3 unchanged sentences
in thousands, except par value amounts)
+Added: September 30,
2022 December 31,
32 unchanged sentences
550,000 shares authorized;
−Removed: 78,333 shares issued and outstanding at June 30, 2022 and 76,778 shares issued and outstanding December 31, 2021
+Added: 78,565 shares issued and outstanding at September 30, 2022 and 76,778 shares issued and outstanding December 31, 2021
Additional paid-in capital 697,649 657,485
7 unchanged sentences
in thousands, except per share data)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
13 unchanged sentences
Total other income (expense), net ( 7,354 ) ( 2,726 ) ( 5,597 ) ( 16,517 )
−Removed: Income (loss) before income taxes 43,852 ( 7,277 ) 88,891 ( 1,669 )
−Removed: Income tax provision (benefit) 11,886 ( 8,010 ) 23,339 ( 6,204 )
+Added: Income before income taxes 44,594 21,060 133,485 19,391
+Added: Income tax provision 16,186 11,802 39,525 5,598
Net income $ 28,408 $ 9,258 $ 93,960 $ 13,793
7 unchanged sentences
MAXLINEAR, INC.
−Removed: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
+Added: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
in thousands)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
Net income $ 28,408 $ 9,258 $ 93,960 $ 13,793
−Removed: Other comprehensive income (loss), net of tax:
−Removed: Foreign currency translation adjustments, net of tax benefit of $ 61 and $ 59 for the three and six months ended June 30, 2022, respectively, and net of tax expense of $ 607 and $ 231 for the three and six months ended June 30, 2021, respectively
+Added: Other comprehensive loss, net of tax:
+Added: Foreign currency translation adjustments, net of tax benefits of $ 187 and $ 184 for the three and nine months ended September 30, 2022, respectively, and net of tax expense of $ 196 and $ 427 for the three and nine months ended September 30, 2021, respectively
( 2,378 ) ( 292 ) ( 7,441 ) ( 924 )
−Removed: Other comprehensive income (loss) ( 3,988 ) 357 ( 5,063 ) ( 632 )
+Added: Other comprehensive loss ( 2,378 ) ( 292 ) ( 7,441 ) ( 924 )
Total comprehensive income $ 26,030 $ 8,966 $ 86,519 $ 12,869
2 unchanged sentences
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: FISCAL QUARTERS ENDED JUNE 30, 2022
+Added: FISCAL QUARTERS ENDED SEPTEMBER 30, 2022
in thousands)
2 unchanged sentences
Comprehensive
−Removed: Income Accumulated
+Added: Income (Loss) Accumulated
Deficit Total
16 unchanged sentences
Balance at June 30, 2022 78,333 8 677,395 ( 2,938 ) ( 104,868 ) 569,597
+Added: Common stock issued pursuant to equity awards, net 232 — ( 56 ) — — ( 56 )
+Added: Stock-based compensation — — 20,310 — — 20,310
+Added: Other comprehensive loss — — — ( 2,378 ) — ( 2,378 )
+Added: Net income — — — — 28,408 28,408
+Added: Balance at September 30, 2022 78,565 $ 8 $ 697,649 $ ( 5,316 ) $ ( 76,460 ) $ 615,881
See accompanying notes.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: FISCAL QUARTERS ENDED JUNE 30, 2021
+Added: FISCAL QUARTERS ENDED SEPTEMBER 30, 2021
in thousands)
20 unchanged sentences
Balance at June 30, 2021 76,469 8 640,710 803 ( 207,854 ) 433,667
+Added: Common stock issued pursuant to equity awards, net 290 — ( 104 ) — — ( 104 )
+Added: Repurchase of common stock ( 24 ) — ( 1,008 ) — — ( 1,008 )
+Added: Stock-based compensation — — 16,022 — — 16,022
+Added: Other comprehensive loss — — — ( 292 ) — ( 292 )
+Added: Net income — — — — 9,258 9,258
+Added: Balance at September 30, 2021 76,735 $ 8 $ 655,620 $ 511 $ ( 198,596 ) $ 457,543
See accompanying notes.
2 unchanged sentences
in thousands)
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Operating Activities
6 unchanged sentences
Loss on disposal of property and equipment 167 533
−Removed: Unrealized holding gain on investments ( 3,859 ) —
+Added: Unrealized holding loss on investments 1,418 —
Impairment of leasehold improvements — 226
57 unchanged sentences
All intercompany transactions and investments have been eliminated in consolidation.
−Removed: In the opinion of management, the Company’s unaudited consolidated interim financial statements contain adjustments, including normal recurring accruals necessary to present fairly the Company’s consolidated financial position, results of operations, comprehensive income (loss), stockholders’ equity, and cash flows.
+Added: In the opinion of management, the Company’s unaudited consolidated interim financial statements contain adjustments, including normal recurring accruals necessary to present fairly the Company’s consolidated financial position, results of operations, comprehensive income, stockholders’ equity, and cash flows.
The consolidated balance sheet as of December 31, 2021 was derived from the Company’s audited consolidated financial statements at that date.
The accompanying unaudited consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and related notes thereto for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission, or the SEC, on February 2, 2022, or the Annual Report.
−Removed: Interim results for the six months ended June 30, 2022 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2022.
+Added: Interim results for the nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2022.
The functional currency of certain foreign subsidiaries is the local currency.
9 unchanged sentences
has exacerbated bottlenecks in the supply chain, resulting in a global semiconductor supply shortage impacting the Company’s industry.
−Removed: Some chip manufacturers are estimating this supply shortage may continue into 2023.
−Removed: While these chip manufacturers are working to increase capacity in the future, and the Company is continuing to work closely with its suppliers and customers to minimize the potential adverse impacts of the supply shortage, such shortage may have a near-term impact on the Company’s ability to meet increased demand on certain products and have a negative impact on its operating results which may continue into 2023.
−Removed: Global supply shortages, and uncertainty in customer demand and the worldwide economy in general has continued as a result of the COVID-19 pandemic, and may be further exacerbated by the impacts of high inflation, and the
+Added: Consistent with the prior year, the Company continues to operate in a supply constrained environment and is working closely with its suppliers to mitigate the impact of such shortage.
+Added: Furthermore, the Company’s management believes this supply-constrained environment may continue into 2023.
MAXLINEAR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Company may experience increased volatility in its sales and revenues in the near future.
+Added: Global supply shortages, inflation, and uncertainty in customer demand and the worldwide economy has continued as a result of the COVID-19 pandemic, and the Company may experience continued volatility in its sales and revenues in the near future.
However, the magnitude of such volatility on the Company’s business and its duration is uncertain and cannot be reasonably estimated at this time.
−Removed: The Company also believes that its $ 212.4 million of cash and cash equivalents at June 30, 2022 will be sufficient to fund its projected operating requirements for at least the next twelve months.
+Added: The Company also believes that its $ 182.5 million of cash and cash equivalents at September 30, 2022 will be sufficient to fund its projected operating requirements for at least the next twelve months.
A material adverse impact from the global semiconductor supply shortage could result in a need to raise additional capital or incur additional indebtedness to fund strategic initiatives or operating activities, particularly as the Company pursues additional acquisitions (Note 3).
2 unchanged sentences
If the Company is unable to raise additional funds when needed, it may not be able to sustain its operations or execute its strategic plans.
−Removed: The Company is not aware of any specific event or circumstance that would require an update to its estimates or adjustments to the carrying value of its assets and liabilities as of July 27, 2022, the issuance date of this Quarterly Report on Form 10-Q.
