2 unchanged sentences
Report of Independent Registered Public Accounting Firm
−Removed: Sheets as of June 30, 2019 and 2018
−Removed: of Operations for the years ended June 30, 2019 and 2018
−Removed: of Stockholders’
+Added: Balance Sheets as of June 30, 2020 and 2019
+Added: Statements of Income (Loss) for the years ended June 30, 2020 and 2019
+Added: Statements of Stockholders’
Deficit for the years ended June 30, 2020 and 2019
−Removed: of Cash Flows for the years ended June 30, 2019 and 2018
+Added: Statements of Cash Flows for the years ended June 30, 2020 and 2019
Notes to the Financial Statements
4 unchanged sentences
have audited the accompanying balance sheets of Waterside Capital Corporation (the “Company”) as of June 30, 2020,
−Removed: and 2018 and the related statements of operations, stockholders’
−Removed: equity (deficit), and cash flows for each of the two years
−Removed: in the period ended June 30, 2019, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of
−Removed: June 30, 2019 and 2018, and the results of its operations and its cash flows for each of the two years in the period ended June
+Added: and 2019 and the related statements of income (loss), stockholders’
+Added: deficit, and cash flows for each of the two years in
+Added: the period ended June 30, 2020, and the related notes (collectively referred to as the “financial statements”).
+Added: our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June
+Added: 30, 2020, and 2019, and the results of its operations and its cash flows for each of the two years in the period ended June 30,
2020, in conformity with accounting principles generally accepted in the United States of America.
−Removed: accompanying financial statements have been prepared assuming the Company will continue as a going concern.
+Added: accompanying financial statements have been prepared to assume the Company will continue as a going concern.
As discussed in Note
1 to the financial statements, the Company has experienced liquidity issues and does not have working capital.
−Removed: The Company’s
−Removed: has no active business to generate cash flows to repay its current and future obligations.
−Removed: These conditions raise substantial
−Removed: doubt about the Company’s ability to continue as a going concern.
−Removed: Further information and management’s plans in regard
−Removed: to this uncertainty are also described in Note 1.
+Added: The Company has
+Added: no active business to generate cash flows to repay its current and future obligations.
+Added: These conditions raise substantial doubt
+Added: about the Company’s ability to continue as a going concern.
+Added: Further information and management’s plans in regard to
+Added: this uncertainty are also described in Note 1.
The financial statements do not include any adjustments that might result from
33 unchanged sentences
Accrued Interest Payable
−Removed: Judgment Payable
Total Current Liabilities
Total Liabilities
−Removed: Common Stock, $1.00 par value, 10,000,000 authorized,
−Removed: 1,915,548 shares issued and outstanding
+Added: Stockholders Deficit
+Added: Common Stock, $1.00 par value, 10,000,000 shares authorized, 6,082,214 and
+Added: 1,915,548 shares issued and outstanding, as of June 30, 2020 and June 30, 2019, respectively
Additional Paid-In Capital
2 unchanged sentences
(17,685,223 )
−Removed: (10,655,587 )
−Removed: TOTAL LIABILITIES & EQUITY
+Added: Total Stockholders Deficit
+Added: TOTAL LIABILITIES & STOCKHOLDERS DEFICIT
accompanying Notes are an integral part of these Financial Statements.
1 unchanged sentence
CAPITAL CORPORATION
−Removed: of Operations
+Added: of Income (Loss)
the Years Ended June 30, 2020 and 2019
2 unchanged sentences
Total Expense
−Removed: Net Loss from Operations
Gain on Extinguishment of Debt
−Removed: Net Income (Loss)
+Added: Net Loss (Income)
Weighted Average Number of Common Shares Outstanding- Basic and Diluted
−Removed: Net Income (Loss) Per Share- Basic and Diluted
+Added: Net Loss (Income) Per Share- Basic and Diluted
accompanying Notes are an integral part of these Financial Statements.
