UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-K
☒
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the fiscal year ended December 31 , 2024
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transaction period from ___________ to __________
Commission
File No. 000-56299
MDwerks,
Inc.
(Exact name of registrant as specified
in its charter)
Delaware
33-1095411
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
411
Walnut Street , Suite 20125
Green
Cove Springs , FL 32043
(Address
of principal executive offices, Zip Code)
Registrant’s
telephone number, including area code: (252) 501-0019
Securities
registered pursuant to Section 12(b) of the Exchange Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
N/A
N/A
N/A
Securities
registered pursuant to Section 12(g) of the Act: None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No
☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No
☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒
No
The
aggregate market value of the voting stock and non-voting common equity held by non-affiliates of the registrant, based upon the closing
sale price of the registrant’s common stock on March 18, 2025 was approximately $ 32,468,623 .
As
of March 18, 2025 the Company has 215,247,730 shares of common stock issued and outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
None.
MDwerks,
Inc.
TABLE
OF CONTENTS
PART I
4
ITEM 1.
BUSINESS
4
ITEM 1A.
RISK FACTORS
8
ITEM 1B.
UNRESOLVED STAFF COMMENTS
16
ITEM 1C.
CYBERSECURITY
16
ITEM 2.
PROPERTIES
17
ITEM 3.
LEGAL PROCEEDINGS
17
ITEM 4.
MINE SAFETY DISCLOSURES
17
PART II
17
ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
17
ITEM 6.
RESERVED
18
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
18
ITEM
7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
22
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
23
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
24
ITEM
9A.
CONTROLS AND PROCEDURES
24
ITEM 9B.
OTHER INFORMATION
25
ITEM 9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
25
PART III
26
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
26
ITEM 11.
EXECUTIVE COMPENSATION
30
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
35
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
36
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
36
PART IV
37
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
37
ITEM 16.
FORM 10-K SUMMARY
37
SIGNATURES
38
2
Forward-Looking
Statements
Various
statements contained in this report constitute “forward-looking statements” within the meaning of the federal securities
laws. Forward-looking statements are based on current expectations and are indicated by words or phrases such as “believe,”
“expect,” “may,” “will,” “should,” “seek,” “plan,” “intend”
or “anticipate” or the negative thereof or comparable terminology, or by discussion of strategy. Forward-looking statements
represent as of the date of this report our judgment relating to, among other things, future results of operations, growth plans, sales,
capital requirements and general industry and business conditions applicable to us. Such forward-looking statements are based largely
on our current expectations and are inherently subject to risks and uncertainties. Our actual results could differ materially from those
that are anticipated or projected as a result of certain risks and uncertainties, including, but not limited to, a number of factors,
such as: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and the
other risks and uncertainties that are set forth in our filings with the Securities and Exchange Commission (the “SEC”),
including in Item 1A, “Risk Factors.”
These
factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in
any of our forward-looking statements. Other unknown or unpredictable factors could also have material adverse effects on future results.
Except as otherwise required to be disclosed in periodic reports required to be filed by public companies with the SEC pursuant to the
SEC’s rules, we have no duty to update these statements, and we undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise. In light of these risks and uncertainties, we cannot
assure you that the forward-looking information contained in this report will in fact transpire.
As
used in this Annual Report on Form 10-K, unless the context requires or is otherwise indicated, the terms “we,” “us,”
“our,” the “Registrant,” the “Company,” “our company” and similar expressions means MDwerks,
Inc.
3
PART
I
ITEM
1. BUSINESS
Business
Overview
MDwerks,
Inc. (the “Company,” “MDwerks,” “we,” “us,” or “our”), a Delaware corporation,
was focused on effecting a “reverse merger,” capital exchange, asset acquisition, stock purchase, reorganization or other
similar business combination with one or more unrelated businesses (a “Business Combination”) that would benefit from the
Company’s public reporting status. In December 2023, the Company completed the acquisition of two businesses as outlined below.
We
are a technology company pioneering the development of innovative energy wave solutions for industrial and other commercial enterprises.
Our expertise in radio wave technologies and microwave technologies has led to multiple breakthroughs with applications both industrial
and commercial. Our patented energy wave technology introduces a revolutionary approach to industrial processes by specific molecular
targeting, which can be applied at precise and multiple locations in a system in ways that conventional single point heat sources cannot,
resulting in improved efficiency, higher quality, and reduced processing time.
Our
wholly-owned subsidiary, Two Trees Beverage Company, utilizes our Spirits Rapid Aging System, validating the use of our patented energy
wave technology within the premium craft spirits industry. Our proprietary and patented molecular targeting system swiftly and sustainably
transforms distillate to maturity, delivering traditional flavors in a fraction of the time with greatly reduced environmental impact
and cost. Precision engineered to match traditional aging flavors and aromas, it has been used to produce over 50 SKUs and many award-winning
products.
Overview
of the Business of Two Trees
On
February 13, 2023, we entered into a Merger Agreement (the “Merger Agreement”), by and between the Company, MD-TT Merger
Sub, Inc., a wholly owned subsidiary of the Company (“Merger Sub”), and Two Trees Beverage Co. (“Two Trees”).
The Company, Merger Sub and Two Trees may be referred to herein collectively as the “Parties” and separately as a “Party.”
In
consideration of the Merger Agreement, at the effective time of the Merger, each of the holders of Two Trees stock, subject to certain
exceptions set forth in the Merger Agreement, had the right to convert all of the shares of Two Trees stock into a total of 60,000,000
shares of Company common stock, which were apportioned between the Two Trees stockholders, pro rata, based on the number of shares of
Two Trees stock held by each of the Two Trees stockholders as of the closing of the Merger (the “Merger Consideration”).
Immediately following the Exchange, Two Trees became a wholly owned subsidiary of the Company.
Amendment
No. 1 to Two Trees Merger Agreement
On
February 16, 2023, the Company, Merger Sub and Two Trees entered into Amendment No. 1 to Merger Agreement (“Amendment No. 1”).
Pursuant to the terms of Amendment No. 1, the Merger Agreement was amended to reflect Two Trees’ authorized, issued and outstanding
capital stock as of the effective date of the Merger Agreement, which capital stock consisted of 15,000,000 shares of common stock, par
value $0.0001 per share, of which 9,999,604.69 shares were issued and outstanding as of the effective date of the Merger Agreement, and
3,529,500 shares of preferred stock, par value $0.0001 per share, of which 2,045,672.16 shares were issued and outstanding as of the
effective date of the Merger Agreement. In addition, pursuant to the terms of Amendment No. 1, the Merger Agreement was amended to replace
Mr. Ragazzo with James Cassidy, Two Trees’ Chairman of the Board as the party to indemnify the Company for certain breaches of
the representations and warranties of Two Trees.
Amendment
No. 2 to Two Trees Merger Agreement
On
September 11, 2023, the Company, Merger Sub and Two Trees entered into Amendment No. 2 to Merger Agreement (“Amendment No. 2”).
Pursuant to the terms of Amendment No. 2, the Merger Agreement was amended to reflect that the Two Trees and the Company agree that the
requirement that the Company Common Stock issued at the Closing shall be subject to a Lock-Up Agreement by and between the Company and
each Two Trees Stockholder, was removed from the Merger Agreement, and the Company and the Two Trees Stockholders will not enter into
Lock-Up Agreements at the Closing, and that the Company shall have no shares of preferred stock issued or outstanding as of the Closing
Date.
The
Two Trees Story
We
produce a variety of aged alcoholic beverages using an innovative rapid-aging system. This scalable technology results in all-natural,
high-quality products, efficiently produced, with a reduced environmental impact. Our products are nearly indistinguishable from those
that are traditionally aged.
Deep
in Appalachian Mountain country, we created a proprietary process that mirrors and accelerates the natural aging process that occurs
when alcohol is aged in wooden barrels over time. The true art of our craft spirits lives within the balance between the grain selection,
local water, and the full-bodied flavors from our toasted wood chip varieties. Our wood chips are selected to pair with specific grains
and toasted to just the right char, bringing rich flavor profiles to life with a hint of smoke.
Beginning
in 2025, the Company has executed two contracts for service-based revenue at Two Trees for the Company’s Spirits Rapid Aging System
(“SRAS”). Our proprietary and patented molecular targeting system swiftly and sustainably transforms distillate to maturity,
delivering traditional flavors in a fraction of the time with greatly reduced environmental impact and cost. Precision engineered to
match traditional aging flavors and aromas, it has been used to produce over 50 SKUs for the Company and many award-winning products.
The Company anticipates continuing to offer this technology through a flexible technology license structure to enable customers to access
transformative technology with minimal upfront investment, while securing long-term, predictable revenue streams for the Company. The
Company has agreements to build, install and lease 3 SRAS in 2025.
4
Brands
Two
Trees has built a portfolio of more than 30 spirit brands that are refined and capable of being produced in a fraction of the time it
takes to produce traditional whiskies using the traditional production process discussed below. Three of Two Trees portfolio brands received
2022 SIP Awards, with its Two Trees Carolina Peach Whiskey receiving a Platinum Award, Two Trees Sea Salted Caramel Whiskey receiving
a Gold Award and Two Trees Old Fashioned RTD receiving a Gold Award. Also, two of its portfolio brands received 2022 50 Best Awards with
Two Trees Peanut Butter Whiskey and Two Trees Sea Salted Caramel Whiskey receiving Best Flavored Whiskey awards. Two Trees received the
Best of Ashville 2023 and 2024 award for its sustainable matured, award-winning bourbon, whiskey, flavored whiskey and vodka.
Our
full current flavored whisky brand portfolio includes the following:
SEA
SALTED CARAMEL – a sweet soft caramel paired with real sea salt and aged in slow toasted Appalachian white oak.
BATCH
314 - A long toasting of Tennessee white oak brings out a soft caramel flavor with notes of vanilla and spice.
CRISP
APPLE - Tart flavors of fresh picked green apples and the sweet charred profile of Appalachian white oak blend easily.
CANDY
APPLE - Vanilla profile of heavy toasted Tennessee white oak adds to the caramel dipped green apple flavor.
CINNAMON
SPICE - Aged in charred and toasted Missouri white oak, with the cinnamon spice and the sweet essence of red hots
candy.
MICHIGAN
CHERRY - Made with sweet corn to balance and compliment the tartness of the Montmorency cherry profile.
CAROLINA
PEACH - Made with delicious South Carolina peaches and natural flavors to compliment the sweet charred flavor profile of Appalachian
white oak.
GOLDEN
HONEY - Flavor reminiscent of toasted Appalachian white oak, and the essence of fresh honeycomb and the taste of natural
honey.
SCORCHED
BROWN SUGAR - Flavor reminiscent of charred Appalachian white oak, real brown sugar and natural vanilla flavor.
PEANUT
BUTTER - A taste reminiscent of Appalachian white oak with rich smooth notes of peanut butter.
Our
ready to drink portfolio includes the following:
OLD
FASHIONED - Plush, dignified cocktail of muddled sugar, whiskey, bitters and Appalachian Mountain spring water blended with toasted
Missouri and Tennessee white oak is sleek and ready to pour.
MANHATTAN
- Austere rye whiskey with a rich touch of both sweet and dry vermouths sculpted with toasted Missouri and Tennessee white oak
creates a glossy, mirror like smoothness, made effortlessly.
Our
Tim Smith product portfolio includes the following:
CLIMAX
MOONSHINE - The original recipe is distilled from corn, rye, and barley malt. Clean and natural tasting with a subtle sweetness
and bold defiance.
5
CLIMAX
WOOD-FIRED WHISKEY - This isn’t your ordinary American bourbon-style whiskey its Tim Smith’s century-old moonshine
recipe aged and filtered with toasted oak and maple wood imparting color and revolutionary flavors. The final process allows the whiskey
to cool in Oak containers and the result is Tim Smith’s revolutionary Climax Whiskey – Made to be in a Class of its Own.
CLIMAX
FIRE NO. 32 - Cinnamon Spice Moonshine using Tim Smith’s original pot-distilled recipe. Bold, Hot and Smooth. As a volunteer
fire chief in Climax, VA, Tim created this moonshine as a tribute to firefighters across the country.
CLIMAX HONEY RASPBERRY - This is Climax
Wood-Fired Whiskey Made with natural honey produced by bees and raspberries grown in the Appalachian Mountains.
TIM
SMITH SOUTHERN RESERVE BOURBON - Amber in appearance. Caramelized sugar and vanilla melt into a soft wheat. It finishes with
a sweet honey profile.
TIM
SMITH SOUTHERN RESERVE RYE - Golden amber in appearance. Notes of spicy toasted American oak give way to the gentle warm finish
of sweet rye and caramel.
TIM
SMITH SOUTHERN RESERVE WHISKEY - Reddish amber in appearance. Sweet corn and mild rye blend with smoky, caramelized oak. It finishes
with earthy, nutty notes.
We
also produce a wood crafted portfolio American whiskey. This blend is colored and flavored with Appalachian white oak chips. This brings
out a soft caramel flavor with notes of vanilla and spice. The charred white oak chips soften this spirit to make it smooth and easy
to drink.
Patent
and Trademarks – Two Trees
We,
primarily through our subsidiaries, hold or have rights to use various service marks, trademarks and trade names we use in the operation
of our businesses that we deem particularly important to each of our products. As of the date of this report, we had 12 trademarks for
our products and services as follows:
Trademark
Registration
Date
Reg.
Number
Class
TIM
SMITH’S CLIMAX MOONSHINE
3/21/2017
5,166,624
Class
21: portable coolers
Class
25: shirts, caps
Class
33: distilled spirits
CLIMAX
MOONSHINE
10/20/2015
4,834,895
Classes
2, 13, 23, 29, 30, 33, 40 and 50: drinking glasses and drinking flasks
Classes
22 and 39: shirts and hats
Classes
47 and 49: distilled spirits
FIRE
NO 32
2/21/2017
5,147,397
Class
33: distilled spirits
CLIMAX
WHISKEY
8/01/2017
5,257,114
Class
33: distilled spirits
CLIMAX
WOOD-FIRED
8/22/2017
5,272,047
Class
33: distilled spirits
TIM
SMITH SOUTHERN RESERVE
11/26/2019
5,922,109
Class
33: distilled spirits, whiskey
SNARLY
YOW
1/14/2020
5,963,107
Class
33: distilled spirits, whiskey
TWO
TREES
3/24/2020
6,020,545
Class
33: Alcoholic beverages except beers, not wine based; Distilled spirits; Whiskey
OWL
HEAD
6/16/2020
6,079,608
Class
33: distilled spirits; whiskey
WAMPUS
CAT
6/16/2020
6,079,610
Class
33: distilled spirits; whiskey
MOON
CHASERS
6/12/2022
6,785,148
Class
33: alcoholic beverages, namely, ready-to-drink cocktails
SUSTAINABLY
– MATURED
11/14/2023
7219580
Class
40: Alcohol distillery services; Spirits distillery services; Whisky distillery services
6
Two
Trees has the following patents:
Patent
Issue
date
Patent
Number
Expiration
Date
System
& method for the rapid aging of a distilled ethyl alcohol with rf energy and wood material supporting platform
April
18, 2023
US
11,629,317 B2
January
21, 2034
System
& method for the rapid aging of a distilled ethyl alcohol with rf energy and wood material supporting platform
April
30, 2024
US
11,970,678 B2
January
21, 2034
Overview
of the Business of RF Specialties
On
January 19, 2023, we entered into an Exchange Agreement (the “Exchange Agreement”) by and between the Company, RFS and Keith
A. Mort as the sole member of RFS. Pursuant to the terms of the Exchange Agreement, the Company agreed to acquire from Mr. Mort, and
Mr. Mort agreed to sell to the Company, 100% of the equity interests and membership interests of RFS, in exchange for the issuance by
the Company to Mr. Mort of 7,500,000 shares of the Company’s common stock (the “Exchange”). Immediately following the
Exchange, RFS became a wholly owned subsidiary of the Company.
RFS
is engaged in the business of developing sustainable radio frequency (RF) applications, and for over 13 years, has addressed the challenges
faced by companies by implementing automated radio frequency technology. RFS has developed a system and method for the rapid aging of
distilled spirits with RF energy that reduces energy and production costs thus increasing the speed to market for distilled beverages
when compared to traditional technologies.
Our
patented energy wave technology introduces a revolutionary approach to industrial processes by specific molecular targeting, which can
be applied at precise and multiple locations in a system in ways that conventional single point heat sources cannot, resulting in improved
efficiency, higher quality, and reduced processing time.
The
Company is currently deploying its first industrial application of our Molecular sawdust drying system with a lumber mill. The system
offers scalable, flexible solutions for any tonnage of sawdust, catering to diverse pellet manufacturing needs. It utilizes patented
technology to adjust moisture content as required, optimizing it to precise specifications. The system features precision automation
for controlling temperature and drying parameters, ensuring consistent high-quality output. This adaptable system enhances safety and
productivity, achieving uniform results with minimal downtime. The Company is also targeting applications of this process in engineered
wood products, adhesives, wood forest products and food and beverages
Patent
and Trademarks – RF Specialties
RF
Specialties holds or has the rights to use patents we use in the operation of our businesses that we deem particularly important to each
of our products. As of the date of this report, we had the following patents:
Patent
Issue
Date
Patent
Number
Expiration
Date
Systems,
apparatuses, and methods for molecular targeting and separation of feedstock fluids
June
11, 2019
US
10315126 B2
November
22, 2036
Employees
As
of December 31, 2024, the Company had 14 full-time and 5 part-time employees across all subsidiaries. None of our employees are covered
by collective bargaining agreements and we consider our relations with our employees to be good.
We
believe that hiring a diverse workforce is important to our success. We intend to continue to evaluate our use of human capital measures
and objectives to ensure we have a stable workforce to run our business effectively and provide a comfortable working environment for
our employees.
The
success of our business is fundamentally connected to the well-being of our people. Accordingly, we are committed to the health, safety
and wellness of our employees, and we provide our employees and their families with competitive pay and benefits.
7
ITEM
1A. RISK FACTORS
Risks
Related to Our Company
Risks
related to our operations.
We
generated revenues of $2,364,093 for the year ended December 31, 2024 from the operations of the business acquired, and $104,066, during
the year ended December 31, 2023. Our ability to continue to generate revenue and grow our revenue will depend, in part, on our ability
to execute our business plan, expand our business model in a timely manner. We may fail to do so. A variety of factors outside of our
control could affect our ability to generate revenue and increase revenue growth.
We
have incurred net losses since our inception and expect losses to continue.
We
have not been profitable since our inception. Our net losses were $1,621,117 and $291,672 for the years ended December 31, 2024 and 2023,
respectively, and our accumulated deficit as of December 31, 2024 and December 31, 2023 was $2,360,505 and $739,388, respectively. If
we are unable to achieve and maintain profitability, we may be unable to continue our operations. There is a risk that we may never bring
our acquired business or assets and subsequent business operations to the marketplace. In addition, there is no guarantee that our subsequent
operations will be profitable in the future, and you could lose your entire investment.
We
may not be able to continue as a going concern if we do not obtain additional financing.
Our
independent registered public accounting firm included in its opinion for the years ended December 31, 2024 and 2023 an explanatory paragraph
referring to our recurring losses from operations and expressing substantial doubt in our ability to continue as a going concern without
additional capital becoming available. Our ability to continue as a going concern is dependent upon our ability to obtain additional
equity or debt financing, reduce expenditures and generate significant revenue. Our financial statements as of December 31, 2024 did
not include any adjustments that might result from the outcome of this uncertainty. The reaction of investors to the inclusion of a going
concern statement by our auditors, and our potential inability to continue as a going concern, in future years could materially adversely
affect our share price and our ability to raise new capital.
Our
operations rely on the need for qualified servicers of our specialized microwave technology machinery, as well as on the availability
for parts.
RF
Specialties addresses companies’ most pressing challenges by implementing automated Radio Frequency Technology Systems in a sustainable
way reducing energy costs and increasing speed to market when compared to traditional methods. RF Specialties Radio Frequency Technology
Systems are utilized in several applications, including pasteurization, disinfestation process is a non-thermal food processing technique
that uses high-frequency electromagnetic energy to kill harmful microorganisms in dry food commodities. The Company also targets applications
of this process in engineered wood products, adhesives, wood forest products and food and beverages. In addition to providing the machinery
and technology needed for these types of applications, RF Specialties employs qualified personnel that are capable and knowledgeable
about our technology and install and service our systems. In the event that no qualified installers or servicers are available, we could
experience unfavorable business results including the loss of our contracts and a loss of the market for our technology.
Changes
in consumer preferences and purchases, any decline in the social acceptability of our products, or governmental adoption of policies
disadvantageous to beverage alcohol could negatively affect our business results.
Our
Two Trees Beverage Company business is a branded consumer products company in a highly competitive market, and our success depends substantially
on our continued ability to offer consumers appealing, high-quality products. Consumer preferences and purchases may shift, often in
unpredictable ways, as a result of a variety of factors, including health and wellness trends; changes in economic conditions, demographic,
and social trends; public health policies and initiatives; changes in government regulation of beverage alcohol products; concerns or
regulations related to product safety; legalization of cannabis and its use on a more widespread basis in the markets where we operate;
and changes in trends related to travel, leisure, dining, gifting, entertaining, and beverage consumption. As a result, consumers may
begin to shift their consumption and purchases from our premium and super-premium products, or away from alcoholic beverages entirely.
This shift includes consumption at home as a result of various factors, including shifts in social trends, and shifts in the channels
for the purchases of our products. These shifts in consumption and purchasing channels could adversely impact our profitability. Consumers
also may begin to prefer the products of competitors or may generally reduce their demand for brands produced by larger companies. Over
the past several decades, the number of small, local distilleries in the United States has grown significantly. This growth is being
driven by a trend of consumers showing increasing interest in locally produced, regionally sourced products. As more brands enter the
market, increased competition could negatively affect demand for our premium and super-premium American whiskey brands, including Jack
Daniel’s. In addition, we could experience unfavorable business results if we fail to attract consumers from diverse backgrounds
and ethnicities in all markets where we sell our products.
