13 unchanged sentences
Derivative Instruments
−Removed: FHLB Advances and Other Borrowings
+Added: FHLB Advances
Subordinated Debt
11 unchanged sentences
Parent Company Only Financial Information
−Removed: Restatement of Prior Period Financial Statements
−Removed: Subsequent Events
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: Table of C ontents
Shareholders and the Board of Directors of Midland States Bancorp, Inc.
1 unchanged sentence
Opinions on the Financial Statements and Internal Control over Financial Reporting
−Removed: We have audited the accompanying consolidated balance sheets of Midland Sates Bancorp, Inc.
+Added: We have audited the accompanying consolidated balance sheets of Midland States Bancorp, Inc.
(the "Company") as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes (collectively referred to as the "financial statements").
2 unchanged sentences
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025 in conformity with accounting principles generally accepted in the United States of America.
−Removed: Also, in our opinion, because of the effects of the material weaknesses discussed in the following paragraphs, the Company has not maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework:
+Added: Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework:
(2013) issued by COSO.
−Removed: A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.
−Removed: The following material weaknesses have been identified and included in management's report:
−Removed: • The Company did not design and maintain controls to assess the risk of material misstatement with contracts related to non-routine transactions.
−Removed: • The Company did not design and maintain an effective internal control activities for evaluating the accounting and financial reporting related to third-party credit enhancement contracts.
−Removed: • The Company did not design and maintain effective internal controls over loan data, including the activities performed by certain third-party service organizations that perform core lending functions.
−Removed: The loan data control deficiencies affect the allowance for credit losses, loan balances, accrued interest, interest income, servicing fees, and the fair value of the credit enhancement derivative.
−Removed: We considered these material weaknesses identified above in determining the nature, timing, and extent of audit tests applied in our audit of the 2024 consolidated financial statements, and our opinion on Internal Control over Financial Reporting does not affect our opinion on the financial statements.
−Removed: Restatement of Previously Issued Financial Statements
−Removed: As discussed in Note 1 to the consolidated financial statements, the 2023 and 2022 consolidated financial statements have been restated to correct misstatements.
Basis for Opinions
22 unchanged sentences
The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Allowance for Credit Losses on Loans – Qualitative Factors
−Removed: As described in Notes 1 and 3 to the consolidated financial statements, the Allowance for Credit Losses on Loans (“ACL”) represents the Company’s estimate of amounts that are not expected to be collected over the contractual life of the Company’s held for investment loan portfolio.
−Removed: The estimate of the ACL is based on historical experience, current conditions, and reasonable and supportable forecasts.
+Added: Allowance for Credit Losses on Loans
+Added: As described in Notes 1 and 3 to the consolidated financial statements, the Allowance for Credit Losses on Loans (“ACL”) represents the Company’s estimate of expected credit losses over the contractual life of loans held for investment.
+Added: The estimate is based on historical loss experience, current conditions, and reasonable and supportable forecasts.
As of December 31, 2025, the Company’s ACL was $69.2 million, and the provision for credit losses on loans was $60.5 million for the year then ended.
−Removed: The Company measures expected credit losses by utilizing a probability of default, loss given default, and exposure at default model to estimate the quantitative component of the allowance for credit losses for loans.
−Removed: Management qualitatively adjusts the quantitative model results for risk factors that are not considered within the modeling process but are relevant in assessing the expected credit losses.
−Removed: These qualitative factors are based upon management judgment and current assessment as to the impact of risks related to actual and expected changes in economic and business conditions and developments that affect the collectability of the loan pools, changes in volume and severity of past due financial assets, the volume of non-accrual assets, and the volume and severity of adversely classified or graded assets, changes in the value of the underlying collateral for loans that are non-collateral dependent, and other internal and external factors.
−Removed: We have identified auditing the qualitative factors as a critical audit matter as management’s determination of the qualitative factors is subjective and involves significant management judgments;
−Removed: and our audit procedures related to certain of the qualitative factors involved a high degree of auditor judgment and required significant audit effort, including the need to involve more experienced audit personnel.
−Removed: The primary audit procedures we performed to address this critical audit matter included:
−Removed: • Tested the operating effectiveness of the Company’s controls over the:
−Removed: ▪ Review over the appropriateness of the framework for the qualitative factors.
−Removed: ▪ Completeness and accuracy of internal data used in the qualitative factors.
−Removed: ▪ Review over the relevance and reliability of external data used in the qualitative factors.
−Removed: ▪ Mathematical accuracy of the qualitative factors.
−Removed: • Substantive tests included:
−Removed: ◦ Testing the completeness and accuracy of internal data and relevance and reliability of external data used in the qualitative factors
−Removed: ◦ Assessing the appropriateness and reasonableness of the framework developed for the qualitative factors including evaluating management’s judgments as to which factors impacted the qualitative analysis for each portfolio segment.
−Removed: ◦ Performing testing over the accuracy of inputs utilized in the calculation of qualitative factors for each portfolio segment.
−Removed: ◦ Testing the mathematical accuracy of the calculation of the qualitative factors.
−Removed: Goodwill Impairment Assessment
−Removed: As described in Notes 1 and 7 to the consolidated financial statements, goodwill is the excess of the purchase price over the fair value of the net assets of the business acquired and is periodically evaluated for impairment.
−Removed: The Company’s goodwill balance was $161.9 million as of December 31, 2024, of which $157.2 million is allocated to the Company’s banking segment.
−Removed: The Company tests for impairment at least annually or, more frequently, if an event occurs or circumstances change that indicate that the fair value of the reporting unit may be below its carrying amount (triggering event).
−Removed: The Company determined that a triggering event occurred and performed a quantitative assessment of goodwill for the Company’s bank reporting unit as of December 31, 2024.
−Removed: The Company engaged a third-party service provider in performing its quantitative impairment assessment.
−Removed: The Company's impairment assessment estimated fair value using an income approach that incorporated a discounted cash flow model that involves management assumptions based upon internal forecasts.
−Removed: We identified the auditing of the impairment assessment of goodwill as of December 31, 2024 as a critical audit matter due to the significant management judgments related to determining the fair value of the reporting unit, which in turn led to a high degree of auditor judgment and subjectivity in evaluating the fair value of the reporting unit, specifically the significant assumptions related to the multi-year cash projections that rely on internal forecasts and the discount rate.
−Removed: In addition, we used auditor employed specialists to assist in evaluating the significant assumptions.
+Added: The Company estimates expected credit losses using a quantitative model and qualitative adjustments.
+Added: The quantitative component is based on a probability of default, loss given default, and exposure at default framework that incorporates historical default experience, loan-level risk characteristics, and forecasted macroeconomic variables over a reasonable and supportable forecast period, with losses reverting to long-term historical averages thereafter.
+Added: The macroeconomic variables used in the model are selected based on statistical relevancy and correlation to historical credit losses by performing regression analyses.
+Added: Management then applies qualitative factor adjustments to the modeled results for risks not fully captured in the model, including changes in economic and business conditions, portfolio credit quality, delinquency and nonaccrual trends, collateral values, and other internal and external factors.
+Added: We identified auditing the allowance for credit losses on loans, including the selection and application of forecasted macroeconomic variables and qualitative factor adjustments, as a critical audit matter.
+Added: Auditing these judgments involved a high degree of auditor judgment and significant audit effort to evaluate the significant subjective and complex judgments made by management throughout the application processes for the forecasted macroeconomic variables and qualitative factor adjustments, including the need to involve our valuation services specialists.
The primary audit procedures we performed to address this critical audit matter included:
−Removed: • Tested the operating effectiveness of the Company’s controls over the:
−Removed: ◦ Review for completeness and accuracy of internal data and evaluation of the relevance and reliability of external data used in the impairment assessment.
−Removed: ◦ Review of the reasonableness of the Company’s internal forecasts utilized in the impairment assessment.
−Removed: ◦ Evaluation of the reasonableness of the valuation methodologies and the significant assumptions, including discount rate.
+Added: • Testing the operating effectiveness of the Company’s controls over the:
+Added: ◦ Selection and application of forecasted macroeconomic variables and related forecast scenarios.
+Added: ◦ Review of the reasonableness of the calculation output and tested the completeness and accuracy of inputs used in the quantitative model and qualitative factor adjustments.
+Added: ◦ Review over the relevance and reliability of external data used in the analysis to select the forecasted macroeconomic variables and qualitative factor adjustments.
+Added: ◦ Review over the appropriateness of the framework for the qualitative factor adjustments.
+Added: ◦ Mathematical accuracy of the qualitative factor adjustments.
• Substantive tests included:
−Removed: ◦ Evaluating the reasonableness of the valuation methodologies used to determine the fair value of the reporting unit.
−Removed: ◦ Testing the completeness and accuracy of internal data, and evaluating the relevance and reliability of external data.
−Removed: ◦ Evaluating the reasonableness of the internal forecasts utilized in the impairment assessment.
−Removed: ◦ Utilization of auditor employed specialists to assist with the evaluation of the appropriateness of the valuation methodologies, reasonableness of the discount rate, and overall reasonableness of the fair value of the reporting unit.
+Added: ◦ Evaluating the relevance and reliability of the external data used in the selection of forecasted macroeconomic variables.
+Added: ◦ Evaluating the reasonableness of the selection and application of the forecasted macroeconomic variables and scenarios used in the reasonable and supportable forecast period.
+Added: ◦ Testing the completeness and accuracy of inputs used in the quantitative model and evaluating the reasonableness of the calculation output.
+Added: ◦ Assessing the appropriateness and reasonableness of the framework developed for the qualitative factor adjustments including evaluating management’s judgments as to which factors impacted the qualitative analysis for each portfolio segment.
+Added: ◦ Testing the completeness and accuracy of internal data and relevance and reliability of external data used in determining the qualitative factor adjustments.
+Added: ◦ Testing the mathematical accuracy of the calculation of the qualitative factor adjustments.
Credit Enhancements Contained Within Third-Party Agreements
−Removed: The Company has agreements with third parties to originate and service consumer and commercial loans that are included in the Company’s loan portfolio as described in Notes 1 and 3 to the consolidated financial statements.
−Removed: As part of these programs, the third-party provider offered various credit enhancements with respect to loans originated under the programs, including contributions to reserve accounts, yield maintenance and certain other payments.
−Removed: The Company has determined that the borrower payments and credit enhancement payments under the programs should be accounted for on a separate unit of account or gross basis, with loan yields and interest income recorded at the gross borrower loan rate, and credit losses and associated provisions for credit losses recorded on a gross basis over the life of the loans, and with all credit enhancement payments accounted for separately as a credit enhancement derivative.
−Removed: As of December 31, 2024, the Company recorded a credit enhancement asset of $16.8 million, which represents the fair value of the credit enhancement derivative associated with the agreements related to loans recorded on the consolidated balance sheet as of the same date.
+Added: The Company has an agreement with a third party to originate and service consumer and commercial loans that are included in the Company’s loan portfolio as described in Notes 1 and 3 to the consolidated financial statements.
+Added: The Company recorded a credit enhancement asset of $12.6 million as of December 31, 2025 related to the agreement associated with loans recorded on the balance sheet as of December 31, 2025.
+Added: The Company also recorded a $12.6 million allowance for credit losses for these consumer and commercial loans as of December 31, 2025.
We identified auditing the accounting associated with the credit enhancement contained within the third-party agreements as a critical audit matter due to the nature and extent of audit effort required, including the need for individuals with specialized knowledge.
−Removed: Additionally, material weaknesses were identified by the Company related to the accounting and financial reporting associated with the credit enhancement contained within the third-party agreements and its impact on consolidated financial statements.
−Removed: The primary procedure we performed to address this critical audit matter included engaging our internal specialists to evaluate the third-party agreements and the related accounting treatment.
+Added: The primary procedures we performed to address this critical audit matter included engaging our internal specialists to evaluate the third-party agreement and the related accounting treatment;
+Added: and testing the operating effectiveness of the control over the evaluation of the accounting and financial reporting impact related to this third-party agreement.
We have served as the Company’s auditor since 2017.
Oakbrook Terrace, Illinois
+Added: March 2, 2026
+Added: Table of C ontents
MIDLAND STATES BANCORP, INC.
16 unchanged sentences
Loan servicing rights, at lower of cost or fair value 11,932 17,842
+Added: Loan servicing rights, held for sale 3,661 —
Goodwill 7,927 161,904
9 unchanged sentences
Short-term borrowings 60,181 87,499
−Removed: Federal Home Loan Bank advances and other borrowings 258,000 476,000
+Added: Federal Home Loan Bank advances
+Added: 293,000 258,000
Subordinated debt 27,019 77,749
5 unchanged sentences
4,000,000 shares authorized;
−Removed: 115,000 Series A shares, $ 1,000 per share liquidation preference, issued and outstanding at December 31, 2024 and 2023, respectively
+Added: 115,000 Series A shares, $ 1,000 per share liquidation preference, issued and outstanding at December 31, 2025 and December 31, 2024, respectively
110,548 110,548
1 unchanged sentence
40,000,000 shares authorized;
−Removed: 21,494,485 and 21,551,402 shares issued and outstanding at December 31, 2024 and 2023, respectively
+Added: 21,169,854 and 21,494,485 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively
Capital surplus 428,247 434,346
4 unchanged sentences
The accompanying notes are an integral part of the consolidated financial statements.
+Added: Table of C ontents
MIDLAND STATES BANCORP, INC.
2 unchanged sentences
Years Ended December 31,
+Added: 2025 2024 2023
Interest income:
12 unchanged sentences
Short-term borrowings 2,807 1,960 68
−Removed: Federal Home Loan Bank advances and other borrowings 16,495 20,709 9,335
+Added: Federal Home Loan Bank advances
+Added: 14,621 16,495 20,709
Subordinated debt 4,554 5,271 5,266
4 unchanged sentences
Provision for credit losses on loans 60,549 119,262 82,560
−Removed: Provision for credit losses on unfunded commitments 1,070 — 1,550
−Removed: Recapture of other credit losses — — ( 221 )
+Added: (Recapture of) provision for credit losses on unfunded commitments ( 700 ) 1,070 —
Total provision for credit losses 59,849 120,332 82,560
6 unchanged sentences
Income on company-owned life insurance 8,564 7,683 4,439
−Removed: Loss on sales of investment securities, net ( 230 ) ( 9,372 ) ( 230 )
−Removed: Gain on termination of hedged interest rate swaps — — 17,531
−Removed: Impairment on commercial mortgage servicing rights — — ( 1,263 )
+Added: Gain (loss) on sales of investment securities, net 14 ( 230 ) ( 9,372 )
Credit enhancement income 9,904 60,998 48,194
11 unchanged sentences
Loan servicing fees 4,578 12,864 19,181
+Added: Impairment on goodwill 153,977 — —
Amortization of intangible assets 3,224 4,008 4,758
Other real estate owned 281 5,569 333
−Removed: Loss on mortgage servicing rights held for sale — — 3,250
+Added: Loss on sale of loan portfolios 23,051 — —
Impairment on leased assets and surrendered assets 684 7,858 —
1 unchanged sentence
Total noninterest expense 380,003 207,855 193,083
−Removed: Income before income taxes 46,900 87,962 131,386
+Added: Income (loss) before income taxes ( 114,868 ) 46,900 87,962
Income tax expense 9,413 8,856 26,807
−Removed: Net income 38,044 61,155 100,237
+Added: Net income (loss) ( 124,281 ) 38,044 61,155
Preferred dividends 8,913 8,913 8,913
−Removed: Net income available to common shareholders $ 29,131 $ 52,242 $ 97,068
+Added: Net income (loss) available to common shareholders $ ( 133,194 ) $ 29,131 $ 52,242
Per common share data:
−Removed: Basic earnings per common share $ 1.32 $ 2.33 $ 4.29
−Removed: Diluted earnings per common share $ 1.32 $ 2.33 $ 4.28
+Added: Basic earnings (loss) per common share $ ( 6.12 ) $ 1.32 $ 2.33
+Added: Diluted earnings (loss) per common share $ ( 6.12 ) $ 1.32 $ 2.33
Weighted average common shares outstanding 21,833,098 21,731,689 22,115,869
1 unchanged sentence
The accompanying notes are an integral part of the consolidated financial statements.
+Added: Table of C ontents
MIDLAND STATES BANCORP, INC.
2 unchanged sentences
Years Ended December 31,
−Removed: Net income $ 38,044 $ 61,155 $ 100,237
−Removed: Other comprehensive (loss) income:
−Removed: Investment securities available for sale:
−Removed: Unrealized losses that occurred during the period ( 9,278 ) ( 2,536 ) ( 106,927 )
−Removed: Recapture of credit loss expense — — ( 221 )
−Removed: Reclassification adjustment for realized net losses on sales of investment securities included in net income
2025 2024 2023
+Added: Net income (loss) $ ( 124,281 ) $ 38,044 $ 61,155
+Added: Other comprehensive income (loss):
+Added: Investment securities available for sale:
+Added: Unrealized gains that occurred during the period 27,421 ( 9,278 ) ( 2,536 )
+Added: Reclassification adjustment for realized net (gains) losses on sales of investment securities included in net income ( 14 ) 230 9,372
Reclassification adjustment for gains on fair value hedges included in net income
2 unchanged sentences
Cash flow hedges:
−Removed: Net unrealized derivative losses on cash flow hedges ( 1,692 ) ( 2,452 ) 2,551
−Removed: Reclassification adjustment for net losses (gains) realized in net income 4,891 5,264 ( 17,644 )
+Added: Net unrealized derivative gains (losses) on cash flow hedges 1,730 ( 1,692 ) ( 2,452 )
+Added: Reclassification adjustment for net losses realized in net income 693 4,891 5,264
Income tax effect ( 600 ) ( 893 ) ( 759 )
Change in cash flow hedges, net of tax 1,823 2,306 2,053
−Removed: Other comprehensive (loss) income, net of tax ( 5,207 ) 7,044 ( 89,034 )
−Removed: Total comprehensive income $ 32,837 $ 68,199 $ 11,203
+Added: Other comprehensive income (loss), net of tax 21,627 ( 5,207 ) 7,044
+Added: Total comprehensive income (loss) $ ( 102,654 ) $ 32,837 $ 68,199
The accompanying notes are an integral part of the consolidated financial statements .
+Added: Table of C ontents
MIDLAND STATES BANCORP, INC.