+Added: The Company is not aware of any specific event or circumstance that would require an update to its estimates or adjustments to the carrying value of its assets and liabilities as of October 25, 2022, the issuance date of this Quarterly Report on Form 10-Q.
Actual results could differ from those estimates, particularly if the Company experiences material impacts from the global supply shortage.
1 unchanged sentence
Refer to the Company’s Annual Report for a summary of significant accounting policies.
−Removed: There have been no other significant changes to the Company’s significant accounting policies during the six months ended June 30, 2022.
+Added: There have been no other significant changes to the Company’s significant accounting policies during the nine months ended September 30, 2022.
Recently Issued Accounting Pronouncements
13 unchanged sentences
The table below presents the computation of basic and diluted EPS:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
7 unchanged sentences
Diluted $ 0.35 $ 0.12 $ 1.17 $ 0.17
−Removed: For the three months ended June 30, 2022 and 2021, the Company excluded common stock equivalents for outstanding stock-based awards, which represented potentially dilutive securities of 1.0 million and 0.04 million, respectively, from the calculation of diluted net income per share due to their anti-dilutive nature.
−Removed: For the six months ended June 30, 2022 and 2021, the Company excluded common stock equivalents for outstanding stock-based awards, which represented potentially dilutive securities of 1.0 million and 0.1 million, respectively, from the calculation of diluted net income per share due to their anti-dilutive nature.
+Added: For the three months ended September 30, 2022 and 2021, the Company excluded common stock equivalents for outstanding stock-based awards, which represented potentially dilutive securities of 2.5 million and 0.08 million, respectively, from the calculation of diluted net income per share due to their anti-dilutive nature.
+Added: For the nine months ended September 30, 2022 and 2021, the Company excluded common stock equivalents for outstanding stock-based awards, which represented potentially dilutive securities of 1.5 million and 0.07 million, respectively, from the calculation of diluted net income per share due to their anti-dilutive nature.
Business Combinations
7 unchanged sentences
MaxLinear will also assume Silicon Motion’s vested and unvested employee stock-based compensation awards.
−Removed: The merger is not subject to any financing conditions but is pending satisfaction of customary closing conditions, including Silicon Motion shareholders’ approval and regulatory approval in the People’s Republic of China, or China.
+Added: The merger is not subject to any financing conditions but is pending satisfaction of customary closing conditions, including regulatory approval in the People’s Republic of China, or China.
On June 27, 2022, the Hart-Scott-Rodino Antitrust Improvements Act of 1976, or HSR, waiting period expired with respect to the pending merger.
On July 13, 2022, the registration statement on Form S-4 was declared effective by the SEC.
+Added: On August 31, 2022, the Silicon Motion securityholders approved the merger at the extraordinary general meeting.
MAXLINEAR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: On June 17, 2022, MaxLinear entered into an amended and restated commitment letter with Wells Fargo Bank and other lenders pursuant to which, subject to the terms and conditions set forth therein, the lenders have committed to provide (i) a senior secured term B loan facility in an aggregate principal amount of up to $ 2.7375 billion (ii) a senior secured term A loan facility in an aggregate principal amount of up to $ 512.5 million and (iii) a senior secured revolving credit facility in an aggregate principal amount of up to $ 250.0 million, which we collectively refer to as the Senior Secured Credit Facilities.
+Added: On June 17, 2022, MaxLinear entered into an amended and restated commitment letter with Wells Fargo Bank and other lenders pursuant to which, subject to the terms and conditions set forth therein, the lenders have committed to provide (i) a senior secured term B loan facility in an aggregate principal amount of up to $ 2.7375 billion (the “Term B Loan Facility”) (ii) a senior secured term A loan facility in an aggregate principal amount of up to $ 512.5 million (the “Term A Loan Facility”) and (iii) a senior secured revolving credit facility in an aggregate principal amount of up to $ 250.0 million, which we collectively refer to as the Senior Secured Credit Facilities.
The funding of the Senior Secured Credit Facilities is contingent on the satisfaction of customary conditions, including (i) the execution and delivery of definitive documentation with respect to credit facilities in accordance with the terms in the amended and restated commitment letter, and (ii) the consummation of the acquisition by MaxLinear of Silicon Motion in accordance with the Merger Agreement.
A portion of the proceeds from the Senior Secured Credit Facilities will be used to repay existing debt (Note 8) in full.
+Added: On October 24, 2022, MaxLinear entered into a second amended and restated commitment letter with Wells Fargo Bank and other lenders, which allows for additional commitments in respect of the Term A Loan Facility to be effected by way of the joinder of additional commitment parties to the second amended and restated commitment letter, and allows for an increase in the Term Loan A Loan Facility on a dollar-for-dollar basis by a corresponding decrease in the amount of the Term Loan B facility.
Acquisition of Company X
13 unchanged sentences
Underlying forecast mathematics were based on Geometric Brownian Motion in a risk-neutral framework and discounted back to the applicable period in which the accumulative thresholds were achieved at discount rates commensurate with the risk and expected payout term of the contingent consideration.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Purchase Price Allocation
6 unchanged sentences
Assumptions in the Allocations of Purchase Price
−Removed: Management prepared the purchase price allocations for Company X and in doing so considered or relied in part upon reports of a third party valuation expert to calculate the fair value of certain acquired assets, which primarily included
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: identifiable intangible assets and contingent consideration.
+Added: Management prepared the purchase price allocations for Company X and in doing so considered or relied in part upon reports of a third party valuation expert to calculate the fair value of certain acquired assets, which primarily included identifiable intangible assets and contingent consideration.
Certain stockholders that are employees of Company X were not required to remain employed in order to receive the contingent consideration;
3 unchanged sentences
Certain liabilities included in the purchase price allocations are based on management’s best estimates of the amounts to be paid or settled and based on information available at the time the purchase price allocations were prepared.
−Removed: There were minor adjustments to various assets and liabilities that resulted in a change in the purchase price allocation reflected as of June 30, 2022 compared to the preliminary purchase price allocation as of December 31, 2021 for Company X.
+Added: There were minor adjustments to various assets and liabilities that resulted in a change in the purchase price allocation reflected as of September 30, 2022 compared to the preliminary purchase price allocation as of December 31, 2021 for Company X.
These adjustments resulted in a decrease of $ 0.07 million in net operating assets and corresponding increase in goodwill.
8 unchanged sentences
In connection with the acquisition of Company X, the Company assumed certain operating liabilities.
−Removed: The liabilities assumed in these acquisitions are included in the respective purchase price allocations above.
−Removed: Goodwill recorded in connection with Company X was $ 3.9 million as of June 30, 2022.
+Added: The liabilities assumed in this acquisition are included in the respective purchase price allocations above.
+Added: Goodwill recorded in connection with Company X was $ 3.9 million as of September 30, 2022.
The Company does not expect to deduct any of the acquired goodwill for tax purposes.
2 unchanged sentences
Such restructuring plans include terminating employees, vacating certain leased facilities, and cancellation of contracts.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the activity related to the restructuring plans, which is included in restructuring charges in the consolidated statements of income:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
4 unchanged sentences
$ 631 $ — $ 1,093 $ 2,204
−Removed: Lease related charges for the six months ended June 30, 2022 included the impairment of leased right-of-use assets of approximately $ 0.5 million related to exiting a redundant facility.
−Removed: Lease related charges for the six months ended June 30, 2021 included the impairment of leased right-of-use assets and leasehold improvements of approximately $ 0.4 million and $ 0.2 million, respectively, related to exiting a redundant facility.
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table presents a roll-forward of the Company’s restructuring liability for the six months ended June 30, 2022.
