18 unchanged sentences
(2013) issued by COSO.
−Removed: Change in Accounting Principle
−Removed: As discussed in Notes 1, 5, and 6 of the financial statements, the Company has changed its method of accounting for credit losses effective January 1, 2023 due to the adoption of Financial Accounting Standards Board (FASB) Accounting Standards Codification No.
−Removed: 326, Financial Instruments - Credit Losses (ASC 326).
−Removed: The Company adopted the new credit loss standard using the modified retrospective method such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles.
−Removed: The adoption of the new credit loss standard and its subsequent application is also related to the critical audit matter communicated below.
Basis for Opinions
23 unchanged sentences
Allowance for Credit Losses
−Removed: In accordance with Accounting Standards Update (the “ASU”) 2016-13, Financial Instruments —Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments , the Company adopted Accounting Standards Codification (“ASC”) 326 as of January 1, 2023 as described in Notes 1, 5, and 6 of the consolidated financial statements and the explanatory paragraph above.
−Removed: The Company has identified the ACL as a critical accounting estimate.
−Removed: The ACL includes quantitative and qualitative factors that comprise management's current estimate of expected credit losses, including portfolio mix and segmentation, modeling methodology, historical loss experience, relevant available information from internal and external sources relating to reasonable and supportable forecasts about future economic conditions, prepayment speeds, and qualitative adjustment factors.
−Removed: The Company disclosed the impact of adoption of this standard on January 1, 2023 with a $2.9 million increase to the allowance for credit losses and a $2.2 million decrease to retained earnings for the cumulative effect adjustment recorded upon adoption.
+Added: The Company has identified the allowance for credit losses (“ACL”) as a critical accounting estimate.
+Added: The ACL includes quantitative and qualitative factors that comprise management’s current estimate of expected credit losses, including portfolio mix and segmentation, modeling methodology, historical loss experience, relevant available information from internal and external sources relating to reasonable and supportable forecasts about future economic conditions, prepayment speeds and qualitative adjustment factors as discussed in Note 1 and 6 in the consolidated financial statements.
As of December 31, 2024, the allowance for credit losses attributable to loans held for investment is $18.4 million.
−Removed: We determined that auditing the allowance for credit losses on loans was a critical audit matter because of the extent of auditor judgment applied and significant audit effort to evaluate the significant subjective and complex judgments made by management throughout the initial adoption and subsequent application processes, including segmentation, the reasonable and supportable forecasts about future economic conditions, the quantitative factors, and the qualitative adjustments factors.
−Removed: In addition, we used individuals with specialized skill or knowledge to assist us in auditing the judgments made by management.
+Added: We determined that auditing the qualitative factors in the allowance for credit losses on loans was a critical audit matter because of the extent of auditor judgment applied and significant audit effort to evaluate the significant subjective and complex judgments made by management.
The primary procedures we performed to address this critical audit matter included:
Testing the effectiveness of the following controls:
−Removed: • Management’s initial selection of the model, including modeling methodology, historical loss experience, reasonable and supportable forecasts about future economic conditions, qualitative adjustment factors, and the model validation performed over these selections.
−Removed: • Management’s review of the completeness and accuracy of internally produced data and the relevance and reliability of the external data used in the determination of the quantitative factors and the qualitative adjustment factors.
−Removed: • Management’s review of the accuracy of the calculation of the quantitative factors and the qualitative adjustment factors.
−Removed: • Management’s review of the reasonableness of the judgments applied in the quantitative factors and the qualitative adjustment factors.
+Added: • Management’s review of the completeness and accuracy of internally produced data and the relevance and reliability of the external data used in the determination of the qualitative adjustment factors.
+Added: • Management’s review of the accuracy of the calculation of the qualitative adjustment factors.
+Added: • Management’s review of the reasonableness of the judgments applied in the qualitative adjustment factors.
Substantively testing management’s process to determine the allowance for credit losses, including:
−Removed: • Evaluating the appropriateness of the Company’s methodology applied to the adoption of ASC 326.
−Removed: • Testing the relevance and reliability of the external data utilized and the completeness and accuracy of internally produced data utilized in the determination of the quantitative factors and the qualitative adjustment factors.
−Removed: • Testing the mathematical accuracy of the calculation of the quantitative factors and qualitative adjustment factors.
−Removed: • Evaluating the reasonableness of management’s judgments used in the determination of the quantitative factors and the qualitative adjustment factors.
−Removed: • Utilizing internal specialists to evaluate the appropriateness of valuation methodologies and testing significant judgments used in the model.
+Added: • Testing the relevance and reliability of the external data utilized and the completeness and accuracy of internally produced data utilized in the determination of the qualitative adjustment factors.
+Added: • Testing the mathematical accuracy of the calculation of the qualitative adjustment factors.
+Added: • Evaluating the reasonableness of management’s judgments used in the determination of the qualitative adjustment factors.
/s/ Crowe LLP
4 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: (dollars in thousands, except shares and per share data) December 31,
+Added: (dollars in thousands) December 31,
2024 December 31,
48 unchanged sentences
Year Ended December 31,
−Removed: (dollars in thousands, except shares and per share data) 2023 2022
+Added: (dollars in thousands, except per share data) 2024 2023
Interest income:
6 unchanged sentences
Deposits 74,037 57,819
−Removed: Borrowings 9,828 3,196
+Added: Borrowings and subordinated debentures 10,994 9,828
Total interest expense 85,031 67,647
7 unchanged sentences
Earnings on investment in life insurance 868 789
+Added: Gain on sale of MSRs 3,992 —
+Added: Gain on sale of OREO 317 —
Net change in the fair value of derivative instruments 30 91
1 unchanged sentence
Net change in the fair value of loans held-for-investment 214 132
−Removed: Net gain on hedging activity 28 5,439
+Added: Net (loss) gain on hedging activity ( 87 ) 28
Net loss on sale of investment securities available-for-sale ( 57 ) ( 58 )
5 unchanged sentences
Professional fees 4,767 4,312
−Removed: Advertising and promotion 3,730 4,336
Data processing and software 6,144 6,415
−Removed: FDIC premiums 2,929 1,247
+Added: Advertising and promotion 3,293 3,730
+Added: Pennsylvania bank shares tax 972 968
Other 10,729 9,481
13 unchanged sentences
$ 16,346 $ 13,243
−Removed: Other comprehensive income (loss):
−Removed: Net change in unrealized losses on investment securities available for sale:
+Added: Net change in unrealized gains on investment securities available for sale:
Change in fair value of investment securities available for sale, net of tax of $ 239 , and $ 682 , respectively
−Removed: 2,417 ( 11,285 )
−Removed: Reclassification adjustment for net losses (gains) realized in net income, net of tax effect of $13, and $ 0 , respectively
+Added: Reclassification adjustment for net losses realized in net income, net of tax effect of $ 14 , and $ 13 , respectively
Reclassification adjustment for securities transferred from available-for-sale to held-to-maturity, net of tax effect of $ 28 , and $ 19 , respectively
−Removed: Unrealized investment losses, net of tax effect of $ 714 , and $( 3,352 ), respectively
−Removed: 2,529 ( 12,247 )
+Added: Unrealized investment gains, net of tax effect of $ 281 , and $ 714 , respectively
Net change in unrealized gains (losses) on interest rate swaps used in cash flow hedges, net of tax effect of $( 129 ) and $ 22 , respectively
−Removed: Total other comprehensive income (loss) 2,117 ( 12,247 )
+Added: Total other comprehensive income 1,280 2,117
Total comprehensive income $ 17,626 $ 15,360
8 unchanged sentences
Balance at January 1, 2023 $ 13,156 $ 79,072 $ ( 21,821 ) $ ( 1,403 ) $ 95,815 $ ( 11,539 ) $ 153,280
+Added: Adjustment to initially apply ASU No.
+Added: 2016-13 for CECL (1), net of tax — — — — ( 2,228 ) — ( 2,228 )
Net income — — — — 13,243 — 13,243
−Removed: Other comprehensive loss — — — — — ( 12,247 ) ( 12,247 )
+Added: Other comprehensive income — — — — — 2,117 2,117
Dividends declared, $ 0.50 per share
8 unchanged sentences
Balance at December 31, 2023 $ 13,186 $ 80,325 $ ( 26,079 ) $ ( 1,204 ) $ 101,216 $ ( 9,422 ) $ 158,022
−Removed: Adjustment to initially apply ASU No.
−Removed: 2016-13 for CECL (1), net of tax — — — — ( 2,228 ) — ( 2,228 )
Net income — — — — 16,346 — 16,346
2 unchanged sentences
— — — — ( 5,601 ) — ( 5,601 )
−Removed: Net purchase of treasury stock through publicly announced plans ( 312,447 shares)
−Removed: — — ( 4,258 ) — — — ( 4,258 )
Common stock issued through share-based awards and exercises ( 57,000 )
1 unchanged sentence
ESOP shares committed to be released ( 26,656 )
+Added: — 322 — 198 — — 520
Stock based compensation expense — 456 — — — — 456
Balance at December 31, 2024 $ 13,243 $ 81,545 $ ( 26,079 ) $ ( 1,006 ) $ 111,961 $ ( 8,142 ) $ 171,522
−Removed: (1) See Note 1 - Summary of Significant Accounting Policies - Pronouncements Adopted in 2023, for additional information .
+Added: (1) See Note 1 - Summary of Significant Accounting Policies for additional information .
The accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Year Ended December 31,
(dollars in thousands) 2024 2023
1 unchanged sentence
Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Loss on sale of investment securities 58 —
+Added: Loss on sale of investment securities available-for-sale 57 58
Net amortization of investment premiums and discounts and change in fair value of equity securities 3,991 2,429
7 unchanged sentences
Amortization and net impairment of servicing rights 1,481 2,045
+Added: Gain on sale of MSRs ( 3,992 ) —
+Added: Gain on sale of OREO ( 317 ) —
SBA loan income ( 3,458 ) ( 4,485 )
3 unchanged sentences
Increase in accrued interest receivable ( 633 ) ( 1,962 )
+Added: Lease early termination 1,097 —
Increase in other assets ( 4,559 ) ( 2,021 )
Earnings from investment in bank owned life insurance ( 868 ) ( 789 )
−Removed: (Increase) decrease in deferred income tax ( 234 ) 1,112
−Removed: Increase in accrued interest payable 7,935 2,358
+Added: Increase in deferred income tax ( 799 ) ( 234 )
+Added: (Decrease) increase in accrued interest payable ( 3,464 ) 7,935
Decrease in other liabilities ( 760 ) ( 1,278 )
Net cash provided by operating activities 9,597 18,854
−Removed: Cash flows used in investing activities:
+Added: Cash flows from investing activities:
Activity in available-for-sale securities:
4 unchanged sentences
Maturities, repayments and calls 1,720 1,400
−Removed: Purchases — ( 5,500 )
+Added: Proceeds from sale of OREO 1,861 —
+Added: Proceeds from sale of MSRs 9,877 —
Increase in restricted stock 319 ( 1,141 )
1 unchanged sentence
Purchases of premises and equipment ( 568 ) ( 1,823 )
−Removed: Purchase of bank owned life insurance — ( 5,000 )
Net cash used in investing activities ( 164,996 ) ( 164,185 )
−Removed: Cash flows provided by financing activities:
+Added: Cash flows from financing activities:
Net increase in deposits 181,906 110,983
−Removed: Increase in short-term borrowings 28,077 71,803
−Removed: Increase in long-term debt 24,737 8,935
+Added: (Decrease) increase in short-term borrowings ( 42,592 ) 28,077
+Added: (Decrease) increase in long-term debt ( 7,833 ) 24,737
Repayment of subordinated debt ( 215 ) ( 328 )
14 unchanged sentences
Transfers from loans held for investment to loans held for sale — 21,800
−Removed: Non-cash transfers from loans receivable to OREO — 1,703
−Removed: Transfer of securities from AFS to HTM — 23,655
+Added: Net loans sold, not settled 9,674 —
The accompanying notes are an integral part of these consolidated financial statements.
