UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ________ to ________
Commission
file number: 001-42530
DataMeds
AI, Inc.
(Exact
Name of Registrant As Specified In Its Charter)
Delaware
93-3264234
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
No.)
3000
Bayport Drive , Suite 950
Tampa ,
Florida
33607
(Address
of Principal Executive Offices)
(ZIP
Code)
(844)
203-6092
(Registrant’s
telephone number, including area code)
Wellgistics
Health, Inc.
(Former
name, former address and former fiscal year, if changed since last report)
Securities
to be registered under Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.0001 per share
MEDS
The
Nasdaq Stock Market LLC
(The
NASDAQ Capital Market)
Indicate
by check mark whether the registrant (1) has filed reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the Company is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company,
or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the Company has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate
by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 17, 2026, there were 3,072,633 shares of the Company’s common stock, par value $ 0.0001 , issued and 3,061,919 shares
outstanding.
TABLE
OF CONTENTS
Page
Part I. Financial Information
3
Item
1.
Financial Statements
3
Condensed Consolidated Balance Sheets as of June 30, 2026 (unaudited) and December 31, 2025
3
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025 (unaudited)
4
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2026 and 2025 (unaudited)
5
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 (unaudited)
6
Notes to Condensed Consolidated Financial Statements (unaudited)
7
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
30
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
42
Item
4.
Controls and Procedures
42
Part II. Other Information
43
Item
1
Legal Proceedings
43
Item
1A
Risk Factors
43
Item
2
Unregistered Sales of Equity Securities and Use of Proceeds
43
Item
3
Defaults Upon Senior Securities
43
Item
4
Mine Safety Disclosures
43
Item
5
Other Information
43
Item
6
Exhibits
44
Signatures
45
In
this Quarterly Report on Form 10-Q (this “Quarterly Report”), all references to “DataMeds AI, Inc.,” “DataMeds
AI,” “we,” “us,” “our” or the “Company” mean DataMeds AI, Inc. (formerly known
as Wellgistics Health, Inc.) and its wholly-owned subsidiaries, except where it is made clear that the term means only DataMeds AI, Inc.
The Company changed its name from Wellgistics Health, Inc. to DataMeds AI, Inc. effective July 22, 2026, as described in Note 15 —
Subsequent Events. The Company’s common stock, par value $0.0001 per share, is referred to as “common stock.”
2
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
DATAMEDS AI, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30,
December 31,
2026
2025
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 2,456,373
$ 42,571
Accounts receivable, net
1,174,336
1,137,219
Inventories, net
1,510,123
1,639,426
Due from related party
26,068
-
Prepaid and other current assets
465,738
-
Total current assets
5,632,638
2,819,216
Property, plant and equipment, net
173,879
229,376
Capitalized software
2,297,588
1,850,358
Operating lease, right-of-use-assets
719,645
966,893
Goodwill
14,193,923
14,193,923
Other intangible assets, net
9,656,751
10,314,675
Deposits
85,008
85,008
Total assets
$ 32,759,432
$ 30,459,449
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Accounts payable
$ 12,612,167
$ 11,665,135
Accounts payable, related party
25,500
25,500
Accounts
payable
25,500
25,500
Accrued expenses and other liabilities
7,003,749
6,407,722
Due to related parties
-
225,000
Convertible notes payable, net of debt discount
12,101,803
-
Current portion of debt obligations, net of debt discount
7,104,225
10,887,520
Operating lease liabilities- current portion
566,379
569,251
Total current liabilities
39,413,823
29,780,128
Notes payable
12,600,000
12,600,000
Operating lease liabilities
249,840
527,122
Total liabilities
$ 52,263,663
$ 42,907,250
Commitments and contingencies (Note 14)
-
-
Stockholders’ equity (deficit):
Common stock, $ 0.0001 par value, 500,000,000 shares authorized, 2,847,198 and 2,045,792 shares issued and 2,836,484 and 2,026,150 shares outstanding as of June 30, 2026 and December 31, 2025, respectively
283
203
Additional paid-in capital
117,632,998
98,583,686
Accumulated deficit
( 137,137,512 )
( 111,031,690 )
Total stockholders’ equity (deficit)
( 19,504,231 )
( 12,447,801 )
Total liabilities and stockholders’ equity (deficit)
$ 32,759,432
$ 30,459,449
See
the accompanying notes to the unaudited condensed consolidated financial statements
3
DATAMEDS
AI, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
2026
2025
2026
2025
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Net revenues
$ 1,779,860
$ 7,790,865
$ 3,339,423
$ 18,654,308
Cost of net revenues
1,597,656
7,285,113
2,986,998
17,455,915
Gross profit
182,204
505,752
352,425
1,198,393
Operating expenses:
General and administrative
7,056,671
4,859,949
11,925,606
36,032,869
Sales and marketing
113,990
343,383
1,073,990
408,600
Depreciation and amortization
356,597
802,796
713,421
1,605,668
Total operating expenses
7,527,258
6,006,128
13,713,017
38,047,137
Loss from operations
( 7,345,054 )
( 5,500,376 )
( 13,360,592 )
( 36,848,744 )
Other income/(expense):
Interest expense, net
( 1,561,240 )
( 1,184,040 )
( 3,633,919 )
( 2,278,530 )
Loss on extinguishment of vendor obligation
( 320,000 )
-
( 60,120 )
-
Loss on extinguishment of debt
( 8,881,694 )
-
( 8,881,694 )
-
Loss on contract termination fee
( 766,394 )
-
( 766,394 )
-
Settlement fees
-
-
( 13,000 )
-
Other income
511,157
11,952
609,897
23,907
Total other expense, net
( 11,018,171 )
( 1,172,088 )
( 12,745,230 )
( 2,254,623 )
Net loss before income taxes
( 18,363,225 )
( 6,672,464 )
( 26,105,822 )
( 39,103,367 )
Provision for income taxes
Net loss
$ ( 18,363,225 )
$ ( 6,672,464 )
$ ( 26,105,822 )
$ ( 39,103,367 )
Weighted average common shares outstanding - basic and diluted
2,574,669
1,235,423
2,335,557
1,137,274
Net loss per common share - basic and diluted
$ ( 7.13 )
$ ( 5.40 )
$ ( 11.18 )
$ ( 34.38 )
See
the accompanying notes to the unaudited condensed consolidated financial statements
4
DATAMEDS
AI, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
Shares
Amount
Capital
Deficit
(Deficit)
Common Stock
Additional Paid-In
Accumulated
Total
Stockholders’ Equity
Shares
Amount
Capital
Deficit
(Deficit)
Balance at December 31, 2024
1,021,110
$ 102
$ 16,491,504
$ ( 9,757,160 )
$ 6,734,446
Common stock issued pursuant to public offering
17,778
2
3,999,998
-
4,000,000
Common stock issued pursuant to consulting agreements
3,040
-
543,520
-
543,520
Vested restricted stock granted to consultants
19,722
2
2,875,558
-
2,875,560
Vested restricted stock granted to directors
167,250
17
24,278,741
-
24,278,758
Vested restricted stock granted to employees
300
-
75,584
-
75,584
Offering costs
-
-
( 1,598,196 )
-
( 1,598,196 )
Net loss
-
-
-
( 32,430,903 )
( 32,430,903 )
Balance at March 31, 2025
1,229,200
$ 123
$ 46,666,708
$ ( 42,188,063 )
$ 4,478,768
Common stock issued pursuant to equity purchase agreement
23,101
2
1,149,415
-
1,149,417
Issuance of commitment shares under equity purchase agreement
3,040
-
594,320
-
594,320
Common stock issued in partial settlement of seller’s note
6,667
1
1,499,999
-
1,500,000
Vested restricted stock granted to employees
889
-
354,563
-
354,563
Offering costs
-
-
( 499,349 )
-
( 499,349 )
Net loss
-
-
( 6,672,464 )
( 6,672,464 )
Balance at June 30, 2025
1,262,896
$ 126
$ 49,765,656
$ ( 48,860,527 )
$ 905,255
Balance at December 31, 2025
2,026,150
$ 203
$ 98,583,686
$ ( 111,031,690 )
$ ( 12,447,801 )
Common stock and warrants issued in settlement of accrued compensation
200,000
20
2,589,560
-
2,589,580
Common stock issued in settlement of vendor obligation
129,320
13
1,356,607
-
1,356,620
Common stock issued as settlement and legal fees
8,000
1
51,999
-
52,000
Common stock issued pursuant to consulting agreement
24,490
2
514,283
-
514,285
Issuance of placement agent warrants in connection with convertible notes
-
-
416,965
-
416,965
Vested restricted stock granted to employees
-
-
169,853
-
169,853
Vested restricted stock granted to consultants
-
-
28,646
-
28,646
Net loss
-
-
-
( 7,742,597 )
( 7,742,597 )
Balance at March 31, 2026
2,387,960
$ 239
$ 103,711,599
$ ( 118,774,287 )
$ ( 15,062,449 )
Balance
2,387,960
$ 239
$ 103,711,599
$ ( 118,774,287 )
$ ( 15,062,449 )
Common stock issued in pursuant to exercise of warrants
200,000
20
11,011
-
11,031
Common stock issued pursuant to consulting agreement
14,085
1
149,717
-
149,718
Common stock issued in settlement of vendor obligation
100,000
10
644,990
-
645,000
Common stock issued pursuant to contract termination fees
125,465
13
766,379
-
766,392
Vested restricted stock granted to employees
8,929
-
1,104,129
-
1,104,129
Issuance of placement agent warrants in connection with convertible notes
-
-
2,685,666
-
2,685,666
Issuance of PIPE warrants in connection with convertible notes
-
-
10,047,930
-
10,047,930
Equity issuance costs
( 1,488,423 )
( 1,488,423 )
Effect of reverse stock split
45
-
-
-
-
Net loss
-
-
-
( 18,363,225 )
( 18,363,225 )
Balance at June 30, 2026
2,836,484
$ 283
$ 117,632,998
$ ( 137,137,512 )
$ ( 19,504,231 )
Balance
2,836,484
$ 283
$ 117,632,998
$ ( 137,137,512 )
$ ( 19,504,231 )
See
the accompanying notes to the unaudited condensed consolidated financial statements
5
DATAMEDS
AI, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
2026
2025
Six Months Ended
June 30,
2026
2025
Cash flows from operating activities:
Net loss
$ ( 26,105,822 )
$ ( 39,103,367 )
Adjustments to reconcile net loss to net cash used in operating activities:
Allowances for credit losses
213,787
200,454
Loss on extinguishment on vendor obligation
60,120
-
Loss on extinguishment of debt
8,881,694
-
Loss on contract termination fee
766,394
-
Amortization of debt discount
2,343,252
33,411
Stock-based compensation
2,562,514
28,708,643
Reserve for inventory obsolescence
72,967
-
Depreciation
55,497
79,538
Amortization
657,924
1,526,129
Changes in operating assets and liabilities:
Accounts receivable, net
( 250,904 )
362,911
Inventories, net
56,336
487,465
Prepaid and other current assets
( 410,010 )
( 65,001 )
Other assets
-
332
Accounts payable
2,432,030
3,141,897
Accrued expenses and other liabilities
2,640,868
1,145,749
Operating lease liabilities, net
( 32,906 )
( 5,720 )
Due from / to related parties, net
( 251,068 )
61,112
Net cash used in operating activities
( 6,307,328 )
( 3,426,447 )
Cash flows from investing activities:
Investments in capitalized software
( 447,230 )
( 405,059 )
Net cash used in investing activities
( 447,230 )
( 405,059 )
Cash flows from financing activities:
Proceeds from exercise of warrants
1,000
-
Proceeds from promissory note
-
615,000
Repayment of promissory note
( 36,751 )
-
Repayment of seller promissory note
-
( 137,141 )
Proceeds from term loan
-
703,366
Proceeds from revolving line of credit
-
17,146,000
Repayment of revolving line of credit
( 1,643,923 )
( 18,697,494 )
Proceeds from convertible notes
14,200,000
-
Proceeds from merchant cash advance
-
234,157
Repayment of merchant cash advance
( 89,909 )
-
Repayment of term loan
( 2,104,557 )
-
Proceeds from common stock issued pursuant to equity purchase agreement
-
567,722
Proceeds from common stock issued pursuant to public offering
-
4,000,000
Equity issuance costs
( 1,157,500 )
( 1,208,498 )
Net cash provided by financing activities
9,168,360
3,223,112
Net change in cash and cash equivalents
2,413,802
( 608,394 )
Cash and cash equivalents at beginning of period
42,571
1,028,336
Cash and cash equivalents at end of period
$ 2,456,373
$ 419,942
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$ -
$ -
Cash paid for interest
$ 516,505
$ 1,477,713
Supplemental disclosure of non-cash investing and financing activities:
Issuance of common stock and warrants in settlement of accrued compensation
$ 2,599,611
$ -
Issuance of common stock in settlement of vendor and debt obligation
$ 2,001,620
$ -
Fair value of PIPE and placement agent warrants
$ 12,733,596
$ -
Convertible notes issued in lieu of cash for placement agent fee
$ 133,985
$ -
Subscription receivable
$ -
$ 581,695
Issuance of commitment shares under equity purchase agreement
$ -
$ 594,320
Common stock issued in partial settlement of seller’s note
$ -
$ 1,500,000
See
the accompanying notes to the unaudited condensed consolidated financial statements
6
DATAMEDS
AI, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
DataMeds
AI, Inc. (formerly known as Wellgistics Health, Inc.) (the “Company,” “we,” “us,” or “our”)
is a Delaware corporation headquartered in Tampa, Florida. The Company was initially organized as Ayan Sponsors LLC on September 6, 2022,
and subsequently incorporated as Danam Health, Inc. on November 15, 2022. On October 4, 2024, the Company changed its corporate name
to Wellgistics Health, Inc. by filing a duly authorized Certificate of Amendment to its Certificate of Incorporation. On July 20, 2026,
the Company filed a further Certificate of Amendment to its Amended and Restated Certificate of Incorporation to change its corporate
name to DataMeds AI, Inc., effective July 22, 2026. See Note 15 — Subsequent Events for additional information.
The
Company operates as a holding company with Wood Sage LLC (“Wood Sage”) as a directly held intermediate holding company subsidiary,
Wellgistics Tech & Hub, LLC and Wellgistics Pharmacy, LLC as indirect operating subsidiaries, and Wellgistics, LLC as a direct operating
subsidiary.
In
June 2024, the Company closed on the acquisition of Wood Sage (the “Wood Sage Acquisition”), acquiring two operating subsidiaries:
Wellgistics Tech & Hub, LLC (f/k/a Alliance Pharma Solutions LLC d/b/a DelivMeds), a pharmaceutical technology hub, and Wellgistics
Pharmacy, LLC (f/k/a Community Specialty Pharmacy, LLC), a retail community specialty pharmacy. On August 30, 2024, the Company closed
on the acquisition of Wellgistics, LLC (the “Wellgistics Acquisition”), a wholesale pharmaceutical distributor serving a
network of independent pharmacies.
Healthstar Technologies, LLC
On April 13, 2026, the Company entered into a Collaboration
Agreement with Kare Rx Hub, LLC (“Kare Hub”) and Kare Pharmtech, LLC (“Kare Pharmtech”), providing for the formation
of Healthstar Technologies, LLC (“Healthstar”), a limited liability company in which the Company holds a 51% membership interest
and Kare Hub holds a 49% membership interest. Healthstar was formed under the laws of the State of Florida on June 18, 2026, with the
Company’s President serving as its sole authorized manager.
The Company evaluated its interest in Healthstar under
ASC 810, Consolidation , and concluded that the Company holds a controlling financial interest in Healthstar through its 51% membership
interest and sole management authority. Accordingly, Healthstar is consolidated in the Company’s condensed consolidated financial statements.
As of June 30, 2026, Healthstar had not
commenced operations, and Kare Hub had not transferred any assets to Healthstar pursuant to the Collaboration Agreement. Accordingly,
Healthstar had no assets, liabilities, revenues, or expenses as of and for the three and six months ended June 30, 2026, and its formation
and consolidation had no material impact on the Company’s condensed consolidated financial statements. There were no material transactions
between the Company and Healthstar during the period from Healthstar’s formation on June 18, 2026 through June 30, 2026.
Summary
of Significant Accounting Policies
A
description of the Company’s significant accounting policies and other financial information is included in the Company’s
audited consolidated financial statements filed on March 20, 2026, with the SEC in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2025 (the “ Form 10-K ”). These policies have been applied consistently in these unaudited
condensed consolidated interim financial statements.
Unaudited
Interim Financial Information
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form
10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for
complete financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring
items) which are considered necessary for a fair presentation of the condensed consolidated financial statements of the Company as of
June 30, 2026 and for the three and six months then ended.
The
accompanying unaudited interim financial statements should be read in conjunction with the Company’s audited financial statements
and the notes thereto for the year ended December 31, 2025 included in the Form 10-K filed with the SEC on March 20, 2026.
7
Basis
of Presentation and Principles of Consolidation
The
Company’s fiscal year ends on December 31.
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S.GAAP”) in all material respects and have been consistently applied in preparing
the accompanying unaudited condensed consolidated financial statements.
The
condensed consolidated financial statements include the consolidated financial statements of Wood Sage since the acquisition on June
16, 2024 and financial statements of Wellgistics, LLC since the acquisition on August 30, 2024. All inter-company balances and transactions
are eliminated on consolidation.
Use
of Estimates
The
preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date
of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Descriptions of significant
accounting policies are included in the notes to the consolidated financial statements in our Annual Report on Form 10-K for the year
ended December 31, 2025. Management evaluates these estimates and assumptions on an ongoing basis using historical experience and other
factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. Actual results could
differ from those estimates.
Comprehensive
Loss
Comprehensive
loss includes net loss as well as other changes in stockholders’ equity that result from transactions and economic events other
than those with stockholders. For the three and six months ended June 30, 2026 and 2025, there was no difference between net loss and
comprehensive loss.
Segment
Reporting
In
accordance with Accounting Standards Codification (“ASC”) 280, Segment Reporting (“ASC 280”), we identify our
operating segments according to how our business activities are managed and evaluated. ASC 280 establishes standards for companies to
report financial statement information about operating segments, products, services, geographic areas, and major customers. Operating
segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated
by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess
performance.
The
CODM has been identified as the Chief Executive Officer, who reviews the operating results for the Company as a whole to make decisions
about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one
operating and reportable segment.
The key measures of segment profit or loss reviewed
by our CODM are consolidated gross margin, operating income, and net income. These metrics are reviewed and monitored by the CODM to manage
and forecast cash. The CODM also reviews operating costs monitor compliance with the Company’s contractual obligations and budgeted spending.
