3 unchanged sentences
thousands, except for share data)
−Removed: March 31, 2023
+Added: June 30, 2023
December 31, 2022
26 unchanged sentences
Stockholders’ equity:
−Removed: Common stock par value $ 0.0001 per share, 500,000,000 shares authorized at March 31, 2023 and December 31, 2022;
−Removed: 217,264,526 issued and outstanding as of March 31, 2023 and December 31, 2022
+Added: Common stock par value $ 0.0001 per share, 500,000,000 shares authorized at June 30, 2023 and December 31, 2022;
+Added: 217,264,526 issued and outstanding as of June 30, 2023 and December 31, 2022
Additional paid-in capital
7 unchanged sentences
thousands, except share and per share data)
−Removed: Months Ended March 31,
+Added: Three Months Ended
+Added: Six Months Ended
Contract Revenue
4 unchanged sentences
Loss from operations
−Removed: Sale of New Jersey net operating loss & tax credits
+Added: Sale of New Jersey net operating losses & tax credits
Other income, net
Net loss per share – basic and diluted
+Added: Net loss per share -
Weighted average common shares outstanding:
Basic and diluted
+Added: Weighted average common
+Added: shares outstanding - basic
Other comprehensive gain/(loss), net of tax
6 unchanged sentences
thousands, except for share data)
+Added: (Loss)/Income
Accumulated Other
1 unchanged sentence
Stockholders’
+Added: (Loss)/Income
Balance, December 31, 2022
2 unchanged sentences
Other comprehensive income
+Added: Balance, June 30, 2023
+Added: $ ( 164,204 )
+Added: Accumulated Other
+Added: Comprehensive
+Added: Stockholders’
+Added: (Loss)/Income
Balance, March 31, 2023
$ ( 158,144 )
+Added: Stock-based compensation
+Added: Other comprehensive income
+Added: Balance, June 30, 2023
$ ( 164,204 )
4 unchanged sentences
$ ( 131,634 )
−Removed: $ ( 131,634 )
Stock-based compensation
2 unchanged sentences
Other comprehensive loss
+Added: Balance, June 30, 2022
+Added: $ ( 143,535 )
+Added: Accumulated Other
+Added: Comprehensive
+Added: Stockholders’
Balance, March 31, 2022
1 unchanged sentence
$ ( 137,612 )
+Added: Stock-based compensation
+Added: Other comprehensive loss
+Added: Balance, June 30, 2022
+Added: $ ( 143,535 )
+Added: $ ( 143,535 )
accompanying notes are an integral part of these condensed consolidated financial statements
1 unchanged sentence
Consolidated Statements of Cash Flow
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Cash flows from operating activities:
16 unchanged sentences
Purchases of leasehold improvements and equipment
−Removed: Net cash provided by investing activities
+Added: Net cash provided by/(used in) investing activities
Cash flows from financing activities:
1 unchanged sentence
Payments of finance lease liability – principal
−Removed: Net cash provided by financing activities
−Removed: Net decrease in cash, cash equivalents and restricted cash
+Added: Net cash (used in)/provided by financing activities
+Added: Net increase/(decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of period
17 unchanged sentences
and developing novel pharmaceutical products.
−Removed: 2 – Liquidity and Plan of Operations
+Added: 2 – Liquidity, Plan of Operations and Going Concern
Company has experienced net losses and negative cash flows from operations each period since its inception.
−Removed: Through March 31, 2023, the
+Added: Through June 30, 2023, the
Company had an accumulated deficit of $ 164,204 .
−Removed: The Company’s net loss was $ 5,513 for the three months ended March 31, 2023.
+Added: The Company’s net loss was $ 11,573 for the six months ended June 30, 2023.
Company has been engaged in developing its lipid nanocrystal (“LNC”) platform delivery technology and a pipeline of associated
14 unchanged sentences
future, and that these losses will be increasing.
−Removed: of March 31, 2023, the Company had cash and cash equivalents of $ 5,739 , marketable debt securities of $ 19,118 and restricted cash of
−Removed: The Company believes the cash and cash equivalents and marketable debt securities on hand are sufficient to fund planned operations
−Removed: into the second half of 2024.
+Added: of June 30, 2023, the Company had cash and cash equivalents of $ 9,743 , marketable debt securities of $ 12,770 and restricted cash of $ 250 .
+Added: The Company believes the cash and cash equivalents and marketable debt securities on hand are sufficient to fund planned operations into
+Added: the third quarter of 2024, but not beyond.
