4 unchanged sentences
Consolidated Balance Sheets as of December 31, 2022 and 2021
−Removed: Consolidated Statements of Operations for the Year Ended D ecember 31, 2021, the Transition Period E nded
−Removed: December 31, 2020 , and for the Years Ended June 30, 2020 and 2019
−Removed: Consolidated Statements of Comprehensive Income (Loss) for the Year Ended D ecember 31, 2021, the
−Removed: Transition Period E nded December 31, 2020 and for the Years Ended June 30, 2020 and 2019
−Removed: Consolidated Statements of Stockholders' Equity for the Year Ended December 31, 2021, the Transition Period
−Removed: Ended December 31, 2020 and for the Years Ended June 30, 2020 and 2019
−Removed: Consolidated Statements of Cash Flows for the Year Ended December 31, 2021, the Transition Period E nded
−Removed: December 31, 2020 and for the Year s Ended June 30, 2020 a nd 2019
+Added: Consolidated Statements of Operations for the Year s Ended December 31, 202 2 and 2021 , the Transition Period Ended December 31, 2020, and for the Year Ended June 30, 2020
+Added: Consolidated Statements of Comprehensive Loss for the Year s Ended December 31, 2022 and 2021,
+Added: the Transition Period Ended December 31, 2020 and for the Year Ended June 30, 2020
+Added: Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2022 and 2021 , the
+Added: Transition Period Ended December 31, 2020 and for the Year Ended June 30, 2020
+Added: Consolidated Statements of Cash Flows for the Year s Ended December 31, 202 2 and 2021, the Transition Period Ended December 31, 2020 and for the Year Ended June 30, 2020
Notes to Consolidated Financial Statements
3 unchanged sentences
We have audited the accompanying consolidated balance sheets of Myriad Genetics, Inc.
−Removed: and subsidiaries (the Company) as of December 31, 2021 and 2020, the related consolidated statements of operations, comprehensive income (loss), stockholders' equity and cash flows for the year ended December 31, 2021, the six month period ended December 31, 2020 and each of the two years in the period ended June 30, 2020, and the related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2021 and 2020, and the results of its operations and its cash flows for the year ended December 31, 2021, the six month period ended December 31, 2020 and each of the two years in the period ended June 30, 2020, in conformity with U.S.
+Added: and subsidiaries (the Company) as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive loss, stockholders' equity and cash flows for the years ended December 31, 2022 and 2021, the six month period ended December 31, 2020 and the year in the period ended June 30, 2020, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for the years ended December 31, 2022 and 2021, the six month period ended December 31, 2020 and the year in the period ended June 30, 2020, in conformity with U.S.
generally accepted accounting principles.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 25, 2022 expressed an adverse opinion thereon.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 1, 2023 expressed an unqualified opinion thereon.
Basis for Opinion
4 unchanged sentences
We conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
6 unchanged sentences
The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: Measurement of molecular diagnostic testing revenue
−Removed: Description of the Matter During the year ended December 31, 2021, the Company’s molecular diagnostic testing revenue was $666.4 million.
−Removed: As discussed in Note 1 of the consolidated financial statements, molecular diagnostic testing revenue is recognized when the performance obligation is complete.
−Removed: Auditing the measurement of the Company’s molecular diagnostic testing revenue was complex and judgmental due to the significant estimation required in estimating the amount that will be collected for each test.
+Added: Measurement of testing revenue
+Added: Description of the Matter During the year ended December 31, 2022, the Company’s testing revenue was $678.4 million.
+Added: As discussed in Note 1 of the consolidated financial statements, management estimates the expected amount of consideration to be received as testing revenue and revenue is recognized when the performance obligation is complete.
+Added: Auditing the measurement of the Company’s testing revenue was complex and judgmental due to the significant estimation required in determining the amount that will be collected for each test.
In particular, the estimate of revenue is affected by assumptions related to payors such as changes in payor mix, payor collections, current customer contractual requirements, and experience with ultimate collection from third-party payors.
−Removed: How We Addressed the Matter in Our Audit We obtained an understanding and evaluated the design and tested the operating effectiveness of controls over the Company’s revenue recognition process.
−Removed: As part of our testing, we considered controls over management’s review of the significant assumptions above and inputs used in calculating the estimated amount that would be collected for each test and tested management’s controls to compare actual payments received to previously forecasted activity.
+Added: How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s revenue recognition process.
+Added: For example, we tested controls over management’s review of the significant assumptions above and inputs used in calculating the estimated amount that would be collected for each test and tested management’s controls to compare actual payments received to previously forecasted activity.
We also tested controls used by management to compare the current and historical data used in making the estimates for completeness and accuracy.
−Removed: Our audit procedures over the Company’s molecular diagnostic testing revenue included, among others, assessing valuation methodologies and models and testing the significant assumptions above and the underlying data used by the Company in its analysis.
+Added: Our audit procedures over the Company’s testing revenue included, among others, assessing valuation methodologies and models and testing the significant assumptions above and the underlying data used by the Company in its analysis.
We agreed transactions selected for testing back to the actual customer contract terms.
4 unchanged sentences
Salt Lake City, UT
−Removed: February 25, 2022
+Added: March 1, 2023
MYRIAD GENETICS, INC.
1 unchanged sentence
Consolidated Balance Sheets
−Removed: (in millions)
+Added: (in millions, except per share amounts)
Current assets:
18 unchanged sentences
Current maturities of operating lease liabilities 14.1 13.0
−Removed: Deferred revenue 5.2 32.7
Total current liabilities 137.2 204.3
1 unchanged sentence
Long-term deferred taxes 3.5 35.8
−Removed: Long-term debt — 224.8
Noncurrent operating lease liabilities 130.9 79.3
17 unchanged sentences
(in millions, except per share amounts)
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
2022 2021 2020 2020
−Removed: Molecular diagnostic testing $ 666.4 $ 279.6 $ 586.9 $ 789.4
−Removed: Pharmaceutical and clinical services 24.2 20.2 51.7 61.7
+Added: Testing revenue $ 678.4 $ 666.4 $ 279.6 $ 586.9
+Added: Other revenue — 24.2 20.2 51.7
Total revenue 678.4 690.6 299.8 638.6
Costs and expenses:
−Removed: Cost of molecular diagnostic testing 185.7 82.6 157.5 168.2
−Removed: Cost of pharmaceutical and clinical services 11.9 8.8 28.6 32.8
+Added: Cost of testing revenue 202.0 185.7 82.6 157.5
+Added: Cost of other revenue — 11.9 8.8 28.6
Research and development expense 85.4 81.9 35.8 77.2
3 unchanged sentences
Total costs and expenses 819.0 881.1 387.6 870.3
−Removed: Operating income (loss) ( 190.5 ) ( 87.8 ) ( 231.7 ) 7.6
+Added: Operating loss ( 140.6 ) ( 190.5 ) ( 87.8 ) ( 231.7 )
Other income (expense):
3 unchanged sentences
Total other income (expense) — 133.4 ( 6.3 ) 8.4
−Removed: Income (loss) before income tax ( 57.1 ) ( 94.1 ) ( 223.3 ) —
+Added: Loss before income tax ( 140.6 ) ( 57.1 ) ( 94.1 ) ( 223.3 )
Income tax benefit ( 28.6 ) ( 29.9 ) ( 41.0 ) ( 23.7 )
−Removed: Net income (loss) ( 27.2 ) ( 53.1 ) ( 199.6 ) 4.4
+Added: Net loss ( 112.0 ) ( 27.2 ) ( 53.1 ) ( 199.6 )
Net loss attributable to non-controlling interest — — — ( 0.1 )
−Removed: Net income (loss) attributable to Myriad Genetics, Inc.
+Added: Net loss attributable to Myriad Genetics, Inc.
stockholders $ ( 112.0 ) $ ( 27.2 ) $ ( 53.1 ) $ ( 199.5 )
−Removed: Earnings (loss) per share:
−Removed: Basic $ ( 0.35 ) $ ( 0.71 ) $ ( 2.69 ) $ 0.06
−Removed: Diluted $ ( 0.35 ) $ ( 0.71 ) $ ( 2.69 ) $ 0.06
+Added: Net loss per share:
+Added: Basic and diluted $ ( 1.39 ) $ ( 0.35 ) $ ( 0.71 ) $ ( 2.69 )
Weighted average shares outstanding:
−Removed: Basic 78.0 75.0 74.3 73.5
−Removed: Diluted 78.0 75.0 74.3 76.0
+Added: Basic and diluted 80.6 78.0 75.0 74.3
See accompanying notes to consolidated financial statements.
1 unchanged sentence
AND SUBSIDIARIES
−Removed: Consolidated Statements of Comprehensive Income (Loss)
+Added: Consolidated Statements of Comprehensive Loss
(in millions)
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
2022 2021 2020 2020
−Removed: Net income (loss) attributable to Myriad Genetics, Inc.
+Added: Net loss attributable to Myriad Genetics, Inc.
stockholders $ ( 112.0 ) $ ( 27.2 ) $ ( 53.1 ) $ ( 199.5 )
Unrealized gain (loss) on available-for-sale securities, net of tax ( 2.5 ) ( 1.0 ) ( 0.5 ) 0.7
−Removed: Change in pension liability — — — 0.6
Change in foreign currency translation adjustment, net of tax ( 1.3 ) ( 1.8 ) 3.4 ( 0.6 )
−Removed: Comprehensive income (loss) $ ( 30.0 ) $ ( 50.2 ) $ ( 199.4 ) $ 3.3
+Added: Comprehensive loss $ ( 115.8 ) $ ( 30.0 ) $ ( 50.2 ) $ ( 199.4 )
See accompanying notes to consolidated financial statements.
5 unchanged sentences
capital Accumulated
−Removed: comprehensive
−Removed: income (loss) Retained
+Added: comprehensive loss Retained
deficit) Myriad
4 unchanged sentences
Stock-based payment expense — 25.2 — — 25.2
−Removed: Repurchase and retirement of common stock — ( 16.9 ) — ( 33.1 ) ( 50.0 )
−Removed: Net income — — — 4.6 4.6
−Removed: Other comprehensive loss, net of tax — — ( 1.3 ) — ( 1.3 )
−Removed: BALANCES AT JUNE 30, 2019 0.7 1,068.0 ( 5.4 ) 25.6 1,088.9
−Removed: Issuance of common stock under stock-based compensation plans, net of shares exchanged for withholding tax — 3.4 — — 3.4
−Removed: Stock-based payment expense — 25.2 — — 25.2
Net loss — — — ( 199.5 ) ( 199.5 )
12 unchanged sentences
BALANCES AT DECEMBER 31, 2021 0.8 1,226.3 ( 5.1 ) ( 254.2 ) 967.8
+Added: Issuance of common stock under stock-based compensation plans, net of shares exchanged for withholding tax — ( 4.3 ) — — ( 4.3 )
+Added: Stock-based payment expense — 38.1 — — 38.1
+Added: Net loss — — — ( 112.0 ) ( 112.0 )
+Added: Other comprehensive loss, net of tax — — ( 3.8 ) — ( 3.8 )
+Added: BALANCES AT DECEMBER 31, 2022 $ 0.8 $ 1,260.1 $ ( 8.9 ) $ ( 366.2 ) $ 885.8
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in millions)
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
2022 2021 2020 2020
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Net income (loss) attributable to Myriad Genetics, Inc.
+Added: Net loss attributable to Myriad Genetics, Inc.
stockholders $ ( 112.0 ) $ ( 27.2 ) $ ( 53.1 ) $ ( 199.5 )
−Removed: Adjustments to reconcile net income (loss) to net cash provided by operating activities:
+Added: Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 52.7 62.8 35.8 72.0
1 unchanged sentence
Non-cash lease expense 11.7 12.8 6.4 —
+Added: Tenant improvement allowance received 18.0 — — —
Stock-based compensation expense 38.1 36.3 14.9 25.2
5 unchanged sentences
Gain on sale of businesses and assets — ( 162.0 ) — ( 1.0 )
−Removed: Payment of contingent consideration — — — ( 1.5 )
Changes in assets and liabilities:
19 unchanged sentences
Payment of contingent consideration recognized at acquisition ( 3.0 ) ( 3.3 ) ( 0.1 ) ( 3.9 )
−Removed: Proceeds from revolving credit facility — — — 340.0
Fees associated with refinancing of revolving credit facility ( 0.7 ) ( 1.2 ) — ( 1.0 )
Repayment of revolving credit facility — ( 226.4 ) — ( 8.6 )
−Removed: Repurchase and retirement of common stock — — — ( 50.0 )
−Removed: Net cash provided by (used in) financing activities ( 150.6 ) ( 2.1 ) ( 10.0 ) 182.3
−Removed: Effect of foreign exchange rates on cash and cash equivalents ( 0.6 ) 1.1 0.5 2.7
−Removed: Net increase (decrease) in cash and cash equivalents 141.4 ( 46.7 ) 70.5 ( 17.7 )
−Removed: Cash and cash equivalents at beginning of the period 117.0 163.7 93.2 110.9
−Removed: Cash and cash equivalents at end of the period $ 258.4 $ 117.0 $ 163.7 $ 93.2
+Added: Net cash used in financing activities ( 8.0 ) ( 150.6 ) ( 2.1 ) ( 10.0 )
+Added: Effect of foreign exchange rates on cash, cash equivalents, and restricted cash ( 0.6 ) ( 0.6 ) 1.1 0.5
+Added: Net increase (decrease) in cash, cash equivalents, and restricted cash ( 192.4 ) 141.8 ( 46.7 ) 70.5
+Added: Cash, cash equivalents, and restricted cash at beginning of the period 258.8 117.0 163.7 93.2
+Added: Cash, cash equivalents, and restricted cash at end of the period $ 66.4 $ 258.8 $ 117.0 $ 163.7
See accompanying notes to consolidated financial statements.
4 unchanged sentences
Myriad Genetics, Inc.
−Removed: and subsidiaries (collectively, the "Company" or "Myriad") is a leading genetic testing and precision medicine company dedicated to advancing health and well-being for all.
+Added: (together with its subsidiaries, the "Company" or "Myriad") is a leading genetic testing and precision medicine company dedicated to advancing health and well-being for all.
Myriad provides insights that help people take control of their health and enable healthcare providers to better detect, treat, and prevent disease.
−Removed: Myriad discovers and commercializes genetic tests that determine the risk of developing disease, assess the risk of disease progression, or guide treatment decisions across medical specialties.
−Removed: The Company generates revenue by performing molecular diagnostic tests and, prior to the sale of Myriad RBM, Inc.
+Added: Myriad develops and offers tests that help assess the risk of developing disease or disease progression and guide treatment decisions across medical specialties where genetic insights can significantly improve patient care and lower health care costs.
+Added: The Company generates revenue by performing tests and, prior to the sale of Myriad RBM, Inc.
on July 1, 2021 as described in Note 17, by providing pharmaceutical and clinical services to the pharmaceutical and biotechnology industries and medical research institutions utilizing its multiplexed immunoassay technology.
−Removed: The Company’s corporate headquarters are located in Salt Lake City, Utah.
−Removed: The accompanying consolidated financial statements have been prepared by the Company in accordance with U.S.
−Removed: generally accepted accounting principles (“GAAP”) for financial information and pursuant to the applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
−Removed: The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.
+Added: The Company currently operates as a single reporting segment.
+Added: The Company’s principal executive office is located in Salt Lake City, Utah.
+Added: The accompanying consolidated financial statements for the Company have been prepared in accordance with United States ("U.S.") generally accepted accounting principles (“GAAP”) for financial information and pursuant to the applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
All intercompany accounts and transactions have been eliminated in consolidation.
1 unchanged sentence
Use of Estimates
−Removed: The preparation of the consolidated financial statements in accordance with GAAP requires Company management to make estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period.
