2 unchanged sentences
Report of Independent Registered Public Accounting Firm (PCAOB ID No.
−Removed: Consolidated Balance Sheets as of February 3, 2024 and January 28, 2023
−Removed: Consolidated Statements of Operations for the years ended February 3, 2024, January 28, 2023 and January 29, 2022
−Removed: Consolidated Statements of Comprehensive Loss for the years ended February 3, 2024, January 28, 2023 and January 29, 2022
−Removed: Consolidated Statements of Stockholders’ Equity for the years ended February 3, 2024, January 28, 2023 and January 29, 2022
−Removed: Consolidated Statements of Cash Flows for the years ended February 3, 2024, January 28, 2023 and January 29, 2022
+Added: Consolidated Balance Sheets as of February 1, 2025 and February 3, 2024
+Added: Consolidated Statements of Operations for the years ended February 1, 2025, February 3, 2024 and January 28, 2023
+Added: Consolidated Statements of Comprehensive Loss for the years ended February 1, 2025, February 3, 2024 and January 28, 2023
+Added: Consolidated Statements of Stockholders’ Equity for the years ended February 1, 2025, February 3, 2024 and January 28, 2023
+Added: Consolidated Statements of Cash Flows for the years ended February 1, 2025, February 3, 2024 and January 28, 2023
Notes to Consolidated Financial Statements
3 unchanged sentences
We have audited the accompanying consolidated balance sheets of Marvell Technology, Inc.
−Removed: and subsidiaries (the "Company") as of February 3, 2024 and January 28, 2023, the related consolidated statements of operations, comprehensive loss, stockholders' equity, and cash flows, for each of the three years in the period ended February 3, 2024, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the "financial statements").
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of February 3, 2024, and January 28, 2023, and the results of its operations and its cash flows for each of the three years in the period ended February 3, 2024, in conformity with accounting principles generally accepted in the United States of America.
+Added: and subsidiaries (the "Company") as of February 1, 2025 and February 3, 2024, the related consolidated statements of operations, comprehensive loss, stockholders' equity, and cash flows, for each of the three years in the period ended February 1, 2025, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the "financial statements").
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of February 1, 2025, and February 3, 2024, and the results of its operations and its cash flows for each of the three years in the period ended February 1, 2025, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of February 1, 2025, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 12, 2025, expressed an unqualified opinion on the Company's internal control over financial reporting.
15 unchanged sentences
Critical Audit Matter Description
−Removed: Management writes down excess inventories based upon regular analysis of inventory on hand compared to forecasted demand.
+Added: Management writes down excess inventories based upon a regular analysis of inventory on hand compared to forecasted demand.
Management’s estimates of forecasted demand are based upon analysis and assumptions including, but not limited to, expected product lifecycles and development plans, expected customer orders, projected and current market conditions, historical usage by product, and customer backlog.
As of February 1, 2025 , the Company’s consolidated inventories balance was $ 1,029.7 million.
−Removed: We identified inventory valuation as a critical audit matter because of the significant assumptions management makes with regards to estimating the excess write-down and the potential impact of those judgments in periods of market uncertainty.
−Removed: Specifically, due to the ongoing market uncertainty, including the business impact of the macroeconomic environment, performing audit procedures to evaluate the reasonableness of management’s estimates of forecasted demand required a high degree of auditor judgment and increased audit effort.
+Added: We identified inventory valuation as a critical audit matter because of the significant assumptions management makes with regards to estimating the excess write-down and the potential impact of those judgments.
+Added: Specifically, due to assumptions related to forecasted demand and market conditions, performing audit procedures to evaluate the reasonableness of management’s estimates of forecasted demand required a high degree of auditor judgment and increased audit effort.
How the Critical Audit Matter Was Addressed in the Audit
3 unchanged sentences
• We made inquiries of business unit managers throughout the period as well as executives, sales and marketing, and operations personnel about the expected product lifecycles and product development plans and historical usage by product and compared expectations to actual developments over the period.
−Removed: • We selected a sample of inventory products and tested the forecasted demand by comparing internal and external information (e.g., historical usage, contracts, communications with customers, macroeconomic conditions, etc.) with the Company’s forecast.
+Added: • We selected a sample of inventory products and tested the forecasted demand by comparing internal and external information (e.g., historical usage, contracts, communications with customers, market conditions, etc.) with the Company’s forecast.
• We considered, when relevant, the existence of contradictory evidence based on reading of internal financial and operational information used by management and the board of directors, Company press releases, and analysts' reports, as well as our observations and inquires as to changes within the business and evidence obtained through other areas of the audit.
6 unchanged sentences
(In millions, except par value per share)
−Removed: 2024 January 28,
+Added: 2025 February 3,
Current assets:
30 unchanged sentences
Accumulated other comprehensive income 0.4 1.1
−Removed: Retained earnings (Accumulated deficit) ( 16.7 ) 1,123.5
+Added: Accumulated deficit ( 1,109.2 ) ( 16.7 )
Total stockholders’ equity 13,427.0 14,831.4
4 unchanged sentences
(In millions, except per share amounts)
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
9 unchanged sentences
Operating income (loss) ( 720.3 ) ( 567.7 ) 238.0
−Removed: Interest income 8.8 5.3 0.8
Interest expense ( 189.4 ) ( 211.7 ) ( 170.6 )
−Removed: Other income, net 11.9 12.4 2.7
+Added: Interest income and other, net 15.0 20.7 17.7
Interest and other loss, net ( 174.4 ) ( 191.0 ) ( 152.9 )
11 unchanged sentences
(In millions)
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
Net loss $ ( 885.0 ) $ ( 933.4 ) $ ( 163.5 )
−Removed: Other comprehensive income, net of tax:
−Removed: Net change in unrealized gain on cash flow hedges 1.1 — —
−Removed: Other comprehensive income, net of tax 1.1 — —
+Added: Other comprehensive income (loss), net of tax:
+Added: Net change in unrealized gain (loss) on cash flow hedges ( 0.7 ) 1.1 —
+Added: Other comprehensive income (loss), net of tax ( 0.7 ) 1.1 —
Comprehensive loss, net of tax $ ( 885.7 ) $ ( 932.3 ) $ ( 163.5 )
3 unchanged sentences
(In millions, except per share amounts)
−Removed: Capital Accumulated Other Comprehensive Income
−Removed: Retained Earnings
+Added: Additional Paid-in Capital
+Added: Accumulated Other Comprehensive Income (Loss) Retained Earnings
(Accumulated Deficit)
4 unchanged sentences
Stock-based compensation — — 554.3 — — 554.3
−Removed: Issuance of common stock in connection with acquisitions 146.2 0.3 6,889.8 — — 6,890.1
−Removed: Equity related issuance cost — — ( 8.2 ) — — ( 8.2 )
−Removed: Replacement equity awards attributable to pre-acquisition service — — 115.6 — — 115.6
−Removed: Conversion feature of convertible notes — — 244.2 — — 244.2
−Removed: Impact of repurchase of convertible notes 7.1 — 234.3 — — 234.3
−Removed: Conversion of convertible notes to common stock 6.4 — 144.2 — — 144.2
+Added: Repurchase of common stock ( 2.3 ) — ( 115.0 ) — — ( 115.0 )
Cash dividends declared and paid (cumulatively $ 0.24 per share)
9 unchanged sentences
Net loss — — — — ( 933.4 ) ( 933.4 )
−Removed: Balance at January 28, 2023 856.1 1.7 14,512.0 — 1,123.5 15,637.2
+Added: Other comprehensive income — — — 1.1 — 1.1
+Added: Balance at February 3, 2024 865.5 1.7 14,845.3 1.1 ( 16.7 ) 14,831.4
Issuance of common stock in connection with equity incentive plans 9.5 — 87.5 — — 87.5
2 unchanged sentences
Repurchase of common stock ( 9.0 ) — ( 725.0 ) — — ( 725.0 )
+Added: Vestings of common stock in connection with customer warrant — — 5.4 — — 5.4
Cash dividends declared and paid (cumulatively $ 0.24 per share)
1 unchanged sentence
Net loss — — — — ( 885.0 ) ( 885.0 )
−Removed: Other comprehensive income — — — 1.1 — 1.1
+Added: Other comprehensive loss — — — ( 0.7 ) — ( 0.7 )
Balance at February 1, 2025 866.0 $ 1.7 $ 14,534.1 $ 0.4 $ ( 1,109.2 ) $ 13,427.0
3 unchanged sentences
(In millions)
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
6 unchanged sentences
Amortization of inventory fair value adjustment associated with acquisitions — — 38.7
−Removed: Amortization of deferred debt issuance costs and debt discounts 10.7 10.3 21.6
Restructuring related impairment charges 528.8 32.9 5.6
23 unchanged sentences
Principal payments of debt ( 109.4 ) ( 1,622.5 ) ( 265.6 )
−Removed: Payment for repurchases and settlement of convertible notes — — ( 181.2 )
−Removed: Proceeds from capped calls — — 160.3
Other, net ( 0.2 ) ( 21.4 ) 0.9
−Removed: Net cash provided by (used in) in financing activities ( 980.2 ) ( 662.9 ) 2,790.8
+Added: Net cash used in financing activities ( 1,383.0 ) ( 980.2 ) ( 662.9 )
Net increase (decrease) in cash and cash equivalents ( 2.5 ) 39.8 297.5
6 unchanged sentences
Marvell Technology, Inc., and its subsidiaries (the “Company”), is a leading supplier of data infrastructure semiconductor solutions, spanning the data center core to network edge.
−Removed: The Company is a fabless semiconductor supplier of high-performance standard and semi-custom products with core strengths in developing and scaling complex System-on-a-Chip architectures, integrating analog, mixed-signal and digital signal processing functionality.
+Added: The Company is a fabless supplier of high-performance semiconductor with core strengths in developing and scaling complex System-on-a-Chip architectures, integrating analog, mixed-signal and digital signal processing functionality.
The Company also leverages leading intellectual property and deep system-level expertise, as well as highly innovative security firmware.
37 unchanged sentences
The Company believes that the concentration of credit risk in its trade receivables is substantially mitigated by the Company’s credit evaluation process, relatively short collection terms and the high level of credit worthiness of its customers.
−Removed: For customers including distributors, the Company performs ongoing credit evaluations of their financial conditions and limits the amount of credit extended when deemed necessary based upon payment history and their current credit worthiness, but generally requires no collateral.
−Removed: The Company regularly reviews the allowance for bad debt and doubtful accounts by considering factors such as historical experience, credit quality, reasonable and supportable forecasts, age of the accounts receivable balances and current economic conditions that may affect a customer’s ability to pay.
−Removed: The Company’s accounts receivable was concentrated with three customers at February 3, 2024, who comprise a total of 67 % of gross accounts receivable, compared with five customers at January 28, 2023, who represented 55 % of gross accounts receivable, respectively.
+Added: For customers including distributors and direct customers, the Company performs ongoing credit evaluations of their financial conditions and limits the amount of credit extended when deemed necessary based upon payment history and their current credit worthiness, but generally requires no collateral.
+Added: The Company regularly reviews the allowance for credit losses by considering factors such as historical experience, credit quality, reasonable and supportable forecasts, age of the accounts receivable balances and current economic conditions that may affect a customer’s ability to pay.
+Added: The Company’s accounts receivable was concentrated with four customers at February 1, 2025, who comprise a total of 72 % of gross accounts receivable, compared with three customers at February 3, 2024, who represented 67 % of gross accounts receivable, respectively.
This presentation is at the customer consolidated level.
−Removed: During fiscal 2024, 2023, and 2022, there was no net revenue attributable to a customer, other than one distributor, whose revenues as a percentage of net revenue was 10% or greater of total net revenues.
−Removed: Net revenue attributable to significant distributors whose revenues as a percentage of net revenue was 10% or greater of total net revenues is presented in the following table:
−Removed: 2024 January 28,
+Added: Net revenue attributable to significant customers including both distributor and direct customers whose revenues represented 10% or more of total net revenue is presented in the following table:
+Added: 2025 February 3,
2024 January 28,
+Added: Direct Customer:
Distributor A 34 % 24 % 20 %
−Removed: The Company continuously monitors the creditworthiness of its distributors and believes these distributors’ sales to diverse end customers and to diverse geographies further serve to mitigate the Company’s exposure to credit risk.
+Added: *Less than 10% of net revenue.
+Added: The Company continuously monitors the creditworthiness of its distributor and direct customers, and believes the distributors’ sales to diverse end customers and to diverse geographies further serve to mitigate the Company’s exposure to credit risk.
Inventory is stated at the lower of cost or net realizable value, cost being determined under the first-in, first-out method.
8 unchanged sentences
Leasehold improvements are depreciated over the shorter of the remaining lease term or the estimated useful life of the asset.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Goodwill is recorded when the consideration paid for a business acquisition exceeds the fair value of net tangible and intangible assets acquired.
1 unchanged sentence
The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount or the Company may determine to proceed directly to the quantitative impairment test.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
If the Company assesses qualitative factors and concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying amount or if the Company determines not to use the qualitative assessment, then a quantitative impairment test is performed.
31 unchanged sentences
Variable consideration primarily consists of price discounts, price protection, rebates, and stock rotation programs and is estimated based on a portfolio approach using the expected value method derived from historical data, current economic conditions, and contractual terms.
−Removed: A portion of the Company’s net revenue is derived from sales through third-party logistics providers who maintain warehouses in close proximity to the Company’s customers’ facilities.
−Removed: Revenue from sales through these third-party logistics providers is not recognized until the product is pulled from stock by the customer.
