29 unchanged sentences
we rely upon the sale of our securities and borrowings from significant investors to fund our operations, as we have not generated any
−Removed: On January 3, 2023, the Company entered into an
−Removed: asset purchase agreement with Gold Express Mines, Inc (“Gold Express”).
−Removed: Pursuant to the agreement, the Seller sold the following
−Removed: properties which the Company acquired:
−Removed: 1) the Golden, Idaho Project located in Idaho County, Idaho and consisting of seventy-two unpatented
−Removed: mining claims 2) the Seafoam District - located in Custer County, Idaho and consisting of five unpatented mining claims 3) the Blacktail
−Removed: District - located in Lemhi County, Idaho and consisting of eight unpatented mining claims 4) the Big-it Project- located in Shoshone
−Removed: County, Idaho consisting of twenty-five unpatented mining claims and a mineral lease over three unpatented mining claims and 94.86 acres
−Removed: of real property and 5) the Terror Gulch Project (or Capparelli Group) located in Shoshone County, Idaho consisting of twenty-six unpatented
−Removed: mining claims.
−Removed: As of March 31, 2023, the total purchase price for the acquisition was determined to be $1,000,000 consisting of 5,000,000
−Removed: shares of the Company common stock with a fair value of $1,000,000.
−Removed: The Company concluded the purchase of a single set of assets qualified
−Removed: as an asset acquisition and all such acquisition costs have been capitalized as mineral rights and properties on the balance sheet.
−Removed: On June 6, 2023, the Company entered a memorandum
−Removed: of understanding for an earn-in agreement(“MOU”) with Gold Express Mines, Inc.
−Removed: Per the MOU, the Company agreed to earn-in
−Removed: for up to a 50% working interest in the Kris Project, which consists of 74 unpatented mining claims located in Plumas County, CA.
−Removed: 2023, the Company paid Gold Express Mines, Inc.
−Removed: $100,000, which was recorded as a deposit, and committed to spend $400,000 on the Kris
−Removed: Project in allowable expenditures over the next thirty-six months, assuming permitting for the work is obtained.
−Removed: As of December 31, 2023,
−Removed: the $100,000 deposit paid to Golden Express for the MOU was reclassed to mineral rights and properties on the balance sheet.
−Removed: If permitting delayed the exploration and other
−Removed: work programs, the earn-in period would be extended accordingly.
−Removed: Allowable expenditures included sampling, drilling, assaying, geologic
−Removed: mapping, and mine site improvements made or performed directly on the existing mine site or expanded mine site.
−Removed: Consulting fees for work
−Removed: directly benefiting the Project were also allowed including management of work, preparation of reports, and planning for future work.
−Removed: Claim maintenance fees on the existing claims were also allowable expenditures, as were the costs of future land acquisitions which are
−Removed: deemed to benefit the Kris Project, and which are approved by both parties beforehand.
−Removed: As part of the agreement, the Company agreed to
−Removed: pay the Bureau of Land Management claim maintenance fees on the existing claims no later than August 15, 2023, and by August 15 th
−Removed: in ensuing years during the earn-in period.
−Removed: The Company also agreed to pay for the annual Plumas County “notice of intent to hold”
−Removed: recording costs and any other Plumas County fees or taxes which accrue during the earn-in period.
−Removed: These were to be allowable expenses
−Removed: under the earn-in agreement.
−Removed: However, due to lack of funding the Company failed to pay the claim maintenance fees and county fees in both
−Removed: August 2023 and August 2024 and such fees were paid for by Gold Express.
−Removed: On January 4, 2024 the Company entered into a
−Removed: second asset purchase agreement with Gold Express.
−Removed: Pursuant to this agreement, the Seller sold the following to the Company:
−Removed: 1) the Copper
−Removed: Butte Project located in Pinal County, Arizona and consisting of 66 unpatented mining claims 2) the Blue Jacket Project located in Idaho
−Removed: County, Idaho and consisting of 79 unpatented mining claims and 3) the Copper Cliff Project located in Adams County, Idaho and consisting
−Removed: of 71 unpatented mining claims and an assignment of a mineral lease with option to purchase covering several adjoining patented mining
−Removed: The total purchase price for the acquisition for the three projects was 5,500,000 shares of the Company's common stock with a
−Removed: fair market value of $422,565.
