2 unchanged sentences
BALANCE SHEETS
−Removed: of September 30, 2021 (Unaudited) and June 30, 2021
−Removed: September 30, 2021
−Removed: June 30, 2021
−Removed: Liabilities and Stockholders’ Deficit
+Added: of December 31, 2021 (Unaudited) and June 30, 2021
+Added: Prepaid expenses
+Added: Liabilities and Stockholders’
Current Liabilities:
−Removed: Accounts payable and accrued liabilities
−Removed: Accrued interest payable - related party
−Removed: Convertible note payable - related party
+Added: Accounts payable and accrued
+Added: Promissory note - related
+Added: Accrued interest payable
+Added: - related party
+Added: note payable - related party
Total current liabilities
Stockholders’ Deficit:
+Added: Preferred stock;
+Added: $ 0.0001 par value;
+Added: shares authorized;
+Added: 0 shares issued and outstanding at December 31, 2021 and June 30, 2021
Common stock;
1 unchanged sentence
shares authorized;
−Removed: 6,082,214 shares issued and outstanding at September 30, 2021 and June 30, 2021
+Added: 6,082,214 shares issued and outstanding at December 31, 2021 and June 30, 2021
Additional paid-in capital
−Removed: Accumulated deficit
( 17,984,359 )
( 17,930,352 )
−Removed: Total stockholders’ deficit
−Removed: Total liabilities and stockholders’ deficit
+Added: stockholders’ deficit
+Added: Total liabilities and
+Added: stockholders’ deficit
accompanying notes are an integral part of these unaudited condensed interim financial statements.
1 unchanged sentence
STATEMENTS OF OPERATIONS
−Removed: the three months ended September 30, 2021 and 2020
−Removed: Three Month Periods Ended
−Removed: September 30,
−Removed: Administrative expenses
−Removed: Interest expense
+Added: the three and six months ended December 31, 2021 and 2020
+Added: month period ended December 31,
+Added: month period ended December 31,
+Added: Administrative
Total Expense
−Removed: Net loss per share - basic and diluted
−Removed: Weighted average number of common shares outstanding - basic and diluted
+Added: Net loss per share -
+Added: basic and diluted
+Added: Weighted average number
+Added: of common shares outstanding - basic and diluted
accompanying notes are an integral part of these unaudited condensed interim financial statements.
1 unchanged sentence
STATEMENTS OF STOCKHOLDERS’ DEFICIT
−Removed: the three months ended September 30, 2021 and 2020
−Removed: ($ 1.00 par value)
−Removed: Additional paid-in
−Removed: Total stockholders’
−Removed: Balance, June 30, 2021
+Added: the three and six months ended December 31, 2021 and 2020
+Added: stockholders’
+Added: Balance, September 30, 2021
$ ( 17,955,174 )
+Added: Forgiveness of convertible note payable, accrued
+Added: interest and advances - related party
+Added: conversion feature
+Added: Balance, December 31, 2021
$ ( 17,984,359 )
−Removed: Forgiveness of convertible note payable, accrued interest and advances - related party
−Removed: Beneficial conversion feature
+Added: Stock ($0.0001 par value)
+Added: Stock ($0.0001 par value)
+Added: stockholders’
+Added: Balance at June 30, 2021
+Added: $ ( 17,930,352 )
+Added: $ ( 208,324 )
+Added: Forgiveness of convertible note payable, accrued
+Added: interest and advances - related party
+Added: Balance, December 31, 2021
+Added: $ ( 17,984,359 )
+Added: Stock ($ 0.0001 par value)
+Added: stockholders’
Balance, September 30, 2020
$ ( 17,848,939 )
−Removed: Common Stock ($ 1.00 par value)
−Removed: Additional paid-in
−Removed: Total stockholders’
+Added: $ ( 146,911 )
+Added: Beneficial conversion feature
+Added: Balance, December 31, 2020
+Added: $ ( 17,887,624 )
+Added: $ ( 173,929 )
+Added: Stock ($0.0001 par value)
+Added: stockholders’
Balance at June 30, 2020
2 unchanged sentences
Beneficial conversion feature
−Removed: Balance, September 30, 2020
+Added: Balance, December 31, 2020
$ ( 17,887,624 )
2 unchanged sentences
CAPITAL CORPORATION
−Removed: STATEMENT OF CASH FLOW
−Removed: the three months ended September 30, 2021 and 2020
−Removed: Three Month Periods Ended
−Removed: September 30,
−Removed: Cash Flows from Operating Activities:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities
+Added: STATEMENTS OF CASH FLOW
+Added: the six months ended December 31, 2021 and 2020
+Added: month periods ended December 31,
+Added: Cash Flows from Operating
+Added: Adjustments to reconcile
+Added: net loss to net cash used in operating activities
Amortization of debt discount
−Removed: Forgiveness of interest - related party