MARVELL TECHNOLOGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: A portion of the Company’s net revenue is derived from sales through third-party logistics providers who maintain warehouses in close proximity to the Company’s customers’ facilities.
+Added: Revenue from sales through these third-party logistics providers is not recognized until the product is pulled from stock by the customer.
The Company’s products are generally subject to warranty, which provides for the estimated future costs of replacement upon shipment of the product.
20 unchanged sentences
Comprehensive Loss
−Removed: Comprehensive loss, net of tax is comprised of net loss and net change in unrealized gains and losses, on cash flow hedges for fiscal 2024.
−Removed: For fiscal 2023 and 2022, there were no reconciling differences between net loss and comprehensive loss.
+Added: Comprehensive loss, net of tax is comprised of net loss and net change in unrealized gains and losses on cash flow hedges for fiscal 2025 and 2024.
+Added: For fiscal 2023, there were no reconciling differences between net loss and comprehensive loss.
Accounting for Income Taxes
12 unchanged sentences
federal and state research and development credits and certain acquired net operating losses and deferred tax assets of foreign subsidiaries.
−Removed: A change in the assessment of the realizability of deferred tax assets may materially impact the Company’s tax provision in the period in which a change of assessment occurs.
+Added: A change in the assessment of the realizability of deferred tax assets may significantly affect the Company’s tax provision in the period in which a change of assessment occurs.
Taxes due on Global Intangible Low-Taxed Income (“GILTI”) inclusions in U.S.
5 unchanged sentences
Tax laws themselves are subject to change as a result of changes in fiscal policy, changes in legislation, and the evolution of regulations and court rulings and tax audits.
−Removed: There can be no assurance that the Company will accurately predict the outcome of audits, and the amounts ultimately paid on resolution of audits could be materially different than the amounts previously included in the Company’s income tax expense and therefore, could have a material impact on its tax provision, results of operations, and cash flows.
−Removed: Consequently, taxing authorities may impose tax assessments or judgments against us that could materially impact the Company’s tax liability and/or its effective income tax rate.
+Added: There can be no assurance that the Company will accurately predict the outcome of audits, and the amounts ultimately paid on resolution of audits could be significantly different than the amounts previously included in the Company’s income tax expense and therefore, could have a significant effect on its tax provision, results of operations, and cash flows.
+Added: Consequently, taxing authorities may impose tax assessments or judgments against us that could significantly affect the Company’s tax liability and/or its effective income tax rate.
The Company is subject to income tax audits by the respective tax authorities in the jurisdictions in which it operates.
7 unchanged sentences
Unpaid tax liabilities, including the interest and penalties, are released pursuant to a final settlement with tax authorities, completion of audit or expiration of various statutes of limitations.
−Removed: The material jurisdictions in which the Company may be subject to examination by tax authorities throughout the world include China, India, Israel, Singapore, Germany, and the United States.
+Added: The significant jurisdictions in which the Company may be subject to examination by tax authorities throughout the world include Germany, India, Israel, Singapore, and the United States.
The recognition and measurement of current taxes payable or refundable, and deferred tax assets and liabilities require that the Company make certain estimates and judgments.
−Removed: Changes to these estimates or judgments may have a material effect on the Company’s tax provision in a future period.
+Added: Changes to these estimates or judgments may have a significant effect on the Company’s tax provision in a future period.
Recent Accounting Pronouncements
−Removed: Accounting Pronouncements Not Yet Effective
+Added: Accounting Pronouncements Recently Adopted
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280) to improve reportable segment disclosures.
1 unchanged sentence
The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective application to all prior periods presented in the financial statements.
+Added: The Company adopted this standard for the fiscal year ended February 1, 2025.
+Added: See “Note 14 – Segment and Geographic Information” for further information.
+Added: The adoption of this standard did not have a significant effect on the Company’s results of operations or financial condition.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: Accounting Pronouncements Not Yet Effective
+Added: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) to improve income tax disclosures to enhance transparency and decision usefulness of income tax disclosure.
+Added: The ASU is effective for fiscal years beginning after December 15, 2024 with updates to be applied on a prospective basis with the option to apply the standard retrospectively.
Early adoption is permitted.
The Company is evaluating the impact that this new standard will have on the Company’s consolidated financial statements.
−Removed: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) to improve income tax disclosures to enhance transparency and decision usefulness of income tax disclosure.
+Added: In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) requiring disaggregated disclosure of certain expense captions into specified categories in the notes to financial statements on an annual and interim basis.
The ASU is effective for fiscal years beginning after December 15, 2026 with updates to be applied on a prospective basis with the option to apply the standard retrospectively.
1 unchanged sentence
The Company is evaluating the impact that this new standard will have on the Company’s consolidated financial statements.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Note 3 — Revenue
17 unchanged sentences
United States 956.9 17 % 795.6 14 % 690.1 12 %
−Removed: Finland 380.4 7 % 189.6 3 % 80.2 2 %
+Added: Taiwan 560.7 10 % 161.9 3 % 289.0 5 %
Singapore 452.2 8 % 336.2 6 % 331.7 6 %
Thailand 304.4 5 % 329.2 6 % 391.9 7 %
−Removed: Malaysia 222.6 4 % 393.2 7 % 276.0 6 %
Japan 166.2 3 % 169.1 3 % 260.0 4 %
−Removed: Taiwan 161.9 3 % 289.0 5 % 161.0 4 %
−Removed: Philippines 74.6 1 % 171.5 3 % 213.4 5 %
−Removed: Others 667.1 13 % 716.3 11 % 478.4 10 %
+Added: Malaysia 143.1 2 % 222.6 4 % 393.2 7 %
+Added: Finland 112.9 2 % 380.4 7 % 189.6 3 %
+Added: Other 563.3 10 % 741.7 14 % 887.8 14 %
$ 5,767.3 $ 5,507.7 $ 5,919.6
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
These destinations of shipment are not necessarily indicative of the geographic location of the Company’s end customers or the country in which the Company’s end customers sell devices containing the Company’s products.
7 unchanged sentences
$ 5,767.3 $ 5,507.7 $ 5,919.6
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Contract Liabilities
1 unchanged sentence
Contract liability balances are comprised of deferred revenue.
−Removed: The amount of revenue recognized during the year ended February 3, 2024, that was included in deferred revenue balance at January 28, 2023 was not material.
+Added: The amount of revenue recognized during the year ended February 1, 2025, that was included in deferred revenue balance at February 3, 2024 was not material.
As of the end of a reporting period, some of the performance obligations associated with contracts will have been unsatisfied or only partially satisfied.
−Removed: In accordance with the practical expedients available in the guidance, the Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected duration of one year or less.
+Added: The Company has elected the practical expedient and does not disclose the value of unsatisfied performance obligations for contracts with an original expected duration of one year or less.
+Added: Customer Warrant
+Added: During fiscal 2025, the Company issued a warrant to a customer for the purchase of up to 4.2 million shares (“Warrant Shares”) of the Company’s common stock at an exercise price of $ 87.77 per share.
+Added: The warrant has an exercise term of seven years and a vesting term of five years .
+Added: The Warrant Shares vest primarily based on the customer’s achievement of qualifying product revenue milestones and are recognized as a reduction to revenue as qualifying revenues are recognized during the five year vesting term.
+Added: The grant date fair value of the Warrant was determined to be $ 54.44 per share and a total fair value of $ 227.6 million using the Black-Scholes option pricing model.
+Added: A total of 0.1 million Warrant Shares were vested as of February 1, 2025.
+Added: See “Note 11 – Equity Compensation and Employee Benefit Plans” for additional information.
Sales Commissions
1 unchanged sentence
These costs are recorded in selling, general and administrative expenses in the consolidated statements of operations.
+Added: Note 4 — Restructuring
+Added: The Company continuously evaluates its existing operations to increase operational efficiency, decrease costs and increase profitability.
+Added: The following table provides a summary of restructuring related charges as presented in the consolidated statements of operations (in millions):
+Added: 2025 February 3,
+Added: 2024 January 28,
+Added: Restructuring related charges included in cost of goods sold $ 357.9 $ — $ —
+Added: Restructuring related charges included in operating expenses 353.9 131.1 21.6
+Added: Restructuring related charges included in net loss $ 711.8 $ 131.1 $ 21.6
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The following table presents details related to the restructuring related charges as presented in the consolidated statements of operations (in millions):
+Added: 2025 February 3,
+Added: 2024 January 28,
+Added: Employee severance and related costs
+Added: $ 26.3 $ 93.9 $ 15.5
+Added: Impairment and write-off of assets
+Added: Acquired intangible assets 240.1 — —
+Added: Purchased technology licenses
+Added: Property and equipment
+Added: Other non-current assets
+Added: Recognition of future contractual obligations
+Added: Other 48.1 8.6 6.1
+Added: $ 711.8 $ 131.1 $ 21.6
+Added: Fiscal 2025 Plan.
+Added: A restructuring plan was initiated during the third quarter of fiscal 2025 (the “Fiscal 2025 Plan”) to increase research and development investment in the data center end market and reduce investment in new product development in other end markets including the cancellation of certain future product releases.
+Added: As a result, the Company was required to assess the recoverability of related long-lived assets.
+Added: On completion of the assessment, the Company determined the carrying values of certain long-lived assets were not recoverable.
+Added: The Company utilized a discounted cash flow method of valuation to determine the fair value of the associated assets and liabilities and compared to their carrying values, which resulted in recognition of asset impairment charges for acquired intangible assets, purchased technology licenses, and property and equipment.
+Added: The Company’s assumptions included future expected revenues, expenses, capital expenditures and other costs, discount rate, and whether or not alternative uses were available for affected assets.
+Added: The Company recognized $ 702.7 million of total restructuring and other related charges for the year ended February 1, 2025 related to the Fiscal 2025 Plan.
+Added: Restructuring charges are mainly comprised of impairment and write-off of acquired intangible assets, purchase technology licenses, inventories, property and equipment and other non-current assets, as well as recognition of future contractual obligations, severance, other one-time termination benefits, and other costs.
+Added: The restructuring charges include $ 159.0 million impairment of capitalized purchased technology licenses that the Company had ceased use of in the third quarter of fiscal 2025.
+Added: In addition, the Company recognized $ 97.8 million of restructuring charges related to payment obligations associated with impaired technology license agreements.
+Added: See “Note 8 – Commitments and Contingencies” for additional information.
+Added: The Company expects these restructuring actions to be substantially completed by the end of fiscal 2026.
+Added: Fiscal 2024 Plan.
+Added: A restructuring plan was initiated during the first quarter of fiscal 2024 (the “Fiscal 2024 Plan”) to streamline the organization and optimize resources.
+Added: Restructuring charges were mainly comprised of severance, other one-time termination benefits, impairment and write-off of purchased technology licenses and equipment, and other costs.
+Added: The Company recorded restructuring and other related charges of $ 9.1 million for the year ended February 1, 2025 and $ 130.8 million for the year ended February 3, 2024 related to the Fiscal 2024 Plan.
+Added: As of the end of fiscal 2025, substantially all actions relating to the Fiscal 2024 Plan have been completed.
+Added: Fiscal 2023 Plan.
+Added: A restructuring plan was initiated during the first quarter of fiscal 2023 (the “Fiscal 2023 Plan”) in order to realign the organization and enable further investment in key priority areas.
+Added: Restructuring charges are mainly comprised of severance and other one-time termination benefits, facility closures where sites may be redundant within the same region or no longer suitably sized for the local employee base, and other costs.
+Added: The Company recorded restructuring and other related charges of $ 15.8 million for the year ended January 28, 2023 related to the Fiscal 2023 Plan.
+Added: As of the end of fiscal 2025, substantially all actions relating to the Fiscal 2023 Plan have been completed.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The following table sets forth a reconciliation of the beginning and ending restructuring liability balances by each major type of costs associated with the restructuring charges (in millions):
+Added: Fiscal 2023 and earlier
+Added: Restructuring
+Added: Restructuring
+Added: Restructuring
+Added: Employee Severance and Related Costs
+Added: Other Exit Related Costs
+Added: Employee Severance and Related Costs
+Added: Other Exit Related Costs
+Added: Employee Severance and Related Costs
+Added: Other Exit Related Costs
+Added: Balance at January 28, 2023 $ 3.6 $ 1.4 $ — $ — $ — $ — $ 5.0
+Added: Charges — 0.3 93.9 36.9 — — 131.1
+Added: Net cash payments ( 3.6 ) 2.0 ( 78.4 ) ( 24.5 ) — — ( 104.5 )
+Added: Non-cash items — ( 2.9 ) — ( 11.7 ) — — ( 14.6 )
+Added: Balance at February 3, 2024 — 0.8 15.5 0.7 — — 17.0
+Added: Charges (1) — — 6.9 2.2 19.4 156.8 185.3
+Added: Net cash payments — ( 0.8 ) ( 22.4 ) ( 0.7 ) ( 6.5 ) ( 11.4 ) ( 41.8 )
+Added: Non-cash items (2) — — — ( 2.2 ) — 170.8 168.6
+Added: Balance at February 1, 2025 — — — — 12.9 316.2 329.1
+Added: non-current portion — — — — — 228.4 228.4
+Added: Current portion $ — $ — $ — $ — $ 12.9 $ 87.8 $ 100.7
+Added: (1) Impairment and other non-cash charges of $ 526.5 million recognized in fiscal 2025 were recorded directly to the consolidated statements of operations and were not included in the restructuring liability balances above.
