6 unchanged sentences
federal government shutdown or extended continuing resolution, effects of geopolitical unrest and regional conflicts, competition, changes in technology and methods of marketing, delays in or cost increases related to completing development, engineering and manufacturing programs, changes in customer order patterns, changes in product mix, continued success in technological advances and delivering technological innovations, changes in, or in the U.S.
−Removed: government’s interpretation of, federal export control or procurement rules and regulations, changes in, or in the interpretation or enforcement of, environmental rules and regulations, market acceptance of the Company's products, shortages in or delays in receiving components, supply chain delays or volatility for critical components such as semiconductors, production delays or unanticipated expenses including due to quality issues or manufacturing execution issues, failure to achieve or maintain manufacturing quality certifications, such as AS9100, the impact of the COVID pandemic and supply chain disruption, inflation and labor shortages, among other things, on program execution and the resulting effect on customer satisfaction, inability to fully realize the expected benefits from acquisitions, restructurings, and execution excellence initiatives or delays in realizing such benefits, challenges in integrating acquired businesses and achieving anticipated synergies, effects of shareholder activism, increases in interest rates, changes to industrial security and cyber-security regulations and requirements and impacts from any cyber or insider threat events, changes in tax rates or tax regulations, such as the deductibility of internal research and development, changes to interest rate swaps or other cash flow hedging arrangements, changes to generally accepted accounting principles, difficulties in retaining key employees and customers, which difficulties may be impacted by the termination of the Company’s announced strategic review initiative, unanticipated challenges with the transition of the Company’s Chief Executive Officer and Chief Financial Officer roles, including any dispute arising with the former CEO over his resignation, unanticipated costs under fixed-price service and system integration engagements, and various other factors beyond our control.
+Added: government’s interpretation of, federal export control or procurement rules and regulations, changes in, or in the interpretation or enforcement of, environmental rules and regulations, market acceptance of the Company's products, shortages in or delays in receiving components, supply chain delays or volatility for critical components such as semiconductors, production delays or unanticipated expenses including due to quality issues or manufacturing execution issues, capacity underutilization, increases in scrap or inventory write-offs, failure to achieve or maintain manufacturing quality certifications, such as AS9100, the impact of supply chain disruption, inflation and labor shortages, among other things, on program execution and the resulting effect on customer satisfaction, inability to fully realize the expected benefits from acquisitions, restructurings, and operational efficiency initiatives or delays in realizing such benefits, challenges in integrating acquired businesses and achieving anticipated synergies, effects of shareholder activism, increases in interest rates, changes to industrial security and cyber-security regulations and requirements and impacts from any cyber or insider threat events, changes in tax rates or tax regulations, such as the deductibility of internal research and development, changes to interest rate swaps or other cash flow hedging arrangements, changes to generally accepted accounting principles, difficulties in retaining key employees and customers, litigation, including the dispute arising with the former CEO over his resignation, unanticipated costs under fixed-price service and system integration engagements, and various other factors beyond our control.
These risks and uncertainties also include such additional risk factors as set forth under Part I-Item 1A (Risk Factors) in this Annual Report on Form 10-K.
1 unchanged sentence
We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made.
−Removed: Mercury Systems, Inc.
−Removed: is a technology company that delivers processing power for the most demanding aerospace and defense missions.
−Removed: Headquartered in Andover, Massachusetts, our end-to-end processing platform enables a broad range of aerospace and defense programs, optimized for mission success in some of the most challenging and demanding environments.
−Removed: Processing technologies that comprise our platform include signal solutions, display, software applications, networking, storage and secure processing.
−Removed: Our innovative solutions are mission-ready, trusted and secure, software-defined and open and modular meeting our customers’ cost and schedule needs today by allowing them to use or modify our products to suit their mission.
−Removed: Customers access our solutions via the Mercury Processing Platform, which encompasses the broad scope of our investments in technologies, companies, products, services and the expertise of our people.
−Removed: Ultimately, we connect our customers to what matters most to them.
−Removed: We connect commercial technology to defense, people to data and partners to opportunities.
−Removed: And, at the most human level, we connect what we do to our customers’ missions;
−Removed: supporting the people for whom safety, security and protecting freedom are of paramount importance.
−Removed: As a leading manufacturer of essential components, products, modules and subsystems, we sell to defense prime contractors, the U.S.
+Added: Mercury Systems is a technology company that delivers mission-critical processing power to the edge to solve the most pressing aerospace and defense challenges.
+Added: Mercury’s products and solutions are deployed in more than 300 programs and across 35 countries.
+Added: The Company is headquartered in Andover, Massachusetts, and has over 20 locations worldwide.
+Added: The Mercury Processing Platform is the unique advantage we provide to our customers.
+Added: It comprises the innovative technologies we’ve developed and acquired for more than 40 years that bring integrated, mission-critical processing capabilities to the edge.
+Added: Our processing platform spans the full breadth of signal processing—from RF front end to the human-machine interface—to rapidly convert meaningful data, gathered in the most remote and hostile environments, into critical decisions.
+Added: It allows us to offer standard products and custom solutions from silicon to system scale, including components, modules, subsystems, and systems and it embodies the customer-centric approach we take to delivering capabilities that are mission-ready, trusted and secure, software-defined, and open and modular.
+Added: As a leading manufacturer of essential components, products, modules and subsystems, we sell to all of the top defense prime contractors, the U.S.
government and original equipment manufacturers (“OEM”) commercial aerospace companies.
−Removed: Mercury has built a trusted, robust portfolio of proven product solutions, leveraging the most advanced commercial silicon technologies and purpose-built to exceed the performance needs of our defense and commercial customers.
+Added: Our mission-critical products and solutions are deployed by our customers for a variety of applications including sensor and radar processing, electronic warfare, avionics, weapons, and command, control, communications, and intelligence (C4I).
+Added: Mercury has built a trusted, robust portfolio of proven capabilities, leveraging the most advanced commercial silicon technologies and purpose-built to exceed the performance needs of our defense and commercial customers.
Customers add their own applications and algorithms to our specialized, secure and innovative products and pre-integrated solutions.
This allows them to complete their full system by integrating with their platform, the sensor technology and, increasingly, the processing from Mercury.
−Removed: Our products and solutions are deployed in more than 300 programs with over 25 different defense prime contractors and commercial aviation customers.
−Removed: Mercury’s transformational business model accelerates the process of making new technology profoundly more accessible to our customers by bridging the gap between commercial technology and aerospace and defense applications on time constraints that matter.
−Removed: Our long-standing deep relationships with leading high-tech and other commercial companies, coupled with our high level of research and development (“R&D”) investments on a percentage basis and industry-leading trusted and secure design and manufacturing capabilities, are the foundational tenets of this highly successful model.
−Removed: We are leading the development and adaptation of commercial technology for aerospace and defense solutions.
−Removed: From chip-scale to system scale and from data, including radio frequency (“RF”) to digital to decision, we make mission-critical technologies safe, secure, affordable and relevant for our customers.
+Added: Our deep, long-standing relationships with leading high-tech and other commercial companies, coupled with our targeted research and development (“R&D”) investments and industry-leading trusted and secure design and manufacturing capabilities, are the foundational tenets of this highly successful model.
+Added: We are leading the development and adaptation of commercial
+Added: technology for aerospace and defense solutions.
+Added: From chip-scale to system scale and from data, including RF to digital to decision, we make mission-critical technologies safe, secure, affordable and relevant for our customers.
Our capabilities, technology, people and R&D investment strategy combine to differentiate Mercury in our industry.
We maintain our technological edge by investing in critical capabilities and intellectual property (“IP” or “building blocks”) in processing, leveraging open standards and open architectures to adapt quickly those building blocks into solutions for highly data-intensive applications, including emerging needs in areas such as artificial intelligence (“AI”).