+Added: Lease related charges for the nine months ended September 30, 2022 included the impairment of leased right-of-use assets of approximately $ 0.5 million related to exiting a redundant facility.
+Added: Lease related charges for the nine months ended September 30, 2021 included the impairment of leased right-of-use assets and leasehold improvements of approximately $ 0.4 million and $ 0.2 million, respectively, related to exiting a redundant facility.
+Added: The following table presents a roll-forward of the Company’s restructuring liability for the nine months ended September 30, 2022.
The restructuring liability is included in accrued expenses and other current liabilities and other long-term liabilities in the consolidated balance sheets.
5 unchanged sentences
Non-cash charges and adjustments — ( 462 ) — ( 462 )
−Removed: Liability as of June 30, 2022 — 274 — 274
−Removed: current portion as of June 30, 2022 — ( 256 ) — ( 256 )
−Removed: Long-term portion as of June 30, 2022 $ — $ 18 $ — $ 18
+Added: Liability as of September 30, 2022 — 224 — 224
+Added: current portion as of September 30, 2022 — ( 224 ) — ( 224 )
+Added: Long-term portion as of September 30, 2022 $ — $ — $ — $ —
Goodwill and Intangible Assets
1 unchanged sentence
The fair values of net tangible assets and intangible assets acquired are based upon preliminary valuations and the Company’s estimates and assumptions are subject to change within the measurement period (potentially up to one year from the acquisition date).
−Removed: During the six months ended June 30, 2022, there was an increase in the carrying value of goodwill of $ 0.07 million related to minor adjustments to assets and liabilities in the purchase price allocation for Company X.
+Added: During the nine months ended September 30, 2022, there was an increase in the carrying value of goodwill of $ 0.07 million related to minor adjustments to assets and liabilities in the purchase price allocation for Company X.
The Company performs an annual goodwill impairment assessment on October 31st each year, using a quantitative assessment comparing the fair value of each reporting unit, which the Company has determined to be the entity itself, with its carrying amount, including goodwill.
1 unchanged sentence
In addition to its annual review, the Company performs a test of impairment when indicators of impairment are present.
−Removed: During the three and six months ended June 30, 2022 and 2021, there were no indications of impairment of the Company’s goodwill balances.
+Added: During the three and nine months ended September 30, 2022 and 2021, there were no indications of impairment of the Company’s goodwill balances.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Acquired Intangibles
1 unchanged sentence
The following table sets forth the Company’s finite-lived intangible assets resulting from business acquisitions and other purchases, which are amortized over their estimated useful lives:
−Removed: June 30, 2022 December 31, 2021
+Added: September 30, 2022 December 31, 2021
(in Years) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Value Accumulated Amortization Net Carrying Amount
6 unchanged sentences
6.2 $ 483,451 $ ( 361,309 ) $ 122,142 $ 470,411 $ ( 320,471 ) $ 149,940
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table sets forth amortization expense associated with finite-lived intangible assets, which is included in the consolidated statements of income as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
6 unchanged sentences
The following table sets forth the activity related to finite-lived intangible assets:
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
(in thousands)
7 unchanged sentences
Should impairment exist, the impairment loss is measured based on the excess of the carrying amount of the asset over the asset’s fair value.
−Removed: During each of the three and six months ended June 30, 2022 and 2021, no impairment losses related to finite-lived intangible assets were recognized.
−Removed: The following table presents future amortization of the Company’s finite-lived intangible assets at June 30, 2022:
+Added: During each of the three and nine months ended September 30, 2022 and 2021, no impairment losses related to finite-lived intangible assets were recognized.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: The following table presents future amortization of the Company’s finite-lived intangible assets at September 30, 2022:
(in thousands)
2 unchanged sentences
Total $ 122,142
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Indefinite-lived Intangible Assets
1 unchanged sentence
The following table sets forth the Company's activities related to indefinite-lived intangible assets:
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
(in thousands)
4 unchanged sentences
Based on the qualitative test, if it is more likely than not that indicators of impairment exists, the Company proceeds to perform a quantitative analysis.
−Removed: During the three and six months ended June 30, 2022 and 2021, no indicators of impairment were identified and, as a result, no IPR&D impairment losses were recorded.
+Added: During the three and nine months ended September 30, 2022 and 2021, no indicators of impairment were identified and, as a result, no IPR&D impairment losses were recorded.
Financial Instruments
The composition of financial instruments is as follows:
−Removed: June 30, 2022
+Added: September 30, 2022
Net Unrealized
2 unchanged sentences
Marketable equity investments $ 20,005 $ — $ ( 1,418 ) $ 18,587
−Removed: June 30, 2022
+Added: September 30, 2022
(in thousands)
Contingent consideration (Note 3) $ 2,882
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021
1 unchanged sentence
Contingent consideration (Note 3) 2,700
−Removed: At June 30, 2022, the Company held marketable equity investments with an aggregate fair value of $ 23.9 million that were in an unrealized gain position for less than 12 months.
−Removed: The net unrealized gain of $ 3.9 million as of June 30, 2022 represents stock price fluctuations in the underlying securities held, and was recorded to other income (expense), net in the consolidated statement of income.
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: At September 30, 2022, the Company held marketable equity investments with an aggregate fair value of $ 18.6 million that were in an unrealized loss position for less than 12 months.
+Added: The net unrealized loss of $ 1.4 million as of September 30, 2022 represents stock price fluctuations in the underlying securities held, and was recorded to other income (expense), net in the consolidated statement of income.
The Company evaluates securities for other-than-temporary impairment on a quarterly basis.
10 unchanged sentences
Unobservable inputs are used when little or no market data is available.
−Removed: The Company classifies its financial instruments within Level 1 or Level 2 of the fair value hierarchy on the basis of valuations using quoted market prices or alternate pricing sources and models utilizing market observable inputs, respectively The marketable equity investment held by the Company has been valued on the basis of quoted market prices and is therefore classified as Level 1.
+Added: The Company classifies its financial instruments within Level 1 or Level 2 of the fair value hierarchy on the basis of valuations using quoted market prices or alternate pricing sources and models utilizing market observable inputs, respectively.
+Added: The marketable equity investment held by the Company has been valued on the basis of quoted market prices and is therefore classified as Level 1.
The contingent consideration liability is associated with the Company’s acquisition of Company X (Note 3) and is classified as a Level 3 financial instrument that is subject to the acquired business’s satisfaction of certain financial and personnel objectives by March 31, 2023, under the Purchase Agreement.
1 unchanged sentence
Key inputs in the valuation include forecasted revenue, revenue volatility, discount rate and discount term as it relates to the financial objectives and probability of achievement, discount term and discount rate as it relates to the personnel objectives.
−Removed: Fair Value Measurements at June 30, 2022
−Removed: Balance at June 30, 2022 Quoted Prices
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Fair Value Measurements at September 30, 2022
+Added: Balance at September 30, 2022 Quoted Prices
Identical Assets
11 unchanged sentences
Contingent consideration $ 2,700 $ — $ — $ 2,700
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following summarizes the activity in Level 3 financial instruments:
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Contingent Consideration
3 unchanged sentences
_____________________
−Removed: (1) Changes to the balance associated with the estimated fair value of contingent consideration for the six months ended June 30, 2022 were primarily due to accretion of the related discount.
−Removed: For the six months ended June 30, 2022, there were no transfers between Level 1, Level 2, or Level 3 financial instruments.
+Added: (1) Changes to the balance associated with the estimated fair value of contingent consideration for the nine months ended September 30, 2022 were primarily due to accretion of the related discount.
