Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of MGP Ingredients, Inc. (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
Because of its inherent limitations, our internal control over financial reporting may not prevent or detect misstatements. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
With the participation of the Chief Executive Officer and Chief Financial Officer, our management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission. As a result of this assessment, management has concluded that the Company’s internal control over financial reporting as of December 31, 2022 was effective.
KPMG, LLP, the independent registered public accounting firm that audited the Company’s financial statements contained herein, has issued an audit report on the Company’s internal control over financial reporting as of December 31, 2022. The combined report on the consolidated financial statements of MGP Ingredients, Inc. and subsidiaries and audit report is included in Item 8 of this Form 10-K.
35
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors
MGP Ingredients, Inc.:
Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting
We have audited the accompanying consolidated balance sheets of MGP Ingredients, Inc. and subsidiaries (the Company) as of December 31, 2022 and 2021, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2022, and the related notes (collectively, the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2022, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022 based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
36
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue recognition under bill and hold arrangements
As discussed in Note 1 to the consolidated financial statements, the Company’s Distilling Solutions segment routinely enters into bill and hold arrangements, whereby the Company produces and sells aged and unaged distillate to customers. As discussed in Note 3 to the consolidated financial statements, brown goods premium beverage alcohol revenue was $229,523 thousands for the year ended December 31, 2022, a portion of which was for bill and hold arrangements.
We identified the evaluation of revenue recognized under bill and hold arrangements as a critical audit matter because of the extent of additional audit effort required to test the incremental bill and hold revenue recognition criteria. The incremental bill and hold revenue recognition criteria include the evaluation of: 1) the reason for the bill and hold arrangement; 2) the identification of the product as separately belonging to the customer; 3) the product being currently ready for physical transfer to the customer; and 4) the Company’s inability to use the product or direct it to another customer.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s revenue recognition process, including controls related to bill and hold revenue recognition criteria being met. We examined a sample of bill and hold revenue transactions to assess the incremental bill and hold revenue recognition criteria. Specifically, we inspected documentation received from the customer directing the Company to warehouse distillate after production. Additionally, we observed a sample of customer-owned barrels to determine they were marked with unique identifiers separating them from Company-owned inventory and were ready for physical transfer to the customer upon request. Also, to evaluate that the Company does not have the ability to use the product or direct to another customer, we inspected underlying documentation for the same sample of bill and hold transactions to determine legal title to the product had transferred to the customer.
/s/ KPMG LLP
We have served as the Company’s auditor since 2008.
Kansas City, Missouri
February 23, 2023
37
MGP INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except share and per share amounts)
Year Ended December 31,
2022 2021 2020
Sales $ 782,358 $ 626,720 $ 395,521
Cost of sales 529,052 427,755 296,715
Gross profit 253,306 198,965 98,806
Advertising and promotion expenses 29,714 16,098 2,712
Selling, general, and administrative expenses 74,627 72,829 41,853
Insurance recoveries — ( 16,325 ) —
Operating income 148,965 126,363 54,241
Interest expense, net ( 5,451 ) ( 4,037 ) ( 2,267 )
Other income (loss), net ( 3,342 ) ( 1,230 ) 627
Income before income taxes 140,172 121,096 52,601
Income tax expense 31,300 30,279 12,256
Net income 108,872 90,817 40,345
Net loss attributable to noncontrolling interest 590 490 —
Net income attributable to MGP Ingredients, Inc. 109,462 91,307 40,345
Income attributable to participating securities ( 871 ) ( 712 ) ( 261 )
Net income used in earnings per common share calculation $ 108,591 $ 90,595 $ 40,084
Weighted average common shares
Basic 22,002,990 20,719,663 16,937,125
Diluted 22,053,966 20,719,663 16,937,125
Earnings per common share
Basic $ 4.94 $ 4.37 $ 2.37
Diluted $ 4.92 $ 4.37 $ 2.37
See Accompanying Notes to Consolidated Financial Statements
38
MGP INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
Year Ended December 31,
2022 2021 2020
Net income attributable to MGP Ingredients, Inc. $ 109,462 $ 91,307 $ 40,345
Other comprehensive income (loss), net of tax:
Unrealized loss on foreign currency translation adjustment ( 676 ) ( 151 ) —
Changes in Company-sponsored post-employment benefit plan 18 19 732
Other comprehensive income (loss) ( 658 ) ( 132 ) 732
Comprehensive income attributable to MGP Ingredients, Inc. 108,804 91,175 41,077
Comprehensive loss attributable to noncontrolling interest ( 590 ) ( 490 ) —
Comprehensive income $ 108,214 $ 90,685 $ 41,077
See Accompanying Notes to Consolidated Financial Statements
39
MGP INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts and par value)
December 31,
2022 2021
Current Assets
Cash and cash equivalents $ 47,889 $ 21,568
Receivables (less allowance for credit loss of $ 1,475 and $ 150 at December 31, 2022 and 2021, respectively)
109,267 92,537
Inventory 289,722 245,944
Prepaid expenses 2,957 1,510
Refundable income taxes 4,327 5,539
Total current assets 454,162 367,098
Property, plant, and equipment, net 235,632 207,286
Operating lease right-of-use assets, net 15,042 9,671
Investment in joint venture 5,534 4,944
Intangible assets, net 216,768 218,838
Goodwill 226,294 226,294
Other assets 4,779 7,336
Total assets $ 1,158,211 $ 1,041,467
Current Liabilities
Current maturities of long-term debt $ 5,600 $ 3,227
Accounts payable 66,432 53,712
Federal and state excise taxes payable 4,627 6,992
Accrued expenses and other 28,716 24,869
Total current liabilities 105,375 88,800
Long-term debt, less current maturities 29,510 35,266
Convertible senior notes 195,225 194,906
Long-term operating lease liabilities 11,622 6,997
Other noncurrent liabilities 3,723 5,132
Deferred income taxes 67,112 66,101
Total liabilities 412,567 397,202
Commitments and Contingencies – Note 10
Stockholders’ Equity
Capital stock
Preferred, 5 % non-cumulative; $ 10 par value; authorized 1,000 shares; issued and outstanding 437 shares
4 4
Common stock
No par value; authorized 40,000,000 shares; issued 23,125,166 shares at December 31, 2022 and 2021; 21,994,042 and 21,964,314 shares outstanding at December 31, 2022 and 2021, respectively
6,715 6,715
Additional paid-in capital 318,839 315,802
Retained earnings 443,061 344,237
Accumulated other comprehensive income ( 304 ) 354
Treasury stock, at cost, 1,131,124 and 1,160,852 shares at December 31, 2022 and 2021, respectively
( 21,591 ) ( 22,357 )
Total MGP Ingredients, Inc. stockholders equity 746,724 644,755
Noncontrolling interest ( 1,080 ) ( 490 )
Total equity 745,644 644,265
Total liabilities and equity $ 1,158,211 $ 1,041,467
See Accompanying Notes to Consolidated Financial Statements
40
MGP INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Year Ended December 31,
2022 2021 2020
Cash Flows from Operating Activities
Net income $ 108,872 $ 90,817 $ 40,345
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 21,455 19,092 12,961
Gain on insurance recoveries — ( 16,325 ) —
Share-based compensation 5,502 5,555 3,002
Equity method investment loss 2,220 1,611 —
Deferred income taxes, including change in valuation allowance 1,011 6,772 593
Other, net 194 145 494
Changes in operating assets and liabilities, net of effects of acquisitions:
Receivables, net ( 16,786 ) ( 6,031 ) ( 16,173 )
Inventory ( 44,350 ) ( 14,214 ) ( 3,886 )
Prepaid expenses ( 1,468 ) 2,586 ( 748 )
Income taxes payable (refundable) 1,212 ( 6,242 ) 1,750
Accounts payable 10,626 5,301 1,817
Accrued expenses and other 1,984 738 11,537
Federal and state excise taxes payable ( 2,365 ) ( 1,467 ) ( 34 )
Other, net 829 ( 75 ) 1,597
Net cash provided by operating activities 88,936 88,263 53,255
Cash Flows from Investing Activities
Additions to property, plant, and equipment ( 45,323 ) ( 47,389 ) ( 19,701 )
Purchase of business, net of cash acquired — ( 149,005 ) ( 2,750 )
Contributions to equity method investments ( 2,810 ) ( 1,470 ) —
Proceeds from property insurance recoveries — 16,325 —
Proceeds from sale of property and other 150 — 2,906
Other, net 170 ( 1,080 ) ( 102 )
Net cash used in investing activities ( 47,813 ) ( 182,619 ) ( 19,647 )
Cash Flows from Financing Activities
Payment of dividends and dividend equivalents ( 10,646 ) ( 10,017 ) ( 8,188 )
Purchase of treasury stock ( 715 ) ( 767 ) ( 4,411 )
Loan fees incurred with borrowings — ( 7,050 ) ( 1,148 )
Principal payments on long-term debt ( 3,403 ) ( 1,620 ) ( 1,208 )
Proceeds from credit agreement - revolver — 242,300 54,700
Payments on credit agreement - revolver — ( 242,300 ) ( 55,000 )
Proceeds from convertible senior notes — 201,250 —
Payment on assumed debt as part of the Merger — ( 87,509 ) —
Net cash provided by (used in) financing activities ( 14,764 ) 94,287 ( 15,255 )
Effect of exchange rate changes on cash and cash equivalents ( 38 ) ( 25 ) —
Increase (decrease) in cash and cash equivalents 26,321 ( 94 ) 18,353
Cash and cash equivalents, beginning of year 21,568 21,662 3,309
Cash and cash equivalents, end of year $ 47,889 $ 21,568 $ 21,662
See Accompanying Notes to Consolidated Financial Statements
41
MGP INGREDIENTS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Dollars in thousands)
Capital
Stock
Preferred Issued
Common Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Stock Non-Controlling Interest Total
Balance, December 31, 2019 $ 4 $ 6,715 $ 14,029 $ 230,784 $ ( 246 ) $ ( 20,242 ) $ — $ 231,044
Comprehensive income:
Net income — — — 40,345 — — — 40,345
Other comprehensive income — — — — 732 — — 732