−Removed: Significant items subject to such estimates and assumptions include revenue recognition estimates for the average expected reimbursement per test, valuation allowances for deferred income tax assets, certain accrued liabilities, stock-based compensation, and impairment analysis of goodwill and long-lived assets.
+Added: The preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting period.
+Added: Significant items subject to such estimates and assumptions include revenue recognition estimates for the average expected reimbursement per test, valuation allowances for deferred income tax assets, certain accrued liabilities, stock-based compensation, purchase accounting, and impairment analysis of goodwill and long-lived assets.
Actual results could differ from those estimates.
−Removed: The full impact of the COVID-19 outbreak continues to evolve and its future impacts remain uncertain and unpredictable.
−Removed: The Omicron variant, which has become the most common form of the virus circulating throughout the world and appears to be more transmissible than other variants to date, is causing significant uncertainty.
−Removed: The impact of the Omicron variant and other variants that may emerge cannot be predicted at this time and could depend on numerous factors, including, but not limited to, vaccination rates among the population, the effectiveness of COVID-19 vaccinations against emerging variants, and any new measures that may be introduced by governments or other parties in response to an increase in COVID-19 cases.
−Removed: Management is actively monitoring the impact of the global situation on the Company’s financial condition, liquidity, operations, suppliers, industry, and workforce.
−Removed: Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Company is not able to estimate the effects of the COVID-19 outbreak on its results of operations, financial condition, or liquidity for future periods.
Reclassifications
Certain prior period amounts have been reclassified to conform with the current period presentation.
−Removed: The reclassifications have no impact on the total assets, total liabilities, stockholders' equity, cash flows from operations, or net loss for the period.
+Added: The reclassifications have no impact on the total assets, total liabilities, stockholders' equity, or cash flows from operations.
Concentration of Credit Risk
−Removed: Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable.
−Removed: Substantially all of the Company’s account receivable are with companies in the healthcare industry, U.S.
+Added: Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable.
+Added: Substantially all of the Company’s accounts receivable are with companies in the healthcare industry, U.S.
and state governmental agencies, and individuals.
3 unchanged sentences
The Company only has one payor, Medicare, that represents greater than 10% of its revenues.
−Removed: Revenues received from Medicare represented approximately 17 %, 16 %, 15 % and 14 % of total revenue for the year ended December 31, 2021, the six-month transition period ended December 31, 2020 and the years ended June 30, 2020 and 2019, respectively.
+Added: Revenues received from Medicare represented approximately 14 %, 17 %, 16 %, and 15 % of total revenue for the years ended December 31, 2022 and 2021, the six-month transition period ended December 31, 2020, and the fiscal year ended June 30, 2020, respectively.
Concentrations of credit risk are mitigated due to the number of the Company’s customers as well as their dispersion across many geographic regions.
−Removed: No customer accounted for more than 10% of accounts receivable at December 31, 2021 or December 31, 2020.
+Added: No payor accounted for more than 10% of accounts receivable at December 31, 2022 or December 31, 2021.
Cash and Cash Equivalents
1 unchanged sentence
Cash and cash equivalents primarily consist of cash and money market deposits with financial institutions.
+Added: Restricted Cash
+Added: In certain circumstances, the Company is required to maintain cash deposit with certain banks with respect to contractual or other legal obligations, and therefore the use of these cash deposits for general operational purposes is restricted.
+Added: As of December 31, 2022, restricted cash was approximately $ 9.5 million, of which $ 2.0 million was recognized as a current asset and $ 7.5 million was recognized as a long-term asset.
+Added: As of December 31, 2021, restricted cash was approximately $ 1.4 million, of which $ 1.0 million was recognized as a current asset and $ 0.4 million was recognized as a long-term asset.
+Added: The restricted cash amounts are largely comprised of cash held in escrow related to the Company's acquisition of Gateway Genomics, LLC ("Gateway") during the year ended December 31, 2022 and certain divestitures during the year ended December 31, 2021.
+Added: The current and long-term portions are included in Prepaid expenses and other current assets and Other assets, respectively, on the Consolidated Balance Sheets.
+Added: The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the Consolidated Balance Sheets that agrees to the amounts included in the Consolidated Statement of Cash Flows.
+Added: December 31, June 30,
+Added: (in millions) 2022 2021 2020 2020
+Added: Cash and cash equivalents $ 56.9 $ 257.4 $ 117.0 $ 163.7
+Added: Restricted cash 9.5 1.4 — —
+Added: Total cash, cash equivalents, and restricted cash $ 66.4 $ 258.8 $ 117.0 $ 163.7
Marketable Investment Securities
9 unchanged sentences
(i) the extent to which the fair value is less than cost and the cause for the fair value decline, (ii) the financial condition and near term prospects of the issuer, (iii) the length of time a security is in an unrealized loss position and (iv) the Company’s ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.
−Removed: There were no other-than-temporary impairments recognized during the year ended December 31, 2021, the transition period ended December 31, 2020 or during the years ended June 30, 2020 and 2019.
+Added: There were no other-than-temporary impairments recognized during the years ended December 31, 2022 and 2021, the transition period ended December 31, 2020 or during the fiscal year ended June 30, 2020.
Inventories consist of supplies such as reagents, plates and testing kits, which are consumed when providing test results, and therefore the Company does not maintain finished goods inventory.
Inventories are stated at the lower of cost or market and costs are determined on a first-in, first-out basis.
−Removed: In order to assess the ultimate realization of inventories, the Company is required to make judgments as to future demand requirements compared to current or committed inventory levels.
The Company evaluates its inventories for excess quantities and obsolescence.
Inventories that are considered excess or obsolete are expensed.
+Added: In order to assess the ultimate realization of inventories, the Company is required to make judgments as to future demand requirements compared to current or committed inventory levels.
The valuation of inventories requires the use of estimates as to the amounts of current inventories that will be sold.
1 unchanged sentence
Trade Accounts Receivable
−Removed: Trade accounts receivable represents amounts billed to customers for revenue recognized related to molecular diagnostic tests and, prior to the sale of Myriad RBM, Inc.
−Removed: on July 1, 2021 as described in Note 16, pharmaceutical and clinical services.
+Added: Trade accounts receivable represents estimated receivables from customers for revenue recognized related to genetic tests.
The Company does not have any off-balance-sheet credit exposure related to its customers and does not require collateral.
3 unchanged sentences
Equipment items have depreciable lives of five to seven years .
−Removed: Leasehold improvements are depreciated over the shorter of the estimated useful lives or the associated lease terms, which range from one to seven years .
+Added: Leasehold improvements are depreciated over the shorter of the estimated useful lives or the associated lease terms, which range from one to fifteen years .
Repairs and maintenance costs are charged to expense as incurred.
+Added: The Company acts as lessee in its lease agreements, which include operating leases for corporate offices, laboratory space, warehouse space, vehicles and certain laboratory and office equipment.
+Added: The Company determines whether an arrangement is, or contains, a lease at inception.
+Added: The Company records the present value of lease payments as right-of-use (“ROU”) assets and lease liabilities on the Consolidated Balance Sheets.
+Added: ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments based on the present value of lease payments over the lease term.
+Added: Classification of lease liabilities as either current or non-current is based on the expected timing of payments due under the Company’s obligations.
+Added: As most of the Company’s leases do not provide an implicit interest rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
+Added: The ROU asset also consists of any lease incentives received.
+Added: The lease terms used to calculate the ROU asset and related lease liability include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
+Added: The leases have remaining lease terms of 1 year to 15 years, some of which include options to extend the lease term for up to 10 years.
+Added: The Company has taken advantage of certain practical expedients offered to registrants at adoption of Accounting Standards Codification ("ASC") 842, Leases .
+Added: Lease expense for leases with a term of twelve months or less is recognized on a straight-line basis and is not included in the recognized ROU assets and lease liabilities.
+Added: Further, as a practical expedient, all lease contracts are accounted for as one single lease component, as opposed to separating lease and non-lease components to allocate the consideration within a single lease contract.
Intangible Assets and Other Long-Lived Assets
−Removed: Intangible and other long-lived assets are comprised of acquired licenses and technology and, prior to the sale of Myriad RBM, Inc.
−Removed: on July 1, 2021, intellectual property and purchased in-process research and development.
+Added: Intangible and other long-lived assets are comprised of acquired licenses and technology.
Acquired intangible assets are recorded at fair value and amortized over the shorter of the contractual life or the estimated useful life.
−Removed: The classification of the Company’s acquired in-process research and development as an indefinite lived asset was deemed appropriate as the related research and development was not yet complete nor had it been abandoned.
The Company capitalizes certain costs incurred to develop internal-use technology, including certain implementation costs incurred in cloud computing arrangements and hosting arrangements that include an internal-use software license.
4 unchanged sentences
As of December 31, 2022 and 2021, the Company had unamortized software costs of $ 7.1 million and $ 6.7 million, respectively.
−Removed: For the year ended December 31, 2021, amortization expense for capitalized software costs was $ 0.2 million.
−Removed: There was no capitalized software amortization expense for the remaining periods presented.
+Added: For the years ended December 31, 2022 and 2021, amortization expense for capitalized software costs was $ 1.2 million and $ 0.2 million, respectively.
The Company continually reviews and monitors long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
9 unchanged sentences
If an event occurs that would cause a revision to the estimates and assumptions used in analyzing the value of the goodwill, the revision could result in a non-cash impairment charge that could have a material impact on the financial results.
+Added: Business Acquisitions
+Added: The Company accounts for acquisitions of entities that include inputs and processes and have the ability to create outputs as business combinations.
+Added: The tangible and identifiable intangible assets acquired and liabilities assumed in a business combination are recorded based on their estimated fair values as of the business combination date, including identifiable intangible assets which either arise from a contractual or legal right or are separable from goodwill.
+Added: The Company bases the estimated fair value of identifiable intangible assets acquired in a business combination on third-party valuations that use information and assumptions provided by the Company's management, which consider the Company's estimates of inputs and assumptions that a market participant would use.
+Added: Any excess purchase price over the estimated fair value assigned to the net tangible and identifiable intangible assets acquired and liabilities assumed is recorded to goodwill.
+Added: The use of alternative valuation assumptions, including estimated revenue projections, growth rates, estimated cost savings, cash flows, discount rates, estimated useful lives and probabilities surrounding the achievement of contingent milestones could result in different purchase price allocations and amortization expense in current and future periods.
+Added: In circumstances where an acquisition involves a contingent consideration arrangement that meets the definition of a liability under ASC 480, Distinguishing Liabilities from Equity , the Company recognizes a liability equal to the fair value of the contingent payments expected to be made as of the acquisition date.
+Added: This liability is remeasured each reporting period and the changes in the fair value are recognized in Selling, general, and administrative expenses in the Consolidated Statements of Operations.
+Added: Transaction costs associated with acquisitions are expensed as incurred in Selling, general, and administrative expenses in the Consolidated Statements of Operations.
+Added: Results of operations and cash flows of acquired companies are included in the operating results from the date of acquisition.
Revenue Recognition
−Removed: Myriad primarily generates revenue by performing molecular diagnostic testing.
−Removed: Molecular diagnostic revenues are derived from the following categories of products:
−Removed: Hereditary Cancer (MyRisk, BRACAnalysis, BRACAnalysis CDx), Tumor Profiling (MyChoice CDx, Prolaris, and EndoPredict), Prenatal (Foresight and Prequel), Pharmacogenomics (GeneSight), Autoimmune (Vectra), and Other.
+Added: The Company primarily generates revenue by performing genetic testing.
+Added: Testing revenues are primarily derived from the following categories of products:
+Added: Hereditary Cancer (MyRisk, BRACAnalysis, BRACAnalysis CDx), Tumor Profiling (MyChoice CDx, Prolaris, and EndoPredict), Prenatal (Foresight, Prequel, and SneakPeek), and Pharmacogenomics (GeneSight).
The Company previously provided pharmaceutical services and clinical services prior to the sale of Myriad RBM, Inc.
1 unchanged sentence
Robert Schindlbeck GmbH & Co.
−Removed: KG (the "Clinic") in February 2020, respectively.
−Removed: Prior to the sale of the Myriad myPath, LLC laboratory in May 2021 and the Myriad Autoimmune business in September 2021, the associated revenue from such businesses was included within Molecular diagnostic revenues.
+Added: KG in February 2020.
+Added: Prior to the sale of the Myriad myPath, LLC laboratory in May 2021 and the Myriad Autoimmune business in September 2021, the associated revenue from such businesses was included within Testing revenues.
See Note 17 for a discussion of these divestitures.
Revenue is recorded at the estimated transaction price.
−Removed: The Company has determined that the communication of test results or the completion of clinical and pharmaceutical services indicates transfer of control for revenue recognition purposes.
−Removed: The following table represents the Company’s revenue by type for the year ended December 31, 2021, the transition period ended December 31, 2020, and the years ended June 30, 2020 and 2019:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: The Company has determined that the communication of test results or the completion of pharmaceutical and clinical services indicates transfer of control for revenue recognition purposes.
+Added: The following table presents detail regarding the composition of the Company’s total revenue by product type for the years ended December 31, 2022 and 2021, the transition period ended December 31, 2020, and the fiscal year ended June 30, 2020:
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(In millions) 2022 2021 2020 2020
−Removed: Molecular diagnostic revenues:
+Added: Testing revenues:
Hereditary Cancer $ 305.5 $ 316.3 $ 159.3 $ 347.4
4 unchanged sentences
Other — 0.5 1.0 1.3
−Removed: Total molecular diagnostic revenue 666.4 279.6 586.9 789.4
−Removed: Pharmaceutical and clinical service revenue 24.2 20.2 51.7 61.7
+Added: Total testing revenue 678.4 666.4 279.6 586.9
+Added: Other revenue — 24.2 20.2 51.7
Total revenue $ 678.4 $ 690.6 $ 299.8 $ 638.6
1 unchanged sentence
or rest of world ("RoW"), to total revenue:
−Removed: December 31, Six-month Transition Period Ended December 31,
+Added: Years Ended December 31,
(in millions) U.S.
RoW Total U.S.
−Removed: Molecular diagnostic revenues:
+Added: Testing revenues:
Hereditary Cancer $ 263.5 $ 42.0 $ 305.5 $ 271.0 $ 45.3 $ 316.3
4 unchanged sentences
Other — — — — 0.5 0.5
−Removed: Total molecular diagnostic revenue 579.5 86.9 666.4 255.3 24.3 279.6
−Removed: Pharmaceutical and clinical services revenue 24.2 — 24.2 20.1 0.1 20.2
+Added: Total testing revenue 591.5 86.9 678.4 579.5 86.9 666.4
+Added: Other revenue — — — 24.2 — 24.2
Total revenue $ 591.5 $ 86.9 $ 678.4 $ 603.7 $ 86.9 $ 690.6
−Removed: Year Ended June 30,
+Added: Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) U.S.
RoW Total U.S.
−Removed: Molecular diagnostic revenues:
+Added: Testing revenues:
Hereditary Cancer $ 140.9 $ 18.4 $ 159.3 $ 329.8 $ 17.6 $ 347.4
4 unchanged sentences
Other 1.0 — 1.0 1.2 0.1 1.3
−Removed: Total molecular diagnostic revenue 559.8 27.1 586.9 767.6 21.8 789.4
−Removed: Pharmaceutical and clinical services revenue 36.4 15.3 51.7 37.8 23.9 61.7
+Added: Total testing revenue 255.3 24.3 279.6 559.8 27.1 586.9
+Added: Other revenue 20.1 0.1 20.2 36.4 15.3 51.7
Total revenue $ 275.4 $ 24.4 $ 299.8 $ 596.2 $ 42.4 $ 638.6
−Removed: Under ASC Topic 606, Revenue from Contracts with Customers (“Topic 606”), an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
−Removed: The Company performs its obligation under a contract with a customer by processing diagnostic tests and communicating the test results to customers, in exchange for consideration from the customer.