+Added: For the nine months ended September 30, 2022, there were no transfers between Level 1, Level 2, or Level 3 financial instruments.
Financial Instruments Not Recorded at Fair Value on a Recurring Basis
3 unchanged sentences
The Company’s long-term debt is not recorded at fair value on a recurring basis, but is measured at fair value for disclosure purposes (Note 8).
−Removed: Included in other long-term assets are investments in privately held entities of $ 13.3 million and $ 5.0 million as of June 30, 2022 and December 31, 2021, respectively.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Included in other long-term assets are investments in privately held entities of $ 15.1 million and $ 5.0 million as of September 30, 2022 and December 31, 2021, respectively.
The Company does not have the ability to exercise significant influence or control over such entity and has accounted for the investments as financial instruments.
2 unchanged sentences
Cash, cash equivalents and restricted cash consist of the following:
−Removed: June 30, 2022 December 31, 2021
+Added: September 30, 2022 December 31, 2021
(in thousands)
3 unchanged sentences
Total cash, cash equivalents and restricted cash $ 182,493 $ 131,738
−Removed: As of June 30, 2022 and December 31, 2021, cash and cash equivalents included money market funds of approximately $ 0.4 million and $ 20.4 million, respectively.
−Removed: As of June 30, 2022 and December 31, 2021, the Company had restricted cash of approximately $ 1.1 million and $ 1.2 million, respectively.
+Added: As of September 30, 2022 and December 31, 2021, cash and cash equivalents included money market funds of approximately $ 0.4 million and $ 20.4 million, respectively.
+Added: As of September 30, 2022 and December 31, 2021, the Company had restricted cash of approximately $ 1.0 million and $ 1.2 million, respectively.
The cash is restricted in connection with guarantees for certain import duties and office leases.
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Inventory consists of the following:
−Removed: June 30, 2022 December 31, 2021
+Added: September 30, 2022 December 31, 2021
(in thousands)
3 unchanged sentences
Property and equipment, net consists of the following:
−Removed: (in Years) June 30, 2022 December 31, 2021
+Added: (in Years) September 30, 2022 December 31, 2021
(in thousands)
11 unchanged sentences
$ 67,081 $ 60,924
−Removed: Depreciation expense for the three months ended June 30, 2022 and 2021 was $ 4.8 million and $ 3.6 million, respectively.
−Removed: Depreciation expense for the six months ended June 30, 2022 and 2021 was $ 9.6 million and $ 7.3 million, respectively.
+Added: Depreciation expense for the three months ended September 30, 2022 and 2021 was $ 5.1 million and $ 4.7 million, respectively.
+Added: Depreciation expense for the nine months ended September 30, 2022 and 2021 was $ 14.7 million and $ 12.0 million, respectively.
In March 2022, the Company entered into a note receivable with a supplier for $ 10.0 million, which is included in other long-term assets on the consolidated balance sheet.
Repayments of $ 2.0 million per year are due annually by March 31, in years 2024 through 2027, provided that certain production utilization targets for the prior year are met.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Accrued price protection liability consists of the following activity:
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
(in thousands)
3 unchanged sentences
Ending balance $ 116,591 $ 49,411
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Accrued expenses and other current liabilities consist of the following:
−Removed: June 30, 2022 December 31, 2021
+Added: September 30, 2022 December 31, 2021
(in thousands)
18 unchanged sentences
Other comprehensive loss before reclassifications, net of tax ( 7,441 ) — ( 7,441 )
−Removed: Balance at June 30, 2022 $ ( 5,042 ) $ 2,104 $ ( 2,938 )
+Added: Balance at September 30, 2022 $ ( 7,420 ) $ 2,104 $ ( 5,316 )
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The carrying amount of the Company’s long-term debt consists of the following:
+Added: September 30,
2022 December 31,
8 unchanged sentences
Long-term debt, non-current portion $ 171,607 $ 306,153
−Removed: As of June 30, 2022 and December 31, 2021, the weighted average effective interest rate on debt was approximately 3.0 % and 3.2 %, respectively.
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: During the three months ended June 30, 2022 and 2021, the Company recognized total amortization of debt discount and debt issuance costs of $ 0.2 million and $ 0.5 million, respectively, to interest expense.
−Removed: During the six months ended June 30, 2022 and 2021, the Company recognized total amortization of debt discount and debt issuance costs of $ 0.3 million and $ 1.0 million, respectively, to interest expense.
−Removed: The approximate aggregate fair value of the term loans outstanding as of June 30, 2022 and December 31, 2021 was $ 275.0 million and $ 311.0 million, respectively, which was estimated on the basis of inputs that are observable in the market and which is considered a Level 2 measurement method in the fair value hierarchy.
−Removed: As of June 30, 2022, the outstanding principal balance of $ 250.0 million is due in full on June 23, 2028, upon maturity of the loan.
+Added: As of September 30, 2022 and December 31, 2021, the weighted average effective interest rate on debt was approximately 3.4 % and 3.2 %, respectively.
+Added: During the three months ended September 30, 2022 and 2021, the Company recognized total amortization of debt discount and debt issuance costs of $ 0.2 million and $ 0.2 million, respectively, to interest expense.
+Added: During the nine months ended September 30, 2022 and 2021, the Company recognized total amortization of debt discount and debt issuance costs of $ 0.4 million and $ 1.2 million, respectively, to interest expense.
+Added: The approximate aggregate fair value of the term loans outstanding as of September 30, 2022 and December 31, 2021 was $ 192.4 million and $ 311.0 million, respectively, which was estimated on the basis of inputs that are observable in the market and which is considered a Level 2 measurement method in the fair value hierarchy.
+Added: As of September 30, 2022, the outstanding principal balance of $ 175.0 million is due in full on June 23, 2028, upon maturity of the loan.
Initial Term Loan and Revolving Facility under June 23, 2021 Credit Agreement
3 unchanged sentences
The remaining proceeds of the Initial Term Loan under the June 23, 2021 Credit Agreement are available for general corporate purposes and the proceeds of the Revolving Facility may be used to finance the working capital needs and other general corporate purposes of the Company and its subsidiaries.
−Removed: As of June 30, 2022, the Revolving Facility was undrawn.
+Added: As of September 30, 2022, the Revolving Facility was undrawn.
Under the amended and restated commitment letter with Wells Fargo Bank and other lenders entered into in connection with the pending merger with Silicon Motion (Note 3), the Company expects to repay the remaining outstanding term loans under this agreement upon closing of the merger.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The June 23, 2021 Credit Agreement permits the Company to request incremental loans in an aggregate principal amount not to exceed the sum of an amount equal to the greater of (x) $ 175.0 million and (y) 100 % of consolidated EBITDA, plus the amount of certain voluntary prepayments, plus an unlimited amount that is subject to pro forma compliance with certain first lien net leverage ratio, secured net leverage ratio and total net leverage ratio tests.
7 unchanged sentences
The Company is required to make mandatory prepayments of the outstanding principal amount of term loans under the June 23, 2021 Credit Agreement with the net cash proceeds from the disposition of certain assets and the receipt of insurance proceeds upon certain casualty and condemnation events, in each case, to the extent not reinvested within a specified time period, from excess cash flow beyond stated threshold amounts, and from the incurrence of certain indebtedness.
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: has the right to prepay its term loans under the June 23, 2021 Credit Agreement, in whole or in part, at any time without premium or penalty, subject to certain limitations and a 1.0 % soft call premium applicable during the first six months following the closing date of the June 23, 2021 Credit Agreement.