8 unchanged sentences
Beneficial conversion feature
−Removed: Net loss for the period
+Added: Net income for the year
Balance at June 30, 2019
(17,685,223 )
−Removed: (10,655,587 )
Beneficial conversion feature
−Removed: Net Income for the period
+Added: Conversion of note payable and accrued interest
+Added: Net loss for the year
Balance at June 30, 2020
6 unchanged sentences
Cash Flow from Operating Activities
−Removed: Net income (loss)
−Removed: Adjustments to reconcile Net income (loss) to net
−Removed: cash used in operations:
−Removed: Amortization of interest
+Added: Net loss (income)
+Added: Adjustments to reconcile net loss (income) to net cash used:
+Added: Amortization of debt discount
Gain on extinguishment of debt
6 unchanged sentences
Proceeds from convertible note payable
−Removed: Net cash provided by financing
−Removed: Net cash increase for period
−Removed: Cash at beginning of period
+Added: Net cash provided by financing activities
+Added: Net cash increase for year
+Added: Cash at beginning of year
Cash at end of period
1 unchanged sentence
Intrinsic value of embedded beneficial conversion feature on convertible note payable
+Added: Conversion of note payable and accrued interest to common stock
accompanying Notes are an integral part of these Financial Statements.
25 unchanged sentences
SBA was appointed receiver effective May 28, 2014.
−Removed: Company effectively stopped conducting an active business upon the appointment of the SBA as receiver and the commencement of
−Removed: the court ordered receivership (the “
+Added: Company effectively stopped conducting an active business upon the appointment of the SBA as the receiver, and the commencement
+Added: of the court-ordered receivership (the “
Receivership ”).
−Removed: Over the course of the Receivership the activity of the
−Removed: Company was limited to the liquidation of the Company’s assets by the receiver and the payment of the proceeds therefrom
+Added: Over the course of the Receivership the activity of
+Added: the Company was limited to the liquidation of the Company’s assets by the receiver and the payment of the proceeds therefrom
to the SBA and for the expenses of the Receivership.
4 unchanged sentences
Upon termination of the Receivership Roran took possession of all books and records made available to it by the SBA, and Roran
−Removed: expended, and has continued to expend, its own funds to maintain the viability of the Company.
+Added: spent and has continued to spend its funds to maintain the viability of the Company.
Company has no operating assets of any value, and the Company no longer has the SBIC license from the SBA.
−Removed: The Company is clearly
−Removed: no longer operating as a registered investment company under the Investment Company Act.
−Removed: The Company will now seek to either (i)
−Removed: enter into a new business;
−Removed: or, (ii) merge with, or otherwise acquire, an active business which would benefit from operating as
−Removed: a public entity, and has undertaken a search to identify the best possible candidate(s) in order to provide value to the shareholders
−Removed: of the Company.
−Removed: Company has filed with the SEC an Application pursuant to Section 8(f) of the Investment Company Act of 1940 for an order declaring
−Removed: that the Company has ceased to be a registered investment company.
−Removed: In response to that filing, the SEC issued to the Company comments
−Removed: in a letter dated May 16, 2018.
−Removed: The Company responded to those comments with the filing of an Amended Application on June 4, 2018
−Removed: and most recently on August 26, 2019.
−Removed: As of the date of this Annual Statement, the Company was still working through comments
−Removed: from the SEC in regard to the Amended Application.
+Added: On April 22, 2020,
+Added: the SEC issued an order declaring that the Company has ceased to be an investment company.
+Added: As a result the Company is now a reporting
+Added: company under the Securities Exchange Act of 1934, as amended.
+Added: The Company will now seek to either (i) enter into a new business;
+Added: or, (ii) merge with, or otherwise acquire, an active business which would benefit from operating as a public entity, and has undertaken
+Added: a search to identify the best possible candidate(s) in order to provide value to the shareholders of the Company.
accompanying financial statements of our Company have been prepared in accordance with accounting principles generally accepted
10 unchanged sentences
Roran, which is a related
−Removed: party to the Company, has previously agreed to advance our Company funding in order to partially meet our most critical
−Removed: cash requirements.
+Added: party to the Company, has previously agreed to advance our Company funding to meet our most critical cash requirements partially.
For further discussion of the advances made by Roran, see Notes 3 and 4.
3 unchanged sentences
as a going concern.
−Removed: Our independent registered public accounting firm, in its report on our 2019 financial statements,
−Removed: raised substantial doubt about our ability to continue as a going concern.
−Removed: Our financial statements as of and for the year ended
−Removed: June 30, 2019 do not contain any adjustments for this uncertainty.
