−Removed: Financial Statements and Supplementary
Financial Statements
−Removed: Report of Independent Registered Public Accounting Firm ( PCAOB ID:
+Added: and Supplementary Data
+Added: FINANCIAL STATEMENTS
+Added: Report of Independent Registered Public Accounting Firm
Balance Sheets as of November 30, 2022 and 2021
3 unchanged sentences
Notes to the Audited Financial Statements
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
+Added: REPORT OF INDEPENDENT REGISTERED
+Added: PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
6 unchanged sentences
generally accepted in the United States of America.
−Removed: Consideration of the Company’s Ability to Continue as a Going Concern
+Added: Consideration of the Company’s Ability
+Added: to Continue as a Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern.
−Removed: The Company has suffered losses and has minimal operations which
−Removed: raise substantial doubt about its ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters are described
+Added: The Company has suffered losses and has minimal operations
+Added: which raise substantial doubt about its ability to continue as a going concern.
+Added: Management’s plans in regard to these matters
+Added: are described in Note 2.
The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
7 unchanged sentences
regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the standards of the
−Removed: Those standards require that we plan and perform
−Removed: the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose
−Removed: of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
−Removed: Accordingly, we express
−Removed: no such opinion.
−Removed: Our audits included performing procedures to assess the risks of material misstatement of the financial statements,
−Removed: whether due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis,
−Removed: evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting
−Removed: principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We conducted our audits in accordance with the
+Added: standards of the PCAOB.
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
+Added: statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged
+Added: to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding
+Added: of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
+Added: internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: Our audits included performing procedures to assess
+Added: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
+Added: to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
+Added: the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
4 unchanged sentences
Farmington, Utah
−Removed: February 11, 2022
+Added: March 14, 2023
BALANCE SHEETS
As of November 30,
−Removed: As of November 30, 2020
+Added: of November 30, 2021
CURRENT ASSETS
2 unchanged sentences
Total Current Assets
+Added: Intangible Assets
LIABILITIES AND STOCKHOLDERS’ DEFICIT
1 unchanged sentence
Accounts payable
+Added: Accrued payroll - related party
Related-party loan
2 unchanged sentences
STOCKHOLDERS’ DEFICIT
−Removed: Common stock, $ 0.001 par value, 75,000,000
−Removed: shares authorized;
−Removed: 5,092,023 and 4,654,200 shares issued
−Removed: and outstanding as of November 30, 2021 and 2020, respectively
+Added: Common stock, $ 0.001 par value, 75,000,000 shares authorized;
+Added: 7,105,357 and 5,092,023 shares issued and outstanding as of
+Added: November 30, 2022 and 2021, respectively
Additional paid-in capital
5 unchanged sentences
STATEMENTS OF OPERATIONS
+Added: For the year ended
November 30, 2022
1 unchanged sentence
November 30, 2021
+Added: Cost of revenues
+Added: Gross (Loss) profit
General and administrative expenses
11 unchanged sentences
Balance, November 30, 2020
−Removed: Issuance of common stock
+Added: Issuance of common stock for cash
Net income (loss)
Balance, November 30, 2021
−Removed: Issuance of common stock for cash
+Added: of common stock for intangible assets
Net income (loss)
3 unchanged sentences
STATEMENTS OF CASH FLOWS
−Removed: November 30, 2021
−Removed: November 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES
1 unchanged sentence
to net cash used in operating activities:
−Removed: Prepaid expenses
−Removed: Accounts payable
+Added: Changes in operating assets and liabilities:
+Added: Decrease (increase) in prepaid expenses
+Added: Increase in accrued payroll – related party
+Added: Increase (decrease) in accounts payable
Net cash flows used in operating activities
+Added: CASH FLOWS FROM INVESTING ACTIVITIES
+Added: Purchase of intangible assets
+Added: Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
2 unchanged sentences
Net cash flows provided by financing activities
−Removed: NET INCRESE (DECREASE) IN CASH
+Added: NET INCREASE (DECREASE) IN CASH
CASH, BEGINNING OF PERIOD
3 unchanged sentences
Cash paid for income tax
+Added: NON-CASH INVESTING AND FINANCING ACTIVITIES:
+Added: stock issued for intangible assets
The accompanying notes are an integral part of these
2 unchanged sentences
NOVEMBER 30, 2022
−Removed: Note 1 — Description of Organization
−Removed: and Business Operations
+Added: 1 — Description of Organization and Business Operations
is a startup corporation, registered under the laws in the State of Nevada on June 12, 2018.
10 unchanged sentences
of the Company as a going concern.
−Removed: As a startup company, the Company had no revenues and incurred losses as of November 30, 2021.
−Removed: Company currently has limited working capital and has not completed its efforts to establish a stabilized source of revenues sufficient
−Removed: to cover operating costs over an extended period of time.
−Removed: These conditions raise substantial doubt about the Company’s ability to
−Removed: continue as a going concern.