+Added: The Company has the right to prepay its term loans under the June 23, 2021 Credit Agreement, in whole or in part, at any time without premium or penalty, subject to certain limitations and a 1.0 % soft call premium applicable during the first six months following the closing date of the June 23, 2021 Credit Agreement.
The Initial Term Loan under the June 23, 2021 Credit Agreement will mature on June 23, 2028, at which time all outstanding principal and accrued and unpaid interest on the Initial Term Loan under the June 23, 2021 Credit Agreement must be repaid.
5 unchanged sentences
The Revolving Facility also prohibits the Company from having a secured net leverage ratio in excess of 3.50 :1.00 (subject to a temporary increase to 3.75 :1.00 following the consummation of certain material permitted acquisitions) as of the last day of any fiscal quarter of the Company (commencing with the fiscal quarter ending September 30, 2021) if the aggregate borrowings under the Revolving Facility exceed 1 % of the aggregate commitments thereunder (subject to certain exceptions set forth in the June 23, 2021 Credit Agreement) as of such date.
−Removed: As of June 30, 2022, the Company was in compliance with such covenants.
+Added: As of September 30, 2022, the Company was in compliance with such covenants.
The June 23, 2021 Credit Agreement also contains customary events of default that include, among other things, certain payment defaults, cross defaults to other indebtedness, covenant defaults, change in control defaults, judgment defaults, and bankruptcy and insolvency defaults.
If an event of default exists, the lenders may require immediate payment of all obligations under the June 23, 2021 Credit Agreement and may exercise certain other rights and remedies provided for under the June 23, 2021 Credit Agreement , the other loan documents and applicable law.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The debt is carried at its principal amount, net of unamortized debt discount and issuance costs, and is not adjusted to fair value each period.
4 unchanged sentences
Employee Stock-Based Compensation Plans
−Removed: At June 30, 2022, the Company had stock-based compensation awards outstanding under the following plans:
+Added: At September 30, 2022, the Company had stock-based compensation awards outstanding under the following plans:
the 2010 Equity Incentive Plan, as amended, or 2010 Plan, and the 2010 Employee Stock Purchase Plan, or ESPP.
Refer to the Company’s Annual Report for a summary of its stock-based compensation and equity plans as of December 31, 2021.
−Removed: There have been no material changes to the terms of the Company’s equity incentive plans during the six months ended June 30, 2022.
−Removed: As of June 30, 2022, the number of shares of common stock available for future issuance under the 2010 Plan was 15,651,631 shares.
−Removed: As of June 30, 2022, the number of shares of common stock available for future issuance under the ESPP was 4,977,968 shares.
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: There have been no material changes to the terms of the Company’s equity incentive plans during the nine months ended September 30, 2022.
+Added: As of September 30, 2022, the number of shares of common stock available for future issuance under the 2010 Plan was 15,425,135 shares.
+Added: As of September 30, 2022, the number of shares of common stock available for future issuance under the ESPP was 4,977,968 shares.
Employee Incentive Bonus
1 unchanged sentence
When bonus awards are settled in common stock issued under the 2010 Equity Incentive Plan, the number of shares issuable to plan participants is determined based on the closing price of the Company’s common stock as determined in trading on the applicable stock exchange, on a date approved by the Board of Directors.
−Removed: In connection with the Company’s bonus programs, in February 2022, the Company issued 0.5 million freely-tradable shares of the Company’s common stock in settlement of bonus awards to employees, including executives, for the 2021 performance period.
−Removed: At June 30, 2022, the Company has an accrual of $ 19.0 million for bonus awards for employees for year-to-date achievement in the 2022 performance period.
+Added: In connection with the Company’s bonus programs, in February 2022, the Company issued 0.5 million freely-tradable (subject to certain restrictions for affiliates) shares of the Company’s common stock in settlement of bonus awards to employees, including executives, for the 2021 performance period.
+Added: At September 30, 2022, the Company has an accrual of $ 30.0 million for bonus awards for employees for year-to-date achievement in the 2022 performance period.
The Company’s compensation committee retains discretion to effect payment in cash, stock, or a combination of cash and stock.
1 unchanged sentence
The Company recognizes stock-based compensation in the consolidated statements of income, based on the department to which the related employee reports, as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
4 unchanged sentences
$ 20,131 $ 16,022 $ 58,154 $ 42,943
−Removed: The total unrecognized compensation cost related to unvested restricted stock units as of June 30, 2022 was $ 112.8 million, and the weighted average period over which these equity awards are expected to vest is 2.50 years.
−Removed: The total unrecognized compensation cost related to unvested performance-based restricted stock units as of June 30, 2022 was $ 28.8 million, and the weighted average period over which these equity awards are expected to vest is 1.12 years.
−Removed: The total unrecognized compensation cost related to unvested stock options as of June 30, 2022 was $ 0.01 million, and the weighted average period over which these equity awards are expected to vest is 0.02 years.
+Added: The total unrecognized compensation cost related to unvested restricted stock units as of September 30, 2022 was $ 147.1 million, and the weighted average period over which these equity awards are expected to vest is 2.74 years.
+Added: The total unrecognized compensation cost related to unvested performance-based restricted stock units as of September 30, 2022 was $ 27.8 million, and the weighted average period over which these equity awards are expected to vest is 1.07 years.
+Added: There was no unrecognized compensation cost related to unvested stock options as of September 30, 2022.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Restricted Stock Units
6 unchanged sentences
Canceled ( 350 ) 32.43
−Removed: Outstanding at June 30, 2022 4,902 $ 33.00
+Added: Outstanding at September 30, 2022 6,128 $ 34.97
Performance-Based Restricted Stock Units
−Removed: Performance-based restricted stock units are eligible to vest at the end of each fiscal year in a three-year performance period based on the Company’s annual growth rate in net sales and non-GAAP diluted earnings per share (subject to certain adjustments) over baseline results relative to the growth rates for a peer group of companies for the same metrics and periods.
+Added: Performance-based restricted stock units are eligible to vest at the end of each performance year, as defined in the underlying agreement, in a three-year performance period based on the Company’s annual growth rate in net sales and non-GAAP diluted earnings per share (subject to certain adjustments) over baseline results relative to the growth rates for a peer group of companies for the same metrics and periods.
For the performance-based restricted stock units granted to date, 60 % of each performance-based award is subject to the net sales metric for the performance period and 40 % is subject to the non-GAAP diluted earnings per share metric for the performance period.
The maximum percentage for a particular metric is 250 % of the target number of units subject to the award related to that metric, however, vesting of the performance stock units is capped at 30 % and 100 %, respectively, of the target number of units subject to the award in years one and two, respectively, of the three-year performance period.
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: As of June 30, 2022, the Company believes that it is probable that it will achieve certain performance metrics specified in the respective award agreements based on its expected revenue and non-GAAP diluted EPS results over the performance periods and calculated growth rates relative to its peers’ expected results based on data available, as defined in the respective award agreements.
+Added: As of September 30, 2022, the Company believes that it is probable that it will achieve certain performance metrics specified in the respective award agreements based on its expected revenue and non-GAAP diluted EPS results over the performance periods and calculated growth rates relative to its peers’ expected results based on data available, as defined in the respective award agreements.
A summary of the Company’s performance-based restricted stock unit activity is as follows:
4 unchanged sentences
Canceled ( 8 ) 40.51
−Removed: Outstanding at June 30, 2022 1,676 $ 33.04
+Added: Outstanding at September 30, 2022 1,950 $ 34.07
________________
2 unchanged sentences
Employee Stock Purchase Rights
−Removed: During the six months ended June 30, 2022 and 2021 there were 83,404 and 113,510 shares, respectively, of common stock purchased under the ESPP at a weighted average price of $ 34.92 and $ 23.21 , respectively.
