6 unchanged sentences
federal government shutdown or extended continuing resolution, effects of geopolitical unrest and regional conflicts, competition, changes in technology and methods of marketing, delays in or cost increases related to completing development, engineering and manufacturing programs, changes in customer order patterns, changes in product mix, continued success in technological advances and delivering technological innovations, changes in, or in the U.S.
−Removed: government’s interpretation of, federal export control or procurement rules and regulations, changes in, or in the interpretation or enforcement of, environmental rules and regulations, market acceptance of our products, shortages in or delays in receiving components, supply chain delays or volatility for critical components, production delays or unanticipated expenses including due to quality issues or manufacturing execution issues, adherence to required manufacturing standards, capacity underutilization, increases in scrap or inventory write-offs, failure to achieve or maintain manufacturing quality certifications, such as AS9100, the impact of supply chain disruption, inflation and labor shortages, among other things, on program execution and the resulting effect on customer satisfaction, inability to fully realize the expected benefits from acquisitions, restructurings, and operational efficiency initiatives or delays in realizing such benefits, challenges in integrating acquired businesses and achieving anticipated synergies, effects of shareholder activism, increases in interest rates, changes to industrial security and cyber-security regulations and requirements and impacts from any cyber or insider threat events, changes in tax rates or tax regulations, such as the deductibility of internal research and development, changes to interest rate swaps or other cash flow hedging arrangements, changes to generally accepted accounting principles, difficulties in retaining key employees and customers, litigation, including the dispute arising with the former CEO over his resignation, unanticipated costs under fixed-price service and system integration engagements, and various other factors beyond our control.
+Added: government’s interpretation of, federal export control or procurement rules and regulations, including tariffs, changes in, or in the interpretation or enforcement of, environmental rules and regulations, market acceptance of our products, shortages in or delays in receiving components, supply chain delays or volatility for critical components, production delays or unanticipated expenses including due to quality issues or manufacturing execution issues, adherence to required manufacturing standards, capacity underutilization, increases in scrap or inventory write-offs, failure to achieve or maintain manufacturing quality certifications, such as AS9100, the impact of supply chain disruption, inflation and labor shortages, among other things, on program execution and the resulting effect on customer satisfaction, inability to fully realize the expected benefits from acquisitions, restructurings, and operational efficiency initiatives or delays in realizing such benefits, challenges in integrating acquired businesses and achieving anticipated synergies, effects of shareholder activism, increases in interest rates, changes to industrial security and cyber-security regulations and requirements and impacts from any cyber or insider threat events, changes in tax rates or tax regulations, such as the deductibility of internal research and development, changes to interest rate swaps or other cash flow hedging arrangements, changes to generally accepted accounting principles, difficulties in retaining key employees and customers, litigation, including the dispute arising with the former CEO over his resignation, unanticipated costs under fixed-price service and system integration engagements, and various other factors beyond our control.
These risks and uncertainties also include such additional risk factors as are discussed in our filings with the U.S.
20 unchanged sentences
We maintain our technological edge by investing in critical capabilities and intellectual property (“IP” or “building blocks”) in processing, leveraging open standards and open architectures to adapt quickly those building blocks into solutions for highly data-intensive applications, including emerging needs in areas such as artificial intelligence (“AI”).
−Removed: As of September 27, 2024, we had 2,369 employees.
+Added: As of December 27, 2024, we had 2,374 employees.
We employ hardware and software architects and design engineers, primarily engaged in engineering and research and product development activities to achieve our objectives to fully capitalize upon and maintain our technological leads in the high-performance, real-time sensor processing industry and in mission computing, platform management and other safety-critical applications.
1 unchanged sentence
We invest in our culture and values to drive employee engagement that turns ideas into action, delivering trusted and secure solutions at the speed of innovation.
−Removed: We believe that our success depends on our ability to embrace diversity company-wide and realize the benefits of a diverse workforce that includes a greater variety of solutions to problems, a broader collection of skills and experiences and an array of viewpoints to consider.
−Removed: We are strongly focused on providing an inclusive environment that respects the diversity of the world.
−Removed: We believe that the workforce required to grow our business and deliver creative solutions must be rich in diversity of thought, experience and culture.
−Removed: Our diversity and inclusion initiatives focus on building and maintaining the talent that will create cohesive and collaborative teams that drive innovation.
−Removed: We believe that these values will help our employees realize their full potentials at work to provide Innovation That Matters®.
−Removed: Our consolidated revenues, net loss, diluted net loss per share, adjusted earnings per share (“adjusted EPS”), and adjusted EBITDA for the first quarter ended September 27, 2024 were $204.4 million, ($17.5) million, ($0.30), $0.04, and $21.5 million, respectively.
+Added: We believe that our success depends on our ability to foster a company-wide culture that values a broad range of solutions to problems, a wide array of skills and experiences, and multiple perspectives.
+Added: We are committed to providing an inclusive environment that respects the varied backgrounds and viewpoints of our employees.
+Added: We believe that the workforce required to grow our business and deliver creative solutions must be rich in diverse thought;
+Added: and experience.
+Added: Our initiatives focus on building and maintaining the talent that will create cohesive and collaborative teams that drive innovation.
+Added: By adhering to these values, it will help our employees to realize their full potential at work to provide Innovation That Matters®.