+Added: As a startup company, the Company had limited revenues and incurred losses as of November 30, 2022.
+Added: The Company currently has limited working capital and has not completed its efforts to establish a stabilized source of revenues sufficient
+Added: to cover operating costs over an extended period.
+Added: These conditions raise substantial doubt about the Company’s ability to continue
+Added: as a going concern.
anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses.
3 unchanged sentences
continue as a going concern.
−Removed: this time any results of financial impact of the COVID-19 pandemic cannot be reasonably estimated now but it may have a material adverse
−Removed: impact on our business, financial condition and results of operations.
−Removed: Note 3 — Summary of Significant
−Removed: Accounting Policies
−Removed: Basis of Presentation
+Added: 3 — Summary of Significant Accounting Policies
+Added: of Presentation
accompanying financial statements are presented in U.S.
5 unchanged sentences
The Company’s year-end is November 30.
−Removed: NOTES TO THE FINANCIAL
−Removed: NOVEMBER 30, 2021
−Removed: Note 3 — Summary of Significant
−Removed: Accounting Policies (cont.)
−Removed: (Loss) Per Common Share
+Added: Income (Loss) Per Common Share
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net loss per share
1 unchanged sentence
As of November
−Removed: 30, 2021 and 2 020, the Company did not have any
−Removed: dilutive securities and other contracts that could, potentially, be exercised or converted into shares of common stock and then share
+Added: 30, 2022 and 2 021, the Company did not have
+Added: any dilutive securities and other contracts that could, potentially, be exercised or converted into shares of common stock and then share
in the earnings of the Company.
5 unchanged sentences
Actual results could differ from those estimates.
−Removed: Cash Equivalents
+Added: and Cash Equivalents
Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents.
−Removed: had $114 of cash and cash equivalents as of November 30, 2021 ($11,312 as of November 30, 2020).
+Added: had $ 114 of cash and cash equivalents as of November 30, 2022 and November 30, 2021.
Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, “Income Taxes.” Deferred
20 unchanged sentences
examinations by major taxing authorities since inception.
−Removed: NOTES TO THE FINANCIAL
+Added: TO THE FINANCIAL STATEMENTS
NOVEMBER 30, 2022
−Removed: Note 3 — Summary of Significant
−Removed: Accounting Policies (cont.)
+Added: 3 — Summary of Significant Accounting Policies (cont.)
and Development Policy
6 unchanged sentences
Development Policy
−Removed: Company follows the provisions of ASC 985, “Software”, which requires that all costs relating to the purchase or internal
−Removed: development and production of software products to be sold, leased or otherwise marketed, be expensed in the period incurred unless the
−Removed: requirements for technological feasibility have been established.
+Added: Company follows the provisions of ASC 985, “Software”, which requires that all costs incurred be expensed until technological
+Added: feasibility has been established.
+Added: Company recognizes revenues in accordance with ASC 606 – Revenue from Contracts with Customers .
+Added: Revenue related to contracts
+Added: with customers is evaluated utilizing the following steps:
+Added: (i) Identify the contract, or contracts, with a customer;
+Added: (ii) Identify the
+Added: performance obligations in the contract;
+Added: (iii) Determine the transaction price;
+Added: (iv) Allocate the transaction price to the performance
+Added: obligations in the contract;
+Added: (v) Recognize revenue when the Company satisfies a performance obligation.
+Added: The Company has introduced a subscription-based
+Added: service that provides users with access to AI-generated tattoo ideas.
+Added: As of November 30, 2022, the Company recognized $1,000 in revenues.
+Added: The subscriptions range from 14 to 30 days and revenue is recognized over the subscription period on a straight-line basis as the performance
+Added: obligation is satisfied.
Accounting Pronouncements
6 unchanged sentences
the year ended November 30, 2021, the Company issued 437,823 shares of common stock for cash proceeds of $13,134 at $0.03 per share.
−Removed: the year ended November 30, 2021, the Company issued 437,823 shares of common stock for cash proceeds of $13,134 at $0.03 per share.
+Added: November 30, 2022, the Company issued 2,013,334 shares of common stock valued at $90,600 for intangible assets.
were 7,105,357 and 4,654,200 shares of common stock issued and outstanding as of November 30, 2022, and 2021, respectively.
−Removed: Related Party Transaction s
−Removed: the year ended November 30, 2020, the Company’s director loaned to the Company $10,869.
−Removed: the year ended November 30, 2021, the Company’s director loaned to the Company $10,849.
−Removed: of November 30, 2021, our sole director has loaned to the Company $38,394.
−Removed: This loan is unsecured, non-interest bearing and due on demand.
−Removed: NOTES TO THE FINANCIAL
−Removed: NOVEMBER 30, 2021
−Removed: Note 6 — Prepaid Expenses
−Removed: of November 30, 2021, the prepaid balance was as follows:
+Added: 5 — Related Party Transactions
+Added: the years ended November 30, 2022 and 2021, the Company’s director loaned to the Company $ 34,380
+Added: and $10,849, respectively.