8
Expansion
into new product categories by other suppliers, or innovation by new entrants into the market, could increase competition in our product
categories. Increased competition may, among other things, negatively impact our ability to maintain or gain market share; increase pricing
pressure, which inhibits our ability to adequately respond to inflationary changes in commodities used in making our products; require
increases in marketing and promotional activities; and negatively impact the market for our products. To continue to succeed, we must
anticipate or react effectively to shifts in demographics, our competition, consumer behavior, consumer preferences, drinking tastes,
and drinking occasions.
Production
facility disruption could adversely affect our business.
Our
liquor products are distilled at a single location. A catastrophic event causing physical damage, disruption, or failure at our facility
could adversely affect our business. These and other supply (or supply chain) disruptions could prevent us from meeting consumer demand
for the affected products in the short and medium term. In addition to catastrophic events identified above, supply disruptions could
include the temporary inability to make our products at normal levels or at all. We could also experience disruptions if our suppliers
are unable to deliver supplies. Our business continuity plans may not prevent business disruption, and reconstruction of any damaged
facilities could require a significant amount of time and resources.
Higher
costs or unavailability of water, raw materials, product ingredients, or labor could adversely affect our financial results.
Our
products use materials and ingredients that we purchase from a variety of suppliers across the United States. Our ability to make and
sell our products depends on the availability of the raw materials, product ingredients, finished products, wood, glass bottles, bottle
closures, packaging, and other materials used to produce and package them. Without sufficient quantities of one or more key materials,
our business and financial results could suffer. If any of our key suppliers were no longer able to meet our timing, quality, or capacity
requirements, ceased doing business with us, or significantly raised prices, and we could not promptly develop alternative cost-effective
sources of supply or production, our operations and financial results could suffer.
Higher
costs or insufficient availability of suitable grain alcohol, corn bourbon and other distillates, water, molasses, wood, glass, closures,
and other input materials, or higher associated labor costs or insufficient availability of labor, may adversely affect our financial
results. Similarly, when energy costs rise, our transportation, freight, and other operating costs, such as distilling and bottling expenses,
also may increase. Our freight cost and the timely delivery of our products could be adversely affected by a number of factors, including
driver or equipment shortages, higher fuel costs, weather conditions, traffic congestion, ocean freight lane disruptions, shipment container
availability, rail shutdowns, increased government regulation, and other matters that could reduce the profitability of our operations.
Our financial results may be adversely affected if we cannot pass along energy, freight, or other input cost increases through higher
prices to our customers without reducing demand or sales.
International
or domestic geopolitical or other events, including the imposition of any tariffs or quotas by governmental authorities on any raw materials
that we use in the production of our products, could adversely affect the supply and cost of these raw materials to us. While we do not
currently expect our production operations to be directly impacted by conflicts around the world, changes in global grain and commodity
pricing and availability may impact the markets where we operate. If we cannot offset higher raw material costs with higher selling prices,
increased sales volume, or reductions in other costs, our profitability could be adversely affected.
Weather,
acute or chronic climate change impacts, fires, diseases, and other agricultural uncertainties that affect the health, yield, quality,
or price of the various raw materials used in our products also present risks for our business, including in some cases potential impairment
in the recorded value of our inventory. Increasing average temperatures could also affect the maturation and yield of our aged inventory
over time. Changes in weather patterns or intensity can disrupt our supply chain as well, which may affect production operations, insurance
costs and coverage, and the timely delivery of our products.
Water
is an essential component of our products, so the quality and quantity of available water is critical to our ability to operate our business.
If extended droughts become more common or severe, or if our water supply is interrupted for other reasons, high-quality water could
become scarce in some key production regions for our products, which in turn could adversely affect our business and financial results.
Product
recalls or other product liability claims could materially and adversely affect our sales.
The
success of our brands depends on the positive image that consumers have of them. We could decide to or be required to recall products
due to suspected or confirmed product contamination, product tampering, spoilage, regulatory non-compliance, food safety issues, or other
quality issues. Any of these events could adversely affect our financial results. Actual contamination, whether deliberate or accidental,
could lead to inferior product quality and even illness, injury, or death of consumers, potential liability claims, and material loss.
Should a product recall become necessary, or we voluntarily recall a product in the event of contamination, damage, or other quality
issue, sales of the affected product or our broader portfolio of brands could be adversely affected. A significant product liability
judgment or widespread product recall may negatively impact sales and our business and financial results. Even if a product liability
claim is unsuccessful or is not fully pursued, resulting negative publicity could adversely affect our reputation with existing and potential
customers and our corporate and brand image.
9
Negative
publicity could affect our business performance.
Unfavorable
publicity, whether accurate or not, related to our industry or to us or our products, brands, marketing, executive leadership, employees,
Board of Directors, family stockholders, operations, current or anticipated business performance, or environmental or social efforts
could negatively affect our corporate reputation, stock price, ability to attract and retain high-quality talent, or the performance
of our brands and business.
Adverse
publicity or negative commentary on social media, whether accurate or not, particularly any that go “viral,” could cause
consumers or other stakeholders to react by disparaging or avoiding our brands or company, which could materially negatively affect our
financial results. Additionally, investor advocacy groups, institutional investors, other market participants, stockholders, employees,
consumers, customers, influencers, and policymakers have focused increasingly on the environmental, social, and governance or “sustainability”
positions and practices of companies.
If
our positions or practices do not meet investor or other stakeholder expectations and standards, which continue to evolve, our corporate
reputation, stock price, ability to attract and retain high-quality talent, and the performance of our brands and business may be negatively
affected. Stakeholders and others who disagree with our company’s actions, positions, or statements may speak negatively or advocate
against the company, with the potential to harm our reputation or business through negative publicity, adverse government treatment,
or other means.
The
requirements of remaining a public company may strain our resources, which could make it difficult to manage our business.
We
are required to comply with various regulatory and reporting requirements, including those required by the SEC. Complying with these
reporting and other regulatory requirements are time-consuming and expensive and could have a negative effect on our business, results
of operations and financial condition. We are required to comply with certain provisions of Section 404 of the Sarbanes-Oxley Act of
2002, as amended (the “Sarbanes-Oxley Act”) including maintaining internal controls over financial reporting, and if we fail
to continue to comply, our business could be harmed, and the price of our securities could decline.
We
expect to face intense competition, often from companies with greater resources and experience than we have.
We
are likely to face competition from companies that have substantially greater financial, technological, managerial and research and development
resources and experience than we have. In addition, if we are successful in closing an acquisition of one or more target companies, these
acquired companies are likely to face competition for their service and product offerings from large and well-established companies that
have greater production capabilities and marketing and sales experience than we have. If we are unable to compete successfully, we may
be unable to grow, sustain our revenue or be successful in achieving our business plan.
We
are growing the size of our organization, and we may experience difficulties in managing any growth we may achieve.
As
our growth plans proceed and development and commercialization plans and strategies develop, we expect to need additional development,
managerial, operational, sales, marketing, financial, accounting, legal, and other resources. Future growth would impose significant
added responsibilities on members of management. Our management may not be able to accommodate those added responsibilities, and our
failure to do so could prevent us from effectively managing future growth, if any, and successfully growing our Company.
If
we are unable to develop and maintain our brand and reputation for our service and product offerings, our business and prospects could
be materially harmed.
Our
business and prospects depend, in part, on developing and then maintaining and strengthening our brand and reputation in the markets
we will serve and for the companies we acquire. If problems arise with our future products or services, our brand and reputation could
be diminished. If we fail to develop, promote and maintain our brand and reputation successfully, our business and prospects could be
materially harmed.
10
Legal
and Regulatory Risks
National
and local governments may adopt regulations or undertake investigations that could limit our business activities or increase our costs.
Our
business is subject to extensive regulatory requirements regarding production, exportation, importation, marketing and promotion, labeling,
distribution, pricing, and trade practices, among others. Changes in laws, regulatory measures, or governmental policies, or the manner
in which current ones are interpreted, could subject us to governmental investigations, cause us to incur material additional costs or
liabilities, and jeopardize the growth of our business in the affected market. Specifically, governments could prohibit, impose, or increase
limitations on advertising and promotional activities, or times or locations where beverage alcohol may be sold or consumed, or adopt
other measures that could limit our opportunities to reach consumers or sell our products. Certain countries historically have banned
all television, newspaper, magazine, and digital commerce/advertising for beverage alcohol products. Additional regulation of this nature
could substantially reduce consumer awareness of our products in the affected markets and make the introduction of new products more
challenging.
Additional
regulation in the United States and other countries addressing climate change, use of water, and other environmental issues could increase
our operating costs. Increasing regulation of CO2 emissions could increase the cost of energy, including fuel, required to operate our
facilities or transport and distribute our products, thereby substantially increasing the production, distribution, and supply chain
costs associated with our products.
Tax
increases and changes in tax rules could adversely affect our financial results.
Our
business is sensitive to changes in both direct and indirect taxes. New tax rules, accounting standards or pronouncements, and changes
in interpretation of existing rules, standards, or pronouncements could have a material adverse effect on our business and financial
results. As a multinational company based in the United States, we are more exposed to the impact of changes in U.S. tax legislation
and regulations than most of our major competitors, especially changes that affect the effective corporate income tax rate. In August
2022, the U.S. enacted the Inflation Reduction Act of 2022 (“IRA”) which, among other provisions, implemented a 15% minimum
tax on book income of certain large corporations. We continue to evaluate the various provisions of the IRA and currently anticipate
that its impact, if any, will not be material to our operating results or cash flows. Additional tax proposals sponsored by the current
U.S. presidential administration could lead to U.S. tax changes, including significant increases to the U.S. corporate income tax rate
and the minimum tax rate on certain earnings of foreign subsidiaries. While we are unable to predict whether any of these changes will
ultimately be enacted, if these or similar proposals are enacted into law, they could negatively impact our effective tax rate and reduce
net earnings.
Our
business operations are also subject to numerous duties or taxes not based on income, sometimes referred to as “indirect taxes.”
These indirect taxes include excise taxes, sales or value-added taxes, property taxes, payroll taxes, import and export duties, and tariffs.
Increases in or the imposition of new indirect taxes on our operations or products would increase the cost of our products or materials
used to produce our products or, to the extent levied directly on consumers, make our products less affordable, which could negatively
affect our financial results by reducing purchases of our products and encouraging consumers to switch to lower-priced or lower-taxed
product categories. As governmental entities look for increased sources of revenue, they may increase taxes on beverage alcohol products.
Our
ability to market and sell our products depends heavily on societal attitudes toward drinking and governmental policies that both flow
from and affect those attitudes.
Increased
social and political attention has been directed at the beverage alcohol industry. For example, there remains continued attention focused
largely on public health concerns related to alcohol abuse, including drunk driving, underage drinking, and the negative health impacts
of the abuse and misuse of beverage alcohol. While most people who drink alcoholic beverages do so in moderation, it is commonly known
and well reported that excessive levels or inappropriate patterns of drinking can lead to increased risk of a range of health conditions
and, for certain people, can result in alcohol dependence. Some academics, public health officials, and critics of the alcohol industry
in the United States, Europe, and other parts of the world continue to seek governmental measures to make beverage alcohol more expensive,
less available, or more difficult to advertise and promote. If future scientific research indicates more widespread serious health risks
associated with alcohol consumption – particularly with moderate consumption – or if for any reason the social acceptability
of beverage alcohol declines significantly, sales of our products could be adversely affected.
11
Significant
additional labeling or warning requirements or limitations on the availability of our products could inhibit sales of affected products.
Various
jurisdictions have adopted or may seek to adopt significant additional product labeling or warning requirements or impose limitations
on the availability of our products relating to the content or perceived adverse health consequences of some of our products. Several
such labeling regulations or laws require warnings on any product with substances that the jurisdiction lists as potentially associated
with cancer or birth defects. Our products already raise health and safety concerns for some regulators, and heightened requirements
could be imposed. For example, in February 2021, the European Union published its Europe Beating Cancer Plan. As part of the plan, by
the end of 2023, the European Union will issue a proposal for mandatory health warnings on beverage alcohol product labels. Such campaigns
could result in additional governmental regulations concerning the production, marketing, labeling, or availability of our products,
any of which could damage our reputation, make our brands unrecognizable, or reduce demand for our products, which could adversely affect
our profitability. If additional or more severe requirements of this type are imposed on one or more of our products under current or
future health, environmental, or other laws or regulations, they could inhibit sales of such products. Further, we cannot predict whether
our products will become subject to increased rules and regulations, which, if enacted, could increase our costs or adversely impact
sales.
Counterfeiting
or inadequate protection of our intellectual property rights could adversely affect our business prospects.
Our
brand names, trademarks, and related intellectual property rights are critical assets, and our business depends on protecting them online
and in the countries where we do business. We may not succeed in protecting our intellectual property rights in a given market or in
challenging those who infringe our rights or imitate or counterfeit our products. Although we believe that our intellectual property
rights are legally protected in the markets where we do business, the ability to register and enforce intellectual property rights varies
from country to country. In some countries, for example, it may be more difficult to successfully stop counterfeiting or look-alike products,
either because the law is inadequate or, even though satisfactory legal options may exist, it may be difficult to obtain and enforce
sanctions against counterfeiters. We may not be able to register our trademarks in every country where we want to sell a particular product,
and we may not obtain favorable decisions by courts or trademark offices.
Litigation
and legal disputes could expose our business to financial and reputational risk.
Major
private or governmental litigation challenging the production, marketing, promotion, distribution, or sale of beverage alcohol or specific
brands could affect our ability to sell our products. Because litigation and other legal proceedings can be costly to defend, even actions
that are ultimately decided in our favor could have a negative impact on our business reputation or financial results. Lawsuits have
been brought against beverage alcohol companies alleging problems related to alcohol abuse, negative health consequences from drinking,
problems from alleged marketing or sales practices, and underage drinking. While these lawsuits have been largely unsuccessful in the
past, others may succeed in the future. We could also experience employment-related or cybersecurity-related class actions, environmental
claims, commercial disputes, product liability actions stemming from a beverage or container production defect, a whistleblower suit,
or other major litigation that could adversely affect our business results, particularly if there is negative publicity.
As
discussed throughout these risk factors, governmental actions around the world are a continuing compliance risk for global companies
such as ours. In addition, as a U.S. public company, we are exposed to the risk of securities-related class action suits, particularly
following a precipitous drop in the share price of our stock. Adverse developments in major lawsuits concerning these or other matters
could result in management distraction and have a material adverse effect on our business.
12
Unfavorable
economic conditions could negatively affect our operations and results.
Unfavorable
national or regional economic conditions may be triggered by numerous developments beyond our control, including geopolitical events,
health crises, and other events that trigger economic volatility on a global or regional basis. Those types of unfavorable economic conditions
could adversely affect our business and financial results. In particular, a significant deterioration in economic conditions, including
economic slowdowns or recessions, increased unemployment levels, inflationary pressures, or disruptions to credit and capital markets
could lead to decreased consumer confidence and consumer spending more generally, thus reducing consumer demand for our products. For
example, since 2021, the United States has experienced a rapid increase in inflation levels. Such heightened inflationary levels may
negatively impact consumer disposable income and discretionary spending and, in turn, reduce consumer demand for our premium products
and increase our costs. Unfavorable economic conditions could also cause governments to increase taxes on beverage alcohol to attempt
to raise revenue, reducing consumers’ willingness to make discretionary purchases of beverage alcohol products or pay for premium
brands such as ours.
Unfavorable
economic conditions could also adversely affect our suppliers, distributors, customers, and retailers, who in turn could experience cash
flow challenges, more costly or unavailable financing, credit defaults, and other financial hardships. Such financial hardships could
lead to distributor or retailer destocking, disruption in raw material supply, increase in bad debt expense, or increased levels of unsecured
credit that we may need to provide to customers. Other potential negative consequences to our business from unfavorable economic conditions
include higher interest rates, an increase in the rate of inflation, deflation, exchange rate fluctuations, credit or capital market
instability, or lower returns on pension assets or lower discount rates for pension obligations (possibly requiring higher contributions
to our pension plans).
Our
success depends in part on our ability to identify, recruit and retain skilled management and technical personnel. If we fail to recruit
and retain suitable candidates or if our relationship with our employees changes or deteriorates, there could be a material adverse impact
on our business, results of operations or financial condition
We
are highly dependent upon our personnel, including Steve Laker, our Chief Executive Officer. The loss of Mr. Laker’s services could
impede the achievement of our business objectives. We have not obtained, do not own, nor are we the beneficiary of, key-person life insurance.
Furthermore, our future success depends upon our continuing ability to identify, attract, hire and retain highly qualified personnel,
including skilled management and scientific personnel, all of whom are in high demand and are often subject to competing offers. Competition
for qualified personnel in the our industry is intense, and we may not be able to hire or retain a sufficient number of qualified personnel
to meet our requirements, or be able to do so at salary, benefit and other compensation costs that are acceptable to us. A loss of a
substantial number of key or qualified employees, or an inability to attract, retain and motivate additional highly skilled employees
required for expansion of our business, could have a material adverse impact on our business, results of operations or financial condition.
13
We
have requirements for and there is an uncertainty of access to additional capital.
We
will continue to incur development costs to further develop our business plan. Based on our current operating plans, we believe we need
to make additional acquisitions of technologies, or other assets to generate enough cashflow to carry our overhead costs, and plan to
operate any subsequent business operations from working capital, equity subscriptions and shareholders’ loans. Ultimately, our
ability to continue our business operations depends in part on our ability to obtain financing through debt financing, equity financing,
or commence operations and generate revenues or some combination of these or other means. There can be no assurance that we will be able
to obtain any such financing.
We
have negative cash flow from operations and depend on equity financing and shareholder loans for our operations.
Our
current operating funds are less than necessary to complete our intended plan of operations. We will need additional funds. Our failure
to obtain such additional financing could result in delay or indefinite postponement or further of any subsequent operations which would
have a material adverse effect on our business. As of December 31, 2024 and 2023, we had cash of $ 11,159 and $115,111, respectively.
We do not expect that our existing cash and cash from revenue will be sufficient to fund our current operations through at least 12 months
from the date of this annual report. We will need to raise additional funds in the future to fund our working capital needs and to fund
further expansion of our business. We may require additional equity or debt financings, collaborative arrangements with corporate partners
or funds from other sources for these purposes. No assurance can be given that necessary funds will be available for us to finance our
development on acceptable terms, if at all. Furthermore, such additional financings may involve substantial dilution of our stockholders
or may require that we relinquish rights to certain of our technologies or products. In addition, we may experience operational difficulties
and delays due to working capital restrictions. If adequate funds are not available from operations or additional sources of financing,
we may have to delay or scale back our growth plans.
We
expect to incur losses in the future.
We
recently acquired two businesses that generate revenue. We expect that we may incur operating losses in future periods while integrating
these businesses and may incur additional costs related to the integration. We cannot guarantee that we will be successful in generating
revenues at the same level of those businesses in the future. Failure to generate profitability operations will cause us to go out of
business.
Our
operating results may prove unpredictable.
Our
operating results are likely to fluctuate significantly in the future due to a variety of factors, many of which we have no control over.
Factors that may cause our operating results to fluctuate significantly include: our ability to generate enough working capital from
future equity sales; the level of commercial acceptance by the public of any services/products we may develop; fluctuations in the demands
of any products; the amount and timing operating costs and capital expenditures relating to expansion of subsequent business, operations,
infrastructure and general economic conditions. If realized, any of these factors could have a material effect on our business, financial
condition and operating results.
Our
common stock is or may become subject to the “penny stock” rules of the SEC and the trading market in the securities is limited,
which makes transactions in the stock cumbersome and may reduce the value of an investment in the stock.
Rule
15g-9 under the Exchange Act establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity
security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain
exceptions. For any transaction involving a penny stock, unless exempt, the rules require: (a) that a broker or dealer approve a person’s
account for transactions in penny stocks; and (b) the broker or dealer receive from the investor a written agreement to the transaction,
setting forth the identity and quantity of the penny stock to be purchased.
In
order to approve a person’s account for transactions in penny stocks, the broker or dealer must: (a) obtain financial information
and investment experience objectives of the person and (b) make a reasonable determination that the transactions in penny stocks are
suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the
risks of transactions in penny stocks.
The
broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to
the penny stock market, which, in highlight form: (a) sets forth the basis on which the broker or dealer made the suitability determination;
and (b) confirms that the broker or dealer received a signed, written agreement from the investor prior to the transaction. Generally,
brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. If our common stock
is or becomes subject to the “penny stock” rules, it may be more difficult for investors to dispose of our common stock and
cause a decline in the market value of our common stock.
Disclosure
also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions
payable to both the broker or dealer and the registered representative, current quotations for the securities and the rights and remedies
available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent
price information for the penny stock held in the account and information on the limited market in penny stocks.
14
The
Company’s management expects to issue additional shares.
The
Company has 300,000,000 authorized common shares, of which 215,247,730 are currently issued and outstanding and 10,000,000 shares of
Series A Convertible Preferred Stock (the “Series A Preferred Stock”), of which no shares are issued and outstanding. Pursuant
to the terms of the Exchange Agreement and the Merger Agreement, we issued an aggregate of 67,500,000 shares of common stock.
We
do not anticipate paying dividends.
We
do not anticipate paying dividends on our common stock in the foreseeable future, but plan rather to retain earnings, if any for the
operation, growth and expansion of our subsequent business. Because we do not anticipate paying cash dividends in the foreseeable future
which may lower expected returns for investors, and as such our stockholders will not be able to receive a return on their investment
unless they sell their shares of common stock.
Risks
Related to Investing in Our Company
We
are an early-stage company and lack an operating history .
Our
limited operating history makes it difficult for potential investors to evaluate our products or prospective operations and business
prospects. We are subject to all the risks inherent in business development, financing, unexpected expenditures, and complications and
delays that often occur in a new business. Investors should evaluate an investment in us in light of the uncertainties encountered by
developing companies in a competitive environment. There can be no assurance that our efforts will be successful or that we will ultimately
be able to attain profitability.