9 unchanged sentences
Balances, December 31, 2022 $ 110,548 $ 222 $ 449,196 $ 219,970 $ ( 83,797 ) $ 696,139
−Removed: Prior period adjustment from restatement — — — ( 63,647 ) — ( 63,647 )
−Removed: Balances, January 1, 2022 (Restated)
−Removed: — 221 445,907 148,825 5,237 600,190
Net income — — — 61,155 — 61,155
−Removed: Other comprehensive loss — — — — ( 89,034 ) ( 89,034 )
+Added: Other comprehensive income — — — — 7,044 7,044
Issuance of preferred stock, net of offering costs — — — — — —
5 unchanged sentences
Issuance of common stock under employee benefit plans — 2 1,668 — — 1,670
−Removed: Balances, December 31, 2022 (Restated)
−Removed: $ 110,548 $ 222 $ 449,196 $ 219,970 $ ( 83,797 ) $ 696,139
+Added: Balances, December 31, 2023 $ 110,548 $ 216 $ 435,463 $ 245,639 $ ( 76,753 ) $ 715,113
Net income — — — 38,044 — 38,044
−Removed: Other comprehensive income — — — — 7,044 7,044
+Added: Other comprehensive loss — — — — ( 5,207 ) ( 5,207 )
Common dividends declared ($ 1.24 per share)
4 unchanged sentences
Issuance of common stock under employee benefit plans — 1 1,325 — — 1,326
−Removed: Balances, December 31, 2023 (Restated)
−Removed: $ 110,548 $ 216 $ 435,463 $ 245,639 $ ( 76,753 ) $ 715,113
−Removed: Net income — — — 38,044 — 38,044
−Removed: Other comprehensive loss — — — — ( 5,207 ) ( 5,207 )
+Added: Balances, December 31, 2024 $ 110,548 $ 215 $ 434,346 $ 247,698 $ ( 81,960 ) $ 710,847
+Added: Net loss — — — ( 124,281 ) — ( 124,281 )
+Added: Other comprehensive income — — — — 21,627 21,627
Common dividends declared ($ 1.26 per share)
6 unchanged sentences
The accompanying notes are an integral part of the consolidated financial statements.
+Added: Table of C ontents
MIDLAND STATES BANCORP, INC.
2 unchanged sentences
Years Ended December 31,
+Added: 2025 2024 2023
Cash flows from operating activities:
−Removed: Net income $ 38,044 $ 61,155 $ 100,237
+Added: Net income (loss) $ ( 124,281 ) $ 38,044 $ 61,155
Adjustments to reconcile net income to net cash provided by operating activities:
1 unchanged sentence
Depreciation on premises and equipment 4,892 4,993 4,778
+Added: Impairment on goodwill 153,977 — —
Amortization of intangible assets 3,224 4,008 4,758
4 unchanged sentences
Gain on proceeds from company-owned life insurance ( 343 ) — —
−Removed: Investment securities (accretion) amortization, net ( 6,789 ) ( 2,414 ) 2,311
−Removed: Gain on termination of hedged interest rate swaps — — ( 17,531 )
−Removed: Loss on sales of investment securities, net 230 9,372 230
+Added: Investment securities accretion, net ( 13,696 ) ( 6,789 ) ( 2,414 )
+Added: (Gain) loss on sales of investment securities, net ( 14 ) 230 9,372
Gain on repurchase of subordinated debt — ( 231 ) ( 676 )
−Removed: (Gain) loss on sales of other real estate owned ( 26 ) ( 819 ) 118
+Added: Gain on sales of other real estate owned ( 124 ) ( 26 ) ( 819 )
Impairment on other real estate owned — 4,866 —
2 unchanged sentences
Gain on sale of loans held for sale ( 2,560 ) ( 2,307 ) ( 2,395 )
−Removed: Impairment on commercial mortgage servicing rights — — 1,263
Loss on mortgage servicing rights held for sale ( 18 ) —
+Added: Loss on sale of loan portfolios 23,051 — —
Impairment on leased assets and surrendered assets 684 7,858 —
11 unchanged sentences
Proceeds from sales of equity securities — — 5,148
−Removed: Net decrease (increase) in loans 346,883 72,877 ( 1,216,352 )
−Removed: Proceeds from loans held for sale previously classified as portfolio loans 84,283 40,899 —
+Added: Net decrease in loans 438,907 346,883 72,877
+Added: Proceeds from sales of consumer loans held for sale 61,099 — —
+Added: Proceeds from sales of loan portfolios 517,430 84,283 40,899
Purchases of premises and equipment ( 5,346 ) ( 6,901 ) ( 8,731 )
3 unchanged sentences
Proceeds from sales of other real estate owned 4,862 466 7,547
−Removed: (Purchases of) proceeds from company-owned life insurance, net — ( 48,603 ) 1,518
−Removed: Net cash acquired in acquisitions — — 60,275
+Added: Proceeds from company-owned life insurance, net 1,166 — ( 48,603 )
Net cash provided by (used in) investing activities 748,905 136,708 ( 74,800 )
Cash flows from financing activities:
−Removed: Net (decrease) increase in deposits ( 112,286 ) ( 55,123 ) 174,210
+Added: Net decrease in deposits ( 772,864 ) ( 112,286 ) ( 55,123 )
Net increase (decrease) in short-term borrowings ( 27,318 ) 52,634 ( 7,446 )
−Removed: Net (decrease) increase in short-term FHLB borrowings ( 166,000 ) ( 174,000 ) 250,000
−Removed: Proceeds from long-term FHLB borrowings 263,000 215,000 —
−Removed: Payments made on long-term FHLB borrowings and other borrowings ( 315,000 ) ( 25,000 ) ( 100,171 )
−Removed: Payments made on subordinated debt ( 15,763 ) ( 5,845 ) ( 40,000 )
−Removed: Proceeds from issuance of preferred stock — — 110,548
+Added: Net increase (decrease) in short-term FHLB advances ( 20,000 ) ( 166,000 ) ( 174,000 )
+Added: Proceeds from long-term FHLB advances 328,000 263,000 215,000
+Added: Payments made on long-term FHLB advances and other borrowings ( 273,000 ) ( 315,000 ) ( 25,000 )
+Added: Payments and subordinated debt redemption ( 50,750 ) ( 15,763 ) ( 5,845 )
Cash dividends paid on preferred stock ( 8,913 ) ( 8,913 ) ( 8,913 )
2 unchanged sentences
Proceeds from issuance of common stock under employee benefit plans 643 1,326 1,670
−Removed: Net cash (used in) provided by financing activities ( 333,549 ) ( 104,128 ) 332,082
−Removed: Net decrease in cash and cash equivalents ( 20,295 ) ( 25,570 ) ( 519,740 )
+Added: Net cash used in financing activities ( 861,539 ) ( 333,549 ) ( 104,128 )
+Added: Net increase (decrease) in cash and cash equivalents 13,045 ( 20,295 ) ( 25,570 )
Cash and cash equivalents:
2 unchanged sentences
The accompanying notes are an integral part of the consolidated financial statements .
+Added: Table of C ontents
MIDLAND STATES BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (RESTATED)
+Added: NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
1 unchanged sentence
is a diversified financial holding company headquartered in Effingham, Illinois.
−Removed: Our wholly owned banking subsidiary, Midland States Bank, has branches across Illinois and in Missouri, and provides a full range of commercial and consumer banking products and services, business equipment financing, merchant credit card services, trust and investment management services, and insurance and financial planning services.
+Added: Our wholly owned banking subsidiary, Midland States Bank, has branches across Illinois and in Missouri, and provides a full range of commercial and consumer banking products and services, merchant credit card services, trust and investment management services, and insurance and financial planning services.
Our principal business activity has been lending to and accepting deposits from individuals, businesses, municipalities and other entities.
5 unchanged sentences
and, from time to time, gains on sales of assets.
−Removed: Our principal expenses include interest expense on deposits and borrowings, operating expenses, such as salaries and employee benefits, occupancy and equipment expenses, data processing costs, professional fees and other noninterest expenses, provisions for credit losses and income tax expense.
+Added: Our principal expenses include interest expense on deposits and borrowings, operating expenses, such as salaries and employee benefits, occupancy and equipment expenses, data processing costs, professional fees and other noninterest expenses, provisions for credit losses and income taxes.
Basis of Presentation
The accompanying consolidated financial statements of the Company have been prepared in accordance with GAAP and conform to predominant practices within the banking industry.
−Removed: Management of the Company has made a number of estimates and assumptions related to the reporting assets and liabilities to prepare the consolidated financial statements in conformity with GAAP.
+Added: Management of the Company has made a number of estimates and assumptions related to the reporting assets and liabilities to prepare the consolidated financial statement in conformity with GAAP.
Actual results may differ from these estimates.
−Removed: Certain reclassifications of 2023 or 2022 amounts may have been made to conform to the 2024 presentation, but do not have an effect on net income or shareholders' equity.
−Removed: The accompanying consolidated financial statements include a restatement of the financial statements (i) as of and for the year ended December 31, 2023 and (ii) for the year ended December 31, 2022 as referenced below.
+Added: Certain reclassifications of 2024 or 2023 amounts may have been made to conform to the 2025 presentation, but do not have an effect on net income in 2024 or in 2023 or shareholders' equity.
Subsequent Events
−Removed: Management has evaluated subsequent events for recognition and disclosure through July 1, 2025, which is the date the financial statements were available to be issued.
−Removed: Business Combinations
−Removed: The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, Business Combinations .
−Removed: Under the acquisition method of accounting, tangible and intangible identifiable assets acquired, liabilities assumed and any noncontrolling interests in the acquiree are recorded at fair value as of the acquisition date.
−Removed: The Company includes the results of operations of the acquired company in the consolidated statements of income from the date of acquisition.
−Removed: Transaction costs and costs to restructure the acquired company are expensed as incurred.
−Removed: Goodwill is recognized as the excess of the acquisition price over the estimated fair value of the net assets acquired.
−Removed: If the fair value of the net assets acquired is greater than the acquisition price, a bargain purchase gain is recognized and recorded in noninterest income.
−Removed: Restatement of prior period Financial Statements
−Removed: In connection with the preparation of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, the Audit Committee, after discussion with management and the Company's independent registered public accounting firm, Crowe LLP, concluded that the Company's audited consolidated financial statements for the Restated Financial Periods should no longer be relied upon because of errors identified in such financial statements, as described below.
−Removed: The errors relate to the Company’s accounting for loans originated pursuant to third-party loan origination programs.
−Removed: These programs go back as far as 2012.
−Removed: As part of these programs, the third-party providers offered various credit enhancements with respect to loans originated under the programs, including contributions to reserve accounts, yield maintenance and certain other payments.
−Removed: Historically, the Company accounted for all borrower payments and credit enhancement payments under these programs on a single unit, or net basis, with all such payments presented as interest income representing the Company’s effective yield on the portfolios.
−Removed: The Company has determined that these payments should instead
−Removed: be accounted for on a separate unit of account, or gross basis, with loan yields and interest income recorded at the gross borrower loan rate, credit losses and associated provisions for credit losses recorded on a gross basis over the life of the loans, and with all credit enhancement payments recorded separately as a credit enhancement derivative.
−Removed: As a result of the above, the Company is restating the financial statements (i) as of and for the year ended December 31, 2023 and (ii) for the year ended December 31, 2022, as presented in the audited financial statements as of and for the period ended December 31, 2024 in this Annual Report on Form 10-K.
−Removed: The impact of the errors for years prior to January 1, 2022 have been adjusted through opening equity as of January 1, 2022 in the audited consolidated financial statements presented herein.
−Removed: See Note 25 - Restatement of Prior Period Financial Statements for additional information, including the impact on the specific accounts.
+Added: Management has evaluated subsequent events for recognition and disclosure through March 2, 2026, which is the date the financial statements were available to be issued.
Cash and Cash Equivalents and Cash Flows
1 unchanged sentence
Generally, federal funds are sold for one-day periods, but not longer than 30 days.
+Added: Table of C ontents
The following table summarizes supplemental cash flow information:
7 unchanged sentences
Transfer of loans to loans held for sale 492,770 406,561 —
+Added: Transfer of operating assets to assets held for sale 20,439 — —
Transfer of loans to other real estate owned 403 1,031 9,112
+Added: Transfer of premises and equipment, net to assets held for sale 245 — —
Transfer of loan servicing rights, at lower of cost or market to loan servicing rights held for sale 3,661 — —
Transfer of loan servicing rights held for sale to loan servicing rights, at lower of cost or market — — 20,745
+Added: Loans provided for sale of consumer loans held for sale 219,212 — —
Right of use assets obtained in exchange for lease obligations 873 2,889 2,470
16 unchanged sentences
For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors.
−Removed: In making this assessment, management considers the extent to which fair value is less than amortized cost, any
−Removed: changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors.
+Added: In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors.
If this assessment indicates that a credit loss exists, and the present value of cash flows expected to be collected from the security is less than the amortized cost basis, an allowance for credit losses is recorded.
6 unchanged sentences
Equity securities are recorded at fair value with unrealized gains and losses recognized in noninterest income.
+Added: Table of C ontents
Nonmarketable Equity Securities
16 unchanged sentences
Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
−Removed: The Company provides financing leases to small businesses for purchases of business equipment.
−Removed: Under the direct financing method of accounting, the minimum lease payments to be received under the lease contract, together with the guaranteed residual values, which range from 1 % to 45 % of the cost of related equipment which average 3 %, are recorded as lease receivables when the lease is signed and the leased property is delivered to the customer.
+Added: The Company has historically provided financing leases to small businesses for purchases of business equipment.
+Added: Under the direct financing method of accounting, the minimum lease payments to be received under the lease contract, together with the guaranteed residual values (which typically range from 1 % to 21 % of the cost of the related equipment which average 1 %), are recorded as lease receivables when the lease is signed and the leased property is delivered to the customer.
The excess of the minimum lease payments and residual values over the cost of the equipment is recorded as unearned lease income.
15 unchanged sentences
While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current loan-specific risk characteristics, environmental conditions or other relevant factors.
+Added: Table of C ontents
The allowance for credit losses on loans is measured on a collective basis and reflects impairment in groups of loans aggregated on the basis of similar risk characteristics.
27 unchanged sentences
We have determined that we are reasonably able to forecast the macroeconomic variables used in our modeling processes with an acceptable degree of confidence for a total of two years with the last twelve months of the forecast period encompassing a reversion process whereby the forecasted macroeconomic variables are reverted to their historical mean utilizing a straight line basis.
−Removed: The macroeconomic variables utilized as inputs in our modeling processes were subjected to a variety of analysis procedures and were selected primarily based on statistical relevancy and correlation to our historical credit losses.
+Added: The macroeconomic variables utilized as inputs in our modeling processes were subjected to a variety of analysis procedures and were selected primarily based on statistical relevancy and correlation to our historical credit
+Added: Table of C ontents
By reverting these modeling inputs to their historical mean and considering loan and borrower specific attributes, our models are intended to yield a measurement of expected credit losses that reflects our average historical loss rates for periods subsequent to the twelve-month reversion period.
3 unchanged sentences
These Q-Factor adjustments may increase or decrease management's estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk.
−Removed: The various risks that may be considered in making Q-Factor adjustments include, among other things, the impact of (i) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, charge-offs, and recoveries, (ii) actual and expected changes in economic and business conditions and developments that affect the collectability of the loan pools, (iii) changes in the nature and volume of the loan pools and in the terms of the underlying loans, (iv) changes in the experience, ability, and depth of our lending management and staff, (v) changes in volume and severity of past due financial assets, the volume of non-accrual assets, and the volume and severity of adversely classified or graded assets, (vi) changes in the quality of our credit review function, (vii) changes in the value of the underlying collateral for loans that are non-collateral dependent, (viii) the existence, growth, and effect of any concentrations of credit and (ix) other factors such as the regulatory, legal and technological environments;
+Added: The various risks that may be considered in making Q-Factor adjustments include, among other things, the impact of (i) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, charge-offs, and recoveries, (ii) actual and expected changes in economic and business conditions and developments that affect the collectibility of the loan pools, (iii) changes in the nature and volume of the loan pools and in the terms of the underlying loans, (iv) changes in the experience, ability, and depth of our lending management and staff, (v) changes in volume and severity of past due financial assets, the volume of non-accrual assets, and the volume and severity of adversely classified or graded assets, (vi) changes in the quality of our credit review function, (vii) changes in the value of the underlying collateral for loans that are non-collateral dependent, (viii) the existence, growth, and effect of any concentrations of credit and (ix) other factors such as the regulatory, legal and technological environments;
and events such as natural disasters or health pandemics.
11 unchanged sentences
Loans Held for Sale
−Removed: Loans held for sale consist of residential mortgage loans originated with the intent to sell as well as the GreenSky portfolio which the Company had committed to a plan to sell at December 31, 2024.
−Removed: Prior to 2023, loans held for sale also
−Removed: included commercial FHA mortgage loans originated with the intent to sell.
+Added: At December 31, 2025, loans held for sale consisted of residential real estate loans with the intent to sell.
+Added: At December 31, 2024, loans held for sale consisted of residential mortgage loans originated with the intent to sell as well as the GreenSky portfolio which the Company had committed a plan to sell.
Loans held for sale are carried at fair value, determined individually, as of the balance sheet date.
6 unchanged sentences
The Company’s agreements to sell residential mortgage loans usually require general representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability, which if subsequently untrue or breached, could require the Company to indemnify or repurchase certain loans affected.
−Removed: The balance in the repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the Company could incur from repurchasing a loan, as well as loss reimbursements, indemnification, and other “make whole” settlement resolutions.
+Added: The balance in the repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the Company could incur from repurchasing a loan, as well as loss reimbursements, indemnification, and other “make
+Added: Table of C ontents
+Added: whole” settlement resolutions.
There were no losses as a result of make-whole requests and loan repurchases for the years ended December 31, 2025, 2024 and 2023.
11 unchanged sentences
Operating leases are capitalized at commencement and are discounted using the Company’s FHLB borrowing rate for a similar term borrowing unless the lease defines an implicit rate within the contract.
+Added: The Company assesses operating lease right-of-use assets for impairment when events or changes in circumstances indicate the carrying amount may not be recoverable.
The operating lease right of use assets represent the Company’s right to use an underlying asset for the lease term, and the operating lease liabilities represent the obligation to make lease payments arising from the lease.
18 unchanged sentences
If the carrying amount of the reporting unit exceeds the fair value, the amount by which the carrying amount exceeds fair value, up to the carrying value of goodwill, is recorded through earnings as an impairment charge.