+Added: As a result, substantial doubt exists about the Company’s ability to continue as a going
+Added: ability of the Company to continue as a going concern is dependent upon control over its operating expenses, anticipated proceeds from
+Added: future sales of common stock through the At-The-Market Sales Agreement (“ATM”) with BTIG, LLC.
+Added: and securing additional financing.
+Added: While the Company believes in the viability of this strategy and believes the actions presently being taken by the Company provide the
+Added: opportunity for it to continue as a going concern, there can be no assurance the Company will be successful in its implementation.
+Added: particular, utilization of the ATM may not be viable due to market conditions and new financing may not be available on acceptable terms,
+Added: These consolidated financial statements do not include any adjustments related to the recoverability and classification of
+Added: asset amounts or the amounts and classification of liabilities that might be necessary if the Company is unable to continue as a going
3 – Summary of Significant Accounting Policies
20 unchanged sentences
Restricted cash
−Removed: at both March 31, 2023 and December 31, 2022 of $ 250 represents funds the Company is required to set aside as collateral, primarily for
+Added: at both June 30, 2023 and December 31, 2022 of $ 250 represents funds the Company is required to set aside as collateral, primarily for
one of the Company’s operating leases and other purposes.
following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Condensed Consolidated Balance
−Removed: Sheets to the total of the amounts in the Condensed Consolidated Statements of Cash Flows as of March 31, 2023, December 31, 2022, March
+Added: Sheets to the total of the amounts in the Condensed Consolidated Statements of Cash Flows as of June 30, 2023, December 31, 2022, June
30, 2022 and December 31, 2021:
−Removed: of Cash, Cash Equivalents and Restricted Cash
+Added: Schedule of Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents
9 unchanged sentences
Realized gains and losses from our marketable debt securities are recorded in other income, net.
−Removed: For the three months ended March 31, 2023, the Company recorded unrealized gains of $ 229 .
−Removed: For the three months ended March 31, 2022,
−Removed: the Company recorded unrealized losses of $ 484 .
−Removed: As of March 31, 2023 and December 31, 2022, the Company had net accumulated unrealized
−Removed: losses of $ 595 and $ 824 , respectively.
−Removed: following tables summarize the Company’s marketable debt securities as of March 31, 2023:
−Removed: of Marketable Securities
−Removed: Amortized Cost
−Removed: Unrealized Gain
−Removed: Unrealized (Loss)
+Added: For the three and six months ended June 30, 2023, the Company recorded unrealized gains of $ 81 and $ 310 , respectively.
+Added: For the three
+Added: and six months ended June 30, 2022, the Company recorded unrealized losses of $ 125 and $ 609 , respectively.
+Added: As of June 30, 2023 and December
+Added: 31, 2022, the Company had net accumulated unrealized losses of $ 514 and $ 824 , respectively.
+Added: following tables summarize the Company’s marketable debt securities as of June 30, 2023:
+Added: Schedule of Marketable Securities
Treasury Bonds
Government Notes
−Removed: Corporate Debt Securities
Total marketable debt securities
−Removed: of debt securities classified as available-for-sale were as follows at March 31, 2023:
−Removed: of Maturities of Debt Securities Available-for-sale
+Added: of debt securities classified as available-for-sale were as follows at June 30, 2023:
+Added: Schedule of Maturities of Debt Securities Available-for-sale
Due within one year
1 unchanged sentence
following tables summarize the Company’s marketable debt securities as of December 31, 2022:
+Added: Amortized Cost
+Added: Unrealized Gain
+Added: Unrealized (Loss)
Treasury Bonds
Government Notes
−Removed: Corporate Debt Securities
−Removed: Total marketable debt securities
+Added: Debt Securities
+Added: marketable debt securities
of debt securities classified as available-for-sale were as follows at December 31, 2022:
−Removed: Due within one year
−Removed: Due after one year through five years
+Added: within one year
+Added: after one year through five years
5 - Fair Value Measurements
11 unchanged sentences
whose inputs are directly or indirectly observable or whose significant value drivers are observable.
−Removed: 3 – Valuations derived from valuation techniques in which one or more significant inputs to the valuation model are
−Removed: unobservable and for which assumptions are used based on management estimates.
+Added: 3 – Valuations derived from valuation techniques in which one or more significant inputs to the valuation model are unobservable
+Added: and for which assumptions are used based on management estimates.
Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
3 unchanged sentences
summary of the assets and liabilities carried at fair value in accordance with the hierarchy defined above is as follows:
−Removed: of Fair Value Measurement of Assets and Liabilities
+Added: Schedule of Fair Value Measurement of Assets and Liabilities
Fair Value Hierarchy
−Removed: March 31, 2023
+Added: June 30, 2023
Marketable Debt Securities:
1 unchanged sentence
Government Notes
−Removed: Corporate Debt Securities
Fair Value Hierarchy
11 unchanged sentences
6 – Leasehold Improvements and Equipment
−Removed: improvements and equipment, summarized by major category, consist of the following as of March 31, 2023 and December 31, 2022:
−Removed: of Leasehold Improvements and Equipment
−Removed: March 31, 2023
+Added: improvements and equipment, summarized by major category, consist of the following as of June 30, 2023 and December 31, 2022:
+Added: Schedule of Leasehold Improvements and Equipment
+Added: June 30, 2023
December 31, 2022
3 unchanged sentences
Leasehold improvements and equipment, net
−Removed: and amortization expense for the three months ended March 31, 2023 and 2022 was $ 93 and $ 69 , respectively.
+Added: and amortization expense for the three and six months ended June 30, 2023 was $ 97 and $ 190 , respectively, and the three and six months
+Added: ended June 30, 2022 was $ 86 and $ 155 , respectively.
+Added: During the six month periods ended June 30, 2023 and 2022, the Company purchased
+Added: equipment of $ 202 and $ 600 , respectively.
7 – Accrued Expenses and Other Liabilities
−Removed: Expenses, summarized by major category, as of March 31, 2023 and December 31, 2022 consist of the following:
−Removed: of Accrued Expenses
−Removed: March 31, 2023
+Added: Expenses, summarized by major category, as of June 30, 2023 and December 31, 2022 consist of the following:
+Added: Schedule of Accrued Expenses
+Added: June 30, 2023
December 31, 2022
5 unchanged sentences
December 31, 2022, the balance included $ 688 related to an exclusive research collaboration with BioNTech SE (the “BioNTech
−Removed: Agreement”) and $ 33 was related to a feasibility study agreement with Genentech, Inc.
+Added: Agreement”) and $ 33 related to a feasibility study agreement with Genentech, Inc.
(the “Genentech Agreement”).
(See Note 9 – Revenue Recognition, Collaboration Agreements and Other).
−Removed: December 31, 2022, the balances of $ 88 was related to an award agreement with the Cystic Fibrosis Foundation (the “CFF Agreement).
+Added: December 31, 2022, the balances of $ 88 related to an award agreement with the Cystic Fibrosis Foundation (the “CFF Agreement).
(See Note 9 – Revenue Recognition, Collaboration Agreements and Other).
11 unchanged sentences
lease obligations
−Removed: Company incurred lease expense for its operating leases of $ 226 for each of the three months ended March 31, 2023 and 2022.
−Removed: incurred amortization expense on its operating lease right-of-use assets of $ 132 and $ 136 for the three months ended March 31, 2023 and
−Removed: 2022, respectively.
−Removed: Company incurred interest expense on its finance leases of $ 1 for each of the three months ended March 31, 2023 and 2022.
−Removed: incurred amortization expense on its finance lease right-of-use assets of $ 4 and $ 6 for the three months ended March 31, 2023 and 2022,
−Removed: respectively.
+Added: Company incurred lease expense for its operating leases of $ 226 for each for the three month periods ended June 30, 2023 and 2022, respectively,
+Added: and $ 452 for each of the six month periods ended June 30, 2023 and 2022, respectively.
+Added: The Company incurred amortization expense on its
+Added: operating lease right-of-use assets of $ 135 and $ 268 for the three and six months ended June 30, 2023, respectively, and $ 139 and $ 275
+Added: for the three and six months ended June 30, 2022, respectively.
+Added: Company incurred interest expense on its finance leases of $ 1 and $ 2 for the three and six months ended June 30, 2023, respectively,
+Added: and $ 0 and $ 1 for the three and six months ended June 30, 2022, respectively.
+Added: The Company incurred amortization expense on its finance
+Added: lease right-of-use assets of $ 1 and $ 5 for the three and six months ended June 30, 2023, respectively, and $ 6 and $ 12 for the three and
+Added: six months ended June 30, 2022, respectively.
following table presents information about the amount and timing of liabilities arising from the Company’s operating leases and
−Removed: finance leases as of March 31, 2023:
−Removed: of Maturity of Operating and Finance Liabilities
+Added: finance leases as of June 30, 2023:
+Added: Schedule of Maturity of Operating and Finance Liabilities
Maturity of Lease Liabilities
19 unchanged sentences
Research Collaboration
−Removed: April 8, 2022, the Company entered into the BioNTech Agreement to evaluate the combination of mRNA formats utilizing the
−Removed: Company’s proprietary LNC platform delivery technology.