−Removed: Our mission critical solutions are deployed by our customers for a variety of applications including command, control, communications, computers, intelligence, surveillance and reconnaissance (“C4ISR”), electronic intelligence, mission computing avionics, electro-optical/infrared (“EO/IR”), electronic warfare, weapons and missile defense, hypersonics and radar.
−Removed: Since we conduct much of our business with our defense customers via commercial items, requests by customers are a primary driver of revenue fluctuations from quarter to quarter.
−Removed: Customers specify delivery date requirements that coincide with their need for our products.
−Removed: Because these customers may use our products in connection with a variety of defense programs or other projects of different sizes and durations, a customer’s orders for one quarter generally do not indicate a trend for future orders by that customer.
−Removed: Additionally, order patterns do not necessarily correlate amongst customers and, therefore, we generally cannot identify sequential quarterly trends.
As of June 28, 2024, we had 2,364 employees.
−Removed: Our consolidated revenues, acquired revenues, net loss, diluted net loss per share, adjusted EPS, and adjusted EBITDA for fiscal 2023 were $973.9 million, $25.1 million, $(28.3) million, $(0.50), $1.00 and $132.3 million, respectively.
−Removed: Our consolidated revenues, acquired revenues, net income, EPS, adjusted EPS and adjusted EBITDA for fiscal 2022 were $988.2 million, $6.0 million, $11.3 million, $0.20, $2.19 and $200.5 million, respectively.
+Added: Our consolidated revenues, net loss, diluted net loss per share, adjusted loss per share, and adjusted EBITDA for fiscal 2024 were $835.3 million, $(137.6) million, $(2.38), $(0.69) and $9.4 million, respectively.
+Added: Our consolidated revenues, net loss, diluted net loss per share, adjusted loss per share and adjusted EBITDA for fiscal 2023 were $973.9 million, $(28.3) million, $(0.50), $1.00 and $132.3 million, respectively.
See the Non-GAAP Financial Measures section for a reconciliation to our most directly comparable GAAP financial measures.
B USINESS D EVELOPMENTS :
+Added: On July 18, 2023, we executed the planned evolution of our 1MPACT value creation initiative, embedding the processes and execution of 1MPACT into our operations organization.
+Added: The 1MPACT office concluded its responsibilities, having successfully incorporated the principles behind 1MPACT into how we think about continuous improvement at all levels of the Company.
+Added: On August 15, 2023, we announced William L.
+Added: Ballhaus has been appointed President and Chief Executive Officer.
+Added: On August 9, 2023, we approved and initiated a workforce reduction that, together with the consolidation of 1MPACT into our operations organization, eliminated approximately 150 positions resulting in $9,548 of severance costs.
+Added: Our plan enacted several immediate cost savings measures that simplified our organizational structure, facilitated clearer accountability, and aligned our priorities, including:
+Added: (i) embedded the 1MPACT value creation initiatives and execution into the Company’s operations;
+Added: (ii) streamlined organizational structure and removed areas of redundancy between corporate and divisional organizations;
+Added: and (iii) reduced selling, general, and administrative headcount and rebalanced discretionary and third party spend to better align with our priority areas.
+Added: On November 7, 2023, we entered into Amendment No.
+Added: 5 (“Amendment No.
+Added: 5”) to the Company’s Credit Agreement dated May 2, 2016, as amended to date.
+Added: Due to the uncertainty surrounding a government shutdown or prolonged continuing resolution and the potential impact on the second quarter and fiscal 2024 results, we proactively executed Amendment No.
+Added: 5 to allow for a temporary increase in the Consolidated Total Net Leverage Ratio covenant requirement from 4.50 to 5.25 for the second quarter ended December 29, 2023.
+Added: As part of Amendment No.
+Added: 5, we agreed to a temporary reduction of Revolver capacity to $750.0 million through the earlier of May 15, 2024 or the filing of the compliance certificate for the period ended March 29, 2024.
+Added: We had $576.5 million in outstanding borrowings both prior to and following the closing of Amendment No.
+Added: See Note L in the accompanying consolidated financial statements for further discussions of the Revolver.
+Added: On January 12, 2024, we adopted a plan to consolidate our Mission Systems and Microelectronics divisions into one unified structure that incorporates multiple business units and functions, under the leadership of Charles R.
+Added: Wells, IV, who was appointed as our Executive Vice President, Chief Operating Officer effective as of January 22, 2024.
+Added: This consolidation was designed to simplify our organizational structure, facilitate clearer accountability, and align to our priorities.
+Added: On January 12, 2024, we approved and initiated workforce reductions that eliminated approximately 100 positions resulting in an additional $9,841 of severance costs for fiscal 2024.
+Added: See Note H in the accompanying consolidated financial statements for further discussions of restructuring charges incurred during the year.
+Added: On June 17, 2024, we approved the next phase of our consolidation efforts, and implemented a workforce reduction that eliminated approximately 100 positions and resulted in restructuring charges of $6,781 for employee separation costs.
+Added: See Note H in the accompanying consolidated financial statements for further discussions of restructuring charges incurred during the year.
+Added: On August 13, 2024, during fiscal 2025, we entered into Amendment No.
+Added: 6 (“Amendment No.
+Added: 6”) to our credit agreement dated May 2, 2016, as amended to date.
+Added: Amendment No.
+Added: 6 permanently decreased borrowing capacity to $900.0 million, with a temporary reduction in credit availability to $750.0 million until we meet a minimum consolidated EBITDA level of $75.0 million excluding (a) adjustments for cost savings, operating expense reductions and synergies, (b) EAC charges and other non-cash expenses, charges, and losses addbacks and (c) deducts to reverse EAC charges previously added back, in each case for a last twelve-month period.
+Added: We had $591.5 million in outstanding borrowings both prior to and following the closing of Amendment No.
+Added: See Note L in the accompanying consolidated financial statements for further discussions of the Revolver.
Beginning in January 2023, the Board of Directors (the “Board”) engaged in a proactive and rigorous process to evaluate strategic alternatives, focused on a potential sale of Mercury.
3 unchanged sentences
Accordingly, in a press release dated June 23, 2023, we announced, among other things, that the independent members of the Board unanimously determined to conclude the sale process and instead focus on all potential opportunities to create value, including through the enhanced execution of our strategic plan under refreshed leadership.
−Removed: On June 19, 2023, the Company’s former President and Chief Executive Officer, delivered a letter to the Board resigning from his positions of President and Chief Executive Officer and the Board has accepted his resignation effective as of June 24, 2023.
+Added: On June 19, 2023, the Company’s former President and Chief Executive Officer, delivered a letter to the Board resigning from his positions of President and Chief Executive Officer and the Board accepted his resignation effective as of June 24, 2023.
On June 23, 2023, we announced the Board has appointed William L.
2 unchanged sentences
Farnsworth will be joining the Company as Executive Vice President, Chief Financial Officer, and Treasurer, on July 17, 2023.
−Removed: On July 18, 2023, we executed the planned evolution of our 1MPACT value creation initiative, embedding the processes and execution of 1MPACT into our Execution Excellence organization.
−Removed: The 1MPACT office in its current form has concluded its responsibilities, having successfully incorporated the principles behind 1MPACT into how we think about continuous improvement at all levels of the Company.
−Removed: On August 15, 2023, we announced William L.
−Removed: Ballhaus has been appointed President and Chief Executive Officer.
−Removed: On February 28, 2022, we amended our existing revolving credit facility (the “ Revolver ” ) to increase and extend the borrowing capacity to a $1.1 billion, 5-year revolving credit line, with the maturity extended to February 28, 2027.
−Removed: See Note M in the accompanying consolidated financial statements for further discussion of the Revolver.
−Removed: On November 29, 2021, we acquired Atlanta Micro, Inc.
−Removed: (“Atlanta Micro”) for a purchase price of $90.0 million, subject to net working capital and net debt adjustments.