−Removed: If the results of the qualitative assessment indicate that it is not more likely than not that an impairment has occurred, or if the quantitative impairment test results in a fair value of the reporting unit that is greater than the carrying amount, then no impairment charge is recorded.
−Removed: Annually, the Company performs an impairment test of goodwill as of August 31.
−Removed: During the year ended December 31, 2024, management performed quarterly qualitative assessments and an annual qualitative impairment test, as a result of the economic uncertainty and increased market volatility resulting from the elevated interest rate environment.
−Removed: The Company's annual impairment test of goodwill and other intangible assets did not identify any impairment.
−Removed: The Company performed a quantitative impairment test on its Banking reporting unit as of December 31, 2024.
−Removed: The Company engaged a third-party service provider to assist Management with the determination of the fair value of the Company in the fourth quarter of 2024.
−Removed: The resulting calculation indicated that the fair value exceeded the carrying amount of the Company's Banking reporting unit by approximately 7 % as of December 31, 2024, which resulted in a determination of no impairment loss.
+Added: If the results of the qualitative assessment indicate that it is
+Added: Table of C ontents
+Added: not more likely than not that an impairment has occurred, or if the quantitative impairment test results in a fair value of the reporting unit that is greater than the carrying amount, then no impairment charge is recorded.
+Added: We evaluate goodwill for impairment annually as of August 31st, or earlier if conditions indicate there may be potential for impairment, such as significant adverse changes in business climate or operating results, changes in our strategy, significant declines in our stock price or other triggering events.
+Added: Based on the results of our annual impairment tests, we concluded that no goodwill impairment existed as of December 31, 2025 and December 31, 2024.
+Added: During the first quarter of 2025, we determined that a triggering event had occurred in the Company's Banking reporting unit as a result of deteriorated credit quality coupled with trends in the Company's stock price.
+Added: The Company performed a quantitative impairment test on its Banking reporting unit as of March 31, 2025, and engaged a third-party service provider to assist with the determination of the fair value.
+Added: The resulting calculation indicated that the carrying amount exceeded the fair value of the Company's Banking reporting unit.
+Added: As a result of the assessment, the Company recognized a $ 154.0 million goodwill impairment charge in the first quarter of 2025.
Significant judgment is necessary in the determination of the fair value of a reporting unit.
4 unchanged sentences
The discount rate was calculated as the cost of equity capital using the modified capital asset pricing model, which includes variables including the risk-free interest rate, beta, equity risk premium, size premium, and company-specific risk premium.
+Added: Future events could cause the Company to conclude that the Company’s goodwill has become impaired, which would result in recording an impairment charge.
+Added: Management has evaluated and will continue to evaluate economic conditions in interim periods for triggering events.
Other intangible assets, which consist of core deposit and acquired customer relationship intangible assets, are typically amortized over a period ranging from 1 to 20 years using an accelerated method of amortization.
6 unchanged sentences
The Company’s servicing portfolio consists of distinct portfolios of government-insured residential and commercial mortgages, conventional residential mortgages and SBA loans.
−Removed: The Company periodically evaluates
−Removed: its loan servicing rights asset for impairment.
+Added: The Company periodically evaluates its loan servicing rights asset for impairment.
Impairment is assessed based on the fair value of net servicing cash flows at each reporting date using estimated prepayment speeds of the underlying loans serviced and stratifications based on the risk characteristics of the underlying loans.
2 unchanged sentences
This revenue, along with amortization of and changes in impairment on servicing rights, is reported in residential mortgage banking revenue and other noninterest income, respectively, in the consolidated statements of income.
+Added: Table of C ontents
+Added: Loan Servicing Rights Held For Sale
+Added: Loan servicing rights held for sale consisted of residential and commercial mortgage servicing rights with the intent to sell at December 31, 2025.
+Added: Servicing rights held for sale are measured at fair value.
+Added: Fair value is estimated using a market approach based on indicative pricing from third parties, including a letter of intent to purchase, corroborated by available market data for comparable transactions less estimated prepayments, paydowns, amortizations and sales in the portfolio for the projected closing period.
+Added: The changes in the fair value of loan servicing rights held for sale are reflected in noninterest income on the consolidated statements of income.
Cash Surrender Value of Life Insurance Policies
4 unchanged sentences
The Company is party to third-party loan origination programs.
−Removed: As part of these programs the third-party providers offer various credit enhancements with respect to loans originated under the programs, including contributions to reserve accounts, yield maintenance and certain other payments.
+Added: As part of these programs, the third-party providers offer various credit enhancements with respect to loans originated under the programs.
+Added: In 2024, this included contributions to reserve accounts, yield maintenance and certain other payments.
In accordance with accounting guidance, we estimate and record an allowance for expected losses for these loans.
−Removed: When the allowance for credit losses on loans is recorded, a credit enhancement derivative is also recorded on the balance sheet with a corresponding entry to noninterest income in recognition of the partner's legal commitment to indemnify or reimburse the Company.
−Removed: The credit enhancement asset is relieved as credit enhancement payments and recoveries are received from the partner or taken from the partner's cash reserve account.
+Added: In 2024 and through December 30, 2025, when the allowance for credit losses on loans was recorded, a credit enhancement derivative was also recorded on our balance sheet with a corresponding entry to noninterest income in recognition of the partner's legal commitment to indemnify or reimburse the Company.
+Added: The credit enhancement asset was relieved as credit enhancement payments and recoveries were received from the partner or taken from the partner's cash reserve account.
+Added: As of December 31, 2025, based on revised contractual terms of these arrangements which were effective as of that date, when the allowance for credit losses on loans is recorded, a credit enhancement asset is also recorded on the balance sheet with a corresponding entry to noninterest income in recognition of the partner's legal commitment to reimburse losses.
+Added: The credit enhancement asset is relieved as credit enhancement payments and recoveries are received from the partner.
Derivative Financial Instruments
11 unchanged sentences
(b) the derivative expires or is sold, terminated, or exercised;
−Removed: (c) the derivative is no longer designated as a hedge instrument because it is unlikely that a forecasted transaction will occur;
+Added: (c) the derivative is no longer designated as a hedge instrument because it is unlikely that a forecasted
+Added: Table of C ontents
+Added: transaction will occur;
or (d) management determines that designation of the derivative as a hedge instrument is no longer appropriate.
29 unchanged sentences
The fair value of restricted stock is determined based on the Company’s current market price on the date of grant.
−Removed: Compensation cost is recognized in the consolidated financial statements on a straight-line basis over the requisite service period, which is generally defined as the vesting period.
+Added: Compensation cost is recognized in the
+Added: Table of C ontents
+Added: consolidated financial statements on a straight-line basis over the requisite service period, which is generally defined as the vesting period.
Additionally, the Company accounts for forfeitures as they occur.
12 unchanged sentences
Accounting Guidance Adopted in 2025
−Removed: 2023-02, Investments—Equity Method and Joint Ventures (Topic 323):
−Removed: Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method – In March 2023, the FASB issued ASU No.
−Removed: 2023-02, which allows for reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the type of program the tax credits are related to.
−Removed: The ASU is effective for fiscal years beginning after December 15, 2023.
−Removed: The Company adopted this guidance on January 1, 2024 on a prospective basis.
−Removed: The adoption of this accounting pronouncement did not have a material impact on the consolidated financial statements.
−Removed: 2023-07, Segment Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures - In December 2023, the FASB issued ASU No.
−Removed: 2023-07, which requires public entities to disclose significant segment expenses, an amount and description for other segment items, the title and position of the entity's chief operating decision maker and an explanation of how the chief operating decision maker uses the reported measures of profit or loss to assess segment performance, and, on an interim basis, certain segment related disclosures that previously were required only on an annual basis.
−Removed: The ASU is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024.
−Removed: The Company has updated the related disclosures for the current fiscal year.
−Removed: Accounting Guidance Not Yet Adopted
2023-09, Income Taxes (Topic 740):
1 unchanged sentence
2023-09, which requires public entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold.
−Removed: The pronouncement also requires entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things.
+Added: The pronouncement also requires entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold.
The ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted.
−Removed: The Company will update the related disclosures upon adoption.
+Added: The Company adopted the ASU retrospectively and has updated the related disclosures for the current fiscal year.
+Added: Accounting Guidance Not Yet Adopted
2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40):
5 unchanged sentences
The Company will update the related disclosures upon adoption.
+Added: Table of C ontents
NOTE 2 – INVESTMENT SECURITIES
3 unchanged sentences
(dollars in thousands) Amortized
−Removed: losses Basis Adjustments (2)
Investment securities available for sale
3 unchanged sentences
Mortgage-backed securities - agency (1)
+Added: 1,265,954 3,272 ( 75,476 ) 1,193,750
Mortgage-backed securities - non-agency 97,921 1,499 ( 2,331 ) 97,089
+Added: Asset-backed student loans 34,262 39 ( 86 ) 34,215
State and municipal securities 77,054 388 ( 3,984 ) 73,458
+Added: Collateralized loan obligations 46,800 54 — 46,854
Corporate securities 60,075 69 ( 2,332 ) 57,812
−Removed: Other securities (1)
−Removed: 90,372 158 ( 107 ) — 90,423
Total available for sale securities $ 1,602,810 $ 5,328 $ ( 85,137 ) $ 1,523,001
−Removed: (1) The fair value of other securities includes student loan asset backed securities of $ 50.0 million and structured financial products of $ 40.4 million.
−Removed: (2) Basis adjustments represent the amount of fair value hedging adjustments included in the carrying amount of fixed-rate investment securities designated in fair value hedging arrangements.
+Added: (1) The amount of fair value hedging adjustment included in the amortized cost amount of the hedged investment securities available-for-sale as of December 31, 2025 was $( 2.3 ) million.
See Note 8 - Derivative Instruments for additional information regarding these derivative financial instruments.
2 unchanged sentences
Investment securities available for sale
−Removed: Treasury securities $ 1,097 $ — $ — $ 1,097
government sponsored entities and U.S.
1 unchanged sentence
Mortgage-backed securities - agency (1)
+Added: 938,513 3,411 ( 94,868 ) 847,056
Mortgage-backed securities - non-agency 103,051 1,410 ( 3,449 ) 101,012
+Added: Asset-backed student loans 50,007 66 ( 100 ) 49,973
State and municipal securities 75,597 96 ( 6,632 ) 69,061
+Added: Collateralized loan obligations 40,365 92 ( 7 ) 40,450
Corporate securities 85,602 42 ( 5,763 ) 79,881
−Removed: Other securities (1)
−Removed: 27,646 3 ( 84 ) 27,565
Total available for sale securities $ 1,314,790 $ 5,142 $ ( 112,358 ) $ 1,207,574
−Removed: (1) The fair value of other securities includes structured financial products of $ 27.6 million.
+Added: (1) The amount of fair value hedging adjustment included in the amortized cost amount of the hedged investment securities available-for-sale as of December 31, 2024 was $ 1.9 million.
+Added: See Note 8 - Derivative Instruments for additional information regarding these derivative financial instruments.
Investment securities with a carrying amount of $ 243.9 million and $ 283.7 million were pledged for public deposits at December 31, 2025 and 2024 , respectively.
Excluding securities issued or backed by U.S.
−Removed: government or its sponsored entities and agencies, there were no investments in securities from one issuer that exceeded 10% of shareholders' equity as of December 31, 2024 and 2023.
+Added: government or its sponsored entities and agencies, there were no investments in securities from one issuer that exceeded 10% of shareholders' equity as of December 31, 2025 and December 31, 2024 .
+Added: Table of C ontents
The table below shows the amortized cost and fair value of the investment securities portfolio by contractual maturity for all securities other than mortgage-backed securities, at December 31, 2025.
−Removed: Expected maturities may differ from
−Removed: contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
+Added: Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Securities not due at a single maturity date are shown separately.
26 unchanged sentences
Mortgage-backed securities - non-agency 42 — 22,386 2,331 22,428 2,331
+Added: Asset-backed student loans 5,166 13 14,378 73 19,544 86
State and municipal securities 3,826 12 46,204 3,972 50,030 3,984
+Added: Collateralized loan obligations — — — — — —
Corporate securities 2,502 1 47,241 2,331 49,743 2,332
−Removed: Other securities 25,202 106 2,130 1 27,332 107
Total available for sale securities $ 222,626 $ 1,222 $ 663,757 $ 83,915 $ 886,383 $ 85,137
+Added: Table of C ontents
December 31, 2024
9 unchanged sentences
Mortgage-backed securities - non-agency 12,433 33 24,153 3,416 36,586 3,449
+Added: Asset-backed student loans 17,734 99 2,130 1 19,864 100
State and municipal securities 21,209 365 43,131 6,267 64,340 6,632
+Added: Collateralized loan obligations 7,468 7 — — 7,468 7
Corporate securities 23,833 1,910 52,271 3,853 76,104 5,763
−Removed: Other securities 14,763 84 — — 14,763 84
Total available for sale securities $ 388,077 $ 12,176 $ 515,505 $ 100,182 $ 903,582 $ 112,358
22 unchanged sentences
Total loans $ 4,352,004 $ 5,167,574
−Removed: Total loans include net deferred loan costs of $ 1.4 million and $ 3.8 million at December 31, 2024 and December 31, 2023, respectively, and unearned discounts of $ 56.7 million and $ 66.4 million within the lease financing portfolio at December 31, 2024 and December 31, 2023, respectively.
+Added: Total loans included net deferred loan fees of $ 8.2 million and net deferred loan costs of $ 1.4 million at December 31, 2025 and December 31, 2024, respectively, and unearned discounts of $ 4.7 million and $ 56.7 million within the lease financing portfolio at December 31, 2025 and December 31, 2024, respectively.
+Added: Table of C ontents
Classifications of Loan Portfolio
15 unchanged sentences
Consumer loans consist of relatively small amounts that are spread across many individual borrowers.
−Removed: Lease financing —Our leasing business provides financing leases to varying types of businesses, nationwide, for purchases of business equipment.
+Added: Lease financing —Our leasing business historically provided financing leases to varying types of businesses, nationwide, for purchases of business equipment.
The financing is secured by a first priority interest in the financed assets and generally requires monthly payments.
+Added: We ceased originating new equipment financing leases and loans effective September 30, 2025 and sold substantially all of our equipment finance portfolio during the fourth quarter of 2025.
Commercial, commercial real estate, and construction and land development loans are collectively referred to as the Company’s commercial loan portfolio, while residential real estate, consumer loans and lease financing receivables are collectively referred to as the Company’s other loan portfolio.
8 unchanged sentences
Ending balance $ 46,999 $ 40,410
+Added: Table of C ontents
The following table represents, by loan portfolio segment, a summary of changes in the allowance for credit losses on loans for the years ended December 31, 2025, 2024 and 2023:
11 unchanged sentences
Balance, end of period $ 23,676 $ 28,284 $ 2,619 $ 6,652 $ 4,804 $ 3,184 $ 69,219
−Removed: Changes in allowance for credit losses on loans for the year ended December 31, 2023 (restated) :
+Added: Changes in allowance for credit losses on loans for the year ended December 31, 2024:
Balance, beginning of period $ 29,672 $ 20,229 $ 4,163 $ 5,553 $ 86,762 $ 12,940 $ 159,319
3 unchanged sentences
Balance, end of period $ 42,776 $ 36,837 $ 3,550 $ 8,002 $ 5,400 $ 14,639 $ 111,204
−Removed: Changes in allowance for credit losses on loans for the year ended December 31, 2022 (restated) :
+Added: Changes in allowance for credit losses on loans for the year ended December 31, 2023:
Balance, beginning of period $ 26,035 $ 29,290 $ 2,435 $ 4,301 $ 60,041 $ 6,787 $ 128,889
18 unchanged sentences
When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.
+Added: Table of C ontents
Historical data is evaluated in multiple components of the expected credit loss, including the reasonable and supportable forecast and the post-reversion period of each loan segment.
16 unchanged sentences
Expected Credit Losses
−Removed: In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status with a balance greater than $ 500,000 , loans past due 90 days or more and still accruing interest, and loans that do not share similar risk characteristics with other loans in the pool.
+Added: In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and loans that do not share similar risk characteristics with other loans in the pool.
+Added: Table of C ontents
The following table presents the amortized cost basis of individually evaluated loans on nonaccrual status as of December 31, 2025 and December 31, 2024:
17 unchanged sentences
There was no interest income recognized on nonaccrual loans during the years ended December 31, 2025 and 2024 while the loans were in nonaccrual status.
−Removed: Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $ 9.6 million, $ 3.4 million and $ 2.8 million for the years ended December 31, 2024, 2023 and 2022, respectively.
+Added: Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $ 11.3 million and $ 9.6 million and $ 3.4 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Collateral Dependent Financial Assets
4 unchanged sentences
However, as other sources of repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent.