−Removed: Under the terms of the BioNTech Agreement, the Company received an
−Removed: exclusivity fee in the amount of $ 2,750 ,
−Removed: and BioNTech SE funded certain of the Company’s research expenses that were incurred under the agreement.
−Removed: The term of the
−Removed: agreement began on the effective date and ends on the later of 12-months after the effective date or the conclusion of the Research Program, unless terminated earlier pursuant to the terms of the agreement.
+Added: April 8, 2022, the Company entered into the BioNTech Agreement to evaluate the combination of mRNA formats utilizing the Company’s
+Added: proprietary LNC platform delivery technology.
+Added: Under the terms of the BioNTech Agreement, the Company received an exclusivity fee in the
+Added: amount of $ 2,750 , and BioNTech SE funded certain of the Company’s research expenses that were incurred under the agreement.
+Added: term of the agreement began on the effective date and expired on April 8, 2023.
$ 2,750 license fee was recorded as deferred revenue and was recognized over the term of the contract performance obligation period, which
2 unchanged sentences
was earned on a monthly basis during the term of the contract.
−Removed: the three months ended March 31, 2023, $ 688 of the contract research revenue was recognized from the license fee and $ 375 was earned
−Removed: from the monthly clinical research services performed by the Company.
−Removed: As of March 31, 2023, the Company recognized all of contract research
−Removed: revenue from the BioNTech Agreement.
+Added: the first quarter of 2023, $ 688
+Added: of the contract research revenue was recognized from the license fee and $ 375
+Added: was earned from the monthly clinical research services performed by the Company.
+Added: As of March 31, 2023, the Company had recognized
+Added: all of contract research revenue from the BioNTech Agreement.
Fibrosis Foundation Therapeutics Development Award
4 unchanged sentences
of $ 321 , which was received in the fourth quarter of 2021.
−Removed: of March 31, 2023, the Company has received approximately $ 3.6 million of the $ 4.5 million Award, including the Amendment’s additional
−Removed: milestone payment, and a related deferred liability balance of $ 0 and $ 88 is included in accrued expenses at March 31, 2023 and December
+Added: of June 30, 2023, the Company has received approximately $ 3.6 million of the $ 4.5 million Award, including the Amendment’s additional
+Added: milestone payment, and a related deferred liability balance of $ 0 and $ 88 is included in accrued expenses at June 30, 2023 and December
31, 2022, respectively.
12 unchanged sentences
three molecules.
−Removed: During the three months ended March 31, 2023, the Company completed its obligations related to the remaining molecule.
+Added: During the six months ended June 30, 2023, the Company completed its obligations related to the remaining molecule.
10 – Income Taxes
of net operating losses (NOLs) & tax credits
−Removed: Company recognized $ 0 and $ 1,734 for the three months ended March 30, 2023 and 2022, respectively, in connection with the sale of certain
−Removed: state net operating losses (“NOLs”) and research and development tax credits to a third party under the New Jersey Technology
−Removed: Business Tax Certificate Transfer Program.
+Added: Company recognized $ 0 and $ 1,734 for the six month periods ended June 30, 2023 and 2022, respectively, in connection with the sale of
+Added: certain state net operating losses (“NOLs”) and research and development tax credits to a third party under the New Jersey
+Added: Technology Business Tax Certificate Transfer Program.
11 – Stockholders’ Equity
9 unchanged sentences
closing price of the Company’s common stock of $ 0.728 on the date of issuance.
−Removed: the three months ended March 31, 2023, the Company did not sell any shares of its common stock under its At-The-Market Sales Agreement
−Removed: with BTIG, LLC.
−Removed: warrants issued by the Company are exercisable immediately upon issuance and have a five-year term.
−Removed: The warrants may be exercised at
−Removed: any time in whole or in part upon payment of the applicable exercise price until expiration.
−Removed: No fractional shares will be issued upon
−Removed: the exercise of the warrants.
−Removed: The exercise price and the number of shares purchasable upon the exercise of the warrants are subject to
−Removed: adjustment upon the occurrence of certain events, which include stock dividends, stock splits, combinations and reclassifications of
−Removed: the Company’s capital stock or other similar changes to the equity structure of the Company.
−Removed: The warrants do not have a redemption
−Removed: They may be exercised on a cashless basis at the holder’s option.
−Removed: The warrants are classified as equity instruments.
−Removed: of March 31, 2023, the Company had outstanding warrants to purchase an aggregate of 238,000 shares of common stock at the exercise price
−Removed: of $ 0.75 per share, all of which are fully vested and with an expiration date of June 21, 2023 .