+Added: During the nine months ended September 30, 2022 and 2021 there were 83,404 and 113,510 shares, respectively, of common stock purchased under the ESPP at a weighted average price of $ 34.92 and $ 23.21 , respectively.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair values of employee stock purchase rights for the latest ESPP offering period were estimated using the Black-Scholes option pricing model at their respective grant date using the following assumptions:
−Removed: Three Months Ended June 30,
+Added: Nine Months Ended September 30,
Weighted-average grant date fair value per share $ 14.25 $ 10.85
13 unchanged sentences
Exercised ( 24 ) 14.27
−Removed: Outstanding at June 30, 2022 399 $ 17.16 2.89 $ 16,449
−Removed: Vested and expected to vest at June 30, 2022 399 $ 17.16 2.89 $ 16,449
−Removed: Exercisable at June 30, 2022 392 $ 17.14 2.89 $ 16,170
−Removed: No stock options were granted by the Company during the six months ended June 30, 2022.
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The intrinsic value of stock options exercised was $ 0.4 million and $ 6.7 million in the three months ended June 30, 2022 and 2021, respectively.
−Removed: The intrinsic value of stock options exercised was $ 0.7 million and $ 9 million in the six months ended June 30, 2022 and 2021, respectively.
−Removed: Cash received from exercise of stock options was $ 0.1 million and $ 2.6 million during the three months ended June 30, 2022 and 2021, respectively.
−Removed: Cash received from exercise of stock options was $ 0.2 million and $ 3.9 million during the six months ended June 30, 2022 and 2021, respectively.
−Removed: The tax benefit from stock options exercised was $ 0.6 million and $ 10.6 million during the three months ended June 30, 2022 and 2021, respectively.
−Removed: The tax benefit from stock options exercised was $ 1.0 million and $ 13.3 million during the six months ended June 30, 2022 and 2021, respectively.
+Added: Outstanding at September 30, 2022 393 $ 17.22 2.68 $ 6,060
+Added: Vested and expected to vest at September 30, 2022 393 $ 17.22 2.68 $ 6,060
+Added: Exercisable at September 30, 2022 393 $ 17.22 2.68 $ 6,060
+Added: No stock options were granted by the Company during the nine months ended September 30, 2022.
+Added: The intrinsic value of stock options exercised was $ 0.1 million and $ 0.2 million in the three months ended September 30, 2022 and 2021, respectively.
+Added: The intrinsic value of stock options exercised was $ 0.9 million and $ 9.2 million in the nine months ended September 30, 2022 and 2021, respectively.
+Added: Cash received from exercise of stock options was $ 0.1 million and $ 0.2 million during the three months ended September 30, 2022 and 2021, respectively.
+Added: Cash received from exercise of stock options was $ 0.3 million and $ 4.0 million during the nine months ended September 30, 2022 and 2021, respectively.
+Added: The tax benefit from stock options exercised was $ 0.2 million and $ 10.0 million during the three months ended September 30, 2022 and 2021, respectively.
+Added: The tax benefit from stock options exercised was $ 1.2 million and $ 23.4 million during the nine months ended September 30, 2022 and 2021, respectively.
The provision for income taxes primarily relates to projected federal, state, and foreign income taxes.
3 unchanged sentences
The Company records a valuation allowance to reduce its deferred taxes to the amount it believes is more likely than not to be realized.
−Removed: In making such determination, the Company considers all available positive and negative evidence quarterly, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies, and recent financial performance.
+Added: In making such determination, the Company considers all available positive and negative evidence quarterly, including scheduled reversals of
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: deferred tax liabilities, projected future taxable income, tax planning strategies, and recent financial performance.
Forming a conclusion that a valuation allowance is not required is difficult when there is negative evidence such as cumulative losses in recent years.
1 unchanged sentence
The Company does not incur expense or benefit in certain tax-free jurisdictions in which it operates.
−Removed: The Company recorded an income tax provision of $ 11.9 million in the three months ended June 30, 2022 and an income tax benefit of $ 8.0 million in the three months ended June 30, 2021.
−Removed: The Company recorded an income tax provision of $ 23.3 million in the six months ended June 30, 2022 and an income tax benefit of $ 6.2 million in the six months ended June 30, 2021.
+Added: The Company recorded an income tax provision of $ 16.2 million in the three months ended September 30, 2022 and an income tax provision of $ 11.8 million in the three months ended September 30, 2021.
+Added: The Company recorded an income tax provision of $ 39.5 million in the nine months ended September 30, 2022 and an income tax provision of $ 5.6 million in the nine months ended September 30, 2021.
The difference between the Company’s effective tax rate and the 21.0% U.S.
−Removed: federal statutory rate for the six months ended June 30, 2022 primarily related to the mix of pre-tax income among jurisdictions, permanent tax items including a tax on global intangible low-taxed income, stock based compensation, excess tax benefits related to stock-based compensation, release of uncertain tax positions under ASC 740-10, and release of the valuation allowance on certain federal research and development credits.
+Added: federal statutory rate for the nine months ended September 30, 2022 primarily related to the mix of pre-tax income among jurisdictions, permanent tax items including a tax on global intangible low-taxed income, stock based compensation, excess tax benefits related to stock-based compensation, release of uncertain tax positions under ASC 740-10, and release of the valuation allowance on certain federal research and development credits.
The permanent tax item related to global intangible low-taxed income also reflects recent legislative changes requiring the capitalization of research and experimentation costs, as well as limitations on the creditability of certain foreign income taxes.
The difference between the Company’s effective tax rate and the 21.0% U.S.
−Removed: federal statutory rate for the six months ended June 30, 2021 primarily related to the mix of pre-tax income among jurisdictions, permanent tax items including the tax on global intangible low-taxed income, stock based compensation, excess tax benefits related to stock-based compensation, and release of certain reserves for uncertain tax positions under ASC 740-10.
+Added: federal statutory rate for the nine months ended September 30, 2021 primarily related to the mix of pre-tax income among jurisdictions, permanent tax items including the tax on global intangible low-taxed income, stock based compensation, excess tax benefits related to stock-based compensation, and release of certain reserves for uncertain tax positions under ASC 740-10.
Income tax positions must meet a more-likely-than-not threshold to be recognized.
2 unchanged sentences
The Company records potential penalties and interest accrued related to unrecognized tax benefits within the consolidated statements of income as income tax expense.
−Removed: During the six months ended June 30, 2022, the Company’s unrecognized tax benefits increased by $ 4.4 million.
+Added: During the nine months ended September 30, 2022, the Company’s unrecognized tax benefits increased by $ 0.4 million.
The Company does not expect its unrecognized tax benefits to change significantly over the next 12 months.
−Removed: Accrued interest and
−Removed: MAXLINEAR, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: penalties associated with uncertain tax positions as of June 30, 2022 were approximately $ 0.4 million and $ 0.03 million, respectively.
+Added: Accrued interest and penalties associated with uncertain tax positions as of September 30, 2022 were approximately $ 0.4 million and $ 0.03 million, respectively.
The Company is subject to federal and state income tax in the United States and is also subject to income tax in certain other foreign tax jurisdictions.
−Removed: At June 30, 2022, the statutes of limitations for the assessment of federal, state, and foreign income taxes are closed for the years before 2018, 2017, and 2016, respectively.
+Added: At September 30, 2022, the statutes of limitations for the assessment of federal, state, and foreign income taxes are closed for the years before 2018, 2017, and 2016, respectively.