+Added: Our consolidated revenues, net loss, diluted net loss per share, adjusted earnings per share (“adjusted EPS”), and adjusted EBITDA for the second quarter ended December 27, 2024 were $223.1 million, ($17.6) million, ($0.30), $0.07, and $22.0 million, respectively.
+Added: Our consolidated revenues, net loss, diluted net loss per share, adjusted earnings per share (“adjusted EPS”), and adjusted EBITDA for the six months ended December 27, 2024 were $427.6 million, ($35.1) million, ($0.60), $0.11, and $43.5 million, respectively.
See the Non-GAAP Financial Measures section for a reconciliation to our most directly comparable GAAP financial measures.
RESULTS OF OPERATIONS:
−Removed: There were 13 weeks included in the results of operations for the first quarters ended September 27, 2024 and September 29, 2023, respectively.
−Removed: The results for the first quarter ended September 27, 2024 are not necessarily indicative of the results to be expected for the full fiscal year.
−Removed: The first quarter ended September 27, 2024 compared to the first quarter ended September 29, 2023
−Removed: The following table sets forth, for the first quarter ended indicated, financial data from the Consolidated Statements of Operations and Comprehensive Loss:
−Removed: (In thousands) September 27, 2024 As a % of
−Removed: Revenue September 29, 2023 As a % of
+Added: There were 13 weeks included in the results of operations for the second quarters ended December 27, 2024 and December 29, 2023, respectively.
+Added: The results for the second quarter ended December 27, 2024 are not necessarily indicative of the results to be expected for the full fiscal year.
+Added: The second quarter ended December 27, 2024 compared to the second quarter ended December 29, 2023
+Added: The following table sets forth, for the second quarter ended indicated, financial data from the Consolidated Statements of Operations and Comprehensive Loss:
+Added: (In thousands) December 27, 2024 As a % of
+Added: Revenue December 29, 2023 As a % of
Net revenues $ 223,125 100.0 % $ 197,463 100.0 %
15 unchanged sentences
Net Loss $ (17,579) (7.9) % $ (45,581) (23.1) %
−Removed: Total revenues increased $23.4 million, or 13.0%, to $204.4 million during the first quarter ended September 27, 2024, as compared to $181.0 million during the first quarter ended September 29, 2023.
+Added: Total revenues increased $25.7 million, or 13.0%, to $223.1 million during the second quarter ended December 27, 2024, as compared to $197.5 million during the second quarter ended December 29, 2023.
Revenues increased year over year as we pivoted our resources in fiscal 2024 to executing on our program base, including progress toward full rate production of our common processing architecture.
−Removed: As a result, we are experiencing a temporary volume shift in our total revenue, including our point in time revenue and over time revenue which increased by approximately $16.0 million and $7.4 million, respectively.
−Removed: Over time revenue represented 55% of total revenues during the first quarter ended September 27, 2024, as compared to 58% of total revenues during the first quarter ended September 29, 2023.
−Removed: Revenue increases were driven by the modules and sub-assemblies, integrated solutions, and components product groupings which increased $8.3 million, $7.8 million and $7.4 million, respectively during the first quarter ended September 27, 2024 when compared to the prior period.
−Removed: The increase in total revenue was primarily driven by the other, radar, other sensor and effector, and electronic warfare end applications with increases of $14.3 million, $7.0 million, $5.2 million, and $1.9 million respectively, partially offset by a decrease to C4I end applications of $5.0 million.
−Removed: The increase in total revenue was also driven by higher Other, Space, and Land platforms of $20.2 million, $9.3 million and $8.6 million, respectively, partially offset by decreases to Airborne and Naval platforms of $14.2 million and $0.5 million, respectively.
−Removed: The largest program increases were related to a strategic weapons program, a secure processing program, and MH-60R/S, partially offset by decreases in the F-35, AARGM, and CH-53K programs when compared to the prior period.
−Removed: There were no programs comprising 10% or more of our revenues for the first quarters ended September 27, 2024 or September 29, 2023.
+Added: Point in time revenue and over time revenue represented 55% and 45% of total revenues during the second quarter ended December 27, 2024, an increase of $29.1 million and decrease of $3.4 million, respectively.
+Added: Point in time revenue and over time revenue represented 47% and 53% respectively, of total revenues during the second quarter ended December 29, 2023.
+Added: Revenue increases by product grouping were driven by the integrated solutions, components, and modules and sub-assemblies which increased $18.3 million, $3.9 million, and $3.4 million, respectively during the second quarter ended December 27, 2024 when compared to the prior period.
+Added: The increase in total revenue by end application was primarily driven by the radar and other end applications with increases of $36.0 million and $14.8 million respectively, partially offset by decreases to C4I and electronic warfare of $22.5 million and $2.2 million, respectively.
+Added: The increase in total revenue by platform was also driven by higher Land, Naval, Other, and Space of $16.7 million, $13.5 million, $10.1 million, and $7.3 million, respectively, partially offset by a decrease to Airborne of $21.9 million.
+Added: The largest program increases were related to LTAMDS, Aegis, and MH-60R/S, partially offset by decreases in the SCAR and F/A-18 programs when compared to the prior period.
+Added: There were no programs comprising 10% or more of our revenues for the second quarters ended December 27, 2024 or December 29, 2023.