+Added: Table of C ontents
The table below presents the amortized cost basis of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of December 31, 2025 and December 31, 2024:
3 unchanged sentences
Commercial $ — $ 3,850 $ — $ 3,850
+Added: Commercial other — 2,157 — 2,157
Commercial real estate:
2 unchanged sentences
Multi-family 16,448 — — 16,448
+Added: Farmland — 401 — 401
Construction and land development — — — —
−Removed: Residential real estate
−Removed: Residential first lien — — — —
−Removed: Other residential — — — —
Lease financing — — — —
7 unchanged sentences
Multi-family 54,133 — — 54,133
+Added: Construction and land development 8,399 — — 8,399
+Added: Lease financing — — 465 465
Total collateral dependent loans $ 96,004 $ 14,661 $ 465 $ 111,130
−Removed: The aging status of the recorded investment in loans by portfolio as of December 31, 2024 was as follows:
+Added: Table of C ontents
+Added: The aging status of the recorded investment in loans by class as of December 31, 2025 was as follows:
Accruing loans
−Removed: (dollars in thousands) 30-59
+Added: (dollars in thousands) Current 30-59
past due 60-89 days past due Past due
or more Total
−Removed: past due Nonaccrual Current Total
+Added: past due Nonaccrual Total
Commercial $ 1,053,096 $ 2,035 $ 341 $ — $ 2,376 $ 7,219 $ 1,062,691
15 unchanged sentences
Total loans $ 4,269,442 $ 12,651 $ 4,428 $ 4,544 $ 21,623 $ 60,939 $ 4,352,004
−Removed: The aging status of the recorded investment in loans by portfolio as of December 31, 2023 (restated) was as follows:
+Added: The aging status of the recorded investment in loans by class as of December 31, 2024 was as follows:
Accruing loans
−Removed: (dollars in thousands) 30-59
+Added: (dollars in thousands) Current 30-59
past due 60-89
1 unchanged sentence
or more Total
−Removed: past due Nonaccrual Current Total
+Added: past due Nonaccrual Total
Commercial $ 803,833 $ 4,562 $ 349 $ — $ 4,911 $ 9,752 $ 818,496
14 unchanged sentences
Total loans $ 4,972,986 $ 32,355 $ 11,326 $ 10,769 $ 54,450 $ 140,138 $ 5,167,574
+Added: Table of C ontents
Loan Restructurings
17 unchanged sentences
Multi-family — — 27,354 2
+Added: Farmland 380 2 — —
Construction and land development 1,588 1 17,033 3
6 unchanged sentences
Total loan restructurings $ 34,760 19 $ 149,416 64
−Removed: Balance Count Balance Count
−Removed: Interest Rate Reduction $ 10,037 2 $ — —
−Removed: Term Extension 75,365 33 1,191 8
−Removed: Payment Deferral 8,153 15 — —
−Removed: Forgiveness of Principal or Interest 213 1 — —
−Removed: Interest Rate Reduction and Term Extension 49,051 5 1,138 4
−Removed: Interest Rate Reduction and Payment Deferral 312 2 — —
−Removed: Interest Rate Reduction and Principal Forgiveness 77 1 — —
−Removed: Term Extension and Payment Deferral 6,208 5 — —
−Removed: Total loan restructurings $ 149,416 64 $ 2,329 12
+Added: Table of C ontents
+Added: For the year ended December 31, 2025
+Added: (dollars in thousands) Payment Deferral ($) Term Extension ($) Interest Rate Reduction / Term Extension
+Added: ($) Payment Deferral / Term Extension ($) Total Modifications
+Added: ($) Total Class of Financing Receivable
+Added: Commercial $ — $ 11,936 $ 97 $ — $ 12,033 1.13 %
+Added: Commercial other — — — 552 552 0.48
+Added: Commercial real estate:
+Added: Commercial real estate non-owner occupied — 11,986 8,027 — 20,013 1.38
+Added: Commercial real estate owner occupied — — — — — —
+Added: Multi-family — — — — — —
+Added: Farmland 113 — — 267 380 0.57
+Added: Construction & land development
+Added: — 1,588 — — 1,588 0.55
+Added: Total commercial loans $ 113 $ 25,510 $ 8,124 $ 819 $ 34,566 0.91 %
+Added: Residential real estate:
+Added: Residential first lien — 185 — — 185 0.06
+Added: Other residential — 9 — — 9 0.01
+Added: Consumer — — — — — —
+Added: Consumer other — — — — — —
+Added: Lease financing — — — — — —
+Added: Total $ 113 $ 25,704 $ 8,124 $ 819 $ 34,760 0.80 %
+Added: Table of C ontents
+Added: For the year ended December 31, 2024
+Added: (dollars in thousands) Principal Forgiveness ($) Payment Deferral ($) Term Extension ($) Interest Rate Reduction
+Added: ($) Interest Rate Reduction / Principal Forgiveness ($) Interest Rate Reduction / Payment Deferral
+Added: ($) Interest Rate Reduction / Term Extension
+Added: ($) Payment Deferral / Term Extension ($) Total Modifications
+Added: ($) Total Class of Financing Receivable
+Added: Commercial $ — $ — $ 61,652 $ — $ — $ — $ — $ 77 $ 61,729 7.54 %
+Added: Commercial other — 524 954 — — 312 — — 1,790 0.33
+Added: Commercial real estate:
+Added: Commercial real estate non-owner occupied — 6,301 3,552 — — — 21,697 — 31,550 1.94
+Added: Commercial real estate owner occupied — — — — — — — 6,131 6,131 1.39
+Added: Multi-family — — — — — — 27,354 — 27,354 6.02
+Added: Farmland — — — — — — — — — —
+Added: Construction & land development
+Added: — — 7,182 9,851 — — — — 17,033 5.68
+Added: Total commercial loans $ — $ 6,825 $ 73,340 $ 9,851 $ — $ 312 $ 49,051 $ 6,208 $ 145,587 3.42 %
+Added: Residential real estate:
+Added: Residential first lien — — 402 — — — — — 402 0.13
+Added: Other residential — — 82 — — — — — 82 0.13
+Added: Consumer — — 44 — — — — — 44 0.05
+Added: Consumer other — — — — — — — — — —
+Added: Lease financing 213 1,328 1,497 186 77 — — — 3,301 0.84
+Added: Total $ 213 $ 8,153 $ 75,365 $ 10,037 $ 77 $ 312 $ 49,051 $ 6,208 $ 149,416 2.89 %
The Company has not committed to lend any additional amounts to the borrowers that have been granted a loan modification.
+Added: Table of C ontents
The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of our modification efforts.
−Removed: The following table presents the performance of such loans that have been modified in the last twelve months for the year ended December 31, 2024:
+Added: The following table presents the performance of such loans that have been modified in the last twelve months as of December 31, 2025:
(dollars in thousands) 30-59
past due 60-89
−Removed: past due Total
−Removed: past due Nonaccrual Current Total
+Added: past due Past due
+Added: or more Total
+Added: past due Current Total
Commercial $ — $ — $ — $ — $ 12,033 $ 12,033
4 unchanged sentences
Multi-family — — — — — —
+Added: Farmland — — — — 380 380
Construction and land development — — — — 1,588 1,588
6 unchanged sentences
Total loan restructurings $ — $ 5 $ 2 $ 7 $ 34,753 $ 34,760
−Removed: The following table presents the performance of such loans that have been modified in the last twelve months for the year ended December 31, 2023:
+Added: The following table presents the performance of such loans that have been modified in the last twelve months as of December 31, 2024:
(dollars in thousands) 30-59
past due 60-89
−Removed: past due Total
−Removed: past due Nonaccrual Current Total
+Added: past due Past due
+Added: or more Total
+Added: past due Current Total
Commercial $ 2,722 $ — $ — $ 2,722 $ 59,007 $ 61,729
Commercial other 503 36 22 561 1,229 1,790
+Added: Commercial real estate:
+Added: Commercial real estate non-owner occupied — — 6,301 6,301 25,249 31,550
+Added: Commercial real estate owner occupied — — — — 6,131 6,131
+Added: Multi-family — — 27,354 27,354 — 27,354
+Added: Construction and land development — — — — 17,033 17,033
Total commercial loans 3,225 36 33,677 36,938 108,649 145,587
1 unchanged sentence
Residential first lien — — — — 402 402
+Added: Other residential — — — — 82 82
Consumer — — — — 44 44
4 unchanged sentences
These standards include making loans generally within the Company’s four geographic regions.
−Removed: In addition, our specialty finance division does nationwide bridge lending for FHA and HUD developments and originates loans for multifamily, assisted and senior living and multi-use properties.
−Removed: Our equipment leasing business provides financing to business customers across the country.
+Added: In addition, our specialty finance division does nationwide bridge lending for FHA and HUD developments and originates loans for multifamily, assisted
+Added: Table of C ontents
+Added: and senior living and multi-use properties.
+Added: Our equipment leasing business provided financing to business customers across the country.
The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination.
−Removed: The loans in the Company’s commercial loan portfolio are risk rated at origination based on the grading system set forth below.
+Added: The loans in the Company’s commercial loan portfolio are risk rated based on the grading system set forth below.
All loan authority is based on the aggregate credit to a borrower and its related entities.
+Added: Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring.
+Added: All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans.
+Added: The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly.
The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria.
3 unchanged sentences
Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred.
−Removed: Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring.
−Removed: All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans.
−Removed: The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly.
The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades.
13 unchanged sentences
Modified loans with terms at least as favorable to the lender as the terms for other customers with similar collection risks and with terms that are more than minor compared to the original terms are treated as a new loan to the borrower.
+Added: Table of C ontents
The following tables present the recorded investment of the commercial loan portfolio by risk category as of December 31, 2025 and December 31, 2024:
58 unchanged sentences
Total commercial loans $ 1,097,142 $ 569,783 $ 280,787 $ 685,254 $ 365,163 $ 306,298 $ 502,898 $ 3,807,325
+Added: Table of C ontents
December 31, 2024
57 unchanged sentences
Total commercial loans $ 913,082 $ 511,943 $ 1,132,813 $ 613,100 $ 227,506 $ 350,045 $ 502,837 $ 4,251,326
+Added: Table of C ontents
The following table presents the gross charge-offs by class of loan and year of origination on the commercial loan portfolio for the years ended December 31, 2025 and 2024:
12 unchanged sentences
Term Loans by Origination Year
−Removed: 2023 2022 2021 2020 2019 Prior Revolving Loans Total
−Removed: For the year ended December 31, 2023 (restated)
+Added: (dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
+Added: For the year ended December 31, 2024
Commercial Commercial $ — $ 677 $ 5,174 $ 827 $ 90 $ 967 $ 342 $ 8,077
3 unchanged sentences
Multi-family — — 4,545 — — 1,539 — 6,084
+Added: Farmland — — — 115 — — — 115
Construction and land development
1 unchanged sentence
Total gross commercial charge-offs $ — $ 5,473 $ 27,431 $ 20,477 $ 377 $ 4,342 $ 342 $ 58,442
−Removed: The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity.
+Added: The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and leases, based primarily on the aging status of the loan and payment activity.
Accordingly, loans on nonaccrual status and loans past due 90 days or more and still accruing interest are considered to be nonperforming for purposes of credit quality evaluation.
The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of December 31, 2025 and December 31, 2024:
+Added: Table of C ontents
December 31, 2025
19 unchanged sentences
Total other loans $ 50,160 $ 54,951 $ 67,628 $ 122,032 $ 58,567 $ 136,147 $ 55,194 $ 544,679
+Added: Table of C ontents
December 31, 2024
29 unchanged sentences
Total gross other charge-offs $ 2,207 $ 5,819 $ 11,103 $ 9,785 $ 2,845 $ 2,893 $ 100 $ 34,752
−Removed: Term Loans by Origination Year
−Removed: 2023 2022 2021 2020 2019 Prior Revolving Loans Total
−Removed: For the year ended December 31, 2023 (restated)
+Added: (dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
+Added: For the year ended December 31, 2024
Residential real estate Residential first lien $ — $ 128 $ 11 $ 25 $ — $ 483 $ — $ 647
4 unchanged sentences
Total gross other charge-offs $ 18 $ 32,079 $ 54,254 $ 14,894 $ 5,974 $ 5,815 $ 157 $ 113,191
+Added: Table of C ontents
NOTE 4 – PREMISES, EQUIPMENT AND LEASES
10 unchanged sentences
Depreciation expense for the years ended December 31, 2025, 2024 and 2023 was $ 4.9 million, $ 5.0 million, and $ 4.8 million, respectively.
−Removed: The Company has entered into operating leases, primarily for banking offices and operating facilities, which have remaining lease terms of 3 months to 13 years, some of which may include options to extend the lease terms for up to an additional 10 years.
+Added: The Company has entered into operating leases, primarily for banking offices, operating facilities and ATMs, which have remaining lease terms of 8 months to 12 years, some of which may include options to extend the lease terms for up to an additional 10 years.
The options to extend are included in the remaining lease term if they are reasonably certain to be exercised.
−Removed: The Company had operating lease right-of-use assets of $ 8.8 million and $ 7.7 million as of December 31, 2024 and December 31, 2023, respectively, included in premises and equipment on our consolidated balance sheets.
−Removed: The operating lease liabilities of the Company were $ 10.1 million and $ 9.3 million as of December 31, 2024 and December 31, 2023, respectively, and are included in accrued interest payable and other liabilities on our consolidated balance sheets.
+Added: The Company had operating lease right-of-use assets of $ 8.1 million and $ 8.8 million as of December 31, 2025 and December 31, 2024, respectively, included in premises and equipment, net on our consolidated balance sheets.
+Added: The operating lease liabilities of the Company were $ 9.3 million as of December 31, 2025, and $ 10.1 million as of December 31, 2024, and are included in accrued interest payable and other liabilities on our consolidated balance sheets.
Information related to operating leases for the years ended December 31, 2025 and 2024 was as follows:
14 unchanged sentences
Total operating lease liabilities $ 9,309
+Added: Table of C ontents
NOTE 5 - OPERATING LEASES - LESSOR
−Removed: The Company provides financing for various types of equipment through operating leasing arrangements.
−Removed: The equipment leased to others is carried at cost less accumulated depreciation in other assets on our consolidated balance sheets.
−Removed: The Company had equipment leased to others of $ 30.7 million and $ 58.0 million at December 31, 2024 and December 31, 2023, respectively, net of accumulated depreciation of $ 18.1 million and $ 21.2 million at December 31, 2024 and December 31, 2023, respectively.
−Removed: The Company recorded lease income of $ 16.1 million and $ 18.0 million related to lease payments for operating leases in other income on our consolidated statements of income for the years ended December 31, 2024 and 2023, respectively.
−Removed: Depreciation expense related to leased equipment was $ 12.6 million and $ 14.7 million for the years ended December 31, 2024 and 2023, respectively.
−Removed: The Company performs assessment of the recoverability of long-lived assets when events or changes in circumstances indicate their carrying values may not be recoverable.
−Removed: During the year ended December 31, 2024, the Company recognized impairment losses of $ 6.0 million associated with equipment leased to others in other expenses on our consolidated statements of income.
−Removed: The future lease payments receivable from operating leases as of December 31, 2024 are as follows:
−Removed: (dollars in thousands) Amount
−Removed: Year ending December 31:
−Removed: Thereafter 48
−Removed: Total future minimum lease payments 17,174
+Added: The Company provided financing for various types of equipment through operating leasing arrangements, which was carried at cost less accumulated depreciation in other assets on our consolidated balance sheets.
+Added: During the fourth quarter of 2025, the Company sold $ 21.8 million in operating leases, which represented all operating leases carried on our balance sheet prior to the sale.
+Added: The Company had equipment leased to others of $ 30.7 million, net of accumulated depreciation of $ 18.1 million at December 31, 2024.
+Added: The Company recorded lease income related to lease payments for operating leases in other income on our consolidated statements of income of $ 10.0 million and $ 16.1 million for the year ended December 31, 2025 and 2024, respectively.
+Added: Depreciation expense related to leased equipment was $ 7.8 million and $ 12.6 million for the year ended December 31, 2025 and 2024, respectively.
NOTE 6 – LOAN SERVICING RIGHTS
5 unchanged sentences
Residential — — 197,161 338
+Added: Commercial FHA held for sale 540,842 3,409 — —
+Added: Residential held for sale 164,671 252 — —
Total $ 1,964,005 $ 15,593 $ 2,144,156 $ 17,842
4 unchanged sentences
Significant increases or decreases in any one of these assumptions would result in a significantly lower or higher fair value measurement.
−Removed: The weighted average prepayment rate and weighted average discount rate was 10.00 % and 8.18 % at December 31, 2024.
+Added: The weighted average prepayment rate and weighted average discount rate was 8.50 % and 8.36 % , respectively, at December 31, 2025.
Changes in our commercial FHA loan servicing rights for the years ended December 31, 2025, 2024 and 2023 are summarized as follows:
5 unchanged sentences
Amortization ( 2,040 ) ( 2,220 ) ( 1,200 )
−Removed: Refinancing fee received from third party — — ( 221 )
−Removed: Permanent impairment — — ( 1,263 )
Balance, end of period $ 11,604 $ 17,053 $ 19,273
1 unchanged sentence
At end of period 19,597 25,916 32,469
+Added: Table of C ontents
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
−Removed: The carrying amount of goodwill by segment at December 31, 2024 and December 31, 2023 is summarized as follows:
−Removed: (dollars in thousands) 2024 2023
−Removed: Banking $ 157,158 $ 157,158
+Added: A summary of the changes in goodwill during the years ended December 31, 2025 and December 31, 2024, by reportable segment, is as follows:
+Added: (dollars in thousands) Banking
Wealth Management
−Removed: Total goodwill $ 161,904 $ 161,904
+Added: Balance at December 31, 2023 $ 157,158 $ 4,746 $ 161,904
+Added: Accumulated impairment losses — — —
+Added: Balance at December 31, 2024 157,158 4,746 161,904
+Added: Accumulated impairment losses 153,977 — 153,977
+Added: Balance at December 31, 2025 $ 3,181 $ 4,746 $ 7,927
+Added: Annually, the Company performs an impairment test of goodwill as of August 31.
+Added: See Note 1 for additional information.
+Added: Based on the results of our annual impairment tests, we concluded that no goodwill impairment existed as of December 31, 2025 and December 31, 2024.
+Added: In the first quarter of 2025, we determined that a triggering event had occurred at in the Company's Banking reporting unit as a result of deteriorated credit quality coupled with trends in the Company's stock price.
+Added: The Company performed a quantitative impairment test on its Banking reporting unit as of March 31, 2025, and engaged a third-party service provider to assist with the determination of the fair value.
+Added: The resulting calculation indicated that the carrying amount exceeded the fair value of the Company's Banking reporting unit.
+Added: As a result of the assessment, the Company recognized a $ 154.0 million goodwill impairment charge in the first quarter of 2025.
The Company’s intangible assets, consisting of core deposit and customer relationship intangibles, as of December 31, 2025 and December 31, 2024 are summarized as follows:
14 unchanged sentences
Total $ 8,876
+Added: Table of C ontents
NOTE 8 – DERIVATIVE INSTRUMENTS
5 unchanged sentences
We use a mix of both derivatives that qualify for hedge accounting treatment and economic hedges that do not qualify for hedge accounting treatment.
−Removed: Derivatives qualifying for hedge accounting treatment can include receive-fixed swaps designated as fair value hedges of specific fixed-rate unsecured debt obligations, receive-fixed swaps designated as fair value hedges of specific fixed-rate FHLB advances, and pay-fixed swaps designated as fair value hedges of securities within our available-for-sale portfolio.
−Removed: Other derivatives qualifying for hedge accounting consist of interest rate floor contracts designated as cash flow hedges of the expected future cash flows in the form of interest receipts on a portion of our commercial and commercial real estate loans.
−Removed: Both the fair value hedges and cash flow hedges were determined to be effective during all periods presented and the Company expects the hedges to remain effective during the remaining terms of the swaps.