+Added: Under ASC 606, Revenue from Contracts with Customers (“ASC 606”), an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
+Added: The Company performs its obligation under a contract with a customer by processing tests and communicating the test results to customers, in exchange for consideration from the customer.
The Company has the right to bill its customers upon the completion of performance obligations and thus does not record contract assets.
Occasionally, customers make payments prior to the Company's performance of its contractual obligations.
−Removed: When this occurs, the Company records a contract liability as deferred revenue.
−Removed: During the year ended June 30, 2020, the Company received approximat ely $ 29.7 million in a dvance Medicare payments to provide relief from the economic impacts of COVID-19 on the Company.
−Removed: The advanced Medicare payments began being applied against services performed in April 2021 and will continue until the funds previously received are fully earned.
+Added: When this occurs, the Company records a contract liability as Deferred revenue in the Consolidated Balance Sheets.
+Added: During the fiscal year ended June 30, 2020, the Company received approximat ely $ 29.7 million in a dvance Medicare payments to provide relief from the economic impacts of COVID-19 on the Company.
+Added: The advanced Medicare payments were applied against services performed beginning in April 2021 and continued until the funds previously received were fully earned, which occurred during the quarter ended March 31, 2022.
A reconciliation of the beginning and ending balances of deferred revenue is shown in the table below:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
4 unchanged sentences
Deferred revenue - ending balance $ 0.6 $ 5.2 $ 32.7 $ 32.8
−Removed: In accordance with Topic 606, the Company has elected not to disclose the aggregate amount of the transaction price allocated to remaining performance obligations for its contracts that are one year or less, as the revenue is expected to be recognized within the next year.
−Removed: Furthermore, the Company has elected not to disclose the aggregate amount of the transaction price allocated to remaining performance obligations for its agreements wherein the Company’s right to payment is in an amount that directly corresponds with the value of Company’s performance to date.
−Removed: In determining the transaction price, Myriad includes an estimate of the expected amount of consideration as revenue.
+Added: In accordance with ASC 606, the Company has elected not to disclose the aggregate amount of the transaction price allocated to remaining performance obligations for its contracts that are one year or less, as the revenue is expected to be recognized within the next year.
+Added: Furthermore, the Company has elected not to disclose the aggregate amount of the transaction price allocated to remaining performance obligations for its agreements wherein the Company’s right to payment is in an amount that directly corresponds with the value of the Company’s performance to date.
+Added: In determining the transaction price, the Company includes an estimate of the expected amount of consideration as revenue.
The Company applies this method consistently for similar contracts when estimating the effect of any uncertainty on an amount of variable consideration to which it will be entitled.
−Removed: An estimate of transaction price does not include any estimated amount of variable consideration that are constrained.
+Added: An estimate of transaction price does not include any estimated amount of variable consideration that is constrained.
In addition, the Company considers all the information (historical, current, and forecast) that is reasonably available to identify possible consideration amounts.
1 unchanged sentence
The Company also has significant experience with historical discount patterns and uses this experience to estimate transaction prices.
−Removed: The estimate of revenue is affected by assumptions in payor behavior such as changes in payor mix, payor collections, current customer contractual requirements, and experience with collections from third-party payors.
+Added: The estimate of revenue is affected by assumptions in payor behavior such as changes in payor mix, payor collections, current customer contractual requirements, and experience with ultimate collections from third-party payors.
When assessing the total consideration for insurance carriers and patients, revenues are further constrained for estimated refunds.
−Removed: The Company reserves certain amounts in Accrued liabilities in the Consolidated Balance Sheets in anticipation of request for refunds of payments made previously by insurance carriers, which are accounted for as reductions in revenues in the Consolidated Statements of Operations and Comprehensive Income (Loss).
−Removed: Cash collections for certain diagnostic tests delivered may differ from rates originally estimated, primarily driven by changes in the estimated transaction price due to contractual adjustments, obtaining updated information from payors and patients that was unknown at the time the performance obligation was met and settlements with third party payors.
+Added: The Company reserves certain amounts in Accrued liabilities in the Consolidated Balance Sheets in anticipation of requests for refunds of payments made previously by insurance carriers, which are accounted for as reductions in revenue in the Consolidated Statements of Operations and Comprehensive Loss.
+Added: Cash collections for certain tests delivered may differ from rates estimated, primarily driven by changes in the estimated transaction price due to contractual adjustments, obtaining updated information from payors and patients that was unknown at the time the performance obligation was met and settlements with third-party payors.
As a result of this new information, the Company updates its estimate of the amounts to be recognized for previously delivered tests.
−Removed: During the year ended December 31, 2021, the Company recognized $ 15.9 million in revenue which resulted in a $ 0.15 impact to earnings (loss) per share for tests in which the performance obligation of delivering the test results was met in prior periods.
+Added: During the year ended December 31, 2022, the Company recognized $ 22.1 million in revenue, which resulted in a $ 0.21 impact to loss per share for tests in which the performance obligation of delivering the test results was met in prior periods.
The changes were primarily driven by changes in the estimated transaction price.
−Removed: Additionally, during the year ended December 31, 2021, revenue of $ 6.8 million was recognized due to expanded coverage for Prolaris, for which revenue was fully constrained in a prior period.
−Removed: During the year ended June 30, 2020, the Company recognized a $ 9.9 million decrease in revenue, which resulted in a $( 0.10 ) impact to earnings (loss) per share for tests in which the performance obligation of delivering the tests results was met in prior periods.
+Added: During the year ended December 31, 2021, the Company recognized $ 15.9 million in revenue which resulted in a $ 0.15 impact to loss per share for tests in which the performance obligation of delivering the test results was met in prior periods.
+Added: The changes were primarily driven by changes in the estimated transaction price.
+Added: Additionally, during the year ended December 31, 2021, revenue of $ 6.8 million was recognized due to expanded coverage for the Company's Prolaris test, for which revenue was fully constrained in a prior period.
+Added: During the transition period ended December 31, 2020, the impact to revenue and loss per share for tests in which the performance obligation of delivering the test results was met in the prior period was immaterial.
+Added: During the fiscal year ended June 30, 2020, the Company recognized a $ 9.9 million decrease in revenue, which resulted in a $( 0.10 ) impact to loss per share for tests in which the performance obligation of delivering the tests results was met in prior periods.
The changes were primarily driven by changes in the estimated transaction price due to contractual adjustments, obtaining updated information from payors and patients that was unknown at the time the performance obligation was met and settlements with third-party payors.
−Removed: In addition, during the year ended June 30, 2020, the Company identified an error related to prior periods for Medicare claims and reduced revenue and recorded an accrued liability for a total of $ 4.7 million that will be refunded to Medicare.
+Added: In addition, during the fiscal year ended June 30, 2020, the Company identified an error related to prior periods for Medicare claims and reduced revenue and recorded an accrued liability for a total of $ 4.7 million that will be refunded to Medicare.
The impact of correcting the error during that period and the impact to all prior periods was concluded to be immaterial.
−Removed: The correction of the error in the year ended June 30, 2020 resulted in an impact to earnings (loss) per share for the year ended June 30, 2020 of $( 0.05 ).
−Removed: During the transition period ended December 31, 2020, and year ended June 30, 2019, the impact to revenue and earnings (loss) per share for tests in which the performance obligation of delivering the test results was met in the prior period was immaterial.
−Removed: In accordance with Topic 606, the Company has elected to exclude from the measurement of transaction price, all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by the Company from a customer for sales tax, value added tax, etc.
−Removed: The Company has elected to apply the practical expedient related to costs to obtain or fulfill a contract since the amortization period for such costs will be one year or less.
+Added: The correction of the error in the fiscal year ended June 30, 2020 resulted in an impact to loss per share for the fiscal year ended June 30, 2020 of $( 0.05 ).
+Added: In accordance with ASC 606, the Company has elected to exclude from the measurement of transaction price, all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by the Company from a customer for sales tax, value added tax, and certain other taxes.
+Added: The Company applies the practical expedient related to costs to obtain or fulfill a contract since the amortization period for such costs will be one year or less.
Accordingly, no costs incurred to obtain or fulfill a contract have been capitalized.
−Removed: The Company has also elected to apply the practical expedient for not adjusting revenue recognized for the effects of the time value of money.
−Removed: This practical expedient has been elected because the Company collects very little cash from customers under payment terms and the vast majority of payments terms have a payback period of less than one year.
+Added: The Company also applies the practical expedient for not adjusting revenue recognized for the effects of the time value of money.
+Added: This practical expedient has been elected because the Company collects very little cash from customers under payment terms and the vast majority of payment terms have a payback period of less than one year.
Stock-based Payment Expense
−Removed: We recognize the fair value compensation cost relating to stock-based payment transactions in accordance with Accounting Standards Codification (“ASC”) 718, Compensation – Stock Compensation.
+Added: We recognize the fair value compensation cost relating to stock-based payment transactions in accordance with ASC 718, Compensation – Stock Compensation .
Under the provisions of ASC 718, stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized over the employee’s requisite service period, which is generally the vesting period.
The fair value of restricted stock units (RSUs) and performance restricted stock units (PSUs) that do not have market conditions is based on the number of shares granted and the quoted price of the Company’s common stock on the grant date.
−Removed: The fair value of PSU awards that have market conditions is determined using the Monte Carlo Simulation model.
+Added: The fair value of PSU awards that have market conditions is determined using the Monte Carlo Method.
For PSUs, t he Company estimates the likelihood of achievement of the performance conditions at the end of each period.
Forfeitures are recognized as a reduction of compensation expense in earnings in the period in which they occur.
−Removed: The fair value of shares issued under the Employee Stock Purchase Plan is calculated using the Black-Scholes option-pricing model, based on assumptions including the risk-free interest rate, expected life, expected dividend yield and expected volatility.
+Added: The fair value of shares issued under the Company's Employee Stock Purchase Plan is calculated using the Black-Scholes option-pricing model, based on assumptions including the risk-free interest rate, expected life, expected dividend yield and expected volatility.
The average risk-free interest rate is determined using the U.S.
1 unchanged sentence
We determine the expected life based on the offering period of the Employee Stock Purchase Plan.
−Removed: The expected volatility is determined using the weighted average of daily historical volatility of our stock price.
+Added: The expected volatility is determined using the weighted average of daily historical volatility of the price of the Company's common stock.
Other Income (Expense)
−Removed: The Company recognizes the gain or loss on its divestitures as Other income (expense).
−Removed: During the years ended December 31, 2021 and June 30, 2020, the Company recognized a net gain on divestitures of $ 162.0 million and $ 1.0 million, respectively.
+Added: The Company recognizes the gain or loss on its divestitures as Other income (expense) in the Consolidated Statement of Operations.
+Added: During the year ended December 31, 2021, the Company recognized a net gain on divestitures of $ 162.0 million.
See Note 17 for additional information regarding these divestitures.
−Removed: In addition, during the year ended June 30, 2020, the Company received approximately $ 14.6 million, respectively, from the Provider Relief Fund under the CARES Act to reimburse the Company for health care related expenses or lost revenues that are attributable to COVID-19, which was recognized as a component of Other income (expense) in the Consolidated Statements of Operations.
+Added: In addition, during the fiscal year ended June 30, 2020, the Company received approximately $ 14.6 million from the Provider Relief Fund under the CARES Act to reimburse the Company for health care related expenses or lost revenues that were attributable to COVID-19, which was recognized as a component of Other income (expense) in the Consolidated Statements of Operations.
The Company recognizes income taxes under the asset and liability method.
This approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities.
−Removed: The provision for income taxes, including the effective tax rate and analysis of potential tax exposure items, if any, requires significant judgment and expertise in federal and state income tax laws, regulations and strategies, including the determination of deferred tax assets and liabilities and any estimated valuation allowances deemed necessary to recognize deferred tax assets at an amount that is more likely than not to be realized.
+Added: The provision for income taxes, including the effective tax rate and analysis of potential tax exposure items, if any, requires significant judgment and expertise in federal, state, and foreign income tax laws, regulations and strategies, including the determination of deferred tax assets and liabilities and any estimated valuation allowances deemed necessary to recognize deferred tax assets at an amount that is more likely than not to be realized.
The Company’s filings, including the positions taken therein, are subject to audit by various taxing authorities.
−Removed: While the Company believes it has provided adequately for its income tax liabilities in the consolidated financial statements, adverse determinations by these taxing authorities could have a material adverse effect on the consolidated financial condition, results of operations or cash flows.
+Added: While the Company believes it has provided adequately for its income tax liabilities in the consolidated financial statements, adverse determinations by these taxing authorities could have a material adverse effect on the Company's consolidated financial condition, results of operations or cash flows.
Earnings Per Share
−Removed: Basic earnings per share is computed based on the weighted-average number of shares of common stock outstanding.
+Added: Basic earnings per share (EPS) is computed based on the weighted-average number of shares of common stock outstanding.
Diluted earnings per share is computed based on the weighted-average number of shares of common stock, including the dilutive effect of common stock equivalents, outstanding.
The following is a reconciliation of the denominators of the basic and diluted earnings per share computations:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
−Removed: Weighted-average shares outstanding used to compute
−Removed: basic EPS 78.0 75.0 74.3 73.5
−Removed: Effect of dilutive stock options — — — 2.5
−Removed: Weighted-average shares outstanding and dilutive
−Removed: securities used to compute diluted EPS 78.0 75.0 74.3 76.0
+Added: Weighted-average shares outstanding used to compute basic EPS 80.6 78.0 75.0 74.3
+Added: Effect of dilutive stock options and RSUs — — — —
+Added: Weighted-average shares outstanding and dilutive securities used to compute diluted EPS 80.6 78.0 75.0 74.3
Certain outstanding options and RSUs were excluded from the computation of diluted earnings per share because the effect would have been anti-dilutive.
−Removed: These potential dilutive common shares, which may be dilutive to future diluted earnings per share, are as follows:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: These potential dilutive shares of common stock, which may be dilutive to future diluted earnings per share, are as follows:
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
Anti-dilutive options and RSUs excluded from EPS computation 4.4 4.5 6.6 5.5
−Removed: 4.5 6.6 5.5 0.8
Foreign Currency
2 unchanged sentences
dollars using average exchange rates in effect during the period and assets and liabilities are translated using period-end exchange rates.
−Removed: The foreign currency translation adjustments are included in Accumulated other comprehensive income (loss) as a separate component of Stockholders’ equity.
−Removed: The following table shows the cumulative translation adjustments included in Accumulated other comprehensive income (loss) (in millions):
+Added: The foreign currency translation adjustments are included in Accumulated other comprehensive loss as a separate component of Stockholders’ equity.
+Added: The following table shows the cumulative translation adjustments included in Accumulated other comprehensive loss (in millions):
Ending balance December 31, 2021 $ ( 4.9 )
2 unchanged sentences
Recent Accounting Pronouncements
−Removed: Recently Adopted Standards
−Removed: In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes ("ASU 2019-12").
−Removed: ASC 2019-12 is a new accounting standard to simplify accounting for income taxes and remove, modify, and add to the disclosure requirements of income taxes.
−Removed: The standard is effective for public companies with fiscal years beginning after December 15, 2020, with early adoption permitted.
−Removed: The guidance was adopted with no material impact to the Company's consolidated financial statements.
+Added: From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB) or other standard setting bodies and adopted by the Company as of the specified effective date.
+Added: During the year ended December 31, 2022, there have been no new accounting pronouncements adopted by the Company or new accounting pronouncements issued by the FASB that have or are expected to have a material impact on the Company's consolidated financial statements.
