Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations (“MD&A”) in this Form 10-Q is provided as a supplement to, and should be
read in conjunction with, our audited consolidated financial statements, the accompanying notes, and the MD&A included in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2025 (the “Form 10-K”). Unless otherwise specified, any description
of “our”, “we”, and “us” in this MD&A refer to Lifeway Foods, Inc. (“Lifeway”) and
our wholly-owned subsidiaries.
Cautionary Statement Regarding Forward-Looking
Statements
In addition to historical information, this quarterly
report contains “forward-looking” statements within the meaning of the “safe harbor” provisions of the Private
Securities Litigation Reform Act of 1995. These statements may be identified by the use of words such as “anticipate,” “from
time to time,” “intend,” “plan,” “ongoing,” “realize,” “should,” “may,”
“could,” “believe,” “future,” “depend,” “expect,” “will,” “result,”
“can,” “remain,” “assurance,” “subject to,” “require,” “limit,”
“impose,” “guarantee,” “restrict,” “continue,” “become,” “predict,”
“likely,” “opportunities,” “effect,” “change,” “predict,” and “estimate,”
and similar terms or terminology, or the negative of such terms or other comparable terminology. Examples of forward-looking statements
include, among others, statements we make regarding:
·
Expectations of the effect on our financial condition of claims, litigation, environmental costs, contingent liabilities and governmental and regulatory investigations and proceedings, if any;
·
Strategy for acquisitions, customer retention, growth, product development, market position, financial results and reserves;
·
Estimates of the amounts of sales allowances and discounts to our customers and consumers;
·
Our belief that we will maintain compliance with our loan agreements and have sufficient liquidity to fund our business operations.
Forward looking statements are based on management’s
beliefs, assumptions, estimates and observations of future events based on information available to our management at the time the statements
are made and include any statements that do not relate to any historical or current fact. These statements are not guarantees of future
performance and they involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may
differ materially from what is expressed, implied or forecast by our forward-looking statements due in part to the risks, uncertainties,
and assumptions that include:
·
Changes in the pricing of commodities;
·
The actions and decisions of our competitors and customers, including those related to price competition;
·
Our ability to successfully implement our business strategy;
·
The effects of government regulation;
·
Disruptions to our supply chain, or our manufacturing and distribution capabilities, including those due to cybersecurity threats;
·
Adverse economic conditions in the United States, our primary market, or any of the other jurisdictions in which we conduct significant business in the future, and resultant changes in consumer spending; and
·
Such other factors as discussed throughout Part I, Item 1 “Business”; Part I, Item 1A “Risk Factors”; and Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2025 , Part II, Item 1A of this Form 10-Q and that are described from time to time in our other periodic reports filed with the SEC.
19
These factors are not necessarily all of the important
factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown
or unpredictable factors could also have material adverse effects on future results. The Company intends these forward-looking statements
to speak only at the date made. Except as otherwise required to be disclosed in periodic reports required to be filed by public companies
with the SEC pursuant to the SEC’s rules, Lifeway has no duty to update these statements, and it undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Business Overview
Lifeway was founded in 1986 by Michael Smolyansky,
ten years after he and his family emigrated from Eastern Europe to the United States. Lifeway was the first to successfully introduce
kefir to the U.S. consumer on a commercial scale, initially catering to ethnic consumers in the Chicago, Illinois metropolitan area. Lifeway
has grown to become the largest producer and marketer of kefir in the U.S. and an important player in the broader market spaces of probiotic-based
products and natural, “better for you” foods.
Our primary product is drinkable kefir, a cultured
dairy product. Lifeway Kefir is tart and tangy, high in protein, calcium and vitamin D. The Company manufactures (directly or through
a co-manufacturer) and markets products under the Lifeway, Fresh Made, and GlenOaks Farms brand names, as well as under private labels
on behalf of certain customers.
The Company’s product categories are:
·
Drinkable Kefir, a cultured dairy product sold in a variety of organic and non-organic sizes, flavors, and types.
·
European-style soft cheeses, including farmer cheese, white cheese, and Sweet Kiss.
·
Cream and other, which primarily consists of cream, a byproduct of raw milk processing.
·
Drinkable Yogurt, sold in a variety of sizes and flavors.
·
ProBugs, a line of kefir products designed for children.
·
Other Dairy, which primarily consists of Fresh Made butter and sour cream.
Business Trends
Current Macroeconomic Environment
We continue to monitor
macroeconomic conditions and global trade developments, including inflation in key input costs, recently implemented tariffs, and the
potential for additional or modified tariffs or export controls. These evolving global trade policies may contribute to increased supply
chain complexity, commodity cost volatility, and broader economic uncertainty. We do not currently expect these conditions to have
a material adverse impact on our operations or financial results. We are primarily a United States based manufacturer sourcing a vast
majority of our inputs domestically. In addition, all our domestically produced products are sold to customers in the United States. We
expect the accelerating consumer focus on health and wellness to drive increased demand for our products.