Dividends and dividend equivalents of $ 0.48 per common share and per restricted stock unit, net of estimated forfeitures
— — — ( 8,186 ) — — — ( 8,186 )
Share-based compensation — — 2,067 — — — — 2,067
Stock shares awarded, forfeited or vested — — ( 593 ) — — 1,528 — 935
Stock shares repurchased — — — — — ( 4,411 ) — ( 4,411 )
Balance, December 31, 2020
4 6,715 15,503 262,943 486 ( 23,125 ) — 262,526
Comprehensive income (loss):
Net income (loss) — — — 91,307 — — (490) 90,817
Other comprehensive loss — — — — ( 132 ) — — ( 132 )
Dividends and dividend equivalents of $ 0.48 per common share and per restricted stock unit, net of estimated forfeitures
— — — ( 10,013 ) — — — ( 10,013 )
Share-based compensation — — 5,555 — — — — 5,555
Stock shares awarded, forfeited or vested — — ( 1,535 ) — — 1,535 — —
Stock shares repurchased — — — — — ( 767 ) — ( 767 )
Equity consideration for Merger — — 296,279 — — — — 296,279
Balance, December 31, 2021
4 6,715 315,802 344,237 354 ( 22,357 ) ( 490 ) 644,265
Comprehensive income (loss):
Net income (loss) — — — 109,462 — — ( 590 ) 108,872
Other comprehensive loss — — — — ( 658 ) — — ( 658 )
Dividends and dividend equivalents of $ 0.48 per common share and per restricted stock unit, net of estimated forfeitures
— — — ( 10,638 ) — — — ( 10,638 )
Share-based compensation — — 4,518 — — — — 4,518
Stock shares awarded, forfeited or vested — — ( 1,481 ) — — 1,481 — —
Stock shares repurchased — — — — — ( 715 ) — ( 715 )
Balance, December 31, 2022
$ 4 $ 6,715 $ 318,839 $ 443,061 $ ( 304 ) $ ( 21,591 ) $ ( 1,080 ) $ 745,644
See Accompanying Notes to Consolidated Financial Statements
42
MGP INGREDIENTS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, unless otherwise noted)
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company. MGP Ingredients, Inc. (“MGP,” or the “Company”) is a leading producer and supplier of premium distilled spirits, branded spirits and food ingredients. Distilled spirits include premium bourbon, rye, and other whiskeys and grain neutral spirits (“GNS”), including vodka and gin. Our distilled spirits are either sold directly or indirectly to manufacturers of other branded spirits. MGP is also a producer of high quality industrial alcohol for use in both food and non-food applications. The Company has a portfolio of its own high quality branded spirits which are produce through the distilleries and bottling facilities and sell to distributors. The Company’s branded spirits products account for a range of price points from value products through ultra premium brands, with a focus on high-end American whiskey, tequila and gin. The Company’s protein and starch food ingredients provide a host of functional, nutritional, and sensory benefits for a wide range of food products to serve the consumer packaged goods industry. The ingredients products are sold directly, or through distributors, to manufacturers and processors of finished packaged goods or to bakeries.
The Company reports three operating segments: Distilling Solutions, Branded Spirits and Ingredient Solutions. During 2022, the Company changed the name of its Distillery Products segment to Distilling Solutions.
Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly owned and majority owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. Certain amounts in the 2020 and 2021 consolidated financial statements have been reclassified to conform to the 2022 presentation.
Use of Estimates. The financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The application of certain of these policies places demands on management’s judgment, with financial reporting results relying on estimation about the effects of matters that are inherently uncertain, inclusive of effects related to the COVID-19 pandemic. For all of these policies, management cautions that future events rarely develop as forecast, and estimates routinely require adjustment and may require material adjustment.
Inventory. Inventory includes finished goods, raw materials in the form of agricultural commodities used in the production process, as well as bottles, caps and labels used in the bottling process, and certain maintenance and repair items. Bourbons, ryes, and other whiskeys, included in inventory, are normally aged in barrels for several years, following industry practice; all barreled bourbon, rye, and other whiskeys is classified as a current asset. The Company includes warehousing, insurance, and other carrying charges applicable to barreled whiskey in inventory costs.
Inventories are stated at the lower of cost or net realizable value on the first-in, first-out, or FIFO, method. Inventory valuations are impacted by constantly changing prices paid for key materials, primarily corn.
Properties, Depreciation, and Amortization. Property, plant, and equipment are typically stated at cost. Additions, including those that increase the life or utility of an asset, are capitalized and all properties are depreciated over their estimated remaining useful lives. Depreciation and amortization are computed using the straight line method over the following estimated useful lives:
Buildings and improvements (a)
10 – 35 years
Machinery and equipment 3 – 10 years
Office furniture and equipment 5 – 10 years
Computer equipment and software 3 – 5 years
Motor vehicles 5 years
(a) Leasehold improvements are the shorter of economic useful life or life of lease
43
Maintenance costs are expensed as incurred. The cost of property, plant, and equipment sold, retired, or otherwise disposed of, as well as related accumulated depreciation and amortization, are eliminated from the property accounts with related gains and losses reflected in the Consolidated Statements of Income. The Company capitalizes interest costs associated with significant construction projects. Total interest incurred for 2022, 2021, and 2020 is noted below:
Year Ended December 31,
2022 2021 2020
Interest costs charged to expense $ 5,451 $ 4,037 $ 2,267
Plus: Interest cost capitalized 866 339 246
Total $ 6,317 $ 4,376 $ 2,513
Revenue Recognition. Revenue is recognized when control of the promised goods or services, through performance obligations by the Company, is transferred to the customer in an amount that reflects the consideration it expects to be entitled to receive in exchange for the performance obligations. The term between invoicing and when payment is due is not significant and the period between when the entity transfers the promised good or service to the customer and when the customer pays for that good or service is one year or less.
Revenue is recognized for the sale of products at the point in time finished products are delivered to the customer in accordance with shipping terms. This is a faithful depiction of the satisfaction of the performance obligation because, at that point control passes to the customer, the customer has legal title and the risk and rewards of ownership have transferred, and the customer has present obligation to pay.
The Company’s Distilling Solutions segment routinely enters into bill and hold arrangements, whereby the Company produces and sells aged and unaged distillate to customers, and the product is barreled at the customer’s request and warehoused at a Company location for an extended period of time in accordance with directions received from the Company’s customers. Even though the aged and unaged distillate remains in the Company’s possession, a sale is recognized at the point in time when the customer obtains control of the product. Control is transferred to the customer in bill and hold transactions when: customer acceptance specifications have been met, legal title has transferred, the customer has a present obligation to pay for the product and the risk and rewards of ownership have transferred to the customer. Additionally, all the following bill and hold criteria have been met in order for control to be transferred to the customer: the reason for the bill and hold arrangement is substantive, the customer has requested the product be warehoused, the product has been identified as separately belonging to the customer, the product is currently ready for physical transfer to the customer, and the Company does not have the ability to use the product or direct it to another customer.
Warehouse service revenue is recognized over the time that warehouse services are rendered and as they are rendered. This is a faithful depiction of the satisfaction of the performance obligation because control of the aging products has already passed to the customer and there are no additional performance activities required by the Company, except as requested by the customer. The performance of the service activities, as requested, is invoiced as satisfied and revenue is concurrently recognized. Contract bottling is recognized over the time contract bottling services are rendered and as they are rendered.
Sales in the Branded Spirits segment reflect reductions attributable to consideration given to customers in incentive programs, including discounts and allowances for certain volume targets. These allowances and discounts are not for distinct goods and are paid only when the depletion volume targets are achieved by the customer. The amounts reimbursed to customers are determined based on agreed-upon amounts and are recorded as a reduction of revenue.
Excise Tax. The Company is responsible for compliance with the Alcohol and Tobacco Tax and Trade Bureau
of the U.S. Treasury Department (the “TTB”) regulations which includes making timely and accurate excise tax payments. The Company is subject to periodic compliance audits by the TTB. Individual states also impose excise taxes on alcohol beverages in varying amounts. The Company calculates its Federal and state excise tax expense based upon units shipped and on its understanding of the applicable excise tax laws. Excise taxes that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer are excluded from revenue and expense.
Recognition of Insurance Recoveries. Estimated loss contingencies are recognized as charges to income when they are probable and reasonably estimable. Insurance recoveries are not recognized until all contingencies related to the insurance claim have been resolved and settlement has been reached with the insurer. Insurance recoveries, to the extent of costs and losses, are reported as a reduction to costs on the Consolidated Statements of Income. Insurance recoveries, in excess of costs and losses, if any, would be reported as a separate caption in operating income on the Consolidated Statements of Income.