MARKETABLE INVESTMENT SECURITIES
11 unchanged sentences
Federal agency issues 20.7 — ( 0.7 ) 20.0
−Removed: US government securities 11.9 — — 11.9
+Added: government securities 11.8 — ( 0.1 ) 11.7
Total $ 172.4 $ — $ ( 2.7 ) $ 169.7
10 unchanged sentences
Federal agency issues 6.8 — — 6.8
−Removed: US government securities 11.7 0.1 — 11.8
+Added: government securities 11.9 — — 11.9
Total $ 397.9 $ 0.1 $ ( 0.2 ) $ 397.8
9 unchanged sentences
Total $ 172.4 $ 169.7
−Removed: There were no debt securities classified as available-for-sale in a gross unrealized loss position as of December 31, 2021 or December 31, 2020.
+Added: During the years ended December 31, 2022 and 2021, the transition period ended December 31, 2020, and the fiscal year ended June 30, 2020, the Company sold $ 28.4 million, $ 8.3 million, $ 1.6 million, and $ 3.4 million of investments, respectively.
+Added: The amount of gross realized gains and realized losses upon sales of investments were insignificant in all periods presented.
+Added: As of December 31, 2022, the Company had 118 available-for-sale debt securities in a gross unrealized loss position of $ 2.7 million, with a fair market value of $ 111.6 million.
+Added: As of December 31, 2021, the Company had 100 available-for-sale debt securities in a gross unrealized loss position of $ 0.2 million, with a fair market value of $ 77.7 million.
+Added: As of December 31, 2022 and December 31, 2021, the expected losses were determined to be immaterial and as such, the Company did not record an allowance for credit losses.
+Added: The Company does not intend to sell these available-for-sale debt securities, and it is not more likely than not that it will be required to sell these securities prior to recovery of their amortized cost basis.
Additional information relating to fair value of marketable investment securities can be found in Note 3.
FAIR VALUE MEASUREMENTS
−Removed: The fair value of the Company’s financial instruments reflects the amounts that the Company estimates to receive in connection with the sale of an asset or paid in connection with the transfer of a liability in an orderly transaction between market participants at the measurement date (exit price).
+Added: The fair value of the Company’s financial instruments reflects the amounts that the Company estimates it will receive in connection with the sale of an asset or pay in connection with the transfer of a liability in an orderly transaction between market participants at the measurement date (exit price).
The fair value hierarchy prioritizes the use of inputs used in valuation techniques into the following three levels:
7 unchanged sentences
For Level 2 securities, the Company uses a third-party pricing service which provides documentation on an ongoing basis that includes, among other things, pricing information with respect to reference data, methodology, inputs summarized by asset class, pricing application and corroborative information.
−Removed: For Level 3 contingent consideration, the Company reassesses the fair value of expected contingent consideration and the corresponding liability each reporting period using the Monte Carlo Method, which is consistent with the initial measurement of the expected contingent consideration liability.
−Removed: This fair value measurement is considered a Level 3 measurement because the Company estimates projections during the contingent consideration period of approximately 13.5 years, utilizing various potential pay-out scenarios.
+Added: For Level 3 contingent consideration related to the acquisitions of Sividon Diagnostics GmbH ("Sividon") and Gateway, the Company reassesses the fair value of each expected contingent consideration and the corresponding liability each reporting period using the Monte Carlo Method, which is consistent with the initial measurement of the expected contingent consideration liability.
+Added: This fair value measurement is considered a Level 3 measurement because the Company estimates projections during the expected measurement periods of approximately 12.5 and 2.3 years for Sividon and Gateway, respectively, utilizing various potential pay-out scenarios.
Probabilities were applied to each potential scenario and the resulting values were discounted using a rate that considers weighted average cost of capital as well as a specific risk premium associated with the riskiness of the contingent consideration itself, the related projections, and the overall business.
−Removed: The contingent consideration liabilities are classified as a component of Accrued liabilities and Other long-term liabilities in the Company’s Consolidated Balance Sheets.
−Removed: Changes to the contingent consideration liabilities are reflected in Selling, general, and administrative expense in our Consolidated Statements of Operations.
+Added: The contingent consideration liabilities are classified as components of Accrued liabilities and Other long-term liabilities in the Consolidated Balance Sheets.
+Added: Changes to contingent consideration liabilities are reflected in Selling, general, and administrative expense in the Consolidated Statements of Operations.
Changes to the unobservable inputs could have a material impact on the Company’s financial statements.
−Removed: The following tables set forth the fair value of the Company’s financial assets and liabilities that are re-measured on a regular basis:
+Added: The following table sets forth the fair value of the financial assets and liabilities that the Company re-measures on a regular basis:
(in millions) Level 1 Level 2 Level 3 Total
4 unchanged sentences
Federal agency issues — 20.0 — 20.0
−Removed: US government securities — 11.9 — 11.9
+Added: government securities — 11.7 — 11.7
Contingent consideration — — ( 6.8 ) ( 6.8 )
Total $ 3.3 $ 112.8 $ ( 6.8 ) $ 109.3
−Removed: (a) Money market funds are primarily comprised of exchange traded funds and accrued interest.
(in millions) Level 1 Level 2 Level 3 Total
4 unchanged sentences
Federal agency issues — 6.8 — 6.8
−Removed: US government securities — 11.8 — 11.8
+Added: government securities — 11.9 — 11.9
Contingent consideration — — ( 8.6 ) ( 8.6 )
2 unchanged sentences
The following table reconciles the change in the fair value of the contingent consideration during the periods presented:
−Removed: (in millions) Year Ended December 31, 2021 Transition Period Ended December 31, 2020 Year Ended June 30, 2020 Year Ended June 30, 2019
+Added: (in millions) Years Ended December 31, Transition Period Ended December 31, Year Ended June 30,
+Added: 2022 2021 2020 2020
Carrying amount at beginning of period $ 8.6 $ 10.9 $ 6.8 $ 13.8
Payment of contingent consideration ( 3.0 ) ( 3.3 ) ( 0.1 ) ( 3.9 )
+Added: Consideration recognized at acquisition 2.1 — — —
Change in fair value recognized in the statement of operations ( 0.4 ) 1.8 3.5 ( 2.8 )
2 unchanged sentences
PROPERTY, PLANT AND EQUIPMENT, NET
+Added: The property, plant and equipment at December 31, 2022 and December 31, 2021 were as follows:
(in millions) 2022 2021
4 unchanged sentences
Property, plant and equipment, net $ 83.4 $ 43.5
+Added: During the year ended December 31, 2022, the Company ceased the use of certain leased Salt Lake City facilities and one of its South San Francisco facilities.
+Added: As a result, the Company recognized a $ 3.9 million impairment on the property, plant and equipment associated with the leases, which consisted primarily of leasehold improvements.
+Added: See Note 13 for further discussion.
During the year ended December 31, 2021, the Company completed the sales of Myriad RBM, Inc.
1 unchanged sentence
See Note 17 for additional information regarding these divestitures.
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: The Company recorded depreciation during the respective periods as follows:
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
1 unchanged sentence
GOODWILL AND INTANGIBLE ASSETS
−Removed: The changes in the carrying amount of goodwill for the year ended December 31, 2021 is as follows:
+Added: The changes in the carrying amount of goodwill for the year ended December 31, 2022 are as follows:
(in millions) Year Ended December 31, 2022
Beginning balance $ 239.2
−Removed: Divestitures ( 88.5 )
+Added: Goodwill acquired (see Note 16) 48.7
Translation adjustments ( 1.1 )
Carrying amount at end of period $ 286.8
+Added: On November 1, 2022, the Company acquired Gateway.
+Added: In connection therewith, the Company recognized $ 48.7 million of goodwill.
+Added: See Note 16 for additional information on this acquisition.
The Company assessed goodwill for impairment as part of its annual goodwill testing in accordance with the appropriate guidance (see Note 1) and determined none of its reporting units were impaired as of the annual testing date.
−Removed: The Company did no t record an impairment of goodwill for the year ended December 31, 2021, the transition period ended December 31, 2020 or for the fiscal year ended June 30, 2019.
−Removed: During the year ended June 30, 2020, as a result of the effect of COVID-19 on expected future cash flows and a corresponding decline in market capitalization and enterprise value, the Company performed an interim quantitative impairment review of goodwill for the Myriad Mental Health, Myriad Autoimmune and Myriad International reporting units as of March 31, 2020.
+Added: The Company did no t record an impairment of goodwill for the years ended December 31, 2022 and 2021, or the transition period ended December 31, 2020.
+Added: During the fiscal year ended June 30, 2020, as a result of the effect of COVID-19 on expected future cash flows and a corresponding decline in the Company's market capitalization and enterprise value, the Company performed an interim quantitative impairment review of goodwill for the Myriad Mental Health, Myriad Autoimmune and Myriad International reporting units as of March 31, 2020.
Based on this analysis, the Company recognized a goodwill impairment charge of $ 80.7 million related to the goodwill from the Myriad Autoimmune reporting unit.
3 unchanged sentences
As a result of this divestiture, the goodwill attributable to the Myriad Autoimmune reporting unit is no longer held by the Company.
−Removed: During the year ended June 30, 2020, the Company also recognized a $ 1.3 million impairment charge for goodwill allocated to the Clinic asset group that is included in Goodwill and long-lived asset impairment charges in the Consolidated Statements of Operations.
+Added: During the fiscal year ended June 30, 2020, the Company also recognized a $ 1.3 million impairment charge for goodwill allocated to the Clinic asset group that is included in Goodwill and long-lived asset impairment charges in the Consolidated Statements of Operations.
Intangible Assets
−Removed: Intangible assets have primarily consisted of amortizable assets of purchased licenses and technologies, customer relationships, and trade names as well as a non-amortizable intangible asset of in-process research and development.
−Removed: Due to the completion of the sales of Myriad RBM, Inc.
−Removed: and the Myriad Autoimmune business, the Company's intangible assets as of December 31, 2021 consist of only purchased licenses and technologies.
−Removed: In connection with these sales, the Company sold $ 199.1 million in purchased licenses and technologies, $ 4.8 million in-process research and development intangible assets, $ 4.7 million in customer relationships, and $ 3.0 million in trademarks, resulting in an aggregate decrease of intangible assets of $ 120.0 million, net of $ 91.6 million in accumulated amortization.
−Removed: See Note 16 for additional information on these divestitures.
−Removed: The Company’s purchased licenses and technologies have estimated remaining useful lives between 1 and 14 years.
+Added: Intangible assets have primarily consisted of amortizable assets of developed technologies, customer relationships, and trademarks as well as a non-amortizable intangible asset of in-process research and development.
+Added: On November 1, 2022, the Company acquired Gateway.
+Added: As part of the acquisition, the Company acquired customer relationships, trademarks, and developed technologies of $ 1.6 million, $ 6.1 million, and $ 10.1 million, respectively.
+Added: See Note 16 for additional information on this acquisition.
+Added: The Company's developed technologies have estimated remaining useful lives of 8 and 13 years.
+Added: The Company's trademarks and customer relationships acquired have an estimated remaining useful life of approximately 10 years.
Prior to the sale of Myriad RBM, Inc., the estimated useful life of acquired in-process research and development was also evaluated in conjunction with the annual impairment analysis of intangible assets.
The classification of the acquired in-process research and development as an indefinite lived asset was deemed appropriate during prior years as the related research and development was not yet complete nor had it been abandoned.
−Removed: During the year ended June 30, 2020, the Company decided to abandon the development of one of its in-process research and development intangible assets, and as a result the Company recognized a charge of $ 17.7 million, which is reflected in Goodwill and long-lived asset impairment charges in the Consolidated Statements of Operations.
−Removed: The Company concluded there was no impairment of long-lived assets for the year ended December 31, 2021, the transition period ended December 31, 2020, or for the year ended June 30, 2019.
+Added: During the fiscal year ended June 30, 2020, the Company decided to abandon the development of one of its in-process research and development intangible assets, and as a result the Company recognized a charge of $ 17.7 million, which is reflected in Goodwill and long-lived asset impairment charges in the Consolidated Statements of Operations.
+Added: The Company concluded there was no impairment of long-lived intangible assets for the years ended December 31, 2022 and 2021 or the transition period ended December 31, 2020.
The following tables summarize the amounts reported as intangible assets (in millions):
At December 31, 2022:
−Removed: Carrying Amount Accumulated Amortization Net
−Removed: Purchased licenses and technologies $ 616.6 $ ( 212.5 ) $ 404.1
−Removed: Total intangible assets $ 616.6 $ ( 212.5 ) $ 404.1
−Removed: At December 31, 2020:
−Removed: Carrying Amount Accumulated Amortization Net
−Removed: Purchased licenses and technologies $ 818.2 $ ( 248.2 ) $ 570.0
+Added: Carrying Amount Accumulated Amortization Net Weighted-Average Useful Life
+Added: (in Years) Weighted-Average Remaining Useful Life
+Added: Developed technologies $ 625.0 $ ( 252.9 ) $ 372.1 14.4 9.1
Customer relationships 1.6 — 1.6 10.0 9.8
Trademarks 6.1 ( 0.1 ) 6.0 10.0 9.8
−Removed: Total amortizable intangible assets 825.9 ( 254.2 ) 571.7
−Removed: In-process research and development 4.8 — 4.8
−Removed: Total unamortized intangible assets 4.8 — 4.8
Total intangible assets $ 632.7 $ ( 253.0 ) $ 379.7 14.4 9.1
−Removed: As of December 31, 2021 the weighted average remaining amortization period for purchased licenses and technologies is approximately 10 years.
+Added: At December 31, 2021:
+Added: Carrying Amount Accumulated Amortization Net Weighted-Average Useful Life
+Added: (in Years) Weighted-Average Remaining Useful Life
+Added: Developed technologies $ 616.6 $ ( 212.5 ) $ 404.1 14.6 10.2
+Added: Total intangible assets $ 616.6 $ ( 212.5 ) $ 404.1 14.6 10.2
The Company recorded amortization during the respective periods for these intangible assets as follows:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
5 unchanged sentences
ACCRUED LIABILITIES
+Added: The Company's accrued liabilities at December 31, 2022 and December 31, 2021 were as follows:
(in millions) 2022 2021
4 unchanged sentences
Short-term contingent consideration — 3.2
+Added: Deferred revenue 0.6 5.2
Accrued royalties 4.8 5.4
4 unchanged sentences
On July 31, 2018, the Company entered into Amendment No.
−Removed: 1 to the Facility, which effected an “amend and extend” transaction with respect to the Facility by which the maturity date thereof was extended to July 31, 2023 and the maximum aggregate principal commitment was increased from $ 300.0 million to $ 350.0 million.
+Added: 1 to the Facility, which effected an “amend and extend” transaction with respect to the Facility by which the maturity date thereof was extended to July 31, 2023 (the "Maturity Date") and the maximum aggregate principal commitment was increased from $ 300.0 million to $ 350.0 million.
On May 1, 2020, the Company entered into Amendment No.
−Removed: 2 to the Amended Facility, which waived the Company’s compliance with certain covenants and modified the interest rate and other terms during the modification period from March 31, 2020 through June 30, 2021 (“Modification Period”).
+Added: 2 to the Facility, which waived the Company’s compliance with certain covenants and modified the interest rate and other terms during the modification period from March 31, 2020 through June 30, 2021 (as modified, the "Modification Period”).
+Added: This amendment included a modification to the leverage covenant and the interest coverage ratio covenant, which were waived through March 31, 2021, as well as revisions to certain negative covenants of the Facility during the Modification Period.
On February 22, 2021, the Company entered into Amendment No.
−Removed: 3 (the "Amended Facility"), which, among other things, decreased the maximum aggregate principal commitment from $ 350.0 million to $ 300.0 million, with a further reduction in the maximum aggregate principal commitment from $ 300.0 million to $ 250.0 million by September 30, 2021 (if not previously reduced to such amount in connection with certain specified asset sales), waived the Company's compliance with certain financial covenants through the quarter ended March 31, 2022, extended the Modification Period for an additional year through June 30, 2022, and revised certain negative covenants in connection with the extension.