−Removed: Changes in operating assets and liabilities:
−Removed: Increase in accounts payable and accrued liabilities
−Removed: Increase in accrued interest payable - related party
−Removed: Net cash used in operating activities
−Removed: Cash Flows from Financing Activities:
+Added: Forgiveness of interest
+Added: - related party
+Added: Changes in operating assets
+Added: and liabilities:
+Added: Increase in prepaid
+Added: (Decrease) increase in
+Added: accounts payable and accrued liabilities
+Added: in accrued interest payable - related party
+Added: cash used in operating activities
+Added: Cash Flows from Financing
Advances from related party
−Removed: Proceeds from issuance of convertible note payable - related party
−Removed: Net cash provided by financing activities
+Added: Proceeds from issuance
+Added: of promissory note payable - related party
+Added: from issuance of convertible note payable - related party
+Added: cash provided by financing activities
Net change in cash
1 unchanged sentence
Cash, end of period
−Removed: SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
+Added: SUPPLEMENTAL DISCLOSURES
+Added: OF CASH FLOW INFORMATION
Cash paid during period for:
−Removed: Interest paid
−Removed: Income taxes paid
Non-cash Investing and Financing Activities
−Removed: Intrinsic value of embedded beneficial conversion feature on convertible note payable
−Removed: Forgiveness of convertible note payable, accrued interest and advances - related party
+Added: value of embedded beneficial conversion feature on convertible note payable - related party
+Added: of convertible note payable, accrued interest and advances - related party
accompanying notes are an integral part of these unaudited condensed interim financial statements.
41 unchanged sentences
September 2, 2021, the Company entered into a Stock Purchase Agreement (the “SPA”) by and between (i) the Company (ii) Ryan
−Removed: Schadel (“Buyer”) and (iii) Roran Capital LLC (“Roran”).
−Removed: Roran agreed to sell to the Buyer 4,247,666 shares of
−Removed: common stock of the Company held by Roran for a total purchase price of $ 385,000 .
−Removed: In conjunction with the SPA, the Roran agreed to forgive
−Removed: all amounts due to Roran by the Company totaling $ 207,644 , which is comprised of convertible note payable – related party, accrued
−Removed: interest payable – related party and advances from related party.
−Removed: The Buyer acquired 4,247,666
−Removed: shares of the Company’s Common Stock, representing 69.7 % of the issued and outstanding shares of Common Stock.
−Removed: As such, the SPA
−Removed: resulted in a change of control of the Company.
−Removed: unaudited financial statements herein have been prepared by the Company pursuant to the rules and regulations of the United States Securities
−Removed: and Exchange Commission (“SEC”).
−Removed: The accompanying interim unaudited financial statements have been prepared under the presumption
−Removed: that users of the interim financial information have either read or have access to the audited financial statements for the latest fiscal
−Removed: year ended June 30, 2021.
−Removed: Accordingly, note disclosures which would substantially duplicate the disclosures contained on June 30, 2021,
−Removed: audited financial statements have been omitted from these interim unaudited financial statements.
−Removed: The Company evaluated all subsequent
−Removed: events and transactions through the date of filing this report.
+Added: Schadel (“Buyer”) and (iii) Roran.
+Added: Roran agreed to sell to the Buyer 4,247,666 shares of common stock of the Company held
+Added: by Roran for a total purchase price of $ 385,000 .
+Added: In conjunction with the SPA, the Roran agreed to forgive all amounts due to Roran by
+Added: the Company totaling $ 207,644 , which is comprised of convertible note payable – related party, accrued interest payable –
+Added: related party, and advances from related party.
+Added: The Buyer acquired 4,247,666 shares of the Company’s
+Added: Common Stock, representing 69.7 % of the issued and outstanding shares of Common Stock.
+Added: As such, the SPA resulted in a change of control
+Added: of the Company.
+Added: November 29, 2021, the Company converted from a Virginia corporation to a Nevada corporation.
+Added: December 15, 2021, the Company filed with the Nevada Secretary of State amended and restated articles of incorporation.