49 unchanged sentences
Allowance for Credit Losses - Held-to-Maturity Debt Securities
−Removed: We follow Accounting Standards Codification (ASC) 326-20, Financial Instruments - Credit Loss - Measured at Amortized Cost, to measure expected credit losses on held-to-maturity debt securities on a collective basis by security investment grade.
+Added: We follow ASC 326-20, Financial Instruments - Credit Loss - Measured at Amortized Cost, to measure expected credit losses on held-to-maturity debt securities on a collective basis by security investment grade.
The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
36 unchanged sentences
On January 1, 2023, the Corporation adopted ASU 2016-13, Financial Instruments-Credit Losses ("Topic 326"), which replaced the incurred loss impairment model with an expected loss methodology that is referred to as the CECL methodology.
−Removed: Prior to January 1, 2023, the Corporation calculated the Allowance based on a probable incurred credit loss model.
−Removed: The Corporation now establishes an ACL in accordance with Topic 326.
The ACL includes quantitative and qualitative factors that comprise management's current estimate of expected credit losses, including portfolio mix and segmentation, modeling methodology, historical loss experience, relevant available information from internal and external sources relating to reasonable and supportable forecasts about future economic conditions, prepayment speeds, and qualitative adjustment factors.
+Added: The Corporation recorded a one-time decrease to retained earnings of $ 2.2 million on January 1, 2023 for the cumulative effect of adopting ASC 326, net of tax.
+Added: The transition adjustment included $ 1.2 million and $ 974 thousand post-tax impacts for loans, net of fees and costs and unfunded loan commitments, respectively, due to higher expected credit losses compared to the incurred loss methodology primarily driven by small ticket equipment leases and longer duration commercial and consumer real estate loans.
The Corporation's portfolio segments, established based on similar risk characteristics and loss behaviors, are:
−Removed: • Commercial mortgage, commercial and industrial, construction, SBA loans, and commercial small business leases (commercial loans), and
+Added: • Commercial mortgage, commercial and industrial, construction, SBA loans, and commercial small business leases (commercial
• Residential, equity secured lines and loans, and installment loans (retail loans).
33 unchanged sentences
Expected credit losses are estimated over the contractual term, adjusted for expected prepayments and recoveries.
−Removed: The contractual term excludes any extensions, renewals and modifications unless the Corporation has reasonable expectations at the reporting date
−Removed: that it will result in a modification, or they are not unconditionally cancellable.
+Added: The contractual term excludes any extensions, renewals and modifications unless the Corporation has reasonable expectations at the reporting date that it will result in a modification, or they are not unconditionally cancellable.
Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
41 unchanged sentences
Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives.
−Removed: elapsing between the issuance of a loan commitment and closing and sale of the loan generally ranges from 30 days to 120 days.
+Added: Time elapsing between the issuance of a loan commitment and closing and sale of the loan generally ranges from 30 days to 120 days.
The Corporation protects itself from changes in interest rates through the use of best efforts forward sale contracts, whereby the Corporation commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan.
16 unchanged sentences
Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the servicing assets.
+Added: The Corporation may elect, from time to time, to sell portions of its servicing portfolio.
+Added: Such sales are recorded in income at the time of the sale when servicing fee income is transferred to the buyer.
+Added: During the year ended December 31, 2024, the Corporation sold approximately $ 6.6 million of residential mortgage loan servicing rights associated with $ 777.2 million of serviced loans, and recorded a gain on sale of $ 4.0 million.
Other Real Estate Owned
5 unchanged sentences
Revenues, such as rental income, and holding expenses, as applicable, are included in other income and other expenses, respectively.
−Removed: The Corporation had one property of $ 1.7 million in OREO at December 31, 2023 and December 31, 2022.
+Added: The Corporation had one property of $ 159 thousand and two properties of $ 1.7 million OREO at December 31, 2024 and December 31, 2023, respectively.
+Added: During the quarter ended December 31, 2024, one property was sold and a gain of $ 317 thousand was recognized.
Restricted Investment in Bank Stock
42 unchanged sentences
Full vesting in the Corporation’s contribution to the Plan and ESOP is over a three-year period.
−Removed: The Corporation recorded expense for the Plan and ESOP of $ 1.0 million and $ 858 thousand, respectively for the year ended December 31, 2023 and $ 1.0 million and $ 1.1 million, respectively for the year ended December 31, 2022.
+Added: The Corporation recorded expense for the Plan and ESOP of $ 905 thousand and $ 799 thousand, respectively for the year ended December 31, 2024 and $ 1.0 million and $ 858 thousand, respectively for the year ended December 31, 2023.
The expense recorded by the Corporation for the ESOP for the year ended December 31, 2024 included a $ 490 thousand employer contribution, in addition to $ 520 thousand in stock compensation related expense.
14 unchanged sentences
The Corporation is no longer subject to examination by federal, state and local taxing authorities for years before January 1, 2020.
−Removed: On February 28, 2023, the Corporation approved and declared a two -for-one stock split in the form of a stock dividend, payable March 20, 2023, to shareholders of record as of March 14, 2023.
−Removed: Under the terms of the stock split, the Corporation’s shareholders will receive a dividend of one share for every share held on the record date.
−Removed: The dividend will be paid in authorized but unissued shares of common stock of the Corporation.
−Removed: The par value of the Corporation's stock was not affected by the split and remained at $ 1.00 per
−Removed: All share and per share amounts reported in the consolidated financial statements have been adjusted to reflect the two -for-one stock split effective February 28, 2023.
Stock Compensation Plans
5 unchanged sentences
A Black-Scholes model is used to estimate the fair value of stock options, while the market price of the Corporation’s common stock at the date of grant is used for restricted stock awards.
−Removed: All stock compensation issued has been adjusted for the two -for-one stock split effective February 28, 2023, as discussed further in Note 13.
Comprehensive Income
8 unchanged sentences
The estimate includes consideration of the probability of default and utilization rate at default to calculate expected credit losses on commitments expected to be funded over its estimated life of one year, based on historical losses, and qualitative adjustment factors.
−Removed: The allowance for credit losses for off-balance sheet exposures is included in Other liabilities on the Consolidated Balance Sheets and the provision for credit losses for off-balance sheet exposure is included in the provision for credit losses on the Consolidated Statements of Income for the periods ended December 31, 2023, and in other non-interest expense for periods prior to the adoption of ASU-2016-13 on January 1, 2023.
−Removed: The allowance for credit losses for off-balance sheet exposures was $ 1.0 million and $ 173 thousand as of December 31, 2023 and December 31, 2022, respectively.
+Added: The allowance for credit losses for off-balance sheet exposures is included in Other liabilities on the Consolidated Balance Sheets and the provision for credit losses for off-balance sheet exposure is included in the provision for credit losses on the Consolidated Statements of Income for the periods ended December 31, 2024, and December 31, 2023.
+Added: The allowance for credit losses for off-balance sheet exposures was $ 817 thousand and $ 1.0 million as of December 31, 2024 and December 31, 2023, respectively.
Derivative Financial Instruments
14 unchanged sentences
Basic earnings per common share excludes dilution and is computed by dividing income available to common shareholders by the weighted-average common shares outstanding during the period reduced by unearned ESOP Plan shares and treasury stock.
−Removed: Diluted earnings per common share takes into account the potential dilution that would occur if in the-money stock options were exercised and
−Removed: converted into shares of common stock and restricted stock awards and performance-based stock awards were vested.
+Added: Diluted earnings per common share takes into account the potential dilution that would occur if in the-money stock options were exercised and converted into shares of common stock and restricted stock awards and performance-based stock awards were vested.
Proceeds assumed to have been received on options exercises are assumed to be used to purchase shares of the Corporation’s common stock at the average market price during the period, as required by the treasury stock method of accounting.
6 unchanged sentences
Fees may be fixed or, where applicable based on a percentage of transaction size.
−Removed: Wealth management income for the years ended December 31, 2023 and 2022 is $ 4.9 million and $ 4.7 million.
−Removed: Within other non-interest income is $ 750 thousand and $ 1.1 million for the years ended December 31, 2023 and 2022, respectively, which are in the scope of ASC 606.
+Added: Wealth management income for the years ended December 31, 2024 and 2023 was $ 5.7 million and $ 4.9 million.
+Added: Within other non-interest income is $ 716 thousand and $ 750 thousand for the years ended December 31, 2024 and 2023, respectively, which are in the scope of ASC 606.
These amounts include wire transfer fees, ATM/debit card commissions, title fee income.
15 unchanged sentences
Operating Segments
−Removed: While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Corporation-wide basis.
+Added: While the chief operating decision maker monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Corporation-wide basis.
The Corporation has identified three segments:
5 unchanged sentences
Recent Accounting Pronouncements
−Removed: As an “emerging growth company” under the JOBS Act until December 31, 2022, the Bank was permitted an extended transition period for complying with new or revised accounting standards affecting public companies up to this date.
−Removed: We were classified as an emerging growth company until the end of the fiscal year following the fifth anniversary of the completion of our initial public offering, which took place on November 7, 2022.
−Removed: While an emerging growth company we had elected to take advantage of this extended transition period, which means that the financial statements included herein, as well as any financial statements that we filed in the past, are not subject to all new or revised accounting standards generally applicable to public companies for the transition period.
Pronouncements Adopted in 2024
−Removed: FASB ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments”
−Removed: The Corporation adopted ASU 2016-13, as amended, on January 1, 2023, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the CECL methodology.
−Removed: The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loans, net of fees and costs, securities HTM, unfunded lending commitments (including loan commitments on loans held for investment, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842.
−Removed: In addition, ASC 326 made changes to the accounting for securities AFS which now requires credit losses to be presented as an allowance rather than as an other-than-temporary impairment on securities AFS management does not intend to sell or believes that it is more likely than not they will be required to sell.
−Removed: The Corporation applied the modified retrospective method for all financial assets measured at amortized cost and securities AFS.
−Removed: Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP.
−Removed: The Corporation recorded a one-time decrease to retained earnings of $ 2.2 million on January 1, 2023 for the cumulative effect of adopting ASC 326, net of tax.
−Removed: The transition adjustment includes $ 1.2 million and $ 974 thousand post-tax impacts for loans, net of fees and costs and unfunded loan commitments, respectively, due to higher expected credit losses compared to the incurred loss methodology primarily driven by small ticket equipment leases and longer duration commercial and consumer real estate loans.
−Removed: The impact of the change from the incurred loss model to the current expected credit loss model is detailed below.
−Removed: January 1, 2023
−Removed: (dollars in thousands) Pre-adoption Adoption Impact As Reported
−Removed: ACL on loans and leases:
−Removed: Commercial mortgage $ 4,095 $ ( 526 ) $ 3,569
−Removed: Home equity lines and loans 188 439 627
−Removed: Residential mortgage 948 17 965
−Removed: Construction 3,075 ( 1,763 ) 1,312
−Removed: Commercial and industrial 4,012 ( 1,023 ) 2,989
−Removed: Small business loans 4,909 1,110 6,019
−Removed: Consumer 3 ( 3 ) —
−Removed: Leases, net 1,598 3,345 4,943
−Removed: Total ACL on loans and leases $ 18,828 $ 1,596 $ 20,424
−Removed: Reserve for unfunded commitments $ 173 $ 1,256 $ 1,429
−Removed: FASB ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments”
−Removed: Issued in April 2019, ASU 2019-04 clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments (addressed by ASUs 2016-13, 2017-12, and 2016-01, respectively).
−Removed: The amendments to estimating expected credit losses (ASU 2016-13), in particular, how a company considers recoveries and extension options when estimating expected credit losses, are the most relevant to the Corporation.
−Removed: The ASU clarifies that (1) the estimate of expected credit losses should include expected recoveries of financial assets, including recoveries of amounts expected to be written off and those previously written off, and (2) that contractual extension or renewal options that are not unconditionally cancellable by the lender are considered when determining the contractual term over which expected credit losses are measured.