−Removed: Based in Norcross, Georgia, Atlanta Micro is a leading designer and manufacturer of high-performance RF modules and components, including advanced monolithic microwave integrated circuits which are critical for high-speed data acquisition applications including electronic warfare, radar and weapons.
−Removed: We funded the acquisition through our Revolver.
−Removed: On September 27, 2021, we signed a definitive agreement to acquire Avalex Technologies (“Avalex”) for a purchase price of $155.0 million, subject to net working capital and net debt adjustments.
−Removed: On November 5, 2021, the transaction closed and we acquired Avalex.
−Removed: Based in Gulf Breeze, Florida, Avalex is a provider of mission-critical avionics, including rugged displays, integrated communications management systems, digital video recorders and warning systems.
−Removed: We funded the acquisition with our Revolver.
RESULTS OF OPERATIONS:
F ISCAL 2024 V S .
−Removed: Results of operations for fiscal 2023 include full period results from the acquisitions of Avalex and Atlanta Micro.
−Removed: Results of operations for fiscal 2022 include only results from the acquisition dates for Avalex and Atlanta Micro, which were acquired on November 5, 2021 and November 29, 2021, respectively.
−Removed: Accordingly, the periods presented below are not directly comparable.
The Company has applied the FAST Act Modernization and Simplification of Regulation S-K, which limits the discussion to the two most recent fiscal years.
13 unchanged sentences
Total operating expenses 343,655 41.2 338,413 34.7
−Removed: (Loss) income from operations (21,685) (2.2) 31,610 3.2
+Added: Loss from operations (147,754) (17.7) (21,685) (2.2)
Interest income 1,199 0.1 1,053 0.1
1 unchanged sentence
Other expense, net (7,705) (0.9) (2,751) (0.3)
−Removed: (Loss) income before income taxes (48,542) (5.0) 18,395 1.9
−Removed: Income tax (benefit) provision (20,207) (2.1) 7,120 0.8
−Removed: Net (loss) income $ (28,335) (2.9) % $ 11,275 1.1 %
−Removed: Total revenues decreased $14.3 million, or 1.4%, to $973.9 million during fiscal 2023, as compared to $988.2 million during fiscal 2022 including “acquired revenue” which represents net revenue from acquired businesses that have been part of Mercury for completion of four full fiscal quarters or less (and excludes any intercompany transactions).
−Removed: After the completion of four full fiscal quarters, acquired businesses will be treated as organic for current and comparable historical periods.
−Removed: decrease in total revenue was primarily due to $33.3 million less organic revenues, partially offset by $19.0 million of additional acquired revenues.
−Removed: These decreases predominantly resulted from program execution delays, especially as related to approximately 20 challenged programs, primarily development in nature, for which completion is a precursor to follow-on production awards.
−Removed: In addition, incremental cost growth on these challenged programs delayed progress, and, therefore, revenue recognition in the fiscal year.
−Removed: Revenues from integrated subsystems decreased $77.2 million or 11.8%, partially offset by increases to modules and sub-assemblies and components which increased $33.0 million or 19.8% and $29.8 million or 17.8%, respectively, during fiscal 2023.
−Removed: The decrease in total revenue was primarily from the radar, EW, and other end applications which decreased $21.7 million, $13.1 million, and $2.4 million, respectively, and were partially offset by increases to the C4I and other sensor and effector end applications which increased $14.3 million and $8.5 million, respectively.
−Removed: The decrease was predominately in naval platforms which decreased $18.6 million and was partially offset by an increase of $5.9 million in other platforms during fiscal 2023.
−Removed: The largest program decreases were related to the MH-60, Filthy Buzzard, CPS, THAAD, and a classified C2 program.
−Removed: There were no individual programs comprising 10% or more of our revenues for fiscal 2023 and 2022.
−Removed: See the Non-GAAP Financial Measures section for a reconciliation to our most directly comparable GAAP financial measures.
+Added: Loss before income taxes (189,275) (22.7) (48,542) (5.0)
+Added: Income tax benefit (51,635) (6.2) (20,207) (2.1)
+Added: Net loss $ (137,640) (16.5) % $ (28,335) (2.9) %
+Added: Total revenues decreased $138.6 million, or 14.2%, to $835.3 million during fiscal 2024, as compared to $973.9 million during fiscal 2023.
+Added: Revenues decreased year over year as we continue to prioritize resources to execute our challenged programs, transition from our higher mix of development programs and aim to better align our operating cadence with prudent working capital management.
+Added: As a result, we are observing a temporary volume shift in our total revenue, including our point in
+Added: time revenue and over time revenue which decreased by approximately $56.3 million and $82.3 million, respectively.
+Added: Over time revenue represented 55% of total revenues during fiscal 2024, as compared to 56% of total revenues during fiscal 2023.
+Added: During fiscal 2024, we experienced incremental net EAC change impact across various programs with revenue recognized over time, including our challenged programs.
+Added: For the challenged programs, which are recognized over time, we have recognized a majority of the revenue and related cost as we acquired material and applied labor over the period of performance to progress these programs in prior periods.
+Added: As we continue to resolve technical challenges and complete these programs, which consumes a significant amount of operational capacity, the remaining revenues on these challenged programs are recognized, however these revenues represent a very small proportion of the total contract value.
+Added: In addition, we adjusted our estimates at completion for incremental technical and execution costs in the period, especially as related to one of our challenged programs as well as certain other development and production programs resulting in a cumulative adjustment to reduce revenues in fiscal 2024.
+Added: Despite the net EAC change impact we experienced on our programs, the trend in the net EAC change impact of these programs has reduced significantly as we retire risk across the portfolio.
+Added: In addition, as we transition our operating cadence with a goal of more properly balancing our material purchases with contract awards and resource availability to drive better working capital results, we are experiencing a near-term revenue timing dynamic.
+Added: The reduction in revenue was also contributed to by a temporary, self-imposed pause in operations at one of our sites.
+Added: In the second quarter of fiscal 2024, we paused the transition of our Common Processing Architecture toward full-rate production in order to retire risk and validate the producibility and scalability of the design.
+Added: We believe we drove to root cause and implemented corrective action in our common processing architecture.
+Added: We initiated limited pilot production in the fourth quarter of fiscal 2024, which returned positive results in terms of yield and is an important initial step toward full-scale production.
+Added: We remain confident that the significant investments we are making in this area will lead to profitable organic growth where we see robust demand for our unique ability to support our customers’ stringent mission-critical needs.
+Added: We experienced revenue decreases across all product groupings, including integrated solutions, modules and sub-assemblies and components which decreased $115.8 million, $18.4 million and $4.4 million, respectively.
+Added: The decrease in total revenue was primarily driven by the radar, C4I, and electronic warfare end applications decreases of $119.1 million, $25.6 million, and $23.9 million, respectively, partially offset by increases to other sensor and effector end applications of $16.4 million.
+Added: We experienced decreases across several of our platforms during fiscal 2024 when compared to fiscal 2023;
+Added: Airborne, Land, and Naval platforms decreased $60.9 million, $50.3 million, and $36.0 million, respectively, partially offset by an increase to Other platforms of $8.6 million.
+Added: The largest program decreases were related to the LTAMDS, THAAD and F-16 programs, partially offset by increases to the SCAR and a strategic weapons programs when compared to the prior period.
+Added: There were no programs comprising 10% or more of our revenues for fiscal 2024 and 2023.
G ROSS M ARGIN
−Removed: Gross margin was 32.5% for fiscal 2023, a decrease of 750 basis points from the 40.0% gross margin achieved during fiscal 2022.
−Removed: The lower gross margin was primarily driven by approximately $56 million of impact as a result of execution challenges across approximately 20 programs, primarily development in nature.
−Removed: Program mix was more heavily weighted towards development programs as compared to the prior period, which carry lower average gross margins as compared to production programs.
−Removed: These programs warrant higher engineering labor for customized development, production and service activities.