G ROSS M ARGIN
−Removed: Gross margin was 25.3% for the first quarter ended September 27, 2024, a decrease of 260 basis points from the 27.9% gross margin realized during the first quarter ended September 29, 2023.
−Removed: The lower gross margin was driven primarily by higher manufacturing adjustments and inventory reserves of $11.2 million, partially offset by net EAC change impact on our programs recognized over time of approximately $8.3 million recorded in the quarter, an incremental improvement of approximately $8.2 million, or 500 basis points, when compared to the prior period.
+Added: Gross margin was 27.3% for the second quarter ended December 27, 2024, an increase of 1,130 basis points from the 16.0% gross margin realized during the second quarter ended December 29, 2023.
+Added: The higher gross margin was driven primarily by net EAC change impact on our programs recognized over time of approximately $4.4 million recorded in the quarter, an incremental improvement of approximately $26.2 million, or 1,355 basis points, when compared to the prior period as well as lower inventory reserves of $12.4 million.
+Added: The increase in inventory reserves in fiscal 2024 related to specifically identified excess and obsolete inventory primarily resulting from a shift in customer demand for our next generation product offering.
+Added: These improvements in gross margin were partially offset by higher manufacturing adjustments of $4.1 million.
We had the following aggregate effects of favorable and unfavorable margin impacts as a result of changes in estimates across our portfolio for the period presented:
−Removed: First Quarters Ended
−Removed: (in thousands) September 27, 2024 September 29, 2023
+Added: Second Quarters Ended
+Added: (in thousands) December 27, 2024 December 29, 2023
Gross favorable $ 7,040 $ 5,455
4 unchanged sentences
S ELLING , G ENERAL AND A DMINISTRATIVE
−Removed: Selling, general and administrative expenses decreased $2.6 million, or 7.4%, to $33.2 million during the first quarter ended September 27, 2024, as compared to $35.8 million in the first quarter ended September 29, 2023.
−Removed: The decrease was primarily driven by the savings from reductions in force initiated in fiscal 2024, resulting in lower compensation costs including $5.0 million of salary and benefit expense as well as lower software licensing fees of $1.2 million, and lower directors fees of $0.5 million.
−Removed: These decreases were partially offset by higher stock-based compensation of $2.9 million.
+Added: Selling, general and administrative expenses decreased $4.0 million, or 8.9%, to $40.5 million during the second quarter ended December 27, 2024, as compared to $44.5 million in the second quarter ended December 29, 2023.
+Added: The decrease was primarily driven by lower bad debt expense of $5.0 million as well as the savings from reductions in force initiated in fiscal 2024, resulting in lower compensation costs of $4.0 million.
+Added: These decreases were partially offset by higher bonus expense of $2.4 million as well as legal and consulting costs of $3.0 million.
R ESEARCH AND D EVELOPMENT
−Removed: Research and development expenses decreased $13.5 million, or 42.3%, to $18.4 million during the first quarter ended September 27, 2024, as compared to $31.9 million during the first quarter ended September 29, 2023.
−Removed: The decrease during the first quarter ended September 27, 2024 was primarily driven by the savings from reductions in force initiated in fiscal 2024, reducing headcount by approximately 130, resulting in lower expense of $10.0 million as well as decreased spend on equipment, supplies, and outside services of $3.8 million.
+Added: Research and development expenses decreased $7.1 million, or 25.0%, to $21.4 million during the second quarter ended December 27, 2024, as compared to $28.5 million during the second quarter ended December 29, 2023.
+Added: The decrease during the second quarter ended December 27, 2024 was primarily driven by the savings from headcount reductions of 111 employees, initiated in fiscal 2024, resulting in lower expense of $7.7 million as well as decreased spend on outside services of $2.1 million.
+Added: These decreases were partially offset by higher bonus expense of $3.1 million.
A MORTIZATION OF I NTANGIBLE A SSETS
−Removed: Amortization of intangible assets decreased $1.3 million to $11.2 million during the first quarter ended September 27, 2024, as compared to $12.5 million during the first quarter ended September 29, 2023, primarily due to various developed technology and customer relationship intangibles being fully amortized in fiscal 2024.
+Added: Amortization of intangible assets decreased $1.1 million to $11.2 million during the second quarter ended December 27, 2024, as compared to $12.3 million during the second quarter ended December 29, 2023, primarily due to various developed technology and customer relationship intangibles being fully amortized in fiscal 2024.
R ESTRUCTURING AND O THER C HARGES
−Removed: We incurred $2.3 million of restructuring and other charges during the first quarter ended September 27, 2024, as compared to $9.5 million during the first quarter ended September 29, 2023.
−Removed: Restructuring and other charges during the first quarter ended September 27, 2024 are primarily related to severance related charges.
−Removed: Restructuring and other charges during the first quarter ended September 29, 2023 includes $9.5 million of severance costs related to a workforce reduction that eliminated approximately 150 positions.
+Added: There was an immaterial amount of restructuring and other charges during the second quarters ended December 27, 2024 and December 29, 2023.
+Added: On January 29, 2025, we executed a workforce reduction that will eliminate approximately 145 positions, resulting in expected restructuring charges of approximately $5.0 million.
+Added: All of the restructuring and other charges will be classified as Operating expenses in the Consolidated Statements of Operations and Comprehensive Loss and any remaining restructuring obligations are expected to be paid within the next twelve months.
