Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We use the terms “Magellan,” “we,”
“our,” and “us” to refer to Magellan Gold Corporation.
The following discussion and analysis provides
information that management believes is relevant for an assessment and understanding of our results of operations and financial condition.
This information should be read in conjunction with our audited financial statements, which are included in our Annual Report on Form
10-K for the fiscal year ended December 31, 2020, and our interim unaudited financial statements and notes thereto included
with this report in Part I, Item 1.
COVID-19 Pandemic
In December 2019, a novel
strain of coronavirus (“COVID-19”) emerged in China. On March 11, 2020, the World Health Organization declared the outbreak
of COVID-19 a pandemic. The outbreak has now spread to the United States and infections have been reported globally.
The COVID-19 pandemic
is rapidly evolving. The information in this Annual Report is based on data currently available to us and will likely change as the pandemic
progresses. As COVID-19 continues to spread throughout areas in which we operate, we believe the outbreak has the potential to have a
material negative impact on our operating results and financial condition. The extent of the impact of COVID-19 on our operational
and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on our operators,
employees and vendors, and the impact on the Company’s ability to obtain debt and equity financing to fund ongoing exploration activities,
all of which are uncertain and cannot be predicted. Given these uncertainties, we cannot reasonably estimate the related impact
to our business, operating results and financial condition.
We expect the trends
highlighted above with respect to the impact of the COVID-19 pandemic to continue and, in some cases, accelerate. The extent of the COVID-19
pandemic’s continued effect on our operational and financial performance will depend on future developments, including the duration,
spread and intensity of the outbreak, the pace at which jurisdictions across the country re-open and restrictions begin to lift, the availability
of government financial support to our business, tenants and operators and whether a resurgence of the outbreak occurs. Due to these uncertainties,
we are not able at this time to estimate the ultimate impact of the COVID-19 pandemic on our business, results of operations, financial
condition and cash flows but it could be material.
Forward-Looking Statements
Some of the information presented in this Form
10-Q constitutes “forward-looking statements”. These forward-looking statements include, but are not limited to, statements
that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,”
“expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are
not historical facts. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to
differ materially from current expectations. Although we believe our expectations are based on reasonable assumptions within the bounds
of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.
All forward-looking statements speak only as of
the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that
exist after the date on which they are made.
Overview
We were incorporated on September 28, 2010, in
Nevada. Our principal business is the acquisition and exploration of mineral properties in the United States. We have not presently determined
whether the properties to which we have mineral rights contain mineral reserves that are economically recoverable.
16
We have only had exploration and project development
operations to date and we rely upon the sale of our securities and borrowings from officers, directors and other significant investors
to fund our operations, as we have not generated any revenue.
Magellan entered into a stock purchase agreement
to acquire Clearwater Gold Mining Corporation (“Clearwater”) which owns certain unpatented mining claims in Idaho County.
Idaho that includes the historic Center Star Gold Mine near Elk City, Idaho. The Center Star Mine hosts high grade gold mineralization
that was discovered in the early 1900’s. There was periodic historic production and development work done under different ownership
through the 1980s. With the high-grade gold mineralization present, Magellan will be evaluating the historic mine data to assess the potential
to develop a gold resource at Center Star. The project area is located 45 miles from Grangeville, Idaho and near the town of Elk City,
Idaho.
In consideration for 100% of the issued and outstanding
shares of Clearwater, Magellan has agreed to pay its sole shareholder 1,000,000 shares of Magellan common stock and $150,000. The 1,000,000
shares will be issued (i) 250,000 shares at closing (ii) 250,000 shares at the time the Center Mine receives its permit to reopen the
main portal of the mine, (iv) 250,000 shares at the point the main portal has been reopened and (iv) 250,000 shares two years from the
closing concurrent with the pay-off of the secured promissory note. The cash consideration of $25,000 will be paid within 30 days of closing
and the balance of $125,000 to be evidenced by a secured promissory note due in two years. The Note will be secured by the Clearwater
shares and assets. Magellan has issued 750,000 of the 1,000,000 shares and has paid $12,500 of the required $25,000 payment.
Effective March 31, 2020, we divested our subsidiary
holding all of our international assets and plan to advance our Idaho gold project towards resource definition and eventual development,
and possibly to acquire additional mineral rights and conduct additional exploration, development and permitting activities. Our mineral
lease payments, permitting applications and exploration and development efforts will require additional capital. We rely upon the sale
of our securities as well as advances and loans from executive management and significant shareholders to fund our operations as we have
not generated any significant revenue.
Effective March 31, 2020 the Company entered into
an Agreement to Accept Collateral in Full Satisfaction of Obligations (the “Agreement”) with certain holders of Promissory
Notes (the “Lenders”) due December 31, 2019 (the “Notes”) in the aggregate principal amount of $1.05 million.
The Company is indebted under the Notes to the Lenders and the Company’s obligations to the Lenders are secured by a Stock Pledge
and Security Agreement covering 100 shares of common stock of Magellan Acquisition Corporation and one (1) share of MV2 (the “Collateral”)
held under a Collateral Agent Agreement. Magellan Acquisition Corp. and MV2 own the SDA Mill and El Dorado prospect in Nayarit, Mexico.