+Added: (2) Includes recognition of restructuring liabilities for future contractual obligations as a result of the cease use of related assets.
+Added: The current portion of the restructuring liability at February 1, 2025 is comprised of $ 91.5 million and $ 9.2 million included as components of accrued liabilities and accounts payable, respectively, and the non-current portion of the restructuring liability is included as a component of other non-current liabilities in the accompanying consolidated balance sheets.
+Added: Note 5 — Goodwill and Acquired Intangible Assets, Net
+Added: Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in a business combination.
+Added: There was no activity from acquisitions or divestitures recorded to goodwill in fiscal 2025 and 2024.
+Added: The carrying value of total goodwill as of February 1, 2025 and February 3, 2024 was $ 11.6 billion.
+Added: The Company has identified that its business operates as a single operating segment and as a single reporting unit for the purpose of goodwill impairment testing.
+Added: The Company’s annual test for goodwill impairment as of the last day of the fourth quarter of fiscal 2025 did no t result in any impairment charge.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: Acquired Intangible Assets, Net
+Added: As of February 1, 2025 and February 3, 2024, net carrying amounts excluding fully amortized intangible assets are as follows (in millions, except for weighted-average remaining amortization period):
+Added: February 1, 2025
+Added: Gross Carrying
+Added: Amounts Accumulated
+Added: Amortization and Impairment
+Added: Amounts Weighted-Average Remaining Amortization Period (Years)
+Added: Developed technologies $ 5,162.0 $ ( 3,466.1 ) $ 1,695.9 3.6
+Added: Customer contracts and related relationships 2,039.0 ( 1,372.5 ) 666.5 2.4
+Added: Trade names 50.0 ( 37.8 ) 12.2 1.2
+Added: Total acquired amortizable intangible assets 7,251.0 ( 4,876.4 ) 2,374.6 3.3
+Added: In-process research and development 336.0 — 336.0 n/a
+Added: Total acquired intangible assets $ 7,587.0 $ ( 4,876.4 ) $ 2,710.6
+Added: The Company regularly assesses the results of its business to determine whether events or circumstances exist that indicate whether the carrying amount of the acquired intangible assets may not be recoverable.
+Added: During fiscal 2025, impairment charges of $ 240.1 million related to certain acquired developed technologies intangible assets were recognized as part of restructuring actions.
+Added: The gross carrying amounts and accumulated amortization of fully impaired intangible assets were excluded from the table above.
+Added: See “Note 4 – Restructuring” for further information.
+Added: February 3, 2024
+Added: Gross Carrying
+Added: Amounts Accumulated
+Added: Amortization Net Carrying
+Added: Amounts Weighted-Average Remaining Amortization Period (Years)
+Added: Developed technologies $ 4,989.0 $ ( 2,613.5 ) $ 2,375.5 3.8
+Added: Customer contracts and related relationships 2,179.0 ( 1,191.5 ) 987.5 3.3
+Added: Trade names 50.0 ( 27.9 ) 22.1 2.2
+Added: Total acquired amortizable intangible assets 7,218.0 ( 3,832.9 ) 3,385.1 3.6
+Added: In-process research and development 619.0 — 619.0 n/a
+Added: Total acquired intangible assets $ 7,837.0 $ ( 3,832.9 ) $ 4,004.1
+Added: The intangible assets are amortized on a straight-line basis over the estimated useful lives, except for certain customer contracts and related relationships, which are amortized using an accelerated method of amortization over the expected customer lives, which more closely align with the pattern of realization of economic benefits expected to be obtained.
+Added: The in-process research and development (“IPR&D”) will be accounted for as an indefinite-lived intangible asset and will not be amortized until the underlying project reaches technological feasibility and commercial production, at which point, the IPR&D is reclassified as an amortizable acquired intangible asset and amortized over the asset’s estimated useful life.
+Added: Useful lives for these IPR&D projects are expected to range between 8 to 10 years.
+Added: In the event the IPR&D is abandoned, the related assets will be written off.
+Added: Amortization for acquired intangible assets was $ 1.1 billion during the years ended February 1, 2025, February 3, 2024 and January 28, 2023.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The following table presents the estimated future amortization expense of acquired amortizable intangible assets as of February 1, 2025 (in millions):
+Added: Fiscal Year Amount
+Added: Thereafter 103.7
+Added: Note 6 — Fair Value Measurements
+Added: Fair value is an exit price representing the amount that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants.
+Added: As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.
+Added: As a basis for considering such assumptions, the accounting guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
+Added: Level 1 — Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
+Added: Level 2 — Other inputs that are directly or indirectly observable in the marketplace.
+Added: Level 3 — Unobservable inputs that are supported by little or no market activity.
+Added: The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
+Added: The Company’s Level 1 assets include marketable equity investments that are classified as other non-current assets and which are valued primarily using quoted market prices.
+Added: The Company’s Level 2 assets include time deposits, as the market inputs used to value these instruments consist of market yield.
+Added: In addition, forward contracts and the severance pay fund are classified within Level 2 of the fair value hierarchy as the valuation inputs are based on quoted prices and market observable data of similar instruments.
+Added: The tables below set forth, by level, the Company’s assets that are measured at fair value on a recurring basis.
+Added: The tables do not include assets that are measured at historical cost or any basis other than fair value (in millions):
+Added: Fair Value Measurements at February 1, 2025
+Added: Level 1 Level 2 Level 3 Total
+Added: Items measured at fair value on a recurring basis:
+Added: Cash equivalents:
+Added: Time deposits $ — $ 57.2 $ — $ 57.2
+Added: Prepaid expenses and other current assets:
+Added: Foreign currency forward contracts — 0.5 — 0.5
+Added: Other non-current assets:
+Added: Marketable equity investments 15.6 — — 15.6
+Added: Severance pay fund — 0.6 — 0.6
+Added: Total assets $ 15.6 $ 58.3 $ — $ 73.9
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The carrying value of investments in non-marketable equity securities recorded to fair value on a non-recurring basis is adjusted for observable transactions for identical or similar investments of the same issuer or for impairment.
+Added: These securities relate to equity investments in privately-held companies.
+Added: These items measured at fair value on a non-recurring basis are classified as Level 3 in the fair value hierarchy because the value is estimated based on valuation methods using the observable transaction price at the transaction date and other unobservable inputs such as volatility, rights and obligations of the securities held.
+Added: As of February 1, 2025 and February 3, 2024, non-marketable equity investments had a carrying value of $ 48.2 million and $ 45.8 million, respectively, and are included in other non-current assets in the Company’s consolidated balance sheets.
+Added: Fair Value Measurements at February 3, 2024
+Added: Level 1 Level 2 Level 3 Total
+Added: Items measured at fair value on a recurring basis:
+Added: Cash equivalents:
+Added: Time deposits $ — $ 2.6 $ — $ 2.6
+Added: Prepaid expenses and other current assets:
+Added: Foreign currency forward contracts — 1.2 — 1.2
+Added: Other non-current assets:
+Added: Marketable equity investments 9.3 — — 9.3
+Added: Severance pay fund — 0.5 — 0.5
+Added: Total assets $ 9.3 $ 4.3 $ — $ 13.6
+Added: There were no transfers of assets between levels in either fiscal 2025 or 2024.
+Added: Fair Value of Debt
+Added: The Company classified the 2026 Term Loan, 2026 Senior Notes, 2028 Senior Notes, 2029 Senior Notes, 2031 Senior Notes, and 2033 Senior Notes as Level 2 in the fair value measurement hierarchy.
+Added: The carrying value of the 2026 Term Loan approximates its fair value as the 2026 Term Loan is carried at a market observable interest rate that resets periodically.
+Added: The estimated aggregate fair value of the unsecured senior notes was $ 3.4 billion at February 1, 2025 and $ 3.3 billion at February 3, 2024, and were classified as Level 2 as there are quoted prices from less active markets for the notes.
+Added: See “Note 7 – Debt” for additional information.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Note 7 — Debt
Summary of Borrowings and Outstanding Debt
−Removed: The following table summarizes the Company’s outstanding debt at February 3, 2024 and January 28, 2023 (in millions):
−Removed: 2024 January 28,
+Added: The following table summarizes the Company’s outstanding debt at February 1, 2025 and February 3, 2024 (in millions):
+Added: 2025 February 3,
Face Value Outstanding:
2026 Term Loan - 5-Year Tranche $ 590.6 $ 700.0
−Removed: 2026 Term Loan - 5-Year Tranche 700.0 787.5
Term Loan Total 590.6 700.0
4.875 % MTG/MTI 2028 Senior Notes
−Removed: 4.875 % MTG/MTI 2028 Senior Notes
1.650 % 2026 Senior Notes
10 unchanged sentences
(1) As of February 1, 2025, the current portion of outstanding debt that is due within twelve months includes a portion of the 2026 Term Loan - 5-Year Tranche.
−Removed: The weighted-average interest rate on short-term debt outstanding at February 3, 2024 and January 28, 2023 was 6.830 % and 4.448 %, respectively.
+Added: The weighted-average interest rate on short-term debt outstanding at February 1, 2025 and February 3, 2024 was 5.785 % and 6.830 %, respectively.
2024 and 2026 Term Loans
2 unchanged sentences
(i) $ 875.0 million loan with a 3-year term from the funding date (the “3-Year Tranche Loan”) and (ii) $ 875.0 million loan with a 5-year term from the funding date (the “5-Year Tranche Loan” and, together with the 3-Year Tranche Loan, the “2024 and 2026 Term Loans”).
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
On April 14, 2023, the Company entered into an amendment to the 2024 and 2026 Term Loan Agreement.
6 unchanged sentences
As of February 1, 2025, the Company has $ 590.6 million of 5-Year Tranche Loan borrowings outstanding.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The 2024 and 2026 Term Loan Agreement requires that the Company and its subsidiaries comply with covenants relating to customary matters, including with respect to creating or permitting certain liens, entering into sale and leaseback transactions, and consolidating, merging, liquidating or dissolving.
8 unchanged sentences
This annual rate was 0.175 % at February 1, 2025.
−Removed: During the quarter ended April 29, 2023, the Company drew down $ 200.0 million on the 2023 Revolving Credit Facility.
−Removed: During the quarter ended July 29, 2023, the Company drew down $ 50.0 million on the 2023 Revolving Credit Facility and repaid $ 50.0 million in the same quarter.
−Removed: During the quarter ended October 28, 2023, the Company repaid $ 200.0 million of the 2023 Revolving Credit Facility which was outstanding from the first quarter of fiscal 2024 and also drew down and repaid an additional $ 50.0 million from the 2023 Revolving Credit Facility.
−Removed: As of February 3, 2024, the 2023 Revolving Credit Facility was undrawn and will be available for draw down through April 14, 2028 .
+Added: As of February 1, 2025, the 2023 Revolving Credit Facility was undrawn and is available for draw down through April 14, 2028.
The 2023 Revolving Credit Facility requires that the Company and its subsidiaries comply with covenants relating to customary matters.
−Removed: The covenants are consistent with the 2024 and 2026 Term Loan covenants discussed above.
+Added: The covenants are consistent with the 2024 and 2026 Term Loan Agreement covenants discussed above.
As of February 1, 2025, the Company was in compliance with its debt covenants for the credit agreements discussed above.
1 unchanged sentence
On September 18, 2023, the Company completed an offering of (i) $ 500.0 million aggregate principal amount of the Company’s 5.750 % Senior Notes due 2029 (the “2029 Senior Notes”) and (ii) $ 500.0 million aggregate principal amount of the Company’s 5.950 % Senior Notes due 2033 (the “2033 Senior Notes”, and, together with the 2029 Senior Notes, the “2029 and 2033 Senior Notes”).
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The 2029 Senior Notes have a 5.5 -year term and mature on February 15, 2029, and the 2033 Senior Notes have a 10 -year term and mature on September 15, 2033.
9 unchanged sentences
The terms of the new notes issued in the exchange are substantially identical to the notes issued in April 2021, except that the new notes are registered under the Securities Act of 1933, as amended (the “Securities Act”) and the transfer restrictions and registration rights applicable to the 2026, 2028 and 2031 Senior Notes issued in April 2021 do not apply to the new notes.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The 2026 Senior Notes have a 5 -year term and mature on April 15, 2026, the 2028 Senior Notes have a 7 -year term and mature on April 15, 2028, and the 2031 Senior Notes have a 10 -year term and mature on April 15, 2031.
14 unchanged sentences
Each new series of MTI Senior Notes have the same interest rate, maturity date, redemption terms and interest payment dates and are subject to substantially similar covenants as the corresponding series of the MTG Senior Notes for which they were offered in exchange.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The settlement of the Exchange Offers occurred on May 4, 2021 with $ 433.9 million aggregate principal amount of the MTG 2023 Notes and $ 479.5 million aggregate principal amount of the MTG 2028 Notes.
12 unchanged sentences
As of February 1, 2025, the Company had $ 499.9 million borrowings outstanding from MTI 2028 Notes and MTG 2028 Notes.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Interest Expense and Future Contractual Maturities
−Removed: During fiscal 2024, fiscal 2023, and fiscal 2022, the Company recognized $ 202.9 million, $ 159.6 million, and $ 119.0 million of interest expense, respectively, in its consolidated statements of operations related to interest, amortization of debt issuance costs and accretion of discount associated with the outstanding term loans and senior notes.
+Added: During fiscal 2025, 2024, and 2023, the Company recognized $ 183.0 million, $ 202.9 million, and $ 159.6 million of interest expense, respectively, in its consolidated statements of operations related to interest, amortization of debt issuance costs and accretion of discount associated with the outstanding debt.