We
expect to incur losses in the future.
Based
upon current plans, we expect to incur operating losses in future periods because we will be incurring expenses and not generating revenues.
We cannot guarantee that we will be successful in generating revenues in the future. Failure to generate revenues will cause us to go
out of business.
Our
operating results may prove unpredictable.
Our
operating results are likely to fluctuate significantly in the future due to a variety of factors, many of which we have no control over.
Factors that may cause our operating results to fluctuate significantly include: our ability to generate enough working capital from
future equity sales; the level of commercial acceptance by the public of our services/products; fluctuations in the demands of products;
the amount and timing operating costs and capital expenditures relating to expansion of our subsequent business, operations, infrastructure
and general economic conditions. If realized, any of these factors could have a material effect on our business, financial condition
and operating results.
15
ITEM
1B. UNRESOLVED STAFF COMMENTS
Not
applicable to a “smaller reporting company” as defined in Item 10(f)(1) of Regulation S-K.
ITEM
1C. CYBERSECURITY
Risk
Management and Strategy
As
a smaller reporting company, we currently do not have formalized cybersecurity measures, a dedicated cybersecurity team or specific protocols
in place to manage cybersecurity risks. Our approach to cybersecurity is in the developmental stage, and we have only begun to conduct
comprehensive risk assessments, establish an incident response plan, and engage with external cybersecurity consultants for assessments
or services. As of the date of this report, we have adopted an incident response plan which governs our assessment and response upon
the occurrence of a material cybersecurity incident, including the process for informing senior management and our Board of Directors.
Our Chief Executive Officer has been designated as the lead in implementing our incident response plan.
Given
our current stage of cybersecurity development, we have not experienced any significant cybersecurity incidents to date. However, we
recognize that the absence of a formalized cybersecurity framework may leave us vulnerable to cyberattacks, data breaches and other cybersecurity
incidents. Such events could potentially lead to unauthorized access to, or disclosure of, sensitive information, disrupt our business
operations, result in regulatory fines or litigation costs and negatively impact our reputation among customers and partners.
We
are in the process of evaluating our cybersecurity needs and developing appropriate measures to enhance our cybersecurity posture. This
includes considering the engagement of external cybersecurity experts to advise on best practices, conducting vulnerability assessments
and developing an incident response strategy. Our goal is to establish a cybersecurity framework that is commensurate with our size,
complexity and the nature of our operations, thereby reducing our exposure to cybersecurity risks.
In
addition, our board of directors will oversee any cybersecurity risk management framework and a dedicated committee of our board of directors
will review and approve any cybersecurity policies, strategies and risk management practices.
Despite
our efforts to improve our cybersecurity measures, there can be no assurance that our initiatives will fully mitigate the risks posed
by cyber threats. The landscape of cybersecurity risks is constantly evolving, and we will continue to assess and update our cybersecurity
measures in response to emerging threats.
Governance
Board
of Directors
The
audit committee of the Company’s board of directors, with the input of management, oversees the Company’s internal controls,
including internal controls designed to assess, identify, and manage material risks from cybersecurity threats. The audit committee is
informed of material risks, when applicable, from cybersecurity threats by the Company’s Chief Executive Officer. Updates on cybersecurity
matters, including material risks and threats, are provided to the Company’s audit committee, and the audit committee provides
updates to the Company’s board of directors at regular board meetings.
Management
Under
the oversight of the audit committee of the Company’s board of directors, the Company’s Chief Executive Officer is primarily
responsible for the assessment and management of material cybersecurity risks and establishing and maintaining adequate and effective
internal controls covering cybersecurity matters.
The
audit committee of the Company’s board of directors, with the assistance of the Company’s Chief Executive Officer, is responsible
for overseeing the establishment and effectiveness of controls and other procedures, including controls and procedures related to the
public disclosure of material cybersecurity matters.
As
of the date of this report, other than the foregoing, the Company is no t aware of any cybersecurity incidents that have materially affected
or are reasonably likely to materially affect the Company, including its business strategy, results of operations, or financial condition
and that are required to be reported in this report. For further discussion of the risks associated with cybersecurity incidents, see
the cybersecurity risk factors in Item 1A. Risk Factors in this report.
16
ITEM
2. PROPERTIES
The
Company does not own any real estate or other properties. The Company maintains an operating lease for its office space and operating
facility for the Two Trees business in Fletcher, North Carolina, which has a remaining term of 14 months as of December 31, 2024 and
a renewal option for an additional three years. The Company also maintains an operating lease for its RF Specialties facility in Mills
River, North Carolina, which as a remaining term of 5.5 years. We believe these facilities to be sufficient to meet our needs for the
foreseeable future and that any additional space we may require will be available on commercially reasonable terms.
ITEM
3. LEGAL PROCEEDINGS
As
of the filing date of this Annual Report on Form 10-K, there are no material pending legal proceedings, other than ordinary routine litigation
incidental to our business, to which we are a party or which our property is the subject. In addition, none of our officers, directors,
affiliates or 5% stockholders (or any associates thereof) is a party adverse to us, or has a material interest adverse to us, in any
material proceeding.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
PART
II
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market
Information
Our
common stock is eligible for unsolicited quotes only on the OTC Market Group, Inc. QB Market under the symbol “MDWK”. The
OTC Market is a network of security dealers who buy and sell stock. The dealers are connected by a computer network that provides information
on current “bids” and “asks”, as well as volume information. Unsolicited-only stocks have a higher risk of wider
spreads, increased volatility, and price dislocations. Investors may have difficulty selling this stock. An initial review by a broker-dealer
under SEC Rule 15c2-11 is required for brokers to publish competing quotes and provide continuous market making. The trading market for
the common stock has been extremely limited and sporadic.
The
following table sets forth for the respective periods indicated the prices of our common stock in this market. Such prices are based
on inter-dealer bid and asked prices, without markup, markdown, commissions, or adjustments and may not represent actual transactions.
Fiscal Year 2024
High
Low
Quarter Ended March 31, 2024
$ 0.25
$ 0.06
Quarter Ended June 30, 2024
$ 0.24
$ 0.01
Quarter Ended September 30, 2024
$ 0.22
$ 0.01
Quarter Ended December 31, 2024
$ 0.21
$ 0.06
Fiscal Year 2023
Quarter Ended March 31, 2023
$ 0.05
$ 0.05
Quarter Ended June 30, 2023
$ 0.00
$ 0.00
Quarter Ended September 30, 2023
$ 0.03
$ 0.03
Quarter Ended December 31, 2023
$ 0.05
$ 0.05
Holders
of Common Stock
As
of March 18, 2025, there were approximately 355 record holders of our common stock.
The number of record holders does not include beneficial owners of common stock whose shares are held in the names of banks, brokers,
nominees or other fiduciaries.
Dividend
Policy
We
have not declared or paid any dividends on our common stock since our inception. We currently intend to reinvest all cash resources to
finance the development and growth of our business. As a result, we do not intend to pay dividends on our common stock in the foreseeable
future. Any future determination to pay dividends will be at the discretion of our board of directors and will depend on the financial
condition, earnings, legal requirements, restrictions in its debt agreements and any other factors that our board of directors deems
relevant. In addition, as a holding company, our ability to pay dividends depends on our receipt of cash dividends from our operating
subsidiaries, which may further restrict our ability to pay dividends as a result of the laws of their respective jurisdictions of organization,
agreements of our subsidiaries or covenants under future indebtedness that we or our subsidiaries may incur.
17
Clawback
Policy
On
January 1, 2024, the Company’s Board of Directors adopted a Compensation Recovery Policy (the “Policy”). The Policy
is intended to further the Company’s pay-for-performance philosophy and to comply with applicable law by providing for the reasonably
prompt recovery of certain incentive-based compensation received by executive officers in the event of an accounting restatement. The
Policy is intended to comply with, and will be interpreted in a manner consistent with, Section 10D of the Exchange Act, with Exchange
Act Rule 10D-1 and with the Nasdaq listing standards.
Pursuant
to the Policy, if the Company is required to prepare an accounting restatement due to the material noncompliance by the Company with
any financial reporting requirement under the securities laws, including any required accounting restatement to correct an error in previously
issued financial statements that is material to the previously issued financial statements, or that would result in a material misstatement
if the error were corrected in the current period or left uncorrected in the current period (an “Accounting Restatement”),
then the Compensation Committee must determine the Excess Compensation (as hereinafter defined), if any, that must be recovered. The
Company’s obligation to recover Excess Compensation is not dependent on if or when the restated financial statements are filed.
The Company must recover Excess Compensation reasonably promptly and executive officers are required to repay Excess Compensation to
the Company, subject to the terms of the Policy.
The
Policy applies to certain incentive-based compensation that is received on or after January 1, 2024 during the three completed fiscal
years immediately preceding the Accounting Restatement determination date, as provided in the Policy (the “Covered Period”)
while the Company has a class of securities listed on a national securities exchange. The incentive-based compensation is considered
“Clawback Eligible Incentive-Based Compensation” if the incentive-based compensation is received by a person after such person
became an executive officer and the person served as an executive officer at any time during the performance period to which the incentive-based
compensation applies. The “Excess Compensation” that is subject to recovery under the Policy is the amount of Clawback Eligible
Incentive-Based Compensation that exceeds the amount of Clawback Eligible Incentive-Based Compensation that otherwise would have been
received had such Clawback Eligible Incentive-Based Compensation been determined based on the restated amounts (this is referred to in
the listing standards as “erroneously awarded incentive-based compensation”).
Transfer
Agent
The
Transfer Agent for shares of the Company’s securities is EQ by Equiniti, formerly known as Corporate Stock Transfer, located at
1110 Centre Pointe Curve, Suite 101, Mendota Heights, Minnesota 55120.
Unregistered
Sales of Securities
The
following information represents securities sold by us that has not been previously included in a Quarterly Report on Form 10-Q or a
Current Report of Form 8-K which were not registered under the Securities Act. Included are new issues, securities issued in exchange
for property, services or other securities, securities issued upon conversion from our other share classes and new securities resulting
from the modification of outstanding securities. We issued all of the securities listed below pursuant to the exemption from registration
provided by Section 4(a)(2) of the Securities Act (the “Securities Act”), or Regulation D or Regulation S promulgated thereunder.
During
the quarter ended December 31, 2024, the Company sold 700,000 shares of common stock in exchange for cash proceeds of $105,000.
ITEM
6. RESERVED.
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide a reader of our financial
statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity, and
certain other factors that may affect our future results. The following discussion and analysis should be read in conjunction with our
audited financial statements and the accompanying notes thereto included in “Item 8. Financial Statements and Supplementary Data.”
In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve
risks, uncertainties and assumptions. See “Forward-Looking Statements.” Our results and the timing of selected events may
differ materially from those anticipated in these forward-looking statements as a result of many factors.
Overview
MDwerks,
Inc. (the “Company”), a Delaware corporation, was focused on effecting a “reverse merger,” capital exchange,
asset acquisition, stock purchase, reorganization or other similar business combination with one or more unrelated businesses (a “Business
Combination”) that would benefit from the Company’s public reporting status. During the fiscal year ended December 31, 2023,
the Company completed two acquisitions as discussed in detail below.
We
are a technology company pioneering the development of innovate energy wave solutions for industrial and other commercial enterprises.
Our expertise in radio wave technologies and microwave technologies has led to multiple breakthroughs with applications both industrial
and commercial. Our patented energy wave technology introduces a revolutionary approach to industrial processes by specific molecular
targeting, which can be applied at precise and multiple locations in a system in ways that conventional single point heat sources cannot,
resulting in improved efficiency, higher quality, and reduced processing time.
18
Our
wholly-owned subsidiary, Two Trees Beverage Company, utilizes our Spirits Rapid Aging System, validating the use of our patented energy
wave technology within the premium craft spirits industry. Our proprietary and patented molecular targeting system swiftly and sustainably
transforms distillate to maturity, delivering traditional flavors in a fraction of the time with greatly reduced environmental impact
and cost. Precision engineered to match traditional aging flavors and aromas, it has been used to produce over 50 SKUs and many award-winning
products.
Recent
Developments
RF
Specialties, Inc. Acquisition
On
January 19, 2023, we entered into an Exchange Agreement (the “Exchange Agreement”) by and between the Company, RF Specialties,
LLC (“RFS”) and Keith A. Mort as the sole member of RFS. Pursuant to the terms of the Exchange Agreement, the Company agreed
to acquire from Mr. Mort, and Mr. Mort agreed to sell to the Company, 100% of the equity interests and membership interests of RFS, in
exchange for the issuance by the Company to Mr. Mort of 7,500,000 shares of the Company’s common stock (the “Exchange”).
Immediately following the Exchange, RFS became a wholly owned subsidiary of the Company.
RFS
is an innovative company pushing the boundaries of sustainable Radio Frequency applications. For over 13 years RFS has addressed companies’
most pressing challenges by implementing automated Radio Frequency Technology in a sustainable way reducing energy costs and increasing
speed to market when compared to traditional methods. By bringing Radio Frequency applications to market RFS has successfully elevated
a wide range of industries including structural engineering, food & beverage, and manufacturing.
Two
Trees Acquisition
On
February 13, 2023, we entered into a Merger Agreement (the “Merger Agreement”), by and between the Company, MD-TT Merger
Sub, Inc., a wholly owned subsidiary of the Company (“Merger Sub”) and Two Trees Beverage Co. (“Two Trees”).
Two
Trees produces a variety of aged alcoholic beverages using an innovative rapid-aging system. This scalable technology results in all-natural,
high-quality products, efficiently produced, with a reduced environmental impact. Our products are nearly indistinguishable from those
that are traditionally aged. Two Trees created a proprietary process that mirrors and accelerates the natural aging process that occurs
when alcohol is aged in wooden barrels over time. The true art of our craft spirits lives within the balance between the grain selection,
local water, and the full-bodied flavors from our toasted wood chip varieties. Our wood chips are selected to pair with specific grains
and toasted to just the right char, bringing rich flavor profiles to life with a hint of smoke.
In
consideration of the Merger Agreement, at the effective time of the Merger, each of the holders of Two Trees stock, subject to certain
exceptions set forth in the Merger Agreement, shall have the right to convert all of the shares of Two Trees stock into a total of 60,000,000
shares of Company common stock, which shall be apportioned between the Two Trees stockholders, pro rata, based on the number of shares
of Two Trees stock held by each of the Two Trees stockholders as of the closing of the Merger (the “Merger Consideration”).
Immediately following the Exchange, Two Trees became a wholly owned subsidiary of the Company.
Sale
of Assets
On
August 25, 2023, we entered an asset purchase agreement with an unrelated company, Dream Workz Automotive LLC, a Colorado limited liability
company (“Dream Workz”). Pursuant to this agreement, we sold certain tangible manufacturing assets of ours to Dream Workz
for a purchase price of $195,000 (the “Purchase Price”). The Purchase Price was paid in a combination of cash in the amount
of $100,000 and a promissory note in the amount of $95,000 (the “Note”). The Note is unsecured and bears interest at the
rate of 8% per annum commencing as of August 25, 2023, and matures on August 25, 2029. The Company recognized a gain of $168,855 on the
disposition of assets. During the year ended December 31, 2024, the Company recognized a loss on impairment of the Note of $97,533.
In
May 2024, the Company entered into two bill of sale agreements to sell two vehicles to Keith Mort, the former owner of RFS. Mr. Mort
assumed the loans associated with the two vehicles with a net book value of $130,492 and an aggregate principal balance of $72,592 at
the time of sale, and the Company recognized a loss on disposal of $57,900 during the year ended December 31, 2024.
19
Results
of Operations
Fiscal
Year Ended December 31, 2024 compared to Year Ended December 31, 2023
The
Company’s results of operations for the year ended December 31, 2024 include the results of Two Trees since the acquisition date
of December 8, 2023, and include the results of RFS from the acquisition date of December 27, 2023.
For the Years ended December 31,
2024
2023
Revenue
Two Trees Distilling
$ 1,324,823
$ 104,066
RF Specialties
1,039,270
-
Total
$ 2,364,093
$ 104,066
Cost of Revenue
Two Trees Distilling
$ 917,458
$ 80,133
RF Specialties
572,606
1,523
Total
$ 1,490,064
$ 81,656
Gross profit (loss)
Two Trees Distilling
$ 407,365
$ 23,933
RF Specialties
466,664
(1,523 )
Total
$ 874,029
$ 22,410
Revenue.
Revenue for the year ended December 31, 2024 was $2,364,093 compared to $104,066 for the year ended December 31, 2023. Revenue of
$1,324,823 in 2024 is attributable to liquor sales from the acquisition of Two Trees, compared to $104,066 in 2023, and $1,039,270 of
revenue in 2024 attributable to product and service income from the acquisition of RF Specialties, compared to $0 in 2023. The RF Specialties
business benefited in 2023 from contracts related to the design of industrial drying modules using the Company’s patented radio
frequency technology for use in lumber mills. In February 2025, the Company executed contracts with two customers related to the lease
of an aggregate of three Spirits Rapid Aging System that are expected to begin producing revenue to the Company in the second half of
2025. The Company expects to drive significant growth in revenue and gross profit in its Two Trees Distilling business from this new
revenue stream going forward.
Cost
of Sales. Cost of sales for the year ended December 31, 2024 was $1,490,064 compared to $81,656 for the year ended December 31, 2023.
Cost of sales for the Company’s Two Trees Distilling operations was $917,458 in 2024 compared to $80,133 in 2023. The increase
is due to a full year of operations in 2024 compared to the acquisition in December 2023. The Company’s RF Specialties business
incurred costs of sales of $572,606 in 2024, including labor costs of $470,045 related to the product and service income from the acquisition
of RF Specialties, compared to $1,523 in 2023.
Operating
Expenses . The Company reported operating expenses of $2,376,693 consisting primarily of legal, accounting, payroll, and general business
related expenses for the year ended December 31, 2024 compared to $475,009 for the year ended December 31, 2023. The $1,843,784 increase
in operating expenses was primarily attributable to a full year of operations with both businesses. Selling, general and administrative
expenses was $1,853,335, and included legal, accounting and audit fees related to our public company reporting obligations and increased
activity from two operating business lines, including stock-based compensation of $71,938. Operating expenses included salary and wages
expense of $175,827 and $0 for the years ended December 31, 2024 and 2023, respectively. Operating expenses included depreciation and
amortization expense of $289,631 and $15,126 for the years ended December 31, 2024 and 2023, and a loss of $57,900 on disposal of assets
to a related party.
20
Total
Other Income/Expense . Total other expense was $118,453 for the year ended December 31, 2024 compared to the total other income of
$160,927 for the year ended December 31, 2023. The $221,480 change was primarily attributable to a loss of $97,533 loss on impairment
of note receivable compare to $0 in 2023, and a gain of $168,855 on the sale of assets in 2023.
Liquidity
and Capital Resources
We
believe that if we do not raise additional capital over the next 12 months following the filing of this annual report, we may be required
to suspend or cease the implementation of our business plans.
As
of December 31, 2024 and 2023, our cash balance was $11,159 and $115,111, respectively. We anticipate that our current cash and cash
generated from financing activities will be insufficient to satisfy our liquidity requirements for the next 12 months. To date, the Company
has incurred operating losses since inception of $2,360,505. At December 31, 2024, the Company had a working capital deficit of $1,244,697.
The
Company requires additional funding to meet its ongoing obligations and to fund anticipated operating losses. Management has expressed
substantial doubt about our ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent
on raising capital to fund its initial business plan and ultimately to attain profitable operations. These financial statements do not
include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of
liabilities that might result from this uncertainty.
We
expect to incur marketing, professional, and administrative expenses as well as expenses associated with maintaining our filings with
the Commission. We will require additional funds during this time and will seek to raise the necessary additional capital. If we are
unable to obtain additional financing, we may be required to reduce the scope of our business development activities, which could harm
our business plans, financial condition and operating results. Additional funding may not be available on favorable terms, if at all.
The Company intends to continue to fund its business by way of equity or debt financing and advances from related parties. Any inability
to raise capital as needed would have a material adverse effect on our business, financial condition, and results of operations.
Cash
Flows
Cash
Used in Operating Activities. Net cash used in operating activities for the years ended December 31, 2024 and 2023, was $781,970
and $519,790. The increase was attributable to an increase in net loss from the increase in operations in 2024.
Cash
Used in Investing Activities. Net cash used in investing activities for the years ended December 31, 2024 and net cash provided
by investing activities for the year ended December 31, 2023, was $6,990 and $39,041, respectively. The decrease was attributable to
a decrease in purchase of intangible assets of $19,500 and property and equipment of $88,000 in 2023 to purchases of property and equipment
of $6,990 in 2024. The Company had cash proceeds from the sale of certain equipment of $100,000 and $46,541 net assets acquired from
acquisitions in 2023.
Cash
Provided by Financing Activities. Net cash provided by financing activities for the years ended December 31, 2024 and 2023, was
$685,008 and $572,145. Net cash provided by financing activities for the year ended December 31, 2024 consisted of $745,000 in proceeds
from the sale of common stock, $155,500 in proceeds from related party notes payable, offset by repayments of notes payable to related
parties and third parties of $32,500 and $182,982, respectively, and redemption of preferred stock of $10. Net cash provided by financing
activities for the year ended December 31, 2023 consisted of $676,349 in proceeds from the sale of common stock, offset by $104,204 repayments
of advances payable.
21
Off
Balance Sheet Arrangements
There
are no off-balance sheet arrangements currently contemplated by management or in place that are reasonably likely to have a current or
future effect on the business, financial condition, changes in financial condition, revenue or expenses, result of operations, liquidity,
capital expenditures and/or capital resources.
Recent
Accounting Standards
In
November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures , which amends the existing segment
reporting guidance (ASC Topic 280) to improve reportable segment disclosure requirements, primarily through enhanced disclosures about
significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss,
an amount for other segment items by reportable segment and a description of its composition, the title and position of the CODM and
an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how
to allocate resources. The amendments in this update were effective for fiscal years beginning after December 15, 2023, and interim periods
within fiscal years beginning after December 15, 2024.