44
During November 2020, the Company experienced a fire at the Atchison facility. The fire damaged certain equipment in the facility’s feed drying operations and caused temporary loss of production time. At December 31, 2021, the Company received a legally binding commitment from its insurance carrier for final settlement of $ 43,688 , $ 27,363 related to business interruption and $ 16,325 for the damaged dryer. As of December 31, 2021, $ 7,188 of the insurance recovery was recorded as receivables on the Consolidated Balance Sheet. The Company recorded a settlement related to business interruption from its insurance carrier of $ 23,583 and $ 3,780 for the years ended December 31, 2021 and 2020, respectively. The business interruption portion of the settlement was recorded as a reduction of cost of sales on the Consolidated Statements of Income and the insurance recoveries for the replacement of the damaged dryer was recorded as insurance recoveries on the Consolidated Statements of Income. The Company finalized the construction of the replacement drying system and placed this dryer into service during 2021.
Income Taxes. The Company accounts for income taxes using an asset and liability method which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. A valuation allowance is recognized if it is “more likely than not” that at least some portion of the deferred tax asset will not be realized.
Earnings Per Common Share (“EPS”). Basic and diluted EPS is computed using the two-class method, which is an earnings allocation formula that determines net income per share for each class of Common Stock and participating security according to dividends declared and participation rights in undistributed earnings. Basic EPS amounts are computed by dividing net income attributable to common shareholders by the weighted average shares outstanding during each period. Diluted EPS is computed using the if-converted method by dividing the net income attributable to common shareholders by the weighted average shares outstanding, inclusive of the impact of the Convertible Senior Notes, except for where the result would be anti-dilutive as of the balance sheet date.
Translation of Foreign Currencies. Assets and liabilities of Niche Drinks, Co., ltd. (“Niche”), a wholly-owned subsidiary of the Company whose functional currency is the British pound sterling, are translated to U.S. dollars using the exchange rate in effect at the consolidated balance sheet date. Results of operations are translated using average rates during the period. Adjustments resulting from the translation process are included as a component of accumulated other comprehensive income. The Company maintains a US bank account denominated in British pound sterling and is adjusted for the market exchange rate at the reporting period-end. Any impacts of the adjustment for the exchange rate applied to the financial asset is reported in other income (loss), net on the Consolidated Statements of Income.
Business Combinations. Assets and liabilities assumed during a business combination are generally recorded at fair market value as of the acquisition date. Goodwill is recognized to the extent that the purchase consideration exceeds the value of the assets acquired and liabilities assumed. The Company uses its best estimate and third party valuation specialists to determine the fair value of the assets acquired and liabilities assumed. During the measurement period, which can be up to one year after the acquisition date, the Company can make adjustments to the fair value of the assets acquired and liabilities assumed, with the offset being an adjustment to goodwill.
Goodwill and Other Intangible Assets. The Company records goodwill and other indefinite-lived intangible assets in connection with various acquisitions of businesses and allocates the goodwill and other indefinite-lived intangible assets to its respective reporting units. The Company evaluates goodwill for impairment at least annually, in the fourth quarter, or on an interim basis if events and circumstances occur that would indicate it is more likely than not that the fair value of a reporting unit is less than the carrying value. To the extent that the carrying amount exceeds fair value, an impairment of goodwill is recognized and allocated to the reporting units. Judgment is required in the determination of reporting units, the assignment of assets and liabilities to reporting units, including goodwill, and the determination of fair value of the reporting units. The Company separately evaluates indefinite-lived intangible assets for impairment. As of December 31, 2022, the Company determined that goodwill and indefinite-lived intangible assets were not impaired.
Fair Value of Financial Instruments. The Company determines the fair values of its financial instruments based on a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The hierarchy is broken down into three levels based upon the observability of inputs. Fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs include quoted prices for similar assets and liabilities in active markets and inputs other than quoted prices that are observable for the asset or liability. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value in its entirety requires judgment and considers factors specific to the asset or liability.
45
The Company’s short-term financial instruments include cash and cash equivalents, accounts receivable and accounts payable. The carrying value of the short-term financial instruments approximates the fair value due to their short-term nature. These financial instruments have no stated maturities or the financial instruments have short-term maturities that approximate market.
The fair value of the Company’s debt is estimated based on current market interest rates for debt with similar maturities and credit quality. Excluding the impact of the conversion feature of the convertible note, the fair value of the Company’s debt was $ 150,249 and $ 272,971 at December 31, 2022 and 2021, respectively. The financial statement carrying value (including unamortized loan fees) was $ 230,335 and $ 233,399 at December 31, 2022 and 2021, respectively. These fair values are considered Level 2 under the fair value hierarchy.
See Note 4, Business Combination, for discussion related the the fair value of tangible and intangible assets acquired and liabilities assumed as part of the merger with Luxco.
Derivative Instruments. Certain commodities the Company uses in its production process, or input costs, expose it to market price risk due to volatility in the prices for those commodities. Through the Company’s grain supply contracts for its Atchison and Lawrenceburg facilities, its wheat flour supply contract for the Atchison facility, and its natural gas contracts for both facilities, it purchases grain, wheat flour, and natural gas, respectively, for delivery from one to 24 months into the future at negotiated fixed prices. The Company has determined that the firm commitments to purchase grain, wheat flour, and natural gas under the terms of its supply contracts meets the normal purchases and sales exception as defined under ASC 815, Derivatives and Hedging , because the quantities involved are for amounts to be consumed within the normal expected production process.
Equity Method Investments. The consolidated financial statements include the results of Luxco and its affiliated companies since April 1, 2021, when the Company obtained control through the Merger. The Company holds 50 percent interest in DGL Destiladores, S.de R.L. de C.V. (“DGL”) and Agricola LG, S.de R.L. de C.V. (“Agricola”) (combined “LMX”), which are accounted for as equity method investments. At December 31, 2022 and 2021, the investment in LMX was $ 5,534 and $ 4,944 , respectively, which is recorded in investment in joint ventures on the Consolidated Balance Sheets. During the years ended December 31, 2022 and 2021, the Company recorded a $ 2,220 and $ 1,611 loss from equity method investments, respectively, which is recorded in other income (loss), net on the Consolidated Statements of Income.
Immaterial Correction to Prior Period Financial Statements. During the year ended December 31, 2022, the Company identified an immaterial correction related to gross amounts of property, plant and equipment and accumulated depreciation and amortization in the Consolidated Balance Sheet as of December 31, 2021. The Company performed a materiality assessment, considering both quantitative and qualitative factors, which resulted in the determination that the correction to the financial statements was immaterial. As such, the Company corrected the December 31, 2021 gross balances for property, plant, and equipment and accumulated depreciation and amortization in Note 2, Other Balance Sheet Captions, in this Form 10-K by equal and offsetting amounts, which resulted in no change to the balance of property, plant, and equipment, net.
During the year ended December 31, 2022, the Company identified an immaterial correction related to the calculation of diluted earnings per share within the year ended December 31, 2021 financial statements filed on Form 10-K. Other than as follows, this correction had no impact on the financial statements for the year ended December 31, 2021. For the period ended December 31, 2021, diluted earnings per share should have been $ 4.37 instead of $ 4.34 . The Company performed a materiality assessment, considering both quantitative and qualitative factors, which resulted in the determination that the correction to the financial statements is immaterial. As such, the Company corrected the December 31, 2021 diluted earnings per share on the Consolidated Statements of Income in this Form 10-K.
Recently Adopted Accounting Standard Updates. ASU 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , which requires an entity to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue Recognition . This ASU is effective for annual and interim periods beginning after December 15, 2022. Early adoption is permitted. The Company has adopted this standard and it did not have an impact to the Company’s consolidated financial statements and related disclosures.
ASU 2020-04, Facilitation of Effects of Reference Rate Reform on Financial Reporting , which provide optional expedients
and exceptions for a period of time to help facilitate the adoption of reference rate reform and the impact on financial
reporting. This guidance was effective for all entities as of March 12, 2020 through December 31, 2022. ASU 2022-06 , Deferral of the Sunset Date of Topic 848, which extends the effective date fro December 31, 2022 to December 31, 2024. The Company has adopted these standards and it did not have an impact to the Company’s consolidated financial statements and related disclosures.
46
Recently Issued Accounting Pronouncements. The other recent accounting pronouncements issued by the FASB are not expected to have a significant impact on the Company’s consolidated financial statements and related disclosures.
NOTE 2: OTHER BALANCE SHEET CAPTIONS
Inventory.
December 31,
2022 2021
Finished goods $ 47,073 $ 35,362
Barreled distillate (bourbons and other whiskeys) 199,040 174,080
Raw materials 29,931 24,981
Work in process 1,645 1,261
Maintenance materials 9,931 9,179
Other 2,102 1,081
Total $ 289,722 $ 245,944
Property, plant, and equipment, net.
December 31,
2022 2021
Land, buildings, and improvements $ 155,385 $ 150,367
Transportation equipment 805 697
Machinery and equipment 257,075 236,352
Construction in progress 37,535 16,733
Property, plant, and equipment, at cost 450,800 404,149
Less accumulated depreciation and amortization ( 215,168 ) ( 196,863 )
Property, plant, and equipment, net $ 235,632 $ 207,286
Accrued expenses.
December 31,
2022 2021
Employee benefit plans $ 2,389 $ 1,427
Salaries and wages 17,862 16,466
Property taxes 1,318 1,495
Current operating lease liabilities 3,807 2,865
Other 3,340 2,616
Total $ 28,716 $ 24,869
NOTE 3: REVENUE
The Company generates revenues from the Distilling Solutions segment by the sale of products and by providing warehouse services related to the storage and aging of customer products. The Company generates revenue from the Branded Spirits segment by the sale of products and by providing contract bottling services. The Company generates revenue from the Ingredient Solutions segment by the sale of products. Revenue related to sales of products is recognized at a point in time whereas revenue generated from warehouse services and contract bottling services are recognized over time. Contracts with customers include a single performance obligation (either the sale of products or the provision of warehouse services and contract bottling service).