−Removed: The amendments were accounted for as modifications pursuant to guidance in ASC 470-50, Debt.
−Removed: The Company's maximum aggregate principal commitment on its Amended Facility is $ 250.0 million as of December 31, 2021.
−Removed: The Amended Facility contains customary loan terms, interest rates, representations and warranties, affirmative and negative covenants, in each case, subject to customary limitations, exceptions and exclusions.
−Removed: The Amended Facility also contains certain customary events of default.
+Added: 3 to the Facility, which waived compliance with the leverage ratio and the interest coverage ratio covenants through the quarter ended March 31, 2022 and also lowered the minimum liquidity covenant (which was added by Amendment No.
+Added: 2) to $ 150 million, and made it applicable through such quarter.
Amendment No.
−Removed: 2 modified the Amended Facility to increase the interest rate to be fixed at a spread of LIBOR plus 350 basis points on drawn balances and the undrawn fee was increased to 50 basis points during the Modification Period.
−Removed: At the end of the Modification Period, interest rates return to the previous pricing based on a spread of LIBOR 150 - 250 basis points on drawn balances and an undrawn fee ranging from 25 to 45 basis points, in each case, based on the Company’s leverage ratio.
−Removed: The LIBOR floor was also increased to 1.0 % during the Modification Period.
+Added: 3 also restricted the Company from borrowing under the Facility if unrestricted cash, cash equivalents and marketable investment securities exceed $ 150.0 million, unless such borrowings are in connection with permitted acquisitions, decreased the maximum aggregate principal commitment from $ 350.0 million to $ 300.0 million, with a further reduction in the maximum aggregate principal commitment from $ 300.0 million to $ 250.0 million by September 30, 2021, extended the Modification Period for an additional year through June 30, 2022, and revised certain negative covenants in connection with the extension.
+Added: The amendments were accounted for as modifications pursuant to guidance in ASC 470-50, Debt .
+Added: On July 26, 2022, the Company entered into Amendment No.
+Added: 4 to the Facility (the "Amended Facility"), which extended the Modification Period through the Maturity Date, decreased the maximum aggregate principal commitment from $ 250.0 million to $ 200.0 million, with a further reduction to $ 150.0 million as of December 31, 2022, waived compliance with the leverage ratio and interest coverage ratio covenants through the Maturity Date, and provided for monthly reporting of the Company's liquidity if the total revolving credit exposure is greater than $ 0 , without giving effect to the dollar amount of any letter of credit exposure not in excess of $ 5.0 million.
Covenants in the Amended Facility impose operating and financial restrictions on the Company.
−Removed: These restrictions may prohibit or place limitations on, among other things, the Company’s ability to incur additional indebtedness, create certain types of liens, and complete mergers, consolidations, or change in control transactions.
+Added: These restrictions may prohibit or place limitations on, among other things, the Company’s ability to incur additional indebtedness under the Amended Facility or otherwise, create certain types of liens, and complete mergers, consolidations, or change in control transactions.
The Amended Facility may also prohibit or place limitations on the Company’s ability to sell assets, pay dividends or provide other distributions to stockholders.
−Removed: Beginning with the quarter ended June 30, 2022, the Company must maintain specified leverage and interest ratios measured as of the end of each quarter as a financial covenant in the Amended Facility.
−Removed: Amendment No.
−Removed: 2 modified the Amended Facility's compliance with the leverage covenant and the interest coverage ratio covenant, which were waived through March 31, 2021.
+Added: The Amended Facility contains customary loan terms, interest rates, representations and warranties, and affirmative and negative covenants, subject to customary limitations, exceptions and exclusions.
+Added: The Amended Facility also contains certain customary events of default.
Amendment No.
−Removed: 2 also revised certain negative covenants of the Amended Facility during the Modification Period.
+Added: 2 modified the Facility to increase the interest rate to be fixed at a spread of LIBOR plus 350 basis points on drawn balances and the undrawn fee was increased to 50 basis points during the Modification Period.
Amendment No.
−Removed: 3 waived compliance with the leverage ratio and the interest coverage ratio covenants through the quarter ended March 31, 2022 and also lowered the minimum liquidity covenant, which was added by Amendment No.
−Removed: 2, to $ 150.0 million, and made it applicable through such quarter.
+Added: 4 replaced the option to make Eurodollar borrowings, which bore interest by reference to the LIBOR rate, with term benchmark loans, which will bear interest by reference to the secured overnight financing rate ("SOFR").
Amendment No.
−Removed: 3 restricted the Company from borrowing under the Amended Facility if unrestricted cash and cash equivalents exceed $ 150.0 million, unless such borrowings are in connection with permitted acquisitions.
+Added: 4 did not modify the applicable margins and undrawn fee amounts.
+Added: The interest rate for term benchmark loans continues to be fixed at a spread of SOFR plus 350 basis points on drawn balances and undrawn fees continue to be 50 basis points.
+Added: The SOFR floor was revised to 0.0 %.
The Company was in compliance with all applicable financial covenants at December 31, 2022.
−Removed: During the year ended December 31, 2021, the Company made principal repayments totaling $ 226.4 million on the Amended Facility, including a voluntary principal payment on July 30, 2021 of $ 106.4 million to pay off the remaining outstanding balances on the Amended Facility.
+Added: During the year ended December 31, 2021, the Company made principal repayments totaling $ 226.4 million to pay off the remaining outstanding balances on the Amended Facility.
As a result, the Company had no outstanding balances under the Amended Facility as of December 31, 2022.
−Removed: As of December 31, 2020, the Company had a long-term debt balance of $ 224.8 million.
OTHER LONG-TERM LIABILITIES
+Added: The Company's other long-term liabilities at December 31, 2022 and December 31, 2021 were as follows:
(in millions) 2022 2021
2 unchanged sentences
Total other long-term liabilities $ 14.5 $ 5.6
−Removed: The Company’s balance of other long-term liabilities as of December 31, 2021 consists primarily of the long-term portion of contingent consideration related to the Sividon acquisition.
−Removed: During the prior periods the Company's portion of social security taxes that had been deferred under the Coronavirus Aid, Relief and Economic Security Act ("CARES Act") that do not have to be deposited until December 2022 were also recorded as other long-term liabilities.
−Removed: As of December 31, 2021 that balance has been reclassified to a current liability as it will be deposited within the next year.
+Added: The Company’s balance of other long-term liabilities as of December 31, 2022 and 2021 consisted primarily of the long-term portion of contingent consideration related to the acquisitions of Sividon and Gateway and restricted cash related to the acquisition of Gateway.
+Added: See Note 16 for additional information on the Gateway acquisition.
PREFERRED AND COMMON STOCKHOLDERS' EQUITY
The Company is authorized to issue up to 5.0 million shares of preferred stock, par value $ 0.01 per share.
−Removed: There were no preferred shares outstanding at December 31, 2021 and December 31, 2020.
+Added: There were no shares of preferred stock outstanding at December 31, 2022 and December 31, 2021.
The Company is authorized to issue up to 150.0 million shares of common stock, par value $ 0.01 per share.
−Removed: There were 80.0 million and 75.4 million shares issued and outstanding at December 31, 2021 and 2020, respectively.
−Removed: Common shares issued and outstanding
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: There were 81.2 million and 80.0 million shares of common stock issued and outstanding at December 31, 2022 and 2021, respectively.
+Added: Shares of common stock issued and outstanding
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
Beginning common stock issued and outstanding 80.0 75.4 74.7 73.5
−Removed: Common stock issued upon exercise of options and employee stock plans 4.6 0.7 1.2 4.5
−Removed: Repurchase and retirement of common stock — — — ( 1.6 )
−Removed: Ending common stock issued and outstanding 80.0 75.4 74.7 73.5
+Added: Common stock issued upon exercise of options, vesting of restricted stock units, and purchases under employee stock purchase plans 1.2 4.6 0.7 1.2
+Added: Common stock issued and outstanding at end of period 81.2 80.0 75.4 74.7
Stock Repurchase Program
2 unchanged sentences
The amount and timing of stock repurchases under the program will depend on business and market conditions, stock price, trading restrictions, acquisition activity and other factors.
−Removed: As of December 31, 2021, the Company has $ 110.7 million remaining on its current share repurchase authorization.
−Removed: The Company uses the par value method of accounting for its stock repurchases.
−Removed: As a result of the stock repurchases, the Company reduced common stock and additional paid-in capital and recorded charges to Retained earnings (accumulated deficit).
−Removed: During the year ended June 30, 2019, the Company used $ 50.0 million to repurchase shares of the Company’s common stock as part of an accelerated share repurchase.
−Removed: The shares retired, aggregate common stock and additional paid-in capital reductions, and related charges to Retained earnings (accumulated deficit) for the repurchases for periods ended December 31, 2021, December 31, 2020, June 30, 2020, and June 30, 2019 were as follows:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
−Removed: (in millions) 2021 2020 2020 2019
−Removed: Shares purchased and retired — — — 1.6
−Removed: Common stock and additional paid-in-capital reductions $ — $ — $ — $ 16.9
−Removed: Charges to retained earnings $ — $ — $ — $ 33.1
+Added: As of December 31, 2022, the Company had $ 110.7 million remaining on its current share repurchase authorization.
+Added: No shares were repurchased during the years ended December 31, 2022 and 2021 under this authorization.
STOCK-BASED COMPENSATION
1 unchanged sentence
The 2017 Plan allows the Company, under the direction of the Compensation and Human Capital Committee of the Board of Directors, to make grants of restricted and unrestricted stock and stock unit awards to employees, consultants and directors.
−Removed: Stockholders have approved amendments to the 2017 Plan increasing the shares available to grant under the 2017 Plan.
−Removed: The 2017 Plan allows for issuance of up to 4.6 million shares of common stock, with 3.6 million shares available for grant as of December 31, 2021.
+Added: Stockholders have approved amendments to the 2017 Plan increasing the shares available to grant.
+Added: As of December 31, 2022, the Company had 1.9 million shares of common stock available for grant under the 2017 Plan.
If an RSU awarded under the 2017 Plan is cancelled or forfeited without the issuance of shares of common stock, the unissued or reacquired shares that were subject to the RSU will again be available for issuance pursuant to the 2017 Plan.
−Removed: To the extent that awards outstanding under the Company's prior equity plans expire or are cancelled without delivery of shares of common stock, they will also be available for issuance pursuant to the 2017 Plan.
−Removed: The number of shares, terms, and vesting periods are determined by the Company’s Board of Directors or a committee thereof on an award-by-award basis.
−Removed: RSUs granted to employees generally vest ratably over four years either on the anniversary of the date on which the RSUs were granted or during the month in which the anniversary occurs.
−Removed: The number of RSUs awarded to certain employees may be increased or reduced based on certain additional performance metrics.
−Removed: Options and RSUs granted to our non-employee directors vest in full upon the earlier of the completion of one year of service following the date of the grant or the date of the next annual meeting of stockholders following such grant.
−Removed: Options generally vest ratably over service periods of four years .
−Removed: Options granted generally expire ten years from the date of grant.
+Added: To the extent that awards outstanding under the Company's prior equity plans expire or are cancelled without delivery of shares of common stock, the shares of common stock underlying these awards also will be available for issuance pursuant to the 2017 Plan.
+Added: The number of shares, terms, and vesting periods are generally determined by the Company’s Board of Directors or a committee thereof on an award-by-award basis.
+Added: RSUs granted to employees generally vest either ratably over four years or as a cliff vesting after three years either on the anniversary of the date on which the RSUs were granted or during the month in which such anniversary dates occur.
+Added: The number of PSUs awarded to certain employees may be increased or may be reduced based on certain additional performance and market metrics.
+Added: RSUs granted to non-employee directors vest in full upon the earlier of the completion of one year of service following the date of the grant or the date of the next annual meeting of stockholders following such grant.
Options granted to the Company's President and Chief Executive Officer as an inducement to his employment expire seven years from the grant date.
−Removed: The number of RSUs awarded to certain executive officers and other senior positions that ultimately vest may be increased or reduced based on certain additional performance and market conditions.
−Removed: The performance and market conditions associated with awards granted during the year ended December 31, 2021 include vesting that is based 50 % on achieving certain levels of earnings per share targets, and 50 % based on achieving certain performance targets compared to the performance of the Nasdaq Health Care Index.
+Added: The performance and market conditions associated with PSU awards granted during the year ended December 31, 2022 include vesting that is based on revenue targets ( 34 % weighting), adjusted earnings per share targets ( 33 % weighting), and relative total stockholder return ( 33 % weighting) measured against the Nasdaq Health Care Index (IXHC) using the 20-trading day averages at the beginning and end of the measurement period.
+Added: The measurement period for these awards is January 1, 2022 through December 31, 2024.
The Company estimates the likelihood of achievement of performance conditions at the end of each period.
+Added: The portion of the awards pertaining to relative total stockholder return represent market conditions and, accordingly, the estimated fair value of such awards are recognized over the performance period.
+Added: The Company has also assessed that as of December 31, 2022, the performance conditions for the remaining two performance targets (revenue and adjusted earnings per share) are considered probable of being achieved and, accordingly, these portions of the awards are also being expensed over the performance period.
During the transition period ended December 31, 2020, the Company granted stock-based awards to the Company's President and Chief Executive Officer as an inducement material to his commencement of employment and entry into an employment agreement with the Company.
1 unchanged sentence
Stock Options
−Removed: A summary of option activity under the Company's equity plans, including the Company's inducement awards, is as follows for the year ended December 31, 2021:
+Added: A summary of the stock option activity under the Company's equity plans, and inducement awards for the year ended December 31, 2022 is as follows:
(number of shares in millions) Number
1 unchanged sentence
price Weighted
−Removed: Options outstanding at beginning of period 5.2 $ 23.24
−Removed: Options granted — —
+Added: Options outstanding at December 31, 2021 1.4 $ 20.38
Options exercised — 26.22
Options canceled or expired ( 0.7 ) 26.99
−Removed: Options outstanding at end of period 1.4 20.36 3.08
−Removed: Options exercisable at end of period 1.0 23.07 2.09
+Added: Options outstanding at December 31, 2022 0.7 13.38 4.62
+Added: Options exercisable at December 31, 2022 0.4 13.38 4.62
Options vested and expected to vest 0.7 $ 13.38 4.62
−Removed: There were no options granted during the years ended December 31, 2021, June 30, 2020, and June 30, 2019.
−Removed: During the transition period ended December 31, 2020, 0.7 million options were granted to the Company's President and Chief Executive Officer, with a weighted average grant fair value of $ 13.38 .
−Removed: The following table summarizes information about stock options outstanding at December 31, 2021 (number of shares in millions):
−Removed: Options outstanding
−Removed: prices Number outstanding at December 31,
−Removed: 2021 Weighted
−Removed: life (years) Weighted
−Removed: 0.7 5.62 $ 13.38
−Removed: 0.1 0.18 23.98
−Removed: $ 27.07 - 36.55
−Removed: 0.6 0.74 27.25
−Removed: 1.4 3.08 $ 20.38
+Added: There were no options granted during the years ended December 31, 2022 and 2021 and June 30, 2020.
+Added: During the transition period ended December 31, 2020, 0.7 million options were granted to the Company's President and Chief Executive Officer, with a weighted average grant fair value of $ 13.38 and as of December 31, 2022, these were the only options outstanding.
Restricted Stock Units
−Removed: A summary of the RSU activity under the Company's equity plans, including the Company's inducement awards and RSU awards with performance metrics, is as follows for the year ended December 31, 2021:
+Added: A summary of the RSU awards activity under the Company's equity plans and inducement awards, including PSU awards for the year ended December 31, 2022, is as follows:
(number of shares in millions) Number
shares Weighted
−Removed: RSUs unvested and outstanding at beginning of period 3.2 $ 20.56
+Added: RSUs unvested and outstanding at December 31, 2021 3.1 $ 24.96
RSUs granted 2.3 25.78
1 unchanged sentence
RSUs canceled ( 0.5 ) 26.83
−Removed: RSUs unvested and outstanding at end of period 3.1 $ 24.96
−Removed: The weighted average grant-date fair value of restricted stock units granted during the year ended December 31, 2021, the transition period ended December 31, 2020, and the years ended June 30, 2020, and June 30, 2019 was $ 29.83 , $ 13.69 , $ 27.96 and $ 46.62 , respectively.