The
Company adopted this standard on a retrospective basis within our annual report for the year ended December 31, 2024, which resulted
in additional disclosures in our segment financial information footnote, primarily related to significant segment expenses that are regularly
provided to the CODM and included within our reported measure of segment profit or loss. Refer to note 14 for these additional disclosures.
In
November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (DISE) , requiring additional disclosure
of the nature of expenses included in the income statement. The new standard requires disclosures about specific types of expenses included
in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The amendments in
this update are effective for annual periods beginning after December 15, 2026 and interim periods within fiscal years beginning after
December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of our pending adoption of this standard
on its consolidated financial statements.
The
Company has implemented all new accounting standards that are in effect and that may impact its financial statements and does not believe
that there are any other new accounting standards that have been issued that might have a material impact on its financial position or
results of operations.
Critical
Accounting Policies and Estimates
The
preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures. Estimates and judgments are based
on historical experience, forecasted events, and various other assumptions that we believe to be reasonable under the circumstances.
Estimates and judgments may vary under different assumptions or conditions. We evaluate our estimates and judgments on an ongoing basis.
Our management believes the accounting policies below are critical in the portrayal of our financial condition and results of operations
and require management’s most difficult, subjective, or complex judgments.
Revenue
Recognition - Net sales from Two Trees include liquor and related products, less excise taxes and customer programs and incentives.
Sales from RF Specialties, LLC will include product and services related to sustainable Radio Frequency applications to a wide range
of industries including structural engineering, food & beverage, and manufacturing. The Company recognizes revenue by applying the
following steps in accordance with Accounting Standards Codification (“ASC”) Topic 606 – Revenue from Contracts with
Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction
price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance
obligation is satisfied.
The
Company recognizes sales when merchandise is shipped from a warehouse directly to wholesale customers (except in the case of a consignment
sale). For consignment sales, the Company recognizes sales upon the consignee’s shipment to the customer. Postage and handling
charges billed to customers are also recognized as sales upon shipment of the related merchandise. Shipping terms are generally FOB shipping
point, and title passes to the customer at the time and place of shipment or purchase by customers at a retail location. For consignment
sales, title passes to the consignee concurrent with the consignee’s shipment to the customer. The customer has no cancellation
privileges after shipment or upon purchase at retail locations, other than customary rights of return. For service revenue within the
Company’s radio frequency applications, the Company recognizes revenue as the services are provided to the customer. The Company’s
contracts typically have a single performance obligation, and do not contain a significant financing component.
The
Company recognizes deferred revenue for performance obligations not yet satisfied, primarily related to liquor sales not yet shipped.
As of December 31, 2024, the Company had $226,066 in unsatisfied performance obligations that it expects to satisfy over the next 12
months, of which $25,366 related to shipment of liquor products and $200,700 related to the Company’s RF Specialties business
Goodwill
- Goodwill represents the excess of acquisition cost over the fair value of the net tangible and intangible assets acquired. Goodwill
is not amortized and is subject to annual impairment testing on or between annual tests if an event or change in circumstance occurs
that would more likely than not reduce the fair value of a reporting unit below its carrying value. In testing for goodwill impairment,
the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances lead to
a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing
the totality of events and circumstances, the Company concludes that it is not more likely than not that the fair value of a reporting
unit is less than its carrying amount, it can conclude the assessment. If the Company concludes otherwise, the Company is required to
perform a quantitative analysis to determine the amount of impairment. A quantitative analysis is performed at the reporting unit level
by comparing the estimated fair value of a reporting unit with its respective carrying value to determine the amount of impairment, if
any. The Company has determined that it has two reporting units. During the years ended December 31, 2024, and 2023, no impairment expense
was recognized.
Impairment
of Long-Lived Assets - Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying
amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair market value of the
assets. During the years ended December 31, 2024, and 2023, no impairment expense was recognized.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable to a “smaller reporting company” as defined in Rule 12b-2 of the Exchange Act.
22
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index
to Financial Statements
As
of December 31, 2024 and 2023
and
for the Years Ended December 31, 2024 and 2023
Report of Independent Registered Public Accounting Firm (PCAOB ID 2738 )
F-1
Consolidated Balance Sheets
F-2
Consolidated Statements of Operations
F-3
Consolidated Statement of Changes in Stockholders’ Equity (Deficit)
F-4
Consolidated Statements of Cash Flows
F-5
Notes to Consolidated Financial Statements
F-6
23
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of MDwerks, Inc.
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of MDWerks,
Inc. (the Company) as of December 31, 2024 and 2023, and the related consolidated statements of operations, stockholders’ equity
(deficit), and cash flows for each of the years in the two-year period ended December 31, 2024 and the related notes (collectively referred
to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows
for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the
United States of America.
Going
Concern
The accompanying financial statements have been prepared assuming that
the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company suffered a net loss from
operations and has an accumulated deficit, which raises substantial doubt about its ability to continue as a going concern. Management’s
plans regarding those matters are discussed in Note 2. The consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These consolidated financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards
of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal
control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and the significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe our audits provides a reasonable basis for our opinion.
Critical
Audit Matter
The critical audit matter communicated below is a
matter arising from the current period audits of the financial statements that were communicated, or required to be communicated, to the
audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the
financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinion on
the critical audit matter or on the accounts or disclosures to which it relates.
Going Concern
Due to the net loss for the year, the Company evaluated
the need for a going concern.
Auditing management’s evaluation of a going
concern can be a significant judgement given the fact that the Company uses management estimates on future revenues and expenses which
are not able to be substantiated.
As discussed in Note 2, the Company suffered a net
loss from operations and has an accumulated deficit for the year ended December 31, 2024.
To evaluate the appropriateness of the going concern, we examined and evaluated
the financial information along with management’s plans to mitigate the going concern and management’s disclosure on going
concern.
/s/ M&K
CPAS, PLLC
We
have served as the Company’s auditor since 2022
The
Woodlands, TX
March 25, 2025
PCAOB
ID #2738
F- 1
MDwerks,
Inc.
Consolidated
Balance Sheets
December 31, 2024
December 31, 2023
Assets
Current Assets
Cash
$ 11,159
$ 115,111
Note receivable
-
97,533
Accounts receivable, net
109,142
106,734
Inventory
236,863
201,207
Prepaid expenses
17,000
28,632
Total Current Assets
374,164
549,217
Fixed assets, net
585,025
496,890
Intangible assets, net
558,784
615,161
Right-of-use asset
915,803
1,105,152
Goodwill
466,648
466,648
Other non-current assets
16,010
-
Total Assets
$ 2,916,434
$ 3,233,068
Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities
Accounts payable and accrued expenses
$ 822,111
$ 668,748
Accounts payable related party
46,812
-
Notes payable
134,557
96,404
Notes payable – related party
123,000
-
Notes payable
123,000
-
Deferred revenue
226,066
52,779
Right-of-use liability, current portion
266,315
249,175
Total Current Liabilities
1,618,861
1,067,106
Notes payable, net of current portion
231,370
92,830
Right-of use liability, net of current portion
695,175
912,915
Total Liabilities
2,545,406
2,072,851
Stockholders’ Equity (Deficit)
Preferred stock, par value $ 0.001 ; 10,000,000 shares authorized, of which 0 and 8,957,500 were issued and outstanding
-
8,958
Common stock, par value $ 0.001 ; 300,000,000 shares authorized, of which 204,744,872 and 198,724,868 shares were issued and outstanding at December 31, 2024 and 2023, respectively
204,745
198,725
Additional paid in capital
2,511,788
1,691,922
Subscription payable
15,000
-
Accumulated deficit
( 2,360,505 )
( 739,388 )
Total Stockholders’ Equity (Deficit)
371,028
1,160,217
Total Liabilities and Stockholders’ Equity (Deficit)
$ 2,916,434
$ 3,233,068
The
accompanying notes are an integral part of these consolidated financial statements.
F- 2
MDwerks,
Inc.
Consolidated
Statements of Operations
2024
2023
For the Years Ended
December 31,
2024
2023
Revenues
$ 2,364,093
$ 104,066
Cost of revenues
1,490,064
81,656
Gross profit
874,029
22,410
Operating expenses:
Selling, general and administrative expenses
1,853,335
459,883
Salaries and wages
175,827
-
Depreciation and amortization expense
289,631
15,126
Loss on sale of assets, related party
57,900
-
Total operating expenses
2,376,693
475,009
Operating loss
( 1,502,664 )
( 452,599 )
Other income (expense):
Gain (loss) on sale of assets
-
168,855
Loss on impairment of note receivable
( 97,533 )
-
Other income
2,500
2,533
Interest expense, net
( 23,420 )
( 10,461 )
Total other income (expense)
( 118,453 )
160,927
Net loss
$ ( 1,621,117 )
$ ( 291,672 )
Net loss per common share – basic
$ ( 0.01 )
$ ( 0.00 )
Net loss per common share – diluted
$ ( 0.01 )
$ ( 0.00 )
Weighted average common shares outstanding
Basic
201,542,775
129,422,897
Diluted
201,542,775
129,422,897
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
MDwerks,
Inc.
Consolidated
Statement of Changes in Stockholders’ Equity (Deficit)
Shares
Amount
Shares
Amount
Capital
Payable
Deficit
Total
Preferred Stock
Common Stock
Additional
Paid-in
Subscription
Accumulated
Shares
Amount
Shares
Amount
Capital
Payable
Deficit
Total
Balance December 31, 2022
8,957,500
$ 8,958
122,260,208
$ 122,260
$ 201,531
$ -
$ ( 447,716 )
$ ( 114,967 )
Common Shares sold for cash
-
-
8,964,660
8,965
667,384
-
676,349
Common Shares issued for acquisitions
-
-
67,500,000
67,500
817,500
-
885,000
Imputed interest
-
-
-
-
5,507
-
5,507
Net loss
-
-
-
-
-
-
( 291,672 )
( 291,672 )
Balance December 31, 2023
8,957,500
$ 8,958
198,724,868
$ 198,725
$ 1,691,922
$ -
$ ( 739,388 )
$ 1,160,217
Balance
8,957,500
$ 8,958
198,724,868
$ 198,725
$ 1,691,922
$ -
$ ( 739,388 )
$ 1,160,217
Common shares sold for cash
-
-
5,020,004
5,020
739,980
-
745,000
Common shares to be issued for royalty agreement
-
-
-
-
-
15,000
-
15,000
Redemption of Preferred Stock
( 8,957,500 )
( 8,958 )
8,948
( 10 )
Stock based compensation
-
-
1,000,000
1,000
70,938
-
71,938
Net loss
-
-
-
-
-
-
( 1,621,117 )
( 1,621,117 )
Balance December 31, 2024
-
$ -
204,744,872
$ 204,745
$ 2,511,788
$ 15,000
$ ( 2,360,505 )
$ 371,028
Balance
-
$ -
204,744,872
$ 204,745
$ 2,511,788
$ 15,000
$ ( 2,360,505 )
$ 371,028
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
MDwerks,
Inc.
Consolidated
Statements of Cash Flows
December 31, 2024
December 31, 2023
Year Ended
December 31, 2024
December 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 1,621,117 )
$ ( 291,672 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
289,631
15,126
Gain/Loss on sale of assets
57,900
( 168,855 )
Loss on impairment of note receivable
97,533
-
Stock-based compensation
71,938
-
Common stock to be issued for royalty agreement
15,000
-
Imputed interest
-
5,507
Allowance for credit losses
39,176
20,420
Interest income
-
( 2,533 )
Changes in operating assets and liabilities:
Accounts receivable
( 41,584 )
( 11,494 )
Prepaid expense
( 17,000 )
1,429
Inventory
( 35,656 )
1,277
Right-of-use asset
189,349
9,881
Accounts payable
153,361
( 82,061 )
Accounts payable related party
46,812
-
Deferred revenue
173,287
( 7,288 )
Right-of-use liability
( 200,600 )
( 9,527 )
NET CASH USED IN OPERATING ACTIVITIES
( 781,970 )
( 519,790 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of intangible assets
-
( 19,500 )
Proceeds from sale of property and equipment
-
100,000
Net assets acquired from acquisitions
-
46,541
Purchase of property and equipment
( 6,990 )
( 88,000 )
NET CASH (USED IN)/PROVIDED BY INVESTING ACTIVITIES
( 6,990 )
39,041
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from related party notes payable
155,500
-
Redemption of preferred stock
( 10 )
-
Repayment of notes payable
( 182,982 )
-
Repayment of notes payable related party
( 32,500 )
-
Repayment of advances payable
-
( 104,204 )
Proceeds from subscription agreements
745,000
676,349
NET CASH PROVIDED BY FINANCING ACTIVITIES
685,008
572,145
NET CHANGE IN CASH
( 103,952 )
91,396
CASH - BEGINNING OF YEAR
115,111
23,715
CASH - END OF PERIOD
$ 11,159
$ 115,111
Supplemental disclosures of cash flow information:
Cash paid for interest
$ -
$ -
Cash paid for taxes
$ -
$ -
Supplemental disclosure of non-cash investing and financing activities
Property and equipment acquired with notes payable
$ 444,891
$ -
Note receivable issued for asset sale
$ -
$ 95,000
Common stock issued for acquisitions
$ -
$ 885,000
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
MDwerks,
Inc.
Notes
to Consolidated Financial Statements
For
the Years Ended December 31, 2024 and 2023
NOTE
1 - ORGANIZATION AND DESCRIPTION OF THE BUSINESS
MDwerks,
Inc. (the “Company”), a Delaware corporation, was focused on effecting a “reverse merger,” capital exchange,
asset acquisition, stock purchase, reorganization or other similar business combination with one or more unrelated businesses (the “Business
Combination”) that would benefit from the Company’s public reporting status.
On
February 13, 2023, the Company entered into a Merger Agreement (the “Merger Agreement”), by and between the Company, MD-TT
Merger Sub, Inc., a wholly owned subsidiary of the Company (“Merger Sub”) and Two Trees Beverage Co. (“Two Trees”).
Two
Trees produces a variety of aged alcoholic beverages using an innovative rapid-aging system. This scalable technology results in all-natural,
high-quality products, efficiently produced, with a reduced environmental impact. Our products are nearly indistinguishable from those
that are traditionally aged. Two Trees created a proprietary process that mirrors and accelerates the natural aging process that occurs
when alcohol is aged in wooden barrels over time. The true art of our craft spirits lives within the balance between the grain selection,
local water, and the full-bodied flavors from our toasted wood chip varieties. Our wood chips are selected to pair with specific grains
and toasted to just the right char, bringing rich flavor profiles to life with a hint of smoke.
In
consideration of the Merger Agreement, at the effective time of the Merger, each of the holders of Two Trees stock, subject to certain
exceptions set forth in the Merger Agreement, shall have the right to convert all of the shares of Two Trees stock into a total of 60,000,000
shares of Company common stock, which shall be apportioned between the Two Trees stockholders, pro rata, based on the number of shares
of Two Trees stock held by each of the Two Trees stockholders as of the closing of the Merger (the “Merger Consideration”).
Immediately following the Exchange, Two Trees became a wholly owned subsidiary of the Company. The Merger closed on December 8, 2023.
RF
Specialties, LLC (“RFS”) is an innovative company pushing the boundaries of sustainable Radio Frequency applications. For
over 12 years, RF Specialties has addressed companies’ most pressing challenges by implementing automated Radio Frequency Technology
in a sustainable way reducing energy costs and increasing speed to market when compared to traditional methods. By bringing Radio Frequency
applications to market RFS has successfully elevated a wide range of industries including structural engineering, food & beverage,
and manufacturing. As discussed below, on January 25, 2023, the Company entered into an Exchange Agreement (the “Exchange Agreement”),
dated as of January 19, 2023, by and between the Company, RFS and Keith A. Mort as the sole member of RFS. Pursuant to the terms of the
Exchange Agreement, the Company agreed to acquire from Mr. Mort, and Mr. Mort agreed to sell to the Company, 100 % of the equity interests
and membership interests of RFS, in exchange for the issuance by the Company to Mr. Mort of 7,500,000 shares of the Company’s common
stock (the “Exchange”). Immediately following the closing of the Exchange on December 27, 2023, RFS became a wholly owned
subsidiary of the Company.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation - The financial statements present the financial position, results of operations and cash flows of the Company in
accordance with accounting principles generally accepted in the United States of America (“US GAAP”).
The
accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Two Trees Beverage
Company, Prost Beverage Co, Radio Aged Beer LLC, RF Kettle Company LLC, Two Trees, Distilling, RAS LLC, (collectively referred to as
“Two Trees”) and RF Specialties, LLC. All intercompany accounts, transactions and balances have been eliminated in consolidation.
F- 6
Cash
and Cash Equivalents - The Company considers all highly liquid instruments with original maturities of three months or less when
acquired, to be cash equivalents. The Company had $ 11,159 cash equivalents at December 31, 2024 and $ 115,111 cash at December 31, 2023.
Income
Taxes - The Company complies with the accounting and reporting requirements of US GAAP in accounting for income taxes. The Company
uses the asset and liability approach to financial reporting for income taxes. Deferred income tax assets and liabilities are computed
for differences between the financial statement and tax basis of assets and liabilities that will result in future taxable or deductible
amounts and are based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable
income. Valuation allowances are established when necessary to reduce deferred income tax assets to the amount expected to be realized.
The
Company also complies with US GAAP in accounting for uncertain tax positions. A tax benefit from an uncertain position may be recognized
only if it is “more likely than not” that the position is sustainable based on its technical merits. Based on its analysis,
the Company has determined that it has not incurred any liability for unrecognized tax benefits as of December 31, 2024 and December
31, 2023. However, the Company’s conclusions may be subject to review and adjustment at a later date based on factors including,
but not limited to, on-going analyses of and changes to tax laws, regulations, and interpretations thereof. The Company recognizes interest
and penalties related to unrecognized tax benefits in interest expense and other expenses, respectively. No interest expense or penalties
have been recognized as of and for the years ended December 31, 2024 and December 31, 2023.
Loss
Per Share -Earnings per share is computed based on the weighted average number of common shares outstanding.
Basic
(loss) per share excludes dilution and is computed by dividing (loss) available to common stockholders by the weighted average common
shares outstanding for the year. Diluted loss per share reflects the potential dilution that could occur if securities or other contracts
to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the
earnings of the entity. In the fiscal years ended December 31, 2024 and December 31, 2023, there were no options, warrants or derivative
securities outstanding.
Use
of Estimates and Assumptions - The preparation of financial statements in accordance with US GAAP requires the Company’s management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Actual
results can, and in many cases will, differ from those estimates.
Prepaid
Expenses and Other Assets - Prepaid expenses primarily consist of prepaid purchases, insurance, income tax refund receivable, and
various other expenses. These amounts are recognized as an expense in the period the related service or benefit is received.
Accounts
Receivable and the Allowances for Credit losses - Accounts receivable are recorded in the period when the right to receive payment
or other consideration becomes unconditional. Accounts receivable are recorded at the invoiced amount and do not earn interest. The Company
maintains an allowance for credit losses based upon the best estimate of probable credit losses in existing accounts receivable. The
Company determines the allowance based upon individual accounts when information indicates the customers may have an inability to meet
their financial obligations, as well as historical collection and write-off experience. The Company had an accounts receivable balance
of $ 109,142 net of $ 26,710 allowance for doubtful accounts as of December 31, 2024. The Company had bad debt expense of $ 39,176 and $ 20,420
as of December 31, 2024 and 2023, respectively. The company had an accounts receivable balance of $ 106,734 as of December 31, 2023. As
of December 31, 2024, the Company had two customers that accounted for 50 % and 10 % of total accounts receivable. As of December 31, 2023,
the Company had three customers that accounted for 25 %, 17 %, and 10 % of total accounts receivable.
Fair
value of financial instruments - The Company measures its financial and non-financial assets and liabilities, as well as makes related
disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which
provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches
include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow),
and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy
that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description
of those three levels:
Level
1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
F- 7
Level
2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets
or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level
3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as
valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.
The
carrying values of the Company’s accounts payable and accrued liabilities, advances payable, and convertible notes payable, approximate
their fair value due to their short-term nature. The Company has no assets or liabilities measured at fair value on a recurring basis.
The Company’s goodwill and intangible asses were valued using level 3 inputs at the time of acquisition.
Going
Concern - These financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates
the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As reflected
in the accompanying financial statements, the Company had a net loss of $ 1,621,117 and an accumulated deficit of $ 2,360,505 as of and
for the year ended December 31, 2024. Although management believes that it will be able to successfully execute a business combination,
which includes third party financing and the raising of capital to meet the Company’s future liquidity needs, there can be no assurances
in this regard. These matters raise substantial doubt about the Company’s ability to continue as a going concern.
Revenue
Recognition - Net sales from Two Trees include liquor and related products, less excise taxes and customer programs and incentives.
Sales from RF Specialties, LLC will include product and services related to sustainable Radio Frequency applications to a wide range
of industries including structural engineering, food & beverage, and manufacturing. The Company recognizes revenue by applying the
following steps in accordance with Accounting Standards Codification (“ASC”) Topic 606 – Revenue from Contracts with
Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction
price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance
obligation is satisfied.
The
Company recognizes sales when merchandise is shipped from a warehouse directly to wholesale customers (except in the case of a consignment
sale). For consignment sales, , the Company recognizes sales upon the consignee’s shipment to the customer. Postage and handling
charges billed to customers are also recognized as sales upon shipment of the related merchandise. Shipping terms are generally FOB shipping
point, and title passes to the customer at the time and place of shipment or purchase by customers at a retail location. For consignment
sales, title passes to the consignee concurrent with the consignee’s shipment to the customer. The customer has no cancellation
privileges after shipment or upon purchase at retail locations, other than customary rights of return. For service revenue within the
Company’s radio frequency applications, the Company recognizes revenue as the services are provided to the customer. The Company’s
contracts typically have a single performance obligation, and do not contain a significant financing component.
