ITEM
7A. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest
rate risk
The
Company’s exposure to changes in market interest rates, relates primarily to the Company’s earned interest income
on cash deposits and short-term investments. The Company maintains a balance between the liquidity of cash assets and the interest
rate return thereon. The carrying amount of financial assets, net of any provisions for losses, represents the Company’s
maximum exposure to credit risk.
Foreign
currency exchange risk
The
company incurs expenditures in both U.S. and Canadian dollars. Canadian dollar expenditures are primarily related to engineering
and metallurgical expenses, as well as certain professional services. As a result, currency exchange fluctuations may impact the
costs of our operating activities. To reduce this risk, we maintain sufficient cash balances in Canadian dollars to fund expected
near-term expenditures.
Commodity
price risk
The
Company is exposed to commodity price risk related to the elements associated with the Elk Creek Project. A significant decrease
in the global demand for these elements may have a material adverse effect on our business. The Elk Creek Project is not in production,
and the Company does not currently hold any commodity derivative positions.
ITEM
8. FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
59
Report
of Independent Registered Public Accounting Firm
Shareholders
and Board of Directors
NioCorp
Developments Ltd.
Centennial,
Colorado
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of NioCorp Developments, Ltd. (the “Company”) as of June
30, 2023 and 2022, the related consolidated statements of operations and comprehensive loss, shareholders’ (deficit) equity
and redeemable noncontrolling interest, and cash flows for each of the three years in the period ended June 30, 2023, and the
related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company at June 30, 2023 and 2022,
and the results of its operations and its cash flows for each of the three years in the period ended June 30, 2023 , in
conformity with accounting principles generally accepted in the United States of America.
Going
Concern Uncertainty
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
As discussed in Note 4 to the consolidated financial statements, the Company has an accumulated deficit and suffered recurring
losses without any current revenue generating operations. These conditions raise substantial doubt about the Company’s ability
to continue as a going concern. Management’s plans in regard to these matters are also described in Note 4. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with
respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting
but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
60
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements
that were communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures
that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex
judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements,
taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical
audit matters or on the accounts or disclosures to which they relate.
Certain
Financing Transactions
As
described in Notes 1 and 9 to the consolidated financial statements, the Company entered into the following financing transactions
during the year ended June 30, 2023:
● On
September 25, 2022, the Company and Lind Global Asset Management III, LLC (“Lind”)
entered into the waiver and consent agreement (the “Lind Consent”). As consideration
for entering into the Lind Consent, Lind received, amongst other things: the right to
receive a cash payment; and the right to receive additional warrants (the “Contingent
Consent Warrants”) if certain contingencies are met on the date that is 18 months
following the closing date.
● On
January 26, 2023, the Company entered into a definitive agreement with YA II PN, Ltd.,
an investment fund managed by Yorkville Advisors Global, LP (together with YA II PN,
Ltd., “Yorkville”). Pursuant to the definitive agreement, at the closing,
Yorkville advanced a total amount of $15.36 million to the Company in consideration for
$16 million aggregate principal amount of unsecured convertible debentures (the “Yorkville
Convertible Debt”) and common share purchase warrants (the “Financing Warrants”).
We
identified the accounting treatment of these transactions and the inputs and valuation model used in estimating the fair value of
the Contingent Consent Warrants as a critical audit matter. The principal considerations for our determination were: (i) the evaluation
of the accounting treatment for the Lind Consent as to whether this agreement resulted in a debt modification or extinguishment
based on the analysis of cash flows, (ii) the evaluation of the potential derivatives that may require bifurcation from the Yorkville
Convertible Debt and evaluation of the appropriate accounting treatment, and (iii) the evaluation of the inputs and valuation
model used in estimating the fair value of the Contingent Consent Warrants. Auditing these elements involved especially challenging
auditor judgment due to the nature and extent of
61
audit effort required to address these matters, including the extent of specialized
skills or knowledge needed.
The
primary procedures we performed to address this critical audit matter included:
● Reviewing
and analyzing the terms of the agreements associated with each transaction.
● Reviewing
and analyzing the changes in cash flows for the Lind financing transaction.
● Utilizing
personnel with specialized knowledge and skills in the relevant technical accounting
guidance to assist in: (i) evaluating relevant contract terms of the financing transactions
in relation to the appropriate accounting literature, and (ii) assessing the appropriateness
of conclusions reached by the Company.
● Utilizing
personnel with specialized knowledge and skill to assist in analyzing the Company’s
inputs and valuation model used in estimating the fair value for the Contingent Consent
Warrants.
GX
Acquisition Corp. II Transaction
As
discussed in Notes 1, 5, 10, and 11 on March 17, 2023 (the “Closing Date”), the Company closed the GXII Transaction
with GX Acquisition Corp. II (“GXII”), pursuant to the Business Combination Agreement, dated September 25, 2022 (the
“Business Combination Agreement”).
In
connection with the closing, pursuant to the Business Combination Agreement, the Company assumed the GXII Warrant Agreement and
each GXII Warrant thereunder that was issued and outstanding immediately prior to the Closing Date was converted into one Company
assumed warrant. The Company’s private warrants are required to be accounted for as a liability and are subject to remeasurement
at each balance sheet date, with a June 30, 2023 value of $3.3 million.
Certain
shares of Class B common stock of Elk Creek Resource Corporation (“ECRC”) (the “Earnout Shares”) are subject
to certain vesting conditions. The Earnout Shares are required to be accounted for as a liability and are subject to remeasurement
at each balance sheet date, with a June 30, 2023 value of $10.5 million.
We
identified the accounting treatment of the GXII Transaction and the inputs and valuation models used in estimating the fair value
of the private warrants and Earnout Shares included in the GXII Transaction as a critical audit matter. The principal considerations
for our determination were: (i) the evaluation of the accounting treatment for the GXII Transaction, including the accounting
for the private warrants and Earnout Shares, and (ii) the evaluation of the inputs and valuation models used in estimating the
fair value of both the private warrants and Earnout Shares. Auditing these elements involved especially challenging auditor judgment
62
due to the nature and extent of audit effort required to address these matters, including the extent of specialized skills or
knowledge needed.
The
primary procedures we performed to address this critical audit matter included:
● Reviewing
and analyzing the terms of the agreements associated with the GXII Transaction.
● Utilizing
personnel with specialized knowledge and skills in the relevant technical accounting
guidance to assist in: (i) evaluating relevant contract terms in relation to the appropriate
accounting literature, and (ii) assessing the appropriateness of conclusions reached
by the Company.
● Utilizing
personnel with specialized knowledge and skill to assist in analyzing the Company’s
inputs and valuation models used in estimating the fair value for both the private warrants
and Earnout Shares.
/s/
BDO USA, P.C.
We
have served as the Company's auditor since 2015.
Spokane,
Washington
October
6, 2023
63
NioCorp Developments Ltd.
Consolidated Balance Sheets
(expressed in thousands of U.S. dollars, except share data)
As of June 30,
Note
2023
2022
ASSETS
Current
Cash and cash equivalents
$ 2,341
$ 5,280
Prepaid expenses and other
1,385
402
Total current assets
3,726
5,682
Non-current
Deposits
35
35
Investment in equity securities
9
10
Right-of-use assets
14
236
94
Land and buildings, net
6
839
850
Mineral properties
7
16,085
16,085
Total assets
$ 20,930
$ 22,756
LIABILITIES
Current
Accounts payable and accrued liabilities
8
$ 3,491
$ 817
Related party loan
12
-
2,000
Convertible debt, current portion
9
-
2,169
Operating lease liability
14
71
82
Total current liabilities
3,562
5,068
Non-current
Convertible debt
9
10,561
-
Warrant liabilities, at fair value
9, 11c
4,989
-
Earnout liability, at fair value
10
10,521
-
Operating lease liability
14
164
23
Total liabilities
29,797
5,091
Commitments and contingencies
3k, 13
Redeemable noncontrolling interest
10
2,100
-
SHAREHOLDERS’ (DEFICIT) EQUITY
Common stock, no
par value, unlimited
shares authorized; 31,202,131 and 27,667,060
shares outstanding as of June 30, 2023 and 2022, respectively
11
140,421
129,055
Accumulated deficit
( 150,477 )
( 110,397 )
Accumulated other comprehensive loss
( 911 )
( 993 )
Total shareholders’ (deficit) equity
( 10,967 )
17,665
Total liabilities, redeemable noncontrolling interest, and shareholders’ (deficit) equity
$ 20,930
$ 22,756
The accompanying notes are an integral part of these consolidated financial statements
64
NioCorp Developments Ltd.
Consolidated Statements of Operations and Comprehensive
Loss
(expressed in thousands of U.S. dollars,
except share and per share data)
For the year
ended June 30,
Note
2023
2022
2021
Operating expenses
Employee related costs
$ 2,323
$ 2,150
$ 1,655
Professional fees
2,581
684
386
Exploration expenditures
13
5,348
3,309
1,056
Other operating expenses
27,158
1,653
995
Total operating expenses
37,410
7,796
4,092
Change in fair value of earnout shares liability
10
( 2,674 )
-
-
Change in fair value of warrant liabilities
9,11c
1,414
-
-
Loss on debt extinguishment
9
1,922
-
163
Interest expense
9,12
2,336
2,827
1,543
Foreign exchange loss (gain)
216
258
( 725 )
Other gains
( 13 )
-
( 208 )
Change in financial instrument fair value
-
-
( 32 )
Loss (gain) on equity securities
1
6
( 9 )
Loss before income taxes
40,612
10,887
4,824
Income tax benefit
15
( 304 )
-
-
Net loss
40,308
10,887
4,824
Net loss attributable to redeemable noncontrolling interest
10
228
-
-
Net loss attributable to the Company
$ 40,080
$ 10,887
$ 4,824
Other comprehensive loss:
Net loss
$ 40,308
$ 10,887
$ 4,824
Other comprehensive (gain) loss:
Reporting currency translation
( 82 )
( 166 )
804
Total comprehensive loss
40,226
10,721
5,628
Comprehensive loss attributable to redeemable noncontrolling interest
228
-
-
Comprehensive loss attributable to the Company
$ 39,998
$ 10,721
$ 5,628
Loss per common share, basic and diluted
3o
$ 1.34
$ 0.41
$ 0.20
Weighted average common shares outstanding
28,705,840
26,373,722
24,196,711
The accompanying notes are an integral part of these consolidated financial statements
65
NioCorp Developments Ltd.
Consolidated Statements of Cash Flows
(expressed in thousands of U.S. dollars)
For the year
ended June 30,
Note
2023
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss for the period
$ ( 40,308 )
$ ( 10,887 )
$ ( 4,824 )
Adjustments for:
Initial valuation of earnout shares liability
13,195
-
-
Change in valuation of earnout shares liability
( 2,674 )
-
-
Initial valuation of warrant liabilities
2,987
-
-
Accretion of convertible debt
2,157
2,619
1,100
Share-based compensation
1,794
1,745
797
Loss on debt extinguishment
1,422
-
163
Change in valuation of warrant liabilities
1,414
-
-
Yorkville share issuances
663
-
-
Foreign exchange loss (gain)
200
329
( 661 )
Depreciation
3
3
-
Unrealized loss (gain) on equity securities
1
6
( 9 )
Noncash lease activity
( 12 )
( 7 )
30
Other gains 6
( 13 )
-
( 196 )
Change in financial instrument fair value
-
-
( 32 )
Total
( 19,171 )
( 6,192 )
( 3,632 )
Change in working capital items:
Prepaid expenses
( 985 )
( 377 )
9
Accounts payable and accrued liabilities
2,861
419
( 1,103 )
Net cash used in operating activities
( 17,295 )
( 6,150 )
( 4,726 )
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of mineral rights
-
-
( 5,468 )
Acquisition of land and buildings
-
( 16 )
( 837 )
Proceeds from sale of assets
21
-
-
Net cash provided by (used in) investing activities
21
( 16 )
( 6,305 )
CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of convertible debt, net of costs
14,857
-
9,477
Proceeds from issuance of capital stock
2,499
4,737
10,677
Related party debt draws
1,130
-
-
Related party debt repayments
( 3,130 )
( 318 )
( 1,500 )
Loan repayments
( 515 )
-
( 406 )
Share issue costs
( 204 )
( 118 )
( 174 )
Net cash provided by financing activities
14,637
4,301
18,074
Exchange rate effect on cash and cash equivalents
( 302 )
( 172 )
( 33 )
Change in cash and cash equivalents during period
( 2,939 )
( 2,037 )
7,010
Cash and cash equivalents, beginning of period
5,280
7,317
307
Cash and cash equivalents, end of period
$ 2,341
$ 5,280
$ 7,317
Supplemental cash flow information:
Amounts paid for interest
$ 264
$ 252
$ 873
Amounts paid for income taxes
-
-
-
Non-cash investing and financing transactions:
Conversion of debt for common shares
$ 5,175
$ 8,807
$ 3,106
Recognition of operating lease liabilities
199
-
231
Derecognition of operating lease liabilities
-
-
(22 )
Accounts payable to note conversion
-
-
1,640
Value of warrants issued
3,337
-
1,795
The accompanying notes are an integral part of these consolidated financial statements
66
NioCorp Developments Ltd.