−Removed: The fair value of restricted stock units that vested during the year ended December 31, 2021, the transition period ended December 31, 2020, and the years ended June 30, 2020, and June 30, 2019 was $ 22.6 million, $ 29.1 million, $ 32.4 million and $ 27.6 million, respectively.
+Added: RSUs unvested and outstanding at December 31, 2022 3.7 $ 25.08
+Added: The weighted average grant-date fair value of RSUs granted during the years ended December 31, 2022 and 2021, the transition period ended December 31, 2020, and the fiscal year ended June 30, 2020 was $ 25.78 , $ 29.83 , $ 13.69 and $ 27.96 , respectively.
+Added: The fair value of RSUs that vested during the years ended December 31, 2022 and 2021, the transition period ended December 31, 2020, and the fiscal year ended June 30, 2020 was $ 31.0 million, $ 22.6 million, $ 29.1 million and $ 32.4 million, respectively.
Stock-based compensation expense recognized and included in the Consolidated Statements of Operations was allocated as follows:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
−Removed: Cost of molecular diagnostic testing $ 1.5 $ 0.6 $ 1.2 $ 0.8
−Removed: Cost of pharmaceutical and clinical services 0.1 0.1 0.3 0.2
+Added: Cost of testing revenue $ 1.7 $ 1.5 $ 0.6 $ 1.2
+Added: Cost of other revenue — 0.1 0.1 0.3
Research and development expense 5.2 4.2 2.4 5.0
2 unchanged sentences
As of December 31, 2022, there was $ 64.3 million of total unrecognized stock-based compensation expense that will be recognized over a weighted-average period of 2.0 years.
−Removed: We expect all unvested awards to vest, and we recognize forfeitures as they occur.
+Added: The Company recognizes forfeitures as they occur.
The aggregate intrinsic value of options outstanding, aggregate intrinsic value of options that are fully vested and aggregate intrinsic value of RSUs vested and expected to vest is as follows:
5 unchanged sentences
The total intrinsic value of options exercised was as follows:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
1 unchanged sentence
Employee Stock Purchase Plan
−Removed: The Company also has an Employee Stock Purchase Plan that was approved by stockholders in 2012 (the “2012 Purchase Plan”), under which 2.0 million shares of common stock have been authorized.
−Removed: On September 23, 2021, the Board of Directors of the Company approved an amended and restated 2012 Employee Stock Purchase Plan, which authorizes an additional 2.0 million shares of common stock and extends the term of the 2012 Purchase Plan to November 30, 2032, subject in each case to obtaining stockholder approval.
−Removed: The amended and restated 2012 Employee Stock Purchase Plan also amended certain provisions of the 2012 Purchase Plan effective upon approval by the Board of Directors, including expanding the definition of "offering period" to provide that the Board of Directors may determine the period in accordance with the terms of the plan, and capping the number of shares that may be purchased by any participant during an offering period at 5,000 shares.
−Removed: Shares are issued under the 2012 Purchase Plan twice yearly at the end of each offering period.
−Removed: At December 31, 2021, a total of approximately 2.0 million shares of common stock had been purchased under the 2012 Purchase Plan.
−Removed: Shares purchased under and compensation expense associated with the 2012 Purchase Plan for the years reported are as follows:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: The Company also has an Employee Stock Purchase Plan that was initially approved by stockholders in 2012 and was amended and approved by the Board of Directors of the Company on September 23, 2021 and the stockholders on June 2, 2022 (the “Amended and Restated 2012 Purchase Plan”), under which 4.0 million shares of common stock were authorized.
+Added: Shares are issued under the Amended and Restated 2012 Purchase Plan twice yearly at the end of each offering period and the number of shares that may be purchased by any participant during an offering period is limited to 5,000 shares.
+Added: As of December 31, 2022, 1.7 million shares of common stock were available for issuance under the Amended and Restated Purchase Plan.
+Added: Shares purchased under, and compensation expense associated with, the Amended and Restated 2012 Purchase Plan for the periods reported are as follows:
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
1 unchanged sentence
Plan compensation expense $ 1.9 $ 1.5 $ 0.6 $ 1.7
−Removed: The fair value of shares issued under the Plan that was in effect for each period reported was calculated using the Black‑Scholes option-pricing model using the following weighted-average assumptions:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: The fair value of shares issued under the Amended and Restated 2012 Purchase Plan that was in effect for each period reported was calculated using the Black‑Scholes option-pricing model using the weighted-average assumptions below.
+Added: Each of these inputs is subjective and its determination generally requires significant judgment.
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
2022 2021 2020 2020
4 unchanged sentences
Income tax benefit consists of the following:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
9 unchanged sentences
Total income tax benefit $ ( 28.6 ) $ ( 29.9 ) $ ( 41.0 ) $ ( 23.7 )
−Removed: Income (loss) before income taxes consists of the following:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Loss before income taxes consists of the following:
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
3 unchanged sentences
The differences between income taxes at the statutory federal income tax rate and income taxes reported in the Consolidated Statements of Operations were as follows:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
12 unchanged sentences
Acquisitions, dispositions, and contingent consideration ( 0.1 ) 0.1 % ( 23.0 ) 40.3 % 0.7 ( 0.7 ) % ( 0.3 ) 0.1 %
−Removed: Method changes or tax elections — — % — — % — — % ( 0.9 ) ( 2,890.0 ) %
Other, net ( 1.4 ) 0.9 % 0.8 ( 1.4 ) % — — % 0.8 ( 0.3 ) %
7 unchanged sentences
Research and development credits 19.9 17.3
−Removed: Lease right-of-use asset 22.4 15.2
+Added: Lease liability 35.2 22.4
+Added: Section 174 capitalized costs 21.2 —
Accrued expenses and liabilities 10.8 14.2
5 unchanged sentences
Intangible assets 93.8 104.9
−Removed: Lease liability 20.2 14.6
+Added: Lease right-of-use assets 25.4 20.2
Property, plant and equipment 2.8 3.5
1 unchanged sentence
Net deferred tax liability $ ( 3.5 ) $ ( 35.8 )
−Removed: The CARES Act in 2020 made various tax law changes, including among other things (i) increased the limitation under IRC Section 163(j) for 2019 and 2020 to permit additional expensing of interest, (ii) enacted technical corrections so that qualified improvement property can be immediately expensed under IRC Section 168(k) and net operating losses arising in fiscal tax years beginning before January 1, 2018 and ending after December 31, 2017 can be carried back two years and carried forward twenty years without a taxable income limitation as opposed to carried forward indefinitely, and (iii) made modifications to the federal net operating loss rules including permitting federal net operating losses incurred in 2018, 2019, and 2020 to be carried back to the five preceding taxable years.
−Removed: As a result of the provision provided under the CARES Act, the Company was able to carry-back federal net operating losses to previous periods, resulting in a $ 20.7 million tax benefit in the year ended December 31, 2020 and $ 2.7 million tax expense in the year ended December 31, 2021.
−Removed: The Company recognized the sale of Myriad RBM, Inc., Myriad myPath, LLC, and select assets of Crescendo Biosciences, LLC (formerly known as Crescendo Biosciences, Inc.
−Removed: ("CBI") in the year ended December 31, 2021, which resulted in differences between book and tax treatments.
−Removed: This resulted in the recognition of a $ 187.0 million capital loss for the tax basis in the stock of Crescendo, which the Company utilized in the current year due to the $ 282.3 million overall capital gain from the three divestitures.
−Removed: Other consequences due to the dispositions were the removal of deferred tax assets and corresponding valuation allowances.
−Removed: The overall net tax benefit of the divestitures during the year ended December 31, 2021 was $ 23.4 million.
−Removed: As a result of the economic impact of COVID-19, the Company has incurred a cumulative three-year loss.
−Removed: Pursuant to ASC Topic 740, the negative evidence of a cumulative loss may be difficult to overcome.
+Added: The Tax Cuts and Jobs Act (TCJA), passed in 2017, amended Section 174 of the Internal Revenue Code to require that specific research and experimental (R&E) expenditures be capitalized and amortized over five years for U.S.
+Added: R&E expenditures or 15 years for non-US R&E expenditures beginning in the Company’s fiscal year ended December 31, 2022.
+Added: Although Congress has considered legislation that would defer, modify or repeal the capitalization and amortization requirement, there is no assurance that the provision will be deferred, repealed or otherwise modified.
+Added: If the requirement is not modified, the Company may be required to utilize some of its federal and state tax attributes and there may be increases to state cash taxes or tax expense.
+Added: The Company has incurred a cumulative three-year loss.
+Added: Pursuant to ASC 740, Income Taxes , the negative evidence of a cumulative loss may be difficult to overcome.
However, the Company will have significant future taxable income resulting from the reversal of taxable temporary differences.
Primarily due to the availability of such expected future taxable income, the Company concluded that it is more likely than not that the benefits of the majority of its deferred income tax assets will be realized.
−Removed: However, for certain deferred tax assets a valuation allowance has been established, primarily due to limitations imposed by I.R.C.
−Removed: Section 382 and certain jurisdictional limitations.
−Removed: For the year ended December 31, 2021, the Company's valuation allowance decreased by $ 3.5 million, primarily due to the expiration of Utah research credits upon which a valuation allowance had been established.
−Removed: The Company will continue to evaluate the impact that the COVID-19 pandemic may have on its results of operations and its ability to realize its deferred tax assets.
+Added: However, for certain deferred tax assets a valuation allowance has been established, primarily due to limitations imposed by Section 382 of the Internal Revenue Code and certain jurisdictional limitations.
+Added: For the year ended December 31, 2022, the Company's valuation allowance increased by $ 3.9 million, primarily due to the anticipated inability to utilize deferred tax assets related to state attributes and credits.
At December 31, 2022, the Company had the following net operating loss and research credit carryforwards (tax effected), with their respective expiration periods.
3 unchanged sentences
beginning in year Through
−Removed: Federal net operating loss $ 31.2 Yes 2036 2037
+Added: Federal net operating loss $ 26.6 Yes 2033 Indefinite
Federal capital loss 13.5 No 2026 2026
1 unchanged sentence
California net operating loss 4.4 Yes 2029 2041
−Removed: Other state net operating loss 7.4 Yes 2027 2041
+Added: Other state net operating loss 7.7 Yes Various Various
Foreign net operating losses (various jurisdictions) 11.6 No Various Various
2 unchanged sentences
California research credit 4.4 No Indefinite Indefinite
−Removed: Consistent with the indefinite reversal criteria of ASC 740, the Company intends to continue to invest undistributed earnings of its foreign subsidiaries indefinitely.
−Removed: However, due to the cumulative losses that have been incurred to date in such foreign operations, the changes of the Tax Cuts and Jobs Act and the aforementioned election to treat its foreign subsidiaries as disregarded entities, no deferred taxes related to the Company’s foreign operations have been recorded.
+Added: Due to the cumulative losses that have been incurred to date in foreign operations, the changes of the Tax Cuts and Jobs Act and the election to treat its foreign subsidiaries as disregarded entities, no deferred taxes related to the Company’s foreign operations have been recorded.
For those foreign entities for which an election has been made to be treated as disregarded for U.S.
3 unchanged sentences
As of December 31, 2022, the Company had net unrecognized tax benefits of $ 31.9 million.
−Removed: The Company’s gross unrecognized tax benefits as of the year ended December 31, 2021, the transition period ended December 31, 2020 and the years ended June 30, 2020 and 2019, and the changes in those balances are as follows:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: The Company’s gross unrecognized tax benefits as of the years ended December 31, 2022 and 2021, the transition period ended December 31, 2020 and the fiscal year ended June 30, 2020, and the changes in those balances are as follows:
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
2 unchanged sentences
Gross increases - prior year tax positions 1.6 1.1 1.0 0.7
−Removed: Gross increases - acquisitions — — — 2.3
Gross decreases - prior year tax positions ( 2.0 ) ( 2.8 ) ( 0.1 ) —
3 unchanged sentences
Interest and penalties in year-end balance $ 4.1 $ 3.3 $ 2.2 $ 1.4
−Removed: Interest and penalties related to uncertain tax positions are included as a component of income tax expense and all other interest and penalties are included as a component of other income (expense).
+Added: Interest and penalties related to uncertain tax positions are included as a component of Income tax benefit and all other interest and penalties are included as a component of Other income (expense) in the Consolidated Statements of Operations.
The Company files U.S.
federal, foreign and state income tax returns in jurisdictions with various statutes of limitations.
−Removed: The Company is currently under audit by the state of California for years ended June 30, 2017 - 2018 ;
−Removed: the State of New Jersey for the years ended June 30, 2013 - 2017 ;
−Removed: and Switzerland for the years ended June 30, 2015 - 2016 .
+Added: The Company is currently under audit by the state of California for years ended June 30, 2017 and 2018.
Annual tax provisions include amounts considered necessary to pay assessments that may result from examination of prior year tax returns;
1 unchanged sentence
COMMITMENTS AND CONTINGENCIES
−Removed: The Company is subject to various claims and legal proceedings covering matters that arise in the ordinary course of its business activities, including the matters described below.
−Removed: Estimates for resolution of legal and other contingencies are accrued when losses are probable and reasonable estimable in accordance with ASC 450, Contingencies .
−Removed: Qui Tam Lawsuit
−Removed: In June 2016, our wholly-owned subsidiary, CBI, received a subpoena from the Office of Inspector General of the Department of Health and Human Services requesting that CBI produce documents relating to entities that received payment from CBI for the collection and processing of blood specimens for testing, including a named unrelated company, healthcare providers and other third party entities.
−Removed: The Office of Inspector General subsequently requested additional documentation in December 2017.
−Removed: CBI provided to the Office of Inspector General the documents requested.
−Removed: On January 30, 2020, the United States District Court for the Northern District of California unsealed a qui tam complaint, filed on April 16, 2016 against CBI and the Company, alleging violations of the Federal and California False Claims Acts and the California Insurance Fraud Prevention Act.
−Removed: On January 22, 2020, after a multi-year investigation into CBI’s and the Company’s alleged conduct, the United States declined to intervene.
−Removed: On January 27, 2020, the State of California likewise filed its notice of declination.
−Removed: The Company was not aware of the complaint until after it was unsealed.
−Removed: On May 23, 2020, the court denied CBI and the Company’s motion to dismiss.
−Removed: We have accrued $ 48.0 million for a potential settlement of this qui tam lawsuit against CBI and the Company, which is included in Accrued liabilities in the Company's Consolidated Balance Sheet.
−Removed: If no settlement is reached, we intend to continue to vigorously defend against this case, but we cannot predict with any degree of certainty the ultimate resolution of this matter or determine whether, or to what extent, any loss with respect to this matter may exceed the amount that we have accrued.
+Added: The Company is involved from time to time in various disputes, claims and legal actions, including class actions and other litigation, including the matters described below, arising in the ordinary course of business.
+Added: Such actions may include allegations of negligence, product or professional liability or other legal claims, and could involve claims for substantial compensatory and punitive damages or claims for indeterminate amounts of damages.
+Added: The Company is also involved, from time to time, in investigations by governmental agencies regarding its business which may result in adverse judgments, settlements, fines, penalties, injunctions or other relief.
+Added: In addition, certain federal and state statutes, including the qui tam provisions of the federal False Claims Act, allow private individuals to bring lawsuits against healthcare companies on behalf of the government or private payors.