See
Note 13 for further details.
Concentration
of Credit Risks, Major Customers and Vendors
Financial
instruments that potentially subject the Company to credit risk consist principally of cash and cash equivalents and receivables. The
Company places its cash and cash equivalents with financial institutions. Deposits are insured to Federal Deposit Insurance Corp limits.
8
For
the three and six months ended June 30, 2026, no single customer accounted for more than 10 % of the Company’s total revenues. For
the six months ended June 30, 2025, one customer accounted for approximately 15 % of total revenues.
As
of June 30, 2026, two customers accounted for approximately 22.37 % and 11.26 %, respectively, of gross accounts receivable. As of June
30, 2025, one customers accounted for approximately 23.68 %, of gross accounts receivable.
The
Company’s revenues and accounts receivable are subject to concentration risk due to its reliance on a limited number of significant
customers. The loss of any one of these customers, or a material reduction in their purchase volumes, could have a material adverse effect
on the Company’s business, financial condition, and results of operations. Management continues to actively pursue opportunities
to broaden and diversify the Company’s customer base in order to reduce its exposure to this concentration risk.
Fair
Value of Financial Instruments
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction
between market participants at the measurement date. A hierarchy has been established for inputs used in measuring fair value that maximizes
the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.
Observable inputs are inputs that market participants would use in pricing the asset or liability and are developed based on market data
obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions of what
market participants would use in pricing the asset or liability based on the best information available in the circumstances. The financial
and nonfinancial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.
The hierarchy is presented down into three levels based on the reliability of the inputs.
Level
1
Quoted
prices are available in active markets for identical assets or liabilities.
Level
2
Observable
inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets
or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially
the full term of the assets or liabilities.
Level
3
Unobservable
pricing inputs that are generally less observable from objective sources, such as discounted cash flow models or valuations.
The
carrying amounts of cash, accounts receivable, deposits, accounts payable, accrued liabilities, notes payable and short-term debt approximate
their fair value because of the short-term nature of these instruments. The carrying amount of long-term debt approximates fair value
because the debt is based on current rates at which the Company could borrow funds with similar maturities.
Accounts
Receivable and Allowance for Credit Losses
Accounts
receivable are recorded at the net invoiced amount, net of allowance for credit losses, and do not bear interest. Expected credit losses
include losses expected based on known credit issues with specific customers as well as a general expected credit loss allowance based
on relevant information, including historical loss rates, current conditions, and reasonable economic forecasts that affect collectability.
The Company reserves for any accounts receivable balances that are determined to be uncollectible in the allowance for credit losses.
Account balances are charged off against the allowance when the Company believes that it is probable that the receivable will not be
recovered. Actual write-offs may be in excess of the Company’s estimated allowance.
The
Company uses a loss rate method to estimate its allowance for credit losses. The determination of the current expected credit loss rate
begins with our review of historical loss experience as a percentage of accounts receivable. To determine the current allowance for credit
losses, we combine the historical and expected credit loss rates and apply them to our period end accounts receivable.
9
The
Company provides for a 95 % - 100 % loss rate of the accounts receivable which are due over the period of 90 days. For the three
months ended June 30, 2026 and 2025, the Company recognized a provision for credit losses of $ 120,080 and $ 124,300 , respectively.
For the six months ended June 30, 2026 and 2025, the Company recognized a provision for credit losses of $ 213,787 and $ 200,454 ,
respectively, within general and administrative expenses.
Inventories,
Net
Inventories
are stated at the lower of cost and net realizable value. Cost is determined on a first in first out (“FIFO”) basis. Cost
of inventory is determined as the sum of the applicable expenditures and charges directly or indirectly incurred in bringing an article
to its existing condition and location. On a quarterly basis, we evaluate inventory for net realizable value using estimates based on
historical experience, current or projected pricing trends, specific categories of inventory, age and expiration dates of on-hand inventory
and manufacturer return policies. If actual conditions are less favorable than our assumptions, additional inventory write-downs may
be required, and no reserve is maintained as obsolete or expired inventories are written off and are presented in cost of net revenues
in the accompanying consolidated statements of operations and comprehensive loss. We believe that the inventory valuation provides a
reasonable approximation of the current value of inventory.
Capitalized
Software
The
Company complies with the guidance of ASC 350-40, “ Intangibles—Goodwill and Other—Internal Use Software ”,
in accounting for our internally developed system projects that it utilizes to provide our services to customers. These system projects
generally relate to software of the Company that is not intended for sale or otherwise marketed. Internal and external costs incurred
during the preliminary project stage are expensed as they are incurred. Once a project has reached the development stage, the Company
capitalizes direct internal and external costs until the software is substantially complete and ready for our intended use. Costs for
upgrades and enhancements are capitalized, whereas costs incurred for maintenance are expensed as incurred. These capitalized software
costs are amortized on a project-by-project basis over the expected economic life of the underlying software on a straight-line basis,
which is generally three to five years. Amortization commences when the software is available for our intended use.
As
of June 30, 2026 and December 31, 2025, the Company capitalized $ 2,946,773 and $ 2,499,553 , respectively, in software development pertaining
to the Delivmeds platform via its DelivMeds subsidiary.
The
platform has not yet been placed in service and accordingly, amortization has not commenced.
Property,
Plant and Equipment, Net
Property,
plant and equipment, net (“PP&E”) is stated at cost less accumulated depreciation and amortization and any accumulated
impairment losses. Depreciation and amortization are computed using the straight-line method over the assets’ estimated useful
lives. The estimated useful lives of PP&E are as follows:
Equipment
– 5 – 10 years
Furniture
and Fixtures – 7 years
Software
– 3 – 5 years
Leasehold
improvements – Shorter of the estimate useful life or remaining lease term
Major
renewals and improvements are capitalized. Replacements, maintenance, and repairs, which do not significantly improve or extend the useful
life of the assets, are expensed when incurred.
Upon
the sale or retirement of assets, costs and the related accumulated depreciation and amortization are removed from the accounts and any
gain or loss is included in the results of operations.
10
The
Company evaluates its long-lived assets or asset groups for indicators of possible impairment by determining whether there were any triggering
events that could impact the Company’s assets. If events or changes in circumstances indicate the carrying amount of an asset or
asset group may not be recoverable the Company performs a comparison of the carrying amount to future net undiscounted cash flows expected
to be generated by such asset or asset group. Should an impairment exist, the impairment loss is measured based on the excess carrying
value of the asset over the asset’s fair value generally determined by estimates of future discounted cash flows.
The
Company has no t identified any such impairment losses for the three and six months ended June 30, 2026 and 2025.
Goodwill
Goodwill represents the excess of the cost over
the fair market value of net assets acquired in business combinations. In accordance with Intangibles – Goodwill and Other (Topic
350), goodwill is not amortized but is tested for impairment at least annually, or more frequently if indicators of potential impairment
exist. Goodwill is tested for impairment at the reporting unit level. As the Company operates as a single operating and reportable segment,
as described in Note 13, and no components below the segment level are separately reviewed by segment management, the Company has determined
that it has a single reporting unit, coextensive with the Company as a whole, and all goodwill is tested for impairment on a consolidated
basis.
The
Company has the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting
unit is less than its carrying value. Qualitative factors assessed for each of the applicable reporting units include, but are not limited
to, changes in macroeconomic conditions, industry and market considerations, cost factors, discount rates, competitive environments,
and financial performance of the reporting units. If the qualitative assessment indicates that it is more likely than not that the carrying
value of a reporting unit exceeds its estimated fair value, a quantitative test is required.
Alternatively,
the Company may proceed directly to the quantitative test. Under the quantitative test, the estimated fair value of each reporting unit
is compared to its carrying value, including goodwill. If the carrying value of the reporting unit, including goodwill, exceeds its fair
value, an impairment charge equal to the excess is recognized, up to the maximum amount of goodwill allocated to that reporting unit.
No
goodwill impairment was identified during the three and six months ended June 30, 2026 and 2025.
Impairment
of Long-Lived Assets
The
Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be
recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by
determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total
of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess
of the carrying amount over the fair value of the assets.
The
Company evaluates its intangible assets with finite lives for impairment whenever events or changes in circumstances indicate that the
carrying value of the asset may not be recoverable. In accordance with ASC 350, “Intangibles—Goodwill and Other,” intangible
assets with finite lives, such as trademarks and customer relationships, are amortized over their estimated useful lives. The Company
compares the carrying value of the intangible asset to its fair value, which is determined based on projected future cash flows. If the
carrying value of the asset exceeds its fair value, an impairment loss is recognized, and the asset is written down to its fair value.
As described in Note 6, the Company’s distribution business experienced a significant decline in revenue during the
six months ended June 30, 2026. Management evaluated this decline and believes the Company has sufficient plans in place, including the
financing transactions and strategic initiatives described in Note 2, to address its underlying causes. Based on this evaluation, no impairment
of long-lived assets was identified during the three and six months ended June 30, 2026 or 2025.
11
Leases
The
Company accounts for its leases under ASC 842, Leases . Under this guidance, arrangements meeting the definition of a lease are
classified as operating or financing leases, and are recorded on the consolidated balance sheet as both a right of use asset and lease
liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s
incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset
is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset
result in straight-line rent expense over the lease term. For finance leases, interest on the lease liability and the amortization of
the right of use asset results in front-loaded expense over the lease term. Variable lease expenses are recorded when incurred.
In
calculating the right of use asset and lease liability, the Company has elected not to combine lease and non-lease components. The non-lease
components are accounted for separately and recognized as expenses when incurred. The Company excludes short-term leases having initial
terms of 12 months or less from the new guidance as an accounting policy election, and recognizes rent expense on a straight-line basis
over the lease term.
Revenue
Recognition
The
Company recognizes revenue from contracts with customers under ASC 606, Revenue from Contracts with Customers (“ASC 606”).
To
determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the
following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii)
determine the transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize
revenue when (or as) the entity satisfies a performance obligation. The Company only applies the five-step model to contracts when it
is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the
customer. At contract inception, once the contract was determined to be within the scope of ASC 606, the Company assessed the goods or
services promised within each contract and determined those that were performance obligations, and assessed whether each promised good
or service was distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective
performance obligation when (or as) the performance obligation is satisfied.
A
performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in
ASC 606. The Company recognizes revenue at the point of sale. The majority of orders are placed via the Company’s website. Customers
generally pay by credit card at the time they place their order. The Company does have larger customers to whom they have extended terms
for payment. Generally, payments from these customers are due within 30 days of their order being shipped. However, a few customers have
been given terms extending out to 45 days.
Distribution
Wellgistics,
LLC provides distribution and third party logistics services to both pharmaceutical manufacturers and independent retail pharmacies.
The Company recognizes revenue when goods are delivered to the customer. The gross product revenues are subject to a variety of deductions,
which generally are estimated and recorded in the same period that the revenues are recognized. Such variable consideration represents
chargebacks, rebates, sales allowances and sales returns. These deductions represent estimates of the related obligations and, as such,
knowledge and judgment are considered when estimating the impact of these revenue deductions on gross sales for a reporting period. All
revenue for the Company is recognized at the point-in-time when delivered to customer based on contractual obligations. Any amount collected
from customers for goods not yet delivered is recorded as a contract liability.
12
Pharmacy
The
Company is in the retail pharmacy business. and fills prescriptions for drugs written by a doctor and recognizes revenue at the time
the patient confirms delivery of the prescription. Customer returns are not material. The following are the steps taken to recognize
revenue.
Step
One: Identify the contract with the customer — The prescription is written by a doctor for a customer and delivered to the Company.
The prescription identifies the performance obligations in the contract. The Company fills the prescription and delivers to the Customer
the prescription, fulfilling the contract. The collection is probable because there is confirmation that the customer has insurance for
the reimbursement to the Company prior to filling of the prescription.
Step
Two: Identify the performance obligations in the contract — Each prescription is distinct to the Customer.
Step
Three: Determine the transaction price — The consideration is not variable. The transaction price is determined to be the price
of the prescription at the time of delivery which considers the expected reimbursements from third party payors (e.g., pharmacy benefit
managers, insurance companies and government agencies).
Step
Four: Allocate the transaction price — The price of the prescription invoiced represents the expected amount of reimbursement from
third party payors. There is no difference between contract price and “stand-alone selling price”.
Step
Five: Recognize revenue when or as the entity satisfies a performance obligation — Revenue is recognized upon the delivery of the
prescription.
Disaggregation
of Revenue
The
following is a summary of the disaggregation of revenue for the three and six months ended June 30, 2026 and 2025:
SCHEDULE OF DISAGGREGATION OF REVENUE
2026
2025
2026
2025
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Product revenue - distribution services
$ 66,765
$ 7,548,600
$ 292,430
$ 18,216,887
Pharmacy retail sales
1,590,367
77,756
2,724,783
192,432
Third party logistics services
122,728
164,509
322,210
244,989
Net revenues
$ 1,779,860
$ 7,790,865
$ 3,339,423
$ 18,654,308
All
revenue for the three and six months ended June 30, 2026, and 2025, were within the United States.
Contract
Assets and Liabilities
Contract
assets would include costs and services incurred on contracts with open performance obligations. These amounts would be included in contract
assets on the consolidated balance sheets. Contract liabilities include payment received for incomplete performance obligations and are
included in Unearned revenue on the unaudited condensed consolidated balance sheets
At
June 30, 2026, and December 31, 2025, the Company had contract liabilities of $ 26,000 and $ 488,229 , respectively, included in accrued expenses
and other current liabilities.
13
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation. The Company
measures all stock-based awards granted to employees, directors and non-employee consultants based on the fair value on the date of the
grant and recognizes compensation expense for those awards over the requisite service period, which is generally the vesting period of
the respective award. For awards with service-based vesting conditions, the Company records the expense for using the straight-line method.
For awards with performance-based vesting conditions, the Company records the expense if and when the Company concludes that it is probable
that the performance condition will be achieved.
The
Company classifies stock-based compensation expenses in its statement of operations in the same manner in which the award recipient’s
costs are classified. See Note 9 for further details.
Net
Loss per Share
Basic
net loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Diluted
net loss per share reflects the weighted-average number of common shares outstanding adjusted for the effect of potentially dilutive
securities. For periods in which a net loss is reported, all potentially dilutive securities are excluded from the computation of diluted
net loss per share as their inclusion would be anti-dilutive. Accordingly, basic and diluted net loss per share are the same for the
six months ended June 30, 2026 and 2025.
The
following potentially dilutive securities were excluded from the computation of diluted net loss per share for the six months ended June
30, 2026 and 2025:
SCHEDULE OF POTENTIALLY DILUTIVE ITEMS OUTSTANDING
2026
2025
June 30,
2026
2025
Unvested restricted common stock
10,714
201,401
Unissued director share awards
9,200
-
Warrants
9,442,355
-
Convertible notes
20,323,732
-
Total potentially dilutive shares
29,786,001
201,401
Income
Taxes
The
Company accounts for income taxes in accordance with ASC 740, Income Taxes , under which deferred tax assets and liabilities are
recognized for the future tax consequences of temporary differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases, using enacted tax rates in effect for the year in which the differences are expected
to reverse. A valuation allowance is established when it is more likely than not that some portion or all of a deferred tax asset will
not be realized. As of June 30, 2026, the Company has recorded a full valuation allowance against its net deferred tax assets, as management
has concluded that it is more likely than not that such assets will not be realized.
For
interim periods, the Company determines its income tax provision by applying an estimated annual effective tax rate to year-to-date pre-tax
income (loss), with the effect of discrete items recognized in the period in which they occur. As a result of the full valuation allowance
recorded against its net deferred tax assets, the Company did not record a provision for income taxes for the three and six months ended
June 30, 2026 and 2025. The Company recognizes the effect of a tax position only if it is more likely than not to be sustained upon examination
by the relevant taxing authority, based on the technical merits of the position, and measures the tax benefit as the largest amount that
is more than 50% likely of being realized upon ultimate settlement.
Recent
Accounting Pronouncements
ASU
2025-05 — Measurement of Credit Losses for Accounts Receivable and Contract Assets
In
July 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-05,
Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets .
The ASU provides a practical expedient permitting entities to assume that conditions at the balance sheet date remain unchanged over
the life of current accounts receivable and current contract assets when estimating expected credit losses. The Company does not expect
ASU 2025-05 to have a material impact on its consolidated financial statements.
14
ASU
2024-03 — Disaggregation of Income Statement Expenses
In
November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation
Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses . The ASU requires public business entities to disclose,
in the notes to financial statements, specified information about certain costs and expenses included in expense line items presented
on the face of the income statement. The guidance is effective for annual reporting periods beginning after December 15, 2026, and interim
periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of ASU 2024-03
on its condensed consolidated financial statements and related disclosures.
ASU
2025-06 — Targeted Improvements to the Accounting for Internal-Use Software
In
September 2025, the FASB issued ASU 2025-06, Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40):
Targeted Improvements to the Accounting for Internal-Use Software . The ASU requires entities to begin capitalizing software development
costs when management has authorized and committed to funding the software project and it is probable that the project will be completed
and the software will be used to perform its intended function (the “probable-to-complete recognition threshold”). The amendments
are effective for annual reporting periods beginning after December 15, 2027, with early adoption permitted. Entities may apply the amendments
using a prospective, modified retrospective, or retrospective transition approach. The Company is currently evaluating the impact of
ASU 2025-06 and will assess the impact upon adoption.
ASU
2025-11 — Interim Reporting: Narrow-Scope Improvements
In
December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements . The ASU requires entities
to disclose events occurring since the end of the last annual reporting period that have a material impact on the entity. The guidance
is effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual reporting periods,
with early adoption permitted. The amendments may be applied either prospectively or retrospectively. The Company expects ASU 2025-11
to impact its disclosures only and does not expect it to affect its results of operations, financial condition, or cash flows.
Note
2. LIQUIDITY AND GOING CONCERN
For
the three and six months ended June 30, 2026, the Company had a net loss of $ 18,363,225 and $ 26,105,822 , respectively, and had an accumulated
deficit of $ 137,137,512 as of June 30, 2026. As of June 30, 2026, the Company had cash and cash equivalents of $ 2,456,373 and net cash
used in operating activities of $ 6,307,328 for the six months then ended. In addition, the Company had a stockholders’ deficit
of $ 19,504,231 as of June 30, 2026. These factors raise substantial doubt about the Company’s ability to continue as a going concern
within twelve months from the date these unaudited condensed consolidated financial statements are issued.
On
December 10, 2025, the Company received a notice from The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Company
was not in compliance with Nasdaq Listing Rule 5550(a)(2), which requires a minimum bid price of $ 1.00 per share. On June 9, 2026, Nasdaq notified the Company that it had regained compliance with this requirement following
the reverse stock split described below, and the matter was closed.