Consolidated Statements of Shareholders’ (Deficit) Equity and Redeemable Noncontrolling Interest
(expressed in thousands of U.S. dollars, except
share data)
Common Shares Outstanding
Common Stock
Accumulated
Deficit
Accumulated Other Comprehensive Income
Total
Redeemable Noncontrolling Interest
Balance, June 30, 2020
23,592,571
$ 97,682
$ ( 94,686 )
$ ( 355 )
$ 2,641
$ -
Exercise of warrants
910,628
5,338
-
-
5,338
-
Exercise of options
295,229
215
-
-
215
-
Fair value of warrants granted
-
1,795
-
-
1,795
-
Private placement – May 2021
433,415
5,124
-
-
5,124
-
Debt conversions
406,151
3,106
-
-
3,106
-
Share issuance costs
-
( 175 )
-
-
( 175 )
-
Share-based compensation
-
797
-
-
797
-
Reporting currency presentation
-
-
-
( 804 )
( 804 )
-
Loss for the year
-
-
( 4,824 )
-
( 4,824 )
-
Balance, June 30, 2021
25,637,994
$ 113,882
$ ( 99,510 )
$ ( 1,159 )
$ 13,213
$ -
Exercise of warrants
87,175
543
-
-
543
-
Exercise of options
205,153
483
-
-
483
-
Fair value of warrants granted
-
14
-
-
14
-
Private placement – June 2022
498,103
3,711
-
-
3,711
-
Debt conversions
1,238,635
8,807
-
-
8,807
-
Share issuance costs
-
( 130 )
-
-
( 130 )
-
Share-based compensation
-
1,745
-
-
1,745
-
Reporting currency presentation
-
-
-
166
166
-
Loss for the year
-
-
( 10,887 )
-
( 10,887 )
-
Balance, June 30, 2022
27,667,060
$ 129,055
$ ( 110,397 )
$ ( 993 )
$ 17,665
$ -
Exercise of options
265,138
11
-
-
11
-
Fair value of warrants granted
-
3,338
-
-
3,338
-
Common Shares issued in the GXII Transaction
1,753,821
-
-
-
-
-
Commitment shares issued
81,213
650
-
-
650
-
Registered direct offering – May 2023
314,465
2,000
-
-
2,000
-
Shares issued under the Yorkville equity facility
100,000
501
-
-
501
-
Debt conversions
1,020,434
5,604
-
-
5,604
-
Share issuance costs
-
( 204 )
-
-
( 204 )
-
Redeemable noncontrolling interest
-
( 2,328 )
-
-
( 2,328 )
2,328
Share-based compensation
-
1,794
-
-
1,794
-
Reporting currency presentation
-
-
-
82
82
-
Loss for the year
-
-
( 40,080 )
-
( 40,080 )
( 228 )
Balance, June 30, 2023
31,202,131
$ 140,421
$ ( 150,477 )
$ ( 911 )
$ ( 10,967 )
$ 2,100
The accompanying notes are an integral part of these consolidated financial statements
67
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
1. DESCRIPTION
OF BUSINESS
NioCorp
Developments Ltd. (the “Company” or “NioCorp”) was incorporated on February 27, 1987, under the laws of the Province of
British Columbia and currently operates in one
reportable operating segment consisting of exploration and development of mineral deposits in North America, specifically,
the Elk Creek Niobium/Scandium/Titanium property (the “Elk Creek Project”) located in southeastern
Nebraska.
As
further discussed in Notes 5, 9, 10, and 11, on March 17, 2023 (the “Closing Date”), the Company closed the GXII Transaction
(as defined below) with GX Acquisition Corp. II (“GXII”), pursuant to the Business Combination Agreement, dated September
25, 2022 (the “Business Combination Agreement”), among the Company, GXII and Big Red Merger Sub Ltd (the “Closing”).
At the Closing, the Company also closed convertible debt financings (the “Yorkville Convertible Debt Financing”) with
YA II PN, Ltd., an investment fund managed by Yorkville Advisors Global, LP (together with YA II PN, Ltd., “Yorkville”),
and the standby equity purchase facility with Yorkville (the “Yorkville Equity Facility Financing” and, together with
the Yorkville Convertible Debt Financing, the “Yorkville Financings”) became effective. The transactions contemplated
by the Business Combination Agreement, including the GXII Transaction, the Yorkville Financings and the Reverse Stock Split (as
defined below), are referred to, collectively, as the “Transactions.”
The
GXII Transaction is being accounted for as an equity raise transaction in accordance with generally accepted accounting principles
of the United States of America (“U.S. GAAP”). Under this method of accounting, GXII is treated as the “acquired”
company for financial reporting purposes. Accordingly, the GXII Transaction is treated as the equivalent of NioCorp issuing common
shares, no par value, of the Company (“Common Shares”) for the assets and liabilities of GXII. The net assets of GXII
are stated at historical cost, with no goodwill or other intangible assets recorded.
These
consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and
discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These consolidated
financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.
The
Company currently earns no operating revenues and will require additional capital in order to advance the Elk Creek Project to
construction and commercial operation. As further discussed in Note 4, these matters raised substantial doubt about the Company’s
ability to continue as a going concern, and the Company is dependent upon the generation of profits from mineral properties, obtaining
additional financing and maintaining continued support from its shareholders and creditors.
2. BASIS
OF PREPARATION
a) Basis
of Preparation and Consolidation
These
consolidated financial statements have been prepared in conformity with U.S. GAAP and the rules and regulations of the U.S.
Securities and Exchange Commission. The consolidated financial statements include the consolidated accounts of the Company
and its wholly owned subsidiaries with all significant intercompany transactions eliminated. Certain transactions include
reference to Canadian dollars (“C$”) where applicable.
68
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
These
consolidated financial statements include the accounts of the Company and the subsidiaries listed in the following table. All
intercompany transactions and balances have been eliminated.
Schedule of intercompany transactions and balances
Jurisdiction
of incorporation
Ownership
at June 30,
2023
2022
0896800
BC Ltd. (“0896800”)
British
Columbia, Canada
100 %
100 %
Elk
Creek Resources Corp.
Nebraska,
USA
N/A
100 %
by 0896800
Elk
Creek Resources Corp. (“ECRC”)
Delaware,
USA
100 %
of the Class A common stock by 0896800
N/A
b) Use
of Estimates
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date
of the consolidated financial statements, and the reported amounts of expenses during the reporting period. The Company regularly
evaluates estimates and assumptions related to the deferred income tax asset valuations, convertible debt valuations, earnout
valuation, warrant liabilities, and share-based compensation. The Company bases its estimates and assumptions on current facts,
historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which
form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially
and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual
results, future results of operations will be affected.
3. SIGNIFICANT
ACCOUNTING POLICIES
a) Development
Stage Issuer
The
Company is considered to be a development stage issuer under Subpart 1300 of Regulation S-K of the United States Securities Act
of 1933, as amended (“S-K 1300”), and it devotes substantially all of its efforts to acquiring and exploring mining
interests that management believes should eventually provide sufficient net profits to sustain the Company’s existence.
Until such interests are engaged in commercial production, the Company will continue to seek additional funding to support the
completion of its exploration and development activities. The Company’s activities are subject to significant risks and
uncertainties, including its ability to secure sufficient funding to continue operations, to obtain proven and probable reserves,
to comply with industry regulations and obtain permits necessary for development of the Elk Creek Project, as well as environmental
risks and market conditions.
b) Cash
and Cash Equivalents
Cash
and cash equivalents include cash on hand, cash in banks, investments in certificates of deposit with original maturities of
90 days or less, and money market funds. The Company maintains the majority of its cash balances with two financial
institutions. Accounts at banks in the United States (“U.S.”) are insured by the Federal Deposit Insurance
Corporation (“FDIC”) up to $250, while accounts at banks in Canada are insured by the Canada Deposit Insurance
Corporation (“CDIC”) up to C$100. At June 30, 2023 and 2022, the Company had $1,717 and $4,721 in excess of the
FDIC and CDIC insured limits, respectively.
c) Foreign
Currency Translation
Functional
and reporting currency
Items
included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic
environment in which the entity operates (“the functional currency”).
The
reporting currency for these consolidated financial statements is U.S. dollars.
Change
in functional currency
Prior
to March 17, 2023, the Company’s functional currency was the Canadian dollar. The Company re-assessed its functional
currency and determined that on March 17, 2023, its functional currency changed from the Canadian dollar to the U.S. dollar
based on significant changes in economic facts and circumstances in our organization. The change in functional currency was
accounted for prospectively from March 17, 2023 and prior-period consolidated financial statements were not restated for
the change in functional currency.
69
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
For
both monetary and non-monetary assets and liabilities, translated balances as of March 17, 2023 became the new accounting basis.
The exchange rate on the date of change became the historical rate at which non-monetary assets and liabilities were translated
in subsequent periods. There was no effect on the cumulative translation adjustment on the consolidated basis. Previously recorded
cumulative translation adjustments were not reversed.
The
functional currency for the Company’s Canadian subsidiary, 0896800 BC Ltd., which has no independent operations from its
parent, also changed from the Canadian dollar to the U.S. dollar. The functional currency for Elk Creek Resources Corp. remains
as the U.S. dollar.
Transactions
in foreign currency
Transactions
made in a currency other than the functional currency are remeasured to the functional currency at exchange rates at the dates
of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are remeasured to
the functional currency at the exchange rate at that date and non-monetary assets and liabilities are remeasured at historical
rates. Foreign currency translation gains and losses are included in profit or loss.
Translation
to reporting currency
Translation
gains and losses from the application of the U.S. dollar as the reporting currency for all periods prior to March 17, 2023 (when
the Canadian dollar was the functional currency) are included as part of cumulative currency translation adjustment, which is
reported as a component of shareholders’ equity under accumulated other comprehensive loss.
d) Mineral
Properties
Mineral
property acquisition costs, including indirectly related acquisition costs, are capitalized when incurred. Acquisition costs include
cash consideration and the fair market value of Common Shares issued as consideration. Properties acquired under option agreements,
whereby payments are made at the sole discretion of the Company, are capitalized as mineral property acquisition costs at such
time as the payments are made. Exploration costs are expensed as incurred. When it is determined that a mining deposit can be
economically and legally extracted or produced based on established proven and probable reserves under S-K 1300, and the Board
of Directors has approved the commencement of formal development activities, development costs related to such reserves and incurred
after such board approval will be considered for capitalization. The establishment of proven and probable reserves is based on
results of feasibility studies, which indicate whether a property is economically feasible. Upon commencement of commercial production,
capitalized costs will be amortized over their estimated useful lives or units of production, whichever is a more reliable measure.