As of February 1, 2025, the aggregate future contractual maturities of the Company’s outstanding debt, at face value, were as follows (in millions):
2 unchanged sentences
Total $ 4,090.5
−Removed: Note 5 — Leases
−Removed: The Company’s leases primarily include facility leases and hosting/data center leases, which are all classified as operating leases.
−Removed: For hosting/data center leases, the Company elected the practical expedient to account for the lease and non-lease component as a single lease component.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: Lease expense and supplemental cash flow information are as follows (in millions):
−Removed: 2024 January 28,
−Removed: 2023 January 29,
−Removed: Operating lease expense $ 62.0 $ 49.6 $ 61.7
−Removed: Cash paid for amounts included in the measurement of operating lease liabilities $ 53.5 $ 41.9 $ 45.1
−Removed: Right-of-use assets obtained in exchange for lease obligation $ 34.1 $ 107.7 $ 95.4
−Removed: The effect of operating lease right-of-use asset amortization of $ 37.2 million, $ 32.5 million and $ 28.9 million is included in changes in Other expense, net in the cash provided by operating activities section on the consolidated statements of cash flows for the fiscal years ended February 3, 2024, January 28, 2023, and January 29, 2022, respectively.
−Removed: The aggregate future lease payments for operating leases as of February 3, 2024 are as follows (in millions):
−Removed: Fiscal Year Operating Leases Sublease Income
−Removed: 2025 $ 47.8 $ 5.5
−Removed: 2026 43.4 5.7
−Removed: 2027 39.7 5.9
−Removed: 2028 33.1 4.1
−Removed: 2029 23.7 2.2
−Removed: Thereafter 86.7 4.1
−Removed: Total lease payments 274.4 27.5
−Removed: imputed interest 39.0
−Removed: Present value of lease liabilities $ 235.4
−Removed: Average lease terms and discount rates were as follows:
−Removed: 2024 January 28,
−Removed: Weighted-average remaining lease term (years) 7.3 7.0
−Removed: Weighted-average discount rate 4.0 % 3.7 %
Note 8 — Commitments and Contingencies
2 unchanged sentences
The Company may offer a longer warranty period in limited situations based on product type and negotiated warranty terms with certain customers.
−Removed: The Company’s commitments primarily consist of wafer purchase obligations with foundry partners, supply capacity reservation payment commitments with foundries and test & assembly partners, and technology license fee obligations.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The Company’s commitments primarily consist of wafer purchase obligations with foundry partners, supply capacity reservation payment commitments with foundries and test and assembly partners, technology license fee obligations, and minimum purchase commitments under technology service agreements.
Total future unconditional purchase commitments as of February 1, 2025, are as follows (in millions):
−Removed: Fiscal Year Purchase Commitments to
−Removed: Foundries and Test & Assembly
−Removed: Partners Technology
+Added: Fiscal Year Purchase Commitments to Foundries and Test and Assembly Partners
+Added: Technology Services and License Fees
2026 $ 1,021.9 $ 192.5
7 unchanged sentences
Under the Company’s manufacturing relationships with its foundry partners, cancellation of outstanding purchase orders is allowed but requires payment of all costs and expenses incurred through the date of cancellation, and in some cases, may result in incremental fees, loss of amounts paid in advance, or loss of priority to reserved capacity for a period of time.
−Removed: The Company entered into manufacturing supply capacity reservation agreements with foundries and test & assembly suppliers during the current and prior fiscal year.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The Company entered into manufacturing supply capacity reservation agreements with foundries and test & assembly suppliers during the current and prior fiscal years.
Under these arrangements, the Company agreed to pay capacity fees or refundable deposits to the suppliers in exchange for reserved manufacturing production capacity over the term of the agreements, which ranges from 4 to 10 years.
In addition, the Company committed to certain purchase levels that were in line with the capacity reserved.
−Removed: The Company currently estimates that it has agreed to purchase level commitments of at least $ 2.0 billion of wafers, substrates, and other manufacturing products for fiscal 2025 through 2033 under the capacity reservation agreements.
−Removed: In addition, t otal fees and refundable deposits payable under these arrangements are $ 86.0 million in fiscal 2025 through 2026 .
+Added: During the first and second quarters of fiscal 2025, the Company worked with its foundry and test and assembly suppliers to amend certain manufacturing supply capacity reservation agreements, which resulted in reducing the Company’s related purchase level commitments.
+Added: The Company currently estimates that it has agreed to purchase level commitments of at least $ 544.6 million of wafers, substrates, and other manufacturing products for fiscal 2026 through fiscal 2033 under the capacity reservation agreements.
+Added: In addition, t otal fees and refundable deposits payable under these arrangements are $ 47.1 million in fiscal 2026 through fiscal 2028 .
Such purchase commitments are summarized in the preceding table.
−Removed: In September 2021, the Company entered into an IP licensing agreement with a vendor which provides complete access to the vendor’s IP portfolio for 10 years .
−Removed: The arrangement provides access to IP over the term of the contract, including existing IP, as well as IP in development, and to be developed in the future.
−Removed: The contract provides support and maintenance over the term of the contract as well.
−Removed: Aggregate fees of $ 354.0 million are payable quarterly over the contract term.
+Added: In September 2021, the Company entered into a technology licensing agreement with a vendor which provided complete access to the vendor’s intellectual property portfolio for 10 years.
+Added: The arrangement provided access to intellectual property over the term of the contract, including existing intellectual property, as well as intellectual property in development, and to be developed in the future.
+Added: The contract provided support and maintenance over the term of the contract as well.
+Added: In the third quarter of fiscal 2025, the Company ceased use of this arrangement due to restructuring actions taken during the quarter, resulting in recognition of asset impairment charges.
+Added: See “Note 4 – Restructuring” for further information.
+Added: Aggregate remaining fees of $ 268.5 million as of the cease use date are payable quarterly over the contract term.
Contingencies and Legal Proceedings
5 unchanged sentences
Such claims were fully resolved in the fourth quarter of fiscal 2024.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: In the third quarter of fiscal 2025, the Company reserved $ 50.0 million in relation to a contractual disagreement with a customer that was influenced by the restructuring actions initiated by the Fiscal 2025 Plan.
+Added: See “Note 4 – Restructuring” for additional information.
+Added: Subsequent to fiscal 2025 year end, the Company reached an agreement with the customer to resolve the matter, in an amount that was not materially different than previously estimated, as reflected in the accompanying fiscal 2025 consolidated financial statements accordingly.
The Company is currently unable to predict the final outcome of its pending Legal Matters and therefore cannot determine the likelihood of loss or estimate a range of possible loss, except with respect to amounts where it has determined a loss is both probable and estimable and has made an accrual.
The Company evaluates, at least on a quarterly basis, developments in its Legal Matters that could affect the amount of any accrual, as well as any developments that would result in a loss contingency to become both probable and reasonably estimable.
−Removed: The ultimate outcome of a Legal Matter involves judgments, estimates and inherent uncertainties.
+Added: The ultimate outcome of its pending Legal Matters involves judgments, estimates and inherent uncertainties.
An unfavorable outcome in a Legal Matter could require the Company to pay damages or could prevent the Company from selling some of its products in certain jurisdictions.
While the Company cannot predict with certainty the results of the Legal Matters in which it is currently involved, the Company does not expect that the ultimate costs to resolve these Legal Matters will individually or in the aggregate have a material adverse effect on its financial condition, however, there can be no assurance that the current or any future Legal Matters will be resolved in a manner that is not adverse to the Company’s business, financial statements, results of operations or cash flows.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Indemnities, Commitments and Guarantees
13 unchanged sentences
The maximum potential amount of any future payments that the Company could be required to make under these indemnification obligations could be significant.
−Removed: Note 7 — Business Combinations
−Removed: On October 5, 2021, the Company completed the acquisition of Innovium, Inc.
−Removed: (“Innovium”), a leading provider of networking solutions for cloud and edge data centers, in an all-stock transaction for total purchase consideration of $ 1.0 billion attributable to stock consideration of $ 994.2 million and the fair value of a previously held equity interest of $ 10.0 million.
−Removed: The Innovium acquisition was primarily intended to allow the Company to immediately participate in the fastest growing segment of the switch market with a cloud-optimized solution.
−Removed: In accordance with the terms of the Agreement and Plan of Merger dated August 2, 2021 (the “Innovium merger agreement”), the Company’s common stock was issued in exchange for all outstanding equity of Innovium, including shares of Innovium’s preferred and common stock, employee equity awards and warrants.
−Removed: The factors contributing to the recognition of goodwill were based upon the Company’s conclusion that there are strategic and synergistic benefits that are expected to be realized from the acquisition.
−Removed: Goodwill recorded for the Innovium acquisition is not expected to be deductible for tax purposes.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: The following table summarized the total merger consideration (in millions):
−Removed: Common stock issued or to be issued $ 971.0
−Removed: Stock consideration for replacement equity awards attributable to pre-combination service 33.2
−Removed: Total merger consideration $ 1,004.2
−Removed: In accordance with U.S.
−Removed: GAAP requirements for business combinations, the Company allocated the fair value of the purchase consideration to the tangible assets, liabilities and intangible assets acquired, including in-process research and development (“IPR&D”), generally based on their estimated fair values.
−Removed: The excess purchase price over those fair values is recorded as goodwill.
−Removed: IPR&D is initially capitalized at fair value as an intangible asset with an indefinite life and assessed for impairment thereafter.
−Removed: When an IPR&D project is completed, the IPR&D is reclassified as an amortizable purchased intangible asset and amortized over the asset’s estimated useful life.
−Removed: The Company’s valuation assumptions of acquired assets and assumed liabilities require significant estimates, especially with respect to intangible assets.
−Removed: Acquisition-related costs are expensed in the periods in which such costs are incurred.
−Removed: See “Note 8 – Goodwill and Acquired Intangible Assets, Net” for additional information.
−Removed: The purchase price allocation is as follows (in millions):
−Removed: Cash and cash equivalents $ 60.4
−Removed: Inventories 70.0
−Removed: Goodwill 462.4
−Removed: Acquired intangible assets, net 433.0
−Removed: Other, net ( 21.6 )
−Removed: Total merger consideration $ 1,004.2
−Removed: The Company incurred total acquisition related costs of $ 11.9 million which were recorded in selling, general and administrative expense in the consolidated statements of operations.
−Removed: On April 20, 2021, the Company completed the acquisition of Inphi (the “Inphi acquisition”).
−Removed: Inphi is a global leader in high-speed data movement enabled by optical interconnects.
−Removed: The Inphi acquisition was primarily intended to create an opportunity for the combined company to be uniquely positioned to serve the data-driven world, addressing high growth, attractive end markets such as cloud data center and 5G.
−Removed: In accordance with the terms of the Agreement and Plan of Merger dated as of October 29, 2020, by and among the Company and Inphi (the “Inphi merger agreement”), the Company acquired all outstanding shares of common stock of Inphi for $ 66.00 per share in cash and 2.323 shares of the Company’s common stock exchanged for each share of Inphi common stock.
−Removed: The merger consideration paid in cash was funded with a combination of cash on hand and funds from the Company’s debt financing.
−Removed: See “Note 4 – Debt” for additional information.
−Removed: The factors contributing to the recognition of goodwill were based upon the Company’s conclusion that there are strategic and synergistic benefits that are expected to be realized from the acquisition.
−Removed: Goodwill recorded for the Inphi acquisition is not expected to be deductible for tax purposes.
−Removed: The following table summarized the total merger consideration (in millions):
−Removed: Cash consideration $ 3,673.2
−Removed: Common stock issued
−Removed: Stock consideration for replacement equity awards attributable to pre-combination service 82.3
−Removed: Equity component of convertible debt 244.2
−Removed: Total merger consideration $ 9,917.5
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: In accordance with U.S.
−Removed: GAAP requirements for business combinations, the Company allocated the fair value of the purchase consideration to the tangible assets, liabilities and intangible assets acquired, including IPR&D, generally based on their estimated fair values.
−Removed: The excess purchase price over those fair values is recorded as goodwill.
−Removed: IPR&D is initially capitalized at fair value as an intangible asset with an indefinite life and assessed for impairment thereafter.
−Removed: When an IPR&D project is completed, the IPR&D is reclassified as an amortizable purchased intangible asset and amortized over the asset’s estimated useful life.
−Removed: The Company’s valuation assumptions of acquired assets and assumed liabilities require significant estimates, especially with respect to intangible assets.
−Removed: Acquisition-related costs are expensed in the periods in which such costs are incurred.
−Removed: See “Note 8 – Goodwill and Acquired Intangible Assets, Net” for additional information.
−Removed: The purchase price allocation is as follows (in millions):
−Removed: Cash and cash equivalents $ 72.3
−Removed: Accounts receivable, net 99.7
−Removed: Inventories 270.4
−Removed: Prepaid expenses and other current assets 213.3
−Removed: Property and equipment, net 98.5
−Removed: Acquired intangible assets, net 4,420.0
−Removed: Other non-current assets 96.6
−Removed: Goodwill 5,688.4
−Removed: Accounts payable and accrued liabilities ( 189.8 )
−Removed: Convertible debt - short-term ( 313.7 )
−Removed: Convertible debt - long-term ( 240.3 )
−Removed: Other non-current liabilities ( 297.9 )
−Removed: Total merger consideration $ 9,917.5
−Removed: In fiscal 2022, the Company incurred $ 50.8 million in acquisition related costs which were recorded in selling, general and administrative expense in the consolidated statements of operations.