−Removed: The nature of these efforts results in lower margin content, but serve as pre-cursors to higher margin production awards.
+Added: Gross margin was 23.5% for fiscal 2024, a decrease of 900 basis points from the 32.5% gross margin realized during fiscal 2023.
+Added: The lower gross margin was driven by net EAC change impacts to revenue programs recognized over time and higher manufacturing adjustments of $44.9 million, related to inventory reserves, warranty expense, scrap, and certain other non-recurring cost adjustments.
+Added: The increase in inventory reserves was primarily related to programs with end of life components, where design changes have occurred, as well as configuration changes necessary to drive efficient production in the common processing architecture.
+Added: The increase in scrap was primarily a result of higher levels of discrepant material especially as related to the common processing architecture across several of our remaining challenged programs.
+Added: We have several initiatives underway to address more efficient and cost-effective producibility of these subsystems.
+Added: Additionally, the growth in estimated costs to complete on our over time revenue programs during fiscal 2024 has significantly reduced the overall margins.
+Added: Net margin impact of approximately $73.2 million was recorded in fiscal 2024 resulting in an incremental impact of approximately $17.0 million to gross margin, or 300 basis points, when compared to the prior period.
+Added: Approximately $30.2 million of net EAC change impact in fiscal 2024 was attributable to the challenged programs, of which a total of $20.0 million related to two programs.
+Added: The remaining $43.0 million was incurred across certain other development and production programs based on facts and circumstances in the year.
+Added: We had the following aggregate effects of favorable and unfavorable margin impacts as a result of changes in estimates across our portfolio for the period presented:
+Added: (in thousands) June 28, 2024 June 30, 2023
+Added: Gross favorable $ 17,622 $ 12,291
+Added: Gross unfavorable (90,867) (68,557)
+Added: Net impact of changes in estimates $ (73,245) $ (56,266)
+Added: The changes in estimates are assessed based on historical results and cumulative adjustments are recorded to recognize revenue to date based on changes in estimated margin on programs, including impact of contract amendments, factored for potential risks and opportunities.
+Added: We utilize the latest and best information available when revising our estimates and apply consistent judgement across the full portfolio of programs.
S ELLING , G ENERAL AND A DMINISTRATIVE
Selling, general and administrative expenses increased $6.2 million, or 3.8%, to $166.8 million during fiscal 2024 as compared to $160.6 million during fiscal 2023.
−Removed: The increase was primarily related to an increase in our 401(k) matching contributions from 3% to 6%, a full period of the Avalex and Atlanta Micro acquisitions driving an incremental $4.0 million of expense, and an increase in headcount and salary rate increases, partially offset by forfeitures of our former CEO's stock-based compensation of $6.8 million.
+Added: The increase was primarily driven by higher bad debt expense of $15.3 million due to contract asset reserves as a result of ongoing negotiations of settlement terms with our customers to reduce scope, or otherwise exit contracts, primarily as related to certain challenged programs.
+Added: This increase was partially offset by lower compensation costs of $8.5 million, including stock compensation, benefits and salary expense, as a result of the reductions in force initiated on August 9, 2023, January 12, 2024, and June 17, 2024 as well as lower consulting fees of $1.9 million compared to fiscal 2023.
R ESEARCH AND D EVELOPMENT
−Removed: Research and development expenses increased $1.6 million, or 1.5%, to $108.8 million during fiscal 2023, as compared to $107.2 million for fiscal 2022.
−Removed: The increase was primarily related to an increase in our 401(k) matching contributions from 3% to 6%.
+Added: Research and development expenses decreased $7.5 million, or 6.9%, to $101.3 million during fiscal 2024, as compared to $108.8 million for fiscal 2023.
+Added: The decrease was primarily due to lower compensation expense of $1.9 million associated with headcount reductions of 128 employees in fiscal 2024 as well as higher CRAD of $15.4 million in the period, partially offset by higher bonus expenses of $3.1 million.
A MORTIZATION OF I NTANGIBLE A SSETS
−Removed: Amortization of intangible assets decreased $6.7 million to $53.6 million during fiscal 2023, as compared to $60.3 million for fiscal 2022, primarily due to the backlog from our Avalex and Atlanta Micro acquisitions being fully amortized in fiscal 2023.
+Added: Amortization of intangible assets decreased $5.9 million to $47.7 million during fiscal 2024, as compared to $53.6 million for fiscal 2023, primarily due to the backlog from our Avalex acquisition becoming fully amortized in fiscal 2023, and various other developed technologies, and customer relationship intangibles from previous acquisitions becoming fully amortized during fiscal 2024.
R ESTRUCTURING AND O THER C HARGES
−Removed: During fiscal 2023, the Company incurred $7.0 million of restructuring and other charges, as compared to $27.4 million in fiscal 2022.
−Removed: Restructuring and other charges during fiscal 2023 primarily related to $3.4 million of severance costs, $1.8 million of costs for facility optimization efforts, including $1.3 million related to lease asset impairment, and $1.8 million of third party consulting costs.
−Removed: Restructuring and other charges during fiscal 2022 primarily related to 1MPACT including $17.4 million of third party consulting costs, as well as $9.2 million of severance costs associated with the elimination of approximately 135 positions across manufacturing, SG&A and R&D based on ongoing talent and workforce optimization efforts.
−Removed: In addition, fiscal 2022 includes $0.8 million of costs for facilities optimization efforts associated with 1MPACT, including $0.5 million related to lease asset impairment.
−Removed: In the first quarter of 2024, we have initiated several immediate cost savings measures that simplify our organizational structure, facilitate clearer accountability, and align to our priorities, including:
+Added: During fiscal 2024, we incurred $26.2 million of restructuring and other charges, as compared to $7.0 million in fiscal 2023.
+Added: During fiscal 2024, we initiated several cost savings measures that simplify our organizational structure, facilitate clearer accountability, and align our priorities, including:
(i) embedding the 1MPACT value creation initiatives and execution into our operations;
(ii) streamlining organizational structure and removing areas of redundancy between corporate and divisional organizations;
−Removed: and (iii) reduce selling, general, and administrative headcount and rebalancing discretionary and third party spending to better align with our priority areas.
−Removed: On July 20, 2023, we executed the plan to embed the 1MPACT value creation initiatives into operations, and on August 9, 2023, we approved and initiated a workforce reduction that, together with the 1MPACT related action, eliminates approximately 150 positions, resulting in expected restructuring charges of approximately $9.0 million.
−Removed: These charges are for employee separation costs and will be classified as restructuring and other charges within our Statement of Operations and Other Comprehensive Income for the fiscal quarter ending September 29, 2023.
−Removed: We expect approximately $15 million - $17 million of net savings from these actions for our fiscal year ending June
−Removed: The headcount savings, combined with other non-headcount savings, including discretionary and third party spend primarily within SG&A, are expected to yield a total fiscal year 2024 net savings of approximately $20 million -22 million and annualized net savings of approximately $24 million.
+Added: and (iii) reducing selling, general, and administrative headcount and rebalancing discretionary and third party spending to better align with our priority areas.
+Added: On July 20, 2023, we executed the plan to embed the 1MPACT value creation initiatives into operations, and on August 9, 2023, we approved and initiated a workforce reduction that, together with the 1MPACT related action, eliminated approximately 150 positions resulting in $9.6 million of severance costs.
+Added: On January 12, 2024, we initiated and approved a workforce reduction that eliminated approximately 100 positions resulting in $9.8 million of severance costs.
+Added: On June 17, 2024, we approved and initiated workforce reductions that eliminated an additional 100 positions resulting in $6.8 million of severance costs.
+Added: Restructuring and other charges during fiscal 2023 primarily related to 1MPACT including $3.4 million of severance costs, $1.8 million of third party consulting costs, $1.8 million of costs for facility optimization efforts, including $1.3 million related to lease asset impairment.