+Added: The Company has received subpoenas from time to time related to billing or other practices based on the False Claims Act or other federal and state statutes, regulations or other laws.
+Added: The Company intends to defend its current litigation matters, but cannot provide any assurance as to the ultimate outcome or that an adverse resolution would not have a material adverse effect on its financial condition, results of operations or cash flows.
+Added: The Company assesses legal contingencies to determine the degree of probability and range of possible loss for potential accrual in its financial statements.
+Added: When evaluating legal contingencies, the Company may be unable to provide a meaningful estimate due to a number of factors, including the proceedings may be in early stages, there may be uncertainty as to the outcome of pending appeals or motions, there may be significant factual issues to be resolved, and there may be complex or novel legal theories to be presented.
+Added: In addition, damages may not be specified or the damage amounts claimed may be unsupported, exaggerated or unrelated to possible outcomes, and therefore, such amounts are not a reliable indicator of potential liability.
+Added: As of December 31, 2022, the Company has not recorded any material accrual for loss contingencies associated with legal proceedings or other matters or determined that an unfavorable outcome is probable and reasonably estimable in accordance with ASC 450, Contingencies .
+Added: However, it is possible that the ultimate resolution of legal proceedings or other matters, if unfavorable, may be material to the Company's results of operations, financial condition or cash flows.
+Added: Further, in the event that damages from an unfavorable resolution of one or more of these proceedings exceed the aggregate amount of the coverage limits of the Company’s insurance, or if the Company’s insurance carriers disclaim coverage, the amounts payable by the Company could also have a material adverse impact on the Company’s results of operations, financial condition or cash flows.
Securities Class Action
−Removed: On September 27, 2019, a class action complaint was filed in the United States District Court for the District of Utah, against the Company, our former President and Chief Executive Officer, Mark C.
−Removed: Capone, and our Chief Financial Officer, R.
+Added: On September 27, 2019, a class action complaint was filed in the U.S.
+Added: District Court for the District of Utah, against the Company, its former President and Chief Executive Officer, Mark C.
+Added: Capone, and its Chief Financial Officer, R.
Bryan Riggsbee (Defendants).
−Removed: On February 21, 2020, the plaintiff filed an amended class action complaint, which added our former Executive Vice President of Clinical Development, Bryan M.
+Added: On February 21, 2020, the plaintiff filed an amended class action complaint, which added the Company's former Executive Vice President of Clinical Development, Bryan M.
Dechairo, as an additional Defendant.
1 unchanged sentence
Securities Litigation (No.
−Removed: 2:19-cv-00707-DBB), is premised upon allegations that the Defendants made false and misleading statements regarding our business, operations, and acquisitions.
+Added: 2:19-cv-00707-DBB), is premised upon allegations that the Defendants made false and misleading statements regarding the Company's business, operations, and acquisitions.
The lead plaintiff seeks the payment of damages allegedly sustained by it and the purported class by reason of the allegations set forth in the amended complaint, plus interest, and legal and other costs and fees.
−Removed: On March 16, 2021, the United States District Court for the District of Utah denied the Company's motion to dismiss.
−Removed: On December 1, 2021, the United States District Court for the District of Utah granted plaintiff's motion for class certification.
−Removed: We intend to vigorously defend against this action.
−Removed: Due to the nature of this matter and inherent uncertainties, it is not possible to provide an evaluation of the likelihood of an unfavorable outcome or an estimate of the amount or range of potential loss, if any.
+Added: On March 16, 2021, the U.S.
+Added: District Court for the District of Utah denied the Company's motion to dismiss.
+Added: On December 1, 2021, the U.S.
+Added: District Court for the District of Utah granted plaintiff's motion for class certification.
+Added: The parties currently are engaged in discovery.
Stockholder Derivative Actions
−Removed: On August 9, 2021, a stockholder derivative complaint was filed in the Delaware Court of Chancery against our former President and Chief Executive Officer, Mark C.
−Removed: Capone, our Chief Financial Officer, R.
−Removed: Bryan Riggsbee, our former Executive Vice President of Clinical Development, Bryan M.
−Removed: Dechairo, and certain of our current and former directors, Lawrence C.
+Added: On August 9, 2021, a stockholder derivative complaint was filed in the Delaware Court of Chancery against the Company's former President and Chief Executive Officer, Mark C.
+Added: Capone, its Chief Financial Officer, R.
+Added: Bryan Riggsbee, its former Executive Vice President of Clinical Development, Bryan M.
+Added: Dechairo, and certain of the Company's current and former directors, Lawrence C.
Best, Walter Gilbert, John T.
2 unchanged sentences
Reitan (collectively, the Individual Defendants), and the Company, as nominal defendant.
−Removed: The complaint is premised upon similar allegations as set forth in the securities class action, including that the Individual Defendants made false and misleading statements regarding our business and operations.
+Added: The complaint is premised upon similar allegations as set forth in the securities class action, including that the Individual Defendants made false and misleading statements regarding the Company's business and operations.
The plaintiff, Donna Hickock, asserts breach of fiduciary duty and unjust enrichment claims against the Individual Defendants and seeks, on behalf of the Company, damages allegedly sustained by the Company as a result of the alleged breaches, or disgorgement or restitution, from each of the Individual Defendants, plus interest.
1 unchanged sentence
On November 19, 2021, this action was stayed by the Delaware Court of Chancery pending the resolution of the securities class action lawsuit.
−Removed: We intend to vigorously defend against this action.
−Removed: Due to the nature of this matter and inherent uncertainties, it is not possible to provide an evaluation of the likelihood of an unfavorable outcome or an estimate of the amount or range of potential loss, if any.
−Removed: On September 17, 2021, a second stockholder derivative complaint was filed in the United States District Court in the District of Delaware against the Individual Defendants, and the Company, as nominal defendant.
+Added: On January 18, 2022, a stockholder derivative complaint was filed in the Delaware Court of Chancery against the Individual Defendants, and the Company, as nominal defendant.
+Added: The action is premised upon similar allegations as set forth in the securities class action and the Hickock stockholder derivative action.
+Added: The plaintiff, Esther Kogus, asserts that the Individual Defendants breached their fiduciary duties and also asserts unjust enrichment and aiding and abetting breaches of fiduciary duty claims against the Individual Defendants.
+Added: Plaintiff Kogus seeks, on behalf of the Company, damages allegedly sustained by the Company as a result of the alleged breaches and claims, and restitution from the Individual Defendants.
+Added: On behalf of herself, plaintiff Kogus seeks legal and other costs and fees relating to this action.
+Added: On March 3, 2022, the Delaware Court of Chancery consolidated the Hickock and Kogus derivative actions and stayed the consolidated action.
+Added: On September 17, 2021, a stockholder derivative complaint was filed in the U.S.
+Added: District Court in the District of Delaware against the Individual Defendants, and the Company, as nominal defendant.
The action is premised upon similar allegations as set forth in the securities class action and Hickock stockholder derivative action.
2 unchanged sentences
Plaintiff Marcey seeks, on behalf of the Company, damages allegedly sustained by the Company as a result of the alleged violations and restitution from the Individual Defendants, plus interest and, on behalf of herself, legal and other costs and fees relating to this action.
−Removed: On January 4, 2022, this action was stayed by the United States District Court for the District of Delaware pending the resolution of the securities class action lawsuit.
−Removed: We intend to vigorously defend against this action.
−Removed: Due to the nature of this matter and inherent uncertainties, it is not possible to provide an evaluation of the likelihood of an unfavorable outcome or an estimate of the amount or range of potential loss, if any.
−Removed: On January 18, 2022, a third stockholder derivative complaint was filed in the Delaware Court of Chancery against the Individual Defendants, and the Company, as nominal defendant.
−Removed: The action is premised upon similar allegations as set forth in the securities class action and the Hickock and Marcey stockholder derivative actions.
−Removed: The plaintiff, Esther Kogus, asserts that the Individual Defendants breached their fiduciary duties and also asserts unjust enrichment and aiding and abetting breaches of fiduciary duty claims against the Individual Defendants.
−Removed: Plaintiff Kogus seeks, on behalf of the Company, damages allegedly sustained by the Company as a result of the alleged breaches and claims, and restitution from the Individual Defendants.
−Removed: On behalf of herself, plaintiff Kogus seeks legal and other costs and fees relating to this action.
−Removed: We intend to vigorously defend against this action.
−Removed: Due to the nature of this matter and inherent uncertainties, it is not possible to provide an evaluation of the likelihood of an unfavorable outcome or an estimate of the amount or range of potential loss, if any.
+Added: On January 4, 2022, this action was stayed by the U.S.
+Added: District Court for the District of Delaware pending the resolution of the securities class action lawsuit.
Other Legal Proceedings
−Removed: On July 27, 2020, a lawsuit was filed against the Company in the Superior Court of Suffolk County, Massachusetts, by Heide Abelli and Victor Pricolo.
−Removed: The plaintiffs claimed negligence, breach of contract and associated torts in connection with an alleged error in testing performed by the Company in 2004.
−Removed: The plaintiffs sought damages allegedly sustained by them by reason of the allegations set forth in their complaint, together with interest and costs.
−Removed: As of December 31, 2021, we accrued $ 14.0 million for a potential settlement of this lawsuit, which is included in Accrued liabilities in the Company's Consolidated Balance Sheet as of December 31, 2021.
−Removed: On January 24, 2022, the Company entered into an agreement with the plaintiffs to settle the lawsuit.
−Removed: Pursuant to the terms of the settlement agreement, the Company agreed to pay $ 14.0 million to the plaintiffs.
−Removed: The settlement agreement also provides for a full release by the plaintiffs of all claims against the Company and contains no admission of liability, wrongdoing or responsibility on the part of the Company.
−Removed: On February 3, 2022, a purported class action lawsuit was filed against the Company in the United States District Court in the Northern District of California by Ashley Carroll.
+Added: On December 21, 2020, Ravgen, Inc.
+Added: filed a lawsuit against the Company and its wholly owned subsidiary, Myriad Women's Health, Inc., in the U.S.
+Added: District Court for the District of Delaware, alleging infringement of two Ravgen-owned patents.
+Added: The lawsuit seeks monetary damages, enhancement of those damages for willfulness, injunctive relief, and recovery of attorney's fees and costs.
+Added: Various third parties have filed challenges to the validity of the asserted patents with the U.S.
+Added: Patent and Trademark Office, which challenges have been instituted for review.
+Added: On March 14, 2022, the case was stayed pending the outcome of the first of these validity challenges.
+Added: On February 13, 2022, the court lifted the stay and litigation of the case has resumed.
+Added: On February 3, 2022, a purported class action lawsuit was filed against the Company in the U.S.
+Added: District Court in the Northern District of California by Ashley Carroll.
Plaintiff alleges, among other things, that the Company made false statements about the accuracy of its Prequel prenatal screening test.
The complaint seeks unspecified monetary damages and injunctive relief.
−Removed: We intend to vigorously defend against this action.
−Removed: Due to the nature of this matter and inherent uncertainties, it is not possible to provide an evaluation of the likelihood of an unfavorable outcome or an estimate of the amount or range of potential loss, if any.
−Removed: As of December 31, 2021, the management of the Company believes any reasonably possible liability that may result from the resolution of any other matters will not have a material adverse effect on the Company’s consolidated financial position, operating results, or cash flows.
−Removed: However, it is possible that the ultimate resolution of other matters, if unfavorable, may be material to the results of operations or financial condition for a particular period.
+Added: On April 1, 2022, the Company filed a motion to dismiss the lawsuit.
+Added: On May 2, 2022, the plaintiff amended her complaint.
+Added: On June 2, 2022, the Company filed a motion to dismiss the amended complaint.
+Added: On July 26, 2022, the court granted and denied in part the Company's motion to dismiss the amended complaint.
+Added: As part of the court's order, plaintiff was granted leave to file a second amended complaint.
+Added: The plaintiff filed a second amended complaint on August 16, 2022.
+Added: On September 6, 2022, the Company filed a motion to dismiss the second amended complaint.
+Added: On November 9, 2022, the Court granted and denied in part the Company's motion to dismiss the second amended complaint.
From time to time, the Company receives recoupment requests from third-party payors for alleged overpayments.
The Company disagrees with the contentions of the pending requests or has recorded an estimated reserve for the alleged overpayments.
−Removed: The Company leases certain office spaces and research and development laboratory facilities, vehicles, and office equipment with remaining lease terms ranging from one to fourteen years .
+Added: The Company leases certain office spaces and research and development laboratory facilities, vehicles, and office equipment with remaining lease terms ranging from one to fifteen years .
These leases require monthly lease payments that may be subject to annual increases throughout the lease term.
−Removed: Certain of these leases also include renewal options which allows the Company to, at its election, renew or extend the lease for a fixed or indefinite period of time.
−Removed: These optional periods have not been considered in the determination of the right-of-use-assets or lease liabilities associated with these leases as the Company did not consider it reasonably certain it would exercise the options.
−Removed: On July 1, 2019, the Company adopted ASU 2016-02 under the modified retrospective approach by initially applying ASU 2016-02 at the adoption date, rather than at the beginning of the earliest comparative period presented.
−Removed: Results for the year ended December 31, 2021, the six-month transition period ended December 31, 2020 and the year ended June 30, 2020 are presented under ASU 2016-02.
−Removed: Prior period amounts were not adjusted and continue to be reported under previous lease accounting guidance.
−Removed: As part of the adoption, the Company elected the package of practical expedients to avoid reassessing prior conclusions about lease identification, lease classification and initial direct costs.
−Removed: The Company also elected the practical expedient allowing the use of hindsight in determining the lease term and assessing impairment of right-of-use assets based on all facts and circumstances through the effective date of the new standard.
−Removed: The Company has elected the recognition exemption for short-term leases for all leases that qualify.
−Removed: Under this exemption, the Company will not recognize right-of-use assets or lease liabilities for those leases that qualify as a short-term lease (leases with lease terms of 12 months or less), which includes not recognizing right-of-use assets or lease liabilities for existing short-term leases in transition.
−Removed: The Company also has elected the practical expedient to avoid separating lease and non-lease components for any of its leases within its existing classes of assets.
−Removed: We recognize each new lease within right-of-use assets and lease liabilities once the lease commences.
+Added: Certain of these leases also include renewal options, which allows the Company to, at its election, renew or extend the lease for a fixed period of time.
+Added: These optional periods have not been considered in the determination of the ROU assets or lease liabilities associated with these leases as the Company did not consider it reasonably certain it would exercise the options.
+Added: During the twelve months ended December 31, 2022, in an effort to reduce its real estate footprint, the Company ceased the use of certain of its leased Salt Lake City facilities and one of its South San Francisco facilities.
+Added: As a result, the Company recorded an impairment charge on ROU assets of $ 13.0 million and an impairment charge of $ 3.9 million on the related property, plant and equipment, which consisted primarily of leasehold improvements.
+Added: The total $ 16.9 million impairment is included in Goodwill and long-lived asset impairment charges in the Consolidated Statement of Operations.
The Company performed evaluations of its contracts and determined each of its identified leases are operating leases.
For the year ended December 31, 2022, the Company incurred $ 22.1 million in lease costs which are included in operating expenses in the Consolidated Statements of Operations in relation to these operating leases.
−Removed: Of such lease costs, $ 3.2 million was variable lease expense, which was not included in the measurement of the Company's operating right-of-use assets and lease liabilities.
+Added: Of such lease costs, $ 3.2 million was variable lease expense, which was not included in the measurement of the Company's operating ROU assets and lease liabilities.
The variable rent expense is comprised primarily of the Company's proportionate share of operating expenses, property taxes, and insurance and is classified as lease expense due to the Company's election to not separate lease and non-lease components.
−Removed: For the transition period ended December 31, 2020, the Company incurred $ 9.9 million in lease costs which are included in operating expenses in the Consolidated Statements of Operations in relation to these operating leases.