On April 13, 2026,
the Company received a further notice from Nasdaq indicating that the Company was not in compliance with Nasdaq Listing Rule 5550(b)(1),
which requires a minimum stockholders’ equity of $2.5 million. The Company was afforded 45 calendar days from the date of the notice, or until May 28, 2026, to submit a plan to regain compliance. The Company timely submitted such a plan. On June 9, 2026, Nasdaq granted the Company an extension until October
12, 2026 to evidence compliance with the stockholders’ equity requirement, either by furnishing a public report following completion of a transaction or event that satisfies the requirement,
or by furnishing a public report including a pro forma balance sheet evidencing compliance. If the Company
does not evidence compliance by the time it files its Annual Report on Form 10-K for the year ending December 31, 2026, the Company’s
common stock may be subject to delisting from the Nasdaq Capital Market.
Management
Plans
Management
is actively pursuing multiple initiatives to address the Company’s liquidity position and going concern uncertainty:
On
January 20, 2026, the Company issued secured convertible promissory notes to a group of investors in an aggregate principal amount of
$ 8,125,000 , reflecting a 20 % original issue discount on net proceeds of $ 6,500,000 . At closing, $ 2,070,000 of the proceeds was applied
directly to repay in full the Company’s outstanding obligations to Agile Capital Funding LLC. As described below, these notes were
subsequently extinguished and replaced in May 2026.
On
April 1, 2026, the Company issued an additional convertible promissory note in the principal amount of $ 1,500,000 , reflecting a 20 % original
issue discount on net proceeds of $ 1,200,000 . This note was also subsequently extinguished and replaced in May 2026, as described below.
On
May 20, 2026, the Company filed a Certificate of Amendment to effect a reverse stock split
of its common stock at a ratio of 1-for-50 , which had been approved by stockholders on April 2, 2026 at a ratio to be determined by the
Board of Directors within a range of 1-for-25 to 1-for-200 . The reverse stock split became effective on May 26, 2026.
15
On
May 20, 2026, the Company entered into a Letter of Intent (the “Term Sheet”) with EOS Technology Holdings, Inc., Scilex Holding
Company, Datavault AI, Inc., HealthBridge Advisors, LLC, and Fortitude Advisors, LLC with respect to a proposed transaction, as further
described in Note 10. In connection with the proposed transaction, the Term Sheet contemplates a concurrent minimum investment of $ 2,000,000
from investors associated with the Company’s placement agent, the filing of an at-the-market offering facility, and additional
financing support for the Company. The proposed transaction remains subject to negotiation and execution of definitive agreements, stockholder
and other approvals, and other customary closing conditions, and there can be no assurance that any of the contemplated financing will
be obtained.
On
May 27, 2026, the Company entered into a new Note Purchase Agreement with substantially the same group of investors that held the notes
issued in January and April 2026, together with certain additional investors. Pursuant to this agreement, the previously outstanding
notes were extinguished and replaced with new convertible promissory notes in an aggregate principal amount comprised of $ 9,625,000
rolled over from the previously outstanding notes and $ 6,500,000
of new money from investors, before giving effect to the original
issue discount. Additionally, $ 133,985
of the placement agent’s fee payable to Dawson James
Securities, Inc. in connection with this financing was settled through the issuance of a note in lieu of cash, bringing the aggregate
principal amount of notes issued to $ 20,323,732 .
In connection with this refinancing, the Company recognized a loss on extinguishment of debt of $ 8,378,189
for the three and six months ended June 30, 2026.
Wellgistics, LLC Distribution Business
Product revenue from distribution services declined significantly during the six months ended June 30, 2026 as compared
to the corresponding period in 2025, primarily due to liquidity constraints that limited the Company’s ability to procure and fulfill
product orders, as described under “Results of Operations” in Item 2 of this Quarterly Report. Management has evaluated this
decline and believes the Company has sufficient plans in place, including the financing transactions and strategic initiatives described
above, to address its underlying causes. Based on this evaluation, management concluded that the carrying value of the goodwill and other
intangible assets attributable to the distribution business was not impaired as of June 30, 2026.
The
accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern and
do not include any adjustments that might result from the outcome of this uncertainty. In accordance with FASB ASU 2014-15, Disclosures
of Uncertainties about an Entity’s Ability to Continue as a Going Concern , management has concluded that the conditions described
above raise substantial doubt about the Company’s ability to continue as a going concern for the twelve months following the date
these financial statements are issued.
Note
3. ACCOUNTS RECEIVABLE, NET
Accounts
receivable, net consist of the following:
SCHEDULE OF ACCOUNTS RECEIVABLE, NET
June 30,
December 31,
2026
2025
Billed – Third party
$ 2,218,473
$ 1,984,424
Total Accounts receivable
2,218,473
1,984,424
Less: Allowance for credit losses
( 1,044,137 )
( 847,205 )
Total accounts receivable, net
$ 1,174,336
$ 1,137,219
Note
4. INVENTORIES, NET
Inventory
consists of the following:
SCHEDULE OF INVENTORY
June 30,
December 31,
2026
2025
First Defense Nasal Screen Corp (“FDNS”)
$ 5,988,257
$ 5,988,257
Finished goods
2,016,649
2,072,985
Total inventory, at cost
8,004,906
8,061,242
Less: reserve for obsolescence
( 6,494,783 )
( 6,421,816 )
Inventories, net
$ 1,510,123
$ 1,639,426
The
FDNS inventory consists of products purchased by Wellgistics, LLC from First Defense Nasal Screen Corp (“FDNS”). Following
a legal dispute with the supplier, the Company was awarded $ 4.6 million, which has not been recognized due to uncertainty of receipt.
Pursuant to the United States Bankruptcy Court order dated March 15, 2023, the Company was awarded full possession of the FDNS inventory
and receives a monthly plan payment of $ 3,014 , which is recognized in other income in the unaudited condensed consolidated statements
of operations.
The
FDNS inventory has experienced minimal sales activity and management has determined there is no active market for the product. Based
on this assessment, the carrying value was deemed not recoverable, and a reserve for obsolescence of $ 5,988,257 was fully recorded during
the year ended December 31, 2025 and remained unchanged as of June 30, 2026.
During
the three and six months ended June 30, 2026, the Company recorded a reserve for obsolescence of $ 55,000 and $ 72,967 , respectively related
to finished goods inventory, included in cost of net revenues in the unaudited condensed consolidated statements of operations.
16
Note
5. PROPERTY, PLANT AND EQUIPMENT, NET
Property,
plant and equipment consist of the following:
SCHEDULE
OF PROPERTY, PLANT AND EQUIPMENT, NET
June 30,
December 31,
2026
2025
Leasehold Improvements
$ 766,467
$ 766,467
Equipment
589,208
589,208
Furniture & Fixtures
152,161
152,161
Property, plant and equipment, gross
1,507,836
1,507,836
Less: Accumulated Depreciation
( 1,333,957 )
( 1,278,460 )
Property, plant and equipment, net
$ 173,879
$ 229,376
Depreciation
expense was $ 27,635 and $ 39,731 for the three months ended June 30, 2026 and 2025, respectively, and $ 55,497 and $ 79,538 for the six
months ended June 30, 2026 and 2025, respectively.
Note
6. INTANGIBLE ASSETS
Intangible
assets consist of the following:
SCHEDULE OF INTANGIBLE ASSETS
June 30,
December 31,
2026
2025
Software development costs - Delivmeds
$ 2,946,773
$ 2,499,543
Accumulated impairment
( 649,185 )
( 649,185 )
Capitalized software
$ 2,297,588
$ 1,850,358
Customer relationships - Woodsage acquisition
393,853
393,853
Customer relationships - Wellgistics acquisition
11,256,067
11,256,067
Trademark - Wellgistics acquisition
10,143,137
10,143,137
License rights
2,500,000
2,500,000
Intangible assets, gross
24,293,057
24,293,057
Accumulated amortization
( 4,757,231 )
( 4,099,307 )
Accumulated impairment
( 9,879,075 )
( 9,879,075 )
Other intangible assets, net
$ 9,656,751
$ 10,314,675
Capitalized
Software
Software
development costs relate to the Wellgistics Tech & Hub, LLC platform. As of June 30, 2026 and December 31, 2025, the Company had
gross capitalized software development costs of $ 2,946,773 and $ 2,499,543 , respectively. Accumulated impairment of $ 649,185 , recorded
during the year ended December 31, 2025, remained unchanged as of June 30, 2026, resulting in a net carrying value of $ 2,297,588 and
$ 1,850,358 as of June 30, 2026 and December 31, 2025, respectively. The platform has not yet been placed in service and accordingly,
amortization has not commenced as of June 30, 2026.
Customer
Relationships and Trademark
Intangible
assets of $ 393,853 represent customer relationships identified and measured at fair value pursuant to the Wood Sage business combination
completed in June 2024. Amortization expense related to these intangible assets was $ 12,308 and $ 24,616 for the three months ended June
30, 2026, and 2025, respectively, and $ 12,308 and $ 24,616 for the six months ended June 30, 2026 and 2025, respectively.
Intangible
assets of $ 11,256,067 and $ 10,143,137 represent customer relationships and trademarks, respectively, identified and measured at fair
value in connection with the Wellgistics, LLC business combination completed in August 2024, amortized over their estimated useful lives.
During the year ended December 31, 2025, the Company recognized impairment charges of $ 5,314,027 related to Wellgistics customer relationships
and $ 4,565,048 related to the Wellgistics trademark, for a total intangible asset impairment charge of $ 9,879,075 , recorded within goodwill
and intangible asset impairment in the consolidated statements of operations. No impairment charges were recognized during the three
and six months ended June 30, 2026. The Company’s distribution business experienced a significant decline in
revenue during the six months ended June 30, 2026, as described in Note 2. Management evaluated this decline and believes the Company
has sufficient plans in place, including the financing transactions and strategic initiatives described in Note 2, to address its underlying
causes. Based on this evaluation, no impairment was identified as of June 30, 2026.
Amortization
expense related to Wellgistics customer relationships was $ 183,932 and $ 469,003 for the three months ended June 30, 2026 and 2025, respectively
and $ 367,865 and $ 938,006 for the six months ended June 30, 2026 and 2025, respectively.
Amortization
expense related to the Wellgistics trademark was $ 132,722 and $ 281,754 for the three months ended June 30, 2026 and 2025, respectively
and $ 265,444 and $ 563,508 for the six months ended June 30, 2026 and 2025 respectively.
Total
amortization expense related to other intangible assets was $ 328,962 and $ 763,064 for the three months ended June 30, 2026 and 2025,
respectively and $ 657,924 and $ 1,526,129 for the six months ended June 30, 2026 and 2025, respectively.
The
following table represents the future amortization of intangible assets:
SCHEDULE OF FUTURE AMORTIZATION OF INTANGIBLES ASSETS
June 30,
2026 (remaining 6 months)
$ 836,495
2027
1,672,991
2028
1,672,991
2029
1,672,991
2030
1,423,045
Thereafter
2,378,238
Intangible assets
9,656,751
17
Note
7. ACCRUED EXPENSES AND OTHER LIABILITIES
Accrued
expenses and other liabilities consist of the following:
SCHEDULE
OF ACCRUED
EXPENSES AND OTHER LIABILITIES
June 30,
December 31,
2026
2025
Accrued personnel costs
$ 5,016,766
$ 4,588,421
Accrued professional fees
156,454
114,429
Accrued expenses
152,137
199,053
Credit card obligation
166,291
183,943
Unearned revenue
26,000
488,229
Accrued interest
1,486,101
833,647
Accrued expenses and
other liabilities
$ 7,003,749
$ 6,407,722
Note
8. DEBT
Outstanding
debt consists of the following:
SCHEDULE
OF OUTSTANDING
DEBT
June 30,
December 31,
2026
2025
Merchant cash advance
$ 1,654,225
$ 1,744,134
Loan payable
-
1,601,052
Note payable - owners of Wellgistics
5,000,000
5,000,000
Note payable - third party, net of debt discount
450,000
898,411
Revolving line of credit
-
1,643,923
Convertible notes
12,101,803
-
Current portion of debt obligations
19,206,028
10,887,520
Third party investor
$ 100,000
$ 100,000
Note payable - owners of Wellgistics
12,500,000
12,500,000
Long-term debt
12,600,000
12,600,000
Total debt
$ 31,806,028
$ 23,487,520
As
of June 30, 2026 and December 31, 2025, unamortized debt discount was $ 8,818,103 and $ 1,568,776 , respectively.
Merchant
Cash Advance
On
October 20, 2025, the Company entered into a merchant cash advance agreement with Cedar Advance LLC (the “October 2025 MCA”).
Under the October 2025 MCA, the stated purchase price was $ 2,898,000 , of which $ 1,198,800 was applied directly to satisfy the outstanding
balance under the Company’s prior merchant cash advance arrangement, and $ 701,200 was remitted to the Company for working capital
purposes. The total repayment obligation under the October 2025 MCA resulted in a principal balance of $ 1,900,000 , repayable in fixed
weekly installments of $ 56,800 over an estimated 51 -week term.
The
Company accounts for the merchant cash advance as a debt obligation. The difference between the total repayment obligation and the net
proceeds received has been recorded as a debt discount and is amortized to interest expense over the term of the arrangement using the
effective interest method.
The Company and Cedar Advance LLC are currently
in mutual discussions to amend the weekly repayment amount under the October 2025 MCA. During the three months ended June 30, 2026, the
Company made reduced weekly payments of $ 10,000 , compared to the contractual weekly installment of $ 56,800 . As of June 30, 2026, the Company
had not received a notice of default under the October 2025 MCA.
For
the three and six months ended June 30, 2026, the Company made total repayments of $ 115,000 and $ 296,800 , respectively, under the merchant
cash advance arrangement. For the three months ended June 30, 2026, interest expense of $ 115,000 was recognized from amortization of
the related debt discount. For the six months ended June 30, 2026, $ 89,909 of the total repayments represented a reduction of the carrying
value of the arrangement. For the three and six months June 30, 2026, $ 115,372 and $ 206,891 , respectively, represented amortization of
the related debt discount, recorded as interest expense in the condensed consolidated statements of operations.
As
of June 30, 2026, the gross contractual repayment obligation under the merchant cash advance was $ 2,250,400 . The related unamortized
debt discount was $ 596,175 , resulting in a net carrying amount of $ 1,654,225 , classified as a current liability in the condensed consolidated
balance sheet. As of December 31, 2025, the gross contractual repayment obligation was $ 2,547,200 . The related unamortized debt discount
was $ 803,066 , resulting in a net carrying amount of $ 1,744,134 , classified as a current liability in the condensed consolidated balance
sheet.
18
Loan
Payable
On
October 29, 2025, the Company entered into a financing arrangement with Agile Capital Funding LLC (“Agile”) pursuant to which
it received net proceeds of $ 533,889 . Total contractual repayments under the arrangement were $ 2,880,000 , with fixed weekly payments
of $ 75,789 over an estimated 38 -week term. A portion of the proceeds was applied directly to satisfy the outstanding balance of the prior
Agile obligation. The Company accounts for the arrangement as a debt obligation. The difference between the total contractual repayment
amount and the net proceeds received was recorded as a debt discount and is amortized to interest expense over the term of the arrangement
using the effective interest method.
During
the three months ended March 31, 2026, the Company made a scheduled weekly payment of $ 75,789 ,
of which $ 41,232
represented interest expense from amortization of the related
debt discount and $ 34,557
represented a reduction of principal. Subsequent to that payment,
the Company repaid the remaining outstanding balance under the Agile arrangement prior to its scheduled maturity for total cash payments
of $ 2,070,000 .
The Company accounted for the settlement as an extinguishment of debt in accordance with ASC 470-50, Debt — Modifications and
Extinguishments . In connection with the extinguishment, the Company derecognized the remaining gross contractual repayment obligation
and the related unamortized debt discount, resulting in a loss on extinguishment of debt of $ 503,505 ,
representing the excess of the cash paid over the net carrying amount of the obligation immediately prior to settlement.
The
Company recognized interest expense related to the Agile arrangement of $ 0 and $ 41,232 , and a loss on extinguishment of debt of $ 0 and
$ 503,505 , for the three and six months ended June 30, 2026, respectively.
As
of June 30, 2026, there were no amounts outstanding under the Agile arrangement. As of December 31, 2025, the net carrying amount of
the Agile obligation was $ 1,601,056 , net of unamortized debt discount of $ 765,710 , and was classified as a current liability in the condensed
consolidated balance sheets.
Note
payable – sellers of Wellgistics, LLC
On
July 24, 2025, the Company and the owners of Wellgistics LLC executed the Eighth Amendment to the Membership Interest Purchase Agreement
(“MIPA”), pursuant to which the principal amount of the seller promissory note was increased from $ 15.0 million to $ 17.5
million. Under the amended note, $ 5,000,000 of principal is payable on each of the first and second anniversaries, and $ 7,500,000 of
principal is payable on the third anniversary, of the effective date of the promissory note. The note bears simple interest at a rate
equal to the Prime Rate as published by The Wall Street Journal on January 1 of the applicable year.
For
the three months ended June 30, 2026 and 2025, the Company recognized interest expense of $ 370,856 and $ 327,182 , respectively, related
to the seller promissory note. For the six months ended June 30, 2026 and 2025, the Company recognized interest expense of $ 737,637 and
$ 645,932 , respectively, related to the seller promissory note.
As
of June 30, 2026 and December 31, 2025, accrued interest on the note totaled $ 1,389,692 and $ 652,055 , respectively, and is included in
accrued expenses and other current liabilities in the accompanying condensed consolidated balance sheets. As of June 30, 2026 and December
31, 2025, $ 5,000,000 of the promissory note was classified as a current liability, representing the principal payment due within twelve
months, and the remaining $ 12,500,000 was classified as non-current, in the condensed consolidated balance sheets.
Note
Payable – Third party
On
January 2, 2025, the Company entered into an unsecured promissory note agreement with Arvoda Consulting LLC for a principal amount of
$ 448,411 , bearing interest at a rate of 10 % per annum, with both principal and accrued interest due in full on May 15, 2025. In the event
of default, interest accrues at a default rate of 12 % per annum. In connection with this note, the Company received net proceeds of $ 415,000 ,
with the remaining $ 33,411 recognized as a debt discount, which was fully amortized as of December 31, 2025. During the six months ended
June 30, 2026, the Company settled the outstanding principal and accrued interest under the Arvoda note through a combination of share
issuances to Silverback Capital Corporation pursuant to a court-approved settlement agreement under Section 3(a)(10) of the Securities
Act of 1933, and a direct cash payment by the Company. For the three months ended June 30, 2026 and 2025, the Company recognized $ 0 and
$ 11,210 , respectively, as interest expense, and $ 0 and $ 11,304 , respectively, as amortization of debt discount, related to the Arvoda
note. For the six months ended June 30, 2026 and 2025, the Company recognized $ 399 and $ 22,021 , respectively, as interest expense, and
$ 0 and $ 33,411 , respectively, as amortization of debt discount, related to the Arvoda note. As of June 30, 2026, the note payable to
Arvoda Consulting LLC had been fully satisfied, and there were no amounts outstanding. As of December 31, 2025, accrued interest payable
on this note was $ 44,442 , and the outstanding principal of $ 448,411 was classified as a current liability in the condensed consolidated
balance sheets.
