Item 7. Management’s Discussion and Analysis
Item 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following management’s
discussion and analysis of financial condition and results of operations provides information that management believes is relevant to
an assessment and understanding of our plans and financial condition. The following selected financial information is derived from our
historical financial statements and should be read in conjunction with such financial statements and notes thereto set forth elsewhere
within this Annual Report on Form 10-K and the "Forward-Looking Statements" explanation included elsewhere herein.
Overview
Lightwave Logic, Inc. is a development
stage company moving toward commercialization of next generation electro-optic photonic devices made on its P 2 IC™ technology
platform which we have detailed as: 1) Polymer Stack™, 2) Polymer Plus™, and 3) Polymer Slot™. Our unique polymer technology
platform uses in-house proprietary high-activity and high-stability organic polymers. Electro-optical devices called modulators convert
data from electric signals into optical signals for multiple applications.
Our differentiation at the modulator
device level is in higher speed, lower power consumption, simplicity of manufacturing, small footprint (size), and reliability. We have
demonstrated higher speed and lower power consumption in packaged devices, and during 2022, we continued to make advances in techniques
to translate material properties to efficient, reliable modulator devices with commercial foundries. We are currently focused on testing
and demonstrating the simplicity of manufacturability and reliability of our devices, including in conjunction with the silicon photonics
manufacturing ecosystem. In 2022 we discussed the addition of several silicon-based foundry partners to help scale in volume our polymer
modulator devices. Silicon-based foundries are large semiconductor fabrication plants developed for the electronics IC business, that
are now engaging with silicon photonics to increase their wafer throughput. Partnering with silicon-based foundries not only demonstrates
that our polymer technology can be transferred into standard production lines using standard equipment, it also allows us to efficiently
utilize our capital. The foundry partnerships will allow us to scale our high-performance polymer optical engines quickly and efficiently.
Our extremely strong and broad patent
portfolio allows us to optimize our business model in three areas: 1) Traditional focus on product development, 2) Patent licensing and
3) Technology transfer to foundries. We are continually looking to strengthen our patent portfolio both by internal inventions and acquisition
of intellectual property.
We are initially targeting applications
in fiber optic data communications and telecommunications markets and are exploring other applications that include automotive/LIDAR,
sensing, displays etc., for our polymer technology platform. Our goal is to have our unique polymer technology platform become ubiquitous.
Our
business strategy anticipates that our revenue stream will be derived from one or some combination of the following: (i) technology licensing
for specific product application; (ii) joint venture relationships with significant industry leaders; and (iii) the production and direct
sale of our own electro-optic device components. Our objective is to be a leading provider of proprietary technology and know-how in the
electro-optic device market. In order to meet this objective, we intend to continue to:
·
Further the development of proprietary organic electro-optic polymer material systems
·
Develop photonic devices based on our P 2 IC™ technology
·
Develop proprietary intellectual property
·
Grow our commercial device development capabilities
45
·
Partner with silicon-based foundries who can scale volume quickly
·
Grow our product reliability and quality assurance capabilities
·
Grow our optoelectronic packaging and testing capabilities
·
Grow our commercial material manufacturing capabilities
·
Maintain/develop strategic relationships with major telecommunications and data communications companies to further the awareness and commercialization of our technology platform
·
Add high-level personnel with industrial and manufacturing experience in key areas of our materials and device development programs.
Create Organic Polymer-Enabled Electro-Optic Modulators
We
intend to utilize our proprietary optical polymer technology to create an initial portfolio of commercial electro-optic polymer product
devices with applications for various markets, including telecommunications, data communications and data centers. These product devices
will be part of our proprietary photonics integrated circuit (PIC) technology platform .
We
expect our initial modulator products will operate at symbol rates at least 112 Gigabaud which is roughly 200Gbps when utilized with PAM4
encoding schemes. Our devices are highly linear, and can also enable the performance required to take advantage of more advance complex
encoding schemes if required.