−Removed: Of such lease costs, $ 1.8 million was variable lease expense and $ 0.1 million was short-term lease expense, neither of which were included in the measurement of the Company's operating right-of-use assets and lease liabilities.
−Removed: For the year ended June 30, 2020, the Company incurred $ 18.4 million in lease costs, of which $ 2.6 million was variable lease expense and $ 0.2 million was short-term lease expense.
−Removed: Prior to the adoption of the lease guidance in ASU 2016-02, the Company's total rent expense for the year ended June 30, 2019 was $ 19.7 million.
−Removed: In December 2021, the Company entered into a non-cancelable operating lease for approximately 63,000 square feet in South San Francisco, California, which will expire in 2033.
−Removed: The lease will commence in April 2023.
+Added: For the year ended December 31, 2021, the Company incurred $ 20.7 million in lease costs which are included in operating expenses in the Consolidated Statements of Operations in relation to these operating leases.
+Added: Of such lease costs, $ 3.2 million was variable lease expense, which was not included in the measurement of the Company's operating ROU assets and lease liabilities.
+Added: In the first quarter of 2022, the Company entered into a non-cancelable operating lease for approximately 230,000 square feet in west Salt Lake City, Utah.
+Added: The lease has a term of 15 years, which, along with rent payments, are expected to commence in the third quarter of 2023.
+Added: The Company will take possession of the leased facility in phases, which began in the three months ended June 30, 2022.
+Added: As a result, the Company has recognized the related lease balances for the phase, or portion, of the leased facility that the Company has taken possession of, and will recognize the additional phases of the leased facility as possession occurs.
+Added: As of December 31, 2022, the Company has recognized an approximately $ 13.9 million ROU asset and corresponding lease liability, net of tenant improvement allowance not yet received.
+Added: Total future rent payments under the lease are approximately $ 78.0 million.
+Added: The Company also took possession of a lease for approximately 63,000 square feet in South San Francisco, California with a term of 10 years, which, along with rent payments, are expected to commence in the third quarter of 2023.
+Added: As a result, the Company recognized the related ROU asset and lease liability, net of tenant improvement allowance not yet received, of $ 30.7 million in the Consolidated Balance Sheets as of December 31, 2022.
+Added: Total future rent payments under the lease are approximately $ 58.8 million.
As of December 31, 2022, the maturities of the Company’s operating lease liabilities were as follows (in millions):
17 unchanged sentences
The Company’s recorded contributions to the plan are as follows:
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
5 unchanged sentences
operating segment was included in the Company’s previously reported "other" segment.
−Removed: The Company’s remaining operating segments have been aggregated into a single reporting segment, which primarily provides testing and collaborative development of testing that is designed to assess an individual’s risk for developing disease later in life, identify a patient’s likelihood of responding to drug therapy and guide a patient’s dosing to ensure optimal treatment, or assess a patient’s risk of disease progression, and includes corporate services such as finance, human resources, legal and information technology.
+Added: The Company’s remaining operations have been aggregated into a single reporting segment, which primarily provides testing that helps assess an individual’s risk for developing disease or disease progression and guides treatment decisions across medical specialties where genetic insights can significantly improve patient health care and lower health care costs, and includes corporate services such as finance, human resources, legal and information technology.
Segment information is consistent with how management reviews the business, makes investing and resource allocation decisions and assesses operating performance.
10 unchanged sentences
Total $ 1,029.0 $ 921.9
−Removed: Cash, cash equivalents, and marketable investment
−Removed: securities 398.8 171.7
+Added: Cash, cash equivalents, and marketable investment securities 169.7 398.8
Total $ 1,198.7 $ 1,320.7
+Added: BUSINESS ACQUISITION
+Added: On November 1, 2022, the Company acquired all of the membership interests of Gateway, a San Diego-based personal genomics company and developer of consumer genetic tests that give families insight into their future children.
+Added: The acquisition date fair value of the consideration transferred was $ 68.7 million.
+Added: Cash consideration amounted to $ 66.6 million, of which $ 8.5 million was deposited for general representation and warranty and working capital adjustment purposes in an escrow account, legally owned by the Company.
+Added: The remaining consideration included contingent cash consideration with a fair value of $ 2.1 million.
+Added: The contingent consideration is classified as a liability and has a maximum value of up to $ 32.5 million based on the achievement of certain performance-based targets.
+Added: The acquisition date fair value of the contingent consideration was based on the Monte Carlo Method, utilizing various pay-out scenarios that factor in forecasted revenue, earnings before interest, taxes, depreciation and amortization ("EBITDA"), and Prequel and FirstGene test volumes that directly result from the sale of the SneakPeek Gender DNA Test relative to targets for fiscal 2023 and 2024.
+Added: The acquisition is being accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations .
+Added: The consideration transferred was allocated to the tangible and intangible assets acquired and liabilities assumed based on their fair values as of the acquisition date.
+Added: Management estimated the fair value of tangible and intangible assets and liabilities in accordance with the applicable accounting guidance for business combinations and utilized the services of third-party valuation consultants.
+Added: The significant assumptions used in the model to estimate the value of the intangible assets included projected cash flows, discount rates, net working capital and long-term growth rate.
+Added: The initial allocation of the consideration transferred is based on a preliminary valuation and is subject to adjustments.
+Added: Balances subject to adjustment primarily include the valuations of acquired assets (tangible and intangible), liabilities assumed, as well as tax-related matters.
+Added: During the measurement period, the Company may record adjustments to the provisional amounts recognized.
+Added: Management estimated that consideration paid exceeded the fair value of the net assets acquired.
+Added: Therefore, goodwill of $ 48.7 million was recorded.
+Added: The goodwill recognized is primarily attributable to the expected synergies to be achieved from the business combination and is deductible for income tax purposes.
+Added: The following table summarizes the estimated fair value of identified assets acquired and liabilities assumed at the date of acquisition.
+Added: (in thousands) Estimated fair value
+Added: Identifiable assets acquired
+Added: Current assets $ 1,053
+Added: Inventory 1,900
+Added: Intangible assets
+Added: Developed technology 10,100
+Added: Trademarks 6,100
+Added: Customer relationships 1,600
+Added: Total intangible assets 17,800
+Added: Other non-current assets 161
+Added: Total identifiable assets acquired 20,914
+Added: Liabilities assumed
+Added: Accounts payable ( 246 )
+Added: Accrued liabilities ( 693 )
+Added: Total liabilities assumed ( 939 )
+Added: Net identifiable assets acquired 19,975
+Added: Goodwill 48,723
+Added: Total fair value of Purchase Price $ 68,698
+Added: Identifiable Intangible Assets
+Added: The fair values of the identifiable intangible assets and related useful lives were determined using an income approach discounting expected future cash flows to present value at a discount rate of 15.5 %.
+Added: The discount rate was based on the estimated internal rate of return for the acquisition and represents the rate that market participants might use to value the intangible assets.
+Added: The Company will amortize the intangible assets on a straight-line basis over their estimated useful lives.
+Added: The estimated useful life of the customer relationships and trademarks is 10 years and the estimated useful life of the developed technology is 8 years.
+Added: Transactions Separate From the Business Acquisition
+Added: In connection with the business acquisition, the Company also recognized certain transactions which were accounted for separately from the acquisition of assets and assumptions of liabilities in the business acquisition.
+Added: Compensation expense of $ 1.9 million was paid at the closing of the transaction pursuant to a retention arrangement with Gateway employees that was negotiated in connection with their retention by the Company.
+Added: Receipt of the additional amounts available under the retention arrangement is contingent upon future service from the employees and the achievement of certain performance-based targets related to revenue and EBITDA.
+Added: The $ 1.9 million of compensation expense is recognized in Selling, general, and administrative expense in the Consolidated Statement of Operations for the year ended December 31, 2022.
+Added: The Company also incurred approximately $ 3.1 million of acquisition-related costs in connection with the acquisition of Gateway, which has been recognized as an expense in Selling, general, and administrative expense in the Consolidated Statement of Operations in the period incurred.
+Added: Pro Forma Information (Unaudited)
+Added: The unaudited pro forma results presented below include the effects of Gateway acquisition as if it had been consummated as of January 1, 2021, with adjustments to give effect to pro forma events that are directly attributable to the acquisition, which includes adjustments related to the amortization of acquired intangible assets, interest income and expense, and depreciation.
+Added: The unaudited pro forma results do not reflect any operating efficiency or potential cost savings that may result from the consolidation of Gateway with the Company.
+Added: Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operation of the combined company would have been if the acquisition had occurred at the beginning of the period presented, nor are they indicative of future results of operations and are not necessarily indicative of results that might have been achieved had the acquisition been consummated as of January 1, 2021.
+Added: The Company did not have any material, nonrecurring pro forma adjustments directly attributable to the business acquisition included in the reported pro forma earnings.
+Added: Years Ended December 31,
+Added: (in thousands) 2022 2021
+Added: Revenue $ 695,632 $ 709,132
+Added: Net loss ( 112,185 ) ( 28,686 )
+Added: Revenue and net loss from Gateway included in the Company's Consolidated Statements of Operations since the acquisition date through December 31, 2022 is $ 3.3 million and $ 2.8 million, respectively.
+Added: Of the $ 2.8 million net loss recognized, $ 1.9 million is the compensation expense paid at the closing of the transaction discussed above.
On May 28, 2021, the Company completed the sale of the Myriad myPath, LLC laboratory to Castle Biosciences, Inc.
for cash consideration of $ 32.5 million.
−Removed: The transaction was accounted for as a sale of assets and the Company recognized a gain of $ 31.2 million, net of transaction costs of $ 1.3 million, in Other income (expense) on the Company’s Consolidated Statements of Operations.
+Added: The transaction was accounted for as a sale of assets and the Company recognized a gain of $ 31.2 million, net of transaction costs of $ 1.3 million, in Other income (expense) in the Consolidated Statements of Operations.
On July 1, 2021, the Company completed the sale of Myriad RBM, Inc., then a wholly owned subsidiary of the Company, to IQVIA RDS, Inc., for cash consideration of $ 197.0 million.
−Removed: The transaction was accounted for as a sale of a business and the Company recognized a gain of $ 121.0 million, net of transaction costs of $ 4.8 million, in Other income (expense) on the Company's Consolidated Statements of Operations.
+Added: The transaction was accounted for as a sale of a business and the Company recognized a gain of $ 121.0 million, net of transaction costs of $ 4.8 million, in Other income (expense) in the Consolidated Statements of Operations.
On September 13, 2021, the Company completed the sale of select operating assets and intellectual property, including the Vectra test, from the Myriad Autoimmune business unit to Laboratory Corporation of America Holdings for cash consideration of $ 150.0 million.
−Removed: The transaction was accounted for as a sale of a business and the Company recognized a loss of $ 0.6 million, net of transaction costs of $ 4.4 million, in Other income (expense) on the Company's Consolidated Statements of Operations.
+Added: The transaction was accounted for as a sale of a business and the Company recognized a loss of $ 0.6 million, net of transaction costs of $ 4.4 million, in Other income (expense) in the Consolidated Statements of Operations.
The operating results of these businesses do not qualify for reporting as discontinued operations.
In connection with the divestiture transactions, the Company recognized losses of $ 5.2 million and $ 6.5 million for a non-cancelable inventory purchase commitment and inventory, respectively, during the year ended December 31, 2021, as t he Company no longer had use for the goods.
−Removed: Both of these losses are included in Other income (expense) in the Company's Consolidated Statements of Operations for the year ended December, 2021.
−Removed: The following table details the amounts recognized in Other income for the year ended December 31, 2021:
+Added: Both of these losses are included in Other income (expense) in the Consolidated Statements of Operations for the year ended December, 2021.
+Added: The following table details the amounts recognized in Other income (expense) for the year ended December 31, 2021:
(in millions) Year Ended December 31, 2021
4 unchanged sentences
Other ( 0.6 )
−Removed: Total Other Income $ 139.3
−Removed: BUSINESS ACQUISITIONS
−Removed: On July 31, 2018, the Company completed the acquisition of Counsyl, Inc.
−Removed: (“Counsyl”), a leading provider of genetic testing and DNA analysis services, pursuant to the Agreement and Plan of Merger (the “Merger Agreement”), dated May 25, 2018 for total consideration of $ 405.9 million.
−Removed: Pursuant to the terms of the Merger Agreement, Myriad Merger Sub, Inc., a newly created wholly-owned subsidiary of the Company, was merged with and into Counsyl, with Counsyl continuing as the surviving corporation and a wholly-owned subsidiary of Myriad.
−Removed: To complete the purchase transaction, the Company incurred approximately $ 6.8 million of acquisition costs, which are recorded as selling, general and administrative expenses in the period incurred.
−Removed: For the year ended June 30, 2019, Counsyl contributed revenue of approximately $ 104.9 million.
−Removed: For the year ended June 30, 2019, operating expenses related to Counsyl were approximately $ 67.6 million.
−Removed: SUBSEQUENT EVENT
−Removed: In the first quarter of 2022, the Company entered into a non-cancelable operating lease for approximately 230,000 square feet in Salt Lake City, Utah, which will commence in 2022, with a lease term of 15 years and total future lease payments of approximately $ 77.8 million.
+Added: Total other income (expense) $ 139.3
SUPPLEMENTAL CASH FLOW INFORMATION
−Removed: Year Ended December 31, Six-month Transition Period Ended December 31, Years Ended June 30,
+Added: The Company's supplemental cash flow information for the respective periods are as follows:
+Added: Years Ended December 31, Six-month Transition Period Ended December 31, Year Ended June 30,
(in millions) 2022 2021 2020 2020
6 unchanged sentences
Operating lease liabilities ( 46.9 ) ( 48.1 ) — ( 78.8 )
+Added: Tenant improvement allowance not yet received 22.9 — — —
+Added: Purchases of property, plant and equipment in accounts payable and accrued liabilities 10.0 — — —
Accrued liabilities and other long-term liabilities — — — 4.3
−Removed: TRANSITION PERIOD COMPARATIVE DATA (UNAUDITED)
−Removed: (in millions) Year Ended Six-month
−Removed: Consolidated Statement of Operations Data:
−Removed: December 31, 2020 December 31, 2019
−Removed: Molecular diagnostic testing $ 513.5 $ 353.1
−Removed: Pharmaceutical and clinical services 43.6 28.3
−Removed: Total revenue 557.1 381.4
−Removed: Costs and expenses:
−Removed: Cost of molecular diagnostic testing 157.9 82.2
−Removed: Cost of pharmaceutical and clinical services 20.3 17.1
−Removed: Research and development expense 73.3 40.1
−Removed: Selling, general and administrative expense 496.9 270.4
−Removed: Goodwill and long-lived asset impairment charges 98.4 1.3
−Removed: Total costs and expenses 846.8 411.1
−Removed: Operating loss ( 289.7 ) ( 29.7 )
−Removed: Other income (expense):
−Removed: Interest income 2.0 1.7
−Removed: Interest expense ( 11.2 ) ( 5.4 )
−Removed: Other 15.3 ( 0.3 )
−Removed: Total other income (expense) 6.1 ( 4.0 )
−Removed: Loss before income taxes ( 283.6 ) ( 33.7 )
−Removed: Income tax benefit ( 59.9 ) ( 4.8 )
−Removed: Net loss ( 223.7 ) ( 28.9 )
−Removed: Net loss attributable to non-controlling interest ( 0.1 ) —
−Removed: Net loss attributable to Myriad Genetics Inc.
−Removed: stockholders $ ( 223.6 ) $ ( 28.9 )
−Removed: Loss per share:
−Removed: Basic $ ( 2.99 ) $ ( 0.39 )
−Removed: Diluted $ ( 2.99 ) $ ( 0.39 )
−Removed: Weighted average shares outstanding:
−Removed: Basic 74.8 74.1
−Removed: Diluted 74.8 74.1
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.