19
On
February 2, 2025, the Company entered into two separate unsecured promissory note agreement, each for a principal amount of $ 100,000 ,
bearing interest at a rate of 10 % per annum, with both principal and accrued interest originally due in full on August 15, 2025. In the
event of default, interest accrues at a default rate of 12 % per annum. Under the terms of the promissory note, an event of default occurs
only if the maker fails to pay any amount due within five (5) days after receipt of written notice from the payee. As of June 30, 2026,
the Company had not received any such written notice and, accordingly, no event of default had occurred. For the three months ended June
30, 2026 and 2025, the Company recognized aggregate interest expense of $ 5,000 and $ 5,000 , respectively, related to this note. For the
six months ended June 30, 2026 and 2025, the Company recognized aggregate interest expense of $ 10,000 and $ 8,123 , respectively. As of
June 30, 2026 and December 31, 2025, aggregate accrued interest payable on this note was $ 28,124 and $ 18,124 , respectively, and the aggregate
outstanding principal of $ 200,000 is classified as a current liability in the condensed consolidated balance sheets.
On
April 8, 2025, the Company issued a promissory note to Strategic EP, LLC in the principal amount of $ 250,000 , bearing interest at a rate
of 10 % per annum. Under the terms of the agreement, the outstanding principal and accrued interest are payable on the earlier of (i)
April 8, 2026, or (ii) within five business days following the Company’s receipt of aggregate gross proceeds of at least $ 10 million
from one or more equity or debt financings. On February 27, 2026, the Company received a demand letter from Strategic EP, LLC indicating
that the Company was in default under the terms of the promissory note. Upon the occurrence of a default, interest accrues at a default
rate of 18 % per annum. For the three months ended June 30, 2026 and 2025, the Company recognized interest expense of $ 11,250 and $ 0 ,
respectively, related to this note, accrued at the default rate of 18 % per annum. For the six months ended June 30, 2026 and 2025, the
Company recognized interest expense of $ 22,500 and $ 0 , respectively, related to this note, accrued at the default rate of 18 % per annum.
As of June 30, 2026 and December 31, 2025, accrued interest payable on this note was $ 44,622 and $ 22,122 , respectively, and the outstanding
principal of $ 250,000 is classified as a current liability in the condensed consolidated balance sheets.
In
September 2023, the Company entered into a promissory note agreement with a third party investor for a principal amount of $ 100,000 ,
bearing interest at a rate of 8 % per annum. Under the terms of the note, the lender is entitled to receive 35,000 shares of the Company’s
common stock upon the consummation of a SPAC transaction or merger. As of June 30, 2026, this condition had not been met and accordingly
no shares have been issued. For the three months ended June 30, 2026 and 2025, the Company recognized interest expense of $ 2,000 and
$ 2,000 , respectively, related to this note. For the six months ended June 30, 2026 and 2025, the Company recognized interest expense
of $ 4,000 and $ 4,000 , respectively, related to this note. As of June 30, 2026 and December 31, 2025, accrued interest payable on this
note was $ 23,666 and $ 19,666 , respectively, and the outstanding principal of $ 100,000 is classified as a non-current liability in the
condensed consolidated balance sheets.
Revolving
line of credit – Wellgistics
In
November 2024, Wellgistics, LLC (“Wellgistics”), a wholly owned subsidiary of the Company, entered into a credit agreement
with Marco Capital, Inc. (“MCI”) for a revolving line of credit with a maximum borrowing capacity of $ 10,000,000 . The line
of credit bears interest at a rate equal to Term SOFR plus 11.5% per annum, calculated and prorated daily on the outstanding balance,
representing an aggregate rate of approximately 16.84% per annum as of December 31, 2025 . The line of credit was collateralized by the
accounts receivable and inventory balances of Wellgistics.
On
May 1, 2026, Wellgistics entered into an Acknowledgment of Indebtedness, Forbearance and Repayment Agreement (the “Forbearance
Agreement”) with MCI, pursuant to which Wellgistics acknowledged approximately $ 1.77 million of outstanding obligations owed to
MCI under the credit agreement. The Company and certain members of management also entered into the Forbearance Agreement to reaffirm
certain guaranty obligations. Under the Forbearance Agreement, MCI agreed to temporarily forbear from exercising certain rights and remedies
under the existing loan documents through June 15, 2026, and Wellgistics agreed to make bi-weekly payments of $ 50,000 beginning May 5,
2026, with outstanding obligations continuing to accrue interest at Term SOFR plus 11.5 % per annum. The Forbearance Agreement also provided
that a portion of net proceeds from certain future financing transactions by the Company or its affiliates during the forbearance period
could be required to be applied toward repayment of the outstanding obligations, subject to specified thresholds.
For
the three months ended June 30, 2026 and 2025, the Company recognized interest expense of $ 199,075 and $ 332,439 , respectively, related
to the line of credit. For the six months ended June 30, 2026 and 2025, the Company recognized interest expense of $ 267,302 and $ 614,199 ,
respectively, related to the line of credit.
On
May 29, 2026, the Company repaid the outstanding balance under the line of credit in full, for a total payment of $ 1,666,132 , in advance
of the forbearance period end date. As of June 30, 2026, there were no amounts outstanding under the line of credit. As of December 31,
2025, the outstanding balance under the line of credit was $ 1,643,923 , and was classified as a current liability in the condensed consolidated
balance sheets.
20
Convertible
notes payable
On
January 16, 2026, the Company entered into a Note Purchase Agreement with certain investors pursuant to which the Company issued and
sold secured convertible promissory notes (the “Notes”) in an aggregate principal amount of $ 8,125,000 for aggregate gross
proceeds of $ 6,500,000 , reflecting a 20 % original issue discount. On April 1, 2026, the Company issued an additional convertible promissory
note in the principal amount of $ 1,250,000 for gross proceeds of $ 1,000,000 , reflecting a 20 % original issue discount. On May 20, 2026,
the Company issued a further convertible promissory note in the principal amount of $ 250,000 for gross proceeds of $ 200,000 , reflecting
a 20 % original issue discount (together, the “Original Notes”). The Original Notes bore interest at 0 % per annum, except
upon an event of default, and were convertible into shares of the Company’s common stock at the election of the holder.
In
connection with the January 2026 Original Note, the Company paid placement agent fees of $ 422,500 and legal fees of $ 75,000 in cash,
and issued warrants to purchase an aggregate of 21,953 shares of common stock, at an exercise price of $ 20.50 per share, to the placement
agent and its designees. The fair value of these warrants, $ 416,965 , determined using the Black-Scholes option-pricing model, was recorded
as a debt issuance cost. The Company accounted for the original issue discount, together with debt issuance costs, as a reduction of
the carrying amount of the Original Notes, which is accreted to interest expense over the term of each note using the effective interest
method in accordance with ASC 835-30, Interest — Imputation of Interest .
May
27, 2026 Refinancing
On
May 27, 2026, the Company entered into a new Note Purchase Agreement with substantially the same group of investors that held the Original
Notes, together with certain additional investors (the “New Notes”). Pursuant to this agreement, the Original Notes, with
an aggregate face amount of $ 9,625,000 and a net carrying value of $ 8,501,187 immediately prior to the refinancing, were extinguished,
and the Company issued New Notes in an aggregate principal amount of $ 20,323,731 , comprised of $ 9,625,000 attributable to the rollover
of the Original Notes (grossed up to $ 12,031,250 in face value under the New Notes at a 20 % original issue discount), $ 8,125,000 attributable
to new money of $ 6,500,000 , reflecting a 20 % original issue discount, and $ 167,481 attributable to a note issued in lieu of cash for
a portion of the placement agent’s fee.
In
connection with the extinguishment, the Company calculated the reacquisition price of the Original Notes as the sum of the fair value
of the New Notes issued in respect of the rollover $ 9,625,000 and the fair value of warrants issued to the holders of the Original Notes
in connection with the refinancing $ 7,254,377 , for a total reacquisition price of $ 16,879,377 . The Company recognized a loss on extinguishment
of debt of $ 8,378,189 , representing the excess of the reacquisition price over the $ 8,501,187 net carrying amount of the Original Notes
immediately prior to the refinancing.
The
New Notes mature on May 27, 2027 , and bear interest at 0 % per annum, except upon an event of default. The New Notes are convertible,
at the election of the holder, into shares of the Company’s common stock and are secured by substantially all of the assets of
the Company and its wholly-owned subsidiaries.
In
connection with the May 27, 2026 financing, the Company issued warrants to purchase an aggregate of 7,914,758 shares of common stock
to participating investors (“PIPE Warrants”) and warrants to purchase an aggregate of 1,418,444 shares of common stock to
the placement agent and its designees (“PA Warrants”). The Company allocated the fair value of the PIPE Warrants between
the rollover and new-money tranches on a pro rata basis based on relative principal amounts. The fair value of the PIPE Warrants allocated
to the rollover tranche, $ 7,254,377 , was included in the reacquisition price described above. The fair value of the PIPE Warrants allocated
to the new-money tranche, together with the standalone fair value of the New Notes attributable to new money, was allocated between the
New Notes and additional paid-in capital using the relative fair value method, resulting in $ 3,706,446 allocated to the New Notes and
$ 2,793,554 allocated to additional paid-in capital as a debt discount. The fair value of the PA Warrants, $ 2,685,666 , was recorded as
a debt issuance cost. Cash legal fees of $ 660,000 and the fair value of the PA Warrants were allocated between debt issuance cost and
equity issuance cost based on the relative fair value of the debt and equity components of the financing, resulting in $ 1,991,227 allocated
to debt issuance cost (a reduction of the carrying amount of the New Notes) and $ 1,488,424 allocated to equity issuance cost (a reduction
of additional paid-in capital).
The
Company accounts for the resulting discount and debt issuance costs as a reduction of the carrying amount of the New Notes, which is
accreted to interest expense over the term of the New Notes using the effective interest method in accordance with ASC 835-30.
For
the three months ended June 30, 2026, the Company recognized interest expense related to the Original Notes and New Notes of $ 1,472,095 ,
substantially all of which represented non-cash accretion of debt discount and debt issuance costs. For the six months ended June 30,
2026, the Company recognized interest expense related to the Original Notes and New Notes of $ 2,343,252 . There was no comparable amount
for the three or six months ended June 30, 2025.
As
of June 30, 2026, the gross principal amount of the New Notes was $ 20,323,731 , and the unamortized debt discount and debt issuance costs
were $ 8,221,928 , resulting in a net carrying amount of $ 12,101,803 , classified as a current liability in the condensed consolidated balance
sheets. As of December 31, 2025, no amounts were outstanding under the Original Notes or the New Notes.
The
following table is a summary of annual principal payments of the Company’s outstanding debt:
SCHEDULE OF ANNUAL PRINCIPAL PAYMENTS
June 30,
2026 (Six months ending December 31, 2026)
$ 7,700,400
2027
25,423,731
2028
7,500,000
Principal gross
40,624,131
Less : Unamortized debt discount
( 8,818,103 )
Principal Payment
$ 31,806,028
21
Note
9. STOCKHOLDERS’ EQUITY
Reverse
Stock Split
On
May 26, 2026, the Company effected a 1-for-50 reverse stock split for its common stock (the “Reverse Stock Split”), as described
in Note 2. All shares and per share amounts in these condensed consolidated financial statements and notes thereto have been retroactively
restated for all periods presented to reflect Reverse Stock Split.
2026
Transactions
Consulting
Agreement
On
January 13, 2026, the Company issued 24,490 shares of its common stock to Hudson Global Ventures, LLC as consideration for consulting
services rendered to the Company. The fair value of the shares, determined based on the closing market price of $ 21 per share on the
date of issuance, was $ 514,285 , which was recognized as consulting expense within general and administrative expenses in the condensed
consolidated statements of operations for the three and six months ended June 30, 2026.
On
March 4, 2026, the Company entered into a Marketing Services Agreement with Outside The Box Capital Inc. (“OTB”), pursuant
to which OTB agreed to provide marketing and distribution services to the Company for an initial term from March 5, 2026 through September
5, 2026. On May 20, 2026, the Company issued 14,085 shares of common stock to OTB in satisfaction of this obligation. The fair value
of the shares, based on the closing market price of $ 10.63 per share on the date of issuance, was $ 149,718 . The Company is recognizing
the fair value of the shares as expense within sales and marketing expenses in the condensed consolidated statements of operations over
the remaining term of the agreement. For the three and six months ended June 30, 2026, the Company recognized $ 93,990 of expense related
to this agreement, with the remaining unamortized balance of $ 55,728 recorded as a prepaid and other current assets in the condensed
consolidated balance sheets as of June 30, 2026.
Settlement
Agreement
On
January 28, 2026, the Company entered into a Settlement Agreement and Stipulation with Silverback Capital Corporation (“Silverback”),
which was approved by the Circuit Court of the Twelfth Judicial Circuit in and for Desoto County, Florida on February 4, 2026, pursuant
to Section 3(a)(10) of the Securities Act of 1933. Under the terms of the settlement, the Company agreed to issue shares of its common
stock to Silverback, the proceeds from the resale of which were applied to satisfy certain outstanding obligations of the Company, including
vendor payables and notes payable.
Pursuant
to the settlement, the Company issued shares to Silverback in three tranches. On February 12, 2026, the Company issued 46,800 shares
at an agreed settlement price of $ 12.50 per share, for a total settlement value of $ 585,000 . The fair value of the shares on the date
of issuance, based on the closing market price of $ 14 per share, was $ 655,200 . On March 9, 2026, the Company issued an additional 82,520
shares at an agreed settlement price of $ 12.50 per share, for a total settlement value of $ 1,031,500 . The fair value of the shares on
the date of issuance, based on the closing market price of $ 8.50 per share, was $ 701,420 . The aggregate carrying amount of the obligations
settled through these two tranches exceeded the aggregate fair value of the shares issued, resulting in a net gain on debt extinguishment
of $ 259,880 , which is included in other income in the condensed consolidated statements of operations for the three months ended March
31, 2026.
On
March 23, 2026, the Company issued an aggregate of 8,000 shares of its common stock to Silverback in two components — 2,000 shares
as consideration for settlement fees and 6,000 shares as consideration for legal fees incurred in connection with the settlement arrangement.
The fair value of the shares was determined based on the closing market price of $ 6.50 per share on the date of issuance, resulting in
settlement fees of $ 13,000 recognized within other expenses and legal fees of $ 39,000 recognized within general and administrative expenses
in the condensed consolidated statements of operations for the three months ended March 31, 2026.
On
April 3, 2026, the Company delivered a termination letter to Silverback purporting to terminate the Settlement Agreement. In connection
with the purported termination, the Company issued an aggregate of 125,465 shares of common stock to Silverback during the three months
ended June 30, 2026 — 40,000 shares on April 8, 2026 and 85,465 shares on April 10, 2026 — with an aggregate fair value of
$ 766,392 , based on closing market prices of $ 6.34 and $ 6.00 per share, respectively, on the applicable dates of issuance. The aggregate
fair value of these shares was recognized as a loss on contract termination fee within the condensed consolidated statements of operations
for the three and six months ended June 30, 2026.
On
May 18, 2026, the Company and Silverback entered into an Agreement Rescinding Termination and Reinstating Settlement Agreement, pursuant
to which the parties rescinded the April 3, 2026 termination letter and reinstated the Settlement Agreement in its entirety, effective
as of that date. Following reinstatement, on May 20, 2026, the Company issued 100,000 shares of common stock to Silverback at an agreed
settlement price of $ 3.25 per share, in satisfaction of $ 325,000 of outstanding creditor claims under the Settlement Agreement. The fair
value of the shares issued, based on the closing market price of $ 6.45 per share, was $ 645,000 , which exceeded the carrying amount of
the obligations settled, resulting in a loss on extinguishment of vendor obligation $ 320,000 , which is included in other expense in the
condensed consolidated statements of operations for the three and six months ended June 30, 2026.
Accrued
Compensation Settlement
On
March 18, 2026, the Board of Directors approved the settlement of accrued compensation obligations owed to our Chairman of the Board
and our President and Interim Chief Executive Officer through the issuance of equity securities. Pursuant to the settlement, the Company
issued 100,000
shares of common stock to each individual, for an aggregate
of 200,000
shares, together with 5 five-year
warrants to purchase 100,000
shares of common stock issued to each individual, for an aggregate
of 200,000
warrants, originally exercisable at $ 0.50
per share. The shares were issued on March 31, 2026 pursuant
to Section 4(a)(2) of the Securities Act of 1933.
The
fair value of the shares on the date of issuance, based on the closing market price of $ 6.50 per share, was $ 1,300,000 in aggregate.
The fair value of the warrants on the date of issuance was $ 1,289,580 in aggregate, determined using the Black-Scholes option pricing
model with the following assumptions: stock price of $ 6.50 , exercise price of $ 0.50 , expected term of 5 years, annualized volatility
of 186.0 %, risk-free interest rate of 3.87 %, and no expected dividends.
The
aggregate fair value of the equity consideration issued of $ 2,589,580 was applied to settle accrued payroll expenses and accrued bonus
of $ 2,000,000 . The excess of the fair value of equity issued over the carrying amount of the obligations settled of $ 589,580 was recognized
as stock-based compensation expense within general and administrative expenses in the condensed consolidated statements of operations
for the three months ended March 31, 2026. The transaction was entirely non-cash.
22
During
the three months ended June 30, 2026, the exercise price of the warrants was reduced from $ 0.50 to $ 0.005 per share. The Company accounted
for the change as a modification in accordance with ASC 718-20, and recognized the incremental fair value of $ 10,031 , determined using
the Black-Scholes option pricing model with the same assumptions as the original grant other than the revised exercise price, as stock-based
compensation expense within general and administrative expenses in the condensed consolidated statements of operations for the three
and six months ended June 30, 2026. Subsequent to the modification, each individual exercised their warrants in full, and the Company
issued an aggregate of 200,000 shares of common stock for total cash proceeds of $ 1,000 .