Capital Requirements
As a development stage company,
we do not generate revenues. We have incurred substantial net losses since inception. We have satisfied our capital requirements since
inception primarily through the issuance and sale of our common stock.
46
Results of Operations
Comparison of year ended December
31, 2022 to year ended December 31, 2021 and year ended December 31, 2021 to year ended December 31, 2020
Revenues
As a development stage company,
we had no revenues during the years ended December 31, 2022, December 31, 2021 and December 31, 2020. The Company is in various stages
of photonic device and materials development and evaluation with potential customers and strategic partners. The Company expects to obtain
a revenue stream from technology licensing agreements, technology transfer agreements and the production and direct sale of its own electro-optic
device components.
Operating Expenses
For the
For the
Percent
Year Ending
Year Ending
Change from
Change from
December 31, 2022
December 31, 2021
Prior Year
Prior Year
Research and development
$ 12,805,374
$ 12,476,040
$ 329,334
3 %
General and administrative
4,334,290
4,520,403
(186,113 )
-4 %
$ 17,139,664
$ 16,996,443
$ 143,221
1 %
For the
For the
Percent
Year Ending
Year Ending
Change from
Change from
December 31, 2021
December 31, 2020
Prior Year
Prior Year
Research and development
$ 12,476,040
$ 4,590,545
$ 7,885,495
172 %
General and administrative
4,520,403
2,009,429
2,510,974
125 %
$ 16,996,443
$ 6,599,974
$ 10,396,469
158 %
Research and development expenses
increased for the year ended December 31, 2022, as compared to the year ended December 31, 2021, primarily due to increases in research
and development non-cash stock option amortization, prototype device development expenses, research and development salary expenses, laboratory
and wafer fabrication materials and supplies, research and development consulting expenses, depreciation and research and development
travel expenses offset by a decrease in expense for cashless option exercises and research and development bonus expenses.
Research and development non-cash
stock option amortization expenses increased by $3,732,646 in the year ended December 31, 2022, compared to the same period in 2021. Prototype
device development expenses increased by $1,460,419 in the year ended December 31, 2022, compared to the same period in 2021. Research
and development salary expenses increased by $617,627 in the year ended December 31, 2022, compared to the same period in 2021. Laboratory
and wafer fabrication materials and supplies increased by $242,737 in the year ended December 31, 2022, compared to the same period in
2021. Research and development consulting expenses increased by $224,435 in the year ended December 31, 2022, compared to the same period
in 2021. Depreciation expenses increased by $173,206 in the year ended December 31, 2022, compared to the same period in 2021. Research
and development travel expenses increased by $147,136 in the year ended December 31, 2022, compared to the same period in 2021. The expense
for research and development cashless option exercises decreased by $3,382,582 in the year ended December 31, 2022, compared to the same
period in 2021. Research and development bonus expenses decreased by $3,003,169 in the year ended December 31, 2022, compared to the same
period in 2021.
Research and development expenses
increased for the year ended December 31, 2021, as compared to the year ended December 31, 2020, primarily due to the research and development
expense for cashless option exercises and increases in research and development bonus and salary expenses, prototype device development
expenses, non-cash stock option and warrant amortization, laboratory and wafer fabrication materials and supplies, operations committee
fees, depreciation and research and development travel expenses.
47
The research and development expense
for cashless option exercises for the year ended December 31, 2021 were $3,490,324. There was no expense for cashless option exercises
for the year ended December 31, 2020. Research and development bonus and salary expenses increased by $3,300,257 in the year ended December
31, 2021, compared to the same period in 2020 primarily for bonus expenses. Prototype device development expenses increased by $368,483
in the year ended December 31, 2021, compared to the same period in 2020. Non-cash stock option and warrant amortization expenses increased
by $349,059 in the year ended December 31, 2021, compared to the same period in 2020. Laboratory and wafer fabrication materials and supplies
increased by $128,481 in the year ended December 31, 2021, compared to the same
period in 2020. Depreciation expenses increased by $92,404 in the year ended December 31, 2021, compared to the same period in 2020. Research
and development travel expenses increased by $41,741 in the year ended December 31, 2021, compared to the same period in 2020.