−Removed: We have the ability to execute economic hedges, which could consist of interest rate swaps, interest rate caps, forwards, and options to mitigate interest rate risk.
+Added: Derivatives qualifying for hedge accounting include pay-fixed swaps designated as fair value hedges of securities within our available-for-sale portfolio.
+Added: Derivatives designated as fair value hedges include pay-fixed swaps of certain securities within our available-for-sale portfolio, interest rate floor contracts of the expected future cash flows in the form of interest receipts on a portion of our commercial and commercial real estate loans, and receive-fixed swaps of specific fixed-rate unsecured debt obligations and fixed-rate FHLB advances.
+Added: Both the cash flow and fair value hedges were determined to be effective during all periods presented and the Company expects the hedges to remain effective during the remaining terms of the swaps.
We also enter into interest rate lock commitments and forward commitments that are executed as part of our mortgage business that do not meet the accounting definition of hedges, as well as interest rate swap contracts sold to commercial customers who wish to modify their interest rate sensitivity.
7 unchanged sentences
In our view, derivative notional is not an accurate measure of our derivative exposure when viewed in isolation from other factors, such as market rate fluctuations and counterparty credit risk.
−Removed: December 31, 2024 December 31, 2023 (restated)
+Added: Table of C ontents
+Added: December 31, 2025 December 31, 2024
Fair Value Fair Value
2 unchanged sentences
Interest rate contracts
−Removed: Fixed-rate mortgage-backed securities $ 2,653 $ 654 $ 167,363 $ — $ 1,324 $ 150,000
+Added: Fair value hedges
+Added: Investment securities available for sale $ 608 $ 2,901 $ 228,157 $ 2,653 $ 654 $ 167,363
+Added: Cash flow hedges
+Added: Investment securities available for sale 754 — 90,000 — — —
Pools of commercial and commercial real estate loans 1,528 1,180 300,000 — 4,502 200,000
9 unchanged sentences
Carrying amount of the hedged items Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged items
−Removed: (dollars in thousands) December 31, 2024 December 31, 2023 (restated)
−Removed: December 31, 2024 December 31, 2023 (restated)
+Added: (dollars in thousands) December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
Investment securities available for sale $ 352,968 $ 286,982 $ ( 2,293 ) $ 3,323
6 unchanged sentences
Interest rate contracts
−Removed: Fixed-rate mortgage-backed securities Interest income on investment securities available for sale $ 9,341 $ — Interest income on investment securities available for sale $ ( 9,484 ) $ —
+Added: Investment securities available for sale Interest income on investment securities available for sale $ ( 4,292 ) $ 3,362 Interest income on investment securities available for sale $ 4,444 $ ( 3,257 )
+Added: Table of C ontents
The following table summarizes the effect of derivative instruments in cash flow hedging relationships on the consolidated statements of income.
5 unchanged sentences
Pools of commercial and commercial real estate loans $ 3,202 $ ( 3,705 ) $ ( 2,242 ) Interest income on loans $ ( 393 ) $ ( 5,857 ) $ ( 5,588 )
−Removed: Other noninterest income — — 17,531
+Added: Investment securities available for sale ( 52 ) — Interest income on investment securities ( 192 ) —
FHLB advances, brokered CDs and other borrowings ( 1,420 ) 2,013 ( 210 ) Interest expense ( 108 ) 966 324
9 unchanged sentences
Credit Enhancement Derivatives
−Removed: The Company has recognized derivative instruments associated with agreements entered into with third-party providers that support loan programs for which the Company originates and holds loans on its balance sheet.
−Removed: These third-party agreements include contractual credit enhancements that transfer certain risks and benefits to or from the Company, resulting in recognition of a derivative.
−Removed: The value of these derivatives consists primarily of two components:
+Added: Through December 30, 2025 and in 2024, the Company recognized derivative instruments associated with agreements entered into with third-party providers that support loan programs for which the Company originates and holds loans on its balance sheet.
+Added: These third-party agreements included contractual credit enhancements that transfer certain risks and benefits to or from the Company, resulting in recognition of a derivative.
+Added: Effective December 31, 2025, the Company revised its contract pertaining to its sole third-party lending arrangement program, and as a result of those contractual changes, the credit enhancements no longer met the definition of a derivative under ASC 815.
+Added: The value of the derivatives as of December 31, 2024 consisted primarily of two components:
(1) the credit loss reimbursement value, representing the present value of expected future payments from the third party for loan losses, and (2) the interest yield guarantee value, representing the present value of cash flows the Company expects to receive to ensure a minimum yield (e.g., Prime + 2%) on the portfolio when actual borrower payments fall short.
Under certain programs, additional features such as reimbursement for waived promotional interest are also included in the derivative valuation.
−Removed: The fair value of these derivative instruments was $ 16.8 million and $ 15.4 million as of December 31, 2024 and 2023, respectively.
−Removed: The Company utilizes a third-party valuation specialist to estimate fair value using the income approach, based on the present value of expected future cash flows.
+Added: The fair value of these derivative instruments was $ 16.8 million as of December 31, 2024.
+Added: The Company utilized a third-party valuation specialist to estimate fair value using the income approach, based on the present value of expected future cash flows.
The valuation relies on Level 3 unobservable inputs, including assumptions regarding credit loss rates, borrower prepayments, program yield performance, and discount rates.
−Removed: Changes in fair value are recorded in noninterest income, and the Company does not apply hedge accounting to these instruments
−Removed: The following table summarizes the most significant inputs and assumptions in determining the value of the credit enhancement derivatives as well as the resulting fair value as of December 31, 2024 and December 31, 2023:
−Removed: December 31, 2024 December 31, 2023
−Removed: MacTools commercial portfolio Greensky consumer portfolio LendingPoint consumer portfolio MacTools commercial portfolio
+Added: Changes in fair value were recorded in noninterest income, and the Company does not apply hedge accounting to these instruments.
+Added: Table of C ontents
+Added: The following table summarizes the most significant inputs and assumptions in determining the value of the credit enhancement derivatives as well as the resulting fair value as of December 31, 2024:
+Added: December 31, 2024
+Added: MacTools commercial portfolio
Weighted average interest rate 9.50 %
5 unchanged sentences
Fair value of derivative 10.61 %
−Removed: The LendingPoint consumer portfolio was sold during the fourth quarter of 2024.
−Removed: The GreenSky consumer portfolio was written down to net realizable value and classified as held for sale as of December 31, 2024.
NOTE 9 – DEPOSITS
14 unchanged sentences
Total $ 792,069
−Removed: NOTE 10 – FHLB ADVANCES AND OTHER BORROWINGS
−Removed: The following table summarizes our FHLB advances and other borrowings as of December 31, 2024 and December 31, 2023:
+Added: NOTE 10 – FHLB ADVANCES
+Added: The following table summarizes our FHLB advances as of December 31, 2025 and December 31, 2024:
(dollars in thousands) December 31, 2025 December 31, 2024
3 unchanged sentences
125,000 125,000
−Removed: FHLB advances – Short term fixed rate at rates of 5.45 % at December 31, 2023
−Removed: Total FHLB advances and other borrowings $ 258,000 $ 476,000
+Added: Total FHLB advances
+Added: $ 293,000 $ 258,000
+Added: Table of C ontents
The Company’s advances from the FHLB are collateralized by a blanket collateral agreement of qualifying mortgage and home equity line of credit loans and certain commercial real estate loans totaling approximately $ 2.87 billion and $ 3.23 billion at December 31, 2025 and December 31, 2024, respectively.
Based on this collateral, the Company was eligible to borrow $ 1.11 billion from the FHLB at December 31, 2025.
−Removed: Contractual payments over the next five years for FHLB advances and other borrowings were as follows:
+Added: Contractual payments over the next five years for FHLB advances were as follows:
(dollars in thousands) Amount
26 unchanged sentences
All of the subordinated debentures above may be included in Tier 2 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.
+Added: On September 30, 2025, the Company redeemed all of our outstanding Fixed-to-Floating Rate Subordinated Notes due September 30, 2029, with an interest rate of 7.91 %, which had an aggregate principal amount of $ 50.8 million.
+Added: The aggregate redemption price was 100 % of the aggregate principal amount of the subordinated notes, plus accrued and unpaid interest.
+Added: The interest rate on the subordinated notes was 7.91 % (resulting in approximately $ 4 million of annual interest expense).
+Added: The Company's $ 27.3 million aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes due September 30, 2034, with an interest rate of 5.50 % as of September 30, 2025, remain outstanding.
+Added: Table of C ontents
NOTE 12 – TRUST PREFERRED DEBENTURES
27 unchanged sentences
All of the trust preferred debentures above may be included in Tier 1 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.
+Added: Table of C ontents
NOTE 13 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
19 unchanged sentences
Balance, end of period $ ( 71,508 ) $ ( 5,245 ) $ ( 76,753 )
−Removed: (1) See table below for details about reclassifications to income .
+Added: (1) S ee table below for details related to reclassifications to income.
The following table summarizes the significant amounts reclassified out of each component of AOCI:
3 unchanged sentences
Unrealized gains and losses on investment securities available for sale $ 152 $ 142 $ — Interest income (expense)
−Removed: — — 221 Recapture of credit losses
−Removed: ( 230 ) ( 9,372 ) ( 230 ) Loss on sales of investment securities, net
+Added: 14 ( 230 ) ( 9,372 ) Gain (loss) on sales of investment securities, net
( 44 ) 24 2,481 Income tax (expense) benefit
−Removed: $ ( 64 ) $ ( 6,891 ) $ ( 6 ) Net income
+Added: $ 122 $ ( 64 ) $ ( 6,891 ) Net income (loss)
Gains and losses on cash flow hedges $ ( 693 ) $ ( 4,891 ) $ ( 5,264 ) Interest income (expense)
−Removed: — — 17,531 Other noninterest income
182 1,309 1,471 Income tax (expense) benefit
−Removed: $ ( 3,582 ) $ ( 3,793 ) $ 12,879 Net income
+Added: $ ( 511 ) $ ( 3,582 ) $ ( 3,793 ) Net income (loss)
+Added: Table of C ontents
NOTE 14 – INCOME TAXES
+Added: The Company operates solely within the United States, and as a result all pre-tax book income is derived from domestic operations.
The components of income taxes for the years ended December 31, 2025, 2024 and 2023 were as follows:
7 unchanged sentences
(dollars in thousands) 2025 2024 2023
−Removed: Expected income taxes $ 9,849 $ 18,472 $ 27,591
−Removed: Less income tax effect of:
+Added: US federal statutory income tax rate $ ( 24,122 ) 21.00 % $ 9,849 21.00 % $ 18,472 21.00 %
+Added: Domestic state and local taxes, net of federal effect (1)
+Added: 3,431 ( 2.99 ) 1,196 2.55 5,682 6.46
+Added: Domestic federal
+Added: Tax credits, net of amortization ( 80 ) 0.07 409 0.87 ( 155 ) ( 0.18 )
+Added: Nontaxable and nondeductible items
Tax-exempt income, net (2)
−Removed: State tax, net of federal benefit 1,192 5,666 6,372
−Removed: Equity-based compensation benefit ( 120 ) ( 21 ) ( 186 )
+Added: ( 2,418 ) 2.10 ( 2,116 ) ( 4.51 ) ( 1,762 ) ( 2.00 )
Surrender of company-owned life insurance policies — — — — 3,756 4.27
+Added: Nondeductible goodwill impairment 32,335 ( 28.15 ) — — — —
+Added: Other nontaxable and nondeductible items 124 ( 0.11 ) 198 0.42 201 0.23
Valuation allowance 103 ( 0.09 ) 40 0.09 53 0.06
Other 40 ( 0.03 ) ( 720 ) ( 1.54 ) 560 0.64
−Removed: Actual income tax expense $ 8,856 $ 26,807 $ 31,149
+Added: Actual income tax expense and effective tax rate $ 9,413 ( 8.20 ) % $ 8,856 18.88 % $ 26,807 30.48 %
+Added: (1) During the years ended December 31, 2025, 2024 and 2023, state taxes in Illinois comprised greater than 50% of the tax effect in this category.
+Added: (2) During the years ended December 31, 2025 2024 and 2023, tax-exempt income, net, primarily included tax-exempt interest income on municipal securities and increases in the cash surrender value of bank-owned life insurance.
+Added: During the year ended December 31, 2023, tax-exempt income, net, also included underwriting income earned by the Company's captive insurance subsidiary that has elected to be taxed under Internal Revenue Code Section 831(b).
+Added: Table of C ontents
Deferred tax assets, net in the accompanying consolidated balance sheets at December 31, 2025 and 2024 include the following amounts of deferred tax assets and liabilities:
1 unchanged sentence
Allowance for credit losses on loans $ 18,170 $ 29,191
+Added: Deferred loan costs, net of fees 1,419 —
Deferred compensation 1,986 2,050
−Removed: Loans 877 1,069
Tax credits 591 8,796
17 unchanged sentences
Deferred tax assets, net $ 39,315 $ 48,019
+Added: The components of income taxes paid for the years ended December 31, 2025, 2024 and 2023 were as follows:
+Added: (dollars in thousands) 2025 2024 2023
+Added: US federal $ 812 $ 15,000 $ 15,000
+Added: US state and local
+Added: California 105 * *
+Added: Florida 120 * *
+Added: Illinois — 4,500 5,600
+Added: Indiana 125 * *
+Added: Texas 152 * *
+Added: Other 266 3,043 4,520
+Added: Total income taxes paid $ 1,580 $ 22,543 $ 25,120
+Added: *Jurisdiction below the 5% disclosure threshold for the period presented.
At December 31, 2025 and 2024, the accumulation of the prior year’s earnings representing tax bad debt deductions was approximately $ 3.1 million for both years.
1 unchanged sentence
It is not expected that such tax-restricted retained earnings will be used in a manner that would create federal income tax liabilities.
−Removed: The Company had $ 29.7 million of federal net operating loss carryforwards expiring 2025 through 2035, $ 13.3 million of Illinois post-apportioned net operating loss carryforwards expiring 2029 and 2030, $ 29.7 million of Missouri pre-apportioned net operating loss carryforwards expiring 2025 through 2035, and $ 5.2 million of other state net operating loss carryforwards expiring 2029 through 2044, at December 31, 2024.
+Added: Table of C ontents
+Added: The Company had $ 25.7 million of federal net operating loss carryforwards expiring 2026 through 2035, $ 12.8 million of Illinois post-apportioned net operating loss carryforwards expiring 2030 through 2031 and $ 25.7 million of Missouri pre-apportioned net operating loss carryforwards expiring 2026 through 2035 at December 31, 2025.
The utilization of the federal and Missouri net operating losses are subject to the limitations of Internal Revenue Code Section 382.
−Removed: The utilization of the Illinois net operating loss is limited to $100,000 per year for years 2021 through 2023 and $500,000 in 2024, and years under which net operating losses are suspended do not count toward the number of carryforward years.
+Added: The utilization of the Illinois net operating loss is limited to $100,000 per year for years 2021 through 2023 and $500,000 per year for years 2024 and 2025, and years under which net operating losses are suspended do not count toward the number of carryforward years.
The Company has state tax credit carryforwards of $ 0.7 million with a five year carryforward period, expiring between 2026 and 2030.
25 unchanged sentences
The change in value associated with the gains and losses, which are due to the employee upon distribution, is recognized in salaries and employee benefits.
+Added: Table of C ontents
The following table summarizes the activity in the asset and liability balances of the executive officer nonqualified deferred compensation arrangement for the years ended December 31, 2025, 2024, and 2023:
26 unchanged sentences
On June 30, 2023, we terminated the plan and notified the IRS, seeking a final determination letter.
−Removed: The final determination letter was received in January 2025 and we expect to begin distributing assets to plan participants in early 2025.
−Removed: The following table details the components of the net periodic benefit cost for the years ended December 31, 2024 and 2023:
+Added: Table of C ontents
+Added: The final determination letter was received in January 2025, and we distributed assets to plan participants totaling $ 0.5 million in 2025.
+Added: There was no net periodic benefit cost for the year ended December 31, 2025.
+Added: The following table details the components of the net periodic benefit cost for the year ended December 31, 2024:
(dollars in thousands) 2024
4 unchanged sentences
Net periodic benefit cost $ 161
−Removed: Assumptions used to determine net periodic benefit cost:
+Added: Assumptions used to determine net periodic benefit cost in 2024:
Discount rate 4.85 %
Expected long-term return on plan assets 4.85 %
−Removed: Rate of compensation increase N/A N/A
+Added: Rate of compensation increase N/A
Previously, costs for administration, shortfalls in funds to maintain the frozen level of benefit coverage and differences of actuarial assumptions related to the frozen benefits were expensed as incurred.
−Removed: The following table provides a comparison of obligations to plan assets:
−Removed: (dollars in thousands) December 31, 2024 December 31, 2023
+Added: The following table provides a comparison of obligations to plan assets in 2024:
+Added: (dollars in thousands) December 31, 2024
Projected benefit obligation $ 12,482
1 unchanged sentence
Fair value of plan assets 11,791
−Removed: The minimum required contribution for 2024 is expected to be zero.
NOTE 16 – SHARE-BASED COMPENSATION
7 unchanged sentences
Compensation expense is recognized on a straight-line basis over the vesting period of the award based on the fair value of the stock at the date of grant.
+Added: Table of C ontents
A summary of the activity for restricted stock awards and restricted stock unit awards for the year follows:
17 unchanged sentences
Treasury yield curve in effect at the time of the grant.
−Removed: The Company did not grant stock options in the years ended December 31, 2024 and 2023.
−Removed: The fair value of options granted during the year ended December 31, 2022 was determined using the following weighted-average assumptions as of the grant date.
−Removed: Dividend yield 4.24 %
−Removed: Expected volatility 23.81 %
−Removed: Risk free interest rate 4.23 %
−Removed: Expected life 6.25 years
−Removed: The weighted average fair value of stock options granted during the year ended December 31, 2022 was $ 4.92 .
+Added: The Company did not grant stock options in the years ended 2025, 2024, or 2023.
The summary of our stock option activity for the year ended December 31, 2025 is as follows:
3 unchanged sentences
Options granted — N/A
−Removed: Options exercised ( 60,961 ) 21.51
+Added: Options exercised — N/A
Options forfeited ( 28,201 ) 28.43
3 unchanged sentences
Options vested and expected to vest 175,863 28.46 5.39 years
−Removed: The aggregate intrinsic value of options outstanding and exercisable as of December 31, 2024 was $ 0.1 million.