2023
Equity Incentive Plan
The
Company adopted the 2023 Equity Incentive Plan (the “Plan”), which provides the issuance of up to 870,121 shares of the Company’s
common stock (the “Initial Limit”). Beginning on January 1, 2025, and on each January 1 thereafter, the number of shares
reserved for issuance under the Plan will automatically increase by an amount equal to three percent (3%) of the number of shares of
the Company’s common stock outstanding on the immediately preceding December 31, or such lesser amount as may be determined by
the Plan’s administrator (the “Annual Increase”). Shares issued under the Plan may be newly issued shares or reacquired
shares.
The
Plan permits the grant of various types of stock-based awards, including incentive stock options, non-qualified stock options, stock
appreciation rights, restricted stock awards, restricted stock units, and other stock-based awards. The number of shares available for
issuance as incentive stock options may not exceed the Initial Limit, as adjusted for any Annual Increases, subject to adjustment as
provided under the terms of the Plan.
Shares
subject to awards that expire, are canceled, or otherwise terminate without having been exercised or settled in full will again become
available for future grant under the Plan. However, shares repurchased by the Company on the open market will not be added back to the
share reserve. Awards that may be settled solely in cash do not count against the share reserve.
The
Plan also includes a limitation on annual compensation to non-employee directors. The aggregate value of all equity awards granted to
any non-employee director under the Plan, together with any cash compensation paid for service as a non-employee director, may not exceed
(i) $ 1,000,000 in the first calendar year of service and (ii) $ 750,000 in any subsequent calendar year. The fair value of such awards
is determined based on grant date fair value in accordance with ASC Topic 718, excluding the impact of estimated forfeitures related
to service-based vesting conditions.
Restricted
Common Stock
A
summary of restricted common stock activity for the six months ended June 30, 2026 is as follows:
SCHEDULE OF RESTRICTED COMMON STOCKS
Restricted
Common Stock
Weighted Average Fair Value
Unvested shares as of December 31, 2025
19,643
$ 131.50
Granted
-
-
Vested
( 8,929 )
115
Forfeited and cancelled
-
-
Unvested shares as of June 30, 2026
10,714
$ 145.00
For
the three and six months ended June 30, 2026, the Company recognized stock-based compensation expense of $ 1,096,794 and $ 1,291,878 , respectively,
related to restricted common stock awards, included within general and administrative expenses in the condensed consolidated statements
of operations.
For
the three and six months ended June 30, 2025, the Company recognized $ 935,222 and $ 28,708,643 , respectively, in stock-based compensation
expense in accordance with ASC 718, Compensation — Stock Compensation , based on the grant-date fair value of restricted
stock awards. Stock-based compensation expense for the three and six months ended June 30, 2025 included within sales and marketing expenses
was $ 65,217 and $ 400,000 , respectively, and stock-based compensation expense included within general and administrative expenses was
$ 870,005 and $ 28,308,643 , respectively. The six months ended June 30, 2025 included $ 27,154,489 attributable to the immediate vesting
of 187,272 shares granted on March 14, 2025.
As
of June 30, 2026, total unrecognized compensation expense related to unvested restricted stock awards was $ 1,299,049 , which is expected
to be recognized over a weighted-average remaining period of 2.32 years.
Unissued
Director Equity Awards
Pursuant
to the Company’s non-employee director compensation policy, upon appointment to the Board of Directors, each non-employee director
is entitled to a grant of 4,000
shares of restricted common stock, vesting in equal installments
over a 3 three-year
period. These awards are accounted for as restricted stock units under ASC 718; the underlying shares are issued upon vesting rather
than at grant, and accordingly are not reflected in the table above.
23
On
February 4, 2026, the Company granted 4,000
shares under this policy to a newly appointed independent director,
vesting in equal annual installments over a 3 three-year
period. The grant date fair value of the award was $ 68,000 ,
determined based on the closing market price of $ 17.00
per share on the date of grant. In addition, the director an
annual equity award of 1,200
shares of common stock under the Plan, issuable in arrears
following the end of each calendar year. As of June 30, 2026, no shares had been issued in connection with this annual equity award.
On
March 19, 2026, the Company granted 4,000
shares under this policy to a second newly appointed independent
director, vesting in equal annual installments over a 4 four-year
period pursuant to the terms of that director’s engagement letter. The grant date fair value of the award was $ 23,960 ,
determined based on the closing market price of $ 5.99
per share on the date of grant.
For
the three and six months ended June 30, 2026, the Company recognized stock-based compensation expense of $ 7,335 and $ 10,748 , respectively,
related to the unissued director equity awards described above, included within general and administrative expenses in the condensed
consolidated statements of operations.
As
of June 30, 2026, total unrecognized compensation expense related to unissued director equity awards was $ 81,212 , which is expected to
be recognized over a weighted-average remaining period of 3.16 years.
Warrants
A
summary of warrant activity for the six months ended June 30, 2026 is as follows:
SCHEDULE OF WARRANT ACTIVITY
Warrants
Weighted Average
Exercise Price
Outstanding, December 31, 2025
87,200
$ 36.00
Issued
9,555,155
6.90
Exercised
( 200,000 )
0.005
Expired and cancelled
-
-
Unvested shares as of June 30, 2026
9,442,355
$ 7.31
On
January 20, 2026, the Company issued 21,953 warrants to the placement agent and its designees in connection with the convertible note
offering at an exercise price of $ 0.41 per share, expiring January 20, 2031 . The fair value of these warrants, determined using the Black-Scholes
option pricing model, was $ 416,965 in aggregate, based on a stock price of $ 19.50 per share, exercise price of $ 20.50 , expected term
of 5.00 years, expected volatility of 196.9 %, risk-free interest rate of 3.86 %, and no expected dividends.
On
March 18, 2026, the Company issued an aggregate of 200,000 warrants to our Chairman of the Board and our President and Interim Chief
Executive Officer in connection with the settlement of accrued compensation obligations, exercisable at $ 0.50 per share and expiring
March 18, 2031 . The fair value of the warrants, determined using the Black-Scholes option pricing model, was $ 1,289,580 in aggregate,
$ 6.45 per warrant, based on a stock price of $ 6.50 per share, exercise price of $ 0.50 , expected term of 5.00 years, expected volatility
of 186.0 %, risk-free interest rate of 3.87 %, and no expected dividends.
During
the three months ended June 30, 2026, the exercise price of these warrants was reduced to $ 0.005 per share. The Company accounted for
the change as a modification in accordance with ASC 718-20, and recognized incremental fair value of $ 10,031 as stock-based compensation
expense within general and administrative expenses in the condensed consolidated statements of operations. Subsequent to the modification,
each holder exercised their warrants in full, and the Company issued an aggregate of 200,000 shares of common stock for total cash proceeds
of $ 1,000 .
On
May 27, 2026, in connection with the Note Purchase Agreement described in Note 8, the Company issued warrants to purchase an aggregate
of 7,914,758 shares of common stock to participating investors, exercisable at $ 7.50 per share, and warrants to purchase an aggregate
of 1,418,444 shares of common stock to the placement agent and its designees, exercisable at $ 4.275 per share, in each case expiring
five years from the date of issuance.
The
following table presents the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of warrants
issued during the three months ended June 30, 2026:
SCHEDULE
OF FAIR VALUE OF WARRANTS
PIPE Warrants
PA Warrants
Stock price
$ 3.16
$ 3.16
Exercise price
7.50
4.275
Risk-free interest rate
4.20 %
4.20 %
Expected term (in years)
5.00
5.00
Expected volatility
78.0 %
78.0 %
Expected dividend yield
0 %
0 %
24
Note
10. PROPOSED TRANSACTION
On
May 20, 2026, the Company entered into a Fully Binding Term Sheet, dated May 18, 2026, with EOS Technology Holdings, Inc. (“EOS”),
Scilex Holding Company (“Scilex”), Datavault AI Inc. (“Datavault”), HealthBridge Advisors, LLC (“HBA”),
and Fortitude Advisors, LLC (“Fortitude”). On July 29, 2026, the Company entered into an Amended and Restated Letter of Intent
(the “LOI”) with EOS, Scilex, Datavault, and HBA, which superseded and replaced the Term Sheet in its entirety. Fortitude
is not a party to the LOI, although the proposed transaction contemplates certain rights and obligations relating to Fortitude, as described
below.
Pursuant
to the LOI, and subject to the negotiation and execution of definitive agreements, the Company would acquire or exclusively license certain
intellectual property assets from EOS and Scilex, expand its existing license arrangement with Datavault to include Datavault AI Health,
and acquire a controlling interest in Tollo Health, LLC through an exchange of membership interests with HBA, the controlling member
of Tollo Health, LLC. Consideration under the LOI consists solely of shares of the Company’s common stock (“Acquisition Stock”).
No preferred stock, convertible securities, or contingent conversion features would be issued as consideration.
Upon
issuance of the Acquisition Stock, EOS, Scilex, Datavault, and HBA are expected to own, in the aggregate, approximately 84.6% of the
Company’s common stock, consisting of 19.9% for each of EOS, Scilex, and Datavault, and 24.9% for HBA. Fortitude is expected to
own approximately 5.0%, and the Company’s existing public stockholders are expected to hold the remaining approximately 10.4%.
These percentages represent target post-closing ownership on a fully diluted basis and are subject to adjustment for a liability reduction
framework, financing transactions, conversion or settlement of convertible debt, transaction expenses, and other adjustments to be set
forth in the definitive agreements.
The
LOI contemplates that the Company will use one or more liability reduction or financing transactions to address outstanding Company liabilities
prior to closing. The LOI further contemplates that the definitive agreements will include a registration rights agreement covering the
resale of the Acquisition Stock, post-closing transfer restrictions, including a six-month lock-up period for certain holders, and certain
management and board changes, including the appointment of two new management team members and four board designees following closing.
Completion
of the proposed transaction is subject to a number of conditions, including completion of due diligence, negotiation and execution of
definitive agreements, receipt of a fairness opinion, approval by the Company’s board of directors, applicable stockholder approvals,
availability of financing, and satisfaction of Nasdaq requirements, including approval of an initial listing application if the transaction
is treated as a change of control under Nasdaq Listing Rule 5110(a). Under the exclusivity provisions of the LOI, the parties have agreed
to negotiate exclusively with one another through September 30, 2026, subject to a 30-day due diligence period during which the Company
may terminate the LOI under specified circumstances.
As
of June 30, 2026, the Company had not entered into definitive agreements with respect to the proposed transaction. No Acquisition Stock
had been issued, and no assets, liabilities, or other financial statement effects had been recorded in connection with the Term Sheet
or the LOI. There can be no assurance that definitive agreements will be entered into, that the required approvals or financing will
be obtained, or that the proposed transaction will be consummated on the terms described above, or at all.
25
Note
11. LEASE OBLIGATIONS
Rent
is classified by function on the consolidated statements of operations as general and administrative.
The
Company determines whether an arrangement is or contains a lease at inception by evaluating potential lease agreements including services
and operating agreements to determine whether an identified asset exists that the Company controls over the term of the arrangement.
Lease commencement is determined to be when the lessor provides access to, and the right to control, the identified asset.
The
rental payments for the Company’s leases are typically structured as either fixed or variable payments. Fixed rent payments include
stated minimum rent and stated minimum rent with stated increases. The Company considers lease payments that cannot be predicted with
reasonable certainty upon lease commencement to be variable lease payments, which are recorded as incurred each period and are excluded
from the calculation of lease liabilities.
In
May 2024, the Company entered into a lease agreement for office space in Tampa, Florida. As a result, the Company recognized a right-of-use
asset and corresponding lease liability, calculated using a discount rate of 8.36 %. The lease includes a monthly base rent of $ 18,792
and expired in June 2027. The lease required a security deposit by Wellgistics Health of $ 35,855 and Wellgistics, LLC of $ 31,871 .
On
June 9, 2023, Intergra Pharma Solutions entered into First amendment to the Vector Collective lease, which is sublease to Wellgistics
Pharmacy. The lease includes a monthly base rent of $ 4,714.41 from and after November 16, 2023 and expires on November 15, 2026 . A right-of-use
asset and corresponding lease liability recognized calculated using a discount rate of 8.36 %.
In
January 2022, Wellgistics LLC entered into lease agreement for warehousing facility located in Lefrois, Florida, which has a lease term
of 75 months, set to expire in March 2028, with a monthly base rent of $ 26,303 . Wellgistics LLC recognized a right-of-use asset and corresponding
lease liability, calculated using a discount rate of 6.21 %.
The
following is the summary of operating lease assets and liabilities:
SCHEDULE
OF OPERATING LEASE ASSETS AND LIABILITIES
June 30,
December 31,
2026
2025
Operating Leases
Right-of-use assets
$ 719,645
$ 966,893
Lease liabilities, current portion
566,379
569,251
Long-term lease liabilities
249,840
527,122
Total lease liabilities
$ 816,219
$ 1,096,373
Weighted Average Remaining Lease Term
1.50
1.95
Weighted Average Discount Rate
8.36 %
8.36 %
The
following is the summary of future minimum payments:
SCHEDULE OF SUMMARY OF FUTURE MINIMUM PAYMENTS
June 30,
2026 (remaining 6 months)
$ 310,440
2027
458,657
2028
84,976
Total lease payments
854,073
Less: Imputed interest
( 37,854 )
Total
$ 816,219
26
Note
12. RELATED PARTY TRANSACTIONS
The
Company has transactions with Scietech, LLC, where a significant investor is the spouse of one of the directors of the Company, which
qualifies as a related party. As of June 30, 2026 and December 31, 2025, accounts payable to Scietech, LLC was $ 25,500 . No new transactions
occurred with Scietech, LLC during the three and six months ended June 30, 2026.
As
of December 31, 2025, the Company had an outstanding obligation of $ 225,000 due to its Chief Executive Officer, which was fully repaid
during the three months ended March 31, 2026. As of June 30, 2026, there were no amounts outstanding.
As
of June 30, 2026, the Company had outstanding advances of $ 4,200 due from an officer of the Company, representing amounts paid on behalf
of the Company for business purposes, which is included in due from related party in the unaudited condensed consolidated balance sheets.
Gerald
Commissiong, who was appointed Interim Co-Chief Executive Officer of the Company effective May 20, 2026, also serves as Chief Executive
Officer of Tollo Health, LLC and as Managing Partner of Fortitude Advisors, LLC (“Fortitude”), which qualifies Tollo Health
and Fortitude as related parties of the Company effective May 20, 2026. Fortitude provides Chief Business Officer consulting services
to the Company under an existing consulting agreement. Tollo Health is a party to, and Fortitude is expected to receive an ownership
interest in connection with, the proposed transaction described in Note 10.
For
the three and six months ended June 30, 2026, the Company incurred consulting fees to Fortitude of $ 119,995 and $ 169,995 , respectively.
As of June 30, 2026, the Company had a receivable of $ 21,868 due from Tollo Health, included in due from related party in the unaudited
condensed consolidated balance sheets. As of December 31, 2025, neither Tollo Health nor Fortitude was a related party of the Company.
During
the three and six months ended June 30, 2025, the Company had transactions with certain entities that were considered related parties
at that time, including Integra Pharma Solutions, LLC (“IPS”) and companies affiliated with Nomad Capital LLC. These entities
are no longer considered related parties as of the date of these financial statements. The following summarizes transactions with these
entities for the three and six months ended June 30, 2026 and 2025:
SCHEDULE
OF RELATED PARTY TRANSACTION
2026
2025
2026
2025
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Sales to Integra Pharma Solutions, LLC
$ -
$ -
$ -
$ 503,730
Management services fees paid to Nomad Capital
$ -
$ -
$ -
$ 160,000
IT expenses paid to Cingo Solutions
$ -
$ 38,440
$ -
$ 199,440
SaaS expenses paid to RxERP
$ -
$ 150,000
$ -
$ 150,000
Related party transaction
$ -
$ 150,000
$ -
$ 150,000
27
Note
13. SEGMENT AND GEOGRAPHIC INFORMATION
The
Company operates as one operating segment. The Company’s CODM is its chief executive officer, who reviews financial information
presented on a consolidated basis. The CODM uses consolidated gross margin, operating income and net income to assess financial performance
and allocate resources. These financial metrics are used by the CODM to make key operating decisions, such as the determination of the
rate at which the Company seeks to grow operating income and the allocation of budget between cost of revenues, sales and marketing,
general and administrative expenses or technology and development.
The
following table presents selected financial information with respect to the Company’s single operating segment for the three and
six months ended June 30, 2026 and 2025:
SCHEDULE OF SEGMENT AND GEOGRAPHIC INFORMATION
2026
2025
2026
2025
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Net revenues
$ 1,779,860
$ 7,790,865
$ 3,339,423
$ 18,654,308
Cost of net revenues
1,597,656
7,285,113
2,986,998
17,455,915
Gross profit (loss)
182,204
505,752
352,425
1,198,393
Operating expenses:
General and administrative
7,056,671
4,859,949
11,925,606
36,032,869
Sales and marketing
113,990
343,383
1,073,990
408,600
Depreciation and amortization
356,597
802,796
713,421
1,605,668
Total operating expenses
7,527,258
6,006,128
13,713,017
38,047,137
Loss from operations
( 7,345,054 )
( 5,500,376 )
( 13,360,592 )
( 36,848,744 )
Other income/(expense):
Interest expense, net
( 1,561,240 )
( 1,184,040 )
( 3,633,919 )
( 2,278,530 )
Loss on extinguishment of vendor obligation
( 320,000 )
-
( 60,120 )
-
Loss on extinguishment of debt
( 8,881,694 )
-
( 8,881,694 )
-
Loss on contract termination fee
( 766,394 )
-
( 766,394 )
-
Settlement fees
-
-
( 13,000 )
-
Other income
511,157
11,952
609,897
23,907
Total other expense, net
( 11,018,171 )
( 1,172,088 )
( 12,745,230 )
( 2,254,623 )
Net loss before income taxes
( 18,363,225 )
( 6,672,464 )
( 26,105,822 )
( 39,103,367 )
Provision for income taxes
-
-
-
-
Net loss
$ ( 18,363,225 )
$ ( 6,672,464 )
$ ( 26,105,822 )
$ ( 39,103,367 )
All
revenues were within the U.S. region. See Note 1, Organization and Summary of Significant Accounting Policies - Revenue Recognition
for additional information about disaggregated revenue.