+Added: All of the Restructuring and Other Charges is classified as Operating expenses in the Consolidated Statements of Operations and Comprehensive (Loss) Income and any remaining restructuring obligations are expected to be paid within the next twelve months.
A CQUISITION C OSTS AND O THER R ELATED E XPENSES
Acquisition costs and other related expenses were $1.7 million during fiscal 2024, as compared to $8.4 million during fiscal 2023.
−Removed: The acquisition costs and other related expenses incurred during fiscal 2023 were primarily related to $3.7 million associated with the Board's review of strategic alternatives and $3.5 million for third party advisory fees in connection with engagements by activist investors.
−Removed: The acquisition costs and other related expenses incurred during fiscal 2022 were related to the acquisitions of Avalex and Atlanta Micro, as well as $6.8 million for third party advisory fees and settlement costs in connection with engagements by activist investors.
+Added: The acquisition costs and other related expenses we incurred during fiscal 2024 includes $0.7 million related to run-rate amortization of fair value adjustments from purchase accounting, $0.3 million related to the conclusion of the Board of Directors' review of strategic alternatives, as well as $0.3 million for third-party advisory fees in connection with engagements
+Added: by activist investors.
+Added: Acquisition costs during fiscal 2023 were primarily related to $3.7 million associated with the Board of Directors' review of strategic alternatives and $3.5 million for third party advisory fees in connection with engagements by activist investors.
I NTEREST I NCOME
−Removed: Interest income increased to $1.1 million in fiscal 2023 from $0.1 million in fiscal 2022.
−Removed: This was driven by higher interest rates during fiscal 2023 as compared to fiscal 2022.
+Added: Interest income remained consistent at $1.2 million in fiscal 2024 compared to $1.1 million in fiscal 2023.
I NTEREST E XPENSE
Interest expense for fiscal 2024 increased to $35.0 million, as compared to $25.2 million in fiscal 2023.
−Removed: The increase was driven by an increase in interest rate and additional borrowings on our Revolver.
−Removed: Borrowings under our revolver were $511.5 million in fiscal 2023 as compared to $451.5 million in fiscal 2022.
+Added: The increase was driven by an increase in interest rates and higher average borrowings on our Revolver.
+Added: Borrowings under our Revolver were $591.5 million and $511.5 million at June 28, 2024 and June 30, 2023, respectively.
O THER E XPENSE, N ET
Other expense, net was $7.7 million during fiscal 2024, as compared to $2.8 million in fiscal 2023.
−Removed: Fiscal 2023 includes $2.3 million of financing and registration fees and $2.1 million of litigation and settlement expenses, partially offset by net foreign currency translation gains of $1.6 million.
−Removed: Fiscal 2022 includes $2.7 million of financing and registration fees, $2.4 million of net foreign currency translation losses, and $1.9 million of litigation and settlement expenses.
+Added: Fiscal 2024 includes $4.9 million of litigation and settlement costs, $3.4 million of financing costs and $0.4 million of net foreign currency translation losses, partially offset by other income of $1.3 million during fiscal 2024.
+Added: There was $2.3 million of financing costs and $2.1 million of litigation and settlement costs, partially offset by net foreign currency translation gains of $1.6 million during fiscal 2023.
I NCOME T AXES
−Removed: We recorded an income tax (benefit) provision of $(20.2) million and $7.1 million on (loss) income before income taxes of $(48.5) million and $18.4 million for fiscal years 2023 and 2022, respectively.
−Removed: Fiscal 2023 includes the impact of the Tax Cuts and Jobs Act of 2017 ("TCJA"), which requires companies to capitalize and amortize domestic research and development expenditures over five years for tax purposes, and foreign research and development expenditures over fifteen years for tax purposes.
−Removed: The cash outflow from the TJCA provision was $26 million in fiscal 2023.
−Removed: The effective tax rate for fiscal 2023 differed from the federal statutory rate of 21% primarily due to federal and state research and development tax credits, releases to reserves for unrecognized income tax benefits, state taxes, valuation allowances recorded and excess tax provisions related to stock compensation.
−Removed: The effective tax rate for fiscal 2022 differed from the federal statutory rate of 21% primarily due to federal and state research and development tax credits, non-deductible compensation, provision to return adjustments, state taxes and excess tax provisions related to stock compensation.
−Removed: On August 16, 2022, President Biden signed the Inflation Reduction Act of 2022 into law which contained provisions that include a 15% corporate minimum tax effective for taxable years beginning after December 31, 2022 and a 1% excise tax on certain stock buybacks after December 31, 2022.
−Removed: We expect the impact of this legislation to be immaterial.
+Added: We recorded an income tax benefit of $51.6 million and $20.2 million on losses before income taxes of $189.3 million and $48.5 million for fiscal years 2024 and 2023, respectively.
+Added: The effective tax rate for fiscal 2024 differed from the federal statutory rate primarily due to federal and state research and development tax credits and state taxes, partially offset by tax provisions related to stock compensation.
+Added: The effective tax rate for fiscal 2023 differed from the federal statutory rate primarily due to federal and state research and development tax credits, releases to reserves for unrecognized income tax benefits and state taxes, partially offset by valuation allowances recorded and tax provisions related to stock compensation.
+Added: We continue to maintain a valuation allowance on the majority of our foreign net operating loss carryforwards and state research and development tax credit carryforwards.
+Added: Based on forecasted taxable income and the scheduled reversal of the remaining deferred tax assets, we believe it is more likely than not that all other deferred tax assets will be realized.
LIQUIDITY AND CAPITAL RESOURCES
−Removed: Our primary sources of liquidity come from existing cash and cash generated from operations, our Revolver, our ability to raise capital under our universal shelf registration statement and our ability to factor our receivables.
+Added: Our primary sources of liquidity come from existing cash and cash generated from operations, our Revolver, and our ability to raise capital under our universal shelf registration statement.
Our near-term fixed commitments for cash expenditures consist primarily of payments under operating leases and inventory purchase commitments.
−Removed: We plan to continue to invest in improvements to our facilities, continuous evaluation of potential acquisition opportunities and internal R&D to promote future growth, including new opportunities in avionics mission computers, secure processing, radar modernization and trusted custom microelectronics.
+Added: We experienced growth in our working capital balances and, in particular, related to unbilled receivables and inventory over fiscal 2022 and 2023.
+Added: As we complete our challenged programs and then receive follow-on production awards, we believe that both unbilled receivables and inventory is expected to convert to cash reducing our working capital balances.
+Added: During fiscal 2024, our working capital balance declined $93.3 million compared to the prior year.
Based on our current plans and business conditions, we believe that existing cash and cash equivalents, our available Revolver, cash generated from operations and our financing capabilities will be sufficient to satisfy our anticipated cash requirements for at least the next twelve months.
Shelf Registration Statement
−Removed: On September 14, 2020, we filed a shelf registration statement on Form S-3ASR with the SEC.
+Added: On October 4, 2023, we filed a shelf registration statement on Form S-3ASR with the SEC.
The shelf registration statement, which was effective upon filing with the SEC, registered each of the following securities:
7 unchanged sentences
We have an unlimited amount available under the shelf registration statement.
−Removed: We intend to file a renewal of the S-3ASR in September 2023 upon the expiration of the three-year term of the current shelf registration statement.
Revolving Credit Facilities
On February 28, 2022, we amended the Revolver to increase and extend the borrowing capacity to a $1.1 billion, 5-year revolving credit line, with the maturity extended to February 28, 2027.
−Removed: The current borrowing capacity as defined under the Revolver as of June 30, 2023 is approximately $865.0 million, of which we had borrowings against of $511.5 million.
−Removed: See Note M in the accompanying consolidated financial statements for further discussion of the Revolver.
+Added: The borrowing capacity as defined under the Revolver as of June 28, 2024 is approximately $986.0 million, less outstanding borrowings against of $591.5 million.