The Company’s subsidiary in Singapore operates under certain tax incentives in Singapore, which are generally effective through March 2027, and are conditional upon meeting certain employment and investment thresholds in Singapore.
Under the incentives, qualifying income derived from certain sales of the Company’s integrated circuits is taxed at a concessionary rate over the incentive period, and there are reduced Singapore withholding taxes on certain intercompany royalties during the incentive period.
−Removed: The Company recorded a tax provision in the six months ended June 30, 2022 at the incentive rate.
−Removed: In the six months ended June 30, 2021, due to the Company’s Singapore net operating losses and a full valuation allowance in Singapore, the incentives did not have a material impact on the Company’s income tax provision.
+Added: The Company recorded a tax provision in the nine months ended September 30, 2022 at the incentive rate.
+Added: In the nine months ended September 30, 2021, due to the Company’s Singapore net operating losses and a full valuation allowance in Singapore, the incentives did not have a material impact on the Company’s income tax provision.
+Added: On August 9, 2022, the CHIPS and Science Act of 2022, or the CHIPS Act, was enacted in the United States.
+Added: The CHIPS Act will provide financial incentives to the semiconductor industry which are primarily directed at manufacturing activities within the United States for qualifying property placed in service after December 31, 2022.
+Added: As the Company currently outsources its manufacturing, the CHIPS Act is not expected to have a material impact to the Company’s consolidated tax provision for the year ending December 31, 2023.
+Added: The Inflation Reduction Act of 2022, or IRA, was signed into law on August 16, 2022.
+Added: The bill was meant to address the high inflation rate in the United States through various climate, energy, healthcare, and other incentives.
+Added: These incentives are meant to be paid for by the tax provisions included in the IRA, such as a new 15 percent corporate minimum tax, a 1 percent new excise tax on stock buybacks, additional IRS funding to improve taxpayer compliance, and others.
+Added: The IRA provisions are
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: effective for tax years beginning after December 31, 2022.
+Added: At this time, none of the IRA tax provisions are expected to have a material impact to the Company’s consolidated tax provision for the year ending December 31, 2023.
+Added: The Company will continue to monitor updates to its business along with guidance issued with respect to both Acts to determine whether any adjustments are needed to the Company’s consolidated tax provision in future periods.
Concentration of Credit Risk, Significant Customers and Geographic Information
9 unchanged sentences
Customers comprising greater than 10% of net revenues for each of the periods presented are as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
Percentage of total net revenue
−Removed: Customer A (direct) 18 % 15 % 17 % 15 %
−Removed: Customer B (direct) 11 % 11 % 11 % 12 %
+Added: Customer A 31 % 17 % 22 % 16 %
+Added: Customer B * * * 10 %
+Added: Customer E * 10 % * *
The following table presents balances that are 10% or greater of accounts receivable, based on the Company’s billings to its customers.
−Removed: June 30, December 31,
+Added: September 30, December 31,
Percentage of gross accounts receivable
−Removed: Customer B (direct) * 14 %
−Removed: Customer C (distributor) 14 % *
−Removed: Customer D (direct) * 17 %
+Added: Customer B * 14 %
+Added: Customer C 17 % *
+Added: Customer D * 17 %
+Added: Customer F 26 % *
+Added: Customer G 11 % *
____________________________
4 unchanged sentences
Suppliers comprising greater than 10% of total inventory purchases are as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
4 unchanged sentences
The Company’s consolidated net revenues by geographic area based on ship-to location are as follows (in thousands):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
5 unchanged sentences
The products shipped to individual countries or territories representing greater than 10% of net revenue for each of the periods presented are as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
9 unchanged sentences
Long-lived assets, which consists of property and equipment, net, leased right-of-use assets, intangible assets, net, and goodwill by geographic area are as follows (in thousands):
−Removed: June 30, December 31,
+Added: September 30, December 31,
Amount % of total Amount % of total
8 unchanged sentences
The table below presents disaggregated net revenues by market (in thousands):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2022 2021 2022 2021
8 unchanged sentences
Total net revenue $ 285,730 $ 229,774 $ 829,666 $ 644,509
−Removed: Revenues from sales through the Company’s distributors accounted for 45 % and 45 % of net revenue for the three months ended June 30, 2022 and 2021, respectively.
−Removed: Revenues from sales through the Company’s distributors accounted for 46 % and 45 % of net revenue for the six months ended June 30, 2022 and 2021, respectively.
+Added: Revenues from sales through the Company’s distributors accounted for 41 % and 47 % of net revenue for the three months ended September 30, 2022 and 2021, respectively.
+Added: Revenues from sales through the Company’s distributors accounted for 44 % and 46 % of net revenue for the nine months ended September 30, 2022 and 2021, respectively.
Contract Liabilities
−Removed: As of June 30, 2022 and December 31, 2021, customer contract liabilities were approximately $ 1.3 million and $ 1.0 million, respectively, and consisted primarily of advanced payments received for which performance obligations have not been completed.
−Removed: Revenue recognized in each of the three and six months ended June 30, 2022 and 2021 that was included in the contract liability balance as of the beginning of each of those respective periods was immaterial.
−Removed: There were no material changes in the contract liabilities balance during the six months ended June 30, 2022 and 2021.
+Added: As of September 30, 2022 and December 31, 2021, customer contract liabilities were approximately $ 1.0 million and $ 1.0 million, respectively, and consisted primarily of advanced payments received for which performance obligations have not been completed.
+Added: Revenue recognized in each of the three and nine months ended September 30, 2022 and 2021 that was included in the contract liability balance as of the beginning of each of those respective periods was immaterial.
+Added: There were no material changes in the contract liabilities balance during the nine months ended September 30, 2022 and 2021.
Obligations to Customers for Price Adjustments and Returns and Assets for Right-of-Returns
−Removed: As of June 30, 2022 and December 31, 2021, obligations to customers consisting of estimates of price protection rights offered to the Company’s end customers totaled $ 110.6 million and $ 40.5 million, respectively, and are included in accrued price protection liability in the consolidated balance sheets.
+Added: As of September 30, 2022 and December 31, 2021, obligations to customers consisting of estimates of price protection rights offered to the Company’s end customers totaled $ 116.6 million and $ 40.5 million, respectively, and are included in accrued price protection liability in the consolidated balance sheets.
For activity in this account, including amounts included in net revenue, refer to Note 7.
−Removed: Other obligations to customers representing estimates of price adjustments to be claimed by distributors upon sell-through of their inventory to their end customer and estimates of stock rotation returns to be claimed by distributors on products sold as of June 30, 2022 were $ 39.3 million and $ 1.2 million, respectively, and as of December 31, 2021 were $ 6.7 million and $ 2.8 million, respectively, and are included in accrued expenses and other current liabilities in the consolidated balance sheets (Note 7).
−Removed: The increase in revenue in the three and six months ended June 30, 2022 and 2021 from net changes in transaction prices for amounts included in obligations to customers for price adjustments as of the beginning of those respective periods was not material.
−Removed: As of June 30, 2022 and December 31, 2021, right of return assets under customer contracts representing the estimates of product inventory the Company expects to receive from customers in stock rotation returns were approximately $ 0.4 million and $ 1.1 million, respectively.
+Added: Other obligations to customers representing estimates of price adjustments to be claimed by distributors upon sell-through of their inventory to their end customer and estimates of stock rotation returns to be claimed by distributors on products sold as of September 30, 2022 were $ 46.0 million and $ 1.5 million, respectively, and as of December 31, 2021 were $ 6.7 million and $ 2.8 million, respectively, and are included in accrued expenses and other current liabilities in the consolidated balance sheets (Note 7).