The
Company recognizes deferred revenue for performance obligations not yet satisfied, primarily related to liquor sales not yet shipped.
As of December 31, 2024, the Company had $ 226,066 in unsatisfied performance obligations that it expects to satisfy over the next 12
months.
During
the year ended December 31, 2024, the Company’s revenue consisted of liquor sales resulting from the acquisition of Two Trees and
labor costs related to the product and service income resulting from the acquisition of RF Specialties.
For
the year ended December 31, 2024, the Company had one customer who accounted for 25 % of total revenue.
F- 8
Inventory
- Inventories primarily consist of bulk and bottled liquor and raw materials and are stated at the lower of cost or market. Cost
is determined using an average costing methodology, which approximates cost under the first-in, first-out (“FIFO”) method.
A portion of the Company’s finished goods inventory is held in warehouses located in several states that maintain control over
the alcohol beverage distribution process until it is sold into the retail distribution channel within those states. The Company regularly
monitors inventory quantities on hand and records write-downs for excess and obsolete inventories based primarily on the Company’s
estimated forecast of product demand and production requirements. Such write-downs establish a new cost basis of accounting for the related
inventory.
Intangible
Assets - Intangible assets, consisting of trade names, developed technology, and customer relationships, are accounted for in accordance
with ASC 350 “Intangibles - Goodwill and Other”. Intangible assets that have finite lives are amortized using the straight-line
method over their estimated useful lives of three to fifteen years .
Goodwill
- Goodwill represents the excess of acquisition cost over the fair value of the net tangible and intangible assets acquired. Goodwill
is not amortized and is subject to annual impairment testing on or between annual tests if an event or change in circumstance occurs
that would more likely than not reduce the fair value of a reporting unit below its carrying value. In testing for goodwill impairment,
the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances lead to
a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing
the totality of events and circumstances, the Company concludes that it is not more likely than not that the fair value of a reporting
unit is less than its carrying amount, it can conclude the assessment. If the Company concludes otherwise, the Company is required to
perform a quantitative analysis to determine the amount of impairment. A quantitative analysis is performed at the reporting unit level
by comparing the estimated fair value of a reporting unit with its respective carrying value to determine the amount of impairment, if
any. The Company has determined that it has two reporting units. During the years ended December 31, 2024, and 2023, no impairment expense
was recognized.
Impairment
of Long-Lived Assets - Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying
amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair market value of the
assets. During the years ended December 31, 2024, and 2023, no impairment expense was recognized.
Leases
- Management determines if an arrangement is a lease at the inception of the agreement. Operating leases are included in operating
lease right-of-use (ROU) assets and operating lease liability on the accompanying consolidated balance sheet. The Company’s lease
agreements do not contain any material residual value guarantees or material restrictive covenants.
ROU
assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s
obligation to make lease payments arising from the lease. The operating lease ROU assets and liabilities are recognized at the lease
commencement date based on the present value of lease payments over the lease term. The Company uses the rate implicit in the lease agreement,
when available, or a discount rate based on the information available at the commencement date in determining the present value of lease
payments. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise
that option.
Property
and Equipment - Property and equipment are recorded at cost. Depreciation of property and equipment is calculated on a straight-line
basis over the estimated useful lives of the assets. Furniture and fixture assets are depreciated over five years , vehicles are depreciated
over five years , and computer and equipment are depreciated over three years . Expenditures for renewals and betterments that extend the
useful lives of or improve existing property or equipment are capitalized. Expenditures for maintenance and repairs are expensed as incurred.
Depreciation is recorded using the straight-line method over the estimated useful lives of the assets as follows:
SCHEDULE OF PROPERTY AND EQUIPMENT
Category
Estimated
Useful Lives
Machinery and equipment
3 - 7 years
Vehicles
5 years
Furniture & Fixtures
5 years
Computers
3 years
Leasehold
improvements are depreciated over the shorter period of their estimated useful life or term of the lease.
F- 9
Research
and Development Expenses - The Company records research and development expenses in the period in which they are incurred as a component
of product development expenses.
Stock-Based
Compensation - The Company measures stock-based compensation at the estimated fair value on the grant date and recognizes the amortization
of stock-based compensation expense on a straight-line basis over the requisite service period, or when it is probable criteria will
be achieved for performance-based awards. Fair value is determined based on assumptions related to the fair value of the Company common
stock, stock volatility and risk-free rate of return. The Company has elected to recognize forfeitures when realized.
Excise
Taxes - The Company is responsible for compliance with the Alcohol and Tobacco Tax and Trade Bureau (“TTB”) regulations,
which includes making timely and accurate excise tax payments. The Company is subject to periodic compliance audits by the TTB. Individual
states also impose excise taxes on alcoholic beverages in varying amounts. The Company calculates its excise tax expense based upon units
produced and on its understanding of the applicable excise tax laws. Excise taxes totaled $ 32,127 and $ 595 for the years ended December
31, 2024, and 2023, respectively.
Segment
Reporting - Financial Accounting Standard Board (“FASB”) ASC Topic 280, “ Segment Reporting ,” requires
annual and interim reporting for an enterprise’s operating segments and related disclosures about its products, services, geographic
areas and major customers. An operating segment is defined as a component of an enterprise that engages in business activities from which
it may earn revenues and expenses, and about which separate financial information is regularly evaluated by the chief operating decision
maker in deciding how to allocate resources.
Segment
information is prepared on the same basis that our CEO, who is our Chief Operating Decision Maker (“CODM”), manages our segments,
evaluates financial results, and makes key operating decisions. The Company has two reportable operating segments, 1) RF Specialties,
which derives its revenue from developing sustainable radio frequency (RF) applications, and 2) Two Tress Distilling, which derives its
revenue from the sale of liquor beverages. The CODM uses net income from operations to evaluate and make key operating decisions.
Reclassifications
– Certain prior period amounts have been reclassified to conform to current period presentation.
Recently
Issued Accounting Pronouncements - From time to time, new accounting pronouncements are issued by the FASB or other standard setting
bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the
effect of recently issued standards that are not yet effective will not have a material effect on its financial position or results of
operations upon adoption.
In
November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures , which amends the existing segment
reporting guidance (ASC Topic 280) to improve reportable segment disclosure requirements, primarily through enhanced disclosures about
significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss,
an amount for other segment items by reportable segment and a description of its composition, the title and position of the CODM and
an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how
to allocate resources. The amendments in this update were effective for fiscal years beginning after December 15, 2023, and interim periods
within fiscal years beginning after December 15, 2024.
The
Company adopted this standard on a retrospective basis within our annual report for the year ended December 31, 2024, which resulted
in additional disclosures in our segment financial information footnote, primarily related to significant segment expenses that are regularly
provided to the CODM and included within our reported measure of segment profit or loss. Refer to note 14 for these additional disclosures.
F- 10
In
November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (DISE) , requiring additional disclosure
of the nature of expenses included in the income statement. The new standard requires disclosures about specific types of expenses included
in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The amendments in
this update are effective for annual periods beginning after December 15, 2026 and interim periods within fiscal years beginning after
December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of our pending adoption of this standard
on its consolidated financial statements.
NOTE
3 - INVENTORY
Inventories
primarily consist of bulk and bottled liquor and raw materials and are stated at the lower of cost or market. Cost is determined using
an average costing methodology, which approximates cost under the first-in, first-out (“FIFO”) method. A portion of the Company’s
finished goods inventory is held in warehouses located in several states that maintain control over the alcohol beverage distribution
process until it is sold into the retail distribution channel within those states. The Company regularly monitors inventory quantities
on hand and records write-downs for excess and obsolete inventories based primarily on the Company’s estimated forecast of product
demand and production requirements. Such write-downs establish a new cost basis of accounting for the related inventory.
Inventories
consisted of the following as of December 31:
SCHEDULE OF INVENTORY
2024
2023
Raw materials and packaging
$ 38,189
$ 78,352
Finished goods
198,674
122,855
Total inventories
$ 236,863
$ 201,207
NOTE
4 – FIXED ASSETS, NET
Fixed
assets, net consisted of the following as of December 31:
SCHEDULE OF FIXED ASSETS, NET
2024
2023
Machinery and equipment
$ 516,255
$ 220,984
Furniture and office equipment
253,851
133,890
Vehicles
-
142,306
Buildings
10,497
10,497
Total Property and equipment
780,603
507,677
Less accumulated depreciation
( 195,578 )
( 10,787 )
Total property and equipment, net
$ 585,025
$ 496,890
On
August 25, 2023, the Company entered an asset purchase agreement with an unrelated company, Dream Workz Automotive LLC, a Colorado limited
liability company (“Dream Workz”). Pursuant to this agreement, the Company sold certain tangible manufacturing assets to
Dream Workz for a purchase price of $ 195,000 (the “Purchase Price”). The Purchase Price was paid in a combination of cash
in the amount of $ 100,000 and a promissory note in the amount of $ 95,000 (the “Note”). The Note is unsecured and bears interest
at the rate of 8 % per annum commencing as of August 25, 2023. The Note matures on August 25, 2029 and is due in full at maturity. During
the year ended December 31, 2024, the Company recognized a loss on impairment of the note receivable and accrued interest of $ 97,533 .
F- 11
Asset
purchase agreements
Prior
to its acquisition by the Company on December 27, 2023, RFS entered into two asset purchase agreements to acquire certain tools and equipment.
The Company received assets under one agreement in December 2023, totaling $ 97,363 . The assets are included in property and equipment
on the Company’s consolidated balance sheet. The Company assumed the liability of $ 88,674 as part of the Exchange Agreement with
RFS. The agreement requires monthly payments through October 2026.
On
January 31, 2024, the Company received assets under the second purchase agreement totaling $ 444,891 . The assets are included in property
and equipment on the Company’s consolidated balance sheet. The Company assumed the liability of $ 444,891 as part of the Exchange
Agreement with RFS. The Exchange Agreement requires monthly payments through March 2030.
In
May 2024, the Company entered into two bill of sale agreements to sell two vehicles to Keith Mort, the former owner of RFS. Mr. Mort
assumed the loans associated with the two vehicles with a net book value of $ 130,492 and an aggregate principal balance of $ 72,592 at
the time of sale, and the Company recognized a loss on disposal of $ 57,900 during the year ended December 31, 2024, included in loss
on disposal of assets on the consolidated statement of operations.
As
of December 31, 2024 and 2023, the Company owed $ 344,343 and $ 88,674 under the notes payable, respectively.
Depreciation
expense totaled $ 233,254 and $ 10,787 for the years ended December 31, 2024, and 2023, respectively.
NOTE
5 – INTANGIBLE ASSETS, NET
Intangible
assets, net consisted of the following as of December 31:
SCHEDULE OF INTANGIBLE ASSETS, LESS ACCUMULATED AMORTIZATION
2024
2023
Trade names and license, 10 year estimated useful life
$ 359,500
$ 359,500
Developed technology, 15 year estimated useful life
140,000
140,000
Customer relationships, 10 year estimated useful life
120,000
120,000
Total intangible assets
619,500
619,500
Less accumulated amortization
( 60,716 )
( 4,339 )
Total intangible assets, net
$ 558,784
$ 615,161
Total
amortization expense for the years ended December 31, 2024 and 2023 was $ 56,377 and $ 4,339 , respectively. The Company expects to recognize
amortization expense of $ 56,432 annually in each of the next five years.
On
February 5, 2024, the Company, through its wholly owned subsidiary, Two Trees Beverages, entered into a new 15-year license agreement
with Shine Time, LLC, licensing territories for Tim Smith Spirits ® expanding its territories beyond the United States to include
all members of the European Union, the United Kingdom, Norway, Switzerland, Iceland, Serbia, Turkey and Ukraine. The Company agreed to
pay a royalty of 9 % on branded products covered by the license agreement, or 4.5 % of any sublicensed revenue under the agreement. During
the year ended December 31, 2024, the Company paid $ 79,688 to Shine Time, LLC pursuant to the license agreement. An additional $ 112,500
was due under the terms of the license agreement by April 1, 2024. As of the filing date of this Annual Report on Form 10-K, the Company
has not paid such amount. The Company also agreed to issue to Shine Time, LLC 300,000 shares of the Company’s common stock with
a fair value of $ 15,000 . Such shares have not been issued as of the date of this report. As of December 31, 2024, the royalty payable
balance was $ 170,274 , and is included in accounts payable on the Company’s consolidated balance sheet.
NOTE
6 – NOTE RECEIVABLE
During
the year ended December 31, 2023, the Company sold certain fixed assets for $ 195,000 . At the time of the sale $ 100,000 cash proceeds
were received and the Company received a note receivable for $ 95,000 . The
net book value of the asset at the time of sale was $ 26,145 . A gain of $ 168,855 was recorded in the year ended December 31, 2023, for
the sale of equipment. The note is payable in full at maturity on August 25, 2029 , and accrues
interest at the rate of 8 % per year. During the year ended December 31, 2024, the Company impaired the note receivable. The note receivable
balance as of December 31, 2024 and 2023, was $ 0 and $ 97,533 including interest income of $ 0 and $ 2,533 , respectively. During the year
ended December 31, 2024, the Company impaired the note receivable. The Company recorded a loss of $ 97,533 during the year ended December
31, 2024.
F- 12
NOTE
7 - ACQUISITIONS
Two
Trees
The
Company completed the Merger on the Merger Closing Date pursuant to the Merger Agreement. Pursuant to the terms of the Merger Agreement,
on the Merger Closing Date of the Merger, the Company issued 60,000,000 shares of its common stock, $ 0.001 par value per share, (the
“Company Common Stock”) which was apportioned among the Two Trees stockholders, pro rata, based on the number of shares of
Two Trees common stock, par value $ 0.0001 per share (the “Two Trees Common Stock”) held by each of the Two Trees stockholders
as of the closing of the Merger (the “Merger Consideration”). Upon completion of the Merger, all 12,045,277 shares of Two
Trees common stock were cancelled in exchange for the right of the Two Trees stockholders to receive the Merger Consideration. Each share
of common stock of Merger Sub issued and outstanding immediately prior to the effective time of the Merger was converted into and exchanged
for one validly issued, fully paid and nonassessable share of common stock, $ 0.001 par value per share, of Two Trees as the surviving
corporation.
RF
Specialties
On
December 27, 2023, the Company completed the acquisition of RFS and the Exchange and issued to Mr. Mort 7,500,000 shares of the Company’s
common stock, $ 0.001 par value per share (the “Common Stock”). Immediately following the completion of the Exchange, RFS
became a wholly owned subsidiary of the Company.
Unaudited
Pro Forma Financial Information
The
following table sets forth the pro-forma consolidated results of operations for the years ended December 31, 2024 and 2023 as if the
Exchange agreement with RF Specialties and the Merger agreement with Two Trees occurred on January 1, 2023. The pro forma results of
operations are presented for informational purposes only and are not indicative of the results of operations that would have been achieved
if the acquisitions had taken place on the dates noted above, or of results that may occur in the future.
SCHEDULE
OF UNAUDITED PROFORMA A FINANCIAL INFORMATION
2024
2023
Year ended December 31,
2024
2023
Revenue
$ 2,364,093
$ 2,283,567
Operating loss
( 1,502,664 )
( 1,253,970 )
Net loss
( 1,621,117 )
( 1,093,089 )
Net loss per common share
$ ( 0.01 )
$ ( 0.01 )
Weighted Average common shares outstanding
201,542,775
193,059,884
NOTE
8 - NOTES PAYABLE
The
Company has the following outstanding notes payable:
SCHEDULE
OF NOTES PAYABLE
Loans
Origination Date
Interest Rate
Balance as of
December 31, 2024
Balance as of
December 31, 2023
Asset purchase agreement notes
December 1, 2023 and January 31, 2024
0.00 %
$ 344,343
$ 88,674
Termination Agreement
December 31, 2021
0.13 %
21,584
21,584
Loan Payable - Mercedes
September 19, 2022
6.79 %
-
60,008
Loan Payable – Dodge
June 18, 2022
0.00 %
-
18,968
Advances Payable – Related parties
Various
10.00 %
123,000
-
Total
$ 488,927
$ 189,234
F- 13
The
following is a summary of the future minimum payments of loans payable:
SCHEDULE
OF FUTURE MINIMUM PAYMENTS OF LOANS PAYABLE
Year Ending
December 31,
2025
$ 257,557
2026
87,483
2027
60,341
2028
51,274
2029 and Thereafter
32,272
Total loans payable
$ 488,927
The
Company received advances aggregating $ 104,204 from two non-related parties during the year ended December 31, 2022 to cover legal, accounting,
and other various public company related operating expenses. The advances are unsecured, non-interest bearing and are due on demand.
During the year ended December 31, 2023, the Company repaid $ 104,204 in cash of the advances. The balance as of December 31, 2024 and
2023 is $ 0 .
During
the year ended December 31, 2020, the Company entered into a termination agreement and agreed to pay the sum of $ 50,000 , pursuant to
the agreement. During the year ended December 31, 2021, the Company issued a promissory note payable in the amount of $ 31,584 at the
rate of 0.13 % per annum, with a maturity date on or before January 1, 2025 , for settlement of the $ 50,000 agreed upon in the termination
agreement. During the year ended December 31, 2023, the Company made a payment of $ 10,000 . The balance as of December 31, 2024, and December
31, 2023, is $ 21,584 .
Prior
to its acquisition by the Company on December 27, 2023, RFS entered into two asset purchase agreements to acquire certain tools and equipment.
The Company received assets under one agreement in December 2023, totaling $ 97,363 . The assets are included in property and equipment
on the Company’s consolidated balance sheet. The Company assumed the liability of $ 88,674 as part of the Exchange agreement with
RF Specialties. The agreement requires monthly payments through October 2026.
On
January 31, 2024, the Company received assets under the second purchase agreement totaling $ 444,891 . The assets are included in property
and equipment on the Company’s consolidated balance sheet. The Company assumed the liability of $ 444,891 as part of the Exchange
Agreement with RFS. The agreement requires monthly payments through March 2030.
In May 2024, the Company sold two vehicles and transferred the related
loans to Mr. Mort. See Notes 4 and 11.
During
the year ended December 31, 2024, the Company received a total of $ 155,500 in proceeds from shareholders. The loans included interest
of 10 % and $ 32,500 was repaid in 2024. The advances are unsecured, due on demand and have stated interest of 10 % per annum. As of December
31, 2024, the balance owed on the advances from shareholders was $ 123,000 .
Interest
expense of $ 23,420 and $ 10,461 was recorded in the years ended December 31, 2024, and 2023, respectively, of which $ 5,507 for the year
ended December 31, 2023 was imputed interest on the termination agreement. Accrued interest as of December 31, 2024, and December 31,
2023, was $ 7,637 and $ 0 , respectively.
NOTE
9 - CAPITAL STOCK
Preferred
stock
The
Company is authorized to issue 10,000,000 shares of preferred stock, $ 0.001 par value, with such designations, rights and preferences
as may be determined from time to time by the Board of Directors, of which 10,000,000 shares are designated Series A Convertible Preferred.
F- 14
On
June 15, 2014, the Company designated the Series A Convertible Preferred so that each share shall hold with it conversion rights of one
hundred (100) shares of common stock for every share of Series A Preferred stock held, and that each share of Series A Preferred stock
will also hold with it the same number of common share votes prior to conversion as it would if fully converted to be used in voting
on any company matter requiring a vote of shareholders .
On
November 7, 2024, the Company agreed to purchased 8,957,500 shares of Series A Convertible Preferred Stock, representing all of the issued
and outstanding shares of Series A Convertible Preferred Stock of the Company from, Tradition Reserve I LLC, a New York limited liability
company, in exchange for $ 10 . At December 31, 2024 and 2023 and 2023, there were 0 and 8,957,500 shares of Series A Convertible Preferred
Stock issued and outstanding, respectively.
Common
stock
The
Company is authorized to issue 300,000,000 shares of Common stock, $ 0.001 par value, with such designations, rights and preferences as
may be determined from time to time by the Board of Directors.
During
the year ended December 31, 2024, the Company sold a total of 5,020,004 shares of common
stock to accredited investors for total cash proceeds of $ 745,000 .
During
the year ended December 31, 2024, the Company issued a total of 1,000,000
shares of common stock to officers and directors
for services under the employment agreements discussed in Note 10. The Company recorded stock-based compensation of $ 71,938
under the employment and Independent Director
agreements, based on the common stock prices ranging from $ 0.10
to $ 0.16
on
the respective grant dates. See Note 10.
As
part of the license agreement disclosed in Note 11, the Company agreed to issue 300,000 restricted shares of common stock with a fair
value of $ 15,000 based on the fair value of the Company’s stock at the grant date. The shares have not been issued to date, and
the fair value is included in subscriptions payable on the Company’s consolidated balance sheet
During
the year ended December 31, 2023, the Company issued a total of 8,964,660 shares of common stock to accredited investors for total cash
proceeds of $ 676,349 .
During
the year ended December 31, 2023, the Company issued a total of 67,500,000 shares of common stock, with a fair value of $ 885,000 , for
the acquisitions of Two Trees and RF Specialties, LLC.
At
December 31, 2024 and 2023, there were 204,744,872 and 198,724,868 shares issued and outstanding, respectively.
Warrants
During
the year ended December 31, 2023, the Company issued warrants in connection with the sale of common stock to investors. The following
table represents warrant activity during the years ended December 31, 2024 and 2023:
SCHEDULE
OF WARRANT ACTIVITY
Number of Options
Weighted Average Exercise Price
Outstanding at December 31, 2022
-
-
Granted
17,262,656
1.50
Forfeited, cancelled
-
-
Outstanding at December 31, 2023
17,262,656
$ 1.50
Granted
-
-
Forfeited, cancelled
-
-
Outstanding at December 31, 2024
17,262,656
$ 1.50
Exercisable at December 31, 2024
17,262,656
$ 1.50
The
warrants had a weighted average remaining life of 3.65 years and no intrinsic value as of December 31, 2024.