+Added: As of December 31, 2025, the Company had 175,863 stock options outstanding, of which 143,628 were exercisable, with a weighted-average exercise price of $ 28.47 .
As of December 31, 2025, there was $ 0.1 million of total unrecognized compensation cost related to nonvested stock options granted under our 2019 Incentive Plan.
1 unchanged sentence
The following table includes information related to stock option exercises for the years ended December 31, 2025, 2024, and 2023.
+Added: Table of C ontents
(dollars in thousands) 2025 2024 2023
9 unchanged sentences
Neither the holders of the Series A preferred stock nor holders of the Depositary Shares will have the right to require the redemption or repurchase of the Series A preferred stock.
+Added: Table of C ontents
NOTE 18 – EARNINGS PER COMMON SHARE
5 unchanged sentences
(dollars in thousands, except per share data) 2025 2024 2023
−Removed: Net income $ 38,044 $ 61,155 $ 100,237
+Added: Net income (loss) $ ( 124,281 ) $ 38,044 $ 61,155
Preferred dividends declared ( 8,913 ) ( 8,913 ) ( 8,913 )
−Removed: Net income available to common shareholders 29,131 52,242 97,068
+Added: Net income (loss) available to common shareholders ( 133,194 ) 29,131 52,242
Common shareholder dividends ( 27,147 ) ( 26,622 ) ( 26,234 )
1 unchanged sentence
Undistributed earnings to unvested restricted stock awards — ( 33 ) ( 311 )
−Removed: Undistributed earnings to common shareholders $ 2,026 $ 25,358 $ 70,322
+Added: Undistributed earnings (loss) to common shareholders $ ( 160,873 ) $ 2,026 $ 25,358
Distributed earnings to common shareholders $ 27,147 $ 26,622 $ 26,234
−Removed: Undistributed earnings to common shareholders 2,026 25,358 70,322
−Removed: Total common shareholders earnings, basic $ 28,648 $ 51,592 $ 95,950
+Added: Undistributed earnings (loss) to common shareholders ( 160,873 ) 2,026 25,358
+Added: Total common shareholders earnings (loss), basic $ ( 133,726 ) $ 28,648 $ 51,592
Distributed earnings to common shareholders $ 27,147 $ 26,622 $ 26,234
−Removed: Undistributed earnings to common shareholders 2,026 25,358 70,322
−Removed: Total common shareholders earnings 28,648 51,592 95,950
+Added: Undistributed earnings (loss) to common shareholders ( 160,873 ) 2,026 25,358
+Added: Total common shareholders earnings (loss) ( 133,726 ) 28,648 51,592
Undistributed earnings reallocated from unvested restricted stock awards — — —
−Removed: Total common shareholders earnings, diluted $ 28,648 $ 51,592 $ 95,952
+Added: Total common shareholders earnings (loss), diluted $ ( 133,726 ) $ 28,648 $ 51,592
Weighted average common shares outstanding, basic 21,833,098 21,731,689 22,115,869
1 unchanged sentence
Weighted average common shares outstanding, diluted 21,833,098 21,737,958 22,124,402
−Removed: Basic earnings per common share $ 1.32 $ 2.33 $ 4.29
−Removed: Diluted earnings per common share 1.32 2.33 4.28
+Added: Basic earnings (loss) per common share $ ( 6.12 ) $ 1.32 $ 2.33
+Added: Diluted earnings (loss) per common share $ ( 6.12 ) $ 1.32 $ 2.33
Antidilutive stock options (1)
9 unchanged sentences
As a practical matter, the Bank restricts dividends to a lesser amount because of the need to maintain an adequate capital structure.
+Added: Table of C ontents
At December 31, 2025, the Company and the Bank exceeded the regulatory minimums and the Bank met the regulatory definition of "well-capitalized" based on the most recent regulatory notification.
24 unchanged sentences
Midland States Bank 654,494 9.63 271,806 4.00 339,758 5.00
−Removed: December 31, 2023 (restated)
+Added: December 31, 2024
Total risk-based capital ratio
15 unchanged sentences
(1) Total risk-based capital ratio, Tier 1 risk-based capital ratio and Common equity tier 1 risk-based capital ratio include the capital conservation buffer of 2.5%.
−Removed: In December 2018, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL.
−Removed: The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard.
−Removed: In March 2020, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, and the FDIC published an interim final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL.
−Removed: The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option).
−Removed: The Company adopted the capital transition relief over the permissible five-year period.
NOTE 20 – FAIR VALUE OF FINANCIAL INSTRUMENTS
3 unchanged sentences
Significant other observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data.
+Added: Table of C ontents
Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
14 unchanged sentences
Nonperforming loans.
−Removed: All of our nonaccrual loans are considered nonperforming and are reviewed individually for the amount of impairment, if any.
+Added: Nonaccrual loans are considered nonperforming and are reviewed individually for the amount of impairment, if any.
We measure collateral dependent nonperforming loans based on the estimated fair value of such collateral.
4 unchanged sentences
Consumer loans held for sale.
−Removed: The fair value of consumer loans held for sale was derived from a purchase agreement with a third party (Level 3).
+Added: The fair value of consumer loans held for sale are calculated using discounted cash flows or other market indicators (Level 3).
Other Real Estate Owned.
9 unchanged sentences
Assets and liabilities measured and recorded at fair value, including financial assets for which the Company has elected the fair value option, on a recurring and nonrecurring basis at December 31, 2025 and December 31, 2024, are summarized below:
+Added: Table of C ontents
December 31, 2025
10 unchanged sentences
Mortgage-backed securities - non-agency 97,089 — 97,089 —
+Added: Asset-backed student loans 34,215 — 34,215 —
State and municipal securities 73,458 — 73,458 —
+Added: Collateralized loan obligations 46,854 — 46,854 —
Corporate securities 57,812 — 57,812 —
−Removed: Other securities 90,423 — 90,423 —
Equity securities 4,235 4,235 — —
Residential loans held for sale 7,781 — 7,781 —
+Added: Credit enhancement asset 12,557 — — 12,557
Derivative assets 3,451 — 3,451 —
4 unchanged sentences
Nonperforming loans:
−Removed: Consumer loans held for sale 336,719 — — 336,719
+Added: Commercial $ 8,136 $ — $ — $ 8,136
+Added: Commercial real estate 40,324 — — 40,324
+Added: Residential real estate 592 — — 592
Other real estate owned 606 — — 606
−Removed: Credit enhancement asset 16,804 — — 16,804
+Added: Table of C ontents
December 31, 2024
6 unchanged sentences
Investment securities available for sale:
−Removed: Treasury securities $ 1,097 $ 1,097 $ — $ —
government sponsored entities and U.S.
2 unchanged sentences
Mortgage-backed securities - non-agency 101,012 — 101,012 —
+Added: Asset-backed student loans 49,973 — 49,973 —
State and municipal securities 69,061 — 69,061 —
+Added: Collateralized loan obligations 40,450 — 40,450 —
Corporate securities 79,881 — 79,881 —
−Removed: Other securities 27,565 — 27,565 —
Equity securities 4,792 4,792 — —
Residential loans held for sale
+Added: 8,228 — 8,228 —
Derivative assets 3,837 — 3,837 —
4 unchanged sentences
Nonperforming loans:
+Added: Commercial $ 8,628 $ — $ — $ 8,628
+Added: Commercial real estate 102,548 — — 102,548
+Added: Construction and land development 8,438 — — 8,438
+Added: Residential real estate 302 — — 302
+Added: Lease financing 306 — — 306
+Added: Consumer loans held for sale 336,719 — — 336,719
Other real estate owned 4,941 — — 4,941
3 unchanged sentences
(dollars in thousands) 2025 2024 2023
−Removed: Commercial mortgage servicing rights $ — $ — $ 1,263
−Removed: Loan servicing rights held for sale — — 3,250
Nonperforming loans $ 21,619 $ 21,317 $ 19,421
1 unchanged sentence
Total losses on assets measured on a nonrecurring basis $ 21,619 $ 26,183 $ 19,421
+Added: Table of C ontents
The following tables present quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured on a nonrecurring basis at December 31, 2025 and December 31, 2024:
1 unchanged sentence
technique Unobservable
−Removed: input / assumptions Range (weighted average) (1)
+Added: input / assumptions Discount Rate Range (weighted average) (1)
December 31, 2025
−Removed: Nonperforming loans $ 120,222 Fair value of collateral Discount for type of property, age of appraisal, and/or current status 0.00 % - 34.15 % ( 0.67 %)
−Removed: Other real estate loans 4,941 Fair value of collateral Discount for type of property, age of appraisal, and/or current status 0.00 % - 43.54 % ( 10.68 %)
+Added: Nonperforming loans:
+Added: Commercial $ 8,136 Fair value of collateral Discount for type of property, age of appraisal, and/or current status 0.00 %- 0.00 % ( 0.00 %)
+Added: Commercial real estate 40,324 Fair value of collateral Discount for type of property, age of appraisal, and/or current status 0.00 % - 100.00 % ( 4.79 %)
+Added: Residential real estate 592 Fair value of collateral Discount for type of property, age of appraisal, and/or current status 0.00 %- 0.00 % ( 0.00 %)
+Added: Other real estate owned 606 Fair value of collateral Discount for type of property, age of appraisal, and/or current status 54.10 % - 70.67 % ( 58.17 %)
+Added: December 31, 2024
+Added: Nonperforming loans:
+Added: Commercial $ 8,628 Fair value of collateral Discount to reflect current market conditions and ultimate collectability 0.00 % - 0.00 % ( 0.00 %)
+Added: Commercial real estate 102,548 Fair value of collateral Discount to reflect current market conditions and ultimate collectability 0.00 % - 9.20 % ( 0.62 %)
+Added: Construction and land development 8,438 Fair value of collateral Discount to reflect current market conditions and ultimate collectability 0.00 % - 0.00 % ( 0.00 %)
+Added: Residential real estate 302 Fair value of collateral Discount to reflect current market conditions and ultimate collectability 0.00 % - 0.00 %( 0.00 %)
+Added: Lease financing 306 Fair value of collateral Discount to reflect current market conditions and ultimate collectability 34.15 % - 34.15 % ( 34.15 %)
+Added: Other real estate owned 4,941 Fair value of collateral Discount for type of property, age of appraisal, and/or current status 0.00 % - 43.54 % ( 10.68 %.)
Consumer loans held for sale (2)
336,719 Discounted cash flow Discount rate 8.98 %
−Removed: Credit enhancement asset 16,804 Income approach Discount rate 10.61 %
−Removed: December 31, 2023 (restated)
−Removed: Nonperforming loans $ 4,633 Collateral based measurements Discount to reflect current market conditions and ultimate collectability 24.38 % - 100.00 % ( 27.46 %)
−Removed: Other real estate loans 9,112 Fair value of collateral Discount for type of property, age of appraisal, and/or current status
−Removed: Credit enhancement asset 15,389 Income approach Discount rate ( 0.34 )% - 10.31 % ( 1.80 %)
+Added: Credit enhancement asset
+Added: 16,804 Income approach
+Added: Discount rate
(1) Unobservable inputs were weighted by the relative fair value of the instruments.
12 unchanged sentences
Residential loans held for sale $ 7,781 $ 390 $ 7,391 $ 8,228 $ 282 $ 7,946
−Removed: The following table presents the amount of gains (losses) from fair value changes included in income before income taxes for financial assets carried at fair value for the years ended December 31, 2024, 2023 and 2022:
+Added: Table of C ontents
+Added: The following table presents the amount of gains from fair value changes included in income before income taxes for financial assets carried at fair value for the years ended December 31, 2025, 2024 and 2023:
Years Ended December 31,
10 unchanged sentences
Federal funds sold 532 532 532 — —
−Removed: Loans 5,167,574 4,979,885 — — 4,979,885
+Added: 4,282,785 4,229,483 — — 4,229,483
Accrued interest receivable 23,824 23,824 — 23,824 —
12 unchanged sentences
Federal funds sold 711 711 711 — —
−Removed: Loans 6,103,592 6,129,244 — — 6,129,244
+Added: 5,056,370 4,872,824 — — 4,872,824
Accrued interest receivable 25,329 25,329 — 25,329 —
6 unchanged sentences
however, an actual exit price may differ.
+Added: Table of C ontents
NOTE 21 – COMMITMENTS, CONTINGENCIES AND CREDIT RISK
In the normal course of business, there are outstanding various contingent liabilities such as claims and legal actions, which are not reflected in the consolidated financial statements.
−Removed: During the second quarter of 2024, the Company recorded an accrual related to various legal actions.
−Removed: No other material losses are anticipated as a result of these actions or claims.
+Added: No material losses are anticipated as a result of these actions or claims.
We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers.
These financial instruments include commitments to extend credit and standby letters of credit.
−Removed: Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance
+Added: Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.
The contract amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments.
−Removed: The Bank used the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
+Added: The Company used the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
The commitments are principally tied to variable rates.
11 unchanged sentences
The Banking segment provides a wide range of financial products and services to consumers and businesses, including commercial, commercial real estate, mortgage and other consumer loan products;
−Removed: commercial equipment financing;
mortgage loan sales and servicing;
5 unchanged sentences
The Corporate segment includes the holding company financing and investment activities, administrative expenses, as well as the elimination of intercompany transactions.
−Removed: The Corporate segment also included our captive insurance business unit for the year ended December 31, 2023.
−Removed: This business was dissolved as of December 31, 2023.
Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions.
1 unchanged sentence
Changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data.
−Removed: The accounting policies of the segments are substantially the same as those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2023 Annual Report on Form 10-K.
+Added: See Note 1 for additional information regarding the accounting policies of the Company's segments.
Transactions between segments consist primarily of borrowed funds and servicing fees.
Noninterest income and expense directly attributable to a segment are assigned to it with various shared service costs such as human resources, accounting, finance, risk management and information technology expense assigned to the Banking segment.
+Added: Table of C ontents
Selected business segment financial information for the years ended December 31, 2025, 2024 and 2023 were as follows:
13 unchanged sentences
Amortization of intangible assets 2,199 1,025 — 3,224
+Added: Impairment on goodwill 153,977 — — 153,977
Other noninterest expense (1)
2 unchanged sentences
Income (loss) before income taxes (benefit) ( 111,897 ) 6,863 ( 9,834 ) ( 114,868 )
−Removed: Income taxes (benefit) 10,037 3,257 ( 4,438 ) 8,856
+Added: Income tax expense 7,008 2,181 224 9,413
Net income (loss) $ ( 118,905 ) $ 4,682 $ ( 10,058 ) $ ( 124,281 )
Total assets $ 6,525,874 $ 36,548 $ ( 49,002 ) $ 6,513,420
−Removed: Year Ended December 31, 2023 (restated)
+Added: (dollars in thousands) Banking Wealth
+Added: Management Corporate Total
+Added: Year Ended December 31, 2024
Interest income $ 426,113 $ — $ 15 $ 426,128
13 unchanged sentences
Income (loss) before income taxes (benefit) 46,543 6,756 ( 6,399 ) 46,900
−Removed: Income taxes (benefit) 27,348 2,309 ( 2,850 ) 26,807
+Added: Income tax expense (benefit) 10,037 3,257 ( 4,438 ) 8,856
Net income (loss) $ 36,506 $ 3,499 $ ( 1,961 ) $ 38,044
Total assets $ 7,486,121 $ 32,303 $ ( 11,615 ) $ 7,506,809
+Added: Table of C ontents
(dollars in thousands) Banking Wealth
Management Corporate Total
−Removed: Year Ended December 31, 2022 (restated)
+Added: Year Ended December 31, 2023
Interest income $ 416,997 $ — $ 103 $ 417,100
13 unchanged sentences
Income (loss) before income taxes (benefit) 89,477 5,313 ( 6,828 ) 87,962
−Removed: Income taxes (benefit) 35,391 2,136 ( 6,378 ) 31,149
+Added: Income tax expense (benefit) 27,348 2,309 ( 2,850 ) 26,807
Net income (loss) $ 62,129 $ 3,004 $ ( 3,978 ) $ 61,155
3 unchanged sentences
Other noninterest expense for Corporate includes data processing, professional services, marketing and other miscellaneous expenses.
+Added: Table of C ontents
NOTE 23 – REVENUE FROM CONTRACTS WITH CUSTOMERS
38 unchanged sentences
Payment for service charges on deposit accounts is typically received immediately or in the following month through a direct charge to a customer’s account.
+Added: Table of C ontents
Interchange Revenue
28 unchanged sentences
Total liabilities and shareholders’ equity $ 645,496 $ 840,981
+Added: Table of C ontents
Condensed Statements of Income
1 unchanged sentence
Years Ended December 31,
+Added: 2025 2024 2023
Dividends from subsidiaries $ 98,000 $ 54,000 $ 54,000
−Removed: (Loss) earnings of consolidated subsidiaries, net of dividends ( 10,347 ) 13,981 91,233
+Added: Earnings (loss) of consolidated subsidiaries, net of dividends ( 213,001 ) ( 10,347 ) 13,981
Interest income on note due from bank subsidiary 1,007 1,512 1,578
−Removed: Other (loss) income ( 11 ) 323 4
−Removed: Total income 45,154 69,882 106,012
+Added: Other income (loss) 245 ( 11 ) 323
+Added: Total income (loss) ( 113,749 ) 45,154 69,882
Interest expense 9,364 10,651 10,555
1 unchanged sentence
Total expense 10,308 11,548 11,599
−Removed: Income before income tax benefit 33,606 58,283 93,853
−Removed: Income tax benefit 4,438 2,872 6,384
−Removed: Net income $ 38,044 $ 61,155 $ 100,237
+Added: Income (loss) before income taxes ( 124,057 ) 33,606 58,283
+Added: Income tax benefit (expense)
+Added: ( 224 ) 4,438 2,872
+Added: Net income (loss) $ ( 124,281 ) $ 38,044 $ 61,155
Condensed Statements of Cash Flows
1 unchanged sentence
Years Ended December 31,
+Added: 2025 2024 2023
Cash flows from operating activities:
−Removed: Net income $ 38,044 $ 61,155 $ 100,237
+Added: Net income (loss) $ ( 124,281 ) $ 38,044 $ 61,155
Adjustments to reconcile net income to net cash provided by operating activities:
5 unchanged sentences
Cash flows from investing activities:
−Removed: Capital injection to bank subsidiary — — ( 50,000 )
Change in note receivable due from bank subsidiary 2,100 5,150 10,000
Net cash received in dissolution of subsidiary — — 2,674
−Removed: Net cash provided by (used in) investing activities 5,150 12,674 ( 90,000 )
+Added: Net cash provided by investing activities 2,100 5,150 12,674
Cash flows from financing activities:
−Removed: Payments on other borrowings — — ( 171 )
−Removed: Payments made on subordinated debt ( 15,763 ) ( 5,845 ) ( 40,000 )
+Added: Payments and subordinated debt redemption ( 50,750 ) ( 15,763 ) ( 5,845 )
Common stock repurchased ( 9,657 ) ( 5,475 ) ( 17,898 )
1 unchanged sentence
Cash dividends paid on preferred stock ( 8,913 ) ( 8,913 ) ( 8,913 )
−Removed: Proceeds from issuance of preferred stock — — 110,548
Proceeds from issuance of common stock under employee benefit plans 643 1,326 1,670
−Removed: Net cash (used in) provided by financing activities ( 55,897 ) ( 57,559 ) 42,364
+Added: Net cash used in financing activities ( 96,356 ) ( 55,897 ) ( 57,559 )
Net (decrease) increase in cash ( 556 ) ( 2,597 ) 5,042
3 unchanged sentences
The note has a rolling 13 month maturity, and the interest rate is a variable rate equal to the one year treasury rate.