We expect to continue to incur
substantial research and development expense developing and commercializing our photonic devices, and electro-optic materials platform.
These expenses will increase as a result of accelerated development effort to support commercialization of our non-linear optical polymer
materials technology; to build photonic device prototypes; working with semiconductor foundries; hiring additional technical and support
personnel; engaging senior technical advisors; pursuing other potential business opportunities and collaborations; customer testing and
evaluation; and incurring related operating expenses.
General and administrative expenses
decreased for the year ended December 31, 2022, as compared to the year ended December 31, 2021, primarily due to decreases in general
and administrative bonus and salary expenses and general and administrative expense for cashless option exercises offset by increases
general and administrative non-cash stock option amortization, legal expenses, director fees, insurance and general and administrative
travel expenses.
General and administrative bonus
and salary expenses decreased by $2,054,916 in the year ended December 31, 2022, compared to the same period in 2021 primarily for bonus
expenses in the year ended December 31, 2021. The expense for general and administrative cashless option exercises decreased by $170,137
in the year ended December 31, 2022, compared to the same period in 2021. General and administrative non-cash stock option amortization
increased by $1,138,708 in the year ended December 31, 2022, compared to the same period in 2021. Legal expenses increased by $417,624
in the year ended December 31, 2022, compared to the same period in 2021. Director fees increased by $149,750 in the year ended December
31, 2022, compared to the same period in 2021. Insurance expenses increased by $136,771 in the year ended December 31, 2022, compared
to the same period in 2021. General and administrative travel expenses increased by $75,652 in the year ended December 31, 2022, compared
to the same period in 2021.
General and administrative expenses
increased for the year ended December 31, 2021, as compared to the year ended December 31, 2020, primarily due to general and administrative
bonus expenses, general and administrative expense for cashless option exercises and increases in investor expenses, general and administrative
consulting fees, non-cash stock option amortization, legal fees, general and administrative travel expenses and director and officer insurance.
General and administrative bonus
and salary expenses increased by $2,015,959 in the year ended December 31, 2021, compared to the same period in 2020 primarily for bonus
expenses. The general and administrative expense for cashless option exercises for the year ended December 31, 2021 were $182,501. There
was no expense for cashless option exercises for the year ended December 31, 2020. Investor expenses increased by $108,341 in the year
ended December 31, 2021, compared to the same period in 2020 primarily for the expenses to uplist the Company to the Nasdaq Capital Market.
Compensation consulting expenses increased by $53,500 in the year ended December 31, 2021, compared to the same period in 2020. Non-cash
stock option amortization expenses increased by $49,739 in the year ended December 31, 2021, compared to the same period in 2020. Legal
expenses increased by $44,718 in the year ended December 31, 2021, compared to the same period in 2020 primarily for the expenses to uplist
the Company to the Nasdaq Capital Market. General and administrative travel expenses increased by $33,260 in the year ended December 31,
2021, compared to the same period in 2020. Director and officer insurance increased by $32,390 in the year ended December 31, 2021, compared
to the same period in 2020.
48
Other Income (Expense)
For the
For the
Percent
Year Ending
Year Ending
Change from
Change from
December 31, 2022
December 31, 2021
Prior Year
Prior Year
Other Income/(Expense)
$ (90,816 )
$ (1,634,938 )
$ 1,544,122
-94 %
For the
For the
Percent
Year Ending
Year Ending
Change from
Change from
December 31, 2021
December 31, 2020
Prior Year
Prior Year
Other Income/(Expense)
$ (1,634,938 )
$ (115,590 )
$ (1,519,348 )
1314 %
Other income (expenses) decreased
for the year ended December 31, 2022, as compared to the year ended December 31, 2021, primarily due to a decrease in commitment fee associated
with the purchase of shares by an institutional investor for sale under a stock purchase agreement in the amount of $1,849,755 offset
by the forgiveness by the Small Business Administration during 2021 of a loan funding from the Paycheck Protection Program n the amount
of $410,700.