47
Disaggregation of Sales. The following table presents the Company’s sales disaggregated by segment and major products and services.
Year Ended December 31,
2022 2021 2020
Distilling Solutions
Brown Goods $ 229,523 $ 162,074 $ 121,384
White Goods 74,510 75,818 63,873
Premium beverage alcohol 304,033 237,892 185,257
Industrial alcohol 46,812 62,628 80,682
Food grade alcohol 350,845 300,520 265,939
Fuel grade alcohol 13,681 14,916 5,630
Distillers feed and related co-products 40,354 19,545 26,109
Warehouse services 23,598 17,523 15,631
Total Distilling Solutions 428,478 352,504 313,309
Branded Spirits
Ultra premium 48,245 27,722 1,785
Super premium 12,274 8,937 2,196
Premium 24,211 17,626 125
Premium plus 84,730 54,285 4,106
Mid 82,530 71,292 —
Value 47,395 38,520 —
Other 23,284 19,469 43
Total Branded Spirits 237,939 183,566 4,149
Ingredient Solutions
Specialty wheat starches 62,567 47,758 41,631
Specialty wheat proteins 39,313 31,485 26,960
Commodity wheat starch 14,023 10,014 7,630
Commodity wheat protein 38 1,393 1,842
Total Ingredient Solutions 115,941 90,650 78,063
Total sales $ 782,358 $ 626,720 $ 395,521
NOTE 4: BUSINESS COMBINATION
Description of the transaction . On January 22, 2021, the Company entered into a definitive agreement to acquire Luxco, and subsequently completed the merger on April 1, 2021 (the “Merger”). Luxco is a leading branded beverage alcohol company across various categories, with a more than 60-year business heritage. As a result of the Merger, MGP increased its scale and market position in the branded-spirits sector and believes it strengthened its platform for future growth of higher valued-added products.
Following the Merger, Luxco became a wholly-owned subsidiary of MGP and is included within the Branded Spirits segment. The aggregate consideration paid by the Company in connection with the Merger was $ 237,500 in cash (less assumed indebtedness) and 5,007,833 shares of common stock of the Company, subject to adjustment for fractional shares (the “Company Shares,” and together with the cash portion, the “Merger Consideration”). The Company Shares were valued at $ 296,213 and represented approximately 22.8 percent of the Company’s outstanding common stock immediately following the closing of the Merger. The Merger Consideration was subject to customary purchase price adjustments related to, among other things, net working capital, acquired cash and assumed debt. The consideration paid at closing included a preliminary estimated purchase price adjustment. In September 2021, the parties finalized the purchase price adjustment, which decreased
48
the cash consideration paid by approximately $ 608 and increased stock consideration by an additional 1,373 shares from the preliminary amounts that were paid at closing.
The cash portion of the Merger Consideration, the repayment of assumed debt, and transaction-related expenses were financed with borrowings under the Company’s existing Credit Agreement which was drawn down on April 1, 2021.
For tax purposes, the transaction was structured partially as a tax-free reorganization and partially as a taxable acquisition, as defined in the Internal Revenue Code. The Company anticipates the amount transferred in a tax deferred manner, under the tax-free reorganization rules, will not create additional tax basis for the Company. The taxable component of the transaction will create additional tax basis and a corresponding future tax deduction for the Company.
Purchase Price Allocation. The Merger was accounted for as a business combination in accordance with Financial Accounting Standards Board Accounting Standard Codification 805, Business Combinations (“ASC 805”), and as such, assets acquired, liabilities assumed, and consideration transferred were recorded at their estimated fair values on the acquisition date. The following table summarizes the allocation of the consideration paid for Luxco to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date, with the excess recorded to goodwill.
Consideration:
Cash, net of assumed debt $ 149,484
Value of MGP Common Stock issued at close (a)
296,279
Fair value of total consideration transferred $ 445,763
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash $ 479
Receivables 29,675
Inventory 90,854
Prepaid expenses 1,454
Property, plant and equipment, net 41,279
Investments in joint ventures 5,085
Intangible assets (b)
219,500
Other assets 4,257
Total assets 392,583
Current maturities of long-term debt (c)
87,509
Accounts payable 14,453
Federal and state excise taxes payable 8,352
Accrued expenses and other 2,832
Other noncurrent liabilities 196
Deferred income taxes 57,034
Total liabilities 170,376
Goodwill 223,556
Total $ 445,763
(a) The Company issued 5,007,833 shares of MGP Common Stock which was valued at $ 59.15 per share on April 1, 2021. In September 2021, the parties finalized the purchase price adjustments which increased stock consideration by an additional 1,373 shares from the preliminary amounts that were paid at closing.
(b) Intangible assets acquired included trade names with an estimated fair value of $ 178,100 and distributor relationships with an estimated fair value of $ 41,400 .
(c) The fair value of Luxco’s debt that was assumed by MGP in the transaction and repaid on the closing date.
In accordance with ASC 805 assets acquired, liabilities assumed, and consideration transferred were recorded at their estimated fair values on the acquisition date. The fair value measurements of tangible and intangible assets and liabilities were based on significant inputs not observable in the market and represent Level 3 measurements within the fair value hierarchy. Level 3 inputs include discount rates that would be used by a market participant in valuing these assets and liabilities, projections of
49
revenues and cash flows, distributor attrition rates, royalty rates and market comparable, among others. The fair value of work-in-process and finished goods inventory was determined using the comparative sales method and raw materials was determined using the replacement cost method. The fair value of personal property assets was determined using the market approach and the indirect and direct method of the cost approach, and the fair value of real property was determined using the cost approach and and the sales comparison approach.
Goodwill of $ 223,556 , none of which is expected to be deductible for tax purposes, represents the excess of the consideration transferred over the estimated fair value of assets acquired net of liabilities assumed. The intangible assets acquired include indefinite-lived intangible assets, trade names, with an estimated fair value of $ 178,100 and definite-lived intangible assets, distributor relationships, with an estimated fair value of $ 41,400 and a useful life of 20 years. The trade names and distributor relationships acquired by the Company have been recorded at the estimated fair values using the relief from royalty method and multi-period earnings method, respectively. Management engaged a third party valuation specialist to assist in the valuation analysis of certain acquired assets including trade name and distributor relationship.
Operating Results . The operating results of Luxco were consolidated with the Company’s operating results subsequent to the merger date. During the year ended December 31, 2021, the Company recorded $ 177,607 and $ 17,027 , of sales and income before income taxes, respectively, attributable to Luxco on the Consolidated Statements of Income. During the year ended December 31, 2021, the Company incurred $ 8,927 of transaction related costs, which are included in Selling, general and administrative expenses on the Consolidated Statements of Income.
Pro Forma Information . The following table summarizes the unaudited pro forma financial results for the year ended December 31, 2021 and 2020, as if the Merger had occurred on January 1, 2020:
Pro Forma Financial Information
Year Ended December 31,
2021 2020
Sales $ 671,090 $ 592,025
Net income 100,597 46,200
Basic earnings per common share 4.84 2.09
The pro forma results are adjusted for items that are non-recurring in nature and directly attributable to the Merger, including the income tax effect of the adjustments. Merger related costs incurred by the Company of $ 8,927 for the year ended December 31, 2021 were excluded and $ 7,037 is assumed to have been incurred on January 1, 2020. Merger related costs incurred by Luxco of $ 3,132 were excluded from the year ended December 31, 2021 pro forma results. A non-recurring expense of $ 2,529 for the year ended December 31, 2021 related to the fair value adjustment of finished goods inventory estimated to have been sold was removed and included in the results for the year ended December 31, 2020. Other acquired tangible and intangible assets are assumed to be recorded at estimated fair value on January 1, 2020 and are amortized or depreciated over their estimated useful lives.
The summary pro forma financial information is for informational purposes only, is based on estimates and assumptions, and does not purport to represent what the Company’s consolidated results of operations actually would have been if the Merger had occurred at an earlier date, and such data does not purport to project the Company’s results of operations for any future period. The basic shares outstanding used to calculate the pro forma net income per share amounts presented above have been adjusted to assume shares issued at the closing of the Merger were outstanding since January 1, 2020.
NOTE 5: GOODWILL AND OTHER INTANGIBLE ASSETS
Definite-Lived Intangible Assets. The Company has a definite-lived intangible asset which was acquired as a result of the Merger. The distributor relationships have a carrying value of $ 37,778 , net of accumulated amortization of $ 3,622 . The distributor relationships have a useful life of 20 years. The amortization expense for the years ended December 31, 2022 and 2021 was $ 2,070 and $ 1,552 , respectively.
50
As of December 31, 2022, the expected future amortization expense related to definite-lived intangibles assets are as follows:
2023 $ 2,070
2024 2,070
2025 2,070
2026 2,070
2027 2,070
Thereafter 27,428
Total $ 37,778
Goodwill and Indefinite-Lived Intangible Assets. The Company records goodwill and indefinite-lived intangible assets in connection with various acquisitions of businesses and allocates the goodwill and indefinite-lived intangible assets to its respective reporting units. The carrying amount of goodwill, which relates to the Branded Spirits segment was $ 226,294 at both December 31, 2022 and 2021. The carrying amount of indefinite-lived intangible assets, which relates to the Branded Spirits segment was $ 178,990 at both December 31, 2022 and 2021.