−Removed: The Corporation adopted ASU 2019-04 at the same time ASU 2016-13 was adopted.
−Removed: FASB ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326):
−Removed: Troubled Debt Restructurings and Vintage Disclosures."
−Removed: In March 2022, the FASB issued ASU No.
−Removed: 2022-02, "Financial Instruments - Credit Losses (Topic 326):
−Removed: Troubled Debt Restructurings and Vintage Disclosures." The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted CECL and enhance the disclosure requirements for modifications of receivables made with borrowers experiencing financial difficulty.
−Removed: In addition, the amendments require disclosure of current period gross write-offs by year of origination for financing receivables and net investment in leases in the existing vintage disclosures.
−Removed: The Corporation adopted ASU 2022-02 at the same time ASU 2016-13 was adopted, as of January 1, 2023.
−Removed: The adoption of this ASU resulted in updated disclosures within our financial statements but otherwise did not have a material impact on the Corporation's financial statements.
−Removed: Pronouncements Not Effective as of December 31, 2023:
+Added: The following pronouncements were adopted in 2024, but did not have a material impact on our consolidated financial statements.
• FASB ASU 2020-04 (Topic 848), “Reference Rate Reform (“ASC 848”):
Facilitation of the Effects of Reference Rate Reform on Financial Reporting”
−Removed: Issued in March 2020, ASU 2020-04 contains optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued.
−Removed: The Corporation does not have a significant concentration of loans, derivative contracts, borrowings or other financial instruments with attributes that are either directly or indirectly dependent on LIBOR.
−Removed: The Corporation expects to adopt the LIBOR transition relief allowed under this standard.
• FASB ASU 2020-06, “Debt With Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40):
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”
−Removed: This ASU clarifies the accounting for certain financial instruments with characteristics of liabilities and equity.
−Removed: The amendments in this update reduce the number of accounting models for convertible debt instruments and convertible preferred stock by removing the cash conversion model and the beneficial conversion feature models.
−Removed: For public business entities that meet the definition of an SEC filer
−Removed: (excluding smaller reporting entities), the amendments are effective for fiscal years beginning after Dec.
−Removed: 15, 2021, and interim periods within.
−Removed: For all other entities, the amendments are effective for fiscal years beginning after Dec.
−Removed: 15, 2023, and interim periods within.
−Removed: The Corporation does not expect this to have a material impact on our consolidated financial statements.
• FASB ASU 2023-02, "Investments Equity Method and Joint Ventures (Topic 323) Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method"
−Removed: In March 2023, the FASB issued ASU 2023-02, Investments Equity Method and Joint Ventures (Topic 323):
−Removed: Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method to allow reporting entities to consistently account for equity investments made primarily for the purpose of receiving income tax credits and other income tax benefits.
−Removed: If certain conditions are met, a reporting entity may elect to account for its tax equity investments by using the proportional amortization method regardless of the program from which it receives income tax credits, instead of only LIHTC structures.
−Removed: This amendment also eliminates certain LIHTC specific guidance aligning the accounting with other equity investments in tax credit structures.
−Removed: The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years.
−Removed: The Corporation does not expect this to have a material impact on our consolidated financial statements.
FASB ASU 2023-07, “Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures”
3 unchanged sentences
Early adoption is permitted.
−Removed: The Corporation is currently evaluating the impact on its results of operation, financial position, liquidity, and disclosures.
−Removed: FAS ASU 2023-09, “Income Taxes (Topic 740) Improvements to Income Tax Disclosures”
+Added: adoption of this standard did not have a material impact on the Corporation’s financial statements.
+Added: Refer to Note 20 - Segments for detailed segment disclosures.
+Added: Pronouncements Not Effective as of December 31, 2024:
+Added: 2023-06, "Disclosure Improvements:
+Added: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative".
+Added: This ASU amends the disclosure or presentation requirements related to various subtopics in the FASB ASC.
+Added: The amendments in this ASU are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations.
+Added: For entities subject to the SEC's existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules.
+Added: For all other entities, the amendments will be effective two years later.
+Added: However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective for any entity.
+Added: FASB ASU 2023-09, “Income Taxes (Topic 740) Improvements to Income Tax Disclosures”
The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information.
1 unchanged sentence
The amendments in this update are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis.
−Removed: Early adoption is permitted.The Corporation is currently evaluating the impact on its disclosures.
+Added: Early adoption is permitted.
+Added: The Corporation is currently evaluating the impact on its disclosures.
+Added: FASB ASU 2024-01 Stock Compensation - Scope Application of Profits Interest and Similar Awards
+Added: The amendments in this update improve the understandability of paragraph 718-10-15-3 apply to all entities that enter into share-based payments transactions.
+Added: The amendments in this update are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis.
+Added: The Corporation is currently evaluating the impact on its disclosures.
+Added: FASB Accounting Standards Update (ASU) 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures,
+Added: This amendment requires enhanced disaggregation of certain expense categories within the income statement to provide more detailed information about the nature and function of expenses.
+Added: The objective is to improve the transparency and usefulness of financial statements for users by offering greater insight into the components of operating expenses.
+Added: The amendments in this update are effective for fiscal years beginning after December 15, 2026.
+Added: These changes may be applied prospectively or retroactively.
+Added: Early adoption is permitted and The Corporation is currently evaluating the impact on its disclosures.
(2) Earnings per Common Share
1 unchanged sentence
Diluted earnings per common share takes into account the potential dilution, computed pursuant to the treasury stock method, that could occur if stock options were exercised and converted into common stock;
−Removed: if restricted stock awards were vested;
−Removed: and SERP plan liabilities were satisfied with common shares.
+Added: and if restricted stock awards were vested.
The effects of stock options are excluded from the computation of diluted earnings per share in periods in which the effect would be anti-dilutive.
−Removed: All share and per share amounts have been adjusted to reflect the two -for-one stock split effective February 28, 2023.
(dollars in thousands, except per share data) 2024 2023
20 unchanged sentences
Total Intangible Assets $ 2,971 $ ( 204 ) $ 2,767
−Removed: Total $ 4,074 $ ( 204 ) $ 3,870
Accumulated amortization of intangible assets was $ 1.8 million and $ 1.6 million as of December 31, 2024 and 2023, respectively.
4 unchanged sentences
(4) Securities
−Removed: The following table presents the amortized cost and fair value of securities at the dates indicated:
+Added: The following table presents the amortized cost, allowance for credit losses, and fair value of securities at the dates indicated:
December 31, 2024
14 unchanged sentences
December 31, 2023
−Removed: (dollars in thousands) Amortized cost Gross unrealized gains Gross unrealized losses Fair value # of Securities in unrealized loss position
+Added: (dollars in thousands) Amortized cost Gross unrealized gains Gross unrealized losses Allowance for credit losses Fair value # of Securities in unrealized loss position
Securities available-for-sale:
7 unchanged sentences
Total securities available-for-sale $ 156,492 $ 491 $ ( 10,964 ) $ — $ 146,019 133
−Removed: Amortized cost Gross unrecognized gains Gross unrecognized losses Fair value # of Securities in unrecognized loss position
+Added: Amortized cost Gross unrecognized gains Gross unrecognized losses Allowance for credit losses Fair value # of Securities in unrecognized loss position
Securities held-to-maturity:
1 unchanged sentence
Total securities held-to-maturity $ 35,781 $ 52 $ ( 3,103 ) $ — $ 32,730 21
−Removed: Although the Corporation’s investment portfolio overall is in a net unrealized loss position at December 31, 2023, the temporary impairment in the above noted securities is primarily the result of changes in market interest rates subsequent to purchase and it is more likely than not that the Corporation will not be required to sell these securities prior to recovery to satisfy liquidity needs, and therefore, no securities are deemed to be other-than-temporarily impaired.
−Removed: ACL on Securities AFS and HTM
−Removed: We use credit ratings quarterly and the most recent financial information of securities' issuers annually to help evaluate the credit quality of our securities AFS and HTM portfolios on a quarterly basis.
−Removed: The securities portfolio consists primarily of U.S.
−Removed: government treasuries and U.S.
−Removed: government agency asset backed securities which have no probability of default.
−Removed: The remaining portfolio consists of highly rated municipal bonds, non-agency CMO, and corporate bonds that have a low probability of default.
−Removed: For the year ended December 31, 2023, we had no significant ACL or provision expense and no charge-offs or recoveries on AFS or HTM securities.
+Added: Although the Corporation’s investment portfolio overall is in a net unrealized loss position at December 31, 2024, the temporary impairment in the above noted securities is primarily the result of changes in market interest rates subsequent to purchase and it is more likely than not that the Corporation will not be required to sell these securities prior to recovery to satisfy liquidity needs, and therefore, no securities warranted an ACL.
The following table shows the Corporation’s investment gross unrealized losses and fair value aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position at the dates indicated:
56 unchanged sentences
Total $ 183,764 $ 174,304 $ 33,771 $ 30,492
−Removed: The following table presents the gross gain on sale of investment securities available for sale on the dates indicated:
+Added: The following table presents the gross loss on sale of investment securities available for sale on the dates indicated:
(dollars in thousands) 2024 2023
1 unchanged sentence
Gross loss on sale of available for sale investments 57 58
+Added: ACL on Securities AFS and HTM
+Added: We use credit ratings quarterly and the most recent financial information of securities' issuers annually to help evaluate the credit quality of our securities AFS and HTM portfolios on a quarterly basis.
+Added: The securities portfolio consists primarily of U.S.
+Added: government treasuries and U.S.
+Added: government agency asset backed securities which have no probability of default.
+Added: The remaining portfolio consists of highly rated municipal bonds, non-agency CMO, and corporate bonds that have a low probability of default.
+Added: For the years ended December 31, 2024 and December 31, 2023, we had no ACL or provision expense and no charge-offs or recoveries on AFS or HTM securities.
Pledged Securities
−Removed: As of December 31, 2023 and December 31, 2022, securities having an amortized cost of $ 60.1 million and $ 89.0 million, respectively, were specifically pledged as collateral for public funds, the FRB discount window program, FHLB borrowings and other purposes.
+Added: As of December 31, 2024 and December 31, 2023, securities having a carrying value of $ 43.3 million and $ 60.1 million, respectively, were specifically pledged as collateral for public funds, the FRB discount window program, FHLB borrowings and other purposes.
The FHLB has a blanket lien on non-pledged, mortgage-related loans and securities as part of the Corporation’s borrowing agreement with the FHLB.
13 unchanged sentences
Leases, net 75,987 121,632
−Removed: Loans and other finance receivables, net of fees and costs $ 1,888,448 $ 1,735,598
−Removed: Balances included in loans, net of fees and costs:
+Added: Loans and other finance receivables $ 2,026,292 $ 1,888,448
+Added: Balances included in loans and other finance receivables, net of fees and costs:
Residential mortgage real estate loans accounted under fair value option, at fair value $ 14,501 $ 13,726
5 unchanged sentences
The remaining loans, net of fees and costs are stated at their outstanding unpaid principal balances, net of deferred fees or costs since the original intent for these loans was to hold them until payoff or maturity.
−Removed: Nonaccrual and Past Due Loans, Net of Fees and Costs
−Removed: The following tables present an aging of the Corporation’s loans, net of fees and costs at the dates indicated:
+Added: Past Due and Nonaccrual Loans
+Added: The following tables present an aging of the Corporation’s loans at the dates indicated:
December 31, 2024
−Removed: (dollars in thousands) 30-89 days past due 90+ days past due and still accruing Total past due Current Total Accruing Loans and leases Nonaccrual loans and leases Total loans, net of fees and costs % Delinquent
+Added: (dollars in thousands) 30-59 days past due 60-89 days past due Total past due Current Total Accruing Loans and leases Nonaccrual loans and leases Total loans % Delinquent
Commercial mortgage $ 1,290 $ — $ 1,290 $ 821,877 $ 823,167 $ 809 $ 823,976 0.25 %
8 unchanged sentences
Total $ 8,122 $ 611 $ 8,733 $ 1,972,434 $ 1,981,167 $ 45,125 $ 2,026,292 2.66 %
−Removed: (1) Includes $ 13.7 million of loans at fair value of which $ 12.9 million are current, $ 0 are 30-89 days past due, and $ 786 thousand are nonaccrual.