+Added: See Note L in the accompanying consolidated financial statements for further discussion of the Revolver.
+Added: On November 7, 2023, due to the uncertainty surrounding a government shutdown or prolonged continuing resolution and the potential impact on the second quarter and fiscal 2024 results, we proactively executed Amendment No.
+Added: 5 to the Revolver, as amended to date, with a syndicate of commercial banks and Bank of America, N.A acting as the administrative agent allowing for a temporary increase in the Consolidated Total Net Leverage Ratio covenant requirement from 4.50 to 5.25 for the second quarter ended December 29, 2023.
+Added: As part of Amendment No.
+Added: 5, we agreed to a temporary reduction of Revolver capacity to $750.0 million through the earlier of May 15, 2024 or the filing of the compliance certificate for the period ended March 29, 2024.
+Added: During fiscal 2024, we borrowed $105.0 million and paid down $25.0 million.
+Added: As of June 28, 2024, the Company was in compliance with all covenants and conditions under the Revolver.
+Added: During fiscal 2025, on August 13, 2024, we executed Amendment No.
+Added: 6 to the Revolver, decreasing the permanent borrowing capacity to $900.0 million, with a temporary reduction in credit availability to $750.0 million until we meet a minimum consolidated EBITDA level of $75.0 million excluding (a) adjustments for cost savings, operating expense reductions and synergies, (b) EAC charges and other non-cash expenses, charges, and losses addbacks and (c) deducts to reverse EAC charges previously added back, in each case for a last twelve-month period.
Receivables Purchase Agreement
−Removed: On September 27, 2022, we entered into an uncommitted receivables purchase agreement (“RPA”) with Bank of the West, as purchaser, pursuant to which we may offer to sell certain customer receivables, subject to the terms and conditions of the RPA.
−Removed: The RPA is an uncommitted arrangement such that we are not obligated to sell any receivables and Bank of the West has no obligation to purchase any receivables from us.
−Removed: Pursuant to the RPA, Bank of the West may purchase certain of our customer receivables at a discounted rate, subject to a limit that as of any date, the total amount of purchased receivables held by Bank of the West, less the amount of all collections received on such receivables, may not exceed $20.0 million.
+Added: On September 27, 2022, we entered into an uncommitted receivables purchase agreement (“RPA”), pursuant to which we may offer to sell certain customer receivables, subject to the terms and conditions of the RPA.
+Added: The RPA is an uncommitted arrangement such that we are not obligated to sell any receivables and the party has no obligation to purchase any receivables from us.
+Added: Pursuant to the RPA, the party may purchase certain of our customer receivables at a discounted rate, subject to a limit that as of any date, the total amount of purchased receivables held by the party, less the amount of all collections received on such receivables, may not exceed $20.0 million.
The RPA has an indefinite term and the agreement remains in effect until it is terminated by either party.
On March 14, 2023, we amended the RPA to increase the capacity from $20.0 million to $30.6 million.
−Removed: On June 21, 2023, we upsized the capacity from $30.6 million to $60.0 million.
−Removed: We factored accounts receivable and incurred factoring fees of approximately $30.5 million and $0.6 million, respectively, for the twelve months ended June 30, 2023.
−Removed: We did not factor any accounts receivable or incur any factoring fees for the twelve months ended July 1, 2022.
+Added: On June 21, 2023, we further amended the RPA to increase the capacity from $30.6 million to $60.0 million.
+Added: We factored accounts receivable and incurred factoring fees of approximately $33.8 million and $1.9 million, respectively, in fiscal 2024.
+Added: We factored accounts receivable and incurred factoring fees of approximately $30.5 million and $0.6 million, respectively, in fiscal 2023.
+Added: On August 13, 2024, we entered into a $60.0 million committed receivables purchase and servicing agreement (“RPSA”) with a new party.
+Added: The RPSA has an initial term of two years.
+Added: Pursuant to the RPSA, the new party has committed to purchase receivables at a discount rate from a list of our customers, maintaining a balance of purchased receivables at or below $60 million.
For the Fiscal Years Ended
−Removed: (In thousands) June 30, 2023 July 1, 2022 July 2, 2021
−Removed: Net cash (used in) provided by operating activities $ (21,254) $ (18,869) $ 97,247
+Added: (In thousands) June 28, 2024 June 30, 2023
+Added: Net cash provided by (used in) operating activities $ 60,382 $ (21,254)
Net cash used in investing activities $ (34,291) $ (38,561)
Net cash provided by financing activities $ 82,680 $ 65,429
−Removed: Net increase (decrease) in cash and cash equivalents $ 5,909 $ (48,185) $ (112,999)
+Added: Net increase in cash and cash equivalents $ 108,958 $ 5,909
Cash and cash equivalents at end of year $ 180,521 $ 71,563
−Removed: Our cash and cash equivalents increased by $5.9 million during fiscal 2023 primarily as the result of $65.4 million provided by financing activities, partially offset by $38.8 million purchases of property and equipment and $21.3 million used in operating activities.
+Added: Our cash and cash equivalents increased by $109.0 million during fiscal 2024 primarily as the result of $80.0 million net borrowings on our Revolver and $60.4 million provided by operating activities, partially offset by $34.3 million invested in purchases of property and equipment.
Operating Activities
−Removed: During fiscal 2023, we had an outflow of $21.3 million in cash from operating activities, an increase of $2.4 million, as compared to $18.9 million during fiscal 2022.
−Removed: The increase was primarily due to higher outflows for inventory to support customer delivery schedules for existing and future awards as well as accounts payable, accrued expenses and accrued compensation.
−Removed: Cash paid for interest and income taxes during fiscal 2023 increased by $21.8 million and $10.1 million, respectively, as compared to fiscal 2022 further contributing to the decrease.
−Removed: The decrease was partially offset by lower outflows from unbilled receivables and costs in excess of billings, additional deferred revenues and customer advances, the change from a cash based 401(k) match to a stock based 401(k) match during fiscal 2023 and a $6.0 million cash receipt for the termination of an interest rate swap.
+Added: During fiscal 2024, we had an inflow of $60.4 million in cash from operating activities compared to a $21.3 million outflow during fiscal 2023.
+Added: The increase during fiscal 2024 was primarily due to an inflow of $76.5 million from accounts receivable, unbilled receivables and costs in excess of billings as compared to a $58.7 million outflow in fiscal 2023.
+Added: Fiscal 2024 included a lower outflow due to the benefit for deferred income taxes.
+Added: Fiscal 2024 also included inflows of $0.1 million and $0.7 million due to inventory and accounts payable, accrued expenses, and accrued compensation, respectively as compared to outflows of $64.1 million and $16.7 million in fiscal 2023, respectively.
+Added: This activity was partially offset by a net loss of $137.6 million, a $17.3 million inflow from deferred revenues and customer advances, and an outflow of $11.2 million due to income taxes payable in fiscal 2024, as compared to a net loss of $28.3 million, a $40.7 million inflow from deferred revenues and customer advances, and an inflow of $9.9 million due to income taxes payable in fiscal 2023.
Investing Activities
−Removed: During fiscal 2023, we invested $38.6 million, a decrease of $235.7 million, as compared to $274.3 million during fiscal 2022 primarily driven by the acquisitions of Avalex and Atlanta Micro, in the previous year.
−Removed: The decrease was also driven by $3.4 million less other investing activities, partially offset by $11.1 million higher purchases of property and equipment as compared to fiscal 2022.
+Added: During fiscal 2024, we invested $34.3 million, a decrease of $4.3 million, as compared to $38.6 million during fiscal 2023 primarily due to lower purchases of property and equipment.
Financing Activities
1 unchanged sentence
During fiscal 2024, we had $80.0 million of net borrowings on our Revolver as compared to $60.0 million of net borrowings during fiscal 2023.