A CQUISITION C OSTS AND O THER R ELATED E XPENSES
−Removed: There was an immaterial amount of acquisition costs and other related expenses during the first quarter ended September 27, 2024.
−Removed: The acquisition costs and other related expenses during the first quarter ended September 29, 2023 includes $0.3 million related to the conclusion of t he Board of Directors' review of strategic alternatives, as well as $0.3 million for third-party advisory fees in connection with engagements by activist investors.
+Added: There was an immaterial amount of acquisition costs and other related expenses during the second quarters ended December 27, 2024 and December 29, 2023.
+Added: I NTEREST I NCOME
+Added: We recognized $0.4 million of interest income during the second quarter ended December 27, 2024, as compared to an immaterial amount during the second quarter ended December 29, 2023.
+Added: The increase was driven by higher average cash and cash equivalents during the period.
I NTEREST E XPENSE
−Removed: We incurred $8.9 million of interest expense during the first quarter ended September 27, 2024, as compared to $7.9 million during the first quarter ended September 29, 2023.
−Removed: The increase was driven by a higher interest rate and higher average outstanding borrowings during the period on our existing credit facility (the "Revolver").
+Added: We incurred $8.4 million of interest expense during the second quarter ended December 27, 2024, as compared to $8.7 million during the second quarter ended December 29, 2023.
+Added: The decrease was driven by lower average outstanding borrowings during the period on our existing credit facility (the "Revolver").
O THER E XPENSE, N ET
−Removed: Other expense, net was $1.3 million during the first quarter ended September 27, 2024, as compared to $1.8 million during the first quarter ended September 29, 2023.
−Removed: The first quarter ended September 27, 2024 includes $2.3 million of financing costs, $0.5 million of consulting costs, and $0.2 million securities class action expenses, partially offset by $1.5 million net foreign currency translation gains and $0.2 million of other income.
−Removed: The first quarter ended September 29, 2023 includes net foreign currency translation losses of $1.0 million, financing costs and litigation and settlement expenses of $0.5 million, partially offset by other income of $0.3 million.
+Added: Other expense, net was $3.9 million during the second quarter ended December 27, 2024, as compared to $1.1 million during the second quarter ended December 29, 2023.
+Added: The second quarter ended December 27, 2024 includes $2.4 million net foreign currency translation losses, $1.1 million of financing costs, $0.1 million of consulting costs, and $0.1 million of securities class action expense.
+Added: The second quarter ended December 29, 2023 includes litigation and settlement expenses of $1.4 million and $0.8 million of financing costs, partially offset by net foreign currency translation gains of $0.7 million and $0.4 million of other income.
I NCOME T AXES
−Removed: We recorded an income tax benefit of $5.6 million and $13.0 million on a loss before income taxes of $23.1 million and $49.7 million for the first quarters ended September 27, 2024 and September 29, 2023, respectively.
−Removed: During the first quarters ended September 27, 2024 and September 29, 2023, we recognized a tax provision of $0.2 million and $1.2 million related to stock compensation shortfalls, respectively.
−Removed: The effective tax rate for the first quarters ended September 27, 2024 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation and state taxes.
−Removed: The effective tax rate for the first quarter ended September 29, 2023 differed from the federal statutory rate primarily due to federal and state research and development credits and state taxes.
+Added: We recorded an income tax benefit of $6.7 million and $18.1 million on a loss before income taxes of $24.3 million and $63.7 million for the second quarters ended December 27, 2024 and December 29, 2023, respectively.
+Added: During the second quarters ended December 27, 2024 and December 29, 2023, we recognized a tax provision of $0.1 million and $0.4 million related to stock compensation shortfalls, respectively.
+Added: The effective tax rate for the second quarter ended December 27, 2024 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation, and state taxes.
+Added: The effective tax rate for the second quarter ended December 29, 2023 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation, stock compensation shortfalls, and state taxes.
We continue to maintain a valuation allowance on the majority of our foreign net operating loss carryforwards and state research and developmental tax credit carryforwards.
Based on forecasted taxable income and the scheduled reversal of the remaining deferred tax assets, we believe it is more likely than not that all other deferred tax assets will be recognized.
+Added: Six months ended December 27, 2024 compared to the six months ended December 29, 2023
+Added: The following table sets forth, for the six month periods indicated, financial data from the Consolidated Statements of Operations and Comprehensive Loss:
+Added: (In thousands) December 27, 2024 As a % of
+Added: Revenue December 29, 2023 As a % of
+Added: Net revenues $ 427,556 100.0 % $ 378,454 100.0 %
+Added: Cost of revenues 314,940 73.7 296,407 78.3
+Added: Gross margin 112,616 26.3 82,047 21.7
+Added: Operating expenses:
+Added: Selling, general and administrative 73,654 17.2 80,264 21.2
+Added: Research and development 39,751 9.3 60,348 15.9
+Added: Amortization of intangible assets 22,389 5.2 24,817 6.6
+Added: Restructuring and other charges 2,300 0.5 9,548 2.5
+Added: Acquisition costs and other related expenses 355 0.1 1,200 0.4
+Added: Total operating expenses 138,449 32.3 176,177 46.6
+Added: Loss from operations (25,833) (6.0) (94,130) (24.9)
+Added: Interest income 950 0.2 132 —
+Added: Interest expense (17,336) (4.1) (16,537) (4.4)
+Added: Other expense, net (5,204) (1.2) (2,922) (0.7)
+Added: Loss before income tax benefit (47,423) (11.1) (113,457) (30.0)
+Added: Income tax benefit (12,319) (2.9) (31,168) (8.2)
+Added: Net Loss $ (35,104) (8.2) % $ (82,289) (21.8) %
+Added: Total revenues increased $49.1 million, or 13.0%, to $427.6 million during the six months ended December 27, 2024, as compared to $378.5 million during the six months ended December 29, 2023.