−Removed: The Company also incurred $ 39.8 million of aggregate debt financing costs.
−Removed: As of February 3, 2024, $ 2.1 million is included in short-term debt, and $ 15.2 million is included in long-term debt on the accompanying consolidated balance sheets.
−Removed: See “Note 4 – Debt” for additional information.
−Removed: Additionally, the Company incurred $ 8.2 million of equity issuance costs, which were recorded in additional paid-in capital in the consolidated balance sheets.
−Removed: Unaudited Supplemental Pro Forma Information
−Removed: The unaudited supplemental pro forma financial information presented below is for illustrative purposes only and is not necessarily indicative of the financial position or results of operations that would have been realized if the acquisitions had been completed on the date indicated, does not reflect synergies that might have been achieved, nor is it indicative of future operating results or financial position.
−Removed: The pro forma adjustments are based upon currently available information and certain assumptions the Company believe are reasonable under the circumstances.
−Removed: The following unaudited supplemental pro forma information presents the combined results of operations for fiscal 2022, as if Innovium and Inphi had been acquired as of beginning of fiscal 2021.
−Removed: The unaudited supplemental pro forma information includes adjustments to amortization and depreciation for acquired intangible assets and property and equipment, adjustments to stock-based compensation expense, the purchase accounting effect on inventories acquired, interest expense, and transaction costs.
−Removed: For fiscal 2021, non-recurring pro forma adjustments directly attributable to the Innovium and Inphi acquisitions in the pro forma information presented below included (i) stock-based compensation expense of $ 46.7 million, (ii) the purchase accounting effect of inventories acquired of $ 233.0 million, (iii) interest expense of $ 11.4 million, and (iv) transaction costs of $ 65.7 million.
−Removed: The unaudited supplemental pro forma information presented below is for informational purposes only and is not necessarily indicative of the Company’s consolidated results of operations of the combined business had the Inphi and Innovium acquisitions actually occurred at the beginning of fiscal 2021 or of the results of the Company’s future operations of the combined business.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: The unaudited supplemental pro forma financial information for the periods presented is as follows (in millions):
−Removed: Pro forma net revenue $ 4,638.5
−Removed: Pro forma net loss $ ( 211.9 )
−Removed: Note 8 — Goodwill and Acquired Intangible Assets, Net
−Removed: Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in a business combination.
−Removed: In connection with the Innovium and Inphi acquisitions on October 5, 2021 and April 20, 2021, respectively, the Company recorded goodwill of $ 6.1 billion.
−Removed: In January 2022, the Company completed the acquisition of a consulting services entity for purchase consideration of $ 41.8 million, primarily for the purpose of expanding engineering resources to address customer design opportunities, of which $ 25.5 million was allocated to goodwill.
−Removed: During fiscal 2023, the Company completed acquisitions of several companies for total purchase consideration of $ 103.2 million, of which $ 73.6 million was allocated to goodwill.
−Removed: The purpose of the acquisitions was to expand engineering resources staff to address customer design opportunities, access additional intellectual property and support expansion of the Company’s networking solutions.
−Removed: The carrying value of total goodwill as of February 3, 2024 and January 28, 2023 was $ 11.6 billion.
−Removed: See “Note 7 – Business Combinations” for discussion of acquisitions and changes to the carrying value of goodwill.
−Removed: The Company has identified that its business operates as a single operating segment and as a single reporting unit for the purpose of goodwill impairment testing.
−Removed: The Company’s annual test for goodwill impairment as of the last day of the fourth quarter of fiscal 2024 did no t result in any impairment charge.
−Removed: There was no activity from acquisitions or divestitures recorded to goodwill in fiscal 2024 and 2023 other than those described above.
−Removed: Acquired Intangible Assets, Net
−Removed: In connection with the Innovium acquisition on October 5, 2021, the Company acquired $ 433.0 million of intangible assets as follows (in millions, except for weighted-average useful life as of acquisition date):
−Removed: Preliminary Estimated Asset Fair Value Weighted-Average Useful Life (Years)
−Removed: Developed technology $ 274.0 8.0
−Removed: Customer contracts and related relationships 66.0 8.0
−Removed: IPR&D 93.0 n/a
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: In connection with the Inphi acquisition on April 20, 2021, the Company acquired $ 4.4 billion of intangible assets as follows (in millions, except for weighted-average useful life as of acquisition date):
−Removed: Preliminary Estimated Asset Fair Value Weighted-Average Useful Life (Years)
−Removed: Developed technology $ 2,010.0 6.0
−Removed: Customer contracts and related relationships 1,470.0 6.0
−Removed: Order backlog 70.0 0.8
−Removed: Trade name 50.0 5.0
−Removed: IPR&D 820.0 n/a
−Removed: As of February 3, 2024 and January 28, 2023, net carrying amounts excluding fully amortized intangible assets are as follows (in millions, except for weighted-average remaining amortization period):
+Added: Note 9 — Leases
+Added: The Company’s leases primarily include facility leases and hosting/data center leases, which are all classified as operating leases.
+Added: For hosting/data center leases, the Company elected the practical expedient to account for the lease and non-lease component as a single lease component.
+Added: Lease expense and supplemental cash flow information are as follows (in millions):
2025 February 3,
−Removed: Gross Carrying
−Removed: Amounts Accumulated
−Removed: Amortization Net Carrying
−Removed: Amounts Weighted-Average Remaining Amortization Period (Years)
−Removed: Developed technologies $ 4,989.0 $ ( 2,613.5 ) $ 2,375.5 3.8
−Removed: Customer contracts and related relationships 2,179.0 ( 1,191.5 ) 987.5 3.3
−Removed: Trade names 50.0 ( 27.9 ) 22.1 2.2
−Removed: Total acquired amortizable intangible assets 7,218.0 ( 3,832.9 ) 3,385.1 3.6
−Removed: IPR&D 619.0 — 619.0 n/a
−Removed: Total acquired intangible assets $ 7,837.0 $ ( 3,832.9 ) $ 4,004.1
2024 January 28,
−Removed: Gross Carrying
−Removed: Amounts Accumulated
−Removed: Amortization Net Carrying
−Removed: Amounts Weighted-Average Remaining Amortization Period (Years)
−Removed: Developed technologies $ 5,078.0 $ ( 2,014.5 ) $ 3,063.5 4.7
−Removed: Customer contracts and related relationships 2,179.0 ( 853.2 ) 1,325.8 4.2
−Removed: Trade names 66.0 ( 32.3 ) 33.7 3.1
−Removed: Total acquired amortizable intangible assets 7,323.0 ( 2,900.0 ) 4,423.0 4.5
−Removed: IPR&D 679.0 — 679.0 n/a
−Removed: Total acquired intangible assets $ 8,002.0 $ ( 2,900.0 ) $ 5,102.0
−Removed: The intangible assets are amortized on a straight-line basis over the estimated useful lives, except for certain Cavium customer contracts and related relationships, which are amortized using an accelerated method of amortization over the expected customer lives, which more closely align with the pattern of realization of economic benefits expected to be obtained.
−Removed: The IPR&D will be accounted for as an indefinite-lived intangible asset and will not be amortized until the underlying projects reach technological feasibility and commercial production at which point the IPR&D will be amortized over the estimated useful life.
−Removed: Useful lives for these IPR&D projects are expected to range between 5 to 10 years.
−Removed: In the event the IPR&D is abandoned, the related assets will be written off.
−Removed: Amortization for acquired intangible assets was $ 1.1 billion, $ 1.1 billion and $ 979.4 million during the years ended February 3, 2024, January 28, 2023 and January 29, 2022, respectively.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: The following table presents the estimated future amortization expense of acquired amortizable intangible assets as of February 3, 2024 (in millions):
−Removed: Fiscal Year Amount
+Added: Operating lease expense $ 58.2 $ 62.0 $ 49.6
+Added: Cash paid for amounts included in the measurement of operating lease liabilities $ 49.7 $ 53.5 $ 41.9
+Added: Right-of-use assets obtained in exchange for lease obligations
$ 80.9 $ 34.1 $ 107.7
−Removed: Thereafter 125.0
−Removed: Note 9 — Fair Value Measurements
−Removed: Fair value is an exit price representing the amount that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants.
−Removed: As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.
−Removed: As a basis for considering such assumptions, the accounting guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
−Removed: Level 1 — Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
−Removed: Level 2 — Other inputs that are directly or indirectly observable in the marketplace.
−Removed: Level 3 — Unobservable inputs that are supported by little or no market activity.
−Removed: The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
−Removed: The Company’s Level 1 assets include marketable equity investments that are classified as other non-current assets and which are valued primarily using quoted market prices.
−Removed: The Company’s Level 2 assets include time deposits, as the market inputs used to value these instruments consist of market yield.
−Removed: In addition, forward contracts and the severance pay fund are classified within Level 2 of the fair value hierarchy as the valuation inputs are based on quoted prices and market observable data of similar instruments.
−Removed: The tables below set forth, by level, the Company’s assets that are measured at fair value on a recurring basis.
−Removed: The tables do not include assets that are measured at historical cost or any basis other than fair value (in millions):
−Removed: Fair Value Measurements at February 3, 2024
−Removed: Level 1 Level 2 Level 3 Total
−Removed: Items measured at fair value on a recurring basis:
−Removed: Cash equivalents:
−Removed: Time deposits — 2.6 — 2.6
−Removed: Prepaid expenses and other current assets:
−Removed: Foreign currency forward contracts — 1.2 — 1.2
−Removed: Other non-current assets:
−Removed: Marketable equity investments 9.3 — — 9.3
−Removed: Severance pay fund — 0.5 — 0.5
−Removed: Total assets $ 9.3 $ 4.3 $ — $ 13.6
+Added: The effect of operating lease right-of-use asset amortization of $ 34.3 million, $ 37.2 million and $ 32.5 million is included in changes in Other expense, net in the cash provided by operating activities section on the consolidated statements of cash flows for the years ended February 1, 2025, February 3, 2024, and January 28, 2023, respectively.
MARVELL TECHNOLOGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: The carrying value of investments in non-marketable equity securities recorded to fair value on a non-recurring basis is adjusted for observable transactions for identical or similar investments of the same issuer or for impairment.
−Removed: These securities relate to equity investments in privately-held companies.
−Removed: These items measured at fair value on a non-recurring basis are classified as Level 3 in the fair value hierarchy because the value is estimated based on valuation methods using the observable transaction price at the transaction date and other unobservable inputs such as volatility, rights and obligations of the securities held.
−Removed: As of February 3, 2024 and January 28, 2023, non-marketable equity investments had a carrying value of $ 45.8 million and $ 36.1 million, respectively, and are included in other non-current assets in the Company’s consolidated balance sheets.
−Removed: Fair Value Measurements at January 28, 2023
−Removed: Level 1 Level 2 Level 3 Total
−Removed: Items measured at fair value on a recurring basis:
−Removed: Cash equivalents:
−Removed: Time deposits $ — $ 150.7 $ — $ 150.7
−Removed: Other non-current assets:
−Removed: Marketable equity investments 3.2 — — 3.2
−Removed: Severance pay fund — 0.7 — 0.7
−Removed: Total assets $ 3.2 $ 151.4 $ — $ 154.6
−Removed: There were no transfers of assets between levels in either fiscal 2024 or 2023.
−Removed: Fair Value of Debt
−Removed: The Company classified the 2026 Term Loan, 2026 Senior Notes, 2028 Senior Notes, 2029 Senior Notes, 2031 Senior Notes, and 2033 Senior Notes as Level 2 in the fair value measurement hierarchy.
−Removed: The carrying value of the 2026 Term Loan approximate its fair value as the 2026 Term Loan is carried at a market observable interest rate that resets periodically.
−Removed: The estimated aggregate fair value of the unsecured senior notes was $ 3.3 billion at February 3, 2024 and $ 2.7 billion at January 28, 2023, and were classified as Level 2 as there are quoted prices from less active markets for the notes.
−Removed: See “Note 4 – Debt” for additional information.
−Removed: Note 10 — Restructuring
−Removed: The following table provides a summary of restructuring related charges as presented in the consolidated statements of operations (in millions):
−Removed: 2024 January 28,
−Removed: 2023 January 29,
−Removed: Cost of goods sold $ — $ — $ ( 0.8 )
−Removed: Restructuring related charges 131.1 21.6 32.4
+Added: The aggregate future lease payments for operating leases as of February 1, 2025 are as follows (in millions):
+Added: Fiscal Year Operating Leases Sublease Income
2026 $ 57.7 $ 5.7
−Removed: The following table presents details related to the restructuring related charges as presented in the consolidated statements of operations (in millions):
−Removed: 2024 January 28,
−Removed: 2023 January 29,
−Removed: Employee severance $ 93.9 $ 15.5 $ 24.1
−Removed: Impairment and write-off of assets
−Removed: Purchased IP licenses 28.6 — —
−Removed: Other 8.6 6.1 7.5
2027 54.2 5.9
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: The Company recorded $ 131.1 million of restructuring related charges during its evaluation of its existing operations to increase operational efficiency, decrease costs and increase profitability.
−Removed: A restructuring plan was initiated during the first quarter of fiscal 2024 (the “Fiscal 2024 Plan”) to streamline the organization and optimize resources.
−Removed: Restructuring charges are mainly comprised of severance and other one-time termination benefits, impairment and write-off of purchased IP licenses, and other costs.
−Removed: The charges include $ 93.9 million related to the Fiscal 2024 Plan primarily from severance costs.