The
Company’s long-lived tangible assets, as well as the Company’s operating lease right-of-use assets recognized on the unaudited
condensed consolidated balance sheets were located as follows:
SCHEDULE
OF LONG LIVED TANGIBLE ASSETS AND OPERATING LEASE RIGHT OF USE ASSETS
June 30,
December 31,
2026
2025
United States
Property, plant and equipment, net
$ 173,879
$ 229,376
Operating lease, right-of-use assets
$ 719,645
$ 966,893
Note
14. COMMITMENTS AND CONTINGENCIES
From
time to time, the Company is involved in legal proceedings arising from the normal course of business activities. The Company, in conjunction
with its legal counsel, assesses the need to record a liability for litigation or loss contingencies. A liability is recorded when and
if it is determined that such a liability for litigation or loss contingencies is both probable and estimable.
Although
the results of legal proceedings and claims cannot be predicted with certainty, the Company is not currently a party to any legal proceedings,
which would, individually or in the aggregate, have a material adverse effect on its results of operations, cash flows, or financial
position.
Legal
Matters
On
August 21, 2024, Blythe Global Advisors, LLC filed a demand for arbitration against the Company and the Chairman of the Board for breach
of contract, breach of the implied covenant of good faith and fair dealing, and breach of personal guaranty, claiming accounting services
of $ 377,947 for which it has not been paid. The Company has answered the arbitration demand and is vigorously defending the matter.
28
Relatedly,
Wellgistics, LLC, Wood Sage, LLC, Alliance Pharma Solutions, LLC, and Community Specialty Pharmacy, LLC, all subsidiaries of the Company,
have sued Blythe Global Advisors, LLC in the Circuit Court of the Thirteenth Judicial Circuit in and for Hillsborough County, Florida,
asserting claims of improper UCC-1 filings, tortious interference with business relationships, slander of title, and state RICO violations.
A motion to dismiss filed by Blythe remains pending. The Company is vigorously prosecuting its claims.
Wellgistics,
LLC is a defendant in a legal proceeding initiated by Lifsa Drugs LLC in the United States District Court for the District of New Jersey.
The complaint alleges that Wellgistics, LLC failed to make payment for certain pharmaceutical products and seeks damages of approximately
$ 420,460 ,
together with interest, legal fees, and other related costs. The underlying amount has been recorded as a liability and is included within
accounts payable in the accompanying condensed consolidated balance sheet. Lifsa’s underlying claim was subject to a Claim Purchase Agreement,
dated January 28, 2026, between Silverback Capital Corporation (“Silverback”) and Lifsa, pursuant to which Silverback acquired
rights with respect to the claim in the amount of $ 307,900 , as part of the broader settlement process between the Company and Silverback
described in Note 9. On July 7, 2026, Silverback and Lifsa entered into a Claim Rights Confirmation and Payment Agreement, which the
Company executed solely to acknowledge its terms, confirming the claim amount of $ 307,900 and providing for payment by Silverback of
$ 140,000 on or before July 9, 2026, with the remaining balance of $ 167,900 payable within 90 days thereafter. Silverback paid the initial
$ 140,000 installment on July 8, 2026. Upon payment of the claim in full, Lifsa has agreed to dismiss the litigation with prejudice, including
any claims in excess of the $ 307,900 confirmed amount.
In June 2026, Brian Norton, who served as the Company’s
Chief Executive Officer from February 28, 2025 until his resignation on October 6, 2025, and who was a seller of membership interests
in Wellgistics, LLC to the Company, filed suit against the Company in the Court of Chancery of the State of Delaware. Mr. Norton seeks
monetary damages and shares of common stock that he claims are due to him in connection with the sale of his membership interests in
Wellgistics, LLC, together with consequential damages allegedly arising from the Company’s claimed nonpayment. The Company believes Mr.
Norton is not owed any such amounts and intends to vigorously defend the suit.
Dispute
with Former Management
On
October 10, 2025, the Company initiated litigation in the Circuit Court of the Thirteenth Judicial Circuit in and for Hillsborough County,
Florida against certain former officers and/or directors of the Company. The complaint asserts claims including breach of fiduciary duty
of loyalty, breach of contract, tortious interference with a contract, tortious interference with business relationships, and other applicable
claims. In January 2026, the Company served a notice of additional claims against the former management parties for misrepresentations
and omissions of material fact in connection with an acquisition of certain limited liability company membership interests. The Company
intends to seek, among other relief, rescission and cancellation of any purported commitments related to or resulting from the misrepresentations
and omissions, as well as related equitable and monetary remedies.
On
December 10, 2025, defendants filed a motion to compel arbitration of all claims. A hearing on the motion was held on April 27, 2026.
As
of June 30, 2026, obligations associated with these arrangements are reflected as liabilities on the Company’s condensed
consolidated balance sheet in the aggregate amount of approximately $ 17,500,000 .
Of this amount, $ 5,000,000 was due and payable on July 24, 2026 pursuant to the terms of the underlying promissory note. Because
this matter remains in dispute, the Company has not made this payment as of the date of this Quarterly Report. Because the potential
resolution of this matter may result in a gain contingency, no amounts have been recognized in the accompanying condensed
consolidated financial statements for any potential recovery or reduction of the recorded liability. The Company will continue to
evaluate this matter and will adjust the related liability, if appropriate, based on developments in the litigation.
Vendor
Demand Letter
The
Company and certain of its subsidiaries have received demand letters from various vendors requesting payment for goods and services previously
provided. The aggregate amount referenced in these demand letters is approximately $ 4.3 million, of which approximately $ 2.8 million
is already recorded within accounts payable in the accompanying condensed consolidated balance sheet. The remaining $ 1.5 million relates
to claims that are not recorded as liabilities in the accompanying condensed consolidated financial statements. Based on management’s
evaluation in accordance with ASC 450, Contingencies, a loss related to these unrecorded claims is not probable as of June 30, 2026.
Accordingly, no liability has been recognized for these amounts.
Note
15. SUBSEQUENT EVENTS
Corporate
Name and Trading Symbol Change
On
July 20, 2026, the Company filed a Certificate of Amendment to its Amended and Restated Certificate of Incorporation with the Secretary
of State of the State of Delaware to change its name from Wellgistics Health, Inc. to DataMeds AI, Inc. (the “Name Change”).
The Charter Amendment was duly approved by the Company’s stockholders in accordance with Section 242 of the General Corporation
Law of the State of Delaware and became effective as of 12:01 a.m., Eastern Time, on July 22, 2026. In connection with the Name Change,
the Company’s common stock began trading on The Nasdaq Capital Market under the new ticker symbol “MEDS” effective
July 22, 2026, replacing the Company’s prior symbol “WGRX.” The Name Change and the change in trading symbol did not
affect the rights of the Company’s stockholders, and the Company’s CUSIP number remains unchanged.
Amended
and Restated Letter of Intent
As
previously disclosed, on May 20, 2026, the Company entered into a Fully Binding Term Sheet, dated May 18, 2026, with EOS Technology Holdings,
Inc. (“EOS”), Scilex Holding Company (“Scilex”), Datavault AI Inc. (“Datavault”), HealthBridge Advisors,
LLC (“HBA”), and Fortitude Advisors, LLC, as further described in Note 10. On July 29, 2026, the Company entered into an
Amended and Restated Letter of Intent (the “LOI”) with EOS, Scilex, Datavault, and HBA, which superseded and replaced the
May 18, 2026 Term Sheet in its entirety.
Pursuant
to the LOI, subject to negotiation and execution of definitive agreements, the Company would acquire or exclusively license certain intellectual
property assets from EOS and Scilex, expand its existing license arrangement with Datavault, and acquire a controlling interest in Tollo
Health, LLC through an exchange of membership interests with HBA. Consideration under the LOI consists solely of shares of the Company’s
common stock (“Acquisition Stock”), with no preferred stock or convertible securities to be issued. Upon issuance of the
Acquisition Stock, EOS, Scilex, Datavault, and HBA are expected to own, in the aggregate, approximately 84.6 % of the Company’s
common stock (EOS – 19.9 %; Scilex – 19.9 %; Datavault – 19.9 %; HBA – 24.9 %), with Fortitude Advisors, LLC expected
to own approximately 5.0 %, and the Company’s existing public stockholders expected to hold the remaining approximately 10.4 %, in
each case on a fully diluted, post-closing basis and subject to adjustment and the terms of definitive agreements. The LOI contemplates
post-closing registration rights, transfer restrictions, and management and board changes, and provides for exclusive negotiation among
the parties through September 30, 2026, subject to a 30-day due diligence termination right and other customary conditions.
The
proposed transaction remains subject to due diligence, negotiation and execution of definitive agreements, stockholder and other approvals,
financing availability, and other customary conditions, including potential Nasdaq change-of-control listing requirements. No assurance
can be given that definitive agreements will be entered into or that the proposed transaction will be consummated on the terms described
above or at all.
Dream
Bowl 2026 Meme Coin Distribution
On
July 27, 2026, the Company announced an updated record date of August 7, 2026 for the distribution of “Dream Bowl 2026” meme
coins to holders of the Company’s common stock, pursuant to which stockholders as of the record date will be entitled to receive
fifty (50) Dream Bowl 2026 meme coins for each share of common stock held. The distribution date will be determined by subsequent resolution
in coordination with Datavault AI, Inc. As of the date these financial statements are issued, the Company had not yet distributed the
meme coins, and financial statement impact, if any, of the distribution had not yet been determined.
Subsidiary Rebranding
On August 10, 2026, the Company announced that it
had completed the renaming of its pharmacy and pharmacy technology subsidiaries to Corexa Pharmacy, LLC (f/k/a Wellgistics Pharmacy,
LLC) and Corexa Tech & Hub, LLC (f/k/a Wellgistics Tech & Hub, LLC), respectively. The Company also renamed its pharmacy-focused
division to Corexa Health, LLC, under which Corexa Pharmacy and Corexa Tech & Hub operate as subsidiaries. The Company’s wholesale
pharmaceutical distribution subsidiary continues to operate under the name Wellgistics, LLC.
29
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You
should read the following discussion and analysis of our financial condition and results of operations together with our condensed consolidated
financial statements and related notes appearing elsewhere in this Quarterly Report. This discussion and analysis contains forward-looking
statements that involve risks, uncertainties and assumptions. See “Cautionary Note Regarding Forward-Looking Statements”
below. We have no obligation to update any of these forward-looking statements. Our actual results may differ materially from those anticipated
in these forward-looking statements due to many factors, including, but not limited to, those set forth under the heading “Risk
Factors” in this Quarterly Report. Factors that could cause or contribute to such differences include, but are not limited to,
capital expenditures, economic and competitive conditions, regulatory changes and other uncertainties, as well as those factors discussed
below and elsewhere in this Quarterly Report.
Cautionary
Statement Regarding Forward-Looking Information
This
Quarterly Report contains statements that constitute forward-looking statements that are subject to the safe-harbor provisions of the
Private Securities Litigation Reform Act of 1995. Statements that are not historical are forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”). Some of the statements in this Quarterly Report constitute forward-looking
statements because they relate to future events or the future performance or future financial condition. These forward-looking statements
are not historical facts, but rather are based on current expectations, estimates and projections about our company, our industry, our
beliefs and our assumptions. These forward-looking statements include, but are not limited to, statements regarding our or our management
team’s expectations, hopes, beliefs, intentions or strategies regarding the future, including our proposed transaction with EOS
Technology Holdings, Inc., Scilex Holding Company, Datavault AI Inc., and HealthBridge Advisors, LLC, and our collaboration with Kare
Rx Hub, LLC and Kare Pharmtech, LLC. In addition, any statements that refer to projections, forecasts or other characterizations of future
events or circumstances, including any underlying assumptions, are forward-looking statements. In some cases, you can identify forward-looking
statements by the following words: “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,”
“project,” “seek,” “should,” “target,” or the negative of these terms or other similar
expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.
Forward-looking
statements in this Quarterly Report may include, for example, statements about:
●
A
shift in pharmacy mix toward lower margin plans, margin compression on branded medications, or the increased offering of specialty
products, direct and indirect remuneration fees, mail order pharmacy steering, and programs;
●
Wellgistics
Health deriving a portion of its sales from prescription drug sales reimbursed by pharmacy benefit management companies;
●
Wellgistics
Health being adversely affected by a decrease in the introduction of new brand name and generic prescription drugs as well as increases
in the cost to procure prescription drugs;
●
changes
in economic conditions that adversely affect consumer/client buying practices and market adoption of our mobile application and the
accompanying revenues to premium access/services;
●
Wellgistics
Health’s relationships with its primary wholesaler for pharmacy operations and Wellgistics Health’s manufacturer relationships
of its wholesale and hub technology platform subsidiaries;
●
changes
in the healthcare industry and regulatory environments;
●
the
effects of competition on Wellgistics Health’s future business;
●
Wellgistics
Health’s ability to execute its business plans and strategy; and
●
other
risks and uncertainties described in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”)
on March 20, 2026, and those risks described in the section entitled “ Risk Factors ” of this Quarterly Report.
30
Should
one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in
material respects from those projected in these forward-looking statements. There can be no assurance that future developments affecting
us will be those that we have anticipated. Although we believe that the assumptions on which these forward-looking statements are based
are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those
assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statements
in this Quarterly Report should not be regarded as a representation by us that our plans and objectives will be achieved.
These
forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that
may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.
We
have based the forward-looking statements included in this Quarterly Report on information available to us on the date of this Quarterly
Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update
any forward-looking statements in this Quarterly Report, whether as a result of new information, future events or otherwise, you are
advised to consult any additional disclosures that we may make directly to you or through reports that we may file in the future with
the SEC, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Overview
DataMeds
AI, Inc. (formerly Wellgistics Health, Inc.) (“DataMeds,” the “Company,” “we,” “us” or
“our”) was incorporated in 2022 as a holding company for operating companies centered around healthcare technology and pharmaceutical
services. We seek to be a micro health ecosystem, with a portfolio of companies consisting of a technology platform, pharmacy, and wholesale
operations that provide novel prescription hub and clinical services. We strive to shift the dynamic of pharmaceutical care to revolve
around the patient for a range of therapeutic conditions by offering various integrated solutions through leveraging our business segments
to address access, care coordination, dispensing, delivery, and clinical management of certain pharmaceutical products. On July 22, 2026,
the Company changed its name from Wellgistics Health, Inc. to DataMeds AI, Inc. and its trading symbol on The Nasdaq Capital Market from
“WGRX” to “MEDS,” as described further under “Recent Developments” below.
Currently,
we own one direct operating company, Wellgistics, LLC, and two indirect operating companies, Wellgistics Tech & Hub, LLC dba DelivMeds
(f/k/a Alliance Pharma Solutions, LLC) (“Wellgistics Tech & Hub”) and Wellgistics Pharmacy, LLC (f/k/a Community Specialty
Pharmacy, LLC) (“Wellgistics Pharmacy”), through an intermediary—Wood Sage, LLC.
Wellgistics,
LLC
Founded
in 2013, Wellgistics, LLC serves as the wholesale arm of our healthcare ecosystem as a 50-state FDA licensed and NABP-accredited pharmaceutical
wholesaler distributor, bridging the gap between small- to mid-size pharmaceutical manufacturers and independent retail pharmacies. Serving
over 5,000 registered pharmacies nationwide, Wellgistics, LLC provides significant value by offering competitive pricing, unique products,
and exceptional service, while also promoting manufacturers’ products to a diverse range of pharmacies. Wellgistics, LLC’s
primary focus is on supporting independent retail pharmacies in search of better products, prices, and services, thereby ensuring their
growth and sustainability in the competitive pharmaceutical sector.
31
Wellgistics,
LLC provides distribution and third party logistics services to both pharmaceutical manufacturers and independent retail pharmacies.
With over 60 manufacturing relationships, Wellgistics, LLC identifies niche therapeutic products and work with its manufacturing clients
to increase market access and visibility of its client relationships with product awareness and support campaigns. Specifically, Wellgistics,
LLC helps promote product distribution through its network of pharmacy buyers by providing sales and marketing support. These services
include providing product education, identifying opportunities for therapeutic substitution when clinically relevant, and cost savings
opportunities for pharmacies and their patients. Wellgistics, LLC’s portfolio of products is comprised of 65% topical generics
with a primary focus on the dermatology market, 20% oral generic formulations primarily in the non-narcotic pain category, 10% oral and
topical brand formulations, and 5% in the over-the-counter market space. Its investments in cold chain infrastructure will position this
division to compete in the specialty-lite therapy category while also expanding our ability to house additional branded products.
We
acquired Wellgistics, LLC in August 2024.
Wellgistics
Tech & Hub, LLC dba DelivMeds (f/k/a Alliance Pharma Solutions, LLC )
Founded
in 2017 under the name Alliance Pharma Solutions, LLC and doing business as DelivMeds, Wellgistics Tech & Hub serves as the middleware
technology arm of our healthcare ecosystem by facilitating prescription transfer and clinical concierge services to a network of independent
pharmacies. After conducting an extensive market research survey focusing on competition, Wellgistics Tech & Hub identified several
key differentiators from other healthcare technology solutions, including various integrations of the hub with pharmacy management software
systems and pharmacy point of sale systems, among others. This suggests that Wellgistics Tech & Hub could serve as an end-to-end
patient-centric solution automating the prescription journey. Powered by Wellgistics Pharmacy as the backend pharmacy, Wellgistics Tech
& Hub is the frontend technology serving as the middleware between all key stakeholders referenced in what we refer to as the 5P-Model:
patients, providers, pharmacies, payors or pharmacy Benefit Managers, and pharmaceutical manufacturing companies.
Through
Wellgistics Tech & Hub, we aim to preserve patient autonomy, improve price transparency, and aid in making a meaningful impact on
patient outcomes by eliminating barriers to therapy while simultaneously boosting adherence. We work with channel partners such as pharmaceutical
manufacturers, provider groups and accountable care organizations, telehealth companies, and employer groups to offer full suite of patient-centered
pharmacy services. Wellgistics Tech & Hub’s business-to-business strategy approach enables prescriptions to be sent directly
to Wellgistics Pharmacy and subsequently transferred to an eligible in-network independent pharmacy. Each channel partner is equipped
with de-identified data to improve its respective business operation and or improve its renumeration from the value-based services the
clinical concierge arm provides.
We
acquired Wellgistics Tech & Hub through our acquisition of Wood Sage in June 2024.
Wellgistics
Pharmacy, LLC (f/k/a Community Specialty Pharmacy, LLC )
Founded
in 2011, Wellgistics Pharmacy serves as the backbone dispensing pharmacy of our healthcare ecosystem. First operating as a retail community
specialty pharmacy, Wellgistics Pharmacy provides general and specialty pharmacy services dedicated to servicing the needs of patients,
as well as clinical expertise, technology-driven innovation tools, and administrative efficiencies that support physicians, payers, and
pharmaceutical manufacturers. Initially focusing on providing HIV/AIDS products, Wellgistics Pharmacy has expanded its business operations
to perform 340B services by partnering with local clinics and provider groups. It has pursued pharmacy state licenses to convert its
business into a mail order pharmacy. Currently, Wellgistics Pharmacy is licensed in 32 states and the District of Columbia, with superb
license coverage along the east coast. While Wellgistics Pharmacy voluntarily forfeited its specialty accreditations, Wellgistics Pharmacy
maintains specialty internal standard operating procedures and performs all of the functions of a specialty pharmacy.