+Added: (1) Includes $ 14.5 million of loans at fair value of which $ 13.7 million are current, $ 473 thousand are 30-89 days past due, and $ 340 thousand are nonaccrual.
December 31, 2023
−Removed: (dollars in thousands) 30-89 days past due 90+ days past due and still accruing Total past due Current Total Accruing Loans and leases Nonaccrual loans and leases Total loans, net of fees and costs % Delinquent
+Added: (dollars in thousands) 30-59 days past due 60-89 days past due Total past due Current Total Accruing Loans and leases Nonaccrual loans and leases Total loans % Delinquent
Commercial mortgage $ 571 $ — $ 571 $ 737,292 $ 737,863 $ — $ 737,863 0.08 %
8 unchanged sentences
Total $ 4,410 $ 1,526 $ 5,936 $ 1,848,749 $ 1,854,685 $ 33,763 $ 1,888,448 2.10 %
−Removed: (1) Includes $ 14.5 million of loans at fair value of which $ 13.8 million are current, $ 184 thousand are 30-89 days past due and $ 558 thousand are nonaccrual.
+Added: (1) Includes $ 13.7 million of loans at fair value of which $ 12.9 million are current, $ 0 are 30-89 days past due and $ 786 thousand are nonaccrual.
+Added: There were no loans in the tables above as of December 31, 2024 or December 31, 2023 that were 90+days past due and still accruing interest.
Foreclosed and Repossessed Assets
−Removed: At December 31, 2023, there were 4 consumer mortgage loans totaling $ 937 thousand, secured by residential real estate properties (included in loans, net of fees and costs on the Consolidated Balance Sheets) for which formal foreclosure proceedings were in process.
+Added: At December 31, 2024 and December 31, 2023, there were 4 and 4 consumer mortgage loans, respectively, totaling $ 1.3 million and $ 937 thousand, respectively, secured by residential real estate properties (included in loans, net of fees and costs on the Consolidated Balance Sheets) for which formal foreclosure proceedings were in process.
Risks and Uncertainties
1 unchanged sentence
Our commercial loans have been proactively managed in an effort to achieve a balanced portfolio with no unusual exposure to one industry.
−Removed: Additionally, most of our lending activity occurs within our primary market areas which are concentrated in southeastern Pennsylvania, Delaware, New Jersey, Maryland, and Florida, as well as other contiguous markets and represents a geographic concentration.
+Added: Additionally, most of our lending activity occurs within our primary market areas which are concentrated in southeastern Pennsylvania, Delaware, and Maryland as well as other contiguous markets and represents a geographic concentration.
Additionally, our loan portfolio is concentrated in commercial loans.
2 unchanged sentences
Past Due and Nonaccrual Status
−Removed: The following table presents the amortized costs basis of loans and leases on nonaccrual status, net of fees and costs as of December 31, 2023.
−Removed: As of this date here were no loans 90 days or more past due and still accruing.
−Removed: December 31, 2023
−Removed: (dollars in thousands) Nonaccrual Without ACL Nonaccrual With ACL Total Nonaccrual
+Added: The following table presents the amortized costs basis of loans and leases on nonaccrual status and loans 90 days or more past due and still accruing, net of fees and costs as of December 31, 2024 and 2023.
+Added: As of these dates there were no loans 90 days or more past due and still accruing.
+Added: December 31, 2024 December 31, 2023
+Added: (dollars in thousands) Nonaccrual Without ACL Nonaccrual With ACL Total Nonaccrual Nonaccrual Without ACL Nonaccrual With ACL Total Nonaccrual
+Added: Commercial mortgage $ 809 $ — $ 809 $ — $ — $ —
Home equity lines and loans 1,716 — 1,716 1,037 — 1,037
2 unchanged sentences
Commercial and industrial 1
+Added: 9,166 2,800 11,966 3,343 12,070 15,413
Small business loans 8,179 4,091 12,270 3,607 5,833 9,440
1 unchanged sentence
Total $ 37,852 $ 7,273 $ 45,125 $ 15,860 $ 17,903 $ 33,763
+Added: (1) Increase in commercial and industrial nonaccrual loans with ACL relates to a repurchased loan as described further in footnote 6.
Collateral-dependent Loans
−Removed: The following table presents the amortized cost basis of non-accruing collateral-dependent loans by class of loans and type of collateral identified as of December 31, 2023 under the current expected credit loss model:
−Removed: December 31, 2023
−Removed: (dollars in thousands) Real Estate Equipment and Other Total
+Added: The following table presents the amortized cost basis of non-accruing collateral-dependent loans by class of loans and type of collateral identified as of December 31, 2024 and 2023 under the current expected credit loss model:
+Added: December 31, 2024 December 31, 2023
+Added: (dollars in thousands) Real Estate Equipment and Other Total Real Estate Equipment and Other Total
+Added: Commercial mortgage $ 809 $ — $ 809 $ — $ — $ —
Home equity lines and loans 1,716 — 1,716 1,037 — 1,037
5 unchanged sentences
Total $ 30,546 $ 14,579 $ 45,125 $ 14,989 $ 18,774 $ 33,763
−Removed: (6) Allowance for Credit Losses (the Allowance)
+Added: The decline in equipment and other collateral for commercial and industrial loans year over year was directly due to the $ 3.5 million partial charge-off on a protracted commercial advertising loan relationship, while the increase in construction and small business loan based real estate collateral was due to the increase in non-accrual loans in both of these portfolios.
+Added: (6) Allowance for Credit Losses
The ACL is maintained at a level considered adequate to provide for estimated expected credit losses within the loan portfolio over the contractual life of an instrument that considers our historical loss experience, current conditions and forecasts of future economic conditions as of the balance sheet date.
2 unchanged sentences
Roll-Forward of Allowance by Portfolio Segment
−Removed: The following tables provide the activity of our allowance for credit losses for the year ended December 31, 2023 under the CECL model in accordance with ASC 326 (as adopted on January 1, 2023):
+Added: The following tables provide the activity of our allowance for credit losses for the years ended December 31, 2024 and 2023 under the CECL model in accordance with ASC 326 (as adopted on January 1, 2023):
Year Ended December 31, 2024
−Removed: (dollars in thousands) Beginning Balance, prior to adoption of ASU No.
−Removed: 2016-13 for CECL Adjustment to initially apply ASU No.
−Removed: 2016-13 for CECL Charge-offs Recoveries Provision (recovery of provision) for credit losses Ending Balance
+Added: (dollars in thousands) Beginning Balance Initial PCD on purchased loan Charge-offs Recoveries Provision (recovery of provision) for credit losses Ending Balance
Commercial mortgage $ 4,375 $ — $ — $ — $ ( 906 ) $ 3,469
7 unchanged sentences
Total $ 22,107 $ 574 $ ( 16,674 ) $ 838 $ 11,593 $ 18,438
+Added: (1) - Meridian repurchased, at a discount of $ 574 thousand, the remaining balance of a commercial loan participation to another bank.
+Added: The discount was recorded as a PCD loan in the ACL rollforward as presented above.
+Added: As noted above, on July 17, 2024 Meridian repurchased, at a discount of $ 574 thousand, the remaining balance of a commercial loan participation to another bank.
+Added: At the time of purchase the determination was made that this loan had experienced more than insignificant deterioration in credit quality since origination.
+Added: The impact of this loan repurchase increased the balance of non-performing loans by $ 2.1 million and also increased the ACL by $ 574 thousand as this loan is classified as a PCD loan.
+Added: This initial measurement of expected credit losses on a PCD loan has no impact on net income.
+Added: Subsequent changes to the ACL on the PCD loan would be recognized through a provision for credit losses.
Year Ended December 31, 2023
−Removed: (dollars in thousands) Beginning Balance Charge-offs Recoveries Provision (Credit) Ending Balance
+Added: (dollars in thousands) Beginning Balance Adjustment to initially apply ASU No.
+Added: 2016-13 for CECL Charge-offs Recoveries Provision (recovery of provision) for credit losses Ending Balance
Commercial mortgage $ 4,095 $ ( 526 ) $ — $ — $ 806 $ 4,375
10 unchanged sentences
(dollars in thousands) 2024 2023
−Removed: Provision for credit losses - funded $ 7,234 $ 2,488
−Removed: Recovery of provision for credit losses - unfunded ( 419 ) —
+Added: Provision for credit losses - funded loans $ 11,593 $ 7,234
+Added: Recovery for credit losses - unfunded loans ( 193 ) ( 419 )
Total provision for credit losses $ 11,400 $ 6,815
14 unchanged sentences
1) Excludes deferred fees and loans carried at fair value.
−Removed: The following table details the pre-CECL allocation of the allowance for loan and lease losses and the carrying value for loans and leases by portfolio segment based on the methodology used to evaluate the loans and leases for impairment at:
December 31, 2023
−Removed: Allowance on loans and leases Carrying value of loans and leases
−Removed: (dollars in thousands) Individually
−Removed: for impairment Collectively
−Removed: for impairment Total Individually
−Removed: for impairment Collectively
−Removed: for impairment Total
+Added: Allowance for credit losses Carrying value of loans and leases
+Added: (dollars in thousands) Individually evaluated Collectively evaluated Total Individually evaluated Collectively evaluated Total
Commercial mortgage $ — $ 4,375 $ 4,375 $ — $ 737,863 $ 737,863
8 unchanged sentences
1) Excludes deferred fees and loans carried at fair value.
+Added: The $ 3.7 million decline in the overall funded ACL from December 31, 2023 to December 31, 2024 was driven by declines in the ACL on commercial and industrial loans and small business loans due to net charge-offs recorded during 2024 in both of these portfolios, combined with a decline in the ACL on the lease portfolio as we continue to refocus away from lease originations.
Credit Quality Indicators
13 unchanged sentences
December 31, 2024 Revolving Loans Converted to Term Loans Revolving Loans Total
−Removed: 2023 2022 2021 2020 2019 Prior
+Added: (dollars in thousands) 2024 2023 2022 2021 2020 Prior
Commercial mortgage
2 unchanged sentences
Substandard — 200 30 — 4,681 3,184 — — 8,095
−Removed: Doubtful — — — — — — — — —
Total $ 118,289 $ 103,642 $ 174,119 $ 141,018 $ 97,433 $ 188,108 $ 1,178 $ 189 $ 823,976
−Removed: Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
Pass/Watch $ 89,417 $ 61,040 $ 38,315 $ 10,935 $ 7,015 $ 4,229 $ 123 $ 34,613 $ 245,687
1 unchanged sentence
Substandard — — 1,277 1,605 516 2,608 — 3,567 9,573
−Removed: Doubtful — — — — — — — — —
Total $ 89,577 $ 62,225 $ 42,540 $ 12,540 $ 7,531 $ 6,837 $ 123 $ 38,180 $ 259,553
−Removed: Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
Commercial and industrial
2 unchanged sentences
Substandard — 115 3,813 2,365 — 9,978 — 12,566 28,837
−Removed: Doubtful — — — — — — — — —
Total $ 81,352 $ 24,623 $ 23,256 $ 18,437 $ 8,499 $ 33,198 $ — $ 178,001 $ 367,366
−Removed: Current period gross charge-offs $ ( 209 ) $ ( 55 ) $ — $ ( 2 ) $ — $ — $ — $ — $ ( 266 )
+Added: Year-to-date gross charge-offs $ ( 351 ) $ ( 1,136 ) $ ( 41 ) $ — $ — $ ( 1,324 ) $ — $ ( 3,515 ) $ ( 6,367 )
Small business loans
2 unchanged sentences
Substandard — 1,804 1,294 8,481 4,085 — — 2,089 17,753
−Removed: Doubtful — — — — — — — — —
Total $ 35,720 $ 25,943 $ 26,247 $ 33,616 $ 12,116 $ 6,226 $ — $ 15,907 $ 155,775
−Removed: Current period gross charge-offs $ — $ — $ — $ ( 11 ) $ ( 912 ) $ — $ — $ ( 565 ) $ ( 1,488 )
+Added: Year-to-date gross charge-offs $ — $ ( 118 ) $ ( 1,986 ) $ ( 1,064 ) $ ( 352 ) $ — $ — $ ( 780 ) $ ( 4,300 )
Total by risk rating
2 unchanged sentences
Substandard — 2,119 6,414 12,451 9,282 15,770 — 18,222 64,258
−Removed: Doubtful — — — — — — — — —
Total $ 324,938 $ 216,433 $ 266,162 $ 205,611 $ 125,579 $ 234,369 $ 1,301 $ 232,277 $ 1,606,670
−Removed: Total current period gross charge-offs $ ( 209 ) $ ( 55 ) $ — $ ( 13 ) $ ( 912 ) $ — $ — $ ( 565 ) $ ( 1,754 )
−Removed: The Corporation had no loans with a risk rating of Doubtful included within recorded investment in loans and leases held for investment at December 31, 2023.