Capitalized amounts relating to a property that is abandoned or otherwise considered uneconomic for the foreseeable future are
written off.
The
recoverability of the carrying values of mineral properties is dependent upon economic reserves being discovered or developed
on the properties, permitting, financing, start-up, and commercial production from, or the sale/lease of, or other strategic transactions
related to these properties. Development and/or start-up of a project will depend on, among other things, management’s ability
to raise sufficient capital for these purposes. We assess the carrying cost of our mineral properties for impairment whenever
information or circumstances indicate the potential for impairment. This would include events and circumstances such as our inability
to obtain all the necessary permits, changes in the legal status of our mineral properties, government actions, the results of
exploration activities and technical evaluations and changes in economic conditions, including the price of commodities or input
prices. Such evaluations compare estimated future net cash flows with our carrying costs and future obligations on an undiscounted
basis. If it is determined that the estimated future undiscounted cash flows are less than the carrying value of the property,
an impairment loss will be recorded. Where estimates of future net cash flows are not determinable and where other conditions
indicate the potential for impairment, management uses available market information and/or third-party valuation experts to assess
if the carrying value can be recovered and to estimate fair value. There was no impairment recorded to mineral properties as of
June 30, 2023 or 2022, respectively.
e) Long
Lived Assets
Long-lived
assets, other than mineral properties, held and used by the Company are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable.
70
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
For purposes of evaluating the recoverability
of long-lived assets, the recoverability test is performed using undiscounted net cash flows related to the long-lived assets.
If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount
of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount
or fair value less costs to sell. There was no impairment recorded to long-lived assets as of June 30, 2023 or 2022, respectively.
f) Leases
Under
Accounting Standards Codification (“ASC”) 842, “Leases,” we determine if a contractual arrangement is,
or contains, a lease at the inception date. Right-of-use (“ROU”) assets and liabilities related to operating leases
are separately reported in the consolidated balance sheets. The Company currently has no finance leases.
ROU
assets and lease liabilities are recognized at the lease commencement date based on the present value of the future lease payments
over the lease term. When the rate implicit to the lease cannot be readily determined, we utilize our incremental borrowing rate
in determining the present value of the future lease payments. The incremental borrowing rate is derived from information available
at the lease commencement date and represents the rate of interest that a lessee would have to pay to borrow an amount equal to
the lease payments on a collateralized basis over a similar term in a similar economic environment. Operating lease ROU assets
also include any cumulative prepaid or accrued rent when the lease payments are uneven throughout the lease term. The ROU assets
and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that we will exercise
that option.
Lease
liabilities are increased by interest and reduced by payments each period, and the ROU asset is amortized over the lease term.
For operating leases, interest on the lease liability and the amortization of the ROU asset result in straight-line rent expense
over the lease term. Variable lease expenses are recorded when incurred.
g) Warrants
We
apply relevant accounting guidance for warrants to purchase our stock based on the nature of the relationship with the counterparty.
For warrants issued to investors or lenders in exchange for cash or other financial assets, we follow guidance issued within ASC
480, Distinguishing Liabilities from Equity, and ASC Topic 815, Derivatives and Hedging, (“ASC 815”) to assist in
the determination of whether the warrants should be classified as liabilities or equity. The fair value of warrants is estimated
using Black Scholes modeling or Monte Carlo modeling, depending on the settlement features embedded in the warrant. Inputs under
both models include inputs such as NioCorp’s Common Share price, the risk-free interest rate, the expected term, the volatility,
and the dividend rate. Warrants that are determined to require liability classifications are measured at fair value upon issuance
and are subsequently remeasured to their then fair value at each subsequent reporting period with changes in fair value recorded
in current earnings. Warrants that are determined to require equity classifications measured at fair value upon issuance and are
not subsequently remeasured unless they are required to be reclassified.
h) Earnout
Shares
Earnout
Shares are classified as a liability due to failure to meet the equity classification criteria under ASC 815-40. The fair value
of the Earnout Shares on the date of issuance and on each measurement date is estimated using a Monte Carlo simulation methodology,
which includes inputs such as NioCorp’s Common Share price, the risk-free interest rate, the expected term, the implied
volatility underlying the Company’s Public Warrants, the dividend rate, the conversion price, and the number of Earnout
Shares outstanding. Assumptions used in the model are subjective and require significant judgment.
i) Financial
Instruments
The
Company’s financial instruments consist of cash and cash equivalents, receivables, equity securities, accounts payable and accrued liabilities,
convertible debt and the related party loan. It is management’s opinion that the Company is not exposed to significant interest,
currency or credit risks arising from its financial instruments. The fair values of these instruments approximate their carrying
value unless otherwise noted.
j) Concentration
of Credit Risk
The
financial instrument which potentially subjects the Company to credit risk is cash and cash equivalents, The Company holds investments
or maintains available cash primarily in two commercial banks located in Vancouver,
71
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
British Columbia and Santa Clara, California.
As part of its cash management process, the Company regularly monitors the relative credit standing of these institutions.
k) Asset
Retirement Obligation
The
Company is subject to various government laws and regulations relating to environmental disturbances caused by exploration and
evaluation activities. The estimated costs associated with environmental remediation obligations are accrued in the period in
which the liability is incurred if it is reasonably estimable or known. Until such time that a project life is established, the
Company records the corresponding cost as an exploration stage expense and has accrued $ 48 as an accrued liability related to
estimated obligations as of June 30, 2023 (2022 - $ 48 ).
Future
reclamation and environmental-related expenditures are difficult to estimate in many circumstances due to the early-stage nature
of the Elk Creek Project, the uncertainties associated with defining the nature and extent of environmental disturbance, the application
of laws and regulations by regulatory authorities and changes in reclamation or remediation technology. The Company periodically
reviews accrued liabilities for such reclamation and remediation costs as evidence indicating that the liabilities have potentially
changed becomes available. Changes in estimates are reflected in the consolidated statement of operations and comprehensive loss in the period an estimate
is revised.
l) Income
Taxes
Income
taxes are provided based upon the liability method of accounting pursuant to ASC 740-10-25, “Income Taxes – Recognition.”
Under the approach, deferred income taxes are recorded to reflect the tax consequences in future years of differences between
the tax basis of assets and liabilities and their financial reporting amounts at each year-end. A valuation allowance is recorded
against deferred tax assets if management does not believe the Company has met the “more likely than not” standard
imposed by ASC 740-10-25-5 to allow recognition of such an asset. ASC 740-10-50, “Income Taxes – Disclosure,”
requires the Company to evaluate its income tax positions and recognize a liability for uncertain tax positions that are not more
likely than not to be sustained by tax authorities. As of June 30, 2023 and 2022, the Company believes it had no income tax uncertainties
that required recognition of a liability. If the Company were to determine that uncertain tax positions meet the criteria for
recognition, an estimated liability and related interest and penalties would be recognized as income tax expense.
m) Reverse
Stock Split
On
March 17, 2023, the Company effected a reverse stock split (the “Reverse Stock Split”) on the basis of one (1) post-Reverse
Stock Split Common Share for every ten (10) pre-Reverse Stock Split Common Shares issued and outstanding, with any fractional
shares resulting from the Reverse Stock Split rounded down to the nearest whole share. Immediately after the Reverse Stock Split,
there were 30,000,442 Common Shares issued and outstanding. All references to share and per share amounts (excluding authorized
shares) in the consolidated financial statements and accompanying notes have been retroactively restated to reflect the Reverse
Stock Split.
n) Redeemable
Noncontrolling Interest
Redeemable
Noncontrolling Interest refers to non-controlling interest associated with the Vested Shares that are redeemable upon the occurrence
of an event that is not solely within the Company’s control and is reported in the mezzanine section between total liabilities
and shareholders’ deficit, as temporary equity in the Company’s consolidated balance sheets. The
Company’s non-controlling interest is redeemable at fair value, and no adjustment to the earnings per share numerator is
required because redemption at fair value is not considered an economic distribution different from other common stockholders.
o) Basic
and Diluted Per Share Disclosure
Basic
earnings (loss) per share represents net earnings (loss) attributable to common shareholders divided by the weighted
average number of Common Shares outstanding during the period. The Company considers Vested Shares and Released Earnout
Shares (each as defined in Note 10), to be participating securities, requiring the use of the two-class method. Diluted
earnings (loss) per share represents net earnings (loss) attributable to common shareholders divided by the weighted average
number of Common Shares outstanding, inclusive of the dilutive impact of all potentially dilutive securities outstanding
during the period, as applicable.
72
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
The
Company utilizes the weighted average method to determine the impact of changes in a participating security on the calculation
of loss per share. The following table sets forth the computation of the Company’s basic and diluted net loss per share
attributable to common shareholders:
For
the year ended June 30,
2023
2022
2021
Net
loss
$
40,308
$
10,887
$
4,824
Adjust:
Net loss attributable to noncontrolling interest
(251
)
-
-
Net
loss available to participating securities
40,057
10,887
4,824
Net
loss attributable to Vested Shares
( 1,528
)
-
-
Net
loss attributed to common shareholders - basic and diluted
$
38,529
$
10,887
$
4,824
Denominator:
Weighted
average shares outstanding – basic and diluted
28,705,840
26,373,722
24,196,711
Loss
per Common Share outstanding – basic and diluted
$
1.34
$ 0.41
$ 0.20
The following shares underlying options, warrants, and outstanding convertible debt were antidilutive
due to a net loss in the periods presented and, therefore, were excluded from the dilutive securities computation for the years
ended June 30, 2023 and 2022, as indicated below.
Schedule of excluded from the dilutive securities
For
the year ended June 30,
2023
2022
2021
Excluded
potentially dilutive securities (1)(2) :
Options
1,541,500
1,446,400
1,596,500
Warrants
18,816,304
1,851,622
1,434,186
Convertible
debt
2,871,660
415,200
1,455,700
Total
potentially dilutive securities
23,229,464
3,713,222
4,486,386
(1)
The
number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as
of the period end. Such amounts have not been adjusted for the treasury stock method or weighted average outstanding
calculations as required if the securities were dilutive.
(2)
Earnout
Shares (as defined below) are excluded as the vesting terms were not met as of the end of the reporting period.
p) Share
Based Compensation
The
Company grants stock options to directors, officers, employees, and business advisors. Option terms and vesting conditions
are at the discretion of the Board of Directors. Prior to March 21, 2023, the option exercise price was equal to the closing
market price on The Toronto Stock Exchange (the “TSX”) on the day preceding the date of grant. Effective March
21, 2023, the option exercise price is equal to the closing market price on the Nasdaq Stock Market LLC
(“Nasdaq”) on the day preceding the date of the grant.
The
Company estimates the fair value of stock options using the Black-Scholes option pricing model. The Company recognizes forfeitures
as they occur.
q) Recent
Accounting Standards
Issued
and Adopted
In
August 2020, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”)
No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s
Own Equity (Subtopic 815-40) (“ASU 2020-06”), which simplifies the accounting for convertible instruments. ASU 2020-06
removes certain accounting models which separate the embedded conversion features from the host contract for convertible instruments.
Either a modified retrospective method of transition or a fully retrospective method of transition is permissible for the adoption
of this standard. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within
those fiscal
73
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
years. The Company adopted ASU 2020-06 on July 1, 2022, with no material effect on the Company’s current financial
position, results of operations or financial statement disclosures.
Issued
and Not Effective
From
time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective
date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a
material impact on the Company’s consolidated financial statements upon adoption.
r) Revision of Financial Statements (Unaudited)
During the
fourth quarter of fiscal year 2023, the Company determined that it had used an incorrect strike price while valuing the Private
Warrants (as defined below in Note 11c) at both the March 17, 2023, issuance date and as of March 31, 2023. This resulted in an
overstatement of other operating expenses, at fair value, and an understatement of change in fair value of warrant liabilities
in condensed consolidated statement of operations and comprehensive loss for both the three- and nine-month periods ended March
31, 2023. In addition, warrant liabilities, at fair value and accumulated deficit were overstated and understated, respectively,
as of March 31, 2023.