+Added: of November 30, 2022 and November 30, 2021, our sole director has a total outstanding balance
+Added: of $ 72,774 and $ 38,394 , respectively.
+Added: This loan is unsecured, non-interest bearing and due
+Added: of November 30, 2022 and November 30, 2021, the payroll liability to our sole director was
+Added: $ 49,000 and $0, respectively.
+Added: 6 — Prepaid Expenses
+Added: of November 30, 2022 and 2021, the prepaid balance was as follows:
As of November 30, 2022
+Added: As of November 30, 2021
Application development
+Added: API with the Base
Prepaid business license fees
Total prepaid expenses
+Added: Note 7 – Intangible
+Added: Company follows the provisions of ASC 985, Software, which requires that all costs relating to the purchase or internal development
+Added: and production of software products to be sold, leased or otherwise marketed, be expensed in the period incurred unless the
+Added: requirements for technological feasibility have been established.
+Added: The Company amortizes these costs using the straight-line
+Added: method over the three years.
+Added: The Company expects to recognize amortization expense of $37,323 annually for the next three fiscal
+Added: During the year ended
+Added: November 30, 2022, the Company acquired software for $ 100,000 and capitalized website development
+Added: costs of $11,970.
+Added: As of November 30, 2022 the
+Added: Company had intangible assets of $111,970.
Note 8 – Income
1 unchanged sentence
Deferred Tax Assets
−Removed: As of November 30, 2021, the Company
−Removed: had net operating loss (“NOL”) carry–forwards for Federal income tax purposes of $57,317.
−Removed: No tax benefit has been
−Removed: recorded with respect to these net operating loss carry-forwards in the accompanying financial statements as the management of the Company
−Removed: believes that the realization of the Company’s net deferred tax assets of approximately $12,037 was not considered more likely than
−Removed: not and accordingly, the potential tax benefits of the net loss carry-forwards are offset by the full valuation allowance.
−Removed: Deferred tax assets consist
−Removed: primarily of the tax effect of NOL carry-forwards which was used to offset tax payable from prior year’s operations.
−Removed: The Company has provided a full valuation allowance on the deferred tax assets because of the uncertainty regarding its realization.
−Removed: current valuation of tax allowance is $12,037 and $8,291 as of November 30, 2021 and 2020, respectively.
−Removed: Components of deferred tax assets
−Removed: are as follows:
+Added: of November 30, 2022, the Company had net operating loss (“NOL”) carry-forwards for Federal income tax purposes of $ 123,759 .
+Added: tax benefit has been recorded with respect to these net operating loss carry-forwards in the accompanying financial statements as the
+Added: management of the Company believes that the realization of the Company’s net deferred tax assets of approximately $25,989 was not
+Added: considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are offset by the full valuation
+Added: tax assets consist primarily of the tax effect of NOL carry-forwards which was used to offset tax payable from prior year’s
+Added: The Company has provided a full valuation allowance on the deferred tax assets because of the uncertainty regarding
+Added: its realization.
+Added: The current valuation of tax allowance is $25,989 and $12,037 as of November 30, 2022 and 2021, respectively.
+Added: TO THE FINANCIAL STATEMENTS
+Added: NOVEMBER 30, 2022
+Added: of deferred tax assets are as follows:
For the Year Ended
8 unchanged sentences
Deferred Tax Asset, Net of Valuation Allowance
−Removed: NOTES TO THE FINANCIAL
−Removed: NOVEMBER 30, 2021
−Removed: Income Tax Provision in the Statement of Operations
−Removed: A reconciliation of the federal statutory income tax
−Removed: rate and the effective income tax rate as a percentage of income before income taxes is as follows:
+Added: Income Tax Provision in the
+Added: Statement of Operations
+Added: reconciliation of the federal statutory income tax rate and the effective income tax rate as a percentage of income before income taxes
+Added: is as follows:
For the Year Ended
4 unchanged sentences
Effective income tax rate
−Removed: Note 8 – Subsequent Events
+Added: 9 – Subsequent Events
Company has evaluated all subsequent events through the date when the financial statements were issued to determine if they must be reported.
−Removed: The Company determined that there were no reportable subsequent events to disclose in these financial statements.
−Removed: Changes in and Disagreements with Accountants
−Removed: on Accounting and Financial Disclosure
+Added: The Company determined that there were no reportable subsequent events to disclose in these financial statements other than those described
+Added: promissory Note was signed by and between Inky Inc and Ioanna Kallidou, the President and Chief Executive Officer of the Company on December
+Added: The Promissory Note was issued in order to repay the debt of the Company to the director in shares.
+Added: will issue to
+Added: Ioanna Kallidou a total of 1,571,400 common shares per value $0.025 per share in exchange of Thirty-Nine Thousand Two Hundred Eighty-Five
+Added: Dollars ($39,285).
+Added: The shares have not been issued yet.
+Added: Changes in and
+Added: Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.