32
Wellgistics
Pharmacy purchases pharmaceuticals including specialty medications from manufacturers and wholesale distributors, fills prescriptions,
labels, packages and delivers these pharmaceuticals to patients’ homes or physicians’ offices through contract couriers or
carriers. It maintains a call center and customer support within its pharmacy located in Tampa, Florida. Wellgistics Pharmacy has several
340B relationships, acting as the dispensing pharmacy for these healthcare facilities that help drive revenue and prescription volume.
Wellgistics Pharmacy’s relationship with Wellgistics, LLC and other wholesalers enables it to offer a competitive cash-based formulary
for the uninsured and underinsured patient populations. Given its low-cost business model, Wellgistics Pharmacy believes there is an
opportunity to gain market share with small- to medium-size employer groups in a partnership model with other consumer driven healthcare
companies to the extent that more patients elect to pay out of pocket for prescriptions.
We
acquired Wellgistics Pharmacy through our acquisition of Wood Sage in June 2024.
DataMeds
AI, Inc.
As
a micro health ecosystem, our portfolio of companies consists of a pharmacy, wholesale operations, and a technology division with a novel
platform for hub and clinical services. We are focused on improving the lives of patients while delivering unique solutions for pharmacies,
providers, pharmaceutical manufacturers, and payors. Our patient-centric approach combined with innovative healthcare applications positions
us to shift the dynamic of care to revolve around the patient for a wide range of therapeutic conditions. We offer a full spectrum of
integrated solutions by leveraging the synergies of our business segments to address access, care coordination, dispensing, delivery,
and clinical management of pharmaceutical products ranging from “specialty-lite” to general maintenance conditions.
Prior
to acquiring Wood Sage, LLC, we did not generate revenue. As discussed above, we acquired Wellgistics Tech & Hub and Wellgistics
Pharmacy through our acquisition of Wood Sage, LLC in June 2024, and acquired Wellgistics, LLC in August 2024. Currently, our revenues
are derived from (i) pharmaceutical dispensing of products, (ii) care management services we deliver to patients and offer to pharmaceutical
manufacturing clients, (iii) SaaS fees for use of our platform technology services, and (iv) product procurement and distribution to
independent pharmacies.
We
expect that our ability to source and distribute pharmaceutical products to our pharmacy and network of independent pharmacy partners
throughout the U.S. will adequately position us to negotiate greater discounts based on market share. Our management believes that our
digital pharmacy, including its hub and clinical services technology platform, is poised to add significant value in the key specialty-lite
market by providing patients access and convenience, while providing partners with ready-to-go market solutions with big data.
Data
released from the Centers for Medicare & Medicaid Services illustrates that the National Health Expenditure Data for 2022 grew to
$4.5 trillion and accounted for 17.3% of gross domestic product (“GDP”), with an expected increase in the health spending
share of GDP to 19.7% by 2032. A deeper dive of this report reveals that total retail prescription drug spending from 2021 to 2022 increased
by 8.4% to $405.9 billion. IQVIA’S 2024 report on medicine spending trends found that overall spending in the U.S. market for medicines
reached $435 billion in 2023. It is well documented in the literature that the specialty drug market accounts for less than 10% of total
drugs in the market but is responsible for greater than 50% of the prescription drug spend per annum. After evaluating reasons for increased
healthcare expenditure, poor medication adherence continues to be a challenge that causes unnecessary strain on the healthcare system,
including, but not limited to, increased hospital admissions and readmissions rates from medication non-compliance and adverse events.
Many of these factors are preventable by empowering patient autonomy in their healthcare journey, identifying cost savings opportunities,
and providing access to clinical resources and support.
We
believe that our business model primely positions us to address the prescription spend in the “specialty lite” therapy area
while improving patient health outcomes by equipping patients with our innovative digital health tools. We seek to expand the service
coverage area of our pharmacy operations while strengthening its clinical expertise in several key therapeutic categories, including
services such as care coordination and patient financial assistance. Furthermore, we expect that our partner relationships will enable
us to offer a competitive cash formulary as an alternative option when high insurance deductibles make it economically feasible. We anticipate
expanding our wholesale operations as we continue to partner and establish new manufacturer relationships. With many of these new relationships,
we intend to provide sales and clinical education support to the pharmacies purchasing these products. We have strategically identified
opportunities to wholesale products that are normally not carried by the three largest wholesalers in the United States, and will seek
to carve out exclusivity or semi- exclusive relationships based on a time period to ensure we are maximizing our revenues. We expect
that new partnerships with group purchasing organizations will be effective, as we increase the business divisions’ visibility
with all or many of the member pharmacies. Our technology division will be connected to our pharmacy network enabling us to operate as
a digital pharmacy and hub. Our pharmacy network leverages independent, locally-owned pharmacies that are rooted in their communities
to create a powerful network of over 19,000 pharmacies across the United States capable of delivering prescriptions in hours. This channel
services approximately 1.3 billion prescriptions annually and represents a $47 billion market at wholesale cost.
33
We
seek to provide an end-to-end solution for digitizing the prescription journey through our Wellgistics Tech & Hub mobile application,
which should help to preserve patient autonomy, improve prescription price transparency, and provide additional concierge services in
an effort to boost medication adherence and improve patient outcomes. We intend to aggregate the data collected from our solution to
provide comprehensive reports that are tied to medication adherence and outcomes to make a meaningful impact for all stakeholders involved.
We expect to monetize this valuable data with manufacturers, payors and providers.
Recent
Developments
Corporate
Name and Trading Symbol Change
On
July 20, 2026, the Company filed a Certificate of Amendment to its Amended and Restated Certificate of Incorporation to change its name
from Wellgistics Health, Inc. to DataMeds AI, Inc., effective July 22, 2026. In connection with the name change, the Company’s
common stock began trading on The Nasdaq Capital Market under the new ticker symbol “MEDS,” replacing its prior symbol “WGRX.”
Reverse
Stock Split
On
May 20, 2026, the Company filed a Certificate of Amendment to effect a 1-for-50 reverse stock split of its common stock, which became
effective May 26, 2026. The reverse stock split was intended to assist the Company in regaining compliance with the minimum bid price
requirement under Nasdaq Listing Rule 5550(a)(2).
Nasdaq
Listing Compliance
The
Company received deficiency notices from The Nasdaq Stock Market LLC on December 10, 2025 and April 13, 2026, relating to non-compliance
with the minimum bid price and minimum stockholders’ equity requirements, respectively, under Nasdaq Listing Rules 5550(a)(2) and
5550(b)(1). See “Liquidity and Capital Resources” below and Note 2 to the condensed consolidated financial statements for
further information.
May
2026 Financing
On
May 27, 2026, the Company entered into a Note Purchase Agreement with a group of investors, pursuant to which the previously outstanding
convertible promissory notes issued in January and April 2026 were extinguished and replaced with new convertible promissory notes in
an aggregate principal amount of $20,323,732, comprised of rollover and new money proceeds. See Note 8 to the condensed consolidated
financial statements for further information.
Collaboration
Agreement — Healthstar Technologies, LLC
On
April 13, 2026, the Company entered into a Collaboration Agreement with Kare Rx Hub, LLC and Kare Pharmtech, LLC, providing for the formation
of Healthstar Technologies, LLC, in which the Company would hold a 51% membership interest, in exchange for consideration of $2,000,000
payable in shares of the Company’s common stock. As of the date of this Quarterly Report, closing under the Collaboration Agreement
had not yet occurred. See Note 14 to the condensed consolidated financial statements for further information
34
Proposed
Transaction with EOS, Scilex, Datavault and HealthBridge Advisors
On
May 20, 2026, the Company entered into a Fully Binding Term Sheet with EOS Technology Holdings, Inc., Scilex Holding Company, Datavault
AI, Inc., HealthBridge Advisors, LLC, and Fortitude Advisors, LLC, contemplating a proposed transaction involving certain intellectual
property assets, an expansion of the Company’s existing license arrangement with Datavault, and the acquisition of a controlling
interest in Tollo Health, LLC. On July 29, 2026, the Company entered into an Amended and Restated Letter of Intent with EOS, Scilex,
Datavault, and HealthBridge Advisors, which superseded and replaced the original Term Sheet in its entirety. The proposed transaction
remains subject to negotiation and execution of definitive agreements, stockholder and other approvals, and other customary closing conditions.
See Note 10 to the condensed consolidated financial statements for further information.
Leadership
Changes
On
May 20, 2026, the Company’s Board of Directors appointed Gerald Commissiong as Interim Co-Chief Executive Officer of the Company,
in connection with the Term Sheet described above.
Settlement
Agreement — Silverback Capital Corporation
During
the six months ended June 30, 2026, the Company issued shares of common stock to Silverback Capital Corporation pursuant to a Settlement
Agreement and Stipulation, approved under Section 3(a)(10) of the Securities Act of 1933, to satisfy certain outstanding creditor obligations.
The Company delivered a termination letter with respect to the Settlement Agreement on April 3, 2026, which the parties subsequently
rescinded on May 18, 2026, reinstating the Settlement Agreement in its entirety. See Note 9 to the condensed consolidated financial statements
for further information.
Key
Components of Results of Operations
We
are an early-stage company, and our historical results may not be indicative of our future results for reasons that may be difficult
to anticipate. Accordingly, the drivers of our future financial results, as well as the components of such results, may not be comparable
to our historical or future results of operations.
Revenues
The
Company is a holding company specifically formed to hold operating companies. We did not generate any revenue prior to the Wood Sage
Acquisition, but now expect to generate all of our revenues through Wellgistics Pharmacy, and Wellgistics LLC. Although the Company may
add other sources of revenue through the acquisition of other operating companies in the future, the Company currently does not have
any such plans.
The
Company will be subject to risk of specific inflationary pressures on product prices and its impact on consumer spending. For example,
increases in prescription drug costs could impact consumers’ ability to afford initial or on-going therapy. The Company’s
focus on the relatively expensive specialty lite business segment (i.e., $500 - $3,000 therapies) could be particularly impacted by increasing
costs. Additionally, consumer discretionary funds could be reduced, impacting the ability to pay for digital services and subscription
models that the Company offers. If inflation continues to increase, sourcing and procuring specialty lite products may prove to be capital
intensive. The Company may not be able to adjust prices sufficiently to offset the effect without negatively impacting consumer demand
or the Company’s gross margin. All of these inflationary risk factors could materially and adversely impact the Company’s
business operations, financial condition and results of operations.
Wellgistics
Pharmacy recognizes product revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers , when we transfer
promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange
for those goods or services. Wellgistics Pharmacy fills prescriptions for prescription and over-the-counter drugs written by a provider
and recognizes revenue at the time the patient confirms the prescription order for payment of co-pays.
35
Expenses
Sales
and Marketing Expense
Sales
and marketing expenses consist of personnel and personnel-related expenses, including stock-based compensation for our business development
team as well as trade events participation, public relations, white paper development, social media, pharmacy trade and patient materials,
advertising, sales collateral, syndicated data fees, and other marketing expenses. We expect to increase our sales and marketing activities
to grow our customer base and increase market share. We also expect that our sales and marketing expenses will increase over time as
we continue to hire additional personnel to scale the business.
General
and Administrative Expense
General
and administrative expenses currently consist of business development, consulting, and information technology development and support
and third-party software expenses.
General
and administrative expenses consist primarily of personnel-related costs (including salaries, bonuses, benefits, and stock-based compensation
expense) for personnel in executive, finance, accounting, corporate development and other administrative functions. General and administrative
expenses will also include legal fees, professional fees paid for accounting, auditing, consulting, tax, and investor relations services,
insurance costs, facility costs not otherwise included in research and development expenses. Following the Company’s registration
as a public company, general and administrative expenses also include public company expenses such as costs associated with compliance
with the rules and regulations of the SEC and the stock exchange.
Income
Tax (Benefit) Expense
Our
income tax provision will consist of an estimate for U.S. federal and state income taxes based on enacted rates, as adjusted for allowable
credits, deductions, uncertain tax positions, changes in deferred tax assets and liabilities, and changes in the tax law. We will maintain
a valuation allowance against the full value of our U.S. and state net deferred tax assets because we believe the recoverability of the
tax assets is more likely than not.
Results
of Operations
For
the Three and Six Months Ended June 30, 2026 and 2025
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Net revenues
$ 1,779,860
$ 7,790,865
$ 3,339,423
$ 18,654,308
Cost of revenues
1,597,656
7,285,113
2,986,998
17,455,915
Gross profit
182,204
505,752
352,425
1,198,393
General and administrative
7,056,671
4,859,949
11,925,606
36,032,869
Sales and marketing
113,990
343,383
1,073,990
408,600
Depreciation and amortization
356,597
802,796
713,421
1,605,668
Total operating expenses
7,527,258
6,006,128
13,713,017
38,047,137
Loss from operations
(7,345,054 )
(5,500,376 )
(13,360,592 )
(36,848,744 )
Total other income (expense)
(11,018,171 )
(1,172,088 )
(12,745,230 )
(2,254,623 )
Net loss
$ (18,363,225 )
$ (6,672,464 )
$ (26,105,822 )
$ (39,103,367 )
36
Revenues
and Cost of Revenues
Net
revenues for the three months ended June 30, 2026 were $1,779,860, compared to $7,790,865 for the three months ended June 30, 2025, a
decrease of $6,011,005, or approximately 77.2%. For the six months ended June 30, 2026, net revenues were $3,339,423, compared to $18,654,308
for the six months ended June 30, 2025, a decrease of $15,314,885, or approximately 82.1%. The decrease in both periods was primarily
driven by a significant decline in distribution revenues within Wellgistics, LLC, reflecting the impact of liquidity constraints that
limited the Company’s ability to procure and fulfill product orders. These decreases were partially offset by growth in pharmacy
retail revenues, which increased to $1,590,367 for the three months ended June 30, 2026 from $77,756 for the three months ended June
30, 2025, and to $2,724,783 for the six months ended June 30, 2026 from $192,432 for the six months ended June 30, 2025, reflecting continued
expansion of the Company’s pharmacy operations.
Cost
of net revenues for the three months ended June 30, 2026 was $1,597,656, compared to $7,285,113 for the three months ended June 30, 2025,
a decrease of $5,687,457, or approximately 78.1%. For the six months ended June 30, 2026, cost of net revenues was $2,986,998, compared
to $17,455,915 for the six months ended June 30, 2025, a decrease of $14,468,917, or approximately 82.9%. The decrease in both periods
was primarily attributable to the lower volume of distribution activity, consistent with the decline in net revenues.
Gross
profit for the three months ended June 30, 2026 was $182,204, compared to $505,752 for the three months ended June 30, 2025, a decrease
of $323,548, or approximately 64.0%. Gross margin was 10.2% for the three months ended June 30, 2026, compared to 6.5% for the three
months ended June 30, 2025. For the six months ended June 30, 2026, gross profit was $352,425, compared to $1,198,393 for the six months
ended June 30, 2025, a decrease of $845,968, or approximately 70.6%, with gross margin of 10.6% compared to 6.4% for the prior year period.
The improvement in gross margin percentage in both periods reflects the increased contribution of pharmacy retail revenues, which carry
higher margins than the distribution segment, partially offset by the lower overall revenue base.
The
following is a summary of the disaggregation of revenue for the three and six months ended June 30, 2026 and 2025:
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Product revenue - distribution services
$ 66,765
$ 7,548,600
$ 292,430
$ 18,216,887
Pharmacy retail sales
1,590,367
77,756
2,724,783
192,432
Third party logistics services
122,728
164,509
322,210
244,989
Net revenues
$ 1,779,860
$ 7,790,865
$ 3,339,423
$ 18,654,308
General
and Administrative Expense
General
and administrative expenses for the three months ended June 30, 2026 were $7,056,671, compared to $4,859,949 for the three months ended
June 30, 2025, an increase of $2,196,722, or approximately 45.2%. The increase was primarily attributable to a $2,008,000 non-recurring
compensation charge recorded in connection with the Compensation Committee’s approval, on May 12, 2026, of retroactive salary increases,
a discretionary bonus, and a special bonus tied to the Company’s 2026 capital-raising activity for its Chief Executive Officer
and President, together with higher stock-based compensation expense related to restricted stock vesting.
For
the six months ended June 30, 2026, general and administrative expenses were $11,925,606, compared to $36,032,869 for the six months
ended June 30, 2025, a decrease of $24,107,263, or approximately 66.9%. The decrease was primarily attributable to the non-recurring
stock-based compensation expense of approximately $27.2 million recognized during the three months ended March 31, 2025 in connection
with the immediate vesting of restricted shares granted in March 2025, partially offset by the $2,008,000 compensation charge and the
other items described above recognized during the three months ended June 30, 2026.
Sales
and Marketing Expense
Sales and marketing expenses for the three months
ended June 30, 2026 were $113,990, compared to $343,383 for the three months ended June 30, 2025, a decrease of $229,393. The decrease
was primarily attributable to lower marketing and advertising spend during the current period, partially offset by $93,990 of expense
recognized in connection with the Company’s marketing services agreement with Outside The Box Capital Inc.
For the six months ended June 30, 2026, sales
and marketing expenses were $1,073,990, compared to $408,600 for the six months ended June 30, 2025, an increase of $665,390. The increase
was primarily attributable to increased investment in brand awareness, customer acquisition initiatives, and market development activities
during the three months ended March 31, 2026, together with the expense recognized in connection with the Outside The Box Capital Inc.
agreement described above.
37
Depreciation
and Amortization
Depreciation
and amortization expense for the three months ended June 30, 2026 was $356,597, compared to $802,796 for the three months ended June
30, 2025, a decrease of $446,199, or approximately 55.6%. For the six months ended June 30, 2026, depreciation and amortization expense
was $713,421, compared to $1,605,668 for the six months ended June 30, 2025, a decrease of $892,247, or approximately 55.6%. The decrease
in both periods was primarily attributable to the impairment of goodwill and intangible assets recognized during the year ended December
31, 2025, which reduced the carrying value of assets subject to amortization in the current year periods.