NOTE 6: CORPORATE BORROWINGS
Indebtedness Outstanding. The following table presents the Company’s outstanding indebtedness
December 31,
Description (a)
2022 2021
Credit Agreement - Revolver, 5.46 % (variable rate) due 2025
$ — $ —
Convertible Note, 1.88 % (fixed rate) due 2041
201,250 201,250
Note Purchase Agreement
Series A Senior Secured Notes, 3.53 % (fixed rate) due 2027
15,200 18,400
Senior Secured Notes, 3.80 % (fixed rate) due 2029
20,000 20,000
Other long-term borrowings — 203
Total indebtedness outstanding 236,450 239,853
Less unamortized loan fees (b)
( 6,115 ) ( 6,454 )
Total indebtedness outstanding, net 230,335 233,399
Less current maturities of long-term debt ( 5,600 ) ( 3,227 )
Long-term debt $ 224,735 $ 230,172
(a) Interest rates are as of December 31, 2022.
(b) Loan fees are being amortized over the life of the debt agreements.
Credit Agreement. On February 14, 2020, the Company entered into a credit agreement (the “Credit Agreement”) with multiple participants led by Wells Fargo Bank, National Association (“Wells Fargo Bank”), which provided for a $ 300,000 revolving credit facility. On May 14, 2021, the Company amended the Credit Agreement to increase the principal amount to $ 400,000 and to increase the amount of the revolving credit facility by up to an additional $ 100,000 provided certain conditions are satisfied and at the discretion of the lender. On August 31, 2022, the Credit Agreement was amended to change the interest rate benchmark from LIBOR to SOFR. The Credit Agreement matures on February 14, 2025. The Credit Agreement is secured by substantially all assets, excluding real property.
The Credit Agreement includes certain requirements and covenants, which the Company was in compliance with at December 31, 2022. The Company incurred no new loan fees related to the Credit Agreement during 2022. The unamortized balance of total loan fees related to the Credit Agreement was $ 1,177 at December 31, 2022, which were included in other assets, net on the Consolidated Balance Sheet. The unamortized loan fees are being amortized over the life of the Credit Agreement.
As of December 31, 2022, the Company had no outstanding borrowings under the Credit Agreement leaving $ 400,000 available. The interest rate for the borrowings of the Credit Agreement at December 31, 2022 was 5.46 %.
Note Purchase Agreements . The Company’s Note Purchase and Private Shelf Agreement (the “Note Purchase Agreement”),
51
with PGIM, Inc., (“Prudential”), an affiliate of Prudential Financial, Inc., and certain affiliates of Prudential, provides for the issuance of $ 20,000 of Series A Senior Secured Notes and the issuance of up to $ 105,000 of additional Senior Secured Notes (or any higher amount solely to the extent Prudential has provided written notice to the Company of its authorization of such a higher amount). On July 29, 2021, Prudential provided the Company notice pursuant to Section 1.2 of the Note Agreement that Prudential has authorized an increase in the amount of additional Senior Secured Notes that may be issued under the uncommitted shelf facility under the Note Agreement from $ 105,000 to $ 140,000 , effective as of July 29, 2021. The deadline for issuing the notes under the shelf facility is August 23, 2023.
On August 23, 2017, the Company initially issued $ 20,000 of Series A Senior Secured Notes with a maturity date of August 23, 2027. The Series A Senior Secured Notes bear interest at a rate of 3.53 percent per year. On April 30, 2019, the Company issued $ 20,000 of additional Senior Secured Notes with a maturity date of April 30, 2029. The Senior Secured Notes bear interest at a rate of 3.80 percent per year. As of December 31, 2022, the Company has $ 15,200 of Series A Senior Secured Notes and $ 20,000 of additional Senior Secured Notes outstanding under the Note Purchase Agreement leaving $ 120,000 available of Senior Secured Notes.
The Company incurred no new loan fees related to the Note Purchase Agreement during 2022. The unamortized balance of total loan fees related to the Note Purchase Agreement was $ 90 at December 31, 2022 and is being amortized over the life of the Note Purchase Agreement. The Note Purchase Agreement is secured by substantially all assets, excluding real property. The Note Purchase Agreement includes certain requirements and covenants, which the Company was in compliance with at December 31, 2022.
Convertible Senior Notes . On November 16, 2021, the Company issued $ 201,250 in aggregate principal amount of 1.88 % convertible senior notes due in 2041 (“2041 Notes”). The total aggregate principal amount includes $ 26,250 aggregate principal amount of 2041 Notes purchased by the initial purchasers in the offering pursuant to their exercise in full of their option to purchase additional notes under the purchase agreement for the offering. The 2041 Notes were issued pursuant to an indenture, dated as of November 16, 2021 ( the “Indenture”), by and among the Company, as issuer, Luxco, Inc., MGPI Processing, Inc., and MGPI of Indiana, LLC as subsidiary guarantors, and U.S. Bank National Association, as trustee. The 2041 Notes are senior, unsecured obligations of the Company and interest is payable semi-annually in arrears at a fixed interest rate of 1.88 % on May 15 and November 15 of each year. The 2041 Notes mature on November 15, 2041 (“Maturity Date”) unless earlier repurchased, redeemed or converted, per the agreement. Upon conversion, the Company will pay cash up to the aggregate principal amount of the 2041 Notes to be converted and pay or deliver, as the case may be, cash, shares of the Company’s common stock, or a combination of cash and shares of the Company’s common stock, at its election, in respect to the remainder, if any, of the Company’s conversion obligation in excess of the aggregate principal amount of the 2041 Notes being converted.
The Company incurred no new loan fees related to the 2041 Notes during 2022. The unamortized balance of total loan fees related to the 2041 Notes was $ 6,025 at December 31, 2022 and is being amortized over the life of the 2041 Notes.
The initial conversion rate for the 2041 Notes is 10.3911 shares of common stock per $1 principal amount of the 2041 Notes. Prior to the Maturity Date, holders may convert at their option only in the following circumstances:
• During any calendar quarter commencing after the quarter ending March 31, 2022, if the closing sale price of common stock for at least 20 trading days in the period of 30 consecutive trading days is more than 130 % of the conversion price;
• during the 5 consecutive business days following any 10 consecutive trading day period in which the trading price per $1 principal amount of the notes for each trading day was less than 98 % of the product of the closing sale price of common stock on such trading day and the conversion rate on such trading day;
• upon the occurrence of specified corporate events, as defined in the Indenture;
• if the Company calls the notes for redemption; and
• during the period July 15, 2026 ending close of business day immediately preceding November 20, 2026 or the period July 15, 2041 and close of business day immediately preceding the Maturity Date.
Other long-term borrowings . As part of the Merger, the Company acquired additional long-term notes payable to certain counties in Kentucky and during the year ended December 31, 2022, the Company paid off the outstanding balances.
52
Debt Maturities. Aggregate amount of maturities for long-term debt as of December 31, 2022 are as follows:
2023 $ 5,600
2024 6,400
2025 6,400
2026 6,400
2027 5,600
Thereafter 206,050
Total $ 236,450
NOTE 7: INCOME TAXES
Income tax expense is composed of the following:
Year Ended December 31,
2022 2021 2020
Current:
Federal $ 26,107 $ 19,746 $ 10,825
State 4,438 3,489 1,291
Foreign ( 223 ) 294 —
30,322 23,529 12,116
Deferred:
Federal 2,870 5,345 ( 302 )
State ( 1,821 ) 1,405 442
Foreign ( 71 ) — —
978 6,750 140
Total $ 31,300 $ 30,279 $ 12,256
Income tax expense also included tax expense allocated to comprehensive income for 2022, 2021, and 2020 of $ 33 , $ 19 , and $ 229 , respectively (see the Consolidated Statements of Comprehensive Income).
A reconciliation of income tax expense at the normal statutory federal rate to income tax expense included in the accompanying Consolidated Statements of Income is below:
Year Ended December 31,
2022 2021 2020
“Expected” provision at federal statutory rate $ 29,442 $ 25,435 $ 11,046
State income taxes, net 6,446 5,713 2,408
Foreign income taxes ( 223 ) 294 —
Change in valuation allowance 416 204 ( 422 )
Share-based compensation ( 34 ) 31 56
Federal and state tax credits ( 3,506 ) ( 1,363 ) ( 1,035 )
Other ( 1,241 ) ( 35 ) 203
Income tax expense $ 31,300 $ 30,279 $ 12,256
Effective tax rate 22.3 % 25.0 % 23.3 %
53
The tax effects of temporary differences giving rise to deferred income taxes shown on the Consolidated Balance Sheets are as follows:
December 31,
2022 2021
Deferred income tax assets:
Share-based compensation $ 2,462 $ 1,973
State tax credit carryforwards 3,991 2,343
Operating loss carryforwards 3,040 2,416
Inventories 1,936 1,923
Operating lease liabilities 3,949 2,536
Deferred compensation 691 1,357
Other 3,002 3,362
Gross deferred income tax assets 19,071 15,910
Less: valuation allowance ( 2,073 ) ( 1,657 )
Net deferred income tax assets 16,998 14,253
Deferred income tax liabilities:
Property, plant and equipment ( 25,623 ) ( 24,627 )
Intangibles ( 47,187 ) ( 46,956 )
Inventory ( 2,812 ) ( 4,307 )
Operating lease right-of-use assets ( 3,850 ) ( 2,487 )
Convertible Senior Note ( 2,424 ) ( 411 )
Other ( 2,214 ) ( 1,566 )
Gross deferred income tax liabilities ( 84,110 ) ( 80,354 )
Net deferred income tax liability $ ( 67,112 ) $ ( 66,101 )
A schedule of the change in valuation allowance is as follows:
Balance at December 31, 2020
$ 862
Increase 795
Balance at December 31, 2021
1,657
Increase 416
Balance at December 31, 2022
$ 2,073
As of December 31, 2022, the Company’s total valuation allowance of $ 2,073 related to net operating loss in states and foreign countries in which it is not “more likely than not” to create enough taxable income to fully utilize the carryforwards before expiration of the carryforward periods. As of December 31, 2021, the Company’s total valuation allowance of $ 1,657 related to net operating loss and tax credits carryforwards in states and foreign countries in which it is not “more likely than not” to create enough taxable income to fully utilize the carryforwards before expiration of the carryforward periods.