Other income (expenses) increased
for the year ended December 31, 2021, as compared to the year ended December 31, 2020, primarily due to an increase in commitment fee
in the amount of $1,943,098 associated with the purchase of shares by an institutional investor for sale under a stock purchase agreement
offset by the Paycheck Protection Program loan forgiveness January 22, 2021 in the amount of $410,700.
Net Loss
For the
For the
Percent
Year Ending
Year Ending
Change from
Change from
December 31, 2022
December 31, 2021
Prior Year
Prior Year
Net Loss
$ 17,230,480
$ 18,631,381
$ (1,400,901 )
-8 %
For the
For the
Percent
Year Ending
Year Ending
Change from
Change from
December 31, 2021
December 31, 2020
Prior Year
Prior Year
Net Loss
$ 18,631,381
$ 6,715,564
$ 11,915,817
177 %
Net loss was $17,230,480 and $18,631,381
for the year ended December 31, 2022 and 2021, respectively, for a decrease of $1,400,901 due primarily to decreases in expense for cashless
option exercises, bonus expenses and commitment fee associated with the purchase of shares by an institutional investor for sale under
a stock purchase agreement offset by increases in non-cash stock option amortization, prototype device development expenses, research
and development salary expenses, legal expenses, the forgiveness by the Small Business Administration during 2021 of a loan funding from
the Paycheck Protection Program, laboratory and wafer fabrication materials and supplies, research and development consulting fees, travel
expenses, depreciation, director fees and insurance expenses.
Net loss was $18,631,381 and $6,715,564
for the year ended December 31, 2021 and 2020, respectively, for an increase of $11,915,817, due primarily to bonus and salary expenses,
the expense for cashless option exercises and increases in commitment fee, non-cash stock option and warrant amortization, prototype device
development expenses, laboratory and wafer fabrication materials and supplies, investor expenses, operations committee fees, depreciation,
compensation consulting fees, travel expenses, legal expenses and director and officer insurance.
49
Significant Accounting Policies
Our Company’s accounting policies
are more fully described in Note 1 of Notes to Financial Statements. As disclosed in Note 1 of Notes to Financial Statements, the preparation
of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Although these estimates are
based on our management’s best knowledge of current events and actions our Company may undertake in the future, actual results could
differ from the estimates.
Liquidity and Capital Resources
Our primary
source of operating cash inflows was proceeds from the sale of common stock to Lincoln Park, an institutional investor, pursuant to purchase
agreements with Lincoln Park (the institutional investor) as described in Note 10 to the Financial Statements and proceeds received pursuant
to the exercise of options and warrants.
All of the registered shares under
the January 21, 2019 purchase agreement with Lincoln Park have been issued as of June 30, 2021. On July 2, 2021, the Company filed
a $100 million universal shelf registration statement which became effective on July 9, 2021. On October 4, 2021, our Company entered
into the 2021 Purchase Agreement to sell up to $33 million of common stock over a 36-month period, with $2,126,557 remaining on the 2021
Purchase Agreement as of the date of this filing. On February 28, 2023, our Company entered into the 2023 Purchase Agreement to sell up
to $30 million of common stock over a 36-month period, with $30 remaining on the 2023 Purchase Agreement as of the date of this filing,
and on December 9, 2022, our Company entered into the Roth Sales Agreement with Roth Capital ,
as sales agent, whereby pursuant to the Roth Sales Agreement, our Company may offer and sell up to $35,000,000 in shares of our common
stock, from time to time through Roth Capital. As of the date of this filing $35 million remains available to our Company pursuant to
the Roth Sales Agreement.