The Company determined that
these errors were immaterial to the previously issued consolidated financial statements, and as such no restatement was necessary.
Periods not presented herein will be revised, as applicable, in future filings.
The effects
of the revision on the previously issued consolidated financial statements are as follows:
Revision Impacts to the Condensed Consolidated
Balance Sheet (unaudited)
As of March 31, 2023
Revision Impacts to the Condensed Consolidated Balance Sheet (unaudited) As
of March 31, 2023
As Previously
Reported
Revision
Impacts
Revised
Warrant liabilities, at fair value
$ 5,303
$ ( 665 )
$ 4,638
Total liabilities
34,735
( 665 )
34,070
Accumulated deficit
( 146,046 )
665
( 145,381 )
Total shareholders’ deficit
( 12,512 )
665
( 11,847 )
Revision Impacts to the Condensed Consolidated
Statement of Operations and Comprehensive Loss (unaudited)
For the Three Months Ended March 31,
2023
Revision Impacts to
the Condensed Consolidated Statement of Operations and Comprehensive Loss (unaudited) For
the Three & Nine Months Ended March 31,
2023
As Previously
Reported
Revision
Impacts
Revised
Other operating expense
$ 26,220
$ ( 861 )
$ 25,359
Total operating expenses
29,192
( 861 )
28,331
Change in fair value of warrant liability
784
196
980
Loss before income taxes
29,621
( 665 )
28,956
Net loss
29,435
( 665 )
28,770
Net loss attributable to the Company
29,343
( 665 )
28,678
Total comprehensive loss
29,323
( 665 )
28,658
Comprehensive loss attributable to the Company
29,231
( 665 )
28,566
Loss per common share, basic and diluted
$ 1.00
$ ( 0.02 )
$ 0.98
74
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
Revision Impacts to the Condensed Consolidated
Statement of Operations and Comprehensive Loss (unaudited)
For the Nine Months Ended March 31,
2023
As
Previously
Reported
Revision
Impacts
Revised
Other operating expense
$
26,888
$
( 861
)
$
26,027
Total operating expenses
33,475
( 861
)
32,614
Change in fair value of warrant liability
868
196
1,064
Loss before income taxes
35,927
( 665
)
35,262
Net loss
35,741
(665
)
35,076
Net loss attributable to the Company
35,649
( 665
)
34,984
Total comprehensive loss
35,659
( 665
)
34,994
Comprehensive loss attributable to the Company
35,567
( 665
)
34,902
Loss per common share, basic and diluted
$
1.26
$
( 0.02
)
$
1.24
Revision Impacts to the Condensed Consolidated
Statement of Cash Flows (unaudited)
For the Nine Months Ended March 31,
2023
Revision Impacts to the Condensed
Consolidated Statement of Cash Flows (unaudited) For the Nine Months Ended March 31, 2023
As Previously
Reported
Revision
Impacts
Revised
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss for the period
$ ( 35,741 )
$ 665
$ ( 35,076 )
Initial valuation of warrants
3,848
( 861 )
2,987
Change in fair value of warrants
868
196
1,064
4. GOING
CONCERN ISSUES
The Company incurred a net
loss of $ 40,080
for the year ended June 30, 2023 (2022 - $ 10,887
and 2021 - $ 4,824 ) and had an
accumulated deficit of $150,477 as of June 30, 2023. As a development stage issuer, the Company has not yet commenced its
mining operations and accordingly does not generate any revenue. As of June 30, 2023, the Company had cash and cash
equivalents of $ 2,341
which is not sufficient to fund normal operations for the next twelve months without deferring payment on certain liabilities
or raising additional funds. In addition, the Company will be required to raise additional funds for construction and
commencement of operations. These factors raise substantial doubt about the Company's ability to continue as a going
concern.
The
Company’s ability to continue operations and fund its expenditures, which have historically averaged approximately $ 2,350
per quarter over the preceding three-year period, is dependent on management’s ability to secure additional financing. NioCorp
expects to have access to up to $62,577 in net proceeds from the Yorkville Equity Facility Financing through April 1, 2026, as
discussed in Note 11d. Management is actively pursuing additional sources of financing, and while it has been successful in doing
so in the past, there can be no assurance it will be able to do so in the future. Other than the potential issuance of Common
Shares under the Yorkville Equity Facility Financing Agreement, the Company did not have any further funding commitments or arrangements
for additional financing as of June 30, 2023. These consolidated financial statements do not give effect to any adjustments required
to realize the Company’s assets and discharge its liabilities in other than the normal course of business and at amounts
different from those reflected in the accompanying consolidated financial statements.
Recent
worldwide events have created general global economic uncertainty as well as uncertainty in capital markets, supply chain disruptions,
increased interest rates and inflation, and the potential for geographic recessions. We believe this could have an adverse impact
on our ability to obtain financing, development plans, results of operations, financial position, and cash flows during the current
fiscal year. The full extent to which these events and our precautionary measures may continue to impact our business will depend
on future developments, which continue to be highly uncertain and cannot be predicted at this time.
5. GXII
TRANSACTION
Pursuant
to the Business Combination Agreement, the following transactions (collectively, the “GXII Transaction”) occurred
on the Closing Date:
●
As a
result of a series of transactions, GXII became an indirect, majority-owned subsidiary of NioCorp and changed its name to
“Elk Creek Resources Corp” (“ECRC”).
●
As the
parent company of the merged entity, NioCorp issued 1,753,821 post-Reverse Stock Split Common Shares in exchange for all of
the Class A shares of GXII issued and outstanding immediately prior to the Closing, including 83,770 Common Shares issued
to BTIG, LLC in exchange for Class A shares of GXII that it received as partial payment for advisory services.
● All
of the Class B shares of GXII issued and outstanding immediately prior to the Closing (after giving effect to the surrender of
certain Class B shares of GXII in accordance with the Sponsor Support Agreement, dated September 25, 2022 (the “Sponsor
Support Agreement”), among GX Sponsor II LLC (the “Sponsor”), GXII, NioCorp and the other persons party thereto)
were converted into 7,957,404 shares of Class B common stock of GXII (now known as ECRC) as the surviving entity of the mergers
that occurred on the Closing Date as part of the GXII Transaction. Pursuant to the Business Combination Agreement, the Sponsor
Support Agreement and the Exchange Agreement, dated as of March 17, 2023 (as amended, supplemented or
75
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
otherwise
modified, the “Exchange Agreement”), by and among NioCorp, ECRC and the Sponsor, after the Closing, the shares of
Class B common stock of ECRC are exchangeable into Common Shares on a one-for-one basis, subject to certain equitable adjustments,
under certain conditions. See Note 10 for additional information regarding the Class B common stock of ECRC.
●
NioCorp
assumed GXII’s obligations under the agreement (the “GXII Warrant Agreement”) governing the GXII share purchase
warrants (the “GXII Warrants”) and issued an aggregate of 15,666,626 warrants (the “NioCorp Assumed Warrants”)
to purchase up to an aggregate of 17,519,864 Common Shares. See Note 11c for additional information regarding the NioCorp
Assumed Warrants.
After the distribution of funds
to GXII redeeming shareholders and prior to paying transaction costs incurred by GXII, $15,676 became available to the Company.
The following table summarizes the elements of the GXII Transaction allocated to the Consolidated Statements of Operations and
Comprehensive Loss:
Amount
Gross
cash proceeds, net of transaction costs incurred by GXII
$
2,168
Less:
Cash costs associated
with the Transactions:
Net
liabilities assumed
392
Yorkville
Equity Facility Financing Agreement – cash costs
1,996
Transaction
costs expensed
6,715
Non-cash
costs associated with the Transactions:
Private
Warrants assumed at fair value
2,987
Earnout
Shares assumed at fair value
13,195
Yorkville
Equity Facility Financing Agreement – shares issued
650
Total
transaction related losses incurred
$
23,767
The
number of Common Shares issued and outstanding immediately following the consummation of the Transactions were as follows:
Common
Shares
Percentage
Legacy
NioCorp Shareholders
28,246,621
93.90
%
Former GXII Class
A Shareholders 1
1,753,821
5.83
%
Other 2
81,213
0.27
%
Total
Common Shares Outstanding Upon Completion of Transactions
30,081,655
100
%
1
Includes
83,770 Common Shares issued to BTIG, LLC in exchange for Class A shares of GXII that it received as partial payment for advisory
services.
2
Represents
Commitment Shares (as defined in Note 11d) issued under the Yorkville Equity Facility Financing Agreement.
In
connection with the GXII Transaction, the Company also closed the Yorkville Convertible Debt Financing and the Yorkville Equity
Facility Financing, as discussed in Notes 9 and 11d.
6. LAND
AND BUILDINGS, NET
Schedule of properties
As of June 30,
2023
2022
Cost
Accumulated
Depreciation
Net
Cost
Accumulated
Depreciation
Net
Land
$ 807
$ -
$ 807
$ 811
$ -
$ 811
Buildings and other
41
9
32
45
6
39
$ 848
$ 9
$ 839
$ 856
$ 6
$ 850
76
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
In
October 2022, the Company entered into an agreement with the State of Nebraska (the “State”) to sell a strip
of Company-owned land totaling approximately
1.27 acres located adjacent to State Highway 50 in connection with highway improvements to be completed by the
State, for $ 21 ,
inclusive of estimated fence replacement costs. The Company retained ownership of the mineral rights associated with
this 1.27-acre parcel. The Company recorded a gain on
this sale of $ 13 in other gains in the consolidated statement of operations and comprehensive loss.
7. MINERAL
PROPERTIES
During
the year ended June 30, 2011, the Company completed the acquisition of the Elk Creek property through a share exchange agreement
with 0859404 BC Ltd, a Canadian company, which owned all the issued and outstanding shares of ECRC. The Company issued 1,899,053
Common Shares to acquire all of the issued and outstanding shares of 0859404 BC Ltd. and issued 103,434 Common Shares as a finder’s
fee with respect to the acquisition. The transaction did not meet the definition of a business acquisition, as set forth in ASC
805, “Business Combinations,” and therefore was accounted for as a purchase of assets. The acquisition price was based
on the market value of the Company’s Common Shares on the closing date and total consideration given was C$ 13,246 , including
associated deferred tax impacts of C$ 4,736 .
On
April 23, 2021, ECRC formally closed the purchase of two parcels of land and associated buildings and mineral rights in Johnson
County, Nebraska, associated with the Elk Creek Project, pursuant to an Amended and Restated Option to Purchase, dated as of April
29, 2020 (the “Option Agreement”). Pursuant to the terms of the Option Agreement, the Owner sold, transferred, conveyed
and assigned all of the rights, privileges, title and interest in and to the real property to ECRC, including any associated mineral
rights. The Option Agreement provided for a purchase price calculated based on the appraised value per acre of the parcels of
land, the mineral rights and the structures erected on the land. The purchase price was approximately $ 6,300 , including indirect
costs of $ 57 . Of this amount, $ 837 was allocated to land and buildings and the remaining $ 5,468 was allocated to mineral properties
as costs related to mineral rights acquisition.
In
addition to the land and mineral rights currently owned by the Company, the property interests of Elk Creek include eight prepaid
mineral exploration option-to-purchase agreements and include a pre-determined buyout for permanent ownership of the mineral and/or
surface rights. Terms of the agreements require no further significant payments, and the Company may negotiate lease extensions
or elect to purchase the mineral and/or surface rights any time. Agreements that allow for the purchase of mineral rights contain
provisions whereby the landowners would retain a 2% net smelter return.