+Added: Revenues increased year over year as we pivoted our resources in fiscal 2024 to executing on our program base, including progress toward full rate production of our common processing architecture.
+Added: Point in time revenue and over time revenue each represented 50% of total revenues during the six months ended December 27, 2024, an increase of $45.0 million and $4.1 million, respectively.
+Added: Point and time revenue and over time revenue represented 45% and 55% respectively, of total revenue during the six months ended December 29, 2023.
+Added: Revenue increases by product groupings were driven by the integrated solutions, modules and sub-assemblies and components which increased $26.1 million, $11.7 million and $11.3 million, respectively.
+Added: The increase in total revenue by end application was primarily driven by the radar, other, and other sensor and effector increases of $43.1 million, $29.1 million, and $4.7 million respectively, partially offset by decreases to C4I and electronic warfare of $27.4 million and $0.3 million, respectively.
+Added: The increase in total revenue by platform was also driven by higher Other, Land, Space and Naval of $30.3 million, $25.3 million, $16.6 million, and $13.0 million, respectively, partially offset by a decrease to Airborne of $36.1 million.
+Added: The largest program increases were related to the LTAMDS, Aegis and MH-60R/S programs, partially offset by decreases to the SCAR and AARGM programs when compared to the prior period.
+Added: There were no programs comprising 10% or more of our revenues for the six months ended December 27, 2024 or December 29, 2023.
+Added: G ROSS M ARGIN
+Added: Gross margin was 26.3% for the six months ended December 27, 2024, an increase of 460 basis points from the 21.7% gross margin realized during the six months ended December 29, 2023.
+Added: The higher gross margin was driven primarily by net EAC change impact on our programs recognized over time of approximately $12.7 million recorded in the period, an incremental improvement of approximately $35.2 million, or 969 basis points, when compared to the prior period as well as lower inventory reserves of $9.4 million, partially offset by higher manufacturing adjustments of $12.3 million.
+Added: We had the following aggregate effects of favorable and unfavorable margin impacts as a result of changes in estimates across our portfolio for the period presented:
+Added: Six Months Ended
+Added: (in thousands) December 27, 2024 December 29, 2023
+Added: Gross favorable $ 14,814 $ 11,790
+Added: Gross unfavorable (27,515) (59,704)
+Added: Net impact of changes in estimates $ (12,701) $ (47,914)
+Added: The changes in estimates are assessed based on historical results and cumulative adjustments are recorded to recognize revenue to date based on changes in estimated margin on programs, factored for potential risks and opportunities.
+Added: We utilize the latest and best information available when revising our estimates and apply consistent judgement across the full portfolio of programs.
+Added: S ELLING , G ENERAL AND A DMINISTRATIVE
+Added: Selling, general and administrative expenses decreased $6.6 million, or 8.2%, to $73.7 million during the six months ended December 27, 2024, as compared to $80.3 million during the six months ended December 29, 2023.
+Added: The decrease was primarily driven by the reduction in force initiated in fiscal 2024, resulting in lower costs of $8.6 million, lower bad debt expense of $4.8 million, lower software licensing fees of $2.2 million, lower directors fees of $0.6 million, and lower facilities expense of $0.5 million.
+Added: These decreases were partially offset by higher stock-based compensation of $3.5 million, higher bonus expense of $3.1 million, as well as higher legal and consulting costs of $3.7 million.
+Added: R ESEARCH A ND D EVELOPMENT
+Added: Research and development expenses decreased $20.6 million, or 34.1%, to $39.8 million during the six months ended December 27, 2024, as compared to $60.3 million during the six months ended December 29, 2023.
+Added: The decrease was primarily driven by the savings from headcount reductions of 111 employees, initiated in fiscal 2024, resulting in lower expense of $18.1 million, as well as decreased spend on outside services, supplies, and consulting services of $6.5 million.
+Added: These decreases were partially offset by higher bonus expense of $3.7 million.
+Added: R ESTRUCTURING A ND O THER C HARGES
+Added: Restructuring and other charges were $2.3 million during the six months ended December 27, 2024, as compared to $9.5 million during the six months ended December 29, 2023.
+Added: Restructuring and other charges during the six months ended December 27, 2024 are primarily related to severance related charges.
+Added: Restructuring and other charges during the six months ended December 29, 2023 include $9.5 million of severance costs related to a workforce reduction that eliminated approximately 150 positions.
+Added: On January 29, 2025, we executed a workforce reduction that will eliminate approximately 145 positions, resulting in expected restructuring charges of approximately $5.0 million.
+Added: All of the restructuring and other charges will be classified as Operating expenses in the Consolidated Statements of Operations and Comprehensive Loss and any remaining restructuring obligations are expected to be paid within the next twelve months.