−Removed: The Company expects these restructuring actions to be substantially completed by the end of fiscal 2025.
−Removed: The Company recorded $ 21.6 million of restructuring related charges during its evaluation of its existing operations to increase operational efficiency, decrease costs and increase profitability.
−Removed: A restructuring plan was initiated during the first quarter of fiscal 2023 (the “Fiscal 2023 Plan”) in order to realign the organization and enable further investment in key priority areas.
−Removed: Restructuring charges are mainly comprised of severance and other one-time termination benefits, facility closures where sites may be redundant within the same region or no longer suitably sized for the local employee base, and other costs.
−Removed: The charges include $ 15.5 million related to the Fiscal 2023 Plan primarily from severance costs.
−Removed: The Company recorded $ 31.6 million of restructuring related charges during its evaluation of its existing operations to increase operational efficiency, decrease costs and increase profitability.
−Removed: A restructuring plan was initiated during the first quarter of fiscal 2022 (the “Fiscal 2022 Plan”) in order to realign the organization and enable further investment in key priority areas as part of the integration of the acquisitions as described in “Note 7 - Business Combinations.” Restructuring charges are mainly comprised of severance and other one-time termination benefits, facility closures where sites may be redundant within the same region or no longer suitably sized for the local employee base, and other costs.
−Removed: The charges include $ 24.1 million related to the Fiscal 2022 Plan primarily from severance costs.
−Removed: The following table sets forth a reconciliation of the beginning and ending restructuring liability balances by each major type of costs associated with the restructuring charges (in millions):
−Removed: Restructuring November 2019
−Removed: Restructuring
−Removed: Restructuring Fiscal 2022
−Removed: Restructuring
−Removed: Restructuring
−Removed: Restructuring
−Removed: Employee Severance Other Employee Severance Other Employee Severance Other Employee Severance Other Employee Severance Other Employee Severance Other Total
−Removed: Balance at January 29, 2022 $ 0.4 $ 1.1 $ 0.2 $ — $ 0.3 $ 1.5 $ 2.1 $ — $ — $ — $ — $ — $ 5.6
−Removed: Charges — 5.5 — — — 0.3 — — 15.4 0.4 — — 21.6
−Removed: Net Cash payments ( 0.4 ) — ( 0.2 ) — ( 0.3 ) ( 1.4 ) ( 2.1 ) — ( 11.8 ) ( 0.4 ) — — ( 16.6 )
−Removed: Non-cash items — ( 5.6 ) — — — — — — — — — — ( 5.6 )
−Removed: Balance at January 28, 2023 — 1.0 — — — 0.4 — — 3.6 — — — 5.0
−Removed: Charges — 0.3 — — — — — — — — 93.9 36.9 131.1
−Removed: Net Cash payments — 2.4 — — — ( 0.4 ) — — ( 3.6 ) — ( 78.4 ) ( 24.5 ) ( 104.5 )
−Removed: Non-cash items — ( 2.9 ) — — — — — — — — — ( 11.7 ) ( 14.6 )
−Removed: Balance at February 3, 2024 — 0.8 — — — — — — — — 15.5 0.7 17.0
−Removed: non-current portion — 0.6 — — — — — — — — — 0.3 0.9
−Removed: Current portion $ — $ 0.2 $ — $ — $ — $ — $ — $ — $ — $ — $ 15.5 $ 0.4 $ 16.1
−Removed: The current and non-current portions of the restructuring liability at February 3, 2024 of $ 16.1 million and $ 0.9 million are included as a component of accrued liabilities and other non-current liabilities, respectively, in the accompanying consolidated balance sheets.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: 2028 46.3 4.1
+Added: 2029 36.5 2.2
+Added: 2030 35.3 2.3
+Added: Thereafter 98.4 1.8
+Added: Total lease payments 328.4 22.0
+Added: imputed interest 49.1
+Added: Present value of lease liabilities $ 279.3
+Added: Average lease terms and discount rates were as follows:
+Added: 2025 February 3,
+Added: Weighted-average remaining lease term (years) 7.0 7.3
+Added: Weighted-average discount rate 4.6 % 4.0 %
Note 10 — Stockholders’ Equity
2 unchanged sentences
As of February 1, 2025, the Company is authorized to issue 8.0 million shares of $ 0.002 par value preferred stock and 1.3 billion shares of $ 0.002 par value common stock.
−Removed: As of February 3, 2024 and January 28, 2023, no shares of preferred stock were outstanding.
+Added: As of February 1, 2025 and February 3, 2024, no shares of preferred stock were outstanding.
Restricted Stock
1 unchanged sentence
Restricted Stock Unit Withholdings
−Removed: For the years ended February 3, 2024, January 28, 2023, and January 29, 2022, the Company withheld approximately 4.3 million, 4.2 million and 4.8 million shares, or $ 223.7 million, $ 227.6 million, and $ 299.9 million of common stock, respectively, in settlement of employee tax withholding obligations due upon the vesting of restricted stock.
+Added: For the years ended February 1, 2025, February 3, 2024, and January 28, 2023, the Company withheld approximately 3.3 million, 4.3 million and 4.2 million shares, or $ 274.9 million, $ 223.7 million, and $ 227.6 million of common stock, respectively, in settlement of employee tax withholding obligations due upon the vesting of restricted stock.
Cash Dividends on Shares of Common Stock
3 unchanged sentences
Any future dividends will be subject to the approval of the Company’s Board of Directors.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Stock Repurchase Program
−Removed: On November 17, 2016, the Company announced that its Board of Directors authorized a $ 1.0 billion stock repurchase plan with no fixed expiration.
+Added: On November 17, 2016, the Company announced that its Board of Directors authorized a $ 1.0 billion stock repurchase program with no fixed expiration.
The stock repurchase program replaced in its entirety the prior $ 3.3 billion stock repurchase program.
−Removed: On October 16, 2018, the Company announced that its Board of Directors authorized a $ 700.0 million addition to the balance of its existing stock repurchase plan.
+Added: On October 16, 2018, the Company announced that its Board of Directors authorized a $ 700.0 million addition to the balance of its existing stock repurchase program.
+Added: On March 7, 2024, the Company announced that its Board of Directors authorized a $ 3.0 billion addition to the balance of its existing stock repurchase program.
The Company intends to effect stock repurchases in accordance with the conditions of Rule 10b-18 under the Exchange Act, but may also make repurchases in the open market outside of Rule 10b-18 or in privately negotiated transactions.
The stock repurchase program is subject to market conditions, legal rules and regulations, and other factors, and does not obligate the Company to repurchase any dollar amount or number of shares of its common stock and the repurchase program may be extended, modified, suspended or discontinued at any time.
−Removed: Subsequent to fiscal year end, in March 2024, the Company’s Board of Directors increased the repurchase program mentioned above and authorized an additional $ 3.0 billion to that repurchase program.
−Removed: The Company resumed its stock repurchase program in the first quarter of fiscal 2023, which had been temporarily suspended in fiscal 2021 to preserve cash during the COVID-19 pandemic.
−Removed: The Company repurchased 2.5 million of its common stock for $ 150.0 million, including 0.8 million shares of its common stock repurchased for $ 50.0 million pursuant to a 10b5-1 trading plan during fiscal 2024, and 2.3 million shares of its common stock for $ 115.0 million, including 0.9 million shares of its common stock repurchased for $ 50.0 million pursuant to a 10b5-1 trading plan during fiscal 2023.
−Removed: There were no stock repurchases during fiscal 2022.
+Added: The Company repurchased 9.0 million shares of its common stock for $ 725.0 million during fiscal 2025, 2.5 million shares of its common stock for $ 150.0 million during fiscal 2024 and 2.3 million shares of its common stock for $ 115.0 million during fiscal 2023.
The repurchased shares of stock were retired immediately after the repurchases were completed.
The Company records all repurchases, as well as investment purchases and sales, based on their trade date.
−Removed: As of February 3, 2024, a total of 312.9 million shares of stock have been repurchased to date under the Company’s stock repurchase program for a total $ 4.5 billion in cash and there was $ 299.5 million remaining available for future stock repurchases.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: As of February 1, 2025, a total of 321.9 million shares of stock have been repurchased to date under the Company’s stock repurchase program for a total $ 5.3 billion in cash and there was $ 2.6 billion remaining available for future stock repurchases.
+Added: Subsequent to fiscal 2025 year end through March 11, 2025, the Company repurchased 0.7 million shares of its common stock for $ 45.0 million.
A summary of the stock repurchase activity under the stock repurchase program, reported based on the trade date, is summarized as follows (in millions, except per share amounts):
6 unchanged sentences
Repurchase of common stock under the stock repurchase program 2.5 $ 61.51 150.0
−Removed: Cumulative balance at January 28, 2023 310.4 $ 14.12 $ 4,385.0
+Added: Cumulative balance at February 3, 2024 312.9 $ 14.49 4,535.0
Repurchase of common stock under the stock repurchase program 9.0 $ 80.47 725.0
Cumulative balance at February 1, 2025 321.9 $ 16.34 $ 5,260.0
−Removed: Note 12 — Employee Benefit Plans
+Added: Note 11 — Equity Compensation and Employee Benefit Plans
Employee Stock Compensation Plans
9 unchanged sentences
In addition to achievement of performance and/or market conditions, PRSUs generally have a three to five year service requirement.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Options granted under the Option Plan generally have a term of 10 years and must be issued at prices equal to the fair market value of the stock on the date of grant.
8 unchanged sentences
The RSU award vests 100 % on the earlier of the date of the next annual meeting of stockholders or the one-year anniversary of the date of grant.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Assumed Employee Stock Compensation Plans
2 unchanged sentences
No additional equity awards will be granted under the Assumed Plans.
−Removed: In connection with the Inphi acquisition, the awards under the Assumed Plans were measured at the acquisition date based on the estimated fair value of $ 589.7 million.
−Removed: A portion of that fair value, $ 161.7 million, which represented the pre-acquisition service provided by employees to Inphi, was included in the total consideration transferred as part of the acquisition.
−Removed: As of the acquisition date, the remaining portion of the fair value of those awards was $ 428.0 million, representing post-acquisition stock-based compensation expense that will be recognized as these employees provide service over the remaining vesting periods.
−Removed: In connection with Innovium acquisition, the awards under the Assumed Plans were measured at the acquisition date based on the estimated fair value of $ 80.9 million.
−Removed: A portion of that fair value, $ 39.8 million, which represented the pre-acquisition service provided by employees to Innovium, was included in the total consideration transferred as part of the acquisition.
−Removed: As of the acquisition date, the remaining portion of the fair value of those awards was $ 41.1 million, representing post-acquisition stock-based compensation expense that will be recognized as these employees provide service over the remaining vesting periods.
Employee Stock Purchase Plan
−Removed: Under the 2000 Employee Stock Purchase Plan, as amended and restated on April 2, 2021 (the “ESPP”), participants purchase the Company’s stock using payroll deductions, which may not exceed 15 % of their total cash compensation.
+Added: Under the 2000 Employee Stock Purchase Plan, as amended and restated on June 23, 2022 (the “ESPP”), participants purchase the Company’s common stock using payroll deductions, which may not exceed 15 % of their total cash compensation.
The ESPP provides for a 24 -month offering period, with four six-month purchase periods.
1 unchanged sentence
Under the ESPP, a total of 2.3 million shares were issued in fiscal 2025 at a weighted-average price of $ 36.34 per share, a total of 2.4 million shares were issued in fiscal 2024 at a weighted-average price of $ 35.57 per share, and a total of 2.3 million shares were issued in fiscal 2023 at a weighted-average price of $ 37.52 per share.
−Removed: As of February 3, 2024, there was $ 42.7 million of unamortized compensation cost related to the ESPP.
+Added: As of February 1, 2025, there was $ 68.3 million of unamortized compensation expense related to the ESPP.
As of February 1, 2025, approximately 39.2 million shares remained available for future issuance under the ESPP.
1 unchanged sentence
The following table summarizes stock-based compensation expense (in millions):
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
3 unchanged sentences
Total stock-based compensation $ 597.4 $ 609.8 $ 552.4
−Removed: The income tax benefit recognized from stock-based compensation expense was $ 95.3 million, $ 89.9 million and $ 71.8 million for the year ended February 3, 2024, January 28, 2023 and January 29, 2022, respectively.
−Removed: Stock-based compensation capitalized in inventory was $ 18.2 million at February 3, 2024, $ 20.3 million at January 28, 2023 and $ 18.4 million at January 29, 2022.
−Removed: The income tax benefit related to equity awards vested or exercised was $ 24.3 million $ 21.7 million and $ 63.0 million during the year ended February 3, 2024, January 28, 2023 and January 29, 2022, respectively.
+Added: The income tax benefit recognized from stock-based compensation expense was $ 92.2 million, $ 95.3 million and $ 89.9 million for the years ended February 1, 2025, February 3, 2024 and January 28, 2023, respectively.
+Added: Stock-based compensation capitalized in inventory was $ 16.6 million at February 1, 2025, $ 18.2 million at February 3, 2024 and $ 20.3 million at January 28, 2023.
MARVELL TECHNOLOGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The income tax benefit related to equity awards vested or exercised was $ 58.5 million, $ 24.3 million and $ 21.7 million during the years ended February 1, 2025, February 3, 2024 and January 28, 2023, respectively.