The Merger with Luxco during 2021 was largely structured as a non-taxable merger for U.S. income tax purposes. This merger required the Company to book an additional $ 57,034 in deferred tax liabilities to its opening balance sheet. In addition, at December 31, 2021, the Company had book tax differences resulting in a net deferred tax liability balance of $ 66,101 . This increase in the Company’s deferred tax balances could make the Company more susceptible to the tax impact of tax rate changes and its effect on earnings and earnings per share in the future.
54
As of December 31, 2022 and 2021, the Company had $ 21,537 and $ 19,823 in gross state net operating loss carryforwards, respectively. Due to varying state carryforward periods, the state net operating loss carryforwards will primarily expire in varying years between calendar years 2022 and 2042. As of December 31, 2022 and 2021, the Company had gross state tax credit carryforwards of $ 5,052 and $ 2,966 , respectively. State credits, if not used to offset income tax expense in their respective jurisdictions, will expire in varying years between 2022 and 2039.
The Company treats accrued interest and penalties related to tax liabilities, if any, as a component of income tax expense. During 2022, 2021, and 2020, the Company’s activity in accrued interest and penalties was not significant.
The following is a reconciliation of the total amount of unrecognized tax benefits (excluding interest and penalties) for 2022, 2021, and 2020:
Year Ended December 31,
2022 2021 2020
Beginning of year balance $ 113 $ 112 $ 255
Additions based on prior year tax positions 75 — 2
Additions based on current year tax positions 2 31 20
Reduction for prior year tax positions ( 34 ) ( 30 ) —
Reductions for settlements — — ( 165 )
End of year balance $ 156 $ 113 $ 112
For each period presented, substantially all of the amount of unrecognized benefits (excluding interest and penalties) would impact the effective tax rate, if recognized. The Company reasonably expects that the amount of unrecognized tax benefit will not change significantly over the next 12 months.
The Company is not under any federal, state or foreign income tax audits. For federal tax purpose, all tax years after 2018 remain open to adjustment. Amounts paid for income tax in foreign jurisdictions are not material to the financial statements. In addition, the Company is subject to examination for its state tax returns for years 2018, and forward, with the exception of certain net operating losses and credit carryforwards originating in years prior to 2018 that remain subject to adjustment.
NOTE 8: EQUITY AND EPS
Capital Stock. Common Stockholders are entitled to elect four of the nine members of the Board of Directors, while Preferred Stockholders are entitled to elect the remaining five members. All directors are elected annually for a one year term. Any vacancies on the Board are to be filled only by the shareholders and not by the Board. Shareholders who own 10 percent or more of the outstanding Common or Preferred Stock have the right to call a special meeting of stockholders. Common Stockholders are not entitled to vote with respect to a merger, dissolution, lease, exchange or sale of substantially all of the Company’s assets, or on an amendment to the Articles of Incorporation, unless such action would increase or decrease the authorized shares or par value of the Common or Preferred Stock, or change the powers, preferences or special rights of the Common or Preferred Stock so as to affect the Common Stockholders adversely. Generally, Common Stockholders and Preferred Stockholders vote as separate classes on all other matters requiring shareholder approval.
55
EPS. The computations of basic and diluted EPS:
Year Ended December 31,
2022 2021 2020
Operations:
Net income (a)
$ 108,872 $ 90,817 $ 40,345
Net loss attributable to noncontrolling interest 590 490 —
Income attributable to participating securities (unvested shares and units) (b)
( 871 ) ( 712 ) ( 261 )
Net income used in EPS calculation $ 108,591 $ 90,595 $ 40,084
Share information:
Basic weighted average common shares (c)
22,002,990 20,719,663 16,937,125
Diluted weighted average common shares (d)
22,053,966 20,719,663 16,937,125
Basic EPS $ 4.94 $ 4.37 $ 2.37
Diluted EPS $ 4.92 $ 4.37 $ 2.37
(a) Net income attributable to all shareholders.
(b) Participating securities included 177,398 , 163,024 , and 110,665 unvested restricted stock units (“RSUs”) for the years ended December 31, 2022, 2021, and 2020, respectively.
(c) Under the two class method, basic weighted average common shares exclude outstanding unvested participating securities.
(d) The impacts of the Convertible Senior Notes were included in the diluted weighted average common shares if the inclusion was dilutive. The Convertible Senior Notes would only have a dilutive impact if the average market price per share during the quarter and year to date period exceeds the conversion price of $ 96.24 per share. There was no dilutive impact for the years ended December 31, 2021, and 2020.
Share Issuance. On April 1, 2021, as part of the consideration for the Merger, the Company issued 5,007,833 shares of common stock. Additionally, in September 2021, the parties finalized the purchase price adjustments, which increased stock consideration by an additional 1,373 shares from the preliminary amounts that were paid at closing.
Share Repurchase. On February 25, 2019, the Board of Directors approved a $ 25,000 share repurchase authorization commencing February 27, 2019 through February 27, 2022. Under the share repurchase program, the company can repurchase stock from time to time for cash in open market purchases, block transactions, and privately negotiated transactions in accordance with applicable federal securities laws. The Company did not repurchase any shares under the share repurchase program during 2022, prior to its expiration on February 27, 2022. The Company did not renew the share repurchase program upon its expiration.
Common Stock Share Activity.
Shares Outstanding
Capital Stock Preferred Common Stock
Balance, December 31, 2020
437 16,915,862
Issuance of Common Stock — 5,060,339
Repurchase of Common Stock — ( 11,887 )
Balance, December 31, 2021
437 21,964,314
Issuance of Common Stock — 38,760
Repurchase of Common Stock — ( 9,032 )
Balance, December 31, 2022
437 21,994,042
56
Dividends and Dividend Equivalents.
Dividend and Dividend Equivalent Information (per Share and Unit)
Declaration date Record date Payment date Declared Paid Dividend payment Dividend equivalent payment (a)(b)
Total payment (b)
2022
February 22 March 11 March 25 $ 0.12 $ 0.12 $ 2,638 $ 23 $ 2,661
May 5 May 20 June 3 0.12 0.12 2,638 23 2,661
August 4 August 19 September 2 0.12 0.12 2,639 23 2,662
November 3 November 18 December 2 0.12 0.12 2,639 23 2,662
$ 0.48 $ 0.48 $ 10,554 $ 92 $ 10,646
2021
February 23 March 12 March 26 $ 0.12 $ 0.12 $ 2,033 $ 19 $ 2,052
May 3 May 21 June 4 0.12 0.12 2,635 20 2,655
August 2 August 20 September 3 0.12 0.12 2,635 20 2,655
November 1 November 19 December 3 0.12 0.12 2,635 20 2,655
$ 0.48 $ 0.48 $ 9,938 $ 79 $ 10,017
2020
February 24 March 13 March 27 $ 0.12 $ 0.12 $ 2,047 $ 13 $ 2,060
April 28 May 22 June 5 0.12 0.12 2,027 14 2,041
July 28 August 21 September 4 0.12 0.12 2,029 14 2,043
October 27 November 20 December 4 0.12 0.12 2,030 14 2,044
$ 0.48 $ 0.48 $ 8,133 $ 55 $ 8,188
(a) Dividend equivalent payments on unvested participating securities (see Note 11, Employee Benefit Plans ).
(b) Includes estimated forfeitures.
NOTE 9: LEASES
The Company has operating leases for railcars, computer equipment, office spaces, a bottling facility, a distribution facility, fulfillment center, retail location, and certain equipment. The Company has no finance leases. Leases with terms of twelve months or less are not recorded on the Company’s Consolidated Balance Sheets. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. Lease components are accounted for separately from non-lease components, such as common-area maintenance, based on the relative, observable stand-alone prices of the components.
The Company’s leases have remaining lease terms of one year to six years , some of which may include options to extend the lease. Options to renew the Company’s leases were not considered when assessing the value of the right-of-use assets because the Company is not reasonably certain that it will assert the options to renew the leases. As most of the Company’s leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
The following table provides supplemental balance sheet classification information related to leases:
December 31,
Leases Balance Sheet Classification 2022 2021
Assets
Operating Operating lease right-of-use-assets, net $ 15,042 $ 9,671
Total leased assets
$ 15,042 $ 9,671
Liabilities
Current Operating Accrued expenses $ 3,807 $ 2,865
Noncurrent Operating Long-term operating lease liabilities 11,622 6,997
Total operating lease liability
$ 15,429 $ 9,862
57
The following table presents the components of lease costs:
Year Ended December 31,
2022 2021
Operating lease costs $ 4,278 $ 2,358
Short-term lease costs 415 1,043
Sublease income — ( 4 )
Net lease costs (a)
$ 4,693 $ 3,397
(a) Recorded as a component of operating income on the Company’s Consolidated Statements of Income.