+Added: Total year-to-date gross charge-offs $ ( 351 ) $ ( 1,254 ) $ ( 2,027 ) $ ( 1,064 ) $ ( 352 ) $ ( 1,324 ) $ — $ ( 4,295 ) $ ( 10,667 )
+Added: December 31, 2023 Revolving Loans Converted to Term Loans Revolving Loans Total
+Added: (dollars in thousands) 2023 2022 2021 2020 2019 Prior
+Added: Commercial mortgage
+Added: Pass/Watch $ 106,341 $ 160,302 $ 158,647 $ 97,535 $ 56,382 $ 133,349 $ 511 $ 423 $ 713,490
+Added: Special Mention — — — 4,425 4,341 9,975 667 — 19,408
+Added: Substandard 200 — 571 — 1,635 2,233 — 326 4,965
+Added: Total $ 106,541 $ 160,302 $ 159,218 $ 101,960 $ 62,358 $ 145,557 $ 1,178 $ 749 $ 737,863
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Pass/Watch $ 67,776 $ 88,737 $ 21,793 $ 27,336 $ 2,307 $ 2,093 $ 123 $ 25,976 $ 236,141
+Added: Special Mention — — 1,329 — 511 4,329 — 2,924 9,093
+Added: Substandard — — — — — 1,206 — — 1,206
+Added: Total $ 67,776 $ 88,737 $ 23,122 $ 27,336 $ 2,818 $ 7,628 $ 123 $ 28,900 $ 246,440
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Commercial and industrial
+Added: Pass/Watch $ 26,314 $ 38,748 $ 24,523 $ 8,449 $ 4,148 $ 33,726 $ — $ 131,304 $ 267,212
+Added: Special Mention 500 9 — — — 1,361 — 6,440 8,310
+Added: Substandard — — 2,906 — 300 9,469 — 14,694 27,369
+Added: Total $ 26,814 $ 38,757 $ 27,429 $ 8,449 $ 4,448 $ 44,556 $ — $ 152,438 $ 302,891
+Added: Year-to-date gross charge-offs $ ( 209 ) $ ( 55 ) $ — $ ( 2 ) $ — $ — $ — $ — $ ( 266 )
+Added: Small business loans
+Added: Pass/Watch $ 35,764 $ 26,621 $ 37,278 $ 11,687 $ 6,672 $ 920 $ — $ 12,507 $ 131,449
+Added: Special Mention — — — 909 — — — 314 1,223
+Added: Substandard 49 1,523 5,090 2,122 — — — 886 9,670
+Added: Total $ 35,813 $ 28,144 $ 42,368 $ 14,718 $ 6,672 $ 920 $ — $ 13,707 $ 142,342
+Added: Year-to-date gross charge-offs $ — $ — $ — $ ( 11 ) $ ( 912 ) $ — $ — $ ( 565 ) $ ( 1,488 )
+Added: Total by risk rating
+Added: Pass/Watch $ 236,195 $ 314,408 $ 242,241 $ 145,007 $ 69,509 $ 170,088 $ 634 $ 170,210 1,348,292
+Added: Special Mention 500 9 1,329 5,334 4,852 15,665 667 9,678 38,034
+Added: Substandard 249 1,523 8,567 2,122 1,935 12,908 — 15,906 43,210
+Added: Total $ 236,944 $ 315,940 $ 252,137 $ 152,463 $ 76,296 $ 198,661 $ 1,301 $ 195,794 $ 1,429,536
+Added: Total year-to-date gross charge-offs $ ( 209 ) $ ( 55 ) $ — $ ( 13 ) $ ( 912 ) $ — $ — $ ( 565 ) $ ( 1,754 )
+Added: The Corporation had no loans with a risk rating of Doubtful included within recorded investment in loans and leases held for investment at December 31, 2024 and December 31, 2023.
In addition to credit quality indicators as shown in the above tables, allowance allocations for residential mortgages, consumer loans and leases are also applied based on their performance status at the dates indicated:
December 31, 2024 Revolving Loans Total
−Removed: 2023 2022 2021 2020 2019 Prior
+Added: (dollars in thousands) 2024 2023 2022 2021 2020 Prior
Home equity lines and loans
2 unchanged sentences
Total $ 705 $ 332 $ 620 $ 302 $ 328 $ 3,655 $ 84,779 $ 90,721
−Removed: Current period gross charge-offs $ — $ — $ — $ — $ ( 33 ) $ — $ ( 54 ) $ ( 87 )
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ — $ — $ ( 86 ) $ ( 86 )
Residential mortgage (1)
2 unchanged sentences
Total $ 14,007 $ 44,113 $ 143,276 $ 17,513 $ 7,165 $ 11,990 $ — $ 238,064
−Removed: Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Performing $ 14 $ 32 $ 22 $ — $ — $ 241 $ 40 $ 349
1 unchanged sentence
Total $ 14 $ 32 $ 22 $ — $ — $ 241 $ 40 $ 349
−Removed: Current period gross charge-offs $ — $ — $ — $ — $ — $ — $ ( 2 ) $ ( 2 )
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ — $ — $ ( 5 ) $ ( 5 )
Performing $ 741 $ 15,594 $ 36,229 $ 17,253 $ 4,326 $ — $ — $ 74,143
1 unchanged sentence
Total $ 741 $ 15,892 $ 37,174 $ 17,746 $ 4,434 $ — $ — $ 75,987
−Removed: Current period gross charge-offs $ ( 128 ) $ ( 2,165 ) $ ( 1,450 ) $ ( 290 ) $ — $ — $ — $ ( 4,033 )
+Added: Year-to-date gross charge-offs $ — $ ( 968 ) $ ( 3,606 ) $ ( 1,077 ) $ ( 265 ) $ — $ — $ ( 5,916 )
Total by Payment Performance
2 unchanged sentences
Total $ 15,467 $ 60,369 $ 181,092 $ 35,561 $ 11,927 $ 15,886 $ 84,819 $ 405,121
−Removed: Total current period gross charge-offs $ ( 128 ) $ ( 2,165 ) $ ( 1,450 ) $ ( 290 ) $ ( 33 ) $ — $ ( 56 ) $ ( 4,122 )
+Added: Total year-to-date gross charge-offs $ — $ ( 968 ) $ ( 3,606 ) $ ( 1,077 ) $ ( 265 ) $ — $ ( 91 ) $ ( 6,007 )
(1) Excludes $ 14.5 million of loans at fair value.
−Removed: December 31, 2022
−Removed: (dollars in thousands) Pass Special
−Removed: mention Substandard Doubtful Total
−Removed: Commercial mortgage $ 536,705 $ 25,309 $ 3,386 $ — $ 565,400
+Added: December 31, 2023 Revolving Loans Total
+Added: (dollars in thousands) 2023 2022 2021 2020 2019 Prior
Home equity lines and loans
−Removed: Construction 260,085 11,870 — — 271,955
−Removed: Commercial and industrial 295,502 6,587 39,289 — 341,378
−Removed: Small business loans 131,690 — 4,465 — 136,155
+Added: Performing $ 343 $ 795 $ 314 $ 352 $ 2,191 $ 2,295 $ 68,600 $ 74,890
+Added: Nonperforming — — — — — — 1,397 1,397
Total $ 343 $ 795 $ 314 $ 352 $ 2,191 $ 2,295 $ 69,997 $ 76,287
−Removed: In addition to credit quality indicators as shown in the above tables, allowance allocations for residential mortgages, consumer loans and leases are also applied based on their performance status at the dates indicated:
−Removed: December 31, 2022
−Removed: (dollars in thousands) Performing Non-
−Removed: performing Total
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ ( 33 ) $ — $ ( 54 ) $ ( 87 )
Residential mortgage (1)
−Removed: $ 205,881 $ 1,454 $ 207,335
−Removed: Consumer 488 — 488
−Removed: Leases, net 138,084 902 138,986
+Added: Performing $ 48,576 $ 154,219 $ 22,237 $ 6,260 $ 456 $ 11,380 $ — $ 243,128
+Added: Nonperforming — 1,350 — 1,043 — 1,357 — 3,750
Total $ 48,576 $ 155,569 $ 22,237 $ 7,303 $ 456 $ 12,737 $ — $ 246,878
−Removed: (1) There were four nonperforming residential mortgage loans at December 31, 2022 with a combined outstanding principal balance of $ 558 thousand, which were carried at fair value and not included in the table above.
−Removed: Impaired Loans
−Removed: The following tables detail the recorded investment and principal balance of impaired loans by portfolio segment, their related Allowance and interest income recognized at the dates indicated.
−Removed: December 31, 2022
−Removed: (dollars in thousands) Recorded
−Removed: investment Principal
−Removed: balance Related
−Removed: Impaired loans with related allowance:
−Removed: Commercial and industrial $ 11,099 $ 12,095 $ 776
−Removed: Small business loans 3,730 3,730 1,449
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
+Added: Performing $ 39 $ 35 $ — $ — $ 32 $ 234 $ 49 $ 389
+Added: Nonperforming — — — — — — — —
Total $ 39 $ 35 $ — $ — $ 32 $ 234 $ 49 $ 389
−Removed: Impaired loans without related allowance:
−Removed: Commercial mortgage $ 2,445 $ 2,456 $ —
−Removed: Commercial and industrial 1,448 1,494 —
−Removed: Small business loans 797 797 —
−Removed: Home equity lines and loans 1,097 1,097 —
−Removed: Residential mortgage 1,454 1,454 —
−Removed: Construction 1,206 1,206 —
−Removed: Leases 902 902 —
+Added: Year-to-date gross charge-offs $ — $ — $ — $ — $ — $ — $ ( 2 ) $ ( 2 )
+Added: Performing $ 23,054 $ 55,940 $ 30,876 $ 9,718 $ — $ — $ — $ 119,588
+Added: Nonperforming 263 1,194 368 219 — — — 2,044
Total $ 23,317 $ 57,134 $ 31,244 $ 9,937 $ — $ — $ — $ 121,632
−Removed: Grand Total $ 24,178 $ 25,231 $ 2,225
−Removed: Troubled Debt Restructuring
−Removed: As result of the adoption of guidance related to CECL effective as of January 1, 2023, the Corporation had no reportable balances related to TDRs as of and for the year ended December 31, 2023.
−Removed: See Note 1 - Summary of Significant Accounting Policies for additional information.
−Removed: The following table presents information about TDRs at the dates indicated:
−Removed: (dollars in thousands) December 31,
−Removed: TDRs included in nonperforming loans and leases $ 207
−Removed: TDRs in compliance with modified terms 3,573
−Removed: Total TDRs $ 3,780
−Removed: There was 1 modification granted during the year ended December 31, 2022 on commercial mortgages for $ 684 thousand.