−Removed: As of the date of this filing, the Company and GEM have not completed the assignment of the mineral lease
−Removed: and 500,000 shares related to the lease assignment have therefore not been issued.
−Removed: The Company concluded the purchase of a single set
−Removed: of assets qualified as an asset acquisition and all such acquisition costs have been capitalized as mineral rights and properties on the
−Removed: balance sheet.
−Removed: On February 2, 2025, the Company canceled the
−Removed: Kris Project Earn-In and entered into a new memorandum of understanding (“MOU”) for an earn-in agreement with Gold Express
−Removed: In accordance with this second MOU, the Company agreed to earn-in for up to 45% of the working interest in the Cable Mine
−Removed: This Project's land package consists of 480 acres of patented mining claims and 500 acres of unpatented mining claims.
−Removed: the terms of the agreement, over the next 24 months (subject to obtaining permitting) the Company will spend $500,000 on the project in
−Removed: allowable expenses.
−Removed: In conjunction with the termination of the Kris Project earn-in, the Company was credited with $100,000 from its prior
−Removed: investment in the Kris Project towards the $500,000 work requirement on the Cable Project.
−Removed: This leaves a net balance of $400,000 of allowable
−Removed: work expenditures to be completed towards the earn-in the Cable Project.
−Removed: As of September 30, 2025, the Cable Project mineral rights and
−Removed: properties balance was $100,000.
−Removed: Our current focus is to advance the Cable Project
−Removed: Earn-In and the 100% owned Copper Butte Project towards resource definition and eventual development.
−Removed: Secondarily, we may acquire additional
−Removed: mineral projects which could add earlier revenue to the Company.
−Removed: The Company is currently severely restrained by access to capital and
−Removed: any plans with respect to its existing or future projects are subject to availability of capital on reasonable terms.
−Removed: In the past, and
−Removed: for the foreseeable future, we will continue to rely upon the sale of our securities as well as advances and loans from executive management,
−Removed: and also from significant shareholders, to fund our operations as we do not generate consistent revenue.
−Removed: Prospective investors should
−Removed: note that there is no assurance that additional capital will be available to the Company to carry out its stated work plans.
+Added: Our current focus is to advance the Ophir Creek Placer Gold Mine
+Added: towards resource definition and eventual development.
+Added: Secondarily, we may acquire additional mineral projects which could add earlier
+Added: revenue to the Company.
+Added: The Company is currently severely restrained by access to capital and any plans with respect to its existing or
+Added: future projects are subject to availability of capital on reasonable terms.
+Added: In the past, and for the foreseeable future, we will continue
+Added: to rely upon the sale of our securities as well as advances and loans from executive management, and also from significant shareholders,
+Added: to fund our operations as we do not generate consistent revenue.
+Added: Prospective investors should note that there is no assurance that additional
+Added: capital will be available to the Company to carry out its stated work plans.
Results of Operations for the three months
−Removed: ended September 30, 2025 and 2024
−Removed: Three months ended September 30,
−Removed: Operating expenses:
−Removed: General and administrative expenses
−Removed: Total operating expenses
−Removed: Operating loss
−Removed: Other income (expense):
−Removed: Interest expense
−Removed: Gain on conversion of debt
−Removed: Gain (loss) on change in derivative liability
−Removed: Total other income (expense)
−Removed: Operating expenses
−Removed: three months ended September 30, 2025, our total operating expenses included general and administrative expenses of $31,603 as
−Removed: compared to $107,170 during the three months ended September 30, 2024.
−Removed: The $75,567 change was mainly related to a decrease in claim fees
−Removed: and professional fees.
−Removed: three months ended September 30, 2025, total other expense was $121,674 as compared to other income of $40,568 during the
−Removed: three months ended September 30, 2024.
−Removed: The $162,242 change was mainly related to change in derivative liability.
−Removed: Results of Operations for the nine months
−Removed: ended September 30, 2025 and 2024
−Removed: Nine months ended September 30,
+Added: ended March 31, 2026 and 2025
+Added: Three months ended March 31,
Operating expenses:
4 unchanged sentences
Interest expense
−Removed: Gain (loss) on conversion of debt
−Removed: Gain (loss) on change in derivative liability
+Added: Loss on conversion of debt
+Added: Loss on change in derivative liability
Total other income (expense)
Operating expenses
−Removed: the nine months ended September 30, 2025, our total operating expenses included general and administrative expenses of $136,953
−Removed: as compared to $279,351 during the nine months ended September 30, 2024.