The following table presents supplemental cash flow and non-cash activity related to lease information:
Year Ended December 31,
2022 2021
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$ 4,082 $ 2,857
Right-of-use assets obtained in exchange for lease obligations
Operating leases
$ 3,417 $ 7,312
The following table presents weighted average discount rate and remaining lease term:
December 31,
2022 2021
Weighted average discount rate
Operating leases 2.03 % 2.26 %
Weighted average remaining lease term
Operating leases 4.6 years 4.1 years
As of December 31, 2022, the maturities of operating lease liabilities were as follows:
2023 $ 4,066
2024 3,452
2025 3,073
2026 2,700
2027 1,601
Thereafter 1,201
Total lease payments 16,093
Less interest ( 664 )
Total operating lease liability $ 15,429
NOTE 10: COMMITMENTS AND CONTINGENCIES
Commitments. We are in various stages of financing projects with industrial revenue bond transactions for our facilities located in Kentucky. The bonds allow a 15 or 40 year real property tax abatement on our renovated and newly-constructed warehouse buildings and distilleries in Kentucky. We have been approved for $ 55,500 of industrial revenue bonds with the City of Williamstown Kentucky, and have used approximately $ 21,000 . Additionally, we have been approved for $ 175,000 of industrial revenue bonds with Nelson County Kentucky and have used approximately $ 48,000 . The City of Williamstown and Nelson County issued the industrial revenue bonds to us. The Company recorded as property, plant, and equipment, net, on its Consolidated Balance Sheets under a capital lease. The lease payment on the facilities is sufficient to pay principal and interest on the bonds. Because the Company owns all of the outstanding bonds, has a legal right to set-off, and intends to set-off the corresponding lease and interest payment, the Company netted the capital lease obligation with the bond asset and, in turn, reflected no amount for the obligation or the corresponding asset on its Consolidated Balance Sheets at December 31, 2022 and 2021.
58
Contingencies. There are various legal and regulatory proceedings involving the Company and its subsidiaries. The Company accrues estimated costs for a contingency when management believes that a loss is probable and can be reasonably estimated.
Shareholder matters. On May 11, 2020, Mitchell Dorfman, a shareholder in MGP, filed an action in the United States District Court for the District of Kansas, under the caption Dorfman, derivatively on behalf of MGP Ingredients v. Griffin, et al. , Case 2:20-cv-02239. On June 4, 2020, Justin Carter, a shareholder in MGP, filed an action in the United States District Court for the District of Kansas, under the caption Carter, derivatively on behalf of MGP Ingredients v. Griffin, et al. , Case 2:20-cv-02281. On June 18, 2020, Alexandra Kearns, a shareholder in MGP, filed an action in the District Court of Atchison County, Kansas, under the caption K earns, derivatively on behalf of MGP Ingredients v. Griffin, et al. , Case 2020-CV-000042. The defendants were certain of the Company’s current and former officers and directors. The Company was a nominal defendant in each action. Plaintiffs alleged that the Company was damaged as a result of the commencement of securities litigation against defendants, the repurchase of Company stock at artificially inflated prices, and compensation paid to the individual defendants. The Complaint in Dorfman asserted claims for violations of Sections 14(a), 10(b), and 20(a) of the Securities Exchange Act of 1934, breach of fiduciary duties, waste of corporate assets, and unjust enrichment. The Complaint in Carter asserted claims for violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, breach of fiduciary duties, waste of corporate assets, and unjust enrichment. The Petition in Kearns asserted claims for breach of fiduciary duties, waste of corporate assets, and unjust enrichment. The pleadings prayed for an award of compensatory damages, including interest, in favor of the Company, for equitable relief related to the Company’s corporate governance, for disgorgement of compensation, and for an award of attorneys’ fees and costs.
On August 31, 2021, the court dismissed with prejudice the securities litigation on which some of the derivative claims were based. On January 4, 2022, the court dismissed the Carter action. On January 11, 2022, the court dismissed the Dorfman action. On February 2, 2022, the plaintiffs and defendants entered into a stipulation of dismissal of the Kearns action. The federal claims alleged in Carter were dismissed with prejudice. All other derivative claims were dismissed without prejudice.
2016 Atchison Chemical Release. A chemical release occurred at the Company’s Atchison facility on October 21, 2016, which resulted in emissions venting into the air (“the Atchison Chemical Release”). Private plaintiffs initiated legal proceedings against the Company for damages resulting from the Atchison Chemical Release. The Company reached a settlement with the plaintiffs in December 2021 and the legal proceedings were dismissed with prejudice in January 2022.
NOTE 11: EMPLOYEE BENEFIT PLANS
401(k) Plans. The Company has established 401(k) plans covering all employees after certain eligibility requirements are met. Amounts charged to operations for employer contributions related to the plans totaled $ 2,517 , $ 1,826 , and $ 1,733 for 2022, 2021, and 2020, respectively.
Post-Employment Benefits. The Company sponsors life insurance coverage as well as medical benefits, including prescription drug coverage, to certain retired employees and their spouses. In 2014, the Company made a change to the plan to terminate post-employment health care and life insurance benefits for retirees and employees except for a specified grandfathered group. As of December 31, 2022 and 2021, total current benefit obligation recorded in accrued expense on the Consolidated Balance Sheets was $ 190 and $ 232 , respectively. As of December 31, 2022 and 2021, total noncurrent benefit obligation was $ 847 and $ 1,159 , which was recorded in other noncurrent liabilities on the Consolidated Balance Sheets, respectively.
Share-Based Compensation Plans. As of December 31, 2022, the Company was authorized to issue 40,000,000 shares of Common Stock and had a treasury share balance of 1,131,124 at December 31, 2022.
The Company currently has two active share-based compensation plans: the Employee Equity Incentive Plan of 2014 (the “2014 Plan”) and the Non-Employee Director Equity Incentive Plan (the “Directors’ Plan”). The plans were approved by shareholders at the Company’s annual meeting in May 2014. Detail of activities in both plans follows below.
The Company’s share-based compensation plans provide for the awarding of stock options, stock appreciation rights, and shares of restricted stock and RSUs for senior executives and salaried employees, as well as for outside directors. Compensation expense related to restricted stock awards is based on the market price of the stock on the date the Board of Directors communicates the approved award and is amortized over the vesting period of the restricted stock award. The Consolidated Statements of Income for 2022, 2021, and 2020 reflect total share-based compensation costs and director fees for awarded grants of $ 3,487 , $ 2,346 , and $ 2,723 , respectively, related to these plans.
59
For long-term incentive awards to be granted in the form of RSUs in 2023 based on 2022 results, the Human Resources and Compensation Committee (“HRCC”) determined that the grants would have performance conditions that would be based on the same performance metrics as the Short-Term Incentive Plan (the “STI Plan”). The performance metrics are operating income, earnings before interest, taxes, depreciation, and amortization (“EBITDA”), and EPS. Because management determined at the beginning of 2022 that the performance metrics would more likely than not be met, amortization of the estimated dollar pool of RSUs to be awarded based on 2022 results was started in the first quarter over an estimated 48 month period, including 12 months to the grant date and an additional 36 months to the vesting date. The Consolidated Statements of Income for 2022, 2021, and 2020 reflects share-based compensation costs for grants to be awarded of $ 2,018 , $ 960 , and $ 2,566 , respectively.
2014 Plan. The 2014 Plan, with 1,500,000 shares registered for future grants, provides that vesting occurs pursuant to the time period specified in the particular award agreement approved for that issuance of RSUs, which is to be not less than three years unless vesting is accelerated due to the occurrence of certain events. As of December 31, 2022, 586,353 RSUs had been granted of the 1,500,000 shares approved for under the 2014 Plan.
Directors’ Plan. The Director’s Plan, with 300,000 shares registered for future grants, provides that vesting occurs pursuant to the time period specified in the particular award agreement approved for that issuance of equity. As of December 31, 2022, 131,663 shares were granted of the 300,000 shares approved for grants under the Directors’ Plan and all 131,663 shares were vested.
RSUs. Summary of unvested RSUs under the Company’s share-based compensation plans for 2022, 2021, and 2020:
Year Ended December 31,
2022 2021 2020
Units Weighted Average
Grant-Date
Fair Value Units Weighted Average
Grant-Date
Fair Value Units Weighted Average
Grant-Date Fair Value
Unvested balance at beginning of year 167,994 $ 61.07 118,855 $ 60.56 116,855 $ 65.73
Granted 69,492 78.08 95,113 65.66 38,700 31.93
Forfeited ( 28,542 ) 61.11 ( 7,915 ) 62.77 ( 5,278 ) 63.17
Vested ( 29,406 ) 76.59 ( 38,059 ) 70.60 ( 31,422 ) 44.06
Unvested balance at end of year 179,538 $ 65.11 167,994 $ 61.07 118,855 $ 60.56
During 2022, 2021, and 2020, the total grant date fair value of RSU awards vested was $ 2,252 , $ 2,687 , and $ 1,384 , respectively. As of December 31, 2022 there was $ 3,098 of total estimated unrecognized compensation costs (net of estimated forfeitures) related to granted RSU awards. These costs are expected to be recognized over a weighted average period of approximately 1.3 years.
Upon their vesting, the Company purchased restricted stock and RSUs from employees to cover associated withholding taxes. Total treasury stock purchases added 9,031 shares for $ 715 in 2022; 11,887 shares for $ 767 in 2021; and 10,437 shares for $ 358 in 2020.
Annual Cash Incentive Plan. Pursuant to the STI Plan, short-term incentive compensation is dependent on the achievement of certain performance metrics by the Company, established by the Board of Directors. Each performance metric is calculated in accordance with the rules approved by the HRCC, which may adjust the results to eliminate unusual items. For 2022, 2021, and 2020, the performance metrics were operating income, EBITDA, and EPS. Operating income for the performance metric was defined as reported GAAP operating income adjusted for certain discretionary items as determined by the Company’s management, if applicable (“adjusted operating income”). The HRCC determines the officers and employees eligible to participate under the STI Plan for the plan year as well as the target annual incentive compensation for each participant for each plan year. Additionally, certain employees within the Branded Spirits segment have an incentive plan that is based on performance metrics of number of depleted cases and gross margin. Amounts expensed under the STI Plan totaled $ 13,370 , $ 11,155 , and $ 9,732 for 2022, 2021, and 2020, respectively.