F- 15
Stock
options
During
the year ended December 31, 2023, in connection with the acquisition of Two Trees, the Company issued common stock options to purchase
the Company’s common stock to employees of Two Trees in replacement of their previously outstanding stock options of Two Trees.
The following is a summary of activity of outstanding stock options during the year ended December 31, 2024:
SCHEDULE
OF ACTIVITY OF OUTSTANDING STOCK OPTIONS
Weighted
Average
Number
Exercise
of Options
Prices
Balance, December 31, 2023
-
$ -
Granted
4,650,685
0.36
Cancelled
-
-
Balance, December 31, 2023
4,650,685
$ 0.36
Granted
-
-
Cancelled
-
-
Balance, December 31, 2024
4,650,685
$ 0.36
Exercisable, December 31, 2024
4,650,685
$ 0.36
The
options had a weighted average remaining life of 8.94 years and no intrinsic value as of December 31, 2024.
NOTE
10 - COMMITMENTS AND CONTINGENCIES
In
the ordinary course of business, the Company may become a party to lawsuits involving various matters. The impact and outcome of litigation,
if any, is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm
its business. The Company believes the ultimate resolution of any such current proceeding will not have a material adverse effect on
our continued financial position, results of operations or cash flows.
On
April 22, 2024, the Company entered into a broker agreement with a third party. Under the agreement, the Company will pay a monthly fee
of $ 1,500 , and a commission of 12 % of any revenue from customers introduced by the broker, less any promotional expenses incurred by
the Company. The agreement is cancellable by either party with 60 days’ notice, and in the event of termination, the commissions
shall continue for a period of one year from the termination date. The Company incurred fees of $ 15,000 and commissions of $ 1,125 during
the year ended December 31, 2024, and owed the broker $ 5,625 as of December 31, 2024.
On
November 6, 2024, the Company entered into an employment agreement with its CEO, Steve Laker. The agreement specifies an annual salary
of $ 180,000 through December 31, 2025, $ 225,000 2026, $ 250,000 for 2027, $ 300,000 for 2028 and $ 350,000 for 2029. Mr. Laker is also eligible
to receive a cash performance-based bonus for any quarter over the next two years where the Company’s gross revenue has increased
by at least 25% compared to the previous year quarter. The bonus per quarter would be 25% of Mr. Laker’s then-current base salary.
After two years, for any calendar year where gross revenue has increased at least 10%, 15% or 25%, Mr. Laker will be eligible to a bonus
of 50%, 100% or 150%, respectively, of his then-current base salary, and is payable 50% in cash and 50% in Company stock vesting over
the following 24 months . Upon execution of the agreement, the Company will issue 500,000 shares of common stock to Mr. Laker, with 25%
vesting on January 1, 2025 and the remainder monthly from January 1, 2026 through December 31, 2028 . During the year ended December 31,
2024, the Company issued a total of 500,000 shares to Mr. Laker, valued at $ 102,500 , based on the common stock price at the date of grant.
The Company recognized expense of $ 12,250 for these awards and expects to recognize an additional $ 36,750 through the end of the vesting
period. Additionally, Mr. Laker is eligible to receive an additional 3,000,000 shares of common stock based on performance benchmarks
tied to certain revenue targets, with targets ranging from $ 5,000,000 to $ 50,000,000 . These performance awards had a grant date fair
value of $ 294,000 . The Company recognized no expense during the year ended December 31, 2024 related to these awards as vesting was not
deemed probable. The expense related to the performance awards will be recognized when vesting becomes probable. The agreement has an
initial term of five years, and renewal automatically unless written notice is provided 90 days prior. The agreement can be terminated
by the Company for cause with 90 days notice. In the event of termination of Mr. Laker without cause, Mr. Laker will receive one year
of his then-current base salary, and all stock awards under the agreement will become fully vested .
F- 16
On
November 6, 2024, the Company entered into an employment agreement with its Executive Chairman James Cassidy. The agreement specifies
an annual salary of $ 180,000 through December 31, 2025, $ 225,000 2026, $ 250,000 for 2027, $ 300,000 for 2028 and $ 350,000 for 2029. Mr.
Cassidy is also eligible to receive a cash performance-based bonus for any quarter over the next two years where the Company’s
gross revenue has increased by at least 25% compared to the previous year quarter. The bonus per quarter would be 25% of Mr. Cassidy’s
then-current base salary. After two years, for any calendar year where gross revenue has increased at least 10%, 15%, or 25% Mr. Cassidy
will be eligible to a bonus of 50%, 100% or 150%, respectively, of his then-current base salary, and is payable 50% in cash and 50% in
Company stock vesting over the following 24 months . Upon execution of the agreement, the Company will issue 500,000 shares of common
stock to Mr. Cassidy, with 25% vesting on January 1, 2025 and the remainder monthly from January 1, 2026 through December 31, 2028 . During
the year ended December 31, 2024, the Company issued a total of 500,000 shares to Mr. Cassidy, valued at $ 49,000 based the common stock
price at the date of grant. The Company recognized stock based compensation expense of $ 12,250 for these awards and expects to recognize
an additional $ 36,750 through the end of the vesting period. Additionally, Mr. Cassidy is eligible to receive an additional 3,000,000
shares of common stock based on performance benchmarks tied to certain revenue targets, with targets ranging from $ 5,000,000 to $ 50,000,000 .
These performance awards had a grant date fair value of $ 294,000 . The Company recognized no expense during the year ended December 31,
2024 related to these awards as vesting was not deemed probable. The expense related to the performance awards will be recognized when
vesting becomes probable. The agreement has an initial term of five years, and renewal automatically unless written notice is provided
90 days prior. The agreement can be terminated by the Company for cause with 90 days notice. In the event of termination of Mr. Cassidy
without cause, Mr. Cassidy will receive one year of his then-current base salary, and all stock awards under the agreement will become
fully vested .
On
November 18, 2024, Mr. Timothy Brocopp and the Company entered into an Independent Director Agreement, with the following summarized
terms: Mr. Brocopp shall serve as an independent director of the Company and be available to perform the duties consistent with such
position pursuant to the Certificate of Incorporation and Bylaws of the Company. Mr. Brocopp’s employment commenced on Monday,
November 16, 2024, and continues for a term of three (3) years. Compensation that Mr. Brocopp will receive during his term includes the
sum of $ 5,000 , each calendar quarter, payable in the third month of each calendar quarter, and with such amount for any partial calendar
quarter being appropriately prorated . Upon employment, the Company shall issue to Mr. Brocopp 100,000 shares of common stock, par value
$ 0.001 per share, of the Company (the “Common Stock”), subject to the terms and conditions of the Company’s applicable
equity incentive plan and any related grant documentation, with $ 10,000 shares divided by a VWAP schedule. The fair value of the shares
was estimated using a common stock price of $ 0.10 or $ 10,000 . The Company recognized stock based compensation expense of $ 10,000 for
these awards and expects to recognize an additional $ 0 as the awards vest immediately. Furthermore, the Company is to issue an additional
71,429 shares of common stock, based on the VWAP of the Common Stock Trading Market during the 20 Trading Day as of December 31, 2024.
The fair value of the shares was estimated using a common stock price of $ 0.15 or $ 10,714 . Subsequent to the date of this report, the
Company issued 171,429 shares of common stock to Mr. Brocopp.
On
December 3, 2024, Mr. Richard Blackstone and the Company entered into an Independent Director Agreement. Mr. Blackstone shall serve as
an independent director of the Company and be available to perform the duties consistent with such position pursuant to the Certificate
of Incorporation and Bylaws of the Company. Mr. Blackstone’s employment commenced on Tuesday, December 3, and continues for a term
of three (3) years. Compensation that Mr. Blackstone will receive during his term includes the sum of $ 5,000 , each calendar quarter,
payable in the third month of each calendar quarter, and with such amount for any partial calendar quarter being appropriately prorated .
Upon employment, the Company shall issue to Mr. Blackstone 100,000 shares of common stock, par value $ 0.001 per share, of the Company
(the “Common Stock”), subject to the terms and conditions of the Company’s applicable equity incentive plan and any
related grant documentation, with $ 10,000 shares divided by a VWAP schedule. The estimated fair value of the shares was estimated using
a common stock price of $ 0.16 or $ 16,010 . The Company recognized stock based compensation expense of $ 16,010 for these awards and expects
to recognize an additional $ 0 as the awards vest immediately. Furthermore, the Company is to issue an additional 71,429 shares of common
stock, based on the VWAP of the Common Stock Trading Market during the 20 Trading Day as of December 31, 2024. The fair value of the
shares was estimated using a common stock price of $ 0.15 or $ 10,714 . Subsequent to the date of this report, the Company issued 171,429
shares of common stock to Mr. Blackstone.
F- 17
NOTE
11 - RELATED PARTY TRANSACTIONS
During
the year ended December 31, 2024, the Company entered into agreements with certain officers and directors, as disclosed in Note 10.
On
November 7, 2024, the Company agreed to purchased 8,957,500 shares of Series A Convertible Preferred Stock, representing all of the issued
and outstanding shares of Series A Convertible Preferred Stock of the Company from, Tradition Reserve I LLC, a New York limited liability
company, in exchange for $ 10 . At December 31, 2024 and 2023, there were 0 and 8,957,500 shares of Series A Convertible Preferred Stock
issued and outstanding, respectively.
During
the year ended December 31, 2024, the Company received a total of $ 155,500 in proceeds from shareholders and repaid $ 32,500 . The advances
are unsecured, due on demand and have stated interest of 10 % per annum. As of December 31, 2024, the balance owed on the advances from
shareholders was $ 123,000 . See Note 8 above.
In
May 2024, the Company entered into two bill of sale agreements to sell two vehicles to Keith Mort, the former owner of RFS. Mr. Mort
assumed the loans associated with the two vehicles with a net book value of $ 130,492 and an aggregate principal balance of $ 72,592 at
the time of sale, and the Company recognized a loss on disposal of $ 57,900 during the year ended December 31, 2024.
As of December 31, 2024, the Company owed a total of $ 36,738 to an entity
controlled by the Company’s Chairman, and $ 10,074 to Mr. Mort related to expense reimbursements.
NOTE
12 – LEASES
The
Company maintains an operating lease for its office space and operating facility. The lease has a remaining term of 80 months. The Company
determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses
its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. The
Company used a weighted average incremental borrowing rate of 8.4 % Right-of-use assets and lease liabilities are recognized at commencement
date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term
leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. As of December
31, 2024, the amount of right-of-use assets and lease liabilities were $ 915,803 and $ 961,490 , respectively. As of December 31, 2023,
the amount of right-of-use assets and lease liabilities were $ 1,105,152 and $ 1,162,090 , respectively. Aggregate lease expense for the
years ended December 31, 2024, and 2023 was $ 215,928 and $ 5,546 , respectively.
The
following table provides the maturities of lease liabilities at December 31, 2024:
SCHEDULE
OF MATURITIES LEASE LIABILITIES
Remaining
Operating Lease
Term in Years
2025
336,512
2026
196,136
2027
176,088
2028
182,132
2029
188,339
thereafter
95,332
Total lease payments
1,174,539
Less: imputed interest
( 213,049 )
Present value of lease liability
961,490
4.74
F- 18
NOTE
13 – INCOME TAXES
For
the period from inception through December 31, 2024, the Company incurred a net operating loss and, accordingly, no provision for income
taxes has been recorded. In addition, no benefit for income taxes has been recorded due to the uncertainty of the realization of any
tax assets. At December 31, 2024, and 2023, the Company had approximately $ 2,288,567 and $ 739,388 of federal net operating losses. Under
the Tax Cuts and Jobs Act of 2017, the net operating loss carry forwards can be carried forward indefinitely, however the deductions
are limited to 80% of taxable income .
The
effective income tax rate for the years ended December 31, 2024 and 2023 consisted of the following:
SCHEDULE
OF EFFECTIVE INCOME TAX RATE
December
31, 2024
December
31, 2023
Federal statutory income tax rate
21 %
21 %
Change in valuation allowance
( 21 )%
( 21 )%
Net effective income tax rate
-
-
The
components of the Company’s deferred tax asset are as follows:
SCHEDULE
OF DEFERRED TAX ASSET
2024
2023
December 31,
2024
2023
Deferred tax assets:
Net deferred tax assets before valuation allowance
$ 480,599
$ 155,271
Less: Valuation allowance
( 480,599 )
( 155,271 )
Net deferred tax assets
$ -
$ -
Based
on the available objective evidence, including the Company’s history of its loss, management believes it is more likely than not
that the net deferred tax assets will not be fully realizable. Accordingly, the Company provided for a full valuation allowance against
its net deferred tax assets at December 31, 2024 and 2023, respectively.
In
accordance with FASB ASC 740, the Company has evaluated its tax positions and determined there are no uncertain tax positions.
NOTE
14 – SEGMENT REPORTING
The
Company’s operations are managed and reported in two operating segments, each of which is a reportable segment for financial reporting
purposes: (1) RF Specialties and (2) Two Trees Distilling. These segments are organized principally by product and service category.
The Company’s reportable segments are determined based on (1) financial information reviewed by the CODM, (2) operational structure
of the Company which is designed and managed to share resources across the entire suite of products offered by the business, and (3)
the basis upon which the CODM makes resource allocation decisions. The CODM for both segments is the Director, President and Chief Executive
Officer of the Company. The CODM utilizes the segment operating income (loss) to assess profitability and performance of actual results
compared to forecasts.
F- 19
Significant
segment expenses and assets information is as follows:
SCHEDULE
OF SEGMENT EXPENSES AND ASSETS INFORMATION
2024
2023
For the Years ended December 31,
2024
2023
Revenue
Two Trees Distilling
$ 1,324,823
$ 104,066
RF Specialties
1,039,270
-
Total
$ 2,364,093
$ 104,066
Revenue
$ 2,364,093
$ 104,066
Cost of Sales
Two Trees Distilling
$ 917,458
$ 80,133
RF Specialties
572,606
1,523
Total
$ 1,490,064
$ 81,656
Cost of Sales
$ 1,490,064
$ 81,656
Gross profit
Two Trees Distilling
$ 407,365
$ 23,933
RF Specialties
466,664
( 1,523 )
Total
$ 874,029
$ 22,410
Gross profit
$ 874,029
$ 22,410
-
General & Administrative Expense
Two Trees Distilling
$ 697,372
$ 63,361
RF Specialties
228,187
6,589
Corporate
927,776
389,933
Total
$ 1,853,335
$ 459,883
General & Administrative Expense
$ 1,853,335
$ 459,883
Salary and Wages
Two Trees Distilling
$ 64,590
$ -
RF Specialties
-
-
Corporate
111,237
-
Total
$ 175,827
$ -
Salary and Wages
$ 175,827
$ -
Depreciation and Amortization Expense
Two Trees Distilling
$ 97,359
$ 5,730
RF Specialties
179,669
26
Corporate
12,603
9,370
Total
$ 289,631
$ 15,126
Depreciation and Amortization Expense
$ 289,631
$ 15,126
Net loss from operations
Two Trees Distilling
$ ( 451,956 )
$ ( 45,158 )
RF Specialties
908
( 8,138 )
Corporate
( 1,051,616 )
( 399,303 )
Total
$ ( 1,502,664 )
$ ( 452,599 )
Net loss from operations
$ ( 1,502,664 )
$ ( 452,599 )
Assets
Two Trees Distilling
$ 1,501,686
$ 1,716,841
RF Specialties
1,337,848
1,318,464
Corporate
76,900
197,763
Total
$ 2,916,434
$ 3,233,068
Assets
$ 2,916,434
$ 3,233,068
F- 20
NOTE
15 - SUBSEQUENT EVENTS
The
Company evaluates events that have occurred after the balance sheet date through the date these financial statements were issued.
On
December 31, 2024, the Company issued a promissory note payable in the amount of $ 100,000 at the rate of 12 % per annum, with a maturity
date on December 31, 2026 . The cash proceeds from this promissory note were received in January 2025.
On January 30, 2025, the Company issued a promissory note payable in the
amount of $ 50,000 at the rate of 12 % per annum, with a maturity date of January 30, 2026 .
Subsequent
to December 31, 2024, the Company sold 7,826,667 shares of common stock in exchange for cash proceeds of $ 1,174,000 , of which 2,666,667 have not yet been issued.
Subsequent to December 31, 2024, the Company issued 171,429 shares each
to Mr. Brocopp and Mr. Blackstone pursuant to their director agreements.
On
January 27, 2025, the Company’s wholly owned subsidiary, Two Trees Beverage Company (the “Buyer”), and Brown Water
Bourbon Xchange, LLC, a Kentucky Limited Liability Company (the “Seller”) (collectively the “Parties”) entered
into an Asset Purchase Agreement (the “Agreement”). According to the terms of the Agreement, the Seller sold to Buyer 680
barrels of whiskey in exchange for 5,000,000 restricted shares of Common Stock of the Company (the “Shares”). On the same
day, the Buyer and Seller closed the transaction.
On
February 19, 2025, Two Trees Beverage Company, and RFS each entered into new contracts with two industry-leading spirits companies, related
to the deployment and license of the Company’s proprietary Spirits Rapid Aging System (“SRAS”).
On
March 10, 2025, the Company entered into an Executive Employment Agreement with David Stephens. Mr. Stephens shall serve as the Chief
Financial Officer of the Company and be available to perform the duties consistent with such position pursuant to the Certificate of
Incorporation and Bylaws of the Company. Mr. Stephen’s employment commenced on March 1, 2025, and continues for a term of three
(3) years. Compensation that Mr. Stephens will receive during his term includes (i) for the period of January 1, 2025 through December
31, 2025, an base salary of $ 120,000 , payable in equal monthly payments of $ 10,000 per month; (ii) for the period of January 1, 2026
through December 31, 2026, a base salary of $ 150,000 ; and (iii) for the period of January 1, 2027 through December 31, 2027, a base salary
of $ 175,000 . In addition to the Base Salary, Mr. Stephens shall receive performance-based bonuses from January 1, 2025 on a quarterly
basis for a period of two (2) years of the Term (the “Two Year Quarterly Bonuses”) as follows: for any calendar quarter(s)
where the Company’s gross revenue has increased a minimum of twenty five percent (25%) from its prior year gross revenue for that
corresponding calendar quarter, Mr. Stephens shall be entitled to a cash bonus equating to fifteen percent (15%) of his then-current
Base Salary within thirty (30) days of the conclusion of any such calendar quarter(s). Upon conclusion of the two (2) years of the Term,
Mr. Stephens shall thereafter receive performance-based bonuses on an annual basis (the “Subsequent Annual Bonuses”). For
any calendar year(s) where the Company’s gross revenue has increased a minimum of ten percent (10%) from its prior year gross revenue
for that corresponding calendar year, Mr. Stephens shall be entitled to a cash bonus equating to forty percent (40%) of his then-current
Base Salary payable as follows: (1) fifty percent (50%) in cash within thirty (30) days of the conclusion of any such calendar year(s);
and (2) fifty percent (50%) in Company stock vesting on a prorated consecutive twenty four (24) calendar month basis; For any calendar
year(s) where the Company’s gross revenue has increased a minimum of fifteen percent (15%) from its prior year gross revenue for
that corresponding calendar year(s), Mr. Stephens shall be entitled to a cash bonus equating to seventy-five percent (75%) of his then-current
Base Salary payable as follows: (1) fifty percent (50%) in cash within thirty (30) days of the conclusion of any such calendar year(s);
and (2) fifty percent (50%) in Company stock vesting on a prorated consecutive twenty four (24) calendar month basis.; For any calendar
year(s) where the Company’s gross revenue has increased a minimum of twenty five percent (25%) from its prior year gross revenue
for that corresponding calendar year(s), Mr. Stephens shall be entitled to a cash bonus equating to one hundred twenty five percent (125%)
of his then-current Base Salary payable as follows: (1) fifty percent (50%) in cash within thirty (30) days of the conclusion of any
such calendar year(s); and (2) fifty percent (50%) in Company stock vesting on a prorated consecutive twenty four (24) calendar month
basis .
Upon
execution of the agreement, the Company will issue 150,000 shares of common stock to Mr. Stephens, with 50,000 shares vesting on execution of the agreement
and the remainder monthly from January 1, 2026 through December 31, 2027 . Additionally, Mr. Stephens is eligible to receive an additional
562,500 shares of common stock based on performance benchmarks tied to certain revenue targets, with targets ranging from $ 5,000,000
to $ 50,000,000 . The agreement has an initial term of three years, and renewal automatically unless written notice is provided 90 days
prior. The agreement can be terminated by the Company for cause with 90 days notice. In the event of termination of Mr. Stephens without
cause, Mr. Stephens will receive six months of his then-current base salary, and all stock awards under the agreement will become fully
vested . These shares have not yet been issued.
On
March 14, 2025, the Company agreed to issue 200,000
shares of common stock to a consultant, of which 66,667
vest upon execution, and the remaining 133,333 vesting
monthly from January 1, 2026 through December 31, 2027 . Additionally, the consultant is eligible to receive an additional 750,000
shares of common stock based on performance benchmarks tied to certain revenue targets, with targets ranging from $ 5,000,000 to
$ 50,000,000 . These shares have not yet been issued.
F- 21
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
There
have been no reportable events pursuant to Item 304(b) of Regulation S-K in connection with a change in our accountants.
ITEM
9A. CONTROLS AND PROCEDURES
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed,
summarized and reported, within the time period specified in the SEC’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted
under the Exchange Act is accumulated and communicated to management including our principal executive officer and principal financial
officer as appropriate, to allow timely decisions regarding required disclosure.
In
connection with this annual report, as required by Rule 13a-15(d) and 15d-15(e) under the Exchange Act, we have carried out an evaluation,
as of December 31, 2024, of the effectiveness of the design and operation of our company’s disclosure controls and procedures.
This evaluation was carried out under the supervision and with the participation of our company’s management, including our company’s
principal executive officer and principal financial officer. Based upon that evaluation, our company’s principal executive officer
and principal financial officer concluded that as of December 31, 2024 our disclosure controls and procedures were not effective due
to the existence of material weaknesses in our internal control over financial reporting due to inadequate segregation of duties within
account processes due to limited personnel and insufficient written policies and procedures for accounting, IT and financial reporting
and record keeping.