+Added: A CQUISITION C OSTS AND O THER R ELATED E XPENSES
+Added: Acquisition costs and other related expenses were $0.4 million during the six months ended December 27, 2024, as compared to $1.2 million during the six months ended December 29, 2023.
+Added: The acquisition costs and other related expenses we incurred during the six months ended December 27, 2024 includes $0.4 million related to run-rate amortization of fair value adjustments from purchase accounting.
+Added: Acquisition costs and other related expenses during the six months ended December 29, 2023 includes $0.4 million related to run-rate amortization of fair value adjustments from purchase accounting, $0.3 million related to the conclusion of the Board of Directors' review of strategic alternatives, as well as $0.3 million for third-party advisory fees in connection with engagements by activist investors.
+Added: I NTEREST I NCOME
+Added: We recognized $1.0 million of interest income during the six months ended December 27, 2024, as compared to $0.1 million during the six months ended December 29, 2023.
+Added: The increase was driven by higher average cash and cash equivalents during the period.
+Added: I NTEREST E XPENSE
+Added: We incurred $17.3 million of interest expense during the six months ended December 27, 2024, as compared to $16.5 million during the six months ended December 29, 2023.
+Added: The increase was higher average outstanding borrowings during the period on our existing credit facility (the "Revolver").
+Added: O THER E XPENSE , N ET
+Added: Other expense, net increased $2.3 million to $5.2 million during the six months ended December 27, 2024 as compared to $2.9 million during the six months ended December 29, 2023.
+Added: There were $3.4 million of financing costs, $0.9 million of net foreign currency translation losses, $0.7 million of consulting costs, and $0.3 million of securities class action expense, partially offset by other income of $0.2 million during the six months ended December 27, 2024.
+Added: There was $1.9 million of litigation and settlement costs, $1.4 million of financing costs and $0.3 million of net foreign currency translation losses, partially offset by other income of $0.7 million during the six months ended December 29, 2023.
+Added: I NCOME T AXES
+Added: We recorded an income tax benefit of $12.3 million and $31.2 million on a loss before income taxes of $47.4 million and $113.5 million for the six months ended December 27, 2024 and December 29, 2023, respectively.
+Added: During the six months ended December 27, 2024 and December 29, 2023, we recognized a tax provision of $0.4 and $1.6 million related to stock compensation shortfalls, respectively.
+Added: The effective tax rate for the six months ended December 27, 2024 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation, and state taxes.
+Added: The effective tax rate for the six months ended December 29, 2023 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation, stock compensation shortfalls, and state taxes.
+Added: We continue to maintain a valuation allowance on the majority of our foreign net operating loss carryforwards and state research and developmental tax credit carryforwards.
+Added: Based on forecasted taxable income and the scheduled reversal of the remaining deferred tax assets, we believe it is more likely than not that all other deferred tax assets will be recognized.
L IQUIDITY AND C APITAL R ESOURCES
22 unchanged sentences
6 to the Revolver, decreasing the permanent borrowing capacity to $900.0 million, with a temporary reduction in credit availability to $750.0 million until we meet a minimum consolidated EBITDA level of $75.0 million.
−Removed: During the first quarter ended September 27, 2024, we did not have any additional borrowings or repayments.
−Removed: As of September 27, 2024, the Company was in compliance with all covenants and conditions under the Revolver and expects to be within our covenant and conditions for the remainder of the year.
−Removed: The borrowing capacity as defined under the Revolver as of September 27, 2024 is approximately $750.0 million, less outstanding borrowings of $591.5 million.
+Added: During the second quarter and six months ended December 27, 2024, we did not have any additional borrowings or repayments.
+Added: As of December 27, 2024, the Company was in compliance with all covenants and conditions under the Revolver and expects to be within our covenant and conditions for the remainder of the year.
+Added: The borrowing capacity as defined under the Revolver as of December 27, 2024 is approximately $750.0 million, less outstanding borrowings of $591.5 million.
Receivables Purchase Agreement
On September 27, 2022, we entered into an uncommitted receivables purchase agreement (“RPA”), pursuant to which we may offer to sell certain customer receivables, subject to the terms and conditions of the RPA.
−Removed: The RPA is an uncommitted arrangement such that we are not obligated to sell any receivables and the party has no obligation to purchase any receivables from us.
+Added: The RPA was an uncommitted arrangement such that we were not obligated to sell any receivables and the party had no obligation to purchase any receivables from us.
Pursuant to the RPA, the party may purchase certain of our customer receivables at a discounted rate, subject to a limit that as of any date, the total amount of purchased receivables held by the party, less the amount of all collections received on such receivables, may not exceed $20.0 million.
−Removed: The RPA has an indefinite term and the agreement remains in effect until it is terminated by either party.
+Added: The RPA had an indefinite term, with the agreement remaining in effect until termination by either party.
On March 14, 2023, we amended the RPA to increase the capacity from $20.0 million to $30.6 million.
4 unchanged sentences
Pursuant to the RPSA, the new party has committed to purchase receivables from a certain number of agreed upon customers, maintaining a balance of purchased receivables at or below $60.0 million.
−Removed: We factored accounts receivable and incurred factoring fees of approximately $43.7 million and $0.4 million, respectively, for the first quarter ended September 27, 2024.