Deferred Compensation Plan. The Company established an unfunded Executive Deferred Compensation Plan (“EDC Plan”) effective as of June 30, 2018, with a purpose to attract and retain highly-compensated key employees by providing participants with an opportunity to defer receipt of a portion of their salary, bonus, and other specified compensation. The Company’s obligations under this plan will change in conjunction with the performance of the participants’ investments, along with contributions to and withdrawals from the plan. Realized and unrealized gains (losses) on deferred compensation plan
60
investments were insignificant and were included as a component of operating income in the Company’s Consolidated Statements of Income, because the Company’s deferred compensation investments consist of mutual funds that are considered trading securities.
Plan investments are classified as Level 1 in the fair value hierarchy since the investments trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis. The current portion of deferred compensation plan deferrals is comprised of estimated amounts to be paid within one year depending on timing of planned disbursements. At December 31, 2022 and 2021, the EDC Plan investments were $ 2,176 and $ 3,072 , respectively, which were recorded in other assets on the Company’s Consolidated Balance Sheets. The EDC Plan current liabilities were $ 510 and $ 617 at December 31, 2022 and 2021, respectively, and were included in accrued expenses and other on the Company’s Consolidated Balance Sheets. The EDC Plan non-current liabilities were $ 2,191 and $ 2,981 as of December 31, 2022 and 2021, respectively, which were recorded in Other non-current liabilities on the Company’s Consolidated Balance Sheets.
NOTE 12: CONCENTRATIONS AND RELATED PARTIES
Significant customers. For 2022, 2021, and 2020, the Company had no sales to an individual customer that accounted for more than 10 percent of consolidated sales. During the years 2022, 2021, and 2020, the Company’s ten largest customers accounted for approximately 38 percent, 36 percent, and 37 percent of consolidated sales, respectively.
Significant suppliers. For 2022, the Company had purchases from two grain suppliers that approximated 23 percent of consolidated purchases. In addition, the Company’s ten largest suppliers, accounted for approximately 49 percent of consolidated purchases.
For 2021, the Company had purchases from two grain suppliers that approximated 14 percent of consolidated purchases. In addition, the Company’s ten largest suppliers accounted for approximately 43 percent of consolidated purchases.
For 2020, the Company had purchases from two grain suppliers that approximated 30 percent of consolidated purchases. In addition, the Company’s ten largest suppliers accounted for approximately 65 percent of consolidated purchases.
Related Parties. For the years ended December 31, 2022 and 2021, the Company purchased $ 37,274 and $ 23,463 , respectively, of bulk beverage alcohol from LMX. The Company holds 50 percent interest in LMX, which is accounted for as equity method investments. See Note 1, Nature of Operations and Summary of Significant Accounting Policies.
For the year ended December 31, 2021, the Company purchased $ 2,718 of finished goods from Meier’s Wine Cellars, Inc. (“Meier’s”) and sold $ 2,411 of bulk beverage alcohol to Meier’s. The Lux Family Group owns approximately 22.8 percent of the outstanding shares of MGP at December 31, 2021. One member of the Lux Family Group has a relative that was the president of Meier’s and majority owner of Meier’s. The members of the Lux Family Group did not have any involvement in the negotiation of transactions for either party. In January 2022, Meier’s was sold to Vintage Estates and is no longer considered a related party to the Company.
NOTE 13: OPERATING SEGMENTS
At December 31, 2022, the Company had three segments: Distilling Solutions, Branded Spirits and Ingredient Solutions. The Distilling Solutions segment consists of food grade alcohol and distillery co-products, such as distillers feed (commonly called dried distillers grain in the industry) and fuel grade alcohol. The Distilling Solutions segment also includes warehouse services, including barrel put away, barrel storage, and barrel retrieval services. The Branded Spirits segment consists of a portfolio of high quality branded spirits which are produced through the distilleries and bottling facilities. Ingredient Solutions segment consists of specialty starches and proteins and commodity starches and proteins.
61
Operating profit for each segment is based on sales less identifiable operating expenses. Non-direct SG&A, interest expense, and other general miscellaneous expenses are excluded from segment operations and are classified as Corporate. Receivables, inventories, and equipment have been identified with the segments to which they relate. All other assets are considered as Corporate.
Year Ended December 31,
2022 2021 2020
Sales to customers:
Distilling Solutions $ 428,478 $ 352,504 $ 313,309
Branded Spirits 237,939 183,566 4,149
Ingredient Solutions 115,941 90,650 78,063
Total (a)
$ 782,358 $ 626,720 $ 395,521
Gross profit:
Distilling Solutions $ 126,282 $ 114,106 $ 75,773
Branded Spirits 95,521 62,644 2,187
Ingredient Solutions 31,503 22,215 20,846
Total $ 253,306 $ 198,965 $ 98,806
Depreciation and amortization:
Distilling Solutions $ 11,641 $ 10,766 $ 9,816
Branded Spirits 5,909 5,138 100
Ingredient Solutions 2,473 2,069 1,871
Corporate 1,432 1,119 1,174
Total $ 21,455 $ 19,092 $ 12,961
Income (loss) before income taxes:
Distilling Solutions $ 121,651 $ 110,317 $ 73,533
Branded Spirits 33,333 20,742 ( 2,510 )
Ingredient Solutions 27,532 19,194 18,024
Corporate ( 42,344 ) ( 29,157 ) ( 36,446 )
Total $ 140,172 $ 121,096 $ 52,601
(a) Sales revenue from foreign sources totaled $ 56,719 , $ 42,593 , and $ 23,905 for the years ended December 31, 2022, 2021, and 2020, respectively, and is largely derived from the United Kingdom, Japan, Thailand, Canada, and Mexico. The balance of total sales revenue is from domestic sources.
December 31,
2022 2021
Identifiable Assets
Distilling Solutions $ 350,068 $ 314,816
Branded Spirits 698,985 658,826
Ingredient Solutions 63,943 43,009
Corporate 45,215 24,816
Total (a)
$ 1,158,211 $ 1,041,467
(a) As of December 31, 2022, the Company had $ 14,209 of assets located in Northern Ireland, $ 3,042 of which were long-lived assets. As of December 31, 2021, the Company had $ 12,758 of assets located in Northern Ireland, $ 2,930 of which were long-lived assets.
62
NOTE 14: SUPPLEMENTAL CASH FLOW INFORMATION
Year Ended December 31,
2022 2021 2020
Non-cash investing and financing activities:
Purchase of property, plant, and equipment in accounts payable $ 9,768 $ 7,232 $ 3,375
Additional cash payment information:
Interest paid 5,952 3,457 2,212
Income taxes paid 29,052 29,766 10,566
See Note 9, Leases for operating lease supplemental cash flow information.
NOTE 15: QUARTERLY FINANCIAL DATA (UNAUDITED)
Summary of selected quarterly financial data for years ended December 31, 2022 and 2021:
Year Ended December 31, 2022
Fourth
Quarter Third
Quarter Second
Quarter First
Quarter
Sales $ 190,995 $ 201,146 $ 194,982 $ 195,235
Cost of sales 127,782 142,098 135,758 123,414
Gross profit 63,213 59,048 59,224 71,821
Advertising and promotion expenses 10,866 7,279 6,065 5,504
SG&A expenses 22,632 17,905 17,853 16,237
Operating income 29,715 33,864 35,306 50,080
Interest expense, net ( 960 ) ( 1,350 ) ( 1,543 ) ( 1,598 )
Other income (loss), net ( 981 ) ( 1,353 ) ( 1,062 ) 54
Income before income taxes 27,774 31,161 32,701 48,536
Income tax expense 5,263 7,533 7,339 11,165
Net income $ 22,511 $ 23,628 $ 25,362 $ 37,371
Basic EPS data (a)
$ 1.02 $ 1.07 $ 1.15 $ 1.69
Diluted EPS data (a)
$ 1.01 $ 1.06 $ 1.15 $ 1.69
63
Year Ended December 31, 2021
Fourth
Quarter Third
Quarter Second
Quarter First
Quarter
Sales $ 166,847 $ 176,611 $ 174,939 $ 108,323
Cost of sales 114,094 119,525 118,112 76,024
Gross profit 52,753 57,086 56,827 32,299
Advertising and promotion expenses 6,210 5,664 3,371 853
SG&A expenses 17,552 18,538 25,793 10,946
Insurance recoveries ( 16,325 ) — — —
Operating income 45,316 32,884 27,663 20,500
Interest expense, net ( 1,329 ) ( 1,116 ) ( 1,104 ) ( 488 )
Other income (loss), net ( 751 ) ( 421 ) ( 88 ) 30
Income before income taxes 43,236 31,347 26,471 20,042
Income tax expense 11,578 7,674 6,412 4,615
Net income $ 31,658 $ 23,673 $ 20,059 $ 15,427
Basic and diluted EPS data (a)
$ 1.44 $ 1.08 $ 0.91 $ 0.90
(a) Quarterly EPS amounts may not add to amounts for the year because quarterly and annual EPS calculations are performed separately.
NOTE 16: SUBSEQUENT EVENTS
Dividend Declaration
On February 23, 2023, the Board of Directors declared a quarterly dividend payable to stockholders of record as of March 10, 2023, of our Common Stock and a dividend equivalent payable to holders of certain RSUs as of March 10, 2023, of $ 0.12 per share and per unit. The dividend payment and dividend equivalent payment will occur on March 24, 2023.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.