8. ACCOUNTS
PAYABLE AND ACCRUED LIABILITIES
Schedule of account payable and accrued liabilities
As of June 30,
2023
2022
Accounts payable, trade
$ 1,990
$ 115
Trade payable accruals
1,324
654
Income taxes payable
101
-
Environmental accruals
48
48
Loan origination fees payable to related party
28
-
Total accounts payable and accrued liabilities
$ 3,491
$ 817
9. CONVERTIBLE
DEBT
Schedule of convertible debt
As of June 30,
2023
2022
Current Portion:
Lind III convertible security
$ -
$ 2,169
Noncurrent Portion:
Yorkville convertible debentures
$ 10,561
$ -
77
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
Lind
III Convertible Security
On
February 16, 2021, the Company issued to Lind Global Asset Management III, LLC (“Lind”), an entity managed by The
Lind Partners, the convertible security (the “Lind III Convertible Security”) pursuant to the Convertible Security
Funding Agreement, dated February 16, 2021, as amended by Amendment #1 to the Convertible Security Funding Agreement, dated December
2, 2021, between the Company and Lind (as amended, the “Lind III Agreement”). The Lind III Convertible Security had
a face value of $ 11,700 (representing $10,000 in funding plus an implied 8.5 % interest rate per annum for the term of the Lind
III Convertible Security). After deducting a $ 350 commitment fee as set forth in the Lind III Agreement, NioCorp received net
proceeds of $ 9,650 from the funding of the Lind III Convertible Security. The Company used a portion of the proceeds from the
funding of the Lind III Convertible Security to purchase a key land parcel associated with the Company’s Elk Creek Project,
with the remainder spent for general corporate purposes.
The
Lind III Convertible Security had a term of (i) 24 months or (ii) 30 calendar days after the date on which the face value of the
Lind III Convertible Security is nil due to such amount having been fully converted and/or fully repaid (including with any applicable
premium) in accordance with the terms of the Lind III Agreement, whichever is earlier.
Pursuant
to the Lind III Agreement, Lind was entitled to convert the Lind III Convertible Security into Common Shares in monthly installments
over its term at a price per Common Share equal to 85% of the volume-weighted average price Common Shares on the TSX for the five
trading days immediately preceding to the date on which Lind provides notice to the Company of its election to convert. The Lind
III Agreement provided that Common Shares issuable upon conversion, together with the number of Common Shares issued upon exercise
of Warrants, shall not exceed 4,358,800 Common Shares.
On
February 19, 2021, in connection with the funding and issuance of the Lind III Convertible Security, the Company issued 855,800
Common Share purchase warrants, exercisable at a price per Common Share of C$ 9.70 , expiring February 19, 2025 (the “Lind
III Warrants”), to Lind pursuant to the Lind III Agreement.
The
Company identified embedded derivatives in the Lind III Convertible Security that were evaluated to be immaterial at both the
closing date and at June 30, 2022.
The
Company allocated the net proceeds of $ 9,477 from the Lind III Convertible Security as follows:
●
$1,712
was allocated to Common Stock, representing the fair value of the Lind III Warrants based on the Black Scholes pricing model
using a risk-free interest rate of 0.40 %, an expected dividend yield of 0 %, a volatility of 51.60 %, and an expected life of
4.0 years.
●
$ 7,938
was allocated to the convertible debt liability. Transaction costs of $ 173 ,
in addition to a commitment fee of $ 350 ,
were recognized as a direct deduction from the debt liability, resulting in a net opening balance of $7,765. This balance
was accreted up to the face value of the Lind III Convertible Security at maturity using the effective interest method
and recorded as non-cash interest expense in the consolidated statement of operations and comprehensive loss.
Changes
in the Lind III Convertible Security are as follows:
For
the year ending June 30,
2023
2022
Beginning
balance
$
2,169
$
7,234
Fair
value increase due to debt extinguishment
201
-
Conversions
( 1,950
)
( 7,635
)
Accretion
expense
95
2,570
Payment
at maturity
( 515
)
-
Balance,
end of period
$
-
$
2,169
78
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
On
September 25, 2022, the Company and Lind entered into the Waiver and Consent Agreement, dated September 25, 2022, between the
Company and Lind (the “Lind Consent”), which included the following principal terms: (i) the consent of Lind to the
GXII Transaction disclosed in Note 5 and Yorkville Financings disclosed below and in Note 11d, including all actions taken by
NioCorp as set out in the Business Combination Agreement to permit the completion of the Transactions; (ii) the consent of Lind
to NioCorp’s expected cross-listing to the Nasdaq and the consolidation of the Common Shares in order to meet the minimum
listing requirements thereof; (iii) the waiver of Lind of its participation right for up to 15% of the total offering in the Yorkville
Equity Facility Financing; and (iv) the waiver of Lind of certain restrictive covenants in the Lind III Agreement.
As consideration for entering into the
Lind Consent, Lind received, amongst other things: (i) the right to receive a payment of $500, which would have been reduced to
$200 if the Transactions had not been consummated on or before April 30, 2023 (collectively, the “Consent Payment”);
(ii) an extension of its existing participation rights under the Lind III Agreement in future financings of NioCorp for a further
two-year period, subject to certain exceptions as well as an extension of such participation rights beyond the additional two-year
period if Yorkville or any affiliate is a party to any such applicable transaction; and (iii) the right to receive additional Warrants
(the “Contingent Consent Warrants”) if on the date that is 18 months following the Closing Date, the closing trading
price of the Common Shares on the TSX or such other stock exchange on which such shares may then be listed, is less than C$10.00
(on a post-Reverse Stock Split basis), subject to adjustments. The number of Contingent Consent Warrants to be issued, if any,
is based on the Canadian dollar equivalent (based on the then current Canadian to US dollar exchange rate as reported by Bloomberg,
LP) of $5,000 divided by the five-day volume weighted average price of the Common Shares on the date of issuance. Further, the
number of Contingent Consent Warrants issued will be proportionately adjusted based on the percentage of Warrants currently held
by Lind that are exercised, if any, prior to the issuance of any Contingent Consent Warrants. The Lind Consent was signed as an
amendment to the existing Lind III Agreement.
Management determined that the Lind
Consent should be evaluated using ASC 470, which requires an evaluation of the contract amendment under debt modification guidance.
The Company performed a comparison of the discounted cash flows of the Lind III Convertible Security pursuant to the existing Lind
III Agreement and pursuant to the Lind III Agreement as amended by the Lind Consent and determined that a debt extinguishment loss
of $201 had occurred. Further, ASC 470 requires that the minimum estimated Consent Payment of $200 also be included in the calculation
of the initial loss on debt extinguishment. The Company also evaluated the Contingent Consent Warrant feature included in the Lind
Consent and determined that the Contingent Consent Warrants meet the criteria to be considered separate, freestanding instruments,
should be accounted for as a liability under ASC 480, and should be booked at fair value on the date of the Lind Consent, with
subsequent changes in valuation recorded as a non-operating gain or loss in the consolidated statement of operations and comprehensive
loss. The following table summarizes the components of the initial loss and final loss on extinguishment:
The following table summarizes the components of the initial loss on extinguishment:
Component of loss
Amount
Minimum
Consent Payment at inception
$
200
Loss on debt extinguishment
201
Initial
fair value of Contingent Consent Warrants
1,221
Initial
loss on debt extinguishment
1,622
Additional
Consent Payment booked 1
300
Total
loss on debt extinguishment
$
1,922
1
Represents
the difference between the accrual of the minimum Consent Payment at September 25, 2022 and the actual payment made on March
17, 2023.
The
change in the fair value of the Contingent Consent Warrants is presented below:
Amount
Initial
valuation, September 25, 2022
$
1,221
Change
in valuation
489
Valuation
at June 30, 2023
$
1,710
79
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
The
Contingent Consent Warrants are classified as a Level 3 financial instrument and were valued utilizing a Monte Carlo simulation
pricing model, which calculates multiple potential outcomes for future share prices based on historic volatility of the Common
Shares to determine the probability of issuance at 18 months following the applicable valuation date and to determine the value
of the Contingent Consent Warrants. The following table discloses the primary inputs into the Monte Carlo model at each valuation
date, and the probability of issuance calculated by the model.
Schedule of valuation date and the probability calculated.
Key Valuation
Input
September
25,
2022
June
30,
2023
Share
price on valuation date
$
7.82
$
5.03
Volatility
62.4
%
63.0
%
Risk free rate
3.93
%
4.11
%
Probability of
issuance
59.4
%
80.8
%
Loss
on debt extinguishment is presented as a non-operating expense in the Company’s consolidated statements of operations and
comprehensive loss. This accounting also resulted in a decrease in the amount of accretion to be recognized over the remaining
life of the Lind III Convertible Security through February 2023. Accretion expenses are disclosed as a part of interest expense,
which is not included as a component of operating costs.
Yorkville
Convertible Debentures
In
connection with the GXII Transaction, on January 26, 2023, NioCorp entered into definitive agreements with respect to the Yorkville
Financings, including a Securities Purchase Agreement, dated January 26, 2023 (as amended the “Yorkville Convertible Debt
Financing Agreement”), between the Company and Yorkville, and a Standby Equity Purchase Agreement, dated January 26, 2023
(the “Yorkville Equity Facility Financing Agreement”), between the Company and Yorkville.
Pursuant
to the Yorkville Convertible Debt Financing Agreement, at the Closing, Yorkville advanced a total amount of $15,360 to NioCorp
in consideration of the issuance by NioCorp to Yorkville of (i) $ 16,000 aggregate principal amount of unsecured convertible debentures
(the “Convertible Debentures”) and (ii) Common Share purchase warrants, exercisable for up to 1,789,267 Common Shares
for cash or, if at any time there is no effective registration statement registering, or no current prospectus available for,
the resale of the underlying Common Shares, on a cashless basis, at the option of the holder, at a price per Common Share of approximately
$ 8.9422 , subject to adjustment to give effect to any stock dividend, stock split, reverse stock split or similar transaction (the
“Financing Warrants”).
Each
Convertible Debenture issued under the Yorkville Convertible Debt Financing Agreement is an unsecured obligation of NioCorp, has
an 18-month term from the Closing Date, which may be extended for one six-month period in certain circumstances at the option
of NioCorp, and incurs a simple interest rate obligation of 5.0 % per annum (which will increase to 15.0 % per annum upon the occurrence
of an event of default). The outstanding principal amount of, accrued and unpaid interest, if any, on, and premium, if any, on
the Convertible Debentures must be paid by NioCorp in cash when the same becomes due and payable under the terms of the Convertible
Debentures at their stated maturity, upon their redemption or otherwise.
Subject
to certain limitations contained within the Yorkville Convertible Debt Financing Agreement and the Convertible Debentures, including
those as described below, holders of the Convertible Debentures will be entitled to convert the principal amount of, and accrued and
unpaid interest, if any, on each Convertible Debenture, in whole or in part, from time to time over their term, into a number of
Common Shares equal to the quotient of the principal amount and accrued and unpaid interest, if any, being converted divided by the
Conversion Price. The “Conversion Price” means, as of any Conversion Date (as defined below) or other date of
determination, the greater of (i) 90% of the average of the daily U.S. dollar volume-weighted average price of the Common Shares
on the principal U.S. market for the Common Shares as reported by Bloomberg Financial Markets during the five consecutive trading
days immediately preceding the date on which the holder exercises its conversion right in accordance with the requirements of
the Yorkville Convertible Debt Financing Agreement (the “Conversion Date”) or other date of determination, but not
lower than the Floor Price (as defined below), and (ii) the five-day volume-weighted average price of the Common
80
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
Shares on the
TSX (or on the principal U.S. market if the majority of the trading volume and value of the Common Shares occurred on Nasdaq during
the relevant period) for the five consecutive trading days immediately prior to the Conversion Date or other date of determination
less the maximum applicable discount allowed by TSX. The “Floor Price” means a price of $2.1435 per share, which is
equal to the lesser of (a) 30% of the average of the daily volume-weighted average price of the Common Shares on the principal
U.S. market for the Common Shares as reported by Bloomberg Financial Markets during the five consecutive trading days immediately
preceding the Debenture Closing and (b) 30% of the average of the volume-weighted average price of the Common Shares on the principal
U.S. market for the Common Shares as reported by Bloomberg Financial Markets during the five consecutive trading days immediately
following the Debenture Closing, subject to certain adjustments to give effect to any stock dividend, stock split, reverse stock
split, recapitalization or similar event.
