Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND
SUPPLEMENTARY DATA
12
Index to Financial Statements
As of December 31, 2021 and 2020
and for the Years Ended December 31, 2021 and
2020
Report of Independent Registered Public Accounting Firm (PCAOB ID 5854 )
F-2
Balance Sheet
F-3
Statements of Operations
F-4
Statement of Changes in Stockholders’ Equity (Deficit)
F-5
Statements of Cash Flows
F-6
Notes to Financial Statements
F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of MDWerks, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of MDWerks, Inc. (the
Company) as of December 31, 2021, 2020 and the related statements of income, comprehensive income, stockholders’ deficit, and cash
flows for the years ended December 31, 2021, 2020 and the related notes (collectively referred to as the financial statements). In our
opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021,
2020 and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally
accepted in the United States of America.
Going Concern Matter
The accompanying financial statement have been prepared assuming that
the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has suffered recurring losses
from operations that raises substantial doubt about its ability to continue as a going concern. Management’s plan in regard to these
matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public
accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent
with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit
of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control
over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from
the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and
that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements,
taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit
matters or on the accounts or disclosures to which they relate. We determined that there are no critical matters.
/s/ TAAD LLP
We have served
as the Company’s auditor since 2020.
Diamond Bar, CA
April 15, 2022
F- 2
MDWERKS, INC.
Balance Sheet
December 31,
2021
December 31,
2020
ASSETS
Cash
–
–
TOTAL ASSETS
$ –
$ –
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
CURRENT LIABILITIES
Accounts payable and accrued liabilities
$ 1,139
$ 65,599
Advances Payable
19,659
–
Convertible notes payable
210,000
210,000
TOTAL CURRENT LIABILITIES
230,798
275,599
TOTAL LIABILITIES
230,798
275,599
STOCKHOLDERS’ DEFICIT
Preferred stock, (par value $ 0.001 , 10,000,000 shares authorized, of which 10,000,000 and 10,000,000 shares issued and outstanding as of December 31, 2021 and 2020 respectively)
10,000
10,000
Common stock (par value $ 0.001 , 200,000,000 shares authorized, of which 18,010,208 and 18,010,208 shares issued and outstanding as of December 31, 2021 and 2020, respectively)
18,010
18,010
Additional paid in capital
35,195
28,370
Accumulated deficit
( 294,003 )
( 331,979 )
TOTAL STOCKHOLDERS’ DEFICIT
( 230,798 )
( 275,599 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
$ –
$ –
The accompanying notes are an integral part of
these financial statements.
F- 3
MDWERKS, INC.
Statements of Operations
For the Year Ended
December 31, 2021
For the Year Ended
December 31, 2020
Operating Expenses
General and administrative expenses
$ 20,798
$ 13,728
Total operating expenses
20,798
13,728
Net (Loss)
( 20,798 )
( 13,728 )
Other Income/Expenses
Interest Expense
( 6,825 )
( 6,825 )
Gain on Forgiveness of Debt
65,599
–
Total Other Income
58,774
( 6,825 )
Net Income (Loss)
$ 37,976
$ ( 20,553 )
Basic and diluted income (loss) per share
$ ( 0.00 )
$ ( 0.00 )
Weighted average number of shares outstanding
Basic and diluted
18,010,208
18,010,208
The accompanying notes are an integral part of
the financial statements
F- 4
MDWERKS, INC.
Statement of Changes in Stockholders’ Equity
(Deficit)
Preferred Stock
Common Stock
Additional
Paid in
Accumulated
Total Shareholder’s
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance, December 31, 2019
10,000,000
$ 10,000
18,010,208
$ 18,010
$ 21,545
$ ( 311,427 )
$ ( 261,872 )
Imputed Interest
–
–
–
–
6,825
–
6,825
Net (loss)
–
–
–
–
–
( 20,553 )
( 20,553 )
Balance, December 31, 2020
10,000,000
$ 10,000
18,010,208
$ 18,010
$ 28,370
$ ( 331,979 )
$ ( 275,599 )
Preferred Stock
Common Stock
Additional
Paid in
Accumulated
Total Shareholder’s
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance, December 31, 2020
10,000,000
$ 10,000
18,010,208
$ 18,010
$ 28,370
$ ( 331,979 )
$ ( 275,599 )
Imputed Interest
–
–
–
–
6,825
–
6,825
Net (loss) Income
–
–
–
–
–
37,976
37,976
Balance, December 31, 2021
10,000,000
$ 10,000
18,010,208
$ 18,010
$ 35,195
$ ( 294,003 )
$ ( 230,798 )
The accompanying notes are an integral part of
these financial statements.
F- 5
MDWERKS, INC.
Statements of Cash Flows
For the
Year Ended
December 31, 2021
For the
Year Ended
December 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ 37,976
$ ( 20,553 )
Adjustments to reconcile net loss to net cash used in operating activities:
Imputed interest
6,825
6,825
Changes in operating assets and liabilities:
Accounts payable
( 64,460 )
13,728
NET CASH (USED IN) OPERATING ACTIVITIES
( 19,659 )
–
CASH FLOWS FROM FINANCING ACTIVITIES:
Advances Payable
19,659
–
NET CASH PROVIDED BY FINANCING ACTIVITIES
19,659
–
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
–
–
CASH AND CASH EQUIVALENTS:
Beginning of period
–
–
End of period
$ –
$ –
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$ –
$ –
Cash paid for interest
$ –
$ –
The accompanying notes are an integral part of
these financial statements
F- 6
MDWERKS, Inc.