The Notes matured on December 31, 2019 and remain unpaid and in default. The Lenders have accelerated the Company’s
indebtedness. Pursuant to terms set forth in the Agreement, the Lenders have agreed to accept the Collateral in full satisfaction of the
Notes and unconditionally and irrevocably waive any entitlement or right to receive payment of (i) the initial 10% Financing Fee included
in the principal amount of the Notes, (ii) the 5% Rollover Fee agreed to in an Allonge and Modification Agreement. The effective date
of the Agreement was March 31, 2020.
On July 21, 2020, the Company entered into a Stock
Purchase agreement with Tri Power Resources, LLC to sell 1,000 shares representing 100% ownership of Gulf+Western Industries, Inc (“Gulf+Western”)
to Tri Power in consideration for the return and cancellation of 50,000 shares of the Company’s Series A Preferred Stock with a
stated value of $10 per share. John Gibbs, a majority shareholder in the Company, is the Managing Member and Chief Executive Officer of
Tri Power Resources, LLC.
As a result of these agreements, the assets, liabilities
and operations of the Gulf+Western, MAC and MV2 have been reflected as discontinued operations in the Company’s consolidated balance
sheets, consolidated statements of operations, consolidated statements of cash flows and consolidated statements of other comprehensive
income (loss) for the periods presented.
17
Certain prior period amounts have been reclassified
to conform to the current period financial statement presentation, including the discontinued operations presentation resulting from the
disposition of the Company’s Gulf+Western, MAC and MV2 operations in 2020.
Results of Operations for the three months ended June 30, 2021
and 2020
Three months ended June 30,
2021
2020
Operating expenses:
General and administrative expenses
$ 531,550
$ 123,580
Total operating expenses
531,550
123,580
Operating loss
(531,550 )
(123,580 )
Other income (expense):
Interest expense
(84,893 )
(74,241 )
Other income
–
26,980
Loss on settlement of liabilities
–
(765,659 )
Loss on conversion of debt
–
(1,309,588 )
Loss on change in derivative liability
(16,491 )
–
Total other expense
(101,384 )
(2,122,508 )
Net loss from continuing operations
(632,934 )
(2,246,088 )
Net loss from discontinued operation
–
(566 )
Net loss
$ (632,934 )
$ (2,246,644 )
Operating expenses
During the three months ended June 30, 2021, our
total operating expenses included general and administrative expenses of $531,550 as compared to $123,580 during the three months ended
June 30, 2020. The $407,970 increase is primarily associated with increases in investor relations, officer compensation, stock-based compensation.
Other income (expense)
During the three months ended June 30, 2021, total
other expense was $101,384 as compared to $2,122,508 during the three months ended June 30, 2020. The $2,021,124 change were mainly related
to the loss on settlement of liabilities and loss on conversion of debt.
Discontinued operations
The net loss from discontinued operations during
the three months ended June 30, 2020 totaled $556. Net loss from discontinued operations represents the Mexico operations and Gulf+Western
that were disposed of in 2020.
18
Results of Operations for the six months ended June 30,
2021 and 2020
Six months ended June 30,
2021
2020
Operating expenses:
General and administrative expenses
$ 1,250,987
$ 293,565
Total operating expenses
1,250,987
293,565
Operating loss
(1,250,987 )
(293,565 )
Other income (expense):
Interest expense
(148,494 )
(148,973 )
Other income
–
26,980
Loss on settlement of liabilities
–
(765,659 )
Loss on conversion of debt
–
(1,309,588 )
Loss on change in derivative liability
(7,392 )
–
Total other expense
(155,886 )
(2,197,240 )
Net loss from continuing operations
(1,406,873 )
(2,490,805 )
Net loss from discontinued operation
–
(30,249 )
Net loss
$ (1,406,873 )
$ (2,521,054 )
Operating expenses
During the six months ended June 30, 2021, our
total operating expenses included general and administrative expenses of $1,250,987 as compared to $293,565 during the six months ended
June 30, 2020. The $957,422 increase is primarily associated with increases in investor relations, officer compensation, stock-based compensation.
Other income (expense)
During the six months ended June 30, 2021, total
other expense was $155,886 as compared to $2,197,240 during the six months ended June 30, 2020. The $2,041,354 change were mainly related
to the loss on settlement of liabilities and loss on conversion of debt.
Discontinued operations
The net loss from discontinued operations during
the six months ended June 30, 2020 totaled $30,249. Net loss from discontinued operations represents the Mexico operations and Gulf+Western
that were disposed of in 2020.
19
Liquidity and Capital Resources
Our unaudited consolidated financial statements
have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during
the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial
statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be
unable to continue as a going concern. At June 30, 2021, we had not yet generated sufficient revenues or achieved profitable operations
and we have accumulated losses of $17,319,954. We expect to incur further losses in the development of our business, all of which raises
substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability
to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when
they come due.