Restricted Stock and Stock Unit Awards
1 unchanged sentence
Time-Based Performance-Based
−Removed: Shares Weighted-Average
−Removed: Fair Value Number of
−Removed: Shares Weighted-Average
−Removed: Unvested Balance at January 28, 2023 15.5 $ 51.71 3.1 $ 47.51
+Added: Number of Shares
+Added: Weighted-Average Grant Date Fair Value
+Added: Number of Shares
+Added: Weighted-Average Grant Date Fair Value
+Added: Unvested Balance at February 3, 2024 16.2 $ 46.36 4.6 $ 44.17
Granted 7.3 $ 69.93 1.2 $ 72.61
2 unchanged sentences
Unvested Balance at February 1, 2025
+Added: 12.4 $ 56.17 5.2 $ 49.19
The aggregate intrinsic value of RSUs vested and expected to vest as of February 1, 2025 was $ 1.4 billion.
−Removed: The weighted-average grant date fair value for RSUs granted was $ 41.50 , $ 55.73 and $ 55.47 for the year ended February 3, 2024, January 28, 2023 and January 29, 2022, respectively.
−Removed: The total fair value of RSUs vested during the year ended February 3, 2024, January 28, 2023 and January 29, 2022 was $ 523.7 million, $ 519.6 million and $ 313.3 million, respectively.
+Added: The weighted-average grant date fair value for RSUs granted was $ 69.93 , $ 41.50 and $ 55.73 for the years ended February 1, 2025, February 3, 2024 and January 28, 2023, respectively.
+Added: The total fair value of RSUs vested during the years ended February 1, 2025, February 3, 2024 and January 28, 2023 was $ 491.6 million, $ 523.7 million and $ 519.6 million, respectively.
As of February 1, 2025, unamortized compensation expense related to RSUs was $ 658.7 million, which is expected to be recognized over a weighted-average period of 1.8 years.
The aggregate intrinsic value of PRSUs vested and expected to vest as of February 1, 2025 was $ 576.0 million.
−Removed: The weighted-average grant date fair value for PRSUs granted was $ 37.78 , $ 45.40 and $ 52.97 for the year ended February 3, 2024, January 28, 2023 and January 29, 2022, respectively.
−Removed: The total fair value of PRSUs vested during the year ended February 3, 2024, January 28, 2023 and January 29, 2022 was $ 56.0 million, $ 38.5 million and $ 42.5 million, respectively.
+Added: The weighted-average grant date fair value for PRSUs granted was $ 72.61 , $ 37.78 and $ 45.40 for the years ended February 1, 2025, February 3, 2024 and January 28, 2023, respectively.
+Added: The total fair value of PRSUs vested during the years ended February 1, 2025, February 3, 2024 and January 28, 2023 was $ 28.6 million, $ 56.0 million and $ 38.5 million, respectively.
As of February 1, 2025, unamortized compensation expense related to PRSUs was $ 143.1 million, which is expected to be recognized over a weighted-average period of 1.5 years.
−Removed: Stock Option Awards
−Removed: Option Plan and Stock Award Activity
−Removed: Stock option activity under the Company’s Option Plan and other stock incentive plans mentioned above (excluding the ESPP) is included in the following table (in millions, except for per share amounts and weighted-average contractual term):
−Removed: Shares Weighted-
−Removed: Price Weighted-
−Removed: Contractual Term (Years)
−Removed: Balance at January 28, 2023 1.9 $ 12.80 1.8 $ 60.2
−Removed: Granted — $ —
−Removed: Exercised ( 1.2 ) $ 12.06
−Removed: Canceled/Forfeited — $ —
−Removed: Balance at February 3, 2024 0.7 $ 14.00 1.8 $ 38.6
−Removed: Exercisable at February 3, 2024
−Removed: 0.7 $ 14.00 1.8 $ 38.6
−Removed: Vested or expected to vest at February 3, 2024
−Removed: 0.7 $ 14.00 1.8 $ 38.6
−Removed: The aggregate intrinsic value of stock options exercised during the year ended February 3, 2024, January 28, 2023 and January 29, 2022 was $ 43.5 million, $ 21.5 million and $ 43.3 million respectively.
−Removed: Valuation of Employee Stock-Based Awards
+Added: Warrant Shares
+Added: During fiscal 2025, the Company issued a warrant to a customer for the purchase of up to 4.2 million shares (“Warrant Shares”) of the Company’s common stock at an exercise price of $ 87.77 per share.
+Added: The warrant has an exercise term of 7 years and a vesting term of 5 years.
+Added: See “Note 3 – Revenue” for additional information.
+Added: Activity for the Warrant Shares is as follows (in millions):
+Added: Number of Shares
+Added: Balance outstanding at February 3, 2024 —
+Added: Balance outstanding at February 1, 2025 4.1
+Added: A total of 0.1 million Warrant Shares were vested as of February 1, 2025.
+Added: Valuation of Stock-Based Awards
The expected volatility for awards granted during fiscal 2025, 2024 and 2023 was based on historical stock price volatility.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: There were no options granted in fiscal 2024, 2023 and 2022 except for the ones the Company assumed from the Inphi and Innovium acquisitions.
The following weighted-average assumptions were used for each respective period to calculate the fair value of common stock to be issued under the ESPP on the date of grant using the Black-Scholes option pricing model:
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
6 unchanged sentences
The following weighted-average assumptions were used for each respective period to calculate the fair value of common stock to be issued under PRSU awards on the date of grant using the Monte Carlo pricing model:
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
5 unchanged sentences
The correlation coefficients are calculated based upon the price data used to calculate the historical volatilities and is used to model the way in which each entity tends to move in relation to its peers.
+Added: The following assumptions were used for each respective period to calculate the fair value of Warrant Shares on the date of grant using the Black-Scholes option pricing model:
+Added: Warrant Shares:
+Added: Estimated fair value $ 54.44
+Added: Expected volatility 48 %
+Added: Expected term (in years) 7.0
+Added: Risk-free interest rate 4.1 %
+Added: Expected dividend yield 0.3 %
Employee 401(k) Plans
7 unchanged sentences
In connection with these plans, the Company made contributions on behalf of employees totaling $ 11.0 million, $ 11.4 million and $ 11.3 million during fiscal 2025, 2024 and 2023, respectively.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Note 12 — Income Taxes
components of income (loss) from continuing operations before income taxes consist of the following (in millions):
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
3 unchanged sentences
$ ( 894.7 ) $ ( 758.7 ) $ 85.1
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The provision (benefit) for income taxes consists of the following (in millions):
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
13 unchanged sentences
federal statutory rate of 21% to income (loss) before income taxes as follows (in millions):
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
20 unchanged sentences
$ ( 9.7 ) $ 174.7 $ 248.6
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The income tax benefit for fiscal 2025 differs from the U.S.
+Added: federal statutory rate of 21% as a result of foreign income inclusions in the U.S., a portion of the Company’s earnings or losses being taxed or benefited at rates lower than the U.S.
+Added: statutory rate, research and development credit generation, and deductions related to stock compensation.
The income tax expense for fiscal 2024 differs from the U.S.
8 unchanged sentences
statutory rate, stock-based compensation tax benefits, and disallowed deductions related to non-deductible compensation.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: The income tax benefit for fiscal 2022 differs from the U.S.
−Removed: federal statutory rate of 21% primarily due to tax benefits of stock-based compensation, offset by foreign income inclusions in the U.S.
−Removed: and non-deductible compensation.
Deferred tax assets and liabilities consist of the following (in millions):
−Removed: 2024 January 28,
+Added: 2025 February 3,
Deferred tax assets:
Net operating losses $ 112.0 $ 107.9
−Removed: Federal and California income tax credits 1,056.6 917.4
+Added: Income tax credits
+Added: 1,133.0 1,056.6
Intangible assets 536.7 580.0
Lease liabilities 44.2 44.9
−Removed: Capitalized R&D — 253.8
Gross deferred tax assets 1,922.2 1,875.8
10 unchanged sentences
$ 367.4 $ 253.2
−Removed: The deferred taxes reflected above for fiscal 2024 include the impact of the IRS guidance issued in December 2023 related to R&D capitalization.
−Removed: The fiscal 2023 deferred tax amount related to capitalized R&D of $ 253.8 million was reversed in full and R&D tax credits of $ 111.2 million were reinstated, along with associated valuation allowances of $ 111.2 million.
+Added: The deferred taxes reflected above for fiscal 2025 include the impact of the Fiscal 2025 Plan, which resulted in a reversal of deferred tax liabilities associated with acquired intangible assets.
The deferred tax assets and liabilities based on tax jurisdictions are presented on the Company’s consolidated balance sheets as follows (in millions):
−Removed: 2024 January 28,
+Added: 2025 February 3,
Non-current deferred tax assets $ 401.2 $ 311.9
2 unchanged sentences
$ 367.4 $ 253.2
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The ultimate realization of deferred tax assets depends upon the generation of future taxable income during the periods in which those assets become deductible or creditable.
4 unchanged sentences
After weighing all available evidence, particularly the earnings history and forecasts of future taxable income in each respective jurisdiction, as well as its history of tax credits expiring unused, the Company determined that negative evidence outweighed positive evidence with respect to the ability to realize federal, state, and foreign research and development and other tax credits, as well as certain other foreign deferred tax assets.
−Removed: The valuation allowance increased by $ 137.3 million from fiscal 2023, primarily as a result of re-established R&D credits based on IRS guidance on R&D capitalization issued in December 2023.
+Added: The valuation allowance increased by $ 77.2 million from fiscal 2024, for certain federal, state, and foreign tax attributes.
The Company maintains a valuation allowance on its U.S.
1 unchanged sentence
In future periods, it is possible that significant positive or negative evidence could arise that results in a change in the Company’s judgment with respect to the need for a valuation allowance, which could result in a tax benefit, or adversely affect the Company’s income tax provision, in the period of such change in judgment.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
As of February 1, 2025, the Company had net operating loss carryforwards available to offset future taxable income of approximately $ 476.1 million, $ 808.9 million, $ 262.9 million and $ 1.2 million for U.S.
16 unchanged sentences
The following table reflects changes in the unrecognized tax benefits (in millions):
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
11 unchanged sentences
$ 489.6 million of the Company’s gross unrecognized tax benefits as of February 1, 2025 relate to income tax positions which, if recognized, would increase deferred tax assets that are subject to valuation allowances.
−Removed: The total amount of interest and penalties accrued was approximately $ 3.8 million, $ 3.2 million, and $ 3.9 million as of February 3, 2024, January 28, 2023, and January 29, 2022, respectively.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The total amount of interest and penalties accrued was approximately $ 5.8 million, $ 3.8 million, and $ 3.2 million as of February 1, 2025, February 3, 2024, and January 28, 2023, respectively.
The consolidated statements of operations for fiscal 2025, 2024, and 2023 included accruals of $ 2.5 million, $ 1.3 million, and $ 1.6 million, respectively, of interest and penalties related to unrecognized tax benefits.
−Removed: The Company’s major tax jurisdictions are the United States, the states of California and Massachusetts, Singapore, China, India, Germany, and Israel.
+Added: The Company’s major tax jurisdictions are the United States, the states of California and Massachusetts, Germany, India, Israel and Singapore.
The Company is subject to income tax audits by the respective tax authorities in all of the jurisdictions in which it operates.
The examination of tax liabilities in each of these jurisdictions requires the interpretation and application of complex and sometimes uncertain tax laws and regulations.
−Removed: As of February 3, 2024, the Company is subject to examination in material jurisdictions including China, India, Israel, Singapore, Germany, and the United States for fiscal 2003 through 2024.
+Added: As of February 1, 2025, the Company is subject to examination in significant jurisdictions including Germany, India, Israel, Singapore, and the United States for fiscal 2003 through 2025.
During the next 12 months, it is reasonably possible that the amount of unrecognized tax benefits could increase or decrease significantly due to changes in tax law in various jurisdictions, new tax audits and changes in the U.S.
dollar as compared to foreign currencies within the next 12 months.
−Removed: Excluding these factors, the Company does not expect a material decrease to its uncertain tax positions as a result of the lapse of the statutes of limitations in various jurisdictions during the next 12 months.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: The Singapore Economic Development Board (“EDB”) initially granted a 10-year Pioneer Status in July 1999 to the Company’s Singapore subsidiary.
−Removed: After the conclusion of the initial Pioneer status, the EDB granted an incentive known as the Development and Expansion Incentive (“DEI”) and extended the Pioneer status over multiple years.
−Removed: During the first quarter of fiscal 2023, the EDB agreed to extend the Company’s DEI by five years , through June 30, 2029.
+Added: Excluding these factors, the Company does not expect a significant decrease to its uncertain tax positions as a result of the lapse of the statutes of limitations in various jurisdictions during the next 12 months.
+Added: The Company maintains a Development and Expansion Incentive (“DEI”) in Singapore through June 30, 2029.
To retain the current DEI tax benefits through June 2029 in Singapore, the Company must meet certain operating conditions, headcount and investment requirements, as well as maintain certain activities in Singapore.
In fiscal 2025, 2024 and 2023, no Singapore tax incentive net tax benefits were recorded.
−Removed: In fiscal 2022, tax savings associated with this tax incentive were approximately $ 11.8 million, which if paid would impact the Company’s earnings per share by $ 0.01 per share.
−Removed: Marvell Israel (M.I.S.L) Ltd., is entitled to certain tax benefits under the Israeli Encouragement of Investments Law (“Encouragement Law”) Special Technology Enterprise Regime, which includes reduced corporate income tax rates, subject to various operating requirements and other conditions.
+Added: Marvell Israel (M.I.S.L) Ltd., is entitled to certain tax benefits through December 31, 2026 under the Israeli Encouragement of Investments Law (“Encouragement Law”) Special Technology Enterprise Regime, subject to various operating requirements and other conditions.