−Removed: The following table summarizes the changes
−Removed: in warrants outstanding during 2022 and for the three months ended March 31, 2023:
−Removed: of Shareholder Equity Warrants Outstanding
+Added: the six months ended June 30, 2023, the Company did not sell any shares of its common stock under its At-The-Market Sales Agreement with
+Added: of June 30, 2023, the Company did not have any outstanding warrants to purchase shares of the Company’s common stock.
+Added: The following
+Added: table summarizes the changes in warrants outstanding during 2022 and for the six months ended June 30, 2023:
+Added: Summary of Shareholder Equity Warrants Outstanding
Outstanding at December 31, 2021
Outstanding at December 31, 2022
−Removed: Outstanding at March 31, 2023
+Added: Outstanding at June 30, 2023
and diluted net loss per common share
−Removed: the three months ended March 31, 2023 and 2022, diluted loss per common share is the same as basic loss per common share because, as
−Removed: the Company incurred a net loss during each period presented, the potentially dilutive securities from the assumed exercise of all outstanding
−Removed: stock options and warrants, would have an anti-dilutive effect.
−Removed: The following outstanding shares of potentially dilutive securities were
−Removed: excluded from the computation of diluted net loss per share because including them would have been anti-dilutive as of March 31, 2023
−Removed: of Anti-dilutive Securities Excluded from Computation of Earning Per Share
−Removed: As of March 31,
+Added: the three and six months ended June 30, 2023 and 2022, diluted loss per common share is the same as basic loss per common share because,
+Added: as the Company incurred a net loss during each period presented, the potentially dilutive securities from the assumed exercise of all
+Added: outstanding stock options and warrants, would have an anti-dilutive effect.
+Added: The following outstanding shares of potentially dilutive
+Added: securities were excluded from the computation of diluted net loss per share because including them would have been anti-dilutive as of
+Added: June 30, 2023 and 2022:
+Added: Schedule of Anti-dilutive Securities Excluded from Computation of Earning Per Share
+Added: As of June 30,
Stock options
12 – Accumulated Other Comprehensive Loss
−Removed: following table summarizes the changes in accumulated other comprehensive loss by component during the three months ended March 31, 2023
−Removed: of Components of Accumulated Other Comprehensive (Loss) Income
−Removed: Net Unrealized Gain/(Losses) on Available-for-Sale Securities
−Removed: Accumulated Other Comprehensive
+Added: following table summarizes the changes in accumulated other comprehensive loss by component during the three months ended June 30, 2023
+Added: Schedule of Components of Accumulated Other Comprehensive (Loss) Income
+Added: Net Unrealized
+Added: Gain/(Loss) on
+Added: Available-for-Sale
+Added: Comprehensive
Balance, December 31, 2022
Net unrealized gain on securities available-for-sale
−Removed: Balance, March 31, 2023
+Added: Balance, June 30, 2023
Balance, December 31, 2021
Net unrealized loss on securities available-for-sale
−Removed: Balance, March 31, 2022
+Added: Balance, June 30, 2022
components of accumulated other comprehensive income are net of tax.
3 unchanged sentences
There were no significant
−Removed: modifications to the Plan during the three months ended March 31, 2023 and 2022.
−Removed: following table contains information about the Company’s stock plan at March 31, 2023:
−Removed: of Equtiy Compensation Plan by Arrangements
+Added: modifications to the Plan during the six month periods ended June 30, 2023 and 2022.
+Added: following table contains information about the Company’s stock plan at June 30, 2023:
+Added: Schedule of Equtiy Compensation Plan by Arrangements
2013 Equity Compensation Plan
3 unchanged sentences
operations as follows:
−Removed: of Recognized Stock Based Compensation
−Removed: Three Months Ended March 31,
+Added: Schedule of Recognized Stock Based Compensation
+Added: Three Months Ended
+Added: Six Months Ended
Research and Development
General and Administrative
−Removed: of March 31, 2023, total compensation costs related to unvested awards not yet recognized was $ 8,690 and the weighted-average periods
+Added: of June 30, 2023, total compensation costs related to unvested awards not yet recognized was $ 7,437 and the weighted-average periods
over which the awards are expected to be recognized was 2.3 years.
−Removed: following table summarizes the activity for Company’ stock options for the three months ended March 31, 2023:
−Removed: of Stock Option Activity
−Removed: at December 31, 2022
−Removed: at March 31, 2023
+Added: following table summarizes the activity for Company’ stock options for the six months ended June 30, 2023:
+Added: Schedule of Stock Option Activity
+Added: Stock Options
+Added: Outstanding at December 31, 2022
+Added: Outstanding at June 30, 2023
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.