+Added: Our independent registered public accounting firm, in its report on our 2020 financial statements, raised
+Added: substantial doubt about our ability to continue as a going concern.
+Added: Our financial statements as of and for the year ended June
+Added: 30, 2020, do not contain any adjustments for this uncertainty.
SIGNIFICANT ACCOUNTING POLICIES
32 unchanged sentences
(“BCF”), which arises when a debt or equity security is issued with an embedded conversion option that is not bifurcated
−Removed: and is beneficial to the investor or in the money at inception because the conversion option has an effective strike price
−Removed: that is less than the market price of the underlying stock at the commitment date.
−Removed: The Company recognized the BCF by allocating
−Removed: the intrinsic value of the conversion option, which is the number of shares of common stock available upon conversion multiplied
−Removed: by the difference between the effective conversion price per share and the fair value of common stock per share on the commitment
+Added: and is beneficial to the investor or in the money at inception because the conversion option has an effective strike price that
+Added: is less than the market price of the underlying stock at the commitment date.
+Added: The Company recognized the BCF by allocating the
+Added: intrinsic value of the conversion option, which is the number of shares of common stock available upon conversion multiplied by
+Added: the difference between the effective conversion price per share and the fair value of common stock per share on the commitment
date, resulting in a discount on the convertible debt (recorded as a component of additional paid in capital).
7 unchanged sentences
allowances, and other similar items in the ordinary course of business.
−Removed: However, disclosure of transactions that are eliminated
−Removed: in the preparation of consolidated or combined financial statements is not required in those statements.
−Removed: The disclosures shall
−Removed: (a) the nature of the relationship(s) involved;
−Removed: (b) a description of the transactions, including transactions to which
−Removed: no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other
−Removed: information deemed necessary to an understanding of the effects of the transactions on the financial statements;
−Removed: (c) the dollar
−Removed: amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the
−Removed: method of establishing the terms from that used in the preceding period;
−Removed: and, (d) amounts due from or to related parties as of
−Removed: the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
+Added: The disclosures shall include:
+Added: (a) the nature of the relationship(s)
+Added: (b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed,
+Added: for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding
+Added: of the effects of the transactions on the financial statements;
+Added: (c) the dollar amounts of transactions for each of the periods
+Added: for which income statements are presented and the effects of any change in the method of establishing the terms from that used
+Added: in the preceding period;
+Added: and, (d) amounts due from or to related parties as of the date of each balance sheet presented and, if
+Added: not otherwise apparent, the terms and manner of settlement.
and Contingencies
47 unchanged sentences
Company computes net income or loss per share in accordance with ASC 260 Earnings Per Share.
−Removed: Under the provisions of the Earnings
−Removed: per Share Topic ASC, basic net income (loss) per share is computed by dividing the net income (loss)
−Removed: available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the
−Removed: The calculation of diluted net income (loss) per share gives effect to common stock equivalents;
−Removed: potential common shares are excluded if their effect is anti-dilutive.
+Added: Basic net income (loss) per share
+Added: is computed by dividing the net income (loss) available to common stockholders for the period by the weighted average number of
+Added: shares of common stock outstanding during the period.
+Added: The calculation of diluted net income (loss) per share gives effect to common
+Added: stock equivalents;
+Added: however, potential common shares are excluded if their effect is anti-dilutive.
Issued Accounting Pronouncements
58 unchanged sentences
As such, all amounts
−Removed: due under the outstanding judgment payable were owed to Roran rather than the SBA.
−Removed: Upon purchase, the Company began
−Removed: to accrue interest that was due under the original terms of the judgment payable.
+Added: due to the outstanding judgment payable were owed to Roran rather than the SBA.
+Added: Upon purchase, the Company began to accrue interest
+Added: that was due under the original terms of the judgment payable.
The statutory interest rate was 0.094%.
−Removed: Company satisfied the judgment in full as Roran agreed to forgive the judgment and as of June 30, 2019, recognized
−Removed: a gain on extinguishment of debt of $10,584,254 which is fully offset by NOLs for income tax purposes.
−Removed: September 19, 2017, the Company entered into a Convertible Loan Agreement with Roran (the “Loan Agreement”).
−Removed: to the Loan Agreement, Roran agreed to loan to the Company an amount not to exceed a total of $150,000 in principal over 18-months.