During
the year ended December 31, 2022, the Company received $12,775,268 in proceeds pursuant to the 2021 purchase agreement with the institutional
investor and $653,895 in proceeds pursuant to the exercise of options and warrants. During the year ended December 31, 2021, the Company
received $30,350,674 in proceeds pursuant to the purchase agreements with the institutional investor and $2,379,225 in proceeds pursuant
to the exercise of options and warrants. During the year ended December 31, 2020,
we received $5,173,300 in proceeds pursuant to the January 2019 purchase agreement with the institutional investor and $1,658,442
in proceeds from exercise of warrants. Additionally, on April 24, 2020, we received $410,700 in loan funding from the Paycheck Protection
Program, as described in Note 8 to the Financial Statements. The loan was forgiven by the Small Business Administration in its
entirety on January 22, 2021.
During
the year ended December 31, 2022, our primary sources of cash outflows from operations included payroll, rent, utilities, payments to
vendors including prototypes development and foundries expenses, third-party service providers and payroll taxes related to cashless option
exercise. During the year ended December 31, 2021, our primary sources of cash outflows from operations included payroll and bonus, payroll
taxes related to cashless option exercise, rent, utilities, payments to vendors including prototypes development and foundries expenses
and third-party service providers. During the year ended December 31, 2020, our primary sources
of cash outflows from operations included payroll, rent, utilities, payments to vendors and third-party service providers.
Sources and Uses of Cash
Our future expenditures and capital
requirements will depend on numerous factors, including: the progress of our research and development efforts; the rate at which we can,
directly or through arrangements with original equipment manufacturers, introduce and sell products incorporating our polymer materials
technology; the costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; market
acceptance of our products and competing technological developments; and our ability to establish cooperative development, joint venture
and licensing arrangements. We expect that we will incur approximately $1,604,000 of expenditures per month over the next 12 months.
We expect the 2021 Purchase Agreement,
the 2023 Purchase Agreement and the Roth Sales Agreement (all as more fully described below) to provide us with sufficient funds
to maintain our operations over that period of time. Our current cash position enables us to finance our operations through April 2024
before we will be required to replenish our cash reserves pursuant to our 2021 Purchase Agreement, the 2022 Purchase Agreement or the
Roth Sales Agreement. Our cash requirements are expected to increase at a rate consistent with our Company’s path to revenue
growth as we expand our activities and operations with the objective of commercializing our electro-optic polymer technology. We currently
have no debt to service.
50
We expect that our cash used in
operations will continue to increase during 2023 and beyond as a result of the following planned activities:
·
The addition of management, sales, marketing, technical and other staff to our workforce;
·
Increased spending for the expansion of our research and development efforts, including purchases of additional laboratory and production equipment;
·
Increased spending in marketing as our products are introduced into the marketplace;
·
Partnering with commercial foundries to implement our electro-optic polymers into accepted PDKs by the foundries;
·
Developing and maintaining collaborative relationships with strategic partners;
·
Developing and improving our manufacturing processes and quality controls; and
·
Increases in our general and administrative activities related to our operations as a reporting public company and related corporate compliance requirements.
2021 and 2023 Purchase Agreements - Lincoln Park
On October
4, 2021 , our Company entered into the 2021 Purchase Agreement with Lincoln Park, pursuant to which Lincoln Park agreed to purchase
from us up to $33 million of our common stock (subject to certain limitations) from time to time over a 36-month period. On February 28,
2023, our Company entered into the 2023 Purchase Agreement with Lincoln Park, pursuant to which Lincoln Park agreed to purchase from us
up to $30 million of our common stock (subject to certain limitations) from time to time over a 36-month period. Pursuant to each of the
2021 Purchase Agreement, and the 2023 Purchase Agreement, Lincoln Park is obligated to make purchases as the Company directs in accordance
with each of the applicable purchase agreements, which may be terminated by the Company at any time, without cost or penalty. Sales of
shares will be made in specified amounts and at prices that are based upon the market prices of our common stock immediately preceding
the sales to Lincoln Park. We expect this financing to provide us with sufficient funds to maintain our operations for the foreseeable
future. With the additional capital, we expect to achieve a level of revenues attractive enough to fulfill our development activities
and adequate enough to support our business model for the foreseeable future.