−Removed: The $142,398 change was
−Removed: mainly related to a decrease in stock-based compensation, claim fees and professional fees.
+Added: three months ended March 31, 2026, our total operating expenses included general and administrative expenses of $113,041 as
+Added: compared to $53,036 during the three months ended March 31, 2025.
+Added: The $55,005 change was mainly related to an increase in professional
Other income (expense)
−Removed: nine months ended September 30, 2025, total other expense was $198,073 as compared to other income of $8,347 during the nine months
−Removed: ended September 30, 2024.
−Removed: The $206,420 change was mainly related to interest expense on debt, change in derivative liability and loss
−Removed: on conversion of debt.
+Added: three months ended March 31, 2026, total other expense was $55,912 as compared to $126,104 during the three months ended March 31,
+Added: The $70,192 change was mainly related to change in derivative liability.
Liquidity and Capital Resources
5 unchanged sentences
unable to continue as a going concern.
−Removed: At September 30, 2025, we had not yet generated sufficient revenues or achieved profitable operations,
+Added: At March 31, 2026, we had not yet generated sufficient revenues or achieved profitable operations,
and we have accumulated losses of $22,364,566.
9 unchanged sentences
operating, investing and financing activities is as follows:
−Removed: Nine months ended September 30,
+Added: Three months ended March 31,
Net cash used in operating activities
3 unchanged sentences
Cash end of period
−Removed: At September 30, 2025, we had $388 in cash and
+Added: At March 31, 2026, we had $504 in cash and
a $2,264,897 working capital deficit.
This compares to cash of $547 and a working capital deficit of $2,093,260 at December 31, 2025.
−Removed: Net cash used in operating activities during
−Removed: the nine months ended September 30, 2025 was $27,118 and was mainly comprised of our $335,026 net loss during the period, adjusted by
−Removed: non-cash charges of $20,252 of stock compensation, loss on conversion of debt of $19,950 and a loss on change in derivative liability
−Removed: In addition, it reflects changes in operating assets and liabilities of $149,254.
+Added: Net cash used in operating activities during the
+Added: three months ended March 31, 2026 was $5,893 and was mainly comprised of our $168,953 net loss during the period, adjusted by non-cash
+Added: charges of $11,466 of stock compensation, and a loss on change in derivative liability of $33,479.
+Added: In addition, it reflects changes in
+Added: operating assets and liabilities of $118,115.
Net cash used in operating
−Removed: activities during the nine months ended September 30, 2024 was $122,557 and was mainly comprised of our $271,004 net loss during the period,
−Removed: adjusted by non-cash charges of $57,408 of stock compensation and a gain on change in derivative liability of $55,572.
−Removed: In addition, it
−Removed: reflects changes in operating assets and liabilities of $162,940.
−Removed: During the nine months
−Removed: ended September 30, 2025, net cash provided by financing activities was $26,610 comprised of $140,000 in proceeds from sale of common
−Removed: stock offset by repayment of notes payable of $20,000 and repayment of advances of $93,390.
−Removed: During the nine months
−Removed: ended September 30, 2024, net cash provided by financing activities was $138,500 comprised of proceeds from notes payable related parties
−Removed: and advances from third parties which were offset by repayment of notes payable.
+Added: activities during the three months ended March 31, 2025 was $21,708 and was mainly comprised of our $184,140 net loss during the period,
+Added: adjusted by a non-cash charges of $8,220 of stock compensation, loss on conversion of debt of $19,950 and a loss on change in derivative
+Added: liability of $82,811.
+Added: In addition, it reflects changes in operating assets and liabilities of $51,451.
+Added: During the three months
+Added: ended March 31, 2026, net cash provided by financing activities was $5,850 comprised of $20,000 in proceeds from advances from third parties
+Added: offset by the repurchase of common stock, related party of $14,150.
+Added: During the three months
+Added: ended March 31, 2025, net cash provided by financing activities was $26,610 comprised of $140,000 in proceeds sale of common stock were
+Added: offset by repayment of notes payable of $20,000 and repayment of advances of $93,390.
Off Balance Sheet Arrangements
21 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.