+Added: The amended and
+Added: restated articles had the effect of (i) increasing the Company’s authorized common stock to 100 million shares, (ii) increasing
+Added: the Company’s authorized preferred stock to 20 million shares, and (iii) reducing the par value of each of the Company’s
+Added: common stock and preferred stock to $ 0.0001 per share.
+Added: stock and additional paid-in capital for all periods presented in these interim unaudited financial statements have been adjusted retroactively
+Added: to reflect the reduction in par value.
+Added: December 17, 2021, the majority shareholder and board of directors approved an amendment to the amended and restated articles of incorporation
+Added: that would change the Company’s name from Waterside Capital Corporation to Metavesco, Inc.
+Added: The name change will not be effective
+Added: until it is cleared by the Financial Industry Regulatory Authority (“FINRA”).
+Added: interim unaudited financial statements herein have been prepared by the Company pursuant to the rules and regulations of the United States
+Added: Securities and Exchange Commission (“SEC”).
+Added: The accompanying interim unaudited financial statements have been prepared under
+Added: the presumption that users of the interim financial information have either read or have access to the audited financial statements for
+Added: the latest fiscal year ended June 30, 2021.
+Added: Accordingly, note disclosures which would substantially duplicate the disclosures contained
+Added: on June 30, 2021, audited financial statements have been omitted from these interim unaudited financial statements.
+Added: The Company evaluated
+Added: all subsequent events and transactions through the date of filing this report.
CAPITAL CORPORATION
4 unchanged sentences
all adjustments considered necessary for a fair presentation have been included.
−Removed: Operating results for the three months ended September
−Removed: 30, 2021, are not necessarily indicative of the results that may be expected for the year ending June 30, 2022.
−Removed: For further information,
−Removed: refer to the audited financial statements and notes for the year ended June 30, 2021, included in the Company’s Annual Report on
−Removed: Form 10-K filed with the SEC on September 1, 2021.
+Added: Operating results for the three and six months ended
+Added: December 31, 2021, are not necessarily indicative of the results that may be expected for the year ending June 30, 2022.
+Added: information, refer to the audited financial statements and notes for the year ended June 30, 2021, included in the Company’s Annual
+Added: Report on Form 10-K filed with the SEC on September 1, 2021.
accompanying financial statements of our Company have been prepared in accordance with accounting principles generally accepted in the
11 unchanged sentences
It is expected
−Removed: over the next nine to twelve months, the proceeds of the demand promissory note will be expended on professional fees, transfer agent,
−Removed: Edgar agent, other administrative costs, plans to convert the Company from a Virginia corporation to a Nevada corporation and evaluating
−Removed: Business Targets.
−Removed: Thereafter, the Company expects to secure additional financing from Ryan Schadel and other sources.
+Added: over the next six to nine months, the proceeds of the demand promissory note will be expended on professional fees, transfer agent, Edgar
+Added: agent, other administrative costs and evaluating Business Targets.
+Added: Thereafter, the Company expects to secure additional financing from
+Added: Ryan Schadel and other sources.
+Added: The Company does not presently possess sufficient resources to satisfy it obligations.
December 2019, a novel coronavirus disease (“COVID-19”) was initially reported, and in March 2020, the World Health Organization
54 unchanged sentences
The BCF is amortized into interest expense over the life of the related debt.
−Removed: Company follows subtopic 850-10 of the FASB Accounting Standards Codification (“ASC”) for the identification of related parties
−Removed: and disclosure of related party transactions.
+Added: Company follows subtopic 850-10 of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
+Added: for the identification of related parties and disclosure of related party transactions.
financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense
67 unchanged sentences
TO UNAUDITED FINANCIAL STATEMENTS
−Removed: 3 – NOTE PAYABLE
+Added: 3 – NOTES PAYABLE – RELATED PARTIES
September 19, 2017, the Company entered into a Convertible Loan Agreement with Roran (the “Loan Agreement”).
21 unchanged sentences
discounts and exclusive of accrued interest).
−Removed: the three months ended September 30, 2021, Roran made non-interest bearing, unsecured, short-term cash advances to the Company totaling
+Added: the six months ended December 31, 2021, Roran made non-interest bearing, unsecured, short-term cash advances to the Company totaling
$ 18,367 for the purpose of paying all accounts payable before the closing date of the SPA.