+Added: The increase in revenue in the three and nine months ended September 30, 2022 and 2021 from net changes in transaction prices for amounts included in obligations to customers for price adjustments as of the beginning of those respective periods was not material.
+Added: As of September 30, 2022 and December 31, 2021, right of return assets under customer contracts representing the estimates of product inventory the Company expects to receive from customers in stock rotation returns were approximately $ 0.5 million and $ 1.1 million, respectively.
Right of return assets are included in inventory in the consolidated balance sheets.
−Removed: As of June 30, 2022 and December 31, 2021, there were no impairment losses recorded on customer accounts receivable.
−Removed: Operating Leases
−Removed: Operating lease arrangements primarily consist of office leases expiring in various years through 2028.
−Removed: These leases have original terms of approximately 2 to 8 years and some contain options to extend the lease up to 5 years or terminate the lease,
+Added: As of September 30, 2022 and December 31, 2021, there were no impairment losses recorded on customer accounts receivable.
MAXLINEAR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: which are included in right-of-use assets and lease liabilities when the Company is reasonably certain it will renew the underlying leases.
+Added: Operating Leases
+Added: Operating lease arrangements primarily consist of office leases expiring in various years through 2028.
+Added: These leases have original terms of approximately 2 to 8 years and some contain options to extend the lease up to 5 years or terminate the lease, which are included in right-of-use assets and lease liabilities when the Company is reasonably certain it will renew the underlying leases.
Since the implicit rate of such leases is unknown and the Company is not reasonably certain to renew its leases, the Company has elected to apply a collateralized incremental borrowing rate to facility leases on the original lease term in calculating the present value of future lease payments.
−Removed: As of June 30, 2022 and December 31, 2021, the weighted average discount rate for operating leases was 3.6 % and 3.6 %, respectively, and the weighted average remaining lease term for operating leases was 4.2 years and 4.6 years, respectively, as of the end of each of these periods.
−Removed: The table below presents aggregate future minimum payments due under leases, reconciled to total lease liabilities included in the consolidated balance sheet as of June 30, 2022:
+Added: As of September 30, 2022 and December 31, 2021, the weighted average discount rate for operating leases was 3.6 % and 3.6 %, respectively, and the weighted average remaining lease term for operating leases was 4.1 years and 4.6 years, respectively, as of the end of each of these periods.
+Added: The table below presents aggregate future minimum payments due under leases, reconciled to total lease liabilities included in the consolidated balance sheet as of September 30, 2022:
Operating Leases
7 unchanged sentences
Long-term lease liabilities $ 25,040
−Removed: Operating lease cost was $ 2.3 million and $ 2.3 million for the three months ended June 30, 2022 and 2021, respectively.
−Removed: Operating lease cost was $ 4.8 million and $ 4.8 million for the six months ended June 30, 2022 and 2021, respectively.
−Removed: Short-term lease costs for the three and six months ended June 30, 2022 and 2021 were not material.
−Removed: There were $ 4.1 million and $ 0 of right-of-use assets obtained in exchange for new lease liabilities for the three months ended June 30, 2022 and 2021, respectively.
−Removed: There were $ 11.9 million and $ 5.2 million of right-of-use assets obtained in exchange for new lease liabilities for the six months ended June 30, 2022 and 2021, respectively.
+Added: Operating lease cost was $ 2.9 million and $ 2.3 million for the three months ended September 30, 2022 and 2021, respectively.
+Added: Operating lease cost was $ 7.7 million and $ 7.1 million for the nine months ended September 30, 2022 and 2021, respectively.
+Added: Short-term lease costs for the three and nine months ended September 30, 2022 and 2021 were not material.
+Added: There were $ 0.1 million and $ 2.7 million of right-of-use assets obtained in exchange for new lease liabilities for the three months ended September 30, 2022 and 2021, respectively.
+Added: There were $ 11.7 million and $ 8.0 million of right-of-use assets obtained in exchange for new lease liabilities for the nine months ended September 30, 2022 and 2021, respectively.
Employee Defined Benefit Retirement Plans
1 unchanged sentence
In connection with a 2020 acquisition, the Company assumed an obligation of $ 7.9 million associated with certain defined benefit retirement plans, including a pension plan.
−Removed: As of June 30, 2022 and December 31, 2021, the defined benefit obligation was $ 4.3 million and $ 4.5 million, respectively.
+Added: As of September 30, 2022 and December 31, 2021, the defined benefit obligation was $ 4.0 million and $ 4.5 million, respectively.
The benefit is based on a formula applied to eligible employee earnings.
−Removed: Net periodic benefit costs were $ 0.1 million and $ 0.1 million for the three months ended June 30, 2022 and 2021 and were recorded to research and development expenses in the consolidated statements of income.
−Removed: Net periodic benefit costs were $ 0.2 million and $ 0.2 million for the six months ended June 30, 2022 and 2021 and were recorded to research and development expenses in the consolidated statements of income.
+Added: Net periodic benefit costs were $ 0.1 million and $ 0.1 million for the three months ended September 30, 2022 and 2021 and were recorded to research and development expenses in the consolidated statements of income.
MAXLINEAR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Net periodic benefit costs were $ 0.2 million and $ 0.3 million for the nine months ended September 30, 2022 and 2021 and were recorded to research and development expenses in the consolidated statements of income.
Commitments and Contingencies
Inventory Purchase and Other Contractual Obligations
−Removed: As of June 30, 2022, future minimum payments under inventory purchase and other obligations are as follows:
+Added: As of September 30, 2022, future minimum payments under inventory purchase and other obligations are as follows:
Inventory Purchase Obligations Other Obligations Total
10 unchanged sentences
The Company de-recognizes the liabilities when the contingencies associated with the repayment conditions have been resolved.
−Removed: During the three and six months ended June 30, 2022, the Company recognized $ 0 and $ 3.8 million in previously deferred amounts from other parties due to resolution of such repayment conditions.
+Added: During the three and nine months ended September 30, 2022, the Company recognized $ 0 and $ 3.8 million in previously deferred amounts from other parties due to resolution of such repayment conditions.
Other Matters
2 unchanged sentences
The results of any litigation cannot be predicted with certainty, and regardless of the outcome, litigation can have an adverse impact on the Company because of defense and settlement costs, diversion of management resources, and other factors.
+Added: MAXLINEAR, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Stock Repurchases
4 unchanged sentences
The share repurchase program has been temporarily suspended since July 2022 due to the Company’s pending merger with Silicon Motion.
−Removed: During the three months ended June 30, 2022, the Company repurchased 124,000 shares of its common stock at a weighted average price of $ 42.0213 per share at an aggregate value of approximately $ 5.2 million under the repurchase program.
−Removed: During the six months ended June 30, 2022, the Company repurchased 564,449 shares of its common stock at a weighted average price of $ 55.7972 per share at an aggregate value of approximately $ 31.5 million under the repurchase program.
−Removed: At June 30, 2022, the aggregate value of common stock repurchased under the program was approximately $ 55.0 million and approximately $ 45.0 million remained available for repurchase under the program.
+Added: During the three months ended September 30, 2022, the Company did no t repurchase any shares of its common stock under the repurchase program.
+Added: During the nine months ended September 30, 2022, the Company repurchased 564,449 shares of its common stock at a weighted average price of $ 55.7972 per share at an aggregate value of approximately $ 31.5 million under the repurchase program.
+Added: At September 30, 2022, the aggregate value of common stock repurchased under the program was approximately $ 55.0 million and approximately $ 45.0 million remained available for repurchase under the program.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.