−Removed: No modifications granted during the twelve months ended December 31, 2022 subsequently defaulted during the same time period.
+Added: Year-to-date gross charge-offs $ ( 128 ) $ ( 2,165 ) $ ( 1,450 ) $ ( 290 ) $ — $ — $ — $ ( 4,033 )
+Added: Total by Payment Performance
+Added: Performing $ 72,012 $ 210,989 $ 53,427 $ 16,330 $ 2,679 $ 13,909 $ 68,649 $ 437,995
+Added: Nonperforming 263 2,544 368 1,262 — 1,357 1,397 7,191
+Added: Total $ 72,275 $ 213,533 $ 53,795 $ 17,592 $ 2,679 $ 15,266 $ 70,046 $ 445,186
+Added: Total year-to-date gross charge-offs $ ( 128 ) $ ( 2,165 ) $ ( 1,450 ) $ ( 290 ) $ ( 33 ) $ — $ ( 56 ) $ ( 4,122 )
+Added: (1) Excludes $ 13.7 million of loans at fair value.
Modifications to Borrowers Experiencing Financial Difficulty
4 unchanged sentences
therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.
−Removed: The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the year ended December 31, 2023.
+Added: The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the years ended December 31, 2024 and 2023.
Year Ended December 31, 2024
−Removed: Number of Loans Amortized Cost Basis % of Total Class of Financing Receivable Related Reserve
+Added: Year Ended December 31, 2023
+Added: Number of Loans Amortized Cost Basis % of Total Class of Financing Receivable Related Reserve Number of Loans Amortized Cost Basis % of Total Class of Financing Receivable Related Reserve
(dollars in thousands)
1 unchanged sentence
Small business loans 6 $ 3,534 2.3 % $ — 6 $ 1,880 1.3 % $ —
−Removed: Commercial & industrial 2 2,401 0.8 % —
+Added: Commercial 7 3,156 0.9 % — 2 2,401 0.8 % —
Total 13 $ 6,690 $ — 8 $ 4,281 $ —
1 unchanged sentence
Small business loans 3 $ 1,663 1.1 % $ — 3 $ 1,726 1.2 % $ 38
−Removed: Commercial & industrial 1 1,324 0.4 % 689
+Added: Construction 2 1,856 0.7 % — — — — % —
+Added: Commercial 5 2,792 0.8 % — 1 1,324 0.4 % 689
+Added: Residential mortgage 3 546 0.2 % 19 — — — % —
Total 13 $ 6,857 $ 19 4 $ 3,050 $ 727
−Removed: The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the year ended December 31, 2023.
+Added: The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the years ended December 31, 2024 and 2023.
Year Ended December 31, 2024
−Removed: Number of Loans
−Removed: Financial Effect
+Added: Year Ended December 31, 2023
+Added: Number of Loans Number of Loans
+Added: Financial Effect Financial Effect
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
−Removed: Small business loans 6 Extend maturity date
−Removed: Commercial & industrial 2 Extend maturity date
+Added: Small business loans 6 Extend maturity date 6 Extend maturity date
+Added: Commercial 7 Extend maturity date and allow additional lender funding 2 Extend maturity date
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
−Removed: Small business loans 3 Extend term and allow additional lender funding
−Removed: Commercial & industrial 1 Extend term and allow additional lender funding
−Removed: There were 12 modifications granted to borrowers experiencing financial difficulty for the year ended December 31, 2023.
−Removed: There were no loans that had a payment default during the year ended December 31, 2023 that were modified in the 12 months before default to borrowers experiencing financial difficulty.
−Removed: There were no commitments to lend additional funds to the borrowers experiencing financial difficulty that had modifications during the year ended December 31, 2023.
+Added: Small business loans 3 Extend maturity date 3 Extend term and allow additional lender funding
+Added: Construction 2 Extend maturity date —
+Added: Commercial 5 Extend maturity date 1 Extend term and allow additional lender funding
+Added: Residential mortgage 3 Extend maturity date —
+Added: There were 26 and 12 modifications granted to borrowers experiencing financial difficulty for the year ended December 31, 2024 and December 31, 2023, respectively.
+Added: There were no loans that had a payment default that were modified in the 12 months before the years ended December 31, 2024 and December 31, 2023.
+Added: There were no commitments to lend additional funds to the borrowers experiencing financial difficulty that had modifications during the years ended December 31, 2024 and December 31, 2023.
(7) Bank Premises and Equipment
11 unchanged sentences
Total depreciation expense for the years ended December 31, 2024 and 2023 totaled $ 2.0 million and $ 1.6 million, respectively.
+Added: Leasehold improvements decreased during the year ended December 31, 2024 due to the early termination of our Blue Bell office lease.
The components of deposits at December 31, 2024 and 2023 are as follows:
7 unchanged sentences
Total $ 2,005,368 $ 1,823,462
−Removed: Included in time deposits as of December 31, 2023, and December 31, 2022, are $ 429.9 million and $ 375.3 million of brokered deposits, respectively.
+Added: Included in time deposits as of December 31, 2024, and 2023, are $ 500.4 million and $ 429.9 million of brokered deposits, respectively.
The aggregate amount of time deposits in denominations over $250 thousand were $ 545.7 million and $ 458.8 million as of December 31, 2024 and 2023, respectively.
3 unchanged sentences
(9) Short-Term Borrowings and Long-Term Debt
−Removed: The Corporation’s short-term borrowings generally consist of Federal funds purchased and short-term borrowings extended under agreements with the FHLB and one unsecured Federal funds borrowing facilities with correspondent banks of $ 15 million.
+Added: The Corporation’s short-term borrowings generally consist of federal funds purchased and short-term borrowings extended under agreements with the FHLB or other correspondent banks.
+Added: The Corporation has 5 unsecured borrowing facilities with correspondent banks for up to $ 56 million in total.
Federal funds purchased generally represent one-day borrowings.
−Removed: The Corporation had $ 0 in Federal funds purchased at December 31, 2023 and December 31, 2022.
+Added: The Corporation had $ 0 and $ 0 in Federal funds purchased at December 31, 2024 and December 31, 2023, respectively.
The Corporation also has a facility with the Federal Reserve Bank discount window of $ 5 million.
−Removed: This facility is fully secured by investment securities.
+Added: This facility is fully secured by investment securities and pledged loans.
There were no borrowings under this at December 31, 2024 and December 31, 2023.
−Removed: Additionally, the Corporation has a facility with the Federal Reserve’s BTFP of $ 33 million.
−Removed: This facility was created by the Federal Reserve in March 2023 and is fully secured by United States Treasury Bonds.
−Removed: There were $ 33 million in borrowings under this facility at December 31, 2023.
+Added: The Corporation’s facility with the Federal Reserve’s BTFP expired in March 2024.
+Added: The Corporation has a revolving line of credit with ACBB of $ 5 million that is used to fund operating activities of the Corporation and had an outstanding balance of $ 5 million at December 31, 2024.
The following table presents short-term borrowings at the dates indicated:
5 unchanged sentences
FRB BTFP Advances 3/29/2024 4.76 % — 33,000
+Added: ACBB Holding Company Revolving LOC 6/25/2025 7.75 % 5,000 —
FHLB Mid-term Repo Fixed 9/30/2024 4.60 % — 3,432
+Added: FHLB Mid-term Repo Fixed 10/14/2025 5.16 % 9,492 —
+Added: FHLB Mid-term Repo Fixed 12/22/2025 4.23 % 8,935 —
Total Short-Term Borrowings $ 98,632 $ 141,224
7 unchanged sentences
FHLB Mid-term Repo Fixed 7/14/2026 4.57 % 15,245 15,245
+Added: FHLB Mid-term Repo Fixed 10/14/2025 5.16 % — 9,492
Total Long-Term Borrowings $ 25,839 $ 33,672
15 unchanged sentences
Total Subordinated Debentures $ 49,743 $ 49,836
−Removed: The Corporation issued the 2023 and 2019 Debentures, while the Bank issued the 2013, 2011 and 2008 Debentures.
−Removed: Upon formation of the bank holding company, the Corporation assumed the 2013, 2011 and 2008 Debentures.
+Added: Interest accrues at fixed rates of 8.00 %, 6.50 %, and 6.00 % on the 2023, 2013 and 2011 Debentures, respectively.
+Added: Interest accrued at a fixed rate of 5.38 % on the 2019 Debentures from the date of issuance up to and including December 30, 2024.
+Added: As of the December 31, 2024, the 2019 Debentures converted to a floating rate instrument resetting quarterly at 395 basis points over the 30 day term SOFR.
Interest is paid semi-annually on the 2023 and 2019 Debentures, and paid quarterly on the 2013 and 2011 debentures.
−Removed: The 2013, 2011 and 2008 Debentures are includable as Tier 2 capital for determining the Bank’s compliance with regulatory capital requirements.
−Removed: The 2019 and 2023 Debentures are included as Tier 2 capital for the Corporation and as Tier 1 capital for the Bank.
+Added: The 2013 and 2011 Debentures are included in Tier 2 capital for the Bank.
+Added: The 2019 and 2023 Debentures are included as Tier 2 capital for the Corporation and as Tier 1 capital for the Bank through it investment in sub.
The debt issuance costs are included as a direct deduction from the debt liability and these costs are amortized to interest expense using the effective yield method.
9 unchanged sentences
Impairment is recognized on the income statement to the extent the fair value is less than the capitalized amount of the MSR.
−Removed: The Corporation serviced $ 945.2 million of residential mortgage loans as of December 31, 2023 and $ 1.0 billion as of December 31, 2022.
+Added: During the year ended December 31, 2024, the Corporation sold approximately $ 6.6 million of residential mortgage loan servicing rights associated with $ 777.2 million of serviced loans.
+Added: The Corporation received $ 10.1 million for the sale, and will receive a final payment of approximately $ 534 thousand up to one year from the date of the sale, or after all transfer conditions have been satisfied.
+Added: The Corporation has $ 121.8 million of residential mortgage loans being serviced as of December 31, 2024 compared to $ 945.2 million as of December 31, 2023.
During the year ended December 31, 2024 the Corporation recognized servicing fee income of $ 2.0 million compared to $ 2.5 million, during the year ended December 31, 2023.
4 unchanged sentences
Amortization of servicing rights ( 1,136 ) ( 1,343 )
+Added: Sale of servicing rights ( 6,458 ) —
Change in valuation allowance — 2
Balance at end of the period $ 1,124 $ 8,621
−Removed: Activity in the valuation allowance for MSRs was as follows:
−Removed: (dollars in thousands) 2023 2022
−Removed: Valuation allowance, beginning of period $ ( 2 ) $ ( 8 )
−Removed: Impairment — ( 4 )
−Removed: Recovery 2 10
−Removed: Valuation allowance, end of period $ — $ ( 2 )
The Corporation uses assumptions and estimates in determining the fair value of MSRs.
43 unchanged sentences
At December 31, 2023, the key assumptions used to determine the fair value of the Corporation’s SBA loan servicing rights included a lifetime constant prepayment rate equal to 14.70 % and a discount rate equal to 14.66 %.
−Removed: The change in valuation allowance due to impairment noted in the tables above, was largely due to the decrease in discount rate partially offset by the increase in prepayment speed as a result of the rising interest rate environment.
The sensitivity of the current fair value of the SBA loan servicing rights to immediate 10% and 20% favorable and unfavorable changes in key economic assumptions are included in the following table.
16 unchanged sentences
(12) Lease Commitments
−Removed: On January 1, 2022, the Corporation adopted ASU 2016-02 (Topic 842), “Leases”, as further explained in Note 1, Summary of Significant Accounting Policies.
The Corporation’s operating leases consist of various retail branch locations and loan production offices.
6 unchanged sentences
As of December 31, 2023 and the Corporation’s ROU assets and related lease liabilities were $ 9.4 million and $ 9.4 million, respectively.