The
terms of the Convertible Debentures restrict the number of Convertible Debentures that may be converted during each calendar month
by Yorkville at a Conversion Price below a fixed price equal to approximately $8.9422 (i.e., the quotient of $10.00 divided by
1.11829212 (being the number of Common Shares that were exchanged for each share of GXII at the Closing, after giving effect to
the Reverse Stock Split)), subject to adjustment to give effect to any stock dividend, stock split, reverse stock split, recapitalization
or similar event. The Convertible Debentures are subject to customary anti-dilution adjustments.
The
terms of the Convertible Debentures restrict the conversion of Convertible Debentures by Yorkville if such a conversion would
cause Yorkville to exceed certain beneficial ownership thresholds in NioCorp or such a conversion would cause the aggregate number
of Common Shares issued pursuant to the Yorkville Convertible Debt Financing Agreement to exceed the thresholds for issuance of
Common Shares under the rules of the TSX and Nasdaq, unless prior shareholder approval is obtained.
Pursuant
to the terms of the Convertible Debentures, following certain trigger events, and until a subsequent cure event, NioCorp will
be required to redeem $1,125 aggregate principal amount of Convertible Debentures (the “Triggered Principal Amount”)
each month by making cash payments to the Investors, on a pro rata basis, in an amount equal to the Triggered Principal Amount,
plus accrued and unpaid interest thereon, if any, plus a redemption premium of 7% of the Triggered Principal Amount. Such monthly
prepayments under the terms of the Convertible Debentures are triggered (i) at the time when NioCorp has issued 95% of the total
amount of Common Shares pursuant to the Yorkville Convertible Debt Financing that it may issue under applicable TSX and Nasdaq
rules or (ii) when NioCorp has delayed or suspended the effectiveness or use of the Convertible Debt Financing Registration Statement
for more than 20 consecutive calendar days, and such monthly prepayment obligations will continue until, with respect to (i) above,
shareholder approval is obtained or, with respect to (ii) above, the Investors may once again resell Common Shares under the Convertible
Debt Financing Registration Statement, respectively.
The
Convertible Debentures may also be redeemed at NioCorp’s option at any time and from time to time over their term at a redemption
price equal to 110 % of the principal amount being redeemed, plus accrued and unpaid interest, if any.
In
conjunction with the issuance of the Convertible Debentures, NioCorp issued to Yorkville 1,789,267 Financing Warrants at an exercise
price of approximately $ 8.9422 per Common Share (the “Financing Warrant Exercise Price”), subject to adjustment to
give effect to any stock dividend, stock split, reverse stock split recapitalization or similar event.
The
Financing Warrants are exercisable, in whole or in part, but not in increments of less than $ 50 aggregate Financing Warrant Exercise
Price (unless the remaining aggregate Financing Warrant Exercise Price is less than $50), beginning on May 4, 2023, and may be
exercised at any time prior to their expiration. Holders of the Financing Warrants may exercise their Financing Warrants, at their
election, by paying the Financing Warrant Exercise Price in cash or, if at any time there is no effective registration statement
registering, or no current prospectus available for, the resale of the underlying Common Shares, on a cashless exercise basis.
1/12th of the Financing Warrants will expire on each of the first 12 monthly anniversaries of the date that is six months following
the Closing Date.
The
Financing Warrants have customary anti-dilution adjustments to be determined in accordance with the requirements of the applicable
stock exchanges, including the TSX. The terms of the Financing Warrants restrict the
81
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
exercise of Financing Warrants by Yorkville
if such an exercise would cause Yorkville to exceed certain beneficial ownership thresholds in NioCorp or such an exercise would
cause the aggregate number of Common Shares issued pursuant to the Yorkville Convertible Debt Financing Agreement to exceed the
thresholds for issuance of Common Shares under the rules of the Nasdaq and the TSX, unless prior shareholder approval is obtained.
The Financing Warrants were originally recorded as a $ 2,704 contingent liability on January 26, 2023,
and were subsequently marked to market of $ 3,337 through March 16, 2023. The change in fair value during this period resulted in
a loss of $ 633 , which was booked to change in fair value of warrant liability in the consolidated statement of operations and comprehensive
loss. The Financing Warrants were reclassified to shareholders equity on March 17, 2023, in connection with the closing of the
Convertible Debentures as noted below.
The
Company allocated the net proceeds of $15,360 from the Convertible Debentures as follows:
●
$ 2,704
was booked to Common Shares, representing the initial fair value of the Financing Warrant tranches on January 26, 2023 based
on the Black Scholes pricing model using a risk-free interest rate of 4.33 %, an expected dividend
yield of 0 %, a volatility of 64.6 %, and an expected life of 6 months to 18 months .
●
$ 12,656
was booked to the convertible debt liability. In addition, transaction costs of $ 503 were recognized as a direct deduction
from the debt liability, resulting in a net opening balance of $12,153 at an effective interest rate of 18.4%. This balance
will be accreted to face value of the Convertible Debentures at maturity using the effective interest method and recorded
as non-cash interest expense in the consolidated statement of operations and comprehensive loss.
Changes
in the Convertible Debentures are as follows:
Amount
Opening balance,
March 17, 2023
$
12,153
Accretion expense
1,962
Principal and accrued
interest converted
( 3,554
)
Balance, June 30,
2023
$
10,561
Add: Unamortized debt issuance costs
2,439
Remaining principal balance, June 30, 2023
$
13,000
Upon conversion, the portion of remaining unamortized
issuance costs associated with the conversion are recognized as a component of interest expense.
The
Convertible Debentures contain events of default customary for instruments of their type (with customary grace periods, as applicable)
and provide that, upon the occurrence of an event of default arising from certain events of bankruptcy or insolvency with respect
to NioCorp, all outstanding Convertible Debentures will become due and payable immediately without further action or notice. If
any other type of event of default occurs and is continuing, then any holder may declare all of its Convertible Debentures to
be due and payable immediately. The Company obtained a waiver from Yorkville with respect to any acceleration rights it may have
under the Convertible Debentures in connection with the restatements of the Company’s consolidated financial statements for the periods
ended September 30, 2022 and December 31, 2022 and the delay in filing the Company’s Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2023. The Yorkville Convertible Debt Financing Agreement also contains certain covenants that,
among other things, limit NioCorp’s ability to use the proceeds from the Yorkville Convertible Debt Financing to repay related
party debt or to enter into any variable rate transaction other than with Yorkville, subject to certain exceptions.
Based
on the Company’s closing Common Share price of $ 5.03 as of June 30, 2023, conversion of the remaining Convertible Debenture
principal balance of $13.0 million, including accrued interest, would require the issuance of approximately 2,871,660 Common Shares.
For each $0.10 change in the fair value of one Common Share, the total shares the Company would be obligated to issue would change
by approximately 58,300 shares.
82
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
10. CLASS
B COMMON STOCK OF ECRC
Pursuant
to the Business Combination Agreement, the Sponsor Support Agreement, and the Exchange Agreement, after the Closing, the GXII
founders have the right to exchange shares of Class B common stock of ECRC for Common Shares on a one-for-one basis, subject to
certain equitable adjustments, under certain conditions. All 7,957,404 shares of Class B common stock
of ECRC that were issued in connection with the Closing were issued and outstanding as of June 30, 2023. Of the issued
and outstanding shares of Class B common stock of ECRC, 4,565,808 shares (the “Vested Shares”) were vested
as of the Closing Date and are exchangeable at any time, and from time to time, until the tenth anniversary of the Closing Date
(the “Ten-Year Anniversary”) and 3,391,596 shares (the “Earnout Shares”) are exchangeable until the Ten-Year
Anniversary, subject to certain vesting conditions. Under certain circumstances, and subject to certain exceptions, NioCorp may
instead settle all or a portion of any exchange pursuant to the terms of the Exchange Agreement in cash, in lieu of Common Shares,
based on a volume-weighted average price of Common Shares.
All
of the shares of Class B common stock of ECRC are subject to the Amended and Restated Registration Rights Agreement, dated as
of March 17, 2023 (the “Registration Rights and Lock-up Agreement”), among NioCorp, GXII, the Sponsor, the pre-Closing
directors and officers of NioCorp and the other parties thereto, including the members of the Sponsor. Pursuant to Registration
Rights and Lock-up Agreement, all shares of Class B common Stock of ECRC (including the Vested Shares and the Released Earnout
Shares) are subject to certain “lock-up” restrictions on transfer beginning upon the Closing and ending upon the earlier
of (i) one year after the Closing and (ii) the date on which the trading price of Common Shares exceeds certain thresholds or
the date on which NioCorp completes a transaction that results in all of NioCorp’s shareholders having the right to exchange
their Common Shares for cash, securities or other property. Both Vested Shares and Released Earnout Shares may be exchanged by
the holders into Common Shares at any time. Under the Exchange Agreement, all Vested Shares and Earnout Shares must be exchanged
for Common Shares by the Ten-Year Anniversary except for Released Earnout Shares that have been vested for a period of fewer than
twenty-four months as of the Ten-Year Anniversary. Such Released Earnout Shares will be forfeited if not exchanged for Common
Shares by the date that is twenty-four months after the vesting date.
Vested
Shares
As
the exchange of Vested Shares are contingently redeemable at the option of the noncontrolling interest shareholders, the Company
classifies the carrying amount of the redeemable noncontrolling interest in the mezzanine section on the consolidated balance
sheet, which is presented above the equity section and below liabilities. The redeemable noncontrolling interests are classified
as a Level 1 financial instrument and are measured at the fair value of the Company’s Common Shares at each reporting period.
Adjustments to the carrying value of the redeemable noncontrolling interest are recorded through retained earnings.
Earnout
Shares
The
Earnout Shares vest (the “Released Earnout Shares”) in two equal tranches based upon achieving market share price
milestones of approximately $12.00 per Common Share and approximately $15.00 per Common Share, respectively, prior to the Ten-Year
Anniversary, or upon a change in control as defined in the underlying agreement. These shares will be forfeited if the market
share price milestones or an acceleration event is not reached prior to the Ten-Year Anniversary. At such time that the Earnout
Shares shall become vested, and therefore, become Released Earnout Shares, the shares will be transferred to the redeemable noncontrolling
interest in the mezzanine section of the Consolidated Balance Sheet.
The
Earnout Shares were classified as a liability due to failure to meet the equity classification criteria under ASC 815-40, as Level
3 instruments under the fair value hierarchy and are considered a financial liability under ASC 480, Distinguishing Liabilities
from Equity. The Earnout Shares were measured at fair value on the Closing Date with subsequent changes in fair value recorded
in earnings. The Earnout Shares were valued utilizing a Monte Carlo simulation pricing model, which calculates multiple potential
outcomes for future share prices and establishes current fair value based on the most likely outcome. The following table discloses
the primary inputs into the Monte Carlo models.
83
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
The following table discloses the primary inputs into the Monte Carlo models.
Key
Valuation Input
Transaction
Close
June
30, 2023
Closing
Common Share price
$ 7.00
$ 5.03
Term
(expiry)
March 17, 2033
March
17, 2033
Implied
volatility of Public Warrants
19.5 %
33.5 %
Risk-free
rate
3.39 %
3.83 %
The
following table sets forth a summary of the changes in the fair value of the Earnout Shares liability for the year ended June
30, 2023:
Amount
Fair
value as of March 17, 2023
$
13,195
Change
in fair value
( 2,674
)
Fair
value as of June 30, 2023
$
10,521
11. COMMON
SHARES
a) Issuances
Fiscal
Year 2023 Issuances
In
addition to the Common Shares issued in connection with the GXII Transaction, as discussed in Note 5, the following Common Share
issuances occurred during fiscal year 2023:
On
April 28, 2023, the Company closed a registered direct offering and issued 314,465 Common Shares for $ 2.0 million , before deducting
share issuance costs of $ 172 . The Common Shares were sold pursuant to a securities purchase agreement, dated April 26, 2023, between
the Company and a fund managed by Kingdon Capital Management, LLC.