+Added: In fiscal 2025, no Israel tax incentive net tax benefits were recorded.
In fiscal 2024, tax savings associated with this program were approximately $ 8.7 million, which if paid, would impact the Company’s earnings per share by $ 0.01 per share.
In fiscal 2023, tax savings associated with this program were approximately $ 11.2 million, which if paid, would impact the Company’s earnings per share by $ 0.01 per share.
−Removed: There was no tax benefit in fiscal 2022.
The Company’s principal source of liquidity as of February 1, 2025 consisted of approximately $ 948.3 million of cash and cash equivalents, of which approximately $ 716.9 million was held by subsidiaries outside of the United States.
4 unchanged sentences
The Company reports both basic net loss per share, which is based on the weighted-average number of common stock outstanding during the period, and diluted net loss per share, which is based on the weighted-average number of common stock outstanding and potentially dilutive shares outstanding during the period.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The computations of basic and diluted net loss per share are presented in the following table (in millions, except per share amounts):
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
2 unchanged sentences
Effect of dilutive securities:
−Removed: Stock-based awards — — —
+Added: Stock-based awards and warrant shares
Weighted-average shares — diluted 865.5 861.3 851.4
2 unchanged sentences
Diluted $ ( 1.02 ) $ ( 1.08 ) $ ( 0.19 )
−Removed: Potential dilutive securities include dilutive common stock from stock-based awards attributable to the assumed exercise of stock options, restricted stock units and employee stock purchase plan shares using the treasury stock method.
−Removed: Potential dilutive securities include dilutive common stock from stock-based awards attributable to the shares that could be issued upon conversion of the Company’s convertible debt using the if-converted method.
−Removed: Under the treasury stock method and if-converted method, potential common stock outstanding are not included in the computation of diluted net income per share, if their effect is anti-dilutive.
−Removed: MARVELL TECHNOLOGY, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: Potential dilutive securities include dilutive common stock from stock-based awards attributable to the assumed exercise of stock options, restricted stock units, employee stock purchase plan shares and warrant shares using the treasury stock method.
+Added: Under the treasury stock method, potential common stock outstanding are not included in the computation of diluted net income per share, if their effect is anti-dilutive.
Anti-dilutive potential shares are presented in the following table (in millions):
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
Weighted-average shares outstanding:
−Removed: Stock-based awards 10.9 21.0 16.1
−Removed: Convertible debt — — 0.5
+Added: Stock-based awards and warrant shares
+Added: 13.0 10.9 21.0
Anti-dilutive potential shares from stock-based awards are excluded from the calculation of diluted earnings per share for all periods reported above because either their exercise price exceeded the average market price during the period or the stock-based awards were determined to be anti-dilutive based on applying the treasury stock method.
−Removed: Anti-dilutive potential shares from convertible debt are excluded from the calculation of diluted earnings per share for all periods reported above because the shares that would be issued upon conversion of the Company’s convertible debt were determined to be anti-dilutive based on applying the if-converted method.
−Removed: Anti-dilutive potential shares from stock-based awards are excluded from the calculation of diluted earnings per share for the years ended February 3, 2024, January 28, 2023, and January 29, 2022 due to the net losses reported in those periods.
+Added: Anti-dilutive potential shares from stock-based awards and warrant shares are excluded from the calculation of diluted earnings per share for the years ended February 1, 2025, February 3, 2024, and January 28, 2023 due to the net losses reported in those periods.
Note 14 — Segment and Geographic Information
The Company operates in one reportable segment — the design, development and sale of integrated circuits.
−Removed: The chief executive officer was identified as the chief operating decision maker (“CODM”) and is ultimately responsible for and actively involved in the allocation of resources and the assessment of the Company’s performance.
−Removed: The fact that the Company operates in only one reportable segment is based on the following:
−Removed: • The Company uses a highly-integrated approach in developing its products in that discrete technologies developed by the Company are frequently integrated across many of its products.
−Removed: Substantially all of the Company’s integrated circuits are manufactured under similar manufacturing processes.
−Removed: • The Company’s organizational structure is based along functional lines.
−Removed: Each of the functional department heads reports directly to the CODM.
−Removed: Shared resources in the Company also report directly to the CODM or to a direct report of the CODM.
−Removed: • The assessments of performance across the Company, including assessment of the Company’s incentive compensation plan, are based largely on operational performance and consolidated financial performance.
−Removed: • The decisions on allocation of resources and other operational decisions are made by the CODM based on his direct involvement with the Company’s operations and product development.
−Removed: The following table presents long-lived asset information based on the physical location of the assets by geographic region (in millions):
+Added: The chief executive officer was identified as the chief operating decision maker (“CODM”).
+Added: Based on his direct involvement with the Company’s operations and product development, the CODM is ultimately responsible for and actively involved in the allocation of resources and the assessment of the Company’s performance using consolidated net income (loss) reported on the consolidated statements of operations.
+Added: The Company’s organizational structure is based along functional lines, with each of the functional department heads, as well as shared resources, reporting directly to the CODM or to a direct report of the CODM.
+Added: The Company uses a highly-integrated approach in developing its products in that discrete technologies developed by the Company are frequently integrated across many of its products, and substantially all of the Company’s integrated circuits are manufactured under similar manufacturing processes.
+Added: Accordingly, the Company operates under a single operating segment.
+Added: MARVELL TECHNOLOGY, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
+Added: The following table presents a summary of consolidated net loss inclusive of significant segment expenses and other expense information provided to the CODM (in millions):
+Added: 2025 February 3,
2024 January 28,
+Added: $ 5,767.3 $ 5,507.7 $ 5,919.6
+Added: Product costs (a)
+Added: 2,246.7 2,136.8 2,102.2
+Added: Employee compensation and related in operating expenses
+Added: 1,319.9 1,276.1 1,274.2
+Added: Amortization of acquired intangible assets
+Added: 1,052.6 1,097.9 1,087.4
+Added: Restructuring related charges (b)
+Added: 711.8 131.1 21.6
+Added: Stock-based compensation
+Added: 597.4 609.8 552.4
+Added: Engineering design related costs
+Added: 219.1 180.4 138.2
+Added: Interest expense
+Added: 189.4 211.7 170.6
+Added: Provision (benefit) for income taxes
+Added: ( 9.7 ) 174.7 248.6
+Added: Other segment expenses (c)
+Added: 325.1 622.6 487.9
+Added: $ ( 885.0 ) $ ( 933.4 ) $ ( 163.5 )
+Added: (a) Includes material, labor and other product related costs, excluding the other categories above.
+Added: (b) Restructuring related charges of $ 357.9 million are included in cost of goods sold and $ 353.9 million are included in operating expenses for the year ended February 1, 2025 in the accompanying consolidated statements of operations.
+Added: (c) Includes depreciation and amortization expenses, facilities expenses, legal expenses, interest income and other income and expenses.
+Added: This expense information is based on management's internal view of expense classification when reviewing aspects of financial and operating performance of the business, and may not be representative of expense classification that is comparable to other peer companies' internal management views.
+Added: As a result, this expense information should not be considered in isolation or as substitute for analysis of Marvell’s results in conjunction with the accompanying consolidated financial statements and notes thereto.
+Added: The following table presents long-lived asset information by geographic region (in millions):
+Added: 2025 February 3,
Property and equipment, net:
1 unchanged sentence
Singapore 321.0 159.7
−Removed: Israel 33.0 18.2
−Removed: India 20.7 15.6
−Removed: China 2.3 10.9
−Removed: Others 21.7 19.6
$ 790.5 $ 756.0
3 unchanged sentences
Consolidated Balance Sheets
−Removed: 2024 January 28,
+Added: 2025 February 3,
Cash and cash equivalents:
3 unchanged sentences
Cash and cash equivalents $ 948.3 $ 950.8
−Removed: Short-term, highly liquid investments of $ 2.6 million and $ 150.7 million as of February 3, 2024 and January 28, 2023, respectively, included in cash and cash equivalents on the accompanying consolidated balance sheets are not considered as investments because of the short-term maturity of such investments.
−Removed: 2024 January 28,
+Added: Short-term, highly liquid investments of $ 57.2 million and $ 2.6 million as of February 1, 2025 and February 3, 2024, respectively, included in cash and cash equivalents on the accompanying consolidated balance sheets are not considered as investments because of the short-term maturity of such investments.
+Added: 2025 February 3,
Accounts receivable, net:
Accounts receivable $ 1,031.0 $ 1,123.6
−Removed: Doubtful accounts
+Added: Allowance for credit losses
( 2.6 ) ( 2.0 )
4 unchanged sentences
Total trade accounts receivable sold under the factoring arrangement were $ 868.8 million for the year ended February 1, 2025, of which $ 101.8 million remained subject to servicing by the Company as of February 1, 2025.
−Removed: Factoring fees for the sales of receivables were recorded in other income, net and were not material.
−Removed: 2024 January 28,
+Added: Total trade accounts receivable sold under the factoring arrangement were $ 335.7 million for the year ended February 3, 2024, of which $ 155.9 million remained subject to servicing by the Company as of February 3, 2024.
+Added: Factoring fees for the sales of receivables were recorded in interest income and other, net and were not material for fiscal 2025 and 2024.
+Added: 2025 February 3,
Work-in-process $ 709.0 $ 523.8
1 unchanged sentence
Inventories $ 1,029.7 $ 864.4
−Removed: 2024 January 28,
+Added: 2025 February 3,
Property and equipment, net:
6 unchanged sentences
Property and equipment, net $ 790.5 $ 756.0
−Removed: The Company recorded depreciation expense of $ 148.2 million, $ 126.8 million and $ 113.5 million for fiscal 2024, 2023 and 2022, respectively.
+Added: The Company recorded depreciation expense for property and equipment of $ 177.0 million, $ 148.2 million and $ 126.8 million for fiscal 2025, 2024 and 2023, respectively.
MARVELL TECHNOLOGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
−Removed: 2024 January 28,
+Added: 2025 February 3,
Other non-current assets:
−Removed: Prepaid ship and debit $ 547.6 $ 481.3
+Added: Prepaid ship and debits $ 516.9 $ 547.6
Technology licenses (1) 401.3 350.6
5 unchanged sentences
(1) Amortization of technology licenses was $ 125.5 million, $ 177.1 million and $ 189.5 million in fiscal 2025, 2024 and 2023, respectively.
−Removed: 2024 January 28,
+Added: 2025 February 3,
Accrued liabilities:
1 unchanged sentence
Technology license obligations 101.8 105.7
−Removed: Accrued legal reserve 76.5 102.0
−Removed: Deferred revenue 43.2 45.2
−Removed: Accrued interest payable 41.3 22.1
+Added: Accrued restructuring 91.5 16.1
+Added: Accrued income tax payable 55.6 17.8
Lease liabilities - current portion 48.3 39.4
−Removed: Accrued warranty expense
+Added: Accrued interest 43.5 41.3
+Added: Deferred revenue 22.1 43.2
Deferred non-recurring engineering credits 17.7 21.7
−Removed: Accrued income tax payable 17.8 118.4
+Added: Accrued legal reserve 11.7 76.5
Other 62.5 60.5
Accrued liabilities $ 972.6 $ 1,032.9
−Removed: (1) Substantially all of the variable consideration estimate is comprised of the ship & debit accrual reserve, but also includes estimated customer returns, price discounts, price protection, rebates, and stock rotation programs.
−Removed: 2024 January 28,
+Added: (1) Substantially all of the variable consideration estimate is comprised of the ship and debit claims accrual, but also includes estimated customer returns, price discounts, price protection, rebates, and stock rotation programs.
+Added: 2025 February 3,
Other non-current liabilities:
1 unchanged sentence
Lease liabilities - non-current 231.0 196.0
−Removed: Deferred tax liabilities 58.7 64.2
+Added: Non-current restructuring liabilities 228.4 0.9
Non-current income taxes payable 73.4 56.6
+Added: Deferred tax liabilities 33.8 58.7
Other 16.0 15.6
3 unchanged sentences
Accumulated Other Comprehensive Income
−Removed: During the year ended January 29, 2022, there was no change in accumulated other comprehensive income.
The changes in accumulated other comprehensive income, net of tax, by components for the comparative period are presented in the following table (in millions):
−Removed: Unrealized Gain
−Removed: (Loss) on Cash
+Added: Unrealized Gain (Loss) on Cash Flow Hedges
Balance at January 28, 2023 $ —
2 unchanged sentences
Net current-period other comprehensive income (loss), net of tax 1.1
−Removed: Balance at January 28, 2023 —
+Added: Balance at February 3, 2024 1.1
Other comprehensive income (loss) before reclassifications 0.1
3 unchanged sentences
Consolidated Statements of Cash Flows
−Removed: 2024 January 28,
+Added: 2025 February 3,
2024 January 28,
3 unchanged sentences
Non-Cash Investing and Financing Activities:
−Removed: Non-cash consideration paid and consideration unpaid for the acquisitions $ — $ 9.2 $ 7,231.8
−Removed: Purchase of software and intellectual property under license obligations $ 56.2 $ 108.9 $ 325.5
−Removed: Unpaid purchase of property and equipment at end of year $ 80.1 $ 63.2 $ 20.7
+Added: Consideration unpaid for acquisitions $ — $ — $ 9.2
+Added: Purchases under technology license obligations $ 307.5 $ 56.2 $ 108.9
+Added: Unpaid purchases of property and equipment at end of year $ 69.3 $ 80.1 $ 63.2
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.