+Added: The decrease year over year was due to the termination of the Blue Bell lease.
These amounts are included within other assets and other liabilities , respectively.
5 unchanged sentences
Total lease expense $ 3,031 $ 2,379
+Added: Operating lease expense increased $ 1.0 million, net, due to fees, credits and other disposal costs for the early termination of the Blue Bell lease.
Supplemental cash flow information related to leases was as follows:
10 unchanged sentences
Because we generally do not have access to the rate implicit in the lease, we utilize our incremental borrowing rate as the discount rate.
−Removed: The weighted average discount rate associated with operating leases as of December 31, 2023 is 3.23 %.
+Added: The weighted average discount rate associated with operating leases as of December 31, 2024 and 2023 was 3.09 % and 3.23 %, respectively.
(13) Stock-Based Compensation
4 unchanged sentences
The shares granted under the 2004 Plan to officers and other employees are incentive stock options, and are subject to the limitations under Section 422 of the Internal Revenue Code.
−Removed: The Meridian Bank 2016 Equity Incentive Plan (2016 Plan) was amended on March 25, 2023 to authorize the Board of Directors to grant up to an aggregate of 1,673,800 stock awards that can take different forms.
−Removed: A total of 1,222,000 stock options and 86,416 shares of restricted stock have been granted under the 2016 Plan through December 31, 2023, including the impact of the two -for-one stock split.
+Added: The Meridian Bank 2016 Equity Incentive Plan (2016 Plan) was amended on May 25, 2023 to authorize the Board of Directors to grant up to an aggregate of 1,673,800 stock awards that can take different forms.
+Added: A total of 1,365,250 stock options and 91,776 shares of restricted stock have been granted under the 2016 Plan through December 31, 2024.
As of December 31, 2024 there were 344,480 stock awards remaining to be issued.
28 unchanged sentences
The weighted average fair value of options granted in 2023 was $ 2.37 to per share.
−Removed: Total stock option compensation cost for the years ended December 31, 2023 and 2022 was $ 650 thousand and $ 1.0 million, respectively.
+Added: Total stock option compensation cost for the years ended December 31, 2024 and 2023 was $ 456 thousand and $ 650 thousand, respectively.
During the year ended December 31, 2024 and 2023, the Corporation received $ 442 thousand and $ 279 thousand from the exercise of stock options, respectively.
−Removed: The Corporation recognized and $ 3 thousand and $ 116 thousand in excess tax benefits related to stock compensation cost for the twelve months ended December 31, 2023 and 2022.
+Added: The Corporation recognized $ 18 thousand and $ 3 thousand in excess tax benefits related to stock compensation cost for the twelve months ended December 31, 2024 and 2023.
In accordance with ASU 2016-09 – Compensation – Stock Compensation (ASU 2016-09), forfeitures are recognized as they occur instead of applying an estimated forfeiture rate to each grant.
5 unchanged sentences
The restricted stock awards granted under the 2016 Plan vest according to each award’s specific vesting schedule.
−Removed: No awards were granted in 2023 and 2022.
−Removed: All awards granted in 2022 vested 100 % one year from the grant date.
+Added: There were 5,360 awards granted in 2024, while no awards were granted in 2023.
+Added: All awards granted in 2024 vest 100 % one year from the grant date.
The grant date fair value of the restricted stock is based on the closing price on the date prior to the grant.
1 unchanged sentence
Outstanding at December 31, 2023 — $ —
−Removed: Vested ( 53,210 ) 9.33
+Added: Granted 5,360 8.73
Outstanding / nonvested at December 31, 2024 5,360 $ 8.73
Compensation expense for restricted stock is measured based on the market price of the stock on the day prior to the grant date and is recognized on a straight-line basis over the vesting period.
−Removed: For the years ended December 31, 2023 and 2022, the Corporation recognized $ 0 and $ 70 thousand of expense related to the restricted stock, respectively.
−Removed: As of December 31, 2023 and 2022 there was $ 0 in unrecognized compensation costs related to restricted stock.
+Added: For the year ended December 31, 2024, the Corporation recognized $ 47 thousand of expense related to the restricted stock.
+Added: As of December 31, 2024 there was $ 0 in unrecognized compensation costs related to restricted stock.
(14) Income Taxes
15 unchanged sentences
Bank owned life insurance ( 182 ) ( 0.8 ) ( 166 ) ( 1.0 )
−Removed: (dollars in thousands) December 31, 2023 December 31, 2022
Stock based compensation 70 0.3 123 0.7
ESOP 23 0.1 26 0.2
+Added: Prior year return to provision adjustment 490 2.3 — —
Other ( 10 ) — 123 0.8
5 unchanged sentences
Allowance for credit losses $ 4,179 $ 4,949
−Removed: Unrealized loss on available for sale securities 2,718 3,327
+Added: Accrued incentive compensation
Accrued retirement 948 826
+Added: Unrealized gain on available for sale securities 2,387 2,718
Mortgage pipeline fair-value adjustment 541 538
6 unchanged sentences
Property and equipment $ ( 616 ) $ ( 752 )
−Removed: Loan servicing rights ( 2,630 ) ( 2,762 )
Intangibles ( 154 ) ( 106 )
+Added: (dollars in thousands) December 31,
+Added: 2024 December 31,
+Added: Loan servicing rights ( 993 ) ( 2,630 )
Hedge instrument fair-value adjustment ( 50 ) ( 42 )
1 unchanged sentence
Deferred loan costs ( 1,612 ) ( 1,637 )
+Added: Other ( 183 ) —
Total deferred tax liability $ ( 3,901 ) $ ( 5,404 )
12 unchanged sentences
(dollars in thousands) 2024 2023
−Removed: Loans receivable from related parties - beginning at end of period $ 2,046 $ 5,098
−Removed: Advances for related parties 447 5,196
−Removed: Proceeds repayments from related party ( 415 ) ( 6,070 )
+Added: Loans receivable from related parties - balance at beginning of period $ 1,579 $ 2,046
+Added: Advances to related parties 106 447
+Added: Repayments from related parties ( 167 ) ( 415 )
Effect of changes in composition of related parties — ( 499 )
1 unchanged sentence
Deposits of related parties totaled $ 36.5 million and $ 30.6 million at December 31, 2024 and 2023, respectively.
−Removed: Subordinated debt held by related parties totaled $ 1.1 million and $ 208 thousand at December 31, 2023 and 2022, respectively.
−Removed: The Corporation paid legal fees of $ 14 thousand to a law firm of a director for the year ended December 31, 2022.
−Removed: The director retired from the law firm in 2022.
+Added: Subordinated debt held by related parties totaled $ 844 thousand and $ 1.1 million at December 31, 2024 and 2023, respectively.
(16) Financial Instruments with Off-Balance Sheet Risk, Commitments and Contingencies
11 unchanged sentences
Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
−Removed: The Corporation evaluates each customer’s credit worthiness on a case-by-case basis.
+Added: Corporation evaluates each customer’s credit worthiness on a case-by-case basis.
The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation.
6 unchanged sentences
Loans sold under FHA or investor programs are subject to indemnification or repurchase if they fail to meet the origination criteria of those programs or if the loan is two or three months delinquent during a set period that usually varies from the first six months to a year after the loan is sold.
−Removed: There was 3 indemnifications signed for the year ended December 31, 2023 for $ 860 thousand, and 2 indemnification signed for the year ended December 31, 2022 for $ 734 thousand.
+Added: There was 4 indemnifications signed for the year ended December 31, 2024 for $ 1.2 million, and 3 indemnification signed for the year ended December 31, 2023 for $ 860 thousand.
A repurchase reserve of $ 500 thousand was recorded at December 31, 2024, as compared to $ 508 thousand as of December 31, 2023.
10 unchanged sentences
Section 201 of the Regulatory Relief Act instructed the federal banking regulators to establish a single CBLR of between 8 and 10%.
−Removed: Under the final rule, a community banking organization is eligible to elect the new framework if it has:
−Removed: less than $10 billion in total consolidated assets, limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9%.
−Removed: The Bank’s CBLR ratio wa s 9.46 % at December 31, 2023 .
+Added: Under the Community Bank Leverage Ratio framework, a community banking organization that is less than $10 billion in total consolidated assets, and has limited amounts of certain assets and off-balance sheet exposures, and a CBLR greater than 9% can elect to report a single regulatory capital ratio.
+Added: The Corporation has elected to be measured under this framework for Bank capital adequacy and had ratios of 9.21 % and 9.46 % at December 31, 2024 and December 31, 2023, respectively.
+Added: The Corporation is exempt from CBLR.
As of December 31, 2024, the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.
3 unchanged sentences
The Banks’s actual and required capital amounts and ratios under the CBLR rules at December 31, 2024 and 2023 are presented below.
−Removed: Actual For Capital Adequacy Purposes (includes applicable capital conservation buffer) To Be Well Capitalized Under Prompt Corrective Action Provisions
−Removed: (dollars in thousands) Amount Ratio Amount Ratio Amount Ratio
−Removed: December 31, 2023
−Removed: Tier 1 leverage ratio:
−Removed: Meridian Bank $ 211,355 9.46 % $ 89,399 4.00 % $ 111,749 5.00 %
−Removed: Common tier 1 risk-based capital ratio:
−Removed: Meridian Bank 211,355 10.10 % 146,448 7.00 % 135,987 6.50 %
−Removed: Tier 1 risk-based capital ratio:
−Removed: Meridian Bank 211,355 10.10 % 177,829 8.50 % 167,369 8.00 %
−Removed: Total risk-based capital ratio:
−Removed: Meridian Bank 233,671 11.17 % 219,672 10.50 % 209,211 10.00 %
+Added: Bank Well-capitalized minimum
2024 December 31,
−Removed: Tier 1 leverage ratio:
−Removed: Meridian Bank $ 196,584 9.95 % $ 78,995 4.00 % $ 98,743 5.00 %
+Added: Tier 1 leverage ratio (CBLR) 9.21 % 9.46 % 5.00 %
Common tier 1 risk-based capital ratio 10.33 % 10.10 % 6.50 %
−Removed: Meridian Bank 196,584 10.73 % 128,305 7.00 % 119,140 6.50 %
Tier 1 risk-based capital ratio 10.33 % 10.10 % 8.00 %
−Removed: Meridian Bank 196,584 10.73 % 155,799 8.50 % 146,634 8.00 %
Total risk-based capital ratio 11.20 % 11.17 % 10.00 %
−Removed: Meridian Bank 217,593 11.87 % 192,457 10.50 % 183,293 10.00 %
(18) Fair Value Measurements and Disclosures
17 unchanged sentences
Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
−Removed: Level 3 assets and liabilities include financial instruments whose value is determined using pricing
−Removed: models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
+Added: Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis.
18 unchanged sentences
Treasuries 15,450 15,450 — —
+Added: December 31, 2024
+Added: (dollars in thousands) Total Level 1 Level 2 Level 3
government agency CMO 11,729 — 11,729 —
4 unchanged sentences
Interest rate lock commitments 216 — — 216
+Added: Forward commitments 30 — 30 —
Customer derivatives - interest rate swaps 2,755 — 2,755 —
+Added: Fair Value Hedge 3 — 3 —
+Added: Interest rate swaps 9 — 9 —
Total $ 226,317 $ 15,450 $ 210,651 $ 216
Interest rate lock commitments $ 35 $ — $ — $ 35
−Removed: Forward commitments 41 — 41 —
Customer derivatives - interest rate swaps 2,745 — 2,745 —
Risk Participation Agreements 91 — 91 —
+Added: Interest rate swaps 61 — 61 —
Total $ 2,932 $ — $ 2,897 $ 35
13 unchanged sentences
Interest rate lock commitments 214 — — 214
−Removed: Forward commitments — — — —
Customer derivatives - interest rate swaps 3,528 — 3,528 —
1 unchanged sentence
Interest rate lock commitments $ 17 $ — $ — $ 17
+Added: Forward commitments 41 — 41 —
Customer derivatives - interest rate swaps 3,544 — 3,544 —
11 unchanged sentences
(1) Individually evaluated loans are those in which the Corporation has measured impairment generally based on the fair value of the loan’s collateral.