On
June 9, 2023, the Company issued 100,000 Common Shares under the Yorkville Equity Facility Financing Agreement (discussed below)
in exchange for $488 in cash proceeds. The Company recorded a non-cash operating expense of $ 13 which represented the difference between
the proceeds received and the fair value of the Common Shares issued based on Nasdaq closing price per Common Share on the issuance date.
Fiscal
Year 2022 Issuances
On
June 30, 2022, the Company closed a non-brokered private placement (the “June 2022 Private Placement”) of units (the
“Units”) of the Company. A total of 498,103 Units were issued at a price per Unit of C$ 0.96 , for total gross proceeds
to the Company of approximately C$ 4.8 million . Each Unit consists of one Common Share and one common share purchase warrant (“June
2022 Warrant”). Each June 2022 Warrant entitles the holder to acquire one Common Share at a price of C $ 1.10 at any time
prior to July 1, 2024. Proceeds of the June 2022 Private Placement will be used for continued advancement of the Company’s
Elk Creek Critical Minerals Project and for working capital and general corporate purposes. The Company paid cash commissions
of C$ 62 and 6,510 warrants (the “Finder Warrants”), having the same terms as the June 2022 Warrants, to finders outside
of the United States. The Finder Warrants were valued at C$ 18 using a risk-free rate of 3.2 %, expected volatility of 64 % and expected
life of two years.
b) Stock
Options
On
November 5, 2020, the Company’s shareholders voted to approve an amendment and restatement of its long-term incentive plan
(the “2017 Amended Long-Term Incentive Plan”) and the granting of incentive securities thereunder until November 5,
2023. Under the 2017 Amended Long-Term Incentive Plan, the Board may, in its discretion from time to time, grant Options and share
units (in the form of restricted share units and performance
84
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
share units) to directors, employees and certain other service providers
(as defined in the 2017 Amended Long-Term Incentive Plan) of the Company and affiliated entities selected by the Board.
Subject
to adjustment as described in the 2017 Amended Long-Term Incentive Plan, the aggregate number of Common Shares that may be reserved
for issuance to participants under the 2017 Amended Long-Term Incentive Plan, together with all other security-based compensation
arrangements of the Company, may not exceed 10% of the issued and outstanding Common Shares from time to time, and the Common
Shares reserved for issuance upon settlement of share units will not exceed 5% of the issued and outstanding Common Shares from
time to time. The 2017 Amended Long-Term Incentive Plan limits the maximum number of Common Shares issued to insiders (as defined
under TSX rules for this purpose) within any one-year period, or issuable to insiders at any time, in the aggregate, under all
security-based compensation arrangements (including the 2017 Amended Long-Term Incentive Plan) to 10% of the then issued and outstanding
Common Shares. The 2017 Amended Long-Term Incentive Plan also limits the aggregate number of Common Shares that may be reserved
for issuance to any one participant under the 2017 Amended Long-Term Incentive Plan, together with all other security-based compensation
arrangements of the Company, to 5% of the then issued and outstanding Common Shares (on a non-diluted basis). Subject to the adjustment
provisions of the 2017 Amended Long-Term Incentive Plan, the aggregate number of Common Shares actually issued or transferred
by the Company upon the exercise of Incentive Stock Options will be limited as described above.
The
Board has power over the granting, amendment, administration, or settlement of any award.
Stock
option transactions are summarized as follows:
Schedule of stock option
Number of
Options
Weighted
Average
Exercise Price
Balance, June 30, 2020
1,912,940
C$ 6.20
Granted
370,000
C$ 7.80
Exercised
( 295,229 )
C$ 6.10
Cancelled/expired
( 391,212 )
C$ 6.40
Balance, June 30, 2021
1,596,499
C$ 6.50
Granted
447,500
C$ 13.30
Exercised
(205,153 )
C$ 7.00
Cancelled/expired
( 392,446 )
C$ 7.70
Balance, June 30, 2022
1,446,400
C$ 8.27
Granted
578,000
$ 6.95
Exercised
( 265,129 )
C$ 4.99
Cancelled/expired
( 217,771 )
C$ 5.87
Balance, June 30, 2023
1,541,500
C$ 9.64
85
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
The
following table summarizes information about stock options outstanding at June 30, 2023:
Exercise
Price
Expiry
Date
Number
Outstanding
Aggregate
Intrinsic Value
Number
Exercisable
Aggregate
Intrinsic Value
C$8.40
September
18, 2023
105,000
C$-
105,000
C$-
C$5.40
November
15, 2023
208,500
263
208,500
263
C$7.50
December
14, 2023
170,000
-
170,000
-
C$7.50
December
16, 2023
52,500
-
52,500
-
C$13.60
December
17, 2024
377,500
-
377,500
-
C$11.00
May
30, 2025
50,000
-
50,000
-
$6.95
March
27, 2026
578,000
-
578,000
-
Balance,
June 30, 2023
1,541,500
C$ 263
1,541,500
C$ 263
The
aggregate intrinsic value in the preceding table represents the total intrinsic value, based on the Company’s closing stock
price of C$ 6.68 as of June 30, 2023, which would have been received by the option holders had all option holders exercised their
options as of that date. The total number of in-the-money options vested and exercisable as of June 30, 2023, was 208,500. The
total intrinsic value of options exercised during the year ended June 30, 2023, was C$ 1,592 .
As
of June 30, 2023, there were no unrecognized compensation costs related to unvested share-based compensation arrangements granted.
The following table summarizes
the weighted average information and assumptions used to determine option costs:
Year ended June 30,
2023
2022
2021
Fair value per option granted during the period
$ 3.09
C$ 4.90
C$ 2.50
Risk-free interest rate
3.30 %
1.33 %
0.26 %
Expected dividend yield
0 %
0 %
0 %
Expected stock price volatility (historical basis)
63.6 %
54.4 %
54.1 %
Expected option life in years
3.0
3.0
3.0
c) Warrants
Warrant transactions are
summarized as follows. Weighted average exercise prices related to Canadian dollar denominated warrants were converted to U.S.
dollars using end of period foreign currency exchange rates.
Warrants
Weighted
Average
Exercise Price
Balance, June 30, 2020
1,237,645
$ 5.43
Granted:
Nordmin warrants
50,000
6.45
Lind III warrants
855,800
7.83
April 2021 private placement
441,211
13.15
Exercised
( 910,628 )
6.05
Expired
( 239,845 )
5.89
Balance, June 30, 2021
1,434,183
9.36
Granted:
June 2022 private placement
504,614
8.54
Exercised
( 87,175 )
6.05
Balance, June 30, 2022
1,851,622
8.99
Granted:
Yorkville financing warrants
1,789,267
8.94
GXII warrants
15,666,626
11.50
Expired
( 491,211 )
11.67
Balance, June 30, 2023
18,816,304
$ 10.98
At
June 30, 2023, the Company has outstanding exercisable warrants, as follows:
Number
Exercise
Price
Expiry
Date
504,611
C$ 11.00
June
30, 2024
855,800
C$ 9.70
February
19, 2025
1,789,267
$ 8.94
(1)
15,666,626
$ 11.50
March
17, 2028
18,816,304
(1)
Expires
in 12 equal monthly tranches beginning October 17, 2023
86
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
In
connection with the Closing, pursuant to the Business Combination Agreement, the Company assumed the GXII Warrant Agreement and
each GXII Warrant thereunder that was issued and outstanding immediately prior to the Closing Date was converted into one NioCorp
Assumed Warrant pursuant to the GXII Warrant Agreement, as amended by an Assignment, Assumption and Amendment Agreement, dated
March 17, 2023, among the Company, GXII, Continental Stock Transfer & Trust Company, as the existing warrant agent, and Computershare
Inc. and its affiliate, Computershare Trust Company, N.A, together as the successor warrant agent (the “NioCorp Assumed
Warrant Agreement”). In connection with the Closing, NioCorp issued (a) 9,999,959 public NioCorp Assumed Warrants (the “Public
Warrants”) in respect of the GXII Warrants that were publicly traded prior to the Closing and (b) 5,666,667 NioCorp Assumed
Warrants (the “Private Warrants”) to the Sponsor in respect of the GXII Warrants that it held prior to the Closing,
which NioCorp Assumed Warrants were subsequently distributed by the Sponsor to its members in connection with the Closing.
Each
NioCorp Assumed Warrant entitles the holder to the right to purchase 1.11829212 Common Shares at an exercise price of $11.50 per
1.11829212 Common Shares (subject to adjustments for stock splits, stock dividends, reorganizations, recapitalizations and the
like). No fractional shares will be issued upon exercise of any NioCorp Assumed Warrants, and fractional shares that would otherwise
be due to the exercising holder will be rounded down to the nearest whole Common Share. In no event will the Company be required
to net cash settle any NioCorp Assumed Warrant.
Public
Warrants
The
Company may elect to redeem the Public Warrants subject to certain conditions, in whole and not in part, at a price of $0.01 per
Public Warrant if (i) 30 days’ prior written notice of redemption is provided to the holders, (ii) the last reported sale
price of the Common Shares equals or exceeds approximately $16.10 per share (as adjusted for stock splits, stock dividends, reorganizations,
recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third business day prior
to the date on which the Company sends the notice of redemption to the warrant holders and (iii) there is an effective registration
statement covering the Common Shares issuable upon exercise of the Public Warrants, and a current prospectus relating thereto,
available through the redemption date. Upon issuance of a redemption notice by the Company, the warrant holders will have until
the redemption date to exercise for cash, or, at the Company’s election, on a cashless basis. The Public Warrants are not
precluded from equity classification and are accounted for as such on the date of issuance, and each balance sheet date thereafter.
Because the Transactions resulted in an excess of liabilities over assets acquired, no value was ascribed to the Public Warrants.
Private
Warrants
The
Private Warrants: (i) will be exercisable either for cash or on a cashless basis at the holder’s option and (ii) will not
be redeemable by the Company, in either case as long as the Private Warrants are held by the Sponsor, its members or any of their
permitted transferees (as prescribed in the NioCorp Assumed Warrant Agreement). In accordance with the NioCorp Assumed Warrant
Agreement, any Private Warrants that are held by someone other than the Sponsor, its members or any their permitted transferees
are treated as Public Warrants.
The Company accounts for
the Private Warrants assumed in the Transactions in accordance with the guidance contained in ASC 815-40. Such guidance provides
that because the Private Warrants do not meet the criteria for equity treatment thereunder, each Private Warrant must be recorded
as a liability. This liability is carried as a component of Warrant Liabilities on the consolidated balance sheet and is subject
to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to its current
fair value, with the change in fair value recognized in the consolidated statement of operations and comprehensive loss. The Company
will reassess the classification at each balance sheet date.