−Removed: We received $18.8 million of factoring proceeds on the first business day of the second quarter that were outstanding as of September 27, 2024.
−Removed: The $18.8 million was included in Accounts receivable, net of allowance for credit losses on the Consolidated Balance Sheet as of September 27, 2024.
−Removed: We factored accounts receivable and incurred factoring fees of approximately $28.8 million and $0.3 million respectively, for the first quarter ended September 29, 2023.
−Removed: As of and For the First Quarters Ended,
−Removed: (In thousands) September 27, 2024 September 29, 2023
−Removed: Net cash used in operating activities $ (14,660) $ (39,068)
+Added: We factored accounts receivable and incurred factoring fees of approximately $58.1 million and $0.8 million, respectively, for the six months ended December 27, 2024.
+Added: We factored accounts receivable and incurred factoring fees of approximately $48.2 million and $1.3 million respectively, for the six months ended December 29, 2023.
+Added: As of and For the Six Months Ended,
+Added: (In thousands) December 27, 2024 December 29, 2023
+Added: Net cash provided by operating activities $ 70,802 $ 6,426
Net cash used in investing activities $ (7,891) $ (16,005)
Net cash (used in) provided by financing activities $ (757) $ 106,217
−Removed: Net (decrease) increase in cash and cash equivalents $ (22,398) $ 17,806
+Added: Net increase in cash and cash equivalents $ 62,044 $ 97,083
Cash and cash equivalents at end of period $ 242,565 $ 168,646
−Removed: Our cash and cash equivalents decreased by $22.4 million from June 28, 2024 to September 27, 2024, as the result of $14.7 million of cash used in operating activities, $6.2 million invested in purchases of property and equipment, and $2.2 million of cash paid in deferred financing and offering costs.
+Added: Our cash and cash equivalents increased by $62.0 million from June 28, 2024 to December 27, 2024, as the result of $70.8 million of cash provided by operating activities, $1.9 million other investing activities, and $1.5 million proceeds from employee stock plans, partially offset by $9.8 million invested in purchases of property and equipment, and $2.2 million of cash paid in deferred financing and offering costs.
Operating Activities
−Removed: During the first quarter ended September 27, 2024, we had an outflow of $14.7 million in cash from operating activities compared to a $39.1 million outflow during the first quarter ended September 29, 2023.
−Removed: The lower outflow during the first quarter ended September 27, 2024 was primarily due to a higher inflow from deferred revenues and customer advances of $19.5 million, a lower net loss of $19.2 million, an income tax refund received of $1.0 million as compared to income tax payments of $13.9 million during the first quarter ended September 29, 2023, and a $13.7 million reduced outflow of inventory.
−Removed: This activity was partially offset by a $6.1 million outflow from accounts receivable, unbilled receivables and costs in excess of billings as compared to a $27.0 million inflow during the first quarter ended September 29, 2023 and a $14.0 million higher outflow from accounts payable, accrued expenses, and accrued compensation.
−Removed: The first quarter ended September 29, 2023 also included a $7.4 million inflow from the cash settlement for the termination of the interest rate swap.
+Added: During the six months ended December 27, 2024, we had an inflow of $70.8 million in cash from operating activities compared to a $6.4 million inflow during the six months ended December 29, 2023.
+Added: The higher inflow during the six months ended December 27, 2024 was primarily due to a lower net loss of $47.2 million, higher inflow from deferred revenues and customer advances of $38.1 million, lower benefit for deferred income taxes of $15.3 million, and an income tax refund received of $0.2 million as compared to income tax payments of $13.9 million during the six months ended December 29, 2023.
+Added: This activity was partially offset by a lower inflow from accounts receivable, unbilled receivables and costs in excess of billings of $38.2 million and a $4.8 million lower provision for bad debt.
+Added: The six months ended December 29, 2023 also included a $7.4 million inflow from the cash settlement for the termination of the interest rate swap.
Investing Activities
−Removed: During the first quarter ended September 27, 2024, we invested $6.2 million, a decrease of $1.8 million, as compared to $8.0 million during the first quarter ended September 29, 2023 due to lower purchases of property and equipment.
+Added: During the six months ended December 27, 2024, we invested $7.9 million, a decrease of $8.1 million, as compared to $16.0 million during the six months ended December 29, 2023 primarily due to $6.2 million lower purchases of property and equipment and an inflow of $1.9 million due to other investing activities.
Financing Activities
−Removed: During the first quarter ended September 27, 2024, we had no additional borrowings on our Revolver as compared to $65.0 million of borrowings during the first quarter ended September 29, 2023.
−Removed: The first quarter ended September 27, 2024, included $2.2 million of cash paid in deferred financing in conjunction with the amendment to our Revolver during the first quarter of fiscal 2025.
+Added: During the six months ended December 27, 2024, we had no additional borrowings on our Revolver as compared to $105.0 million of borrowings during the six months ended December 29, 2023.
+Added: The six months ended December 27, 2024, included $2.2 million of cash paid in deferred financing in conjunction with the amendment to our Revolver during the first quarter of fiscal 2025, partially offset by $1.5 million proceeds from employee stock plans.