Management’s
Annual Report on Internal Control Over Financial Reporting
Management
assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal
control over financial reporting established in SEC guidance on conducting such assessments as of the end of the period covered by this
report. Management conducted the assessment based on certain criteria established in Internal Control - Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission in 2013. As of December 31, 2024, our controls over our financial
reporting were not effective due to the existence of material weaknesses in our internal controls over financial reporting.
The
matters involving internal controls and procedures that the Company’s management considered to be material weaknesses under the
standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee and lack of a majority of
outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of
required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; (3) insufficient
written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and
SEC disclosure requirements; (4) lack of formalized policy and procedures around related party transactions; and (5) ineffective controls
over period end financial disclosure and reporting processes. The aforementioned material weaknesses were identified in connection with
the audit of our financial statements as of December 31, 2024 and communicated the matters to our management.
Management
believes that the material weaknesses set forth in items (2), (3) and (4) above did not have an effect on the Company’s financial
results. However, management believes that the lack of a functioning audit committee and lack of a majority of outside directors on the
Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls
and procedures.
The
Company’s management concluded that in light of the errors mentioned above, a material weakness existed in the Company’s
internal control over financial reporting as of December 31, 2024, and the Company’s disclosure controls and procedures were not
effective as of December 31, 2024.
We
are committed to improving our financial organization. In the fourth quarter of 2024, the Company appointed two new independent directors
to the Board of Directors. The Company intends to establish an audit committee who will undertake the oversight in the establishment
and monitoring of required internal controls and procedures. As part of this commitment, we will create a position to segregate duties
consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting
function when funds are available to the Company. We will also prepare and implement sufficient written policies and checklists which
will set forth procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC
disclosure requirements.
24
Management
believes that the appointment of one or more outside directors, who shall be appointed to a fully functioning audit committee, will remedy
the lack of a functioning audit committee and a lack of a majority of outside directors on the Company’s Board. In addition, management
believes that preparing and implementing sufficient written policies and checklists will remedy the following material weaknesses (i)
insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application
of US GAAP and SEC disclosure requirements; and (ii) ineffective controls over period end financial close and reporting processes. Further,
management believes that the hiring of additional personnel who have the technical expertise and knowledge will result proper segregation
of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed
to support the Company if personnel turn over issues within the department occur. This coupled with the appointment of additional outside
directors will greatly decrease any control and procedure issues the company may encounter in the future.
We
will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial
reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as
necessary and as funds allow.
This
annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control
over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting
firm pursuant to SEC rules that permit the Company to provide only management’s report in this annual report.
We
will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial
reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as
necessary and as funds allow.
Changes
in Internal Control over Financial Reporting
There
were no changes that have affected, or are reasonably likely to materially affect, our internal control over financial reporting (as
defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the quarter ended December 31, 2024.
ITEM
9B. OTHER INFORMATION
Adoption
or Termination of Trading Arrangements by Directors or Officers
During
the Company’s quarterly period ended December 31, 2024, no director or officer (as defined in Exchange Act Rule 16a-1(f)) of the
Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” as
defined in Regulation S-K Item 408.
Adoption
or Termination of Insider Trading Arrangements and Policies
On
June 6, 2024 the Board of Directors adopted a Policy on Insider Trading.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
None.
25
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Under
our Certificate of Incorporation, the size of our Board shall be at least one member, or a larger number as may be fixed from time to
time by resolution of a majority of the directors then in office. Our Board currently consists of five members. Under our Certificate
of Incorporation, members of our Board serve three-year terms and hold office until the next annual meeting of stockholders when their
respective successors are duly elected and qualified, or until their earlier resignation, retirement, disqualification, or removal. Officers
are elected by our Board of Directors and their terms of office are at the discretion of our Board.
The
following table sets forth the names, positions and ages of our current directors and executive officers.
Name
Position
Age
Term
of Office
Richard
Blackstone *
Director
64
Appointed December 3, 2024
Timothy
Brocopp *
Director
52
Appointed November 18, 2024
James
P Cassidy
Executive
Chairman of the Board of Directors
62
Appointed December 8, 2023
Edward
D. Kratovil
Director
79
Appointed December 8, 2023
Steven
C. Laker
Chief
Executive Officer and Director
46
Appointed
July 21, 2022
David
Stephens **
Chief
Financial Officer
41
Appointed March 1, 2025
*
The Board determined each of Messrs. Brocopp and Blackstone to be an “independent director” under Nasdaq listing standards
as discussed in detail below under “Director Independence”.
**
Mr. Stephens was appointed Chief Financial Officer of the Company on March 1, 2025.
Executive
Officers and Director Information
Richard
Blackstone has been a member of our Board since December 3, 2024. Mr. Blackstone currently serves as Chief Executive Officer of Blackstone
Entertainment, Inc., which he founded in 2008 to nurture the careers of music artists and songwriters. In parallel, from 2016 to 2019,
he served as Board Member and Chief Executive Officer of Avex Inc., where he planned and launched the Japanese entertainment company’s
global expansion. Prior to that, he served as: Chief Creative Officer of BMG – The New Music Company, where he helped re-establish
Bertelsmann in the music industry; Chairman and Chief Executive Officer of Warner Chappell Music; and President of ZOMBA Group of Companies,
where he helped develop the careers of young artists such as Britney Spears, Backstreet Boys, Justin Timberlake, Linkin Park, and Macy
Gray, among others. He began his career as an Associate at Paul Marshall Law Offices. Mr. Blackstone graduated from Rutgers University
with a bachelor’s degree in economics/English and from Cardozo School of Law with a Doctor of Law – JD degree.
Timothy
Brocopp has been a member of our Board since November 18, 2024. Mr. Brocopp began his career in the management and training program
at Hensley Beverage Company, a prominent beverage distributor in Arizona. He then joined Intermountain Distributing Company, a leading
regional beverage distributor, where he held various sales and management positions before assuming the role of President and CEO. During
his career, he has held several board and advisory positions, including with First Interstate Bank Advisory Board, St. Vincent Healthcare
Foundation, Anheuser-Busch Advisory Panel, MT Beer and Wine Distributors Association, Friends of the Children, and the Rocky Mountain
College Board.
James
P. Cassidy was appointed as a Director of the Company on December 8, 2023 following its acquisition of Two Trees. Mr. Cassidy is
the founder and Managing Partner of Preposterous Holdings, a family run private equity business with offices in Asheville, North Carolina
which he established in 2013. Mr. Cassidy has worked as a private equity investor and advisor for over 25 years with dozens of companies
across several industries, with extensive experience in the tobacco, technology, hospitality, consumer packaged goods, and healthcare
sectors. Since May 2021, he has served as Chairman of the Board of Two Trees. Beginning in 2016 he was an early investor in, and helped
guide, GoFire, Inc. as a board member and consultant until the sale of its certain vaporizer and inhalation-related intellectual property
assets to Kaival Brands Innovations Group, Inc. (Nasdaq: KAVL) in May 2023. From 2000 to 2007, Mr. Cassidy was a partner in The StrataGroup,
a wealth management advisory group at Smith Barney. From 1983 to 1993, he worked in various roles in the government relations department
and as Director of Corporate Services at UST Inc., a tobacco business holding company.
26
Edward
D. Kratovil was appointed to the Board of Directors on December 8, 2023. Since April 2009 he has been a corporate crisis management
consultant for companies engaged in sales of tobacco, nicotine products, and vapor devices. In 2009, Mr. Kratovil retired as a Senior
Vice President from UST Inc (sold to Altria in 2008) where he had been employed since 1985. UST Inc produced and marketed smokeless tobacco
products and wine, sparkling wine, and cigars under brand names such as Chateau Ste. Michelle, Columbia Crest , Don Tomas Cigars. Mr.
Kratovil previously was the Director of Government Relations for American Can Company, served for three years as Chairman of the Connecticut
Gaming Policy Board, spent seven years on the Board of the Congressional Sportsmen’s Foundation and received a Bachelor of Arts
with a major in Political Science from Southampton College of Long Island University.
Steven
C. Laker was appointed as the Company’s Chief Executive Officer, Chief Financial
Officer, and Director on July 21, 2022. Steven is a seasoned executive with extensive leadership experience across energy, finance, construction,
steel fabrication and behavioral health sectors. Mr. Laker has served as the Chief Executive Officer of Sunwave USA Holdings Inc.,
a company focused on the energy and sustainability industry (“Sunwave”) since 2019. Previously, Mr. Laker served as Chief
Executive Officer of Agera Energy LLC and its affiliates, from 2014 through 2018. Mr. Laker spent 9 years as the Chief Financial
Officer of Steelways Inc, and its subsidiary Star Energy LLC where he managed the finances, accounting and treasury for up to 200 employees
and worked closely with the ethanol and bio-diesel transloading segment. Before Steelways/Star Energy, Steve worked with New Windsor Energy
in CFO and Controller capacities supervising all back-office functions of the energy derivative trading systems. Prior to entering the
energy sector Mr. Laker worked as the Controller of Response Personnel, Inc. an employment placement company with 800 full/part time employees
as well as Meridian Global Services, serving 15,000 multinational clients as a lead audit analyst for several Fortune 100 companies.
Mr. Laker received a Bachelor of Arts from SUNY Empire State College.
David
Stephens was appointed to the position of Chief Financial Officer of the Company effective March 1, 2025. Mr. Stephens, age 41, has
served as the Director of Accounting with Fresh Notion Financial Services (“Fresh Notion”) leading a team of accountants
in the provision of consulting, accounting, and financial reporting services, and continues on in his role with Fresh Notions, which
serves as a contractor to the Company. Mr. Stephens has more than 19 years of financial reporting and auditing experience with public
companies, and previously worked at Nexeo Solutions, a $4 billion chemicals and plastics distribution Company from October 2012 to December
2018, serving as the Manager of Financial Reporting and Technical Accounting Manager prior to Nexeo’s acquisition by its largest
competitor. Mr. Stephens is a graduate of the University of Houston where he earned his Bachelor of Business Administration degree in
Accounting and Masters of Science degree in Accounting. Mr. Stephens is a Certified Public Accountant in Texas.
Family
Relationships
None.
Involvement
in Certain Legal Proceedings
To
our knowledge, during the past ten years, none of our directors, executive officers, promoters, control persons, or nominees has:
●
Been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor
offenses);
●
Had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business
association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior
to that time;
●
Been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction
or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any
type of business, securities, futures, commodities, activities, or to be associated with persons engaged in any such activity;
27
●
Been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated
a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
●
Been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently
reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation
of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance
companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty
or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire
fraud or fraud in connection with any business entity; or
●
Been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
(as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange
Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated
with a member.
Except
as set forth in our discussion below in “Certain Relationships and Related Transactions,” none of our directors or executive
officers has been involved in any transactions with us or any of our directors, executive officers, affiliates or associates which are
required to be disclosed pursuant to the rules and regulations of the SEC.
investment,
banking, savings and loan, or insurance
Committees
of the Board of Directors
We
do not have a standing nominating, compensation or audit committee. Rather, our full Board of Directors performs the functions of these
committees. We do not believe it is necessary for our Board of Directors to appoint such committees because the volume of matters that
come before our Board of Directors for consideration permits the directors to give sufficient time and attention to such matters to be
involved in all decision making. Additionally, because our common stock is not presently listed for trading or quotation on a national
securities exchange, we are not required to have such committees.
Director
Independence
Our
Board currently consists of five members. Two of our current Board members and director nominees are “independent” as determined
under listing standards of the Nasdaq Capital Market (“Nasdaq”). Code of Ethics
Board
Qualifications
We
believe that each of the members of our board of directors has the experience, qualifications, attributes and skills that make him or
her suitable to serve as our director, in light of our highly regulated magnesium business and the complex nature of our operations.
See above under the heading Item 10. “Directors, Executive Officers and Corporate Governance” for a description of the education
and experience of each director.
Code
of Ethics
We
have not yet adopted a code of ethics that applies to all of our employees, officers and directors, including those officers responsible
for financial reporting.
Clawback
Policy
On
January 1, 2024, the Company’s Board of Directors adopted a Compensation Recovery Policy (the “Policy”). The Policy
is intended to further the Company’s pay-for-performance philosophy and to comply with applicable law by providing for the reasonably
prompt recovery of certain incentive-based compensation received by executive officers in the event of an accounting restatement. The
Policy is intended to comply with, and will be interpreted in a manner consistent with, Section 10D of the Exchange Act, with Exchange
Act Rule 10D-1 and with the Nasdaq listing standards.
28
Pursuant
to the Policy, if the Company is required to prepare an accounting restatement due to the material noncompliance by the Company with
any financial reporting requirement under the securities laws, including any required accounting restatement to correct an error in previously
issued financial statements that is material to the previously issued financial statements, or that would result in a material misstatement
if the error were corrected in the current period or left uncorrected in the current period (an “Accounting Restatement”),
then the Compensation Committee must determine the Excess Compensation (as hereinafter defined), if any, that must be recovered. The
Company’s obligation to recover Excess Compensation is not dependent on if or when the restated financial statements are filed.
The Company must recover Excess Compensation reasonably promptly and executive officers are required to repay Excess Compensation to
the Company, subject to the terms of the Policy.
The
Policy applies to certain incentive-based compensation that is received on or after January 1, 2024 during the three completed fiscal
years immediately preceding the Accounting Restatement determination date, as provided in the Policy (the “Covered Period”)
while the Company has a class of securities listed on a national securities exchange. The incentive-based compensation is considered
“Clawback Eligible Incentive-Based Compensation” if the incentive-based compensation is received by a person after such person
became an executive officer and the person served as an executive officer at any time during the performance period to which the incentive-based
compensation applies. The “Excess Compensation” that is subject to recovery under the Policy is the amount of Clawback Eligible
Incentive-Based Compensation that exceeds the amount of Clawback Eligible Incentive-Based Compensation that otherwise would have been
received had such Clawback Eligible Incentive-Based Compensation been determined based on the restated amounts (this is referred to in
the listing standards as “erroneously awarded incentive-based compensation”).
Board
Oversight of Risk Management
The
Board of Directors considers oversight of the Company’s risk management efforts, including enterprise risk management, to be a
responsibility of the entire Board. Management regularly updates the full Board on major Company initiatives, strategies, and related
risks. At least annually, management reviews with the Board risks to the enterprise and efforts to address them. In addition, presentations
are made in the ordinary course at scheduled Board meetings regarding operations, finance, market trends, and the various other risks
that face the Company.
Board
Leadership Structure and Board’s Role in Risk Oversight
Our
board is generally responsible for the oversight of corporate risk in its review and deliberations relating to our activities. Our principal
source of risk falls into two categories, financial and product commercialization. The board oversees management of financial risks;
our board regularly reviews information regarding our cash position, liquidity and operations, as well as the risks associated with each.
The board regularly reviews plans, results and potential risks related to our business. The board is also expected to oversee risk management
as it relates to our compensation plans, policies and practices for all employees including executives and directors, particularly whether
our compensation programs may create incentives for our employees to take excessive or inappropriate risks which could have a material
adverse effect on the Company.
Limitation
on Liability and Indemnification of Officers and Directors
Section
145 of the Delaware General Corporation Law (the “DGCL”) empowers a Delaware corporation to indemnify any persons who are,
or are threatened to be made, parties to any threatened, pending, or completed legal action, suit, or proceeding, whether civil, criminal,
administrative, or investigative (other than an action by or in the right of such corporation), by reason of the fact that such person
was an officer or director of such corporation, or is or was serving at the request of such corporation as a director, officer, employee,
or agent of another corporation or enterprise. The indemnity may include expenses (including attorneys’ fees), judgments, fines,
and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit, or proceeding, provided
that such officer or director acted in good faith and in a manner he reasonably believed to be in or not opposed to the corporation’s
best interests, and, for criminal proceedings, had no reasonable cause to believe his conduct was illegal. A Delaware corporation may
indemnify officers and directors in an action by or in the right of the corporation under the same conditions, except that no indemnification
is permitted without judicial approval if the officer or director is adjudged to be liable to the corporation in the performance of his
duty. Where an officer or director is successful on the merits or otherwise in the defense of any action referred to above, the corporation
must indemnify him against the expenses which such officer or director actually and reasonably incurred.
29
In
accordance with Section 102(b)(7) of the DGCL, our certificate of incorporation provides that directors will not be personally liable
for monetary damages for breaches of their fiduciary duty as directors. The effect of this provision is to eliminate the personal liability
of directors for monetary damages or actions involving a breach of their fiduciary duty of care, including any actions involving gross
negligence.
These
provisions may discourage stockholders from bringing a lawsuit against our directors for breach of their fiduciary duty. These provisions
also may have the effect of reducing the likelihood of derivative litigation against officers and directors, even though such an action,
if successful, might otherwise benefit us and our stockholders. Furthermore, a stockholder’s investment may be adversely affected
to the extent we pay the costs of settlement and damage awards against officers and directors pursuant to these indemnification provisions.
We
believe that these provisions, the insurance and the indemnity agreements are necessary to attract and retain talented and experienced
officers and directors.
ITEM
11. EXECUTIVE COMPENSATION
We
have opted to comply with the executive compensation disclosure rules applicable to “smaller reporting companies” as such
term is defined in the rules promulgated under the Securities Act of 1933, as amended (the “Securities Act”). The following
disclosure concerns the compensation arrangements of our current named executive officers for the fiscal years ended December 31, 2024
and 2023.
The
following table summarizes all compensation recorded by us in the past two fiscal years for:
●
our principal executive officer or other individual acting in a similar capacity during the fiscal year ended December 31, 2024
and 2023,
●
our two most highly compensated executive officers, other than our principal executive officers, who were serving as executive officers
at December 31, 2024 and 2023, and
●
up to two additional individuals for whom disclosure would have been provided but for the fact that the individual was not serving as
an executive officer at December 31, 2024 and 2023.
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
(j)
Name
and Principal Position
Year
Salary
(1)
Bonus
Stock
Awards (2)
Option
Awards
Non-equity
Incentive
plan
compensation
Nonqualified
deferred
compensation
earnings
All
other
compensation
Total
($)
($)
($)
($)
($)
($)
($)
($)
Steven
C. Laker
2024
55,618
-
343,000
-
-
-
-
408,730
Chief
Executive Officer
2023
-
-
-
-
-
-
-
-
(1)
Salary
amounts included above were not paid as of December 31, 2024.
(2)
The
fair value of the stock awards to Mr. Cassidy, were estimated under FASB ASC 718 based upon the closing price of the Company’s
common stock at the grant date of the awards and includes awards with time-based vesting and performance-based vesting conditions.
30
Outstanding
Equity Awards at Fiscal Year End
Option
Awards
Stock
Awards
Name
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
Option
Exercise
Price
($)
Option
Expiration
Date
Number
of
Shares or
Units of
Stock
That Have
Not Vested
(#)
Market
Value of
Shares or
Units of
Stock
That Have
Not Vested
($)
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or
Other
Rights
That Have
Not Vested
(#)
Equity
Incentive
Plan
Awards:
Market
or Payout
Value of
Unearned
Shares,
Units or
Other
Rights That
Have Not
Vested
($)
Steven
C. Laker
-
-
-
$
-
N/A
3,375,000
$
506,250
-
$
-
T he
market value of unvested stock awards is based on the closing price of the Company’s common stock as of December 31, 2024, $0.15
per share.
Employment
Agreements
Employment
Agreement with Steven C. Laker
On
November 7, 2024, the Company entered an Employment Agreement with Mr. Laker, retroactive to July 15, 2024, after which time, it provides
for an initial term of 36 months, commencing on November 7, 2024 (the “Effective Date”), and continuing for a period of five
(5) years unless otherwise terminated in accordance with the Employment Agreement. Thereafter, the Employment Agreement and its terms
shall automatically be renewed for additional five (5) year periods, unless written notice of the election not to renew the Term at least
ninety (90) days is given, prior to any such renewal date.
In
consideration of Mr. Laker’s service as Chief Executive Officer, the Company shall pay Mr. Laker $180,000 for the period between
July 15, 2024, through December 31, 2025. For the period of January 1, 2026, through December 31, 2026, the Company shall pay Mr. Laker
$225,000. For the period of January 1, 2027, through December 31, 2027, the Company shall pay Mr. Laker $250,000. For the period of January
1, 2028, through December 31, 2028, the Company shall pay Mr. Laker $300,000. For the period of January 1, 2029, through December 31,
2029, the Company shall pay Mr. Laker $350,000.
Mr.
Laker shall receive certain cash and equity performance-based bonuses starting January 1, 2025, on a quarterly basis for a period of
two (2) years of the Term of up to a cash bonus equating to twenty five percent (25%) of his then-current base salary. Upon the conclusion
on the two (2) years Mr. Laker shall thereafter receive performance-based bonuses on an annual basis, of up to fifty percent (50%) of
his then-current base salary payable as fifty percent (50%) cash and fifty percent (50%) in Company stock. For any calendar year(s) where
the Company’s gross revenue has increased a minimum of fifteen percent (15%) from its prior year gross revenue for that corresponding
calendar year(s) Mr. Laker shall be entitled to a cash bonus equating to one hundred percent (100%) of his then-current base salary payable
as fifty percent (50%) cash and (2) fifty percent (50%) in Company stock. For any calendar year(s) where the Company’s gross revenue
has increased a minimum of twenty five percent (25%) from its prior year gross revenue for that corresponding calendar year(s) Mr. Laker
shall be entitled to a cash bonus equating to one hundred fifty percent (150%) of his then-current base salary payable as fifty percent
(50%) cash and fifty percent (50%) Company stock. Upon Execution of the Agreement, the Company issued five hundred thousand (500,000)
shares of the Company’s stock to Mr. Laker, which share vest according to a vesting schedule, as set forth in the Employment Agreement.