Notes to Financial Statements
For the Years Ended December 31, 2020 and 2021
NOTE 1 – ORGANIZATION AND DESCRIPTION
OF THE BUSINESS
MDWerks, Inc. (the “Company”), a
Delaware corporation, is focused on effecting a “reverse merger,” capital exchange, asset acquisition, stock purchase, reorganization
or other similar business combination with one or more unrelated businesses (the “Business Combination”) that would benefit
from the Company’s public reporting status. The Company is not limited to a particular industry or geographic region for purposes
of consummating a Business Combination. As of the date of this report, the Company had not yet commenced any operations. All activity
through the date of this report relates to preserving cash, making settlements with creditors, attempting to raise capital, and continuing
the Company’s public reporting.
COVID-19
On March 11, 2020, the World Health Organization
(“WHO”) declared the Covid-19 outbreak to be a global pandemic. In addition to the devastating effects on human life, the
pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets.
Most US states and many countries have issued policies intended to stop or slow the further spread of the disease.
Covid-19 and the U.S. response to the pandemic
are significantly affecting the economy. There are no comparable events that provide guidance as to the effect the Covid-19 pandemic may
have, and, as a result, the ultimate effect of the pandemic is highly uncertain and subject to change. We do not yet know the full extent
of the effects on the economy, the markets we serve, our business, or our operations.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis
of Presentation – The financial statements present the financial position, results of operations and cash flows of the
Company in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). All
dollar amounts are rounded to the nearest thousand dollars.
Cash
and Cash Equivalents – The Company considers all highly liquid instruments with original maturities of three months or less
when acquired, to be cash equivalents. The Company had no
cash equivalents at December 31, 2020 and December 31, 2021.
Income
Taxes – The Company complies with the accounting and reporting requirements of US GAAP in accounting for income taxes. The
Company uses the asset and liability approach to financial reporting for income taxes. Deferred income tax assets and liabilities
are computed for differences between the financial statement and tax basis of assets and liabilities that will result in future
taxable or deductible amounts and are based on enacted tax laws and rates applicable to the periods in which the differences are
expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred income tax assets to the
amount expected to be realized.
The Company also complies with US GAAP in accounting
for uncertain tax positions. A tax benefit from an uncertain position may be recognized only if it is “more likely than not”
that the position is sustainable based on its technical merits. Based on its analysis, the Company has determined that it has not incurred
any liability for unrecognized tax benefits as of December 31, 2020 and December 31, 2021. However, the Company's conclusions may
be subject to review and adjustment at a later date based on factors including, but not limited to, on-going analyses of and changes to
tax laws, regulations and interpretations thereof. The Company recognizes interest and penalties related to unrecognized tax benefits
in interest expense and other expenses, respectively. No interest expense or penalties have been recognized as of and for the years
ended December 31, 2020 and December 31, 2021.
F- 7
Net
Loss Per Share – The Company complies with the accounting and reporting requirements of US GAAP in reporting its earnings per
share. Net loss per share is computed based on the weighted average number of common shares outstanding.
Basic (loss) per share excludes dilution and is
computed by dividing (loss) available to common stockholders by the weighted average common shares outstanding for the year. Diluted loss
per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted
into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. In the fiscal years ended
December 31, 2020 and December 31, 2021, there were no options, warrants or derivative securities outstanding. Therefore, basic and diluted
loss per share were the same for the fiscal years ended December 31, 2020 and December 31, 2021.
Fair
Value of Financial Instruments – The fair value of the Company's assets and liabilities, which qualify as financial
instruments under US GAAP, approximate the carrying amounts presented in the consolidated balance sheets.
Use
of Estimates and Assumptions – The preparation of financial statements in accordance with US GAAP requires the Company’s
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting
period. Actual results can, and in many cases will, differ from those estimates.
Fair value of financial instruments – The
Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB
Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation
techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable
market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the
service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value into three broad levels. The following is a brief description of those three levels:
Level 1: Observable inputs such as quoted prices
(unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that
are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted
prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs in which little or
no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques
in which one more significant inputs or significant value drivers are unobservable.
Our financial instruments include cash, inventories,
prepayment and deposits, accounts payable, accrued liabilities, accrued interest payable, accrued compensation, convertible note payable,
loans payable, derivative liabilities and billing in excess of costs and estimated earnings.
The carrying values of the Company’s accounts
payable, accrued liabilities, accrued interest payable, accrued compensation, convertible note payable, short-term loans payable, derivative
liabilities and billing in excess of costs and estimated earnings approximate their fair value due to their short-term nature.