3 unchanged sentences
OF AMOUNTS OWNED TO RELATED PARTIES
−Removed: note payable – related party
−Removed: on convertible note payable – related party
−Removed: from related party
−Removed: of convertible note payable, accrued interest and advances – related party
−Removed: a result of Roran agreeing to forgive all obligations, as of September 30, 2021, no obligations are due to Roran.
+Added: forgiven by Roran
+Added: September 2, 2021
+Added: Convertible note payable –
+Added: related party
+Added: Interest on convertible note payable –
+Added: related party
+Added: Advance from related
+Added: Forgiveness of convertible
+Added: note payable, accrued interest and advances – related party
+Added: a result of Roran agreeing to forgive all obligations, as of December 31, 2021, no obligations are due to Roran.
+Added: Promissory Note
+Added: October 18, 2021, the Company issued a Promissory Note in the principal amount of $ 100,000 (the “Promissory Note”) for cash
+Added: to Ryan Schadel (the “Holder”), the Company’s Chief Executive Officer, sole director and majority stockholder.
+Added: Promissory Note bears interest at the rate of 0.01 % per annum.
+Added: Any unpaid principal amount and any accrued interest is due on October
+Added: The Holder may demand payment of all or any portion of the outstanding principal and interest at any time.
+Added: The Promissory Note
+Added: is unsecured and there is no prepayment penalty.
CAPITAL CORPORATION
5 unchanged sentences
OF CONVERTIBLE DEBTS
−Removed: Note Payable (See Note 3)
−Removed: on Convertible Note Payable
−Removed: to related parties
+Added: Convertible Note Payable (See Note
+Added: Interest on Convertible Note Payable
5 – SHAREHOLDER DEFICIT
3 unchanged sentences
common stock of the Company held by Roran for a total purchase price of $ 385,000 .
−Removed: In conjunction with the SPA, the Roran agreed to forgive
+Added: In conjunction with the SPA, Roran agreed to forgive
all amounts due to Roran by the Company totaling $ 207,644 , which is comprised of convertible note payable – related party, accrued
2 unchanged sentences
of convertible note payable, accrued interest and advances – related party of $ 207,644 is recorded as an increase in additional
−Removed: paid-in capital within the statement of shareholders’ deficit, as the debt forgiven is in essence a capital transaction.
+Added: paid-in capital within the statements of shareholders’ deficit, as the debt forgiven is in essence a capital transaction.
+Added: December 15, 2021, the Company filed with the Nevada Secretary of State amended and restated articles of incorporation.
+Added: The amended and
+Added: restated articles had the effect of (i) increasing the Company’s authorized common stock to 100 million shares, (ii) increasing
+Added: the Company’s authorized preferred stock to 20 million shares, and (iii) reducing the par value of each of the Company’s
+Added: common stock and preferred stock to $ 0.0001 per share.
+Added: stock and additional paid-in capital for all periods presented in these interim unaudited financial statements have been adjusted retroactively
+Added: to reflect the reduction in par value.
6 – SUBSEQUENT EVENTS
−Removed: Promissory Note – Related Party
−Removed: October 18, 2021, the Company issued a promissory note in the principal amount of $ 100,000 (the “Note”) for cash to Ryan
−Removed: Schadel (the “Holder”), the Company’s Chief Executive Officer, sole director and majority stockholder.
−Removed: The Note bears
−Removed: interest at the rate of 0.01 % per annum.
−Removed: Any unpaid principal amount and any accrued interest is due on October 18, 2022.
−Removed: may demand payment of all or any portion of the outstanding principal and interest be paid at any time.
−Removed: The Note is unsecured and there
−Removed: is no prepayment penalty.
−Removed: October 21, 2021, the Company mailed to stockholders a notice (the “Notice”) that a special meeting of the Company’s
−Removed: stockholders will be held at 9:00 a.m., local time, on November 15, 2021 at the Hampton Inn Business Center, 450 Jesse Jewell Pkwy SW,
−Removed: Gainesville, GA 30501, where stockholders will be asked to vote on the Company’s conversion from a Virginia corporation to a Nevada
−Removed: The Company currently has only one class of stock outstanding and Ryan Schadel, the Company’s Chief Executive Officer
−Removed: and Secretary, who holds a controlling amount of issued and outstanding common stock, is expected to vote his shares “FOR”
−Removed: the approval of the conversion.
−Removed: As such we expect the conversion will be approved.
+Added: Company has evaluated all events that occurred after the balance sheet date through the date of the filing of this Quarterly Report on
+Added: Form 10-Q to determine if they must be reported, and there are no subsequent events to be reported.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.