Mr. Laker is also eligible to receive an additional three million shares (3,000,000) of the Company’s stock based on the Company’s
performance as determined benchmarks set forth in the Employment Agreement. Mr. Laker will be entitled to receive prompt reimbursement
for all reasonable expenses he incurs in connection with his services on behalf of the Company on terms which are consistent with those
offered to the senior executives of the Company and subject to the Company’s requirements with respect to reporting and documentation
of such expenses. Mr. Laker will be entitled to additional fringe benefits, including dental and health benefits and paid vacation on
terms at least as preferential as those offered to any senior executive of the Company. Mr. Laker shall also be entitled to participate
in any and all Company retirement and/or pension plans as may become available to any senior executive of the Company on terms at least
as preferential as those offered to any other senior executive of the Company.
31
In
the event Company terminates Mr. Laker for a reason other than With Notice For Cause or Terminated Immediately For Cause as defined by
the Employment Agreement, Mr. Laker is entitled to severance pay equating to twelve (12) months of his then-current Base Salary along
with full vesting acceleration of any and all unvested stock provided for in the Employment Agreement. Mr. Laker shall also be entitled
to an Executive Severance Package in the event of resignation With Cause Upon Notice, an Immediate Resignation For Cause or a Resignation
by Mutual Agreement as defined by the Employment Agreement.
Mr.
Laker’s Employment Agreement is automatically terminated upon death. In the event of Mr. Laker’s death, all compensation
owed to Mr. Laker shall be paid to his spouse or other beneficiaries. If, during the Term, Mr. Laker is incapacitated due to physical
or mental illness or incapacity for more than thirty (30) days, in the aggregate during any 12-month period, the Company may, upon a
minimum of ten (10) days’ prior written notice notify Mr. Laker that the Employment Agreement has been terminated, however, Mr.
Laker shall be entitled to receive salary, benefits, and reimbursable expenses owed to him through the date of termination.
Employment
Agreement with James P. Cassidy
On
November 7, 2024, the Company entered an Employment Agreement with James P. Cassidy. The Employment Agreement is retroactive to January
1, 2024, commences on November 7, 2024 (the “Effective Date”), and continues for a period of five (5) years unless otherwise
terminated in accordance with the Employment Agreement. Thereafter, the Employment Agreement and its terms shall automatically be renewed
for additional five (5) year periods, unless written notice of the election not to renew the Term at least ninety (90) days is given,
prior to any such renewal date.
In
consideration of Mr. Cassidy’s service as Chairman of the Board of Directors, the Company shall pay Mr. Cassidy $180,000 for the
period through December 31, 2025. For the period of January 1, 2026, through December 31, 2026, the Company shall
pay Mr. Cassidy $225,000. For the period of January 1, 2027, through December 31, 2027, the Company shall pay Mr. Cassidy $250,000. For
the period of January 1, 2028, through December 31, 2028, the Company shall pay Mr. Cassidy $300,000. For the period of January 1, 2029,
through December 31, 2029, the Company shall pay Mr. Cassidy $350,000.
Mr.
Cassidy shall receive certain cash and equity performance-based bonuses starting January 1, 2025, on a quarterly basis for a period of
two (2) years of the Term of up to a cash bonus equating to twenty five percent (25%) of his then-current base salary. Upon the conclusion
on the two (2) years Mr. Cassidy shall thereafter receive performance-based bonuses on an annual basis, as follows: For any calendar
year(s) where the Company’s gross revenue has increased a minimum of ten percent (10%) from its prior year gross revenue for that
corresponding calendar year(s), Mr. Cassidy shall be entitled to a cash bonus equating to fifty percent (50%) of his then-current Base
Salary payable as follows: (1) fifty percent (50%) in cash and fifty percent (50%) in Company stock vesting on a prorated consecutive
twenty four (24) calendar month basis. For any calendar year(s) where the Company’s gross revenue has increased a minimum of fifteen
percent (15%) from its prior year gross revenue for that corresponding calendar year(s) Mr. Cassidy shall be entitled to a cash bonus
equating to one hundred percent (100%) of his then-current Base Salary payable as fifty percent (50%) in cash and fifty percent (50%)
in Company stock. For any calendar year(s) where the Company’s gross revenue has increased a minimum of twenty five percent (25%)
from its prior year gross revenue for that corresponding calendar year(s) Mr. Cassidy shall be entitled to a cash bonus equating to one
hundred fifty percent (150%) of his then-current Base Salary payable as follows: (1) fifty percent (50%) in cash within thirty (30) days
of the conclusion of any such calendar year(s); and (2) fifty percent (50%) in Company stock.
32
Upon
Execution of the Agreement, the Company issued five hundred thousand (500,000) shares of the Company’s stock to Mr. Cassidy, which
share vest according to a vesting schedule, as set forth in the Employment Agreement. Mr. Cassidy is also eligible to receive an additional
three million shares (3,000,000) of the Company’s stock based on the Company’s performance as determined benchmarks set forth
in the Employment Agreement.
In
the event Company terminates Mr. Cassidy for a reason other than With Notice For Cause or Terminated Immediately For Cause as defined
by the Employment Agreement, Mr. Cassidy is entitled to severance pay equating to twelve (12) months of his then-current Base Salary
along with full vesting acceleration of any and all unvested stock provided for in the Employment Agreement. Mr. Cassidy shall also be
entitled to an Executive Severance Package in the event of resignation With Cause Upon Notice, an Immediate Resignation For Cause or
a Resignation by Mutual Agreement as defined by the Employment Agreement.
Mr.
Cassidy’s Employment Agreement is automatically terminated upon death. In the event of Mr. Cassidy’s death, all compensation
owed to Mr. Cassidy shall be paid to his spouse or other beneficiaries. If, during the Term, Mr. Cassidy is incapacitated due to physical
or mental illness or incapacity for more than thirty (30) days, in the aggregate during any 12-month period, the Company may, upon a
minimum of ten (10) days’ prior written notice notify Mr. Cassidy that the Employment Agreement has been terminated, however, Mr.
Cassidy shall be entitled to receive salary, benefits, and reimbursable expenses owed to him through the date of termination.
Employment
Agreement with David Stephens
On
March 1, 2025, Mr. Stephens and the Company entered into an Executive Employment Agreement (the “Agreement”) with the following
summarized terms:
Mr.
Stephens shall serve as the Chief Financial Officer of the Company and be available to perform the duties consistent with such position
pursuant to the Certificate of Incorporation and Bylaws of the Company. Mr. Stephen’s employment commenced on March 1, 2025, and
continues for a term of three (3) years.
Compensation
that Mr. Stephens will receive during his term includes (i) for the period of January 1, 2025 through December 31, 2025, an base salary
of $120,000, payable in equal monthly payments of $10,000 per month; (ii) for the period of January 1, 2026 through December 31, 2026,
a base salary of $150,000; and (iii) for the period of January 1, 2027 through December 31, 2027, a base salary of $175,000.
In
addition to the Base Salary, Mr. Stephens shall receive performance-based bonuses from January 1, 2025 on a quarterly basis for a period
of two (2) years of the Term (the “Two Year Quarterly Bonuses”) as follows: for any calendar quarter(s) where the Company’s
gross revenue has increased a minimum of twenty five percent (25%) from its prior year gross revenue for that corresponding calendar
quarter, Mr. Stephens shall be entitled to a cash bonus equating to fifteen percent (15%) of his then-current Base Salary within thirty
(30) days of the conclusion of any such calendar quarter(s).
Upon
conclusion of the two (2) years of the Term, Mr. Stephens shall thereafter receive performance-based bonuses on an annual basis (the
“Subsequent Annual Bonuses”). For any calendar year(s) where the Company’s gross revenue has increased a minimum of
ten percent (10%) from its prior year gross revenue for that corresponding calendar year, Mr. Stephens shall be entitled to a cash bonus
equating to forty percent (40%) of his then-current Base Salary payable as follows: (1) fifty percent (50%) in cash within thirty (30)
days of the conclusion of any such calendar year(s); and (2) fifty percent (50%) in Company stock vesting on a prorated consecutive twenty
four (24) calendar month basis; For any calendar year(s) where the Company’s gross revenue has increased a minimum of fifteen percent
(15%) from its prior year gross revenue for that corresponding calendar year(s), Mr. Stephens shall be entitled to a cash bonus equating
to seventy-five percent (75%) of his then-current Base Salary payable as follows: (1) fifty percent (50%) in cash within thirty (30)
days of the conclusion of any such calendar year(s); and (2) fifty percent (50%) in Company stock vesting on a prorated consecutive twenty
four (24) calendar month basis.; For any calendar year(s) where the Company’s gross revenue has increased a minimum of twenty five
percent (25%) from its prior year gross revenue for that corresponding calendar year(s), Mr. Stephens shall be entitled to a cash bonus
equating to one hundred twenty five percent (125%) of his then-current Base Salary payable as follows: (1) fifty percent (50%) in cash
within thirty (30) days of the conclusion of any such calendar year(s); and (2) fifty percent (50%) in Company stock vesting on a prorated
consecutive twenty four (24) calendar month basis.
33
Upon Execution of the Agreement, the Company will issue one hundred fifty
thousand (150,000) shares of the Company’s stock to Mr. Stephens, which share vest according to a vesting schedule, as set forth
in the Employment Agreement. Mr. Stephens is also eligible to receive an additional three million shares (562,500) of the Company’s
stock based on the Company’s performance as determined benchmarks set forth in the Employment Agreement. The Company shall reimburse
Mr. Stephens for all reasonable out-of-pocket expenses incurred in the ordinary course of business. Mr. Stephens is bound by certain confidentiality
covenants with the Company and has made certain representations and warranties customary to Officers and Directors.
In the event Company terminates Mr. Stephens for a reason other than With
Notice For Cause or Terminated Immediately For Cause as defined by the Employment Agreement, Mr. Laker is entitled to severance pay equating
to six (six) months of his then-current Base Salary along with full vesting acceleration of any and all unvested stock provided for in
the Employment Agreement. Mr. Stephens shall also be entitled to an Executive Severance Package in the event of resignation With Cause
Upon Notice, an Immediate Resignation For Cause or a Resignation by Mutual Agreement as defined by the Employment Agreement.
Employment
Agreement with Richard Blackstone
On
December 3, 2024, Mr. Blackstone and the Company entered into an Independent Director Agreement, commencing on Tuesday, December 3, for
a term of three (3) years. Compensation that Mr. Blackstone will receive during his term includes the sum of $5,000, each calendar quarter,
payable in the third month of each calendar quarter, and with such amount for any partial calendar quarter being appropriately prorated.
Upon employment, the Company shall issue to Mr. Blackstone 100,000 shares of common stock, par value $0.001 per share, of the Company
(the “Common Stock”), subject to the terms and conditions of the Company’s applicable equity incentive plan and any
related grant documentation, , and an additional equity grant each calendar quarter, with the number of shares determined with $10,000
shares divided by a VWAP schedule as of the end of each quarter.
Employment
Agreement with Timothy Brocopp
On
November 18, 2024, Mr. Brocopp and the Company entered into an Independent Director Agreement, commencing on November 16, 2024, for a
term of three (3) years. Compensation that Mr. Brocopp will receive during his term includes the sum of $5,000, each calendar quarter,
payable in the third month of each calendar quarter, and with such amount for any partial calendar quarter being appropriately prorated.
Upon employment, the Company shall issue to Mr. Brocopp 100,000 shares of common stock, par value $0.001 per share, of the Company (the
“Common Stock”), subject to the terms and conditions of the Company’s applicable equity incentive plan and any related
grant documentation, and an additional equity grant each calendar quarter, with the number of shares determined with $10,000 shares divided
by a VWAP schedule as of the end of each quarter.
Equity
Award Plans
We
have not adopted any equity compensation plans but may do so in the future. The terms of any such plan have not been determined. As of
December 31, 2024, there are no outstanding equity awards concerning unexercised options, stock that has not vested nor equity incentive
plan awards for any named executive officer.
Director
Compensation
The
Board of Directors of the Company has not adopted a stock option plan but may choose to do so in the future. If such a plan is adopted,
this may be administered by the board or a committee appointed by the board. The committee would have the power to modify, extend or
renew outstanding options and to authorize the grant of new options in substitution therefore, provided that any such action may not
impair any rights under any option previously granted.
The
table below summarizes all compensation awarded to, earned by, or paid to our directors for all services rendered in all capacities to
us during the year ended December 31, 2024.
Name
Fees Earned
or Paid in
Cash ($)
Stock
Awards
($)
Option
Awards
($)
All Other
Compensation
($)
Total
($)
James Cassidy
$ 55,618
$ 343,000
$ -
$ -
$ 398,618
Richard Blackstone
2,444
26,724
-
-
29,168
Timothy Brocopp
1,667
20,714
-
-
22,381
Total:
$ 59,729
$ 390,438
$ -
$ -
$ 450,167
All
Director cash compensation earned in 2024 were not yet paid as of December 31, 2024.
34
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The
following table sets forth certain information with respect to the beneficial ownership of our voting securities by (i) each director
and named executive officer, (ii) all executive officers and directors as a group; and (iii) each shareholder known to be the beneficial
owner of 5% or more of the outstanding common stock of the Company as of December 31, 2024.
Beneficial
ownership is determined in accordance with the rules of the SEC. Generally, a person is considered to beneficially own securities: (i)
over which such person, directly or indirectly, exercises sole or shared voting or investment power, and (ii) of which such person has
the right to acquire beneficial ownership at any time within 60 days (such as through exercise of stock options or warrants). For purposes
of computing the percentage of outstanding shares held by each person or group of persons, any shares that such person or persons has
the right to acquire within 60 days of December 31, 2024 are deemed to be outstanding but are not deemed to be outstanding for the purpose
of computing the percentage ownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute
an admission of beneficial ownership. The following table sets forth information regarding the number of shares of Common Stock and Series
A Preferred Stock beneficially owned as of the date of this Annual Report, by each person who is known by the Company to beneficially
own 5% or more of the Company’s Common Stock, each of the Company’s directors and executive officers, and all of the Company’s
directors and executive officers, as a group: On December 31, 2024 we had 204,744,872 shares of common stock issued and outstanding and
no shares of Series A Preferred Stock issued and outstanding.
Common Stock
Name, Position and Address of Beneficial Owner
No. Beneficially Owned
%
of Common Stock (1)
% of Voting Capital Stock
Richard Blackstone
671,429
* %
* %
Timothy Brocopp
2,838,095
1.39 %
1.39 %
James P Cassidy
1,000,000
* %
*
%
Edward D. Kratovil
-
-
-
Steven C. Laker
1,550,000
* %
* %
All directors and officers as a group
6,059,524
2.96 %
2.96 %
Five Percent or Greater Shareholders
Keith Mort (2)
24,123,181
11.78 %
11.78 %
Brian Plotkin (3), (4)
14,500,802
7.08
%
7.08
%
Infinity Holdings Group (3)
13,542,506
6.61
%
6.61
%
Chad Slagle(4)
12,716,725
6.21 %
6.21 %
* Indicates
beneficial ownership of less than 1% of the outstanding common stock.
(1)
The
percentages in the table have been calculated on the basis of treating as outstanding for
a particular person, all shares of our capital stock outstanding on December 31, 2024, there
were 204,744,872 shares of our common stock outstanding and 8,957,500 shares
of Series A Preferred Stock outstanding. To calculate a stockholder’s percentage of
beneficial ownership, we include in the numerator and denominator the common stock outstanding
and all shares of our common stock issuable to that person in the event of the exercise of
outstanding options and other derivative securities owned by that person which are exercisable
within 60 days of December 31, 2024. Common stock options and derivative securities held
by other stockholders are disregarded in this calculation. Therefore, the denominator used
in calculating beneficial ownership among our stockholders may differ. Unless we have indicated
otherwise, each person named in the table has sole voting power and sole investment power
for the shares listed opposite such person’s name.
(2)
Mr. Mort is located in
Fletcher, NC.
(3)
Includes 10,542,506 shares
owned by Infinity Holdings Group, Inc. and 3,000,000 shares held by Infinity Holdings Capital Inc., entities controlled by Brian
Plotkin. Infinity Holdings Group, Inc. and Infinity Holdings Capital Inc. are located in Croton on Hudson, NY.
(4)
Mr. Plotkin is co-trustee
of Starfish Irrevocable Trust I which holds 7,000,000 shares, and co-trustee of Starfish Irrevocable Trust II which holds 7,000,000
shares and are located in Briarcliff Manor, New York. Also includes 261,471 shares held by Mr. Plotkin, and 239,331 shares held by
Steel Style Sales, Inc., located in Croton on Hudson, NY.
(5)
Mr. Slagle is located in
Black Mountain, NC
35
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
In
addition to the compensation arrangements, including employment, termination of employment and change in control arrangements and indemnification
arrangements, discussed in Item 10. “Directors, Executive Officers and Corporate Governance” and Item 11. “Executive
Compensation” above, the following is a description of each transaction since January 1, 2023 and each currently proposed transaction
in which:
On
November 7, 2024, the Company agreed to purchased 8,957,500 shares of Series A Convertible Preferred Stock, representing all of the issued
and outstanding shares of Series A Convertible Preferred Stock of the Company from, Tradition Reserve I LLC, a New York limited liability
company, in exchange for $10. At December 31, 2024 and 2023, there were 0 and 8,957,500 shares of Series A Convertible Preferred Stock
issued and outstanding, respectively.
During
the year ended December 31, 2024, the Company received a total of $155,500 in proceeds from shareholders and repaid $32,500. The advances
are unsecured, due on demand and have stated interest of 10% per annum. As of December 31, 2024, the balance owed on the advances from
shareholders was $123,000. See Note 8 above.
In
May 2024, the Company entered into two bill of sale agreements to sell two vehicles to Keith Mort, the former owner of RFS. Mr. Mort
assumed the loans associated with the two vehicles with a net book value of $130,492 and an aggregate principal balance of $72,592 at
the time of sale, and the Company recognized a loss on disposal of $57,900 during the year ended December 31, 2024.
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The
following table shows the fees that were billed for the audit and other services provided by M&K CPAs LLC, our independent registered
public accounting firm for the fiscal years ended December 31, 2024 and 2023:
2024
2023
Audit Fees
$ 121,400
$ 74,000
Audit-Related Fees
-
2,072
Tax Fees
-
-
All Other Fees
-
-
Total
$ 121,400
$ 76,072
Audit
Fees - This category includes the audit of our annual financial statements included in our Annual Report on Form 10-K, review of
financial statements included in our Quarterly Reports on Form 10-Q and services that are normally provided by the independent registered
public accounting firm in connection with engagements for those fiscal years. This category also includes advice on audit and accounting
matters that arose during, or as a result of, the audit or the review of interim financial statements.
Audit-Related Fees - This category consists of assurance and related services by the independent registered public accounting firm that are reasonably related to the performance of the audit or review of our financial statements and are not reported above under “Audit Fees.” The services for the fees disclosed under this category include consultation regarding our correspondence with the SEC, other accounting consulting and other audit services.
Tax Fees - This category consists of professional services rendered by our independent registered public accounting firm for tax compliance and tax advice. The services for the fees disclosed under this category include tax return preparation and technical tax advice.
All Other Fees - This category consists of fees for other miscellaneous items.
The SEC requires that before our independent registered public accounting firm is engaged by us to render any auditing or permitted non-audit related service, the engagement be either: (i) approved by our Audit Committee or (ii) entered into pursuant to pre-approval policies and procedures established by the Audit Committee, provided that the policies and procedures are detailed as to the particular service, the Audit Committee is informed of each service, and such policies and procedures do not include delegation of the Audit Committee’s responsibilities to management.
We do not have an Audit Committee. Our Board pre-approves all services provided by our independent registered public accounting firm. All of the above services and fees paid during 2024 and 2023 were pre-approved by our Board.
36
PART
IV
ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
Exhibits
Exhibit
No.
Document
Description
2.1
Merger Agreement, dated February 13, 2023, by and among MDwerks, Inc., MD-TT Merger Sub, Inc. and Two Trees Beverage Co. (Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on February 17, 2023)
2.2
Amendment No. 1 to Merger Agreement, dated February 16, 2023, by and among MDwerks, Inc., MD-TT Merger Sub, Inc. and Two Trees Beverage Co. (Incorporated by reference to Exhibit 2.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on February 17, 2023)
3.1
Amended and Restated Certificate of Incorporation of the registrant (Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 19, 2022).
3.2
Amended and Restated Bylaws of the registrant (Incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 19, 2022).
3.3
Certificate of Elimination of the registrant (Incorporated by reference to Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 19, 2022).
4.1
Description of securities.*
10.1
Exchange Agreement, dated as of January 19, 2023, by and among the registrant, RF Specialties LLC and Keith A. Mort (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on January 25, 2023).
19.1
Insider trading policy of the registrant.*
31.1
Certification of Chief Executive Officer pursuant to Rule 13(a)-14(a)/15(d)-14(a) of the Securities Act of 1934 *
31.2
Certification of Chief Financial Officer pursuant to Rule 13(a)-14(a)/15(d)-14(a) of the Securities Act of 1934 *
32.1
Certification of Principal Executive Officer and Principal Accounting Officer under Section 1350 as Adopted pursuant Section 906 of the Sarbanes-Oxley Act of 2002 **
101.INS
Inline
XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document)
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed herewith.
**
Furnished herewith.
ITEM
16. FORM 10-K SUMMARY
None.
37
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
MDwerks,
Inc.
Dated:
March 25, 2025
By:
/s/
Steven C. Laker
Steve
Laker
Chief
Executive Officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Steven C. Laker
Chief
Executive Officer and Director (principal executive officer)
March
25, 2025
Steven
C. Laker
/s/
David Stephens
Chief
Financial Officer (principal financial officer)
March
25, 2025
David
Stephens
/s/
James P. Cassidy
Executive
Chairman, Director
March
25, 2025
James
P. Cassidy
/s/
Edward D. Kratovil
Director
March
25, 2025
Edward
D. Kratovil
/s/
Timothy Brocopp
Director
March
25, 2025
Timothy
Brocopp
/s/
Richard Blackstone
Director
March
25, 2025
Richard
Blackstone
38
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.