The
Company classifies Private Warrants as Level 2 instruments under the fair value hierarchy and estimated the fair value using a
Black Scholes model with the following assumptions:
87
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
Key Valuation Input
March 17, 2023
June 30, 2023
Stock price on valuation date
$ 7.00
$ 5.03
Strike price
$ 11.50
$ 11.50
Implied volatility of Public Warrants
19.5 %
33.5 %
Risk free rate
3.47 %
4.18 %
Dividend yield
0 %
0 %
Expected warrant life in years
5.0
4.73
The
change in the Private Warrants liability is presented below:
Amount
Initial
valuation, March 17, 2023
$
2,987
Change
in valuation
292
Valuation
at June 30, 2023
$
3,279
d) Yorkville
Equity Facility Financing
Concurrent
with the closing of the GXII Transaction, the Yorkville Equity Facility Financing became effective. Pursuant to the Yorkville
Equity Facility Financing Agreement, Yorkville committed to purchase up to $65,000 of Common Shares (the “Commitment Amount”),
at NioCorp’s direction from time to time for a period commencing upon the Closing Date and ending on the earliest of (i)
the first day of the month next following the 36-month anniversary of the Closing, (ii) the date on which Yorkville shall have
made payment of the full Commitment Amount and (iii) the date that the Yorkville Equity Facility Financing Agreement otherwise
terminates in accordance with its terms (the “Commitment Period”), subject to certain limitations and the satisfaction
of the conditions in the Yorkville Equity Facility Financing Agreement. The Common Shares that may be sold pursuant to the Yorkville
Equity Facility Financing Agreement would be purchased by Yorkville at a purchase price equal to 97% of the daily volume-weighted
average price of the Common Shares on Nasdaq or such other principal U.S. market for the Common Shares if the Common Shares are
ever listed or traded on the New York Stock Exchange or the NYSE American as reported by Bloomberg Financial Markets (or, if not
available, a similar service provider of national recognized standing) during the applicable pricing period, which is a period
during a single trading day or a period of three consecutive trading days, at the Company’s option and subject to certain
restrictions, in each case, defined based on when an Advance Notice (as defined in the Yorkville Equity Facility Financing Agreement)
is submitted, subject to certain limitations.
Pursuant to the terms of
the Yorkville Equity Facility Financing Agreement, NioCorp issued 81,213 of Common Shares (the “Commitment Shares”)
valued at $650 to Yorkville as consideration for its irrevocable commitment to purchase Common Shares under the Yorkville Equity
Facility Financing Agreement. On June 9, 2023, NioCorp issued and sold 100,000 Common Shares to Yorkville under the Yorkville Equity
Facility Financing Agreement. Additionally, NioCorp is required to pay Yorkville an aggregate fee of $1,500 in cash (the “Cash
Fee”), including $500 that NioCorp paid on the Closing Date and an additional $250 NioCorp was paid as of June 30, 2023.
NioCorp will pay the remaining $750 balance in installments over a 12-month period following the Closing Date, provided that it
will have the right to prepay without penalty all or part of the remaining installments of the Cash Fee at any time. In addition,
legal and other costs of $496 were incurred in connection with the Yorkville Equity Facility Financing and were expensed on the
effective date. The following amounts related to the Yorkville Equity Facility Financing Agreement were expensed as other operating
costs:
Schedule of expenses as other operating costs
Amount
Yorkville Cash Fee
$ 1,500
Fair value of Commitment Shares issued
650
Legal and other related costs
496
Net costs expensed to other operating expense
$ 2,646
88
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
12. RELATED
PARTY TRANSACTIONS AND BALANCES
Borrowings
under the non-revolving credit facility agreement (the “Smith Credit Facility”) with Mark Smith, Chief Executive Officer,
President, and Executive Chairman of NioCorp, bear interest at a rate of 10 % and drawdowns from the Smith Credit Facility are
subject to a 2.5 % establishment fee. Amounts outstanding under the Smith Credit Facility are secured by all of the Company’s
assets pursuant to a general security agreement. The Smith Credit Facility contains financial and non-financial covenants customary
for a facility of its size and nature. The maturity date for the Smith Credit Facility was June 30, 2023. On February 28, 2023,
the Smith Credit facility was amended to increase the borrowing limit to $ 4,000 from the previous limit of $ 3,500 . The Company
subsequently drew down $ 1,130 , leaving an available balance under the Smith Credit Facility of $ 52 .
Changes
in the Smith Credit Agreement principal balance are as follows:
For the year ending June 30,
2023
2022
Beginning balance
$ 2,000
$ 2,318
Amounts advanced
1,130
-
Repayments
( 3,130 )
( 318 )
Balance, end of period
$ -
$ 2,000
On
March 22, 2023, the Company repaid Mr. Smith $ 1,841 of principal borrowed under the Smith Credit Facility. This repayment was
made out of funds transferred to the Company from the GXII trust account on the Closing Date. The Company repaid the remaining
principal balance of $ 1,289 on May 31, 2023. The Smith Credit Facility expired on June 30, 2023. Accounts payable and accrued
liabilities as of June 30, 2023 includes $ 28 of origination fees payable under the Smith Credit Agreement.
During
fiscal year 2023 and 2022, the Company paid a total of $ 183 and $ 252 , respectively, representing accrued interest on the Smith
Credit Agreement.
13. EXPLORATION
EXPENDITURES
Schedule of exploration expenditures
For the year ended June 30,
2023
2022
2021
Feasibility study and engineering
$ 410
$ 334
$ 79
Field management and other
738
569
656
Metallurgical
4,174
2,218
272
Geologists and field staff
26
188
49
Total
$ 5,348
$ 3,309
$ 1,056
14. LEASES
Effective
February 2023, the Company entered into a 39-month corporate office lease extension and recognized the corresponding ROU asset
and lease liability of $198 associated with this extension, based on a discount rate of 16 %.
As
of June 30, 2023 and 2022, the Company had one corporate office lease with a remaining lease term of 3.6
years and 1.3 years, respectively. During the year ended June 30, 2023 and 2022, operating cash flows included cash payments of $ 93
and $ 90 , respectively related to
the measurement of lease liabilities.
89
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
The
Company incurred lease costs as follows:
For the year ended June 30,
2023
2022
2021
Operating Lease Cost:
Fixed rent expense
$ 83
$ 83
$ 106
Variable rent expense
13
12
7
Short term lease cost
10
16
13
Sublease income
( 33 )
( 26 )
( 18 )
Net lease cost
$ 73
$ 85
$ 108
Lease cost – other operating expense
$ 73
$ 85
$ 89
Lease cost – exploration expenditures
-
-
19
Net lease cost
$ 73
$ 85
$ 108
The
maturity of lease liabilities is as follows at June 30, 2023:
Fiscal Year Lease Maturities
2024
$
71
2025
96
2026
98
2027
50
Total lease payments
315
Less amount of payments representing interest
( 80 )
Present value of lease payments
235
Less current portion of operating lease liability
( 71 )
Noncurrent operating lease liability
$
164
15. INCOME
TAXES
Domestic
and foreign components of loss before income taxes for the years ended June 30, 2023, 2022, and 2021 are as follows:
For the year ended June 30,
2023
2022
2021
Canada
$ 34,606
$ 6,918
$ 3,362
United States
6,006
3,969
1,462
Total
$ 40,612
$ 10,887
$ 4,824
90
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
The
following table is a reconciliation of income taxes at statutory rates:
For the year ended June 30,
2023
2022
2021
Loss before income taxes
$ 40,612
$ 10,887
$ 4,824
Combined federal and provincial statutory income tax rate
27 %
27 %
27 %
Income tax benefit at statutory tax rates
10,965
2,940
1,303
Foreign rate differential
( 131 )
( 72 )
( 31 )
Earnout shares liability
( 2,841 )
-
-
Warrant liability
( 1,518 )
-
-
GXII transaction costs
( 925 )
-
-
Share based compensation
( 412 )
( 462 )
( 212 )
Accretion expense
( 496 )
( 407 )
( 158 )
Loss on debt extinguishment
( 54 )
-
-
Capital loss rate differential
( 2 )
( 38 )
182
Change in estimates related to prior years
14
( 274 )
739
Other
45
26
18
Change in valuation allowance
( 4,341 )
( 1,713 )
( 1,841 )
Income tax benefit
$ 304
$ -
$ -
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. The significant components of deferred taxes are as follows:
As of June 30,
2023
2022
Deferred tax assets
Net operating losses available for future periods
$ 11,893
$ 8,977
Mineral interests
9,477
9,477
Startup and organizational costs
2,132
-
Research and development costs
1,060
-
Share issuance costs
446
-
Capital losses available for future periods
419
420
Other
36
74
Total deferred tax assets
25,463
18,948
Valuation allowance
( 25,463 )
( 18,948 )
Net deferred tax assets
$ -
$ -
During
the year ended June 30, 2022, we identified errors in the recognition of capital losses related to realized mineral property
write downs and foreign exchange gains and losses in Canada which resulted in changes to capital losses available for future periods
and other of $ ( 221 ) and $ ( 3 ) , respectively. These changes primarily related to adjustments to deferred tax assets recorded during
fiscal year 2021. In addition, during the year ended June 30, 2022, we identified an error in the recognition of net operating
losses related to disallowed interest expense for the prior year which resulted in a decrease to net operating loss carryforwards
of $ 19 . After evaluation and consideration of the full valuation allowance historically applied against total deferred tax assets,
we determined that the impact of the adjustments was not material to the previously issued consolidated financial statements, nor are the out
of period adjustments material to the estimated results for the year ended June 30, 2022.
Changes
in the valuation allowance are as follows:
For the year ended June 30,
2023
2022
Valuation allowance, beginning of year
$ ( 18,948 )
$ ( 17,235 )
Current year additions
( 4,341 )
( 1,713 )
Startup and organizational costs acquired
( 2,174 )
-
Valuation allowance, end of year
$ ( 25,463 )
$ ( 18,948 )
91
NioCorp Developments Ltd.
Notes to Consolidated Financial Statements
June 30, 2023
(expressed in thousands of U.S. dollars,
except share and per share data)
The
Company acquired a federal income tax payable of $ 406 in connection with the GXII Transaction. As a result of a post-transaction
loss at ECRC, a partial release of the valuation allowance attributed to the reduction of the acquired federal income tax payable
of $304 has been recorded as an income tax benefit in the consolidated statement of operations and comprehensive loss for the
year ended June 30, 2023. The Company establishes a valuation allowance against future income tax assets if, based on available
information, it is more likely than not that all of the assets will not be realized. The valuation allowance of $ 25,463 at June
30, 2023, relates mainly to net operating loss carryforwards in Canada and mineral interests due to deferred exploration expenditures
in the United States, where the utilization of such attributes is not more likely than not.
The
Company has the following cumulative net operating losses for Canadian and U.S. income tax purposes and these carryforwards will
generally expire between 2026 and 2043. As a result of the Tax Cuts and Jobs Act of 2017, U.S. tax losses incurred for tax years
ending on and after June 30, 2019, totaling $ 2,510 , have no expiration..
Schedule of cumulative net operating losses
As of June 30,
Jurisdiction
2023
2022
Canada
$ 40,267
$ 31,551
United States
3,491
2,460
Total
$ 43,758
$ 34,011
In
addition, the Company has a Canadian capital loss carryforward of $ 3,375 as of June 30, 2023, which has no expiration date and
can be used to offset future capital gains, and U.S. state net operating loss carryforwards of $ 4,943 as of June 30, 2023 which
generally expire between 2031 and 2043.
The
Company had no unrecognized tax benefits as of June 30, 2023 or 2022. The Company recognizes interest accrued related to unrecognized
tax benefits and penalties in its income tax provision. The Company has not recognized any interest or penalties in the fiscal
years presented in these consolidated financial statements. The Company is subject to income tax in the U.S. federal jurisdiction and Canada.
Certain years remain subject to examination but there are currently no ongoing exams in any taxing jurisdictions.
16. FAIR VALUE MEASUREMENTS
The Company measures the fair value of
financial assets and liabilities based on U.S. GAAP guidance which defines fair value, establishes a framework for measuring fair
value, and expands disclosures about fair value measurements.
The
Company classifies financial assets and liabilities as held-for-trading, available-for-sale, held-to-maturity, loans and receivables,
or other financial liabilities depending on their nature. Financial assets and financial liabilities are recognized at fair value
on their initial recognition.
Financial
assets and liabilities classified as held-for-trading are measured at fair value, with gains and losses recognized in net income.
Financial assets classified as held-to-maturity, loans and receivables, and financial liabilities other than those classified
as held-for-trading are measured at amortized cost, using the effective interest method of amortization. Financial assets classified
as available-for-sale, including investments in equity securities, are measured at fair value, with unrealized gains and losses
being recognized in income.
Financial
instruments including receivables,
/stocks — the workspaceLOADING