−Removed: The following table details the valuation techniques for Level 3 impaired loans.
+Added: The following table details the valuation techniques for Level 3 collateral dependent loans.
(dollars in thousands) Fair Value Valuation Technique Significant Unobservable Input Range of Inputs
22 unchanged sentences
These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
−Removed: Individually evaluated loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the Allowance policy.
+Added: Individually evaluated loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the ACL policy.
Accrued Interest Receivable and Payable
29 unchanged sentences
Mortgage loans held for sale Level 2 32,413 32,413 24,816 24,816
−Removed: Loans receivable, net of the allowance for credit losses Level 3 1,882,080 1,832,558 1,729,180 1,679,955
+Added: Loans receivable, net of ACL Level 3 2,015,936 1,967,986 1,882,080 1,832,558
Mortgage loans held for investment Level 2 14,501 14,501 13,726 13,726
6 unchanged sentences
Balance at beginning of the period $ 214 $ 87
−Removed: Decrease in value 127 ( 1,035 )
+Added: Increase in value 2 127
Balance at end of the period $ 216 $ 214
17 unchanged sentences
The Corporation performed an assessment of the hedge for effectiveness at the inception of the hedge and performs an assessment on a recurring basis and determined that the derivative currently is and is expected to be highly effective in offsetting changes in cash flows of the hedged item.
−Removed: For the year ended December 31, 2023, $ 412 thousand, net of tax, is recorded in total comprehensive income as unrealized gains.
+Added: For the years ended December 31, 2024 and 2023, $ 431 thousand and $( 412 ) thousand, net of tax, are recorded in total comprehensive income as unrealized gains and unrealized losses, respectively.
This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to December 31, 2024.
−Removed: As of December 31, 2023, the combined notional amount of the interest rate swaps was $ 75 million and the fair value was an liability of $ 539 thousand.
+Added: As of December 31, 2024 and 2023, the combined notional amount of the interest rate swaps was $ 75 million in each period and the fair value was a liability of $ 52 thousand and $ 539 thousand, respectively.
+Added: In August 2024 the Corporation entered into an interest rate swap classified as a fair value hedge with a notional amount of $ 40 million, to hedge the interest payments received on a pool of residential mortgage loans held in portfolio.
+Added: Under the terms of the swap agreement, the Corporation pays an average fixed rate of 3.60 % and receives a variable rate in return indexed to SOFR.
+Added: The swap matures August 2027.
+Added: The Corporation performed an assessment of the hedge for effectiveness at the inception of the hedge and performs an assessment on a recurring basis and determined that the derivative currently is and is expected to be highly effective in offsetting changes in fair value of the hedged item.
+Added: For the year ended December 31, 2024, approximately $ 3 thousand, net of tax, is recorded as fair value adjustments.
+Added: These amounts could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to December 31, 2024.
Mortgage Banking Derivatives
In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed rate residential mortgage loans for customers, also referred to as interest rate locks.
−Removed: In addition, the Corporation enters into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale.
+Added: In addition, the Corporation may enter into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale.
Forward sales commitments may also be in the form of commitments to sell individual mortgage loans or interest rate locks at a fixed price at a future date.
1 unchanged sentence
Interest rate lock commitments and forward commitments are recorded within other assets/liabilities on the consolidated balance sheets, with changes in fair values during the period recorded within net change in the fair value of derivative instruments on the consolidated statements of income.
−Removed: Customer Derivatives – Interest Rate Swaps
+Added: Customer Derivatives
Derivatives not designated as hedges are not speculative and result from a service the Corporation provides to certain customers to swap a fixed rate product for a variable rate product, or vice versa.
18 unchanged sentences
Total $ 95,352 $ 10 $ 101,186 $ ( 16 )
−Removed: Risk Participation Agreements
+Added: Customer Derivatives - Risk Participation Agreements
Positive fair values Other assets $ — $ — $ — $ —
1 unchanged sentence
Total $ 7,382 $ ( 91 ) $ 7,082 $ ( 11 )
+Added: Fair Value Hedge
+Added: Positive fair values Other assets $ 40,000 $ 3 $ — $ —
+Added: Negative fair values Other liabilities — — — —
+Added: Total $ 40,000 $ 3 $ — $ —
Interest Rate Swaps
1 unchanged sentence
Negative fair values Other liabilities 50,000 ( 61 ) 75,000 ( 539 )
−Removed: $ 75,000 $ ( 539 ) $ — $ —
+Added: Total $ 75,000 $ ( 52 ) $ 75,000 $ ( 539 )
Total derivative financial instruments $ 267,353 $ 81 $ 226,652 $ ( 410 )
5 unchanged sentences
Customer Derivatives - Interest Rate Swaps 26 ( 63 )
−Removed: Risk Participation Agreements 6 62
+Added: Customer Derivatives - Risk Participation Agreements ( 80 ) 6
+Added: Fair Value Hedge 3 —
Interest Rate Swaps 487 ( 539 )
Net fair value gains (losses) on derivative financial instruments $ 491 $ ( 448 )
−Removed: Net realized gains on derivative hedging activities were $ 28 thousand and $ 5.4 million for the year ended December 31, 2023 and 2022, respectively, and are included in non-interest income in the consolidated statements of income.
+Added: Net realized activity on derivative hedging activities were losses of $ 87 thousand and gains of $ 28 thousand for the years ended December 31, 2024 and 2023, respectively, and are included in non-interest income in the consolidated statements of income.
(20) Segments
−Removed: ASC Topic 280 – Segment Reporting identifies operating segments as components of an enterprise which are evaluated regularly by the Corporation’s Chief Operating Decision Maker, our Chief Executive Officer, in deciding how to allocate resources and assess performance.
−Removed: The Corporation has applied the aggregation criterion set forth in this codification to the results of its operations.
+Added: The Corporation’s reportable segments are determined by the Chief Executive Officer, who is designated as the chief operating decision maker, based upon information provided about the Corporation’s products and services offered, primarily distinguished between banking, wealth management, and mortgage banking operations.
+Added: They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar.
+Added: The chief operating decision maker evaluates the financial performance of the Corporation’s business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the performance of the Corporation’s segments and in the determination of allocating resources.
+Added: The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance of each segment.
+Added: All operations are domestic.
Our Banking segment (“Bank”) consists of commercial and retail banking.
−Removed: The Banking segment generates interest income from its lending (including leasing) and investing activities and is dependent on the gathering of lower cost deposits from its branch network or borrowed funds from other sources for funding its loans, resulting in the generation of net interest income.
+Added: Segment income (loss) before income taxes is used to assess the performance of the banking segment by monitoring the margin between interest income and interest expense.
+Added: The Banking segment generates interest income from its lending and investing activities and is dependent on the gathering of deposits from its branch network or borrowed funds from other sources for funding its loans, resulting in the generation of net interest income.
The Banking segment also derives revenues from other sources including gains on the sale of SBA loans, sales of available for sale investment securities, service charges on deposit accounts, cash sweep fees, overdraft fees, BOLI income, title insurance fees, and other less significant non-interest income.
+Added: Interest expense, provisions for credit losses, and payroll provide the significant expenses in the banking operation.
Meridian Wealth (“Wealth”), a registered investment advisor and wholly-owned subsidiary of the Bank, provides a comprehensive array of wealth management services and products and the trusted guidance to help its clients and our banking customers prepare for the future.
−Removed: The unit generates non-interest income through advisory fees.
+Added: Segment income (loss) before income taxes is used to assess the performance of the wealth segment by monitoring the generation of wealth management income as the wealth segment generates non-interest income through advisory fees.
+Added: The cost of marketing, business development, and payroll provide the significant expenses in wealth.
Meridian’s mortgage banking segment (“Mortgage”) consists of 8 loan production offices throughout suburban Philadelphia and Maryland.
+Added: Segment income (loss) before income taxes is used to assess the performance of the mortgage banking segment by
+Added: monitoring the gains received on loan sales.
The Mortgage segment originates 1 – 4 family residential mortgages and sells nearly all of its production to third party investors.
1 unchanged sentence
The unit also recognizes income from document preparation fees, changes in portfolio pipeline fair values and related net hedging gains (losses).
+Added: The cost of loans sales and payroll provide the significant expenses in mortgage banking.
The table below summarizes income and expenses, directly attributable to each business line, which has been included in the statement of operations.
4 unchanged sentences
(dollars in thousands) Bank Wealth Mortgage Total Bank Wealth Mortgage Total
+Added: Interest income $ 153,809 $ — $ 2,218 $ 156,027 $ 135,097 $ — $ 1,492 $ 136,589
+Added: Interest expense 83,103 ( 146 ) 2,074 85,031 66,262 27 1,358 67,647
Net interest income 70,706 146 144 70,996 68,835 ( 27 ) 134 68,942
5 unchanged sentences
SBA income 3,458 — — 3,458 4,485 — — 4,485
+Added: Gain on sale of MSRs — — 3,992 3,992 — — — —
+Added: Gain on sale of OREO 317 — — 317 — — — —
Net change in fair values ( 23 ) — 242 219 ( 59 ) — 314 255
3 unchanged sentences
Non-interest expense:
+Added: Salaries and employee benefits 27,891 2,252 17,125 47,268 26,577 2,582 18,218 47,377
+Added: Occupancy and equipment 3,307 237 2,432 5,976 2,798 121 1,923 4,842
+Added: Professional fees 3,598 40 1,129 4,767 3,180 32 1,100 4,312
+Added: Data processing and software 4,577 169 1,398 6,144 5,166 122 1,127 6,415
+Added: Advertising and promotion 2,465 362 466 3,293 2,721 347 662 3,730
+Added: Pennsylvania bank shares tax 953 19 — 972 944 24 — 968
+Added: Other 8,793 427 1,509 10,729 7,441 433 1,607 9,481
+Added: Non-interest expense 51,584 3,506 24,059 79,149 48,827 3,661 24,637 77,125
Income (loss) before income taxes $ 15,298 $ 2,375 $ 4,113 $ 21,786 $ 20,936 $ 1,240 $ ( 5,209 ) $ 16,967
3 unchanged sentences
These statements should be read in conjunction with the notes to the consolidated financial statements.
−Removed: All share amounts have been adjusted to reflect the two-for-one stock split effective February 28, 2023.
Condensed Balance Sheets
5 unchanged sentences
Total assets $ 226,230 $ 208,971
+Added: Short-term borrowing $ 5,000 $ —
Subordinated debentures 49,115 48,992
23 unchanged sentences
Interest expense 3,136 2,484
−Removed: Other expenses 1,168 1,412
+Added: Other expense 982 1,168
Income before equity in undistributed income of subsidiaries 2,780 6,127
3 unchanged sentences
Net income 16,346 13,243
−Removed: Total other comprehensive income (loss) 2,117 ( 12,247 )
+Added: Total other comprehensive income 1,280 2,117
Total comprehensive income $ 17,626 $ 15,360
3 unchanged sentences
Net Income $ 16,346 $ 13,243
−Removed: Adjustments to reconcile net income to net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of subsidiaries ( 12,753 ) ( 6,376 )
−Removed: (dollars in thousands) 2023 2022
Share-based compensation 976 1,173
Amortization of issuance costs on subordinated debt 123 118
+Added: Increase in accrued interest payable 100 214
Other, net ( 4,260 ) ( 2,748 )
4 unchanged sentences
Cash flows from financing activities:
+Added: Increase in short-term borrowings 5,000 —
Net activity from subordinated debt issuance — 9,699
2 unchanged sentences
Share based awards and exercises 499 309
−Removed: Net cash provided by (used in) financing activities 136 ( 23,133 )
+Added: Net cash (used in) provided by financing activities ( 102 ) 136
Net change in cash and cash equivalents 430 ( 2,240 )
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.