−Removed: We also had $0.1 million of cash payments related to the purchase and retirement of common stock used to settle individual employees' tax liabilities associated with the annual vesting of restricted stock awards, as compared to $8.2 million in fiscal 2022.
+Added: In fiscal 2024, we also had $4.6 million of proceeds from employee stock plans, as compared to $5.5 million in fiscal 2023.
C OMMITMENTS AND C ONTRACTUAL O BLIGATIONS
5 unchanged sentences
$ 211,385 $ 137,481 $ 27,516 $ 23,482 $ 22,906
−Removed: See Note B and Note J to the consolidated financial statements for more information regarding our obligations under leases.
+Added: See Note B and Note I to the consolidated financial statements for more information regarding our obligations under leases.
Purchase obligations represent open non-cancelable purchase commitments for certain inventory components and services used in normal operations.
11 unchanged sentences
O FF -B ALANCE S HEET A RRANGEMENTS
−Removed: Other than certain indemnification provisions, we do not have any off-balance sheet financing arrangements or liabilities, guarantee contracts, retained or contingent interests in transferred assets, or any obligation arising out of a material variable
−Removed: interest in an unconsolidated entity.
+Added: Other than certain indemnification provisions, we do not have any off-balance sheet financing arrangements or liabilities, guarantee contracts, retained or contingent interests in transferred assets, or any obligation arising out of a material variable interest in an unconsolidated entity.
We do not have any majority-owned subsidiaries that are not consolidated in the financial statements.
4 unchanged sentences
In our periodic communications, we discuss certain important measures that are not calculated according to U.S.
−Removed: generally accepted accounting principles (“GAAP”), including adjusted EBITDA, adjusted income, adjusted EPS, free cash flow, organic revenue and acquired revenue.
+Added: generally accepted accounting principles (“GAAP”), including adjusted EBITDA, adjusted loss, adjusted loss per share, and free cash flow.
Adjusted EBITDA is defined as net income before other non-operating adjustments, interest income and expense, income taxes, depreciation, amortization of intangible assets, restructuring and other charges, impairment of long-lived assets, acquisition, financing and other third party costs, fair value adjustments from purchase accounting, litigation and settlement income and expense, COVID related expenses, and stock-based and other non-cash compensation expense.
9 unchanged sentences
For the Fiscal Years Ended
−Removed: (In thousands) June 30, 2023 July 1, 2022 July 2, 2021
+Added: (In thousands) June 28, 2024 June 30, 2023 July 1, 2022
Net (loss) income $ (137,640) $ (28,335) $ 11,275
Other non-operating adjustments, net (592) (1,589) 2,932
−Removed: Interest expense, net 24,106 5,663 1,043
+Added: Interest (expense) income, net 33,816 24,106 5,663
Income tax (benefit) provision (51,635) (20,207) 7,120
12 unchanged sentences
Adjusted EBITDA $ 9,413 $ 132,253 $ 200,507
−Removed: (1) Restructuring and other charges for fiscal 2023 are related to management's decision to undertake certain actions to realign operating expenses through workforce reductions and the closure of certain facilities, businesses and product lines.
+Added: (1) Restructuring and other charges for fiscal 2024 are related to management's decision to undertake certain actions to realign our cost structure through workforce reductions and the closure of certain facilities, businesses and product lines.
These charges are typically related to acquisitions and organizational redesign programs initiated as part of discrete post-acquisition integration activities.
We believe these items are non-routine and may not be indicative of ongoing operating results.
−Removed: (2) Acquisition, financing and other third party costs for fiscal 2023 are related to third party advisory fees in connection with engagements by activist investors and costs associated with the Board's review of strategic alternatives.
+Added: (2) Acquisition, financing and other third party costs for fiscal 2024 are related to financing costs, and the conclusion of the Board's review of strategic alternatives.
(3) Effective in the first quarter of fiscal 2023, the Company increased the rate of its matching contributions from 3% to 6% of participants' eligible annual compensation and changed the form of these contributions from cash to company stock.
11 unchanged sentences
For the Fiscal Years Ended
−Removed: (In thousands, except per share data) June 30, 2023 July 1, 2022 July 2, 2021
+Added: (In thousands, except per share data) June 28, 2024 June 30, 2023 July 1, 2022
Net (loss) income and diluted (loss) earnings per share $ (137,640) $ (2.38) $ (28,335) $ (0.50) $ 11,275 $ 0.20
13 unchanged sentences
(26,621) (27,776) (32,309)
−Removed: Adjusted income and adjusted earnings per share $ 56,801 $ 1.00 $ 122,265 $ 2.19 $ 134,115 $ 2.42
+Added: Adjusted (loss) income and adjusted (loss) earnings per share $ (39,758) $ (0.69) $ 56,801 $ 1.00 $ 122,265 $ 2.19
Diluted weighted-average shares outstanding 57,738 56,874 55,901
−Removed: (1) Restructuring and other charges for fiscal 2023 are related to management's decision to undertake certain actions to realign operating expenses through workforce reductions and the closure of certain facilities, businesses and product lines.
+Added: (1) Restructuring and other charges for fiscal 2024 are related to management's decision to undertake certain actions to realign our cost structure through workforce reductions and the closure of certain facilities, businesses and product lines.
These charges are typically related to acquisitions and organizational redesign programs initiated as part of discrete post-acquisition integration activities.
We believe these items are non-routine and may not be indicative of ongoing operating results.
−Removed: (2) Acquisition, financing and other third party costs for fiscal 2023 are related to third party advisory fees in connection with engagements by activist investors and costs associated with the Board of Directors' review of strategic alternatives.
+Added: (2) Acquisition, financing and other third party costs for fiscal 2024 are related to financing costs, and the conclusion of the Board's review of strategic alternatives.
(3) Effective in the first quarter of fiscal 2023, the Company increased the rate of its matching contributions from 3% to 6% of participants' eligible annual compensation and changed the form of these contributions from cash to company stock.
8 unchanged sentences
We expect to continue to incur expenditures similar to the free cash flow adjustment described above, and investors should not infer from our presentation of this non-GAAP financial measure that these expenditures reflect all of our obligations which require cash.
−Removed: The following table reconciles cash (used in) provided by operating activities, the most directly comparable GAAP financial measure, to free cash flow:
+Added: The following table reconciles cash provided by (used in) operating activities, the most directly comparable GAAP financial measure, to free cash flow:
For the Fiscal Years Ended
−Removed: (In thousands) June 30, 2023 July 1, 2022 July 2, 2021
−Removed: Net cash (used in) provided by operating activities $ (21,254) $ (18,869) $ 97,247
+Added: (In thousands) June 28, 2024 June 30, 2023 July 1, 2022
+Added: Net cash provided by (used in) operating activities $ 60,382 $ (21,254) $ (18,869)
Purchase of property and equipment (34,291) (38,796) (27,656)
Free cash flow $ 26,091 $ (60,050) $ (46,525)
−Removed: Organic revenue and acquired revenue are non-GAAP measures for reporting financial performance of our business.
−Removed: We believe this information provides investors with insight as to our ongoing business performance.
−Removed: Organic revenue represents total company revenue excluding net revenue from acquired companies for the first four full quarters since the entities’ acquisition date (which excludes intercompany transactions).
−Removed: Acquired revenue represents revenue from acquired companies for the first four full quarters since the entities' acquisition date (which excludes intercompany transactions).
−Removed: After the completion of four full fiscal quarters, acquired revenue is treated as organic for current and comparable historical periods.
−Removed: The following table reconciles the most directly comparable GAAP financial measure to the non-GAAP financial measure:
−Removed: (In thousands) Fiscal 2023 As a % of
−Removed: Revenue Fiscal 2022 As a % of
−Removed: Revenue $ Change % Change
−Removed: Organic revenue $ 948,814 97 % $ 982,153 99 % $ (33,339) (3) %
−Removed: Acquired revenue (1)
−Removed: 25,068 3 % 6,044 1 % 19,024 100 %
−Removed: Total revenues $ 973,882 100 % $ 988,197 100 % $ (14,315) (1) %
−Removed: (1) Acquired revenue for all preceding periods presented has been recast for comparative purposes.
CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT JUDGMENTS AND ESTIMATES
5 unchanged sentences
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer.
−Removed: Contracts with distinct performance obligations recognized at a point in time, with or without an allocation of the transaction price, totaled 44% and 45% of revenues for the fiscal years ended June 30, 2023 and July 1, 2022, respectively.
−Removed: Total revenue recognized under contracts over time was 56% and 55% of revenues for the fiscal years ended June 30, 2023 and July 1, 2022, respectively.
+Added: Contracts with distinct performance obligations recognized at a point in time, with or without an allocation of the transaction price, totaled 45% and 44% of revenues for the fiscal years ended June 28, 2024 and June 30, 2023, respectively.
+Added: Total revenue recognized under contracts over time was 55% and 56% of revenues for the fiscal years ended June 28, 2024 and June 30, 2023, respectively.
Revenue recognized at a point in time generally relates to contracts that include a combination of components, modules and sub-assemblies, integrated subsystems and related system integration or other services.
16 unchanged sentences
We consider the nature of these contracts and the types of products and services provided when determining the proper accounting for a particular contract.
−Removed: These contracts include both
−Removed: fixed-price and cost reimbursable contracts.
+Added: These contracts include both fixed-price and cost reimbursable contracts.
Our cost reimbursable contracts typically include cost-plus fixed fee and time and material (“T&M”) contracts.
14 unchanged sentences
and the availability and timing of funding from the customer.
−Removed: We bear the risk of changes in estimates to complete on a fixed-price contract which may cause profit levels to vary from period to period.
+Added: risk of changes in estimates to complete on a fixed-price contract which may cause profit levels to vary from period to period.
For cost reimbursable contracts, we are reimbursed periodically for allowable costs and are paid a portion of the fee based on contract progress.
27 unchanged sentences
The qualitative assessment requires significant judgments by management about macro-economic conditions including our operating environment, industry and other market considerations, entity-specific events related to financial performance or loss of key personnel, and other events that could impact the reporting unit.
−Removed: If we conclude that further testing is required, the impairment test involves a two-step process.
+Added: If we conclude that further testing is required, the impairment test is completed.
Step one compares the fair value of the reporting unit with its carrying value, including goodwill.
−Removed: If the carrying amount exceeds the fair value of the reporting unit, step two is required to determine if there is an impairment of the goodwill.
−Removed: Step two compares the implied fair value of the reporting unit's goodwill to the carrying amount of the goodwill.
−Removed: We estimate the fair value of our reporting units using the income approach based upon a discounted cash flow model.
+Added: If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, the amount by which the carrying value exceeds the fair value is recognized as an impairment loss.
+Added: We estimate the fair value of our reporting units using the income approach based upon a discounted cash flow ("DCF") model.
The income approach requires the use of many assumptions and estimates including future revenues, expenses, capital expenditures, and working capital, as well as discount factors and income tax rates.
+Added: The discount rates used in the DCF model were based on a weighted-average cost of capital (“WACC”) determined from relevant market comparisons, adjusted upward for specific reporting unit risks (primarily the uncertainty of achieving projected operating cash flows).
+Added: A terminal value growth rate was applied to the final year of the projected period, which reflects our estimate of stable, perpetual growth.
+Added: We then calculated a present value of the respective cash flows for each reporting unit to arrive at an estimate of fair value under the income approach.
+Added: compared the estimates of our fair values to our total market capitalization to assess the reasonableness of our reporting units’ combined determined fair value.
+Added: Key assumptions of the forecast model over expected revenues, expenses, capital expenditures, and working capital, as well as discount factors and income tax rates are subject to a high degree of judgement and complexity.
+Added: We make every effort to forecast future financial performance as accurately as possible with the information available at the time the forecast is developed.
+Added: These assumptions were reviewed by management and compared to assumptions used in prior analyses and were deemed reasonable.
+Added: There were no material changes in the key assumptions during the periods presented.
+Added: There are inherent uncertainties and management judgement required in these determinations and risks to the forecast included but are not limited to program/product execution, transition from development to production programs, industry related make-buy decisions, and global market conditions.
+Added: Changes in these estimates and assumptions could materially affect the results of our tests for goodwill impairment.
+Added: We continuously monitor and evaluate relevant events and circumstances that could unfavorably impact our significant assumptions used in testing goodwill, including macroeconomic conditions, industry and market considerations, financial performance and expectations of projected financial performance and cash flows, and changes in our stock price in relation to the carrying value of its reporting units, among other relevant factors.
+Added: It is possible that future changes in such circumstances, or in the inputs and assumptions used in estimating the fair value of our reporting units, could require us to perform an interim impairment assessment and record an impairment charge.
In addition, we use the market approach, which compares the reporting unit to publicly traded companies and transactions involving similar businesses, to support the conclusions of the income approach.
−Removed: During the first quarter of fiscal 2021, the Company reorganized its internal reporting unit structure to align with the Company's market and brand strategy as well as promote scale as the organization continues to grow.
−Removed: The Company evaluated this reorganization under ASC 280 to determine whether this change has impacted the Company's single operating and reportable segment.
−Removed: The Company concluded this change had no effect given the CODM continues to evaluate and manage the Company on the basis of one operating and reportable segment.
−Removed: The Company utilized the management approach for determining its operating segment in accordance with ASC 280.
−Removed: There has been no changes to the Company's conclusion of one operating and reportable segment in fiscal 2023.
+Added: The Company utilizes the management approach for determining its operating segment in accordance with ASC 280.
+Added: There has been no change to the Company's conclusion of one operating and reportable segment in fiscal 2024.
In accordance with FASB ASC 350, Intangibles-Goodwill and Other (“ASC 350”), the Company determines its reporting units based upon whether discrete financial information is available, if management regularly reviews the operating results of the component, the nature of the products offered to customers and the market characteristics of each reporting unit.
5 unchanged sentences
The discount rates for Microelectronics and Mission Systems were 9.0%, and 8.5%, respectively.
−Removed: The annual testing indicated that the fair values of our Microelectronics and Mission Systems reporting units exceeded their carrying values, and thus no further testing was required.
+Added: The annual testing indicated that the Mission Systems reporting unit had an estimated fair value in excess of their carrying value of 5.0% and the Microelectronics reporting unit had an estimated fair value that substantially exceeded its carrying value.
+Added: The carrying value of goodwill for the Mission Systems reporting unit was $622 million as of June 28, 2024.
+Added: We concluded that the Mission Systems reporting unit's goodwill was not impaired.
+Added: In order to evaluate the sensitivity of the estimated fair value for Mission Systems, we assessed an increase of 1.0% in the WACC under the DCF approach would have a material impact to the Mission Systems reporting unit's fair value determination.
+Added: If there are adverse trends in the Mission Systems reporting unit's expected future operating results, business plans, economic projections, anticipated future cash flows, business trends, and our market capitalization, then it could result in the carrying value of the Mission Systems reporting unit exceeding its estimated fair value and impairment charges.
We also review finite-lived intangible assets and long-lived assets when indications of potential impairment exist, such as a significant reduction in undiscounted cash flows associated with the assets.
7 unchanged sentences
We record a valuation allowance against deferred tax assets if, based upon the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
−Removed: If it becomes more likely than not that a tax asset will be used for which a reserve has been provided, we reverse the related valuation allowance.
+Added: If it becomes more likely than not that a tax asset will be used for which a reserve has been provided, we reverse the
+Added: related valuation allowance.
If our actual future taxable income by tax jurisdiction differs from estimates, additional allowances or reversals of reserves may be necessary.
21 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.