C OMMITMENTS, C ONTRACTUAL O BLIGATIONS AND C ONTINGENCIES
−Removed: The following is a schedule of our commitments and contractual obligations outstanding at September 27, 2024:
+Added: The following is a schedule of our commitments and contractual obligations outstanding at December 27, 2024:
(In thousands) Total Less Than
4 unchanged sentences
Purchase obligations represent open non-cancelable purchase commitments for certain inventory components and services used in normal operations.
−Removed: The purchase commitments covered by these agreements are for less than one year and aggregated approxi mately $120.6 million at September 27, 2024.
−Removed: We have a liability at September 27, 2024 of $7.7 million for uncertain tax positions that have been taken or are expected to be taken in various income tax returns.
+Added: The purchase commitments covered by these agreements are for less than one year and aggregated approxi mately $124.4 million at December 27, 2024.
+Added: We have a liability at December 27, 2024 of $7.7 million for uncertain tax positions that have been taken or are expected to be taken in various income tax returns.
We do not know the ultimate resolution on these uncertain tax positions and as such, do not know the ultimate timing of payments or amount, if any, related to this liability.
24 unchanged sentences
The following table reconciles our net loss, the most directly comparable GAAP financial measure, to our adjusted EBITDA:
−Removed: First Quarters Ended
−Removed: (In thousands) September 27, 2024 September 29, 2023
+Added: Second Quarters Ended Six Months Ended
+Added: (In thousands) December 27, 2024 December 29, 2023 December 27, 2024 December 29, 2023
Net loss $ (17,579) $ (45,581) $ (35,104) $ (82,289)
20 unchanged sentences
We expect to continue to incur expenses similar to the adjusted income and adjusted EPS financial adjustments described above, and investors should not infer from our presentation of these non-GAAP financial measures that these costs are unusual, infrequent or non-recurring.
−Removed: The following table reconciles net loss and diluted loss per share, the most directly comparable GAAP measures, to adjusted (loss) income and adjusted EPS:
−Removed: First Quarters Ended
−Removed: (In thousands, except per share data) September 27, 2024 September 29, 2023
+Added: The following tables reconcile net loss and diluted loss per share, the most directly comparable GAAP measures, to adjusted income (loss) and adjusted EPS:
+Added: Second Quarters Ended
+Added: (In thousands, except per share data) December 27, 2024 December 29, 2023
Net loss and loss per share $ (17,579) $ (0.30) $ (45,581) $ (0.79)
15 unchanged sentences
(2) Adjusted earnings per share is calculated using diluted shares whereas Net loss per share or Adjusted loss per share is calculated using basic shares.
−Removed: There was no impact to the calculation of adjusted earnings per share as a result of this for the first quarters ended September 27, 2024 and September 29, 2023.
+Added: There were no impact to the calculation of adjusted earnings per share as a result of this for the second quarters ended December 27, 2024 and December 29, 2023.
+Added: Six Months Ended
+Added: (In thousands, except per share data) December 27, 2024 December 29, 2023
+Added: Net loss and loss per share $ (35,104) $ (0.60) $ (82,289) $ (1.44)
+Added: Other non-operating adjustments, net 814 (311)
+Added: Amortization of intangible assets 22,389 24,817
+Added: Restructuring and other charges 2,300 9,548
+Added: Impairment of long-lived assets — —
+Added: Acquisition and financing costs 3,440 2,192
+Added: Fair value adjustments from purchase accounting 355 355
+Added: Litigation and settlement expense, net 3,481 1,886
+Added: Stock-based and other non-cash compensation expense 21,984 19,146
+Added: Impact to income taxes (1)
+Added: (13,275) (13,204)
+Added: Adjusted income (loss) and adjusted earnings (loss) per share (2)
+Added: $ 6,384 $ 0.11 $ (37,860) $ (0.66)
+Added: Diluted weighted-average shares outstanding 58,752 57,314
+Added: (1) Impact to income taxes is calculated by recasting income before income taxes to include the items involved in determining adjusted income and recalculating the income tax provision using this adjusted income from operations before income taxes.
+Added: The recalculation also adjusts for any discrete tax expense or benefit related to the items.
+Added: (2) Adjusted earnings per share is calculated using diluted shares whereas Net loss per share is calculated using basic shares.
+Added: There were no impact to the calculation of adjusted earnings per share as a result of this for the six months ended December 27, 2024 and December 29, 2023.
Free cash flow, a non-GAAP measure for reporting cash flow, is defined as cash provided by operating activities less capital expenditures for property and equipment, which includes capitalized software development costs.
5 unchanged sentences
The following table reconciles cash used in operating activities, the most directly comparable GAAP financial measure, to free cash flow:
−Removed: First Quarters Ended
−Removed: (In thousands) September 27, 2024 September 29, 2023
−Removed: Net cash used in operating activities $ (14,660) $ (39,068)
+Added: Second Quarters Ended Six Months Ended
+Added: (In thousands) December 27, 2024 December 29, 2023 December 27, 2024 December 29, 2023
+Added: Net cash provided by operating activities $ 85,462 $ 45,494 $ 70,802 $ 6,426
Purchase of property and equipment (3,555) (7,990) (9,791) (16,005)
5 unchanged sentences
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: There were no material changes in our exposure to market risk from June 28, 2024 to September 27, 2024.
+Added: There were no material changes in our exposure to market risk from June 28, 2024 to December 27, 2024.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.