There
are no trading volume requirements or restrictions under either of the 2021 Purchase Agreement or the 2023 Purchase Agreement, and
we will control the timing and amount of any sales of our common stock to Lincoln Park. Lincoln Park has no right to require any sales
by us, but is obligated to make purchases from us as we direct in accordance with each of the applicable purchase agreements. We can also
accelerate the amount of common stock to be purchased under certain circumstances. There are no
limitations on the use of proceeds, financial or business covenants, restrictions on future financings (other than restrictions on the
Company’s ability to enter into a similar type of agreement or equity line of credit during the term, excluding an at-the-market
transaction with a registered broker-dealer), rights of first refusal, participation rights, penalties or liquidated damages in either
of the purchase agreements.
Roth Sales Agreement – Roth Capital
On
December 9, 2022, we entered into the Roth Sales Agreement with Roth Capital, as sales agent. Pursuant to the Roth Sales Agreement,
our Company may offer and sell up to $35,000,000 in shares of our common stock, from time to time through Roth Capital. Upon delivery
of a placement notice based on our Company’s instructions and subject to the terms and conditions of the Roth Sales Agreement, Roth
Capital may sell the shares by methods deemed to be an “at the market offering” as defined in Rule 415(a)(4) promulgated
under the Securities Act, including sales made directly on or through The Nasdaq Capital Market, on any other existing trading market
for the Company’s common stock, in negotiated transactions at market prices prevailing at the time of sale or at prices related
to such prevailing market prices, or by any other method permitted by law, including negotiated transactions, subject to the prior written
consent of our Company. We are not obligated to make any sales of shares under the Roth Sales Agreement. The Company or Roth Capital
may suspend or terminate the offering of shares upon notice to the other party, subject to certain conditions. Roth Capital will
act as sales agent on a commercially reasonable efforts basis consistent with its normal trading and sales practices and applicable state
and federal law, rules and regulations and the rules of Nasdaq. We have agreed to pay Roth Capital commissions for its services
of acting as agent of 3.0% of the gross proceeds from the sale of the shares pursuant to the Roth Sales Agreement.
The amount of proceeds we receive
from the Roth Sales Agreement, if any, will depend upon the number of shares of our common stock sold and the market price at which they
are sold. There can be no assurance that we will be able to sell any shares under or fully utilize the Roth Sales Agreement. Roth Capital
is not required to sell any specific number of shares of our common stock under the Roth Sales Agreement. We intend to use net proceeds
from the Roth Sales Agreement for general corporate purposes, including, without limitation, sales and marketing activities, product development,
making acquisitions of assets, businesses, companies or securities, capital expenditures, and for working capital needs.
51
We cannot assure you that we will
meet the conditions of either of the purchase agreements with Lincoln Park in order to obligate Lincoln Park to purchase our shares of
common stock, and we cannot assure you that we will be able to sell any shares under or fully utilize the Roth Sales Agreement. In the
event we fail to do so, and other adequate funds are not available to satisfy long-term capital requirements, or if planned revenues are
not generated, we may be required to substantially limit our operations. This limitation of operations may include reductions in capital
expenditures and reductions in staff and discretionary costs.
Analysis of Cash Flows
For the year ended December 31, 2022
Net cash used in operating activities
was $10,465,880 for the year ended December 31, 2022, primarily attributable to the net loss of $17,230,480 adjusted by $5,813,628 in
options issued for services, $91,713 amortization of deferred compensation, $209,709 in common stock issued for services, $1,045,208 in
depreciation expenses and patent amortization expenses, ($379,037) in prepaid expenses, ($135,661) in accounts payable, accrued bonuses
and accrued expenses and $119,040 in cashless option exercise expense. Net cash used in operating activities consisted of payments
for research and development, legal, professional and consulting expenses, rent and other expenditures necessary to develop our business
infrastructure.