Other
Expense, net
Interest
expense, net, for the three months ended June 30, 2026 was $1,561,240, compared to $1,184,040 for the three months ended June 30, 2025,
an increase of $377,200, or approximately 31.9%. For the six months ended June 30, 2026, interest expense, net was $3,633,919, compared
to $2,278,530 for the six months ended June 30, 2025, an increase of $1,355,389, or approximately 59.5%. The increase in both periods
was primarily attributable to interest and amortization of debt discount on the convertible promissory notes issued during 2026, interest
on the seller promissory note, and interest on the revolving line of credit prior to its repayment, partially offset by lower interest
expense following the repayment in full of the revolving line of credit in May 2026 and the extinguishment of the Agile Capital Funding
LLC arrangement during the three months ended March 31, 2026.
During the three and six months ended June 30, 2026, the Company recognized
a loss on extinguishment of debt of $8,881,694, comprised of a loss of $503,505, in connection with the extinguishment of the Agile Capital
Funding LLC arrangement, and a loss of $8,378,189 recognized during the three months ended June 30, 2026 in connection with the refinancing
of the Company’s outstanding convertible promissory notes on May 27, 2026. There was no comparable amount for the three or six months
ended June 30, 2025.
During
the three months ended June 30, 2026, the Company recognized a loss on extinguishment of vendor obligations of $320,000, in connection
with the settlement of obligations owed to Silverback Capital Corporation through the issuance of shares of common stock at a fair value
in excess of the carrying amount of the obligations settled. For the six months ended June 30, 2026, the Company recognized a net loss
on extinguishment of vendor obligations of $60,120, reflecting the $320,000 loss recognized during the three months ended June 30, 2026,
partially offset by a gain on extinguishment of $259,880 recognized during the three months ended March 31, 2026 in connection with the
settlement of vendor payables and notes payable through the issuance of shares of common stock at a fair value below the carrying amount
of the obligations settled. There was no comparable amount for the three or six months ended June 30, 2025.
During
the three and six months ended June 30, 2026, the Company recognized a loss on contract termination fee of $766,394, in connection with
shares of common stock issued to Silverback Capital Corporation following the Company’s purported termination, in April 2026, of
its previously disclosed Settlement Agreement with Silverback, which the parties subsequently rescinded in May 2026. There was no comparable
amount for the three or six months ended June 30, 2025.
38
Settlement
fees of $13,000 were recognized during the six months ended June 30, 2026 in connection with the Silverback Capital Corporation settlement
arrangement, all of which was recognized during the three months ended March 31, 2026. There was no comparable amount for the three or
six months ended June 30, 2025.
Other
income for the three months ended June 30, 2026 was $511,157, compared to $11,952 for the three months ended June 30, 2025, an increase
of $499,205. For the six months ended June 30, 2026, other income was $609,897, compared to $23,907 for the six months ended June
30, 2025, an increase of $585,990. The increase in both periods was primarily attributable to settlements reached with certain counterparties
in the ordinary course of business.
Net
Loss
Net loss for the three months ended June 30, 2026
was $18,363,225, compared to $6,672,464 for the three months ended June 30, 2025, an increase of $11,690,761. The increase was primarily
driven by the loss on extinguishment of debt of $8,378,189 recognized in connection with the May 2026 refinancing, the loss on contract
termination fee of $766,394, the loss on extinguishment of vendor obligations, and higher general and administrative expenses, partially
offset by the vendor credit recognized within sales and marketing expenses and higher other income during the period.
For the six months ended June 30, 2026, net loss
was $26,105,822, compared to $39,103,367 for the six months ended June 30, 2025, a decrease of $12,997,545, or approximately 33.2%. The
decrease was primarily driven by the non-recurring stock-based compensation expense of approximately $27.2 million recognized during the
three months ended March 31, 2025 in connection with the immediate vesting of restricted shares granted in March 2025, partially offset
by the loss on extinguishment of debt and loss on contract termination fee recognized during the three months ended June 30, 2026, and
higher interest expense during the six months ended June 30, 2026.
Liquidity
and Capital Resources
As of June 30, 2026, the Company had cash and
cash equivalents of $2,456,373 and a working capital deficit of $33,781,185. The Company has incurred net losses of $18,363,225 and $26,105,822
for the three and six months ended June 30, 2026, respectively, and has an accumulated deficit of $137,137,512 as of June 30, 2026. These
factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying condensed consolidated
financial statements have been prepared assuming the Company will continue as a going concern and do not include any adjustments that
might result from the outcome of this uncertainty. See Note 2 to the condensed consolidated financial statements for further information.
The
Company has funded its operations primarily through the issuance of debt and equity securities. Management is actively pursuing additional
sources of capital, including equity financing, debt arrangements, and strategic partnerships, to fund ongoing operations and working
capital requirements. However, there can be no assurance that such financing will be available on acceptable terms or at all.
The
following table summarizes our cash flows from operating, investing, and financing activities for the six months ended June 30, 2026
and 2025:
Six Months Ended
June 30,
2026
2025
Net cash used in operating activities
$ (6,307,328 )
$ (3,426,447 )
Net cash used in investing activities
$ (447,230 )
$ (405,059 )
Net cash provided by financing activities
$ 9,168,360
$ 3,223,112
Net change in cash and cash equivalents
$ 2,413,802
$ (608,394 )
Cash
used in operating activities
Net cash used in operating activities for the
six months ended June 30, 2026 was $6,307,328, primarily due to our net loss of $26,105,822, partially offset by non-cash expenses of
$15,614,148 and $4,184,678 in cash provided by changes in operating assets and liabilities. Non-cash expenses were primarily driven by
a loss on extinguishment of debt of $8,881,693, amortization of debt discount of $2,343,252, and stock-based compensation of $2,562,514.
Cash provided by changes in operating assets and liabilities was primarily driven by an increase in accrued expenses and other liabilities
of $2,640,868, which included a $2,008,000 compensation accrual approved by our Compensation Committee on May 12, 2026, and an increase
in accounts payable of $2,432,030.
39
Net
cash used in operating activities for the six months ended June 30, 2025 was $3,426,447, primarily due to our net loss of $39,103,367,
partially offset by non-cash expenses of $30,548,175 and $5,128,743 in cash provided by changes in operating assets and liabilities.
Non-cash expenses were primarily driven by stock-based compensation of $28,708,643. Cash provided by changes in operating assets and
liabilities was primarily driven by an increase in accounts payable of $3,141,895.
Cash
used in investing activities
Net
cash used in investing activities for the six months ended June 30, 2026 and 2025 was $447,230 and $405,059, respectively, consisting
entirely of capitalized software development costs related to the Company’s DelivMeds platform.
Cash
from financing activities
Net cash provided by financing activities for
the six months ended June 30, 2026 was $9,168,360. This was primarily driven by gross proceeds of $14,200,000 from the issuance of convertible
promissory notes, partially offset by $1,157,500 in payment of debt issuance costs, $2,104,557 in repayments under our term loan with
Agile Capital Funding LLC, $1,643,923 in repayments of our revolving line of credit, and $89,909 in repayments under our merchant cash
advance agreement.
Net
cash provided by financing activities for the six months ended June 30, 2025 was $3,223,112. This was primarily driven by gross proceeds
of $4,000,000 from the issuance of common stock in our IPO, $567,722 from common stock issuances under our equity purchase agreement,
$615,000 from promissory notes, and $234,157 in net proceeds from a merchant cash advance. These inflows were partially offset by $1,208,498
in offering costs, as well as repayments of a note payable and revolving line of credit.
Off-Balance
Sheet Arrangements
During
the periods presented, we did not have, nor do we currently have, any off-balance sheet arrangements as defined under SEC rules.
Critical
Accounting Policies and Estimates
Our
financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. Preparation of
the financial statements requires our management to make a number of judgments, estimates and assumptions relating to the reported amount
of expenses, assets and liabilities and the disclosure of contingent assets and liabilities. We consider an accounting judgment, estimate
or assumption to be critical when (i) the estimate or assumption is complex in nature or requires a high degree of judgment and (ii)
the use of different judgments, estimates and assumptions could have a material impact on our consolidated financial statements. Our
significant accounting policies are described in Note 1 to our financial statements included elsewhere in this proxy statement/prospectus.
40
Our
critical accounting policies include:
Revenue
Recognition
The
Company adopted Accounting Standards Codification (“ASC”) 606 upon inception.
To
determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the
following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii)
determine the transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize
revenue when (or as) the entity satisfies a performance obligation. The Company only applies the five-step model to contracts when it
is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the
customer. At contract inception, once the contract was determined to be within the scope of ASC 606, the Company assessed the goods or
services promised within each contract and determined those that were performance obligations, and assessed whether each promised good
or service was distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective
performance obligation when (or as) the performance obligation is satisfied.
A
performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in
ASC 606. The Company recognizes revenue at the point of sale. The majority of orders are placed via the Company’s website. Customers
generally pay by credit card at the time they place their order. The Company does have larger customers to whom they have extended terms
for payment. Generally, payments from these customers are due within 30 days of their order being shipped. However, a few customers have
been given terms extending out to 45 days.
Distribution
Wellgistics,
LLC provides distribution and third party logistics services to both pharmaceutical manufacturers and independent retail pharmacies.
The Company recognizes revenue when goods are delivered to the customer. The gross product revenues are subject to a variety of deductions,
which generally are estimated and recorded in the same period that the revenues are recognized. Such variable consideration represents
chargebacks, rebates, sales allowances and sales returns. These deductions represent estimates of the related obligations and, as such,
knowledge and judgment are considered when estimating the impact of these revenue deductions on gross sales for a reporting period. All
revenue for the Company is recognized at the point-in-time when delivered to customer based on contractual obligations. Any amount collected
from customers for goods not yet delivered is recorded as unearned revenue.
Wellgistics
Pharmacy
The
Company is in the retail pharmacy business. and fills prescriptions for drugs written by a doctor and recognizes revenue at the time
the patient confirms delivery of the prescription. Customer returns are not material. The following are the steps taken to recognize
revenue.
Step
One: Identify the contract with the customer — The prescription is written by a doctor for a customer and delivered to the Company.
The prescription identifies the performance obligations in the contract. The Company fills the prescription and delivers the prescription
to the customer, fulfilling the contract. The collection is probable because there is confirmation that the customer has insurance for
the reimbursement to the Company prior to filling of the prescription.
Step
Two: Identify the performance obligations in the contract — Each prescription is distinct to the customer.
Step
Three: Determine the transaction price — The consideration is not variable. The transaction price is determined to be the price
of the prescription at the time of delivery which considers the expected reimbursements from third party payors (e.g., pharmacy benefit
managers, insurance companies and government agencies).
Step
Four: Allocate the transaction price — The price of the prescription invoiced represents the expected amount of reimbursement from
third party payors. There is no difference between contract price and “stand-alone selling price”.
Step
Five: Recognize revenue when or as the entity satisfies a performance obligation — Revenue is recognized upon the delivery of the
prescription.
41
Business
Combinations
The
Company accounts for acquisitions in which it obtains control of one or more businesses as a business combination. The purchase price
of the acquired businesses is allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated
fair values at the acquisition date. The excess of the purchase price over those fair values is recognized as goodwill. During the measurement
period, which may be up to one year from the acquisition date, the Company may record adjustments, in the period in which they are determined,
to the assets acquired and liabilities assumed with the corresponding offset to goodwill. If the assets acquired are not a business,
the Company accounts for the transaction or other event as an asset acquisition. Under both methods, the Company recognizes the identifiable
assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity. In addition, for transactions that
are business combinations, the Company evaluates the existence of goodwill or a gain from a bargain purchase.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
The
Company is not required to provide the information required by this Item 3 as it is a “smaller reporting company,” as defined
in Rule 12b-2 of the Exchange Act.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports
we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s
rules and forms, and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer,
as appropriate to allow timely decisions regarding required disclosure.
As
required by Rule 13a-15(b) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of
our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of
our disclosure controls and procedures as of June 30, 2026. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures were not effective as of June 30, 2026, due to the material weaknesses in our internal
control over financial reporting described below.
Material
Weaknesses in Internal Control Over Financial Reporting
As
previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025, management identified material weaknesses
in the following components of the COSO framework: control environment, risk assessment, control activities, information and communication,
and monitoring. Specifically, the material weaknesses identified relate to the fact that the Company has not yet designed and maintained
an effective control environment commensurate with its financial reporting requirements, including: (a) the Company has not yet completed
formally documenting policies and procedures with respect to review, supervision, and monitoring of the Company’s accounting and
reporting functions; (b) lack of evidence to support the performance of controls and the adequacy of review procedures, including the
completeness and accuracy of information used in the performance of controls; and (c) the Company has limited accounting personnel and
other supervisory resources necessary to adequately execute its accounting processes and address its internal controls over financial
reporting.
Plan
for Remediation
To
remediate these material weaknesses, management has implemented or is in the process of implementing the following measures: (i) hiring
additional accounting personnel with appropriate technical expertise in U.S. GAAP and SEC reporting; (ii) enhancing internal review procedures
for complex accounting transactions; (iii) providing targeted training to existing finance staff on U.S. GAAP and SEC reporting requirements;
and (iv) upgrading to NetSuite’s enterprise resource planning system to improve the consistency and accuracy of financial data
and reporting processes. Management will continue to monitor the effectiveness of these remediation efforts. However, the material weaknesses
will not be considered fully remediated until the applicable controls operate effectively for a sufficient period of time and management
has concluded, through testing, that these controls are operating effectively.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) during the three months ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting, other than the remediation measures described above that remain in progress.
42
PART
II—OTHER INFORMATION
Item
1. Legal Proceedings.
None.
Item
1A. Risk Factors.
Except
with respect to the Company’s on-going liquidity needs, there were no material changes in the risk factors we previously disclosed
in Item 1A to Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the SEC on March 20, 2026.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
Unregistered
Sales of Equity Securities
Set
forth below is information regarding securities that we issued during the three months ended June 30, 2026, that were not registered
under the Securities Act of 1933, as amended (the “Securities Act”). Also included is the consideration received by us for
such securities and information relating to the section of the Securities Act, or rule of the SEC, under which exemption from registration
was claimed.
On
April 8, 2026, the Company issued 40,000 shares of common stock to Silverback Capital Corporation in connection with the Company’s
purported termination of the Settlement Agreement described elsewhere in this Quarterly Report.
On
April 10, 2026, the Company issued 85,465 shares of common stock to Silverback Capital Corporation in connection with the termination
described above.
On
May 20, 2026, the Company issued 100,000 shares of common stock to Silverback Capital Corporation pursuant to the Settlement Agreement,
following the parties’ rescission of the termination described above and reinstatement of the Settlement Agreement.
On
May 20, 2026, the Company issued 14,085 shares of common stock to Outside The Box Capital Inc. as consideration for marketing and consulting
services rendered to the Company.
On
June 22, 2026, our Chairman of the Board and our President and Chief Executive Officer each exercised warrants to purchase 100,000 shares
of common stock, for an aggregate of 200,000 shares of common stock.
The
foregoing issuances, other than the shares issued to Silverback Capital Corporation pursuant to the court-approved settlement agreement
under Section 3(a)(10) of the Securities Act, were not registered under the Securities Act in reliance on the exemption from registration
provided by Section 4(a)(2) of the Securities Act. The shares issued to Silverback Capital Corporation were issued in reliance on the
exemption from registration provided by Section 3(a)(10) of the Securities Act based upon the fairness determination made by the Circuit
Court of the Twelfth Judicial Circuit in and for Desoto County, Florida. In each transaction, we did not engage in any general solicitation
or advertising and we offered the securities to a limited number of persons with whom we had pre-existing relationships. We exercised
reasonable care to ensure that the purchasers of securities were not underwriters within the meaning of the Securities Act, including
making reasonable inquiry prior to the issuances, making written disclosure regarding the restricted nature of the securities, and placing
a legend on the certificates representing the shares. The recipients of securities in each of these transactions acquired the securities
for investment purposes only and not with a view to or for sale in connection with any distribution thereof. No underwriters were involved
in the above transactions, other than Dawson James Securities, Inc. acting as placement agent in connection with the May 27, 2026 note
offering.
Repurchases
None.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
During
the quarter ended June 30, 2026, none of the Company’s directors or officers adopted , modified , or terminated a “Rule 10b5-1
trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Item 408(a) of Regulation
S-K.
43
Item
6. Exhibits.
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report.
Exhibit
Number
Description
3.1
Form of Certificate of Amendment (incorporated by reference to Exhibit 3.1 of Form 8-K filed with the SEC on May 21, 2026).
3.2
Certificate of Amendment to Amended and Restated Certificate of Incorporation dated July 20, 2026 (incorporated by reference to Exhibit 3.1 to Form 8-K filed with the SEC on July 21, 2026).
4.1
Form of Convertible Promissory Note (incorporated by reference to Exhibit 4.1 of Form 8-K filed with the SEC on May 29, 2026).
4.2
Form of PIPE Warrant (incorporated by reference to Exhibit 4.2 of Form 8-K filed with the SEC on May 29, 2026).
4.3
Form of Placement Agent Warrant (incorporated by reference to Exhibit 4.3 to Form 8-K/A filed with the SEC on June 3, 2026).
10.1
Amendment to Note Purchase Agreement, dated May 19, 2026 (incorporated by reference to Exhibit 10.2 of Form 8-K filed with the SEC on May 21, 2026).
10.2
Amended and Restated Promissory Note dated May 19, 2026 (incorporated by reference to Exhibit 10.3 of Form 8-K filed with the SEC on May 21, 2026).
10.3
Securities Purchase Agreement, dated May 27, 2026, by and among Wellgistics Health, Inc. and the Purchasers party thereto (incorporated by reference to Exhibit 10.1 to Form 8-K filed with the SEC on May 29, 2026).
10.4
Registration Rights Agreement, dated May 27, 2026, by and among Wellgistics Health, Inc. and the Purchasers party thereto (incorporated by reference to Exhibit 10.2 to Form 8-K filed with the SEC on May 29, 2026).
10.5
Placement Agency Agreement, dated May 27, 2026, by and between Wellgistics Health, Inc. and Dawson James Securities, Inc. (incorporated by reference to Exhibit 10.3 to Form 8-K filed with the SEC on May 29, 2026).
10.6
Form of Lock-Up Agreement (incorporated by reference to Exhibit 10.4 to Form 8-K filed with the SEC on May 29, 2026).
10.7
Amended and Restated Letter of Intent dated July 29, 2026 (incorporated by reference to Exhibit 10.1 to Form 8-K filed with the SEC on August 4, 2026).
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101)
*
Furnished
herewith.
44
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
DATAMEDS
AI, INC.
Date:
August 17, 2026
By:
/s/
Prashant Patel
Name:
Prashant
Patel
Title:
Principal
Executive Officer
By:
/s/
Eric Sherb
Name:
Eric
Sherb
Title:
Chief
Financial Officer
(Principal
Financial Officer and Accounting Officer)
Date:
August 17, 2026
45
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.