Convertible notes payable – The Company
accounts for convertible notes payable in accordance with the FASB Accounting Standards Codification No. 815, Derivatives and Hedging,
since the conversion feature is not indexed to the Company’s stock and can’t be classified in equity. The Company allocates
the proceeds received from convertible notes payable between the liability component and conversion feature component. The conversion
feature that is considered embedded derivative liabilities has been recorded at their fair value as its fair value can be separated from
the convertible note and its conversion is independent of the underlying note value. The Company has also recorded the resulting discount
on debt related to the conversion feature and is amortizing the discount using the effective interest rate method over the life of the
debt instruments.
Going Concern – These financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge
of liabilities in the normal course of business for the foreseeable future. As reflected in the accompanying financial statements, the
Company had income of $ 37,976 and a net loss of $ 20,553 , and an accumulated deficit of $ 294,003 and $ 331,979 for the years ended December
31, 2021 and 2020, respectively. Although management believes that it will be able to successfully execute a Business Combination, which
includes third party financing and the raising of capital to meet the Company’s future liquidity needs, there can be no assurances
in this regard. These matters raise substantial doubt about the Company’s ability to continue as a going concern.
F- 8
Recently Issued Accounting Pronouncements
– From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“ FASB ”) or
other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company
believes that the effect of recently issued standards that are not yet effective will not have a material effect on its financial position
or results of operations upon adoption.
In August 2018, the FASB issued ASU No. 2018-13,
“ Fair Value Measurement (Topic 820). ” This standard modifies disclosure requirements related to fair value measurement
and is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.
Early adoption is permitted. Implementation on a prospective or retrospective basis varies by specific disclosure requirement. The standard
also allows for early adoption of any removed or modified disclosures upon issuance while delaying adoption of the additional disclosures
until their effective date. The Company adopted ASU No. 2018-13 effective on January 1, 2020 and it did not have a material impact on
the Company’s financial statements.
In December 2019, the FASB issued ASU No. 2019-12,
“ Simplifying the Accounting for Income Taxes (Topic 740) ”. This standard simplifies the accounting for income taxes.
This standard is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early
adoption is permitted for all entities. The Company is currently assessing the impact of adopting this standard on its financial statements.
In August 2020, the FASB issued ASU 2020-06, “ Debt
– Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity
(Subtopic 815 – 40) ” (“ ASU 2020-06 ”). ASU 2020-06 simplifies the accounting for certain financial
instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity.
The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s
amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company
is currently evaluating the impact of ASU 2020-06 on its financial statements.
NOTE 3 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
As of December 31, 2021 and December 31, 2020,
the Company had a credit of $ 1,139
towards accounts payable and accrued liabilities of $ 65,599 ,
respectively. These amounts were primarily due to accrued expenses of $65,599 as owed to the Company’s transfer agent and forgiven
by the transfer agent in exchange for a one-time payment of $10,000 paid directly to the transfer agent from a representative of the
Company’s former management team and which was also subsequently forgiven.
NOTE 4 – NOTES PAYABLE
On July 18, 2014, the Company sold and issued
a convertible promissory note in the principal amount of $210,000 to an investor in exchange for $210,000 in cash (the “Note”).
The Note has no maturity date and is due on demand by the holder at any time. The Note converts into shares of the Company’s common
stock at a fixed conversion price of $0.0005 per share provided that the Holder shall not convert into any amount exceeding 9.99% of the
then issued and outstanding shares of the Company. On July 28, 2020, the Note was subsequently sold and purchased by a non-related 3 rd
party investor.
The Company received multiple advances totaling
$ 19,659 from a non-related 3 rd party during the period ending December 31, 2021 in order to cover legal, accounting and other
various public company related operating expenses.
NOTE 5 – CAPITAL STOCK
The Company is authorized to issue 200,000,000
shares of Common stock, $ 0.001 par value, with such designations, rights and preferences as may be determined from time to time by the
Board of Directors. At December 31, 2020 and December 31, 2021, there were 18,010,208 and 18,010,208 shares issued and outstanding, respectively.
F- 9
Preferred stock
The Company is authorized to issue 10,000,000
shares of preferred stock, $ 0.001 par value, with such designations, rights and preferences as may be determined from time to time by the
Board of Directors, of which 10,000,000 shares are designated Series A Convertible Preferred.
On June 15, 2014, the Company designated the Series
A Convertible Preferred so that each share shall hold with it conversion rights of one hundred (100) shares of common stock for every
share of Series A Preferred stock held, and that each share of Series A Preferred stock will also hold with it the same number of common
share votes prior to conversion as it would if fully converted to be used in voting on any company matter requiring a vote of shareholders.
At December 31, 2021 and December 31, 2020, there were 10,000,000 and 10,000,000 shares issued and outstanding, respectively.
NOTE 6 – CONTINGENCY
In the ordinary course of business, the Company
may become a party to lawsuits involving various matters. The impact and outcome of litigation, if any, is subject to inherent uncertainties,
and an adverse result in these or other matters may arise from time to time that may harm its business. The Company believes the ultimate
resolution of any such current proceeding will not have a material adverse effect on our continued financial position, results of operations
or cash flows.
F- 10
ITEM 9. CHANGES IN AND DISAGREEMENTS
WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
There have been no changes in or disagreements
with accountants regarding our accounting, financial disclosures or any other matter.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.