Net cash used by investing activities
was $2,209,722 for the year ended December 31, 2022, consisting of $260,415 in cost for intangibles, $1,307,187 in asset additions for
the Colorado headquarter facility and labs and $642,120 in a loan issuance.
Net cash provided by financing activities
was $13,345,141 for the year ended December 31, 2022 and consisted of $653,895 in proceeds from exercise of options and warrants, $12,775,268
in proceeds from resale of common stock to an institutional investor offset by $84,022 in cashless option exercise tax payments.
On December
31, 2022, our cash and cash equivalents totaled $24,102,151, our assets totaled $29,263,472, our liabilities totaled $1,710,449 and we
had stockholders’ equity of $27,553,023.
For the year ended December 31, 2021
Net cash used in operating activities
was $10,038,626 for the year ended December 31, 2021, primarily attributable to the net loss of $18,631,381 adjusted by $11,001 in warrants
issued for services, $1,022,985 in options issued for services, $2,059,464 in common stock issued for services, $878,520 in depreciation
expenses and patent amortization expenses, ($410,700) in Paycheck Protection Program loan forgiveness, $334,877 in prepaid expenses, $1,023,785
in accounts payable, accrued bonuses and accrued expenses and $3,672,823 in cashless option exercise expense. Net cash used in operating
activities consisted of payments for research and development, legal, professional and consulting expenses, rent and other expenditures
necessary to develop our business infrastructure.
Net cash used by investing activities
was $1,116,179 for the year ended December 31, 2021, consisting of $18,649 in cost for intangibles and $1,097,530 in asset additions primarily
for the Colorado headquarter facility and labs.
Net cash provided by financing activities
was $31,280,827 for the year ended December 31, 2021 and consisted of $2,379,225 in proceeds from exercise of options and warrants, $30,
350,674 in proceeds from resale of common stock to an institutional investor offset by $1,435,965 in cashless option exercise tax payments
and $13,107 repayment of equipment purchased.
On December
31, 2021, our cash and cash equivalents totaled $23,432,612, our assets totaled $27,228,575, our liabilities totaled $2,024,303 and we
had stockholders’ equity of $25,204,272.
52
For the year ended December 31, 2020
Net cash used in operating activities
was $4,873,863 for the year ended December 31, 2020, primarily attributable to the net loss of $6,715,564 adjusted by $95,774 in warrants
issued for services, $539,414 in options issued for services, $116,366 in common stock issued for services, $784,419 in depreciation expenses
and patent amortization expenses, ($194,636) in prepaid expenses, $89,664 in accounts payable and accrued expenses and $410,700 in proceeds
from Paycheck Protection Plan refundable advance. Net cash used in operating activities consisted of payments for research and development,
legal, professional and consulting expenses, rent and other expenditures necessary to develop our business infrastructure.
Net cash used by investing activities
was $217,984 for the year ended December 31, 2020, consisting of $59,923 in cost for intangibles and $158,061 in asset additions primarily
for the new Colorado headquarter facility and labs.
Net cash provided by financing activities
was $6,162,093 for the year ended December 31, 2020 and consisted of $1,658,442 in proceeds from exercise of warrants, $5,173,300 in proceeds
from resale of common stock to an institutional investor offset by $669,649 repayment of equipment purchased.
On December
31, 2020, our cash and cash equivalents totaled $3,306,590, our assets totaled $7,366,778, our liabilities totaled $1,591,332 and we had
stockholders’ equity of $5,775,446.
Contractual Obligations
See "Note 7–Commitments" of the
notes to the financial statements contained elsewhere within this Annual Report on Form 10-K for a discussion of our operating lease for
office and laboratory space.