−Removed: Each advance under the Loan Agreement will be documented under a Convertible Promissory Note issued by the Company in favor of
−Removed: Roran (the “Note”).
−Removed: The Note bears interest at the rate of 12% per annum and is due in 18-months.
−Removed: Roran has the right
−Removed: to convert all or any portion of the Note into shares of the Company’s common stock at a conversion price equal to 60% of
−Removed: the share price.
−Removed: On June 17, 2019, the Company amended its Loan Agreement and Promissory Note with Roran Capital as follows:
−Removed: the total amount to be loaned was increased to $200,000, and (ii) the maturity date was extended to September 19, 2019, and a
−Removed: further extension is being negotiated.
−Removed: a result of the advances made pursuant to the Loan Agreement, the Company has incurred total obligations of $169,338 as
−Removed: of June 30, 2019.
−Removed: The Company recorded a BCF due the conversion option of $106,800 and the unamortized balance at June
−Removed: 30, 2019 is $7,500.
−Removed: The amount is netted against the note payable balance as a debt discount with the corresponding entry
−Removed: to additional paid-in capital.
+Added: The Company satisfied the
+Added: judgment in full as Roran agreed to forgive the judgment and as of June 30, 2019, recognized a gain on extinguishment of debt
+Added: of $10,584,254, which is fully offset by NOLs for income tax purposes.
+Added: September 19, 2017, the Company issued a Convertible Promissory Note in an amount up to $150,000 in favor of Roran which was increased
+Added: to $200,000 on June 17, 2019 and $250,000 on December 13, 2019 (the “
+Added: Note ”).
+Added: The Note was issued pursuant to
+Added: a Convertible Loan Agreement with Roran (the “
+Added: Loan Agreement ”).
+Added: All outstanding principal and accrued interest
+Added: on the Note is due and payable on the maturity date, which was March 19, 2019 and then extended to September 19, 2019 and then
+Added: June 19, 2020 and a further extension is being negotiated.
+Added: Amounts borrowed under the Note bear interest at 12% per annum.
+Added: has the right to convert all or any portion of the Note into shares of the Company’s common stock at a conversion price
+Added: equal to 60% of the share price.
+Added: As a result of the advances made pursuant to the Loan Agreement, the Company has incurred total
+Added: obligations of $104,838 as of June 30, 2020 (exclusive of accrued interest).
+Added: During the year ended June 30, 2020, the total advances
+Added: were $60,000.
+Added: The Company recorded a BCF due the conversion option of $40,000, and the unamortized balance at June 30, 2020 is
+Added: The amount is netted against the note payable balance as a debt discount with the corresponding entry to additional paid-in
The debt discount has been amortized as interest expense through the maturity date.
4 - RELATED PARTY TRANSACTIONS
−Removed: following individuals and entities have been identified as related parties based on their family affiliation with our CEO
−Removed: and Chairman of the Board:
+Added: following individuals and entities have been identified as related parties based on their family affiliation with our CEO and
+Added: Chairman of the Board:
following amounts were owed to related parties, affiliated with the CEO and Chairman of the Board, at the dates indicated:
−Removed: Interest on Convertible Note
+Added: June 30, 2020
+Added: Convertible Note Payable
+Added: Interest on Convertible Note Payable
+Added: June 8, 2020, Roran Capital converted $124,500 principal amount of its promissory note with Waterside Capital Corporation
+Added: (the “Company”) and $25,500 of accrued and unpaid interest thereon, totaling $150,000, into 4,166,666 shares of
+Added: Company Common Stock at the stated conversion price per share of $0.036.
+Added: The remaining balance due on the promissory note,
+Added: as of the conversion date, was $104,838 in principal and $19,988 in interest, and the Company has not yet amended its
+Added: Loan Agreement and Promissory Note with Roran Capital to extend the maturity date, which expired on June 19, 2020.
5 - SUBSEQUENT EVENTS
3 unchanged sentences
were no disagreements with our accountants on accounting or financial disclosure matters during 2020 and 2019, respectively.
−Removed: In the past the Company was not required to engage an independent registered public accounting firm due to its status as a registered
+Added: the past the Company was not required to engage an independent registered public accounting firm due to its status as a registered
investment company.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.