−Removed: NOTE 25 - RESTATEMENT OF PRIOR PERIOD FINANCIAL STATEMENTS
−Removed: The Company has restated herein the impacted line items to the Consolidated Balance Sheet as of December 31, 2023 and the Consolidated Statements of Income, Consolidated Statements of Comprehensive Income, Consolidated Statements of Shareholders' Equity and Consolidated Statements of Cash Flows for the years ended December 31, 2023 and 2022.
−Removed: In addition, the Company has restated the impacted line items to its unaudited quarterly Consolidated Balance Sheets, Consolidated Statements of Income, Consolidated Statements of Comprehensive Income, Consolidated Statements of Shareholders' Equity and Consolidated Statements of Cash Flows as of and for the three months ended March 31, 2024 and 2023, for the three and six months ended June 30, 2024 and 2023, and for the three and nine months ended September 30, 2024 and 2023.
−Removed: Description of Misstatements
−Removed: The errors relate to the Company’s accounting for loans originated pursuant to third-party loan origination programs.
−Removed: As part of these programs, the third-party providers offered various credit enhancements with respect to loans originated under the programs, including contributions to reserve accounts, yield maintenance and certain other payments.
−Removed: Historically, the Company accounted for all borrower payments and credit enhancement payments under these programs on a single unit, or net
−Removed: basis, with all such payments presented as interest income representing the Company’s effective yield on the portfolios.
−Removed: The Company has determined that these payments should instead be accounted for on a separate unit of account, or gross basis, with loan yields and interest income recorded at the gross borrower loan rate, credit losses and associated provisions for credit losses recorded on a gross basis over the life of the loans, and with all credit enhancement payments recorded separately as a credit enhancement derivative.
−Removed: Description of Restated Tables
−Removed: The following tables present the amounts previously reported and a reconciliation of the restated amounts reported on the restated Consolidated Balance Sheets, the restated Consolidated Statements of Income and the restated Consolidated Statements of Cash Flows for the periods presented.
−Removed: Restated Audited Financial Statements
−Removed: Restated Consolidated Balance Sheet
−Removed: December 31, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated
−Removed: Loans $ 6,131,079 $ ( 27,487 ) $ 6,103,592
−Removed: Allowance for credit losses on loans ( 68,502 ) ( 90,817 ) ( 159,319 )
−Removed: Total loans, net 6,062,577 ( 118,304 ) 5,944,273
−Removed: Accrued interest receivable 24,934 9,199 34,133
−Removed: Credit enhancement asset — 15,389 15,389
−Removed: Other assets 182,992 16,894 199,886
−Removed: Total assets $ 7,866,868 $ ( 76,822 ) $ 7,790,046
−Removed: Accrued interest payable and other liabilities $ 110,459 $ ( 82 ) $ 110,377
−Removed: Total liabilities 7,075,015 ( 82 ) 7,074,933
−Removed: Retained earnings 322,379 ( 76,740 ) 245,639
−Removed: Total shareholders' equity 791,853 ( 76,740 ) 715,113
−Removed: Total liabilities and shareholders' equity $ 7,866,868 $ ( 76,822 ) $ 7,790,046
−Removed: Restated Consolidated Statements of Income
−Removed: Years Ended December 31,
−Removed: (dollars in thousands.
−Removed: except per share data) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Interest income:
−Removed: Loans including fees:
−Removed: Taxable $ 365,529 $ 12,804 $ 378,333 $ 274,617 $ 10,960 $ 285,577
−Removed: Total interest income 404,296 12,804 417,100 301,755 10,960 312,715
−Removed: Net interest income 236,017 12,804 248,821 245,735 10,960 256,695
−Removed: Provision for credit losses:
−Removed: Provision for credit losses on loans 21,132 61,428 82,560 18,797 56,638 75,435
−Removed: Total provision for credit losses 21,132 61,428 82,560 20,126 56,638 76,764
−Removed: Net interest income after provision for credit losses 214,885 ( 48,624 ) 166,261 225,609 ( 45,678 ) 179,931
−Removed: Noninterest income:
−Removed: Credit enhancement income — 48,194 48,194 — 69,976 69,976
−Removed: Total noninterest income 66,590 48,194 114,784 79,891 69,976 149,867
−Removed: Noninterest expense:
−Removed: Loan servicing fees — 19,181 19,181 — 22,750 22,750
−Removed: Total noninterest expense 173,902 19,181 193,083 175,662 22,750 198,412
−Removed: Income before income taxes 107,573 ( 19,611 ) 87,962 129,838 1,548 131,386
−Removed: Income tax expense 32,113 ( 5,306 ) 26,807 30,813 336 31,149
−Removed: Net income 75,460 ( 14,305 ) 61,155 99,025 1,212 100,237
−Removed: Net income available to common shareholders $ 66,547 $ ( 14,305 ) $ 52,242 $ 95,856 $ 1,212 $ 97,068
−Removed: Restated Consolidated Statement of Comprehensive Income
−Removed: Years Ended December 31,
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Net income $ 75,460 $ ( 14,305 ) $ 61,155 $ 99,025 $ 1,212 $ 100,237
−Removed: Other comprehensive income (loss) 7,044 — 7,044 ( 89,034 ) — ( 89,034 )
−Removed: Total comprehensive income $ 82,504 $ ( 14,305 ) $ 68,199 $ 9,991 $ 1,212 $ 11,203
−Removed: Restated Consolidated Statements of Shareholders' Equity
−Removed: Retained earnings Total shareholders' equity
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Balances, December 31, 2021 $ 212,472 $ ( 63,647 ) $ 148,825 $ 663,837 $ ( 63,647 ) $ 600,190
−Removed: Net income 99,025 1,212 100,237 99,025 1,212 100,237
−Removed: Balances, December 31, 2022 282,405 ( 62,435 ) 219,970 758,574 ( 62,435 ) 696,139
−Removed: Net income 75,460 ( 14,305 ) 61,155 75,460 ( 14,305 ) 61,155
−Removed: Balances, December 31, 2023 $ 322,379 $ ( 76,740 ) $ 245,639 $ 791,853 $ ( 76,740 ) $ 715,113
−Removed: Restated Consolidated Statements of Cash Flows
−Removed: Years Ended December 31,
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Net income $ 75,460 $ ( 14,305 ) $ 61,155 $ 99,025 $ 1,212 $ 100,237
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Provision for credit losses 21,132 61,428 82,560 20,126 56,638 76,764
−Removed: Proceeds from sales of loans held for sale 98,851 ( 40,899 ) 57,952 269,958 — 269,958
−Removed: Net change in operating assets and liabilities:
−Removed: Accrued interest receivable ( 4,621 ) 261 ( 4,360 ) ( 807 ) ( 641 ) ( 1,448 )
−Removed: Credit enhancement asset — ( 2,376 ) ( 2,376 ) — ( 18,792 ) ( 18,792 )
−Removed: Other assets ( 18,731 ) ( 5,307 ) ( 24,038 ) 876 337 1,213
−Removed: Accrued expenses and other liabilities 27,661 ( 82 ) 27,579 ( 13,579 ) — ( 13,579 )
−Removed: Net cash provided by operating activities 154,638 ( 1,280 ) 153,358 247,065 38,754 285,819
−Removed: Cash flows from investing activities:
−Removed: Net decrease (increase) in loans 112,496 ( 39,619 ) 72,877 ( 1,177,598 ) ( 38,754 ) ( 1,216,352 )
−Removed: Proceeds from loans held for sale previously classified as portfolio loans — 40,899 40,899 — — —
−Removed: Net cash (used in) provided by investing activities $ ( 76,080 ) $ 1,280 $ ( 74,800 ) $ ( 1,098,887 ) $ ( 38,754 ) $ ( 1,137,641 )
−Removed: Restated Unaudited Quarterly Financial Statements
−Removed: Restated Consolidated Balance Sheets (unaudited)
−Removed: September 30, 2024 June 30, 2024
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Loans $ 5,748,819 $ ( 20,582 ) $ 5,728,237 $ 5,851,994 $ ( 22,937 ) $ 5,829,057
−Removed: Allowance for credit losses on loans ( 85,804 ) ( 65,263 ) ( 151,067 ) ( 92,183 ) ( 63,260 ) ( 155,443 )
−Removed: Total loans, net 5,663,015 ( 85,845 ) 5,577,170 5,759,811 ( 86,197 ) 5,673,614
−Removed: Accrued interest receivable 27,099 7,938 35,037 25,756 8,359 34,115
−Removed: Credit enhancement asset — 20,633 20,633 — 18,202 18,202
−Removed: Other assets 177,663 9,980 187,643 199,487 10,436 209,923
−Removed: Total assets $ 7,751,483 $ ( 47,294 ) $ 7,704,189 $ 7,757,274 $ ( 49,200 ) $ 7,708,074
−Removed: Accrued interest payable and other liabilities $ 103,737 $ ( 256 ) $ 103,481 $ 103,694 $ ( 207 ) $ 103,487
−Removed: Total liabilities 6,933,224 $ ( 256 ) 6,932,968 6,971,502 ( 207 ) 6,971,295
−Removed: Retained earnings 334,522 ( 47,038 ) 287,484 325,022 ( 48,993 ) 276,029
−Removed: Total shareholders' equity 818,259 ( 47,038 ) 771,221 785,772 ( 48,993 ) 736,779
−Removed: Total liabilities and shareholders' equity $ 7,751,483 $ ( 47,294 ) $ 7,704,189 $ 7,757,274 $ ( 49,200 ) $ 7,708,074
−Removed: Restated Consolidated Balance Sheets (unaudited) (continued)
−Removed: March 31, 2024 September 30, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Loans $ 5,958,462 $ ( 25,304 ) $ 5,933,158 $ 6,280,883 $ ( 27,448 ) $ 6,253,435
−Removed: Allowance for credit losses on loans ( 78,057 ) ( 82,787 ) ( 160,844 ) ( 66,669 ) ( 91,146 ) ( 157,815 )
−Removed: Total loans, net 5,880,405 ( 108,091 ) 5,772,314 6,214,214 ( 118,594 ) 6,095,620
−Removed: Credit enhancement asset — 16,369 16,369 — 15,111 15,111
−Removed: Other assets 182,201 14,850 197,051 222,966 17,593 240,559
−Removed: Total assets $ 7,831,809 $ ( 68,101 ) $ 7,763,708 $ 7,969,285 $ ( 76,176 ) $ 7,893,109
−Removed: Accrued interest payable and other liabilities $ 102,966 $ ( 139 ) $ 102,827 $ 106,743 $ ( 39 ) $ 106,704
−Removed: Total liabilities 7,040,803 ( 139 ) 7,040,664 7,211,675 ( 39 ) 7,211,636
−Removed: Retained earnings 327,264 ( 67,962 ) 259,302 310,461 ( 76,137 ) 234,324
−Removed: Total shareholders' equity 791,006 ( 67,962 ) 723,044 757,610 ( 76,137 ) 681,473
−Removed: Total liabilities and shareholders' equity $ 7,831,809 $ ( 68,101 ) $ 7,763,708 $ 7,969,285 $ ( 76,176 ) $ 7,893,109
−Removed: June 30, 2023 March 31, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Loans $ 6,367,344 $ ( 27,922 ) $ 6,339,422 $ 6,354,271 $ ( 27,347 ) $ 6,326,924
−Removed: Allowance for credit losses on loans ( 64,950 ) ( 86,465 ) ( 151,415 ) ( 62,067 ) ( 78,797 ) ( 140,864 )
−Removed: Total loans, net 6,302,394 ( 114,387 ) 6,188,007 6,292,204 ( 106,144 ) 6,186,060
−Removed: Credit enhancement asset — 14,720 14,720 — 13,959 13,959
−Removed: Other assets 175,821 16,404 192,225 160,272 14,195 174,467
−Removed: Total assets $ 8,034,721 $ ( 73,425 ) $ 7,961,296 $ 7,930,174 $ ( 68,385 ) $ 7,861,789
−Removed: Retained earnings $ 307,888 $ ( 73,425 ) $ 234,463 $ 295,200 $ ( 68,385 ) $ 226,815
−Removed: Total shareholders' equity 776,821 $ ( 73,425 ) 703,396 775,643 ( 68,385 ) 707,258
−Removed: Total liabilities and shareholders' equity $ 8,034,721 $ ( 73,425 ) $ 7,961,296 $ 7,930,174 $ ( 68,385 ) $ 7,861,789
−Removed: Restated Consolidated Statements of Income (unaudited)
−Removed: Three Months Ended Nine Months Ended
−Removed: September 30, 2024 September 30, 2024
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Interest income:
−Removed: Loans including fees:
−Removed: Taxable $ 88,860 $ 4,160 $ 93,020 $ 266,107 $ 11,854 $ 277,961
−Removed: Total interest income 104,834 4,160 108,994 309,804 11,854 321,658
−Removed: Net interest income 54,950 4,160 59,110 165,922 11,854 177,776
−Removed: Provision for credit losses:
−Removed: Provision for credit losses on loans 5,000 12,925 17,925 36,000 10,349 46,349
−Removed: Total provision for credit losses 5,000 12,925 17,925 35,800 10,349 46,149
−Removed: Net interest income after provision for credit losses 49,950 ( 8,765 ) 41,185 130,122 1,505 131,627
−Removed: Noninterest income:
−Removed: Credit enhancement income — 14,206 14,206 — 45,188 45,188
−Removed: Total noninterest income 19,339 14,206 33,545 58,182 45,188 103,370
−Removed: Noninterest expense:
−Removed: Loan servicing fees — 3,031 3,031 — 10,077 10,077
−Removed: Total noninterest expense 46,733 3,031 49,764 139,079 10,077 149,156
−Removed: Income before income taxes 22,556 2,410 24,966 49,225 36,616 85,841
−Removed: Income tax expense 4,080 455 4,535 10,114 6,914 17,028
−Removed: Net income 18,476 1,955 20,431 39,111 29,702 68,813
−Removed: Net income available to common shareholders $ 16,247 $ 1,955 $ 18,202 $ 32,426 $ 29,702 $ 62,128
−Removed: Three Months Ended Six Months Ended
−Removed: June 30, 2024 June 30, 2024
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Interest income:
−Removed: Loans including fees:
−Removed: Taxable $ 88,252 $ 3,843 $ 92,095 $ 177,247 $ 7,694 $ 184,941
−Removed: Total interest income 103,295 3,843 107,138 204,970 7,694 212,664
−Removed: Net interest income 55,052 3,843 58,895 110,972 7,694 118,666
−Removed: Provision for credit losses:
−Removed: Provision for credit losses on loans 17,000 ( 8,518 ) 8,482 31,000 ( 2,576 ) 28,424
−Removed: Total provision for credit losses 16,800 ( 8,518 ) 8,282 30,800 ( 2,576 ) 28,224
−Removed: Net interest income after provision for credit losses 38,252 12,361 50,613 80,172 10,270 90,442
−Removed: Noninterest income:
−Removed: Credit enhancement income — 14,328 14,328 — 30,982 30,982
−Removed: Total noninterest income 17,656 14,328 31,984 38,843 30,982 69,825
−Removed: Noninterest expense:
−Removed: Loan servicing fees — 3,305 3,305 — 7,046 7,046
−Removed: Total noninterest expense 47,479 3,305 50,784 92,346 7,046 99,392
−Removed: Income before income taxes 8,429 23,384 31,813 26,669 34,206 60,875
−Removed: Income tax expense 1,679 4,415 6,094 6,034 6,459 12,493
−Removed: Net income 6,750 18,969 25,719 20,635 27,747 48,382
−Removed: Net income available to common shareholders $ 4,522 $ 18,969 $ 23,491 $ 16,179 $ 27,747 $ 43,926
−Removed: Restated Consolidated Statement of Income (unaudited) (continued)
−Removed: Three Months Ended
−Removed: March 31, 2024
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated
−Removed: Interest income:
−Removed: Loans including fees:
−Removed: Taxable $ 88,995 $ 3,851 $ 92,846
−Removed: Total interest income 101,675 3,851 105,526
−Removed: Net interest income 55,920 3,851 59,771
−Removed: Provision for credit losses:
−Removed: Provision for credit losses on loans 14,000 5,942 19,942
−Removed: Total provision for credit losses 14,000 5,942 19,942
−Removed: Net interest income after provision for credit losses 41,920 ( 2,091 ) 39,829
−Removed: Noninterest income:
−Removed: Credit enhancement income — 16,654 16,654
−Removed: Total noninterest income 21,187 16,654 37,841
−Removed: Noninterest expense:
−Removed: Loan servicing fees — 3,741 3,741
−Removed: Total noninterest expense 44,867 3,741 48,608
−Removed: Income before income taxes 18,240 10,822 29,062
−Removed: Income tax expense 4,355 2,044 6,399
−Removed: Net income 13,885 8,778 22,663
−Removed: Net income available to common shareholders $ 11,657 $ 8,778 $ 20,435
−Removed: Three Months Ended Nine Months Ended
−Removed: September 30, 2023 September 30, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Interest income:
−Removed: Loans including fees:
−Removed: Taxable $ 93,488 $ 3,029 $ 96,517 $ 272,297 $ 9,188 $ 281,485
−Removed: Total interest income 103,585 3,029 106,614 299,615 9,188 308,803