During the six months ended June 30, 2021, the
Company entered into a debt agreement to borrow $200,000 and received $175,000 in cash proceeds.
Additionally, the Company received $287,000 of
proceeds from the exercise of warrants.
We anticipate that additional funding will be
in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common
stock but cannot assure that any future financings will occur.
Cash Flows
A summary of our cash provided by and used in
operating, investing and financing activities is as follows:
Six months ended June 30,
2021
2020
Net cash used in operating activities from continuing operations
$ (198,359 )
$ (61,848 )
Net cash used in operating activities from discontinued operations
–
(50,141 )
Net cash used in operating activities
(198,359 )
(111,989 )
Net cash used in investing activities from continuing operations
(36,727 )
–
Net cash used in investing activities from discontinued operations
–
–
Net cash used in investing activities
(36,727 )
–
Net cash provided by financing activities from continuing operations
412,185
96,716
Net cash provided by financing activities from discontinued operations
–
–
Net cash provided by financing activities
412,185
96,716
Effect of foreign currency exchange
–
68,636
Net change in cash and cash equivalents
177,099
53,363
Cash beginning of period
–
167
Cash end of period
$ 177,099
$ 53,530
20
At June 30, 2021, we had $177,099 in cash and
a $1,120,747 working capital deficit. This compares to cash of $0 and a working capital deficit of $1,476,062 at December 31, 2020.
Net cash used in operating activities from continuing
operations during the six months ended June 30, 2021 was $198,359 and was mainly comprised of our $1,416,608 net loss during the period,
adjusted by a non-cash charges of $1,109,638 of stock compensation, loss on change in derivative liability of $7,392 and accretion of
discounts on notes payable of $115,583. In addition, it reflects changes in operating assets and liabilities of $14,364.
During the six months ended June 30, 2021, net
cash provided by financing activities from continuing operations was $412,185 comprised of $175,000 proceeds from convertible debt from
third parties, $287,000 proceeds from exercise of warrants, $605 proceeds on advances from third parties, offset by $30,420 payments on
advances from third parties and $20,000 payments on advances from related parties.
Off Balance Sheet Arrangements
We do not have and have never had any off-balance
sheet arrangements.
Summary of Significant Accounting Policies
Basis of Presentation and Principles of
Consolidation
Our consolidated financial statements include
our accounts and the accounts of our 100% owned subsidiary, Clearwater Gold Mining Corporation and M Gold Royalty. All intercompany transactions
and balances have been eliminated. Our consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”).
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires us to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of expenses during
the period presented.
We make our estimate of the ultimate outcome for
these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates
are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes
available. We believe that our significant estimates, assumptions and judgments are reasonable, based upon information available at the
time they were made. Actual results could differ from these estimates, making it possible that a change in these estimates could occur
in the near term.
Fair Value of Financial Instruments
We value our financial assets and liabilities
using fair value measurements. Our financial instruments primarily consist of cash and cash equivalents, accounts payable, accrued liabilities,
amounts due to related parties and notes payable to related parties. Fair value is based on the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying amount
of cash and cash equivalents, accounts payable, accrued liabilities, notes payable to related parties and other amounts due to related
parties approximates fair value because of the short-term nature of these financial instruments.
21
Concentrations of Credit Risk
Our financial instruments which potentially subject
us to credit risk are our cash. We maintain our cash at reputable financial institutions and currently, we are not exposed to significant
credit risk.
Cash and Cash Equivalents
We consider all amounts on deposit with financial
institutions and highly liquid investments with an original maturity of three months or less to be cash equivalents at the date of purchase.
Notes Payable – Related Parties
Notes payable to related parties are classified
as current liabilities as the note holders either have the ability to control the repayment dates of the notes or the notes are due within
twelve months of the balance sheet date.
Net Loss per Common Share
We compute basic net loss per common share by
dividing our net loss attributable to common shareholders by our weighted-average number of common shares outstanding during the period.
Computation of diluted net loss per common share adds the weighted-average number of potential common shares outstanding to the weighted-average
common shares outstanding, as calculated for basic net loss per share, except for instances in which there is a net loss. For the six
months ended June 30, 2021 and 2020, potential common shares associated with convertible notes payable and outstanding warrants to purchase
common stock have been omitted from the net loss per common share computation as they are anti-dilutive due to the net loss for these
periods.
Stock-based Compensation
The Company measures the cost of employee services
received in exchange for an award of equity instruments (share-based payments, or SBP) based on the grant-date fair value of the award.
That cost is recognized over the period during which an employee is required to provide service in exchange for the SBP award—the
requisite service period (vesting period). For SBP awards subject to conditions, compensation is not recognized until the performance
condition is probable of occurrence. The grant-date fair value of share options is estimated using the Black-Scholes-Merton option-pricing
model. The Company adopted ASU 2018-07 which aligns the accounting for share-based payment awards issued to employees and nonemployees.
Recently Adopted Accounting Standards
The Company does not believe that any recently
issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying
financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Not applicable.
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.