−Removed: Net interest income 58,596 3,029 61,625 177,940 9,188 187,128
−Removed: Provision for credit losses:
−Removed: Provision for credit losses on loans 5,168 17,194 22,362 14,182 52,278 66,460
−Removed: Total provision for credit losses 5,168 17,194 22,362 14,182 52,278 66,460
−Removed: Net interest income after provision for credit losses 53,428 ( 14,165 ) 39,263 163,758 ( 43,090 ) 120,668
−Removed: Noninterest income:
−Removed: Credit enhancement income — 14,918 14,918 — 38,380 38,380
−Removed: Total noninterest income 11,545 14,918 26,463 46,077 38,380 84,457
−Removed: Noninterest expense:
−Removed: Loan servicing fees — 4,654 4,654 — 14,998 14,998
−Removed: Total noninterest expense 42,038 4,654 46,692 129,414 14,998 144,412
−Removed: Income before income taxes 22,935 ( 3,901 ) 19,034 80,421 ( 19,708 ) 60,713
−Removed: Income tax expense 11,533 ( 1,189 ) 10,344 25,672 ( 6,006 ) 19,666
−Removed: Net income 11,402 ( 2,712 ) 8,690 54,749 ( 13,702 ) 41,047
−Removed: Net income available to common shareholders $ 9,173 $ ( 2,712 ) $ 6,461 $ 48,064 $ ( 13,702 ) $ 34,362
−Removed: Restated Consolidated Statements of Income (unaudited) (continued)
−Removed: Three Months Ended Six Months Ended
−Removed: June 30, 2023 June 30, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Interest income:
−Removed: Loans including fees:
−Removed: Taxable $ 91,350 $ 3,614 $ 94,964 $ 178,809 $ 6,159 $ 184,968
−Removed: Total interest income 100,491 3,614 104,105 196,030 6,159 202,189
−Removed: Net interest income 58,840 3,614 62,454 119,344 6,159 125,503
−Removed: Provision for credit losses:
−Removed: Provision for credit losses on loans 5,879 15,937 21,816 9,014 35,084 44,098
−Removed: Total provision for credit losses 5,879 15,937 21,816 9,014 35,084 44,098
−Removed: Net interest income after provision for credit losses 52,961 ( 12,323 ) 40,638 110,330 ( 28,925 ) 81,405
−Removed: Noninterest income:
−Removed: Credit enhancement income — 10,082 10,082 — 23,462 23,462
−Removed: Total noninterest income 18,753 10,082 28,835 34,532 23,462 57,994
−Removed: Noninterest expense:
−Removed: Loan servicing fees — 5,008 5,008 — 10,344 10,344
−Removed: Total noninterest expense 42,894 5,008 47,902 87,376 10,344 97,720
−Removed: Income before income taxes 28,820 ( 7,249 ) 21,571 57,486 ( 15,807 ) 41,679
−Removed: Income tax expense 7,245 ( 2,209 ) 5,036 14,139 ( 4,817 ) 9,322
−Removed: Net income 21,575 ( 5,040 ) 16,535 43,347 ( 10,990 ) 32,357
−Removed: Net income available to common shareholders $ 19,347 $ ( 5,040 ) $ 14,307 $ 38,891 $ ( 10,990 ) $ 27,901
−Removed: Three Months Ended
−Removed: March 31, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated
−Removed: Interest income:
−Removed: Loans including fees:
−Removed: Taxable $ 87,459 $ 2,545 $ 90,004
−Removed: Total interest income 95,539 2,545 98,084
−Removed: Net interest income 60,504 2,545 63,049
−Removed: Provision for credit losses:
−Removed: Provision for credit losses on loans 3,135 19,147 22,282
−Removed: Total provision for credit losses 3,135 19,147 22,282
−Removed: Net interest income after provision for credit losses 57,369 ( 16,602 ) 40,767
−Removed: Noninterest income:
−Removed: Credit enhancement income — 13,380 13,380
−Removed: Total noninterest income 15,779 13,380 29,159
−Removed: Noninterest expense:
−Removed: Loan servicing fees — 5,336 5,336
−Removed: Total noninterest expense 44,482 5,336 49,818
−Removed: Income before income taxes 28,666 ( 8,558 ) 20,108
−Removed: Income tax expense 6,894 ( 2,608 ) 4,286
−Removed: Net income 21,772 ( 5,950 ) 15,822
−Removed: Net income available to common shareholders $ 19,544 $ ( 5,950 ) $ 13,594
−Removed: Restated Consolidated Statement of Comprehensive Income (unaudited)
−Removed: Three Months Ended Nine Months Ended
−Removed: September 30, 2024 September 30, 2024
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Net income 18,476 1,955 20,431 39,111 29,702 68,813
−Removed: Other comprehensive income 21,941 — 21,941 16,113 — 16,113
−Removed: Total comprehensive income 40,417 1,955 42,372 55,224 29,702 84,926
−Removed: Three Months Ended Six Months Ended
−Removed: June 30, 2024 June 30, 2024
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Net income 6,750 18,969 25,719 20,635 27,747 48,382
−Removed: Other comprehensive loss ( 1,162 ) — ( 1,162 ) ( 5,828 ) — ( 5,828 )
−Removed: Total comprehensive income 5,588 18,969 24,557 14,807 27,747 42,554
−Removed: Three Months Ended
−Removed: March 31, 2024
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated
−Removed: Net income 13,885 8,778 22,663
−Removed: Other comprehensive loss ( 4,666 ) — ( 4,666 )
−Removed: Total comprehensive income 9,219 8,778 17,997
−Removed: Three Months Ended Nine Months Ended
−Removed: September 30, 2023 September 30, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Net income 11,402 ( 2,712 ) 8,690 54,749 ( 13,702 ) 41,047
−Removed: Other comprehensive loss ( 16,462 ) — ( 16,462 ) ( 17,384 ) — ( 17,384 )
−Removed: Total comprehensive (loss) income ( 5,060 ) ( 2,712 ) ( 7,772 ) 37,365 ( 13,702 ) 23,663
−Removed: Three Months Ended Six Months Ended
−Removed: June 30, 2023 June 30, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Net income 21,575 ( 5,040 ) 16,535 43,347 ( 10,990 ) 32,357
−Removed: Other comprehensive loss ( 6,922 ) — ( 6,922 ) ( 922 ) — ( 922 )
−Removed: Total comprehensive income 14,653 ( 5,040 ) 9,613 42,425 ( 10,990 ) 31,435
−Removed: Three Months Ended
−Removed: March 31, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated
−Removed: Net income 21,772 ( 5,950 ) 15,822
−Removed: Other comprehensive income 6,000 — 6,000
−Removed: Total comprehensive income 27,772 ( 5,950 ) 21,822
−Removed: Restated Consolidated Statements of Shareholders' Equity (unaudited)
−Removed: Retained earnings Total shareholders' equity
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: For the three months ended September 30, 2024
−Removed: Balances, June 30, 2024 $ 325,022 $ ( 48,993 ) $ 276,029 $ 785,772 $ ( 48,993 ) $ 736,779
−Removed: Net income 18,476 1,955 20,431 18,476 1,955 20,431
−Removed: Balances, September 30, 2024 $ 334,522 $ ( 47,038 ) $ 287,484 $ 818,259 $ ( 47,038 ) $ 771,221
−Removed: For the nine months ended September 30, 2024
−Removed: Balances, December 31, 2023 $ 322,379 $ ( 76,740 ) $ 245,639 $ 791,853 $ ( 76,740 ) $ 715,113
−Removed: Net income 39,111 29,702 68,813 39,111 29,702 68,813
−Removed: Balances, September 30, 2024 $ 334,522 $ ( 47,038 ) $ 287,484 $ 818,259 $ ( 47,038 ) $ 771,221
−Removed: For the three months ended June 30, 2024
−Removed: Balances, March 31, 2024 $ 327,264 $ ( 67,962 ) $ 259,302 $ 791,006 $ ( 67,962 ) $ 723,044
−Removed: Net income 6,750 18,969 25,719 6,750 18,969 25,719
−Removed: Balances, June 30, 2024 $ 325,022 $ ( 48,993 ) $ 276,029 $ 785,772 $ ( 48,993 ) $ 736,779
−Removed: For the six months ended June 30, 2024
−Removed: Balances, December 31, 2023 $ 322,379 $ ( 76,740 ) $ 245,639 $ 791,853 $ ( 76,740 ) $ 715,113
−Removed: Net income 20,635 27,747 48,382 20,635 27,747 48,382
−Removed: Balances, June 30, 2024 $ 325,022 $ ( 48,993 ) $ 276,029 $ 785,772 $ ( 48,993 ) $ 736,779
−Removed: For the three months ended March 31, 2024
−Removed: Balances, December 31, 2023 $ 322,379 $ ( 76,740 ) $ 245,639 $ 791,853 $ ( 76,740 ) $ 715,113
−Removed: Net income 13,885 8,778 22,663 13,885 8,778 22,663
−Removed: Balances, March 31, 2024 $ 327,264 $ ( 67,962 ) $ 259,302 $ 791,006 $ ( 67,962 ) $ 723,044
−Removed: For the three months ended September 30, 2023
−Removed: Balances, June 30, 2023 $ 307,888 $ ( 73,425 ) $ 234,463 $ 776,821 $ ( 73,425 ) $ 703,396
−Removed: Net income 11,402 ( 2,712 ) 8,690 11,402 ( 2,712 ) 8,690
−Removed: Balances, September 30, 2023 $ 310,461 $ ( 76,137 ) $ 234,324 $ 757,610 $ ( 76,137 ) $ 681,473
−Removed: For the nine months ended September 30, 2023
−Removed: Balances, December 31, 2022 $ 282,405 $ ( 62,435 ) $ 219,970 $ 758,574 $ ( 62,435 ) $ 696,139
−Removed: Net income 54,749 ( 13,702 ) 41,047 54,749 ( 13,702 ) 41,047
−Removed: Balances, September 30, 2023 $ 310,461 $ ( 76,137 ) $ 234,324 $ 757,610 $ ( 76,137 ) $ 681,473
−Removed: For the three months ended June 30, 2023
−Removed: Balances, March 31, 2023 $ 295,200 $ ( 68,385 ) $ 226,815 $ 775,643 $ ( 68,385 ) $ 707,258
−Removed: Net income 21,575 ( 5,040 ) 16,535 21,575 ( 5,040 ) 16,535
−Removed: Balances, June 30, 2023 $ 307,888 $ ( 73,425 ) $ 234,463 $ 776,821 $ ( 73,425 ) $ 703,396
−Removed: For the six months ended June 30, 2023
−Removed: Balances, December 31, 2022 $ 282,405 $ ( 62,435 ) $ 219,970 $ 758,574 $ ( 62,435 ) $ 696,139
−Removed: Net income 43,347 ( 10,990 ) 32,357 43,347 ( 10,990 ) 32,357
−Removed: Balances, June 30, 2023 $ 307,888 $ ( 73,425 ) $ 234,463 $ 776,821 $ ( 73,425 ) $ 703,396
−Removed: For the three months ended March 31, 2023
−Removed: Balances, December 31, 2022 282,405 ( 62,435 ) 219,970 758,574 ( 62,435 ) 696,139
−Removed: Net income 21,772 ( 5,950 ) 15,822 21,772 ( 5,950 ) 15,822
−Removed: Balances, March 31, 2023 295,200 ( 68,385 ) 226,815 775,643 ( 68,385 ) 707,258
−Removed: Restated Consolidated Statements of Cash Flows (unaudited)
−Removed: Nine Months Ended Six Months Ended
−Removed: September 30, 2024 June 30, 2024
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Net income $ 39,111 $ 29,702 $ 68,813 $ 20,635 $ 27,747 $ 48,382
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Provision for credit losses 35,800 10,349 46,149 30,800 ( 2,576 ) 28,224
−Removed: Net change in operating assets and liabilities:
−Removed: Accrued interest receivable ( 2,165 ) 1,261 ( 904 ) ( 822 ) 840 18
−Removed: Credit enhancement asset — ( 5,244 ) ( 5,244 ) — ( 2,813 ) ( 2,813 )
−Removed: Other assets 5,203 6,914 12,117 ( 16,278 ) 6,458 ( 9,820 )
−Removed: Accrued expenses and other liabilities ( 13,501 ) ( 174 ) ( 13,675 ) ( 4,676 ) ( 125 ) ( 4,801 )
−Removed: Net cash provided by operating activities 78,214 42,808 121,022 44,983 29,531 74,514
−Removed: Cash flows from investing activities:
−Removed: Net decrease in loans 348,351 ( 42,808 ) 305,543 257,249 ( 29,531 ) 227,718
−Removed: Net cash provided by (used in) investing activities $ 75,020 $ ( 42,808 ) $ 32,212 $ 63,892 $ ( 29,531 ) $ 34,361
−Removed: Three Months Ended Nine Months Ended
−Removed: March 31, 2024 September 30, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Net income $ 13,885 $ 8,778 $ 22,663 $ 54,749 $ ( 13,702 ) $ 41,047
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Provision for credit losses 14,000 5,942 19,942 14,182 52,278 66,460
−Removed: Net change in operating assets and liabilities:
−Removed: Accrued interest receivable ( 997 ) 428 ( 569 ) ( 3,970 ) ( 254 ) ( 4,224 )
−Removed: Credit enhancement asset — ( 980 ) ( 980 ) — ( 2,098 ) ( 2,098 )
−Removed: Other assets 1,034 2,044 3,078 ( 58,408 ) ( 6,005 ) ( 64,413 )
−Removed: Accrued expenses and other liabilities ( 5,100 ) ( 57 ) ( 5,157 ) 30,874 ( 40 ) 30,834
−Removed: Net cash provided by operating activities 26,917 16,155 43,072 67,283 30,179 97,462
−Removed: Cash flows from investing activities:
−Removed: Net decrease (increase) in loans 163,694 ( 16,155 ) 147,539 ( 6,195 ) ( 30,179 ) ( 36,374 )
−Removed: Net cash provided by (used in) investing activities $ 43,069 $ ( 16,155 ) $ 26,914 $ ( 143,849 ) $ ( 30,179 ) $ ( 174,028 )
−Removed: Six Months Ended Three Months Ended
−Removed: June 30, 2023 March 31, 2023
−Removed: (dollars in thousands) As Previously Reported Adjustment As Restated As Previously Reported Adjustment As Restated
−Removed: Net income $ 43,347 $ ( 10,990 ) $ 32,357 $ 21,772 $ ( 5,950 ) $ 15,822
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Provision for credit losses 9,014 35,084 44,098 3,135 19,147 22,282
−Removed: Net change in operating assets and liabilities:
−Removed: Accrued interest receivable ( 687 ) ( 378 ) ( 1,065 ) ( 221 ) ( 145 ) ( 366 )
−Removed: Credit enhancement asset — ( 1,707 ) ( 1,707 ) — ( 946 ) ( 946 )
−Removed: Other assets ( 11,380 ) ( 4,817 ) ( 16,197 ) 4,423 ( 2,608 ) 1,815
−Removed: Accrued expenses and other liabilities 9,995 — 9,995 ( 14,949 ) — ( 14,949 )
−Removed: Net cash provided by operating activities 60,803 17,192 77,995 16,008 9,498 25,506
−Removed: Cash flows from investing activities:
−Removed: Net increase in loans ( 76,502 ) ( 17,192 ) ( 93,694 ) ( 49,923 ) ( 9,498 ) ( 59,421 )
−Removed: Net cash used in investing activities $ ( 185,892 ) $ ( 17,192 ) $ ( 203,084 ) $ ( 98,412 ) $ ( 9,498 ) $ ( 107,910 )
−Removed: NOTE 26 – SUBSEQUENT EVENTS
−Removed: During the first quarter of 2025, Management determined that a triggering event had occurred at its Banking reporting unit as a result of further deteriorated credit quality coupled with the trends in the stock price.
−Removed: The Company performed a quantitative impairment test on its Banking reporting unit as of March 31, 2025, and engaged a third-party service provider to assist Management with the determination of the fair value.
−Removed: The resulting calculation indicated that the carrying amount exceeded the fair value of the Company's Banking reporting unit.
−Removed: As a result of the assessment, the Company expects to recognize goodwill impairment expense between $ 135.0 million and $ 154.0 million in the first quarter of 2025.
−Removed: Impairment will not impact our regulatory capital ratios, tangible common equity ratio nor our liquidity position.
−Removed: The Company continues to take steps in 2025 to resolve nonperforming assets and improve its overall credit profile.
−Removed: These steps include foreclosures, short sales, pursuit of guarantors and sales of notes.
−Removed: The Company has continued to monitor credit actions and subsequent losses in order to determining the appropriate time period for recognition.
−Removed: Notable credit actions and subsequent losses are presented in the table below, in thousands.
−Removed: Losses taken by period
−Removed: Asset Type of property Action taken Balance
−Removed: December 31, 2024 2024 First
−Removed: 2025 Total Losses taken Reduction in nonperforming assets
−Removed: OREO Assisted living Property sold
−Removed: May 2025 $ 5,434 $ ( 1,472 ) $ — $ — $ ( 1,472 ) $ (1,472) $ ( 5,434 )
−Removed: Loans Multi-Family Collateral sold
−Removed: May 2025 3,722 ( 337 ) ( 1,113 ) — ( 1,450 ) ( 3,722 )
−Removed: Loans Memory care Note sale
−Removed: June 2025 7,737 — — ( 3,675 ) ( 3,675 ) ( 7,737 )
−Removed: Loans Assisted living Charge off
−Removed: May 2025 7,798 ( 7,798 ) — — ( 7,798 ) ( 7,798 )
−Removed: Loans Multi-Family Note sale agreement June 2025
−Removed: Expected close third quarter 2025 27,354 ( 2,354 ) — — ( 2,354 ) ( 2,354 )
−Removed: Loans C&I Operating Charge off
−Removed: May 2025 11,292 — — ( 5,847 ) ( 5,847 ) ( 5,847 )
−Removed: Total $ 63,337 $ ( 11,961 ) $ ( 1,113 ) $ ( 9,522 ) $ ( 22,596 ) $ ( 32,892 )
+Added: Table of C ontents
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.