20
Results of Operations
Three Months Ended March 31, 2026 Compared to Three Months Ended
March 31, 2025
The following table presents certain information
concerning our financial results, including information presented as a percentage of consolidated net sales:
Three Months Ended March 31,
2026
2025
$
%
$
%
Net sales
63,012
100.0%
46,091
100.0%
Cost of goods sold
44,741
71.0%
34,254
74.3%
Depreciation expense
920
1.5%
802
1.7%
Total cost of goods sold
45,661
72.5%
35,056
76.0%
Gross profit
17,351
27.5%
11,035
24.0%
Selling expenses
6,188
9.8%
4,698
10.2%
General & administrative expense
4,703
7.5%
4,628
10.0%
Amortization expense
135
0.2%
135
0.3%
Total operating expenses
11,026
17.5%
9,461
20.5%
Income from operations
6,325
10.0%
1,574
3.5%
Other income (expense):
Interest expense
(68
)
(0.1%
)
(14
)
0.0%
Gain on sales of investments
–
0.0%
3,352
7.3%
Other income (expense), net
–
0.0%
54
0.1%
Total other income (expense)
(68
)
(0.1%
)
3,392
7.4%
Income before provision for income taxes
6,257
9.9%
4,966
10.9%
Provision for income taxes
1,583
2.5%
1,426
3.1%
Net income
4,674
7.4%
3,540
7.8%
21
Net Sales
Net sales were at $63,012 for the three-month
period ended March 31, 2026, an increase of $16,921 or 36.7% versus prior year. The net sales increase was primarily driven by higher
volumes of our branded drinkable kefir.
Gross Profit
Gross profit as a percentage of net sales was
27.5% and 24.0% in the three-month period ended March 31, 2026 and 2025, respectively. The increase versus the prior year was driven by
the favorable impact of milk pricing and manufacturing efficiencies resulting from increased production volumes.
Selling Expenses
Selling expenses increased by $1,490 to $6,188
during the three-month period ended March 31, 2026 from $4,698 during the same period in 2025. The increase is primarily a result of our
continued investments in marketing activities to drive brand awareness and sales volumes. Selling expenses as a percentage of net sales
decreased to 9.8% in the three-month period ended March 31, 2026 from 10.2% during the same period in 2025.
General and Administrative Expenses
General and administrative expenses increased
$75 to $4,703 during the three-month period ended March 31, 2026 from $4,628 during the same period in 2025. General and administrative
expenses as a percentage of net sales decreased to 7.5% in the three-month period ended March 31, 2026 from 10.0% during the same period
in 2025. During the first quarter of 2025, the Company incurred approximately $985 of legal and professional fees associated with Danone’s
unsolicited purchase proposal and non-routine stockholder action.
Provision for Income Taxes
Income taxes were recognized at effective rates
of 25.3% and 28.7% for the three months ended March 31, 2026 and 2025, respectively. The change in the Company’s effective tax rate
is primarily driven by the increase in pre-tax book income and changes in the amount of non-deductible officer compensation and non-deductible
stock-based compensation expense.
The Company’s effective tax rate may change
from period to period based on recurring and non-recurring factors including the relative mix of pre-tax earnings (or losses), the jurisdictional
mix of earnings, enacted tax legislation, state income taxes, the impact of non-deductible items, changes in valuation allowances, settlement
of tax audits, and the expiration of the statute of limitations in relation to unrecognized tax benefits.
Liquidity and Capital Resources
Management assesses the Company’s
liquidity in terms of its ability to generate cash to fund its operating, investing, and financing activities. The Company remains in
a strong financial position, and believes that its cash flow from operations, revolving credit facility, and cash and cash equivalents
will continue to provide sufficient liquidity for its working capital needs, capital resource requirements, and growth initiatives and
to ensure the continuation of the Company as a going concern.
If additional borrowings are needed,
$18,000 was available under the Revolving Credit Facility as of March 31, 2026 (see Note 7, Debt ).
We are in compliance with the terms
of the Credit Agreement and expect to meet foreseeable financial requirements. The success of our business and financing strategies will
continue to provide us with the financial flexibility to take advantage of various opportunities as they arise. To date, we have been
successful in generating cash and obtaining financing as needed. However, if a serious economic or credit market crisis ensues, it could
have a negative effect on our liquidity, results of operations and financial condition.
22
The Company’s most significant
ongoing short-term cash requirements relate primarily to funding operations (including expenditures for raw materials, labor, manufacturing
and distribution, trade and promotions, advertising and marketing, and tax liabilities) as well as expenditures for property, plant and
equipment.
Long-term cash requirements primarily
relate to funding long-term debt repayments (see Note 7, Debt) and deferred income taxes (see Note 10, Income Taxes, in our Annual Report
on Form 10-K).
Cash Flow
The following table is derived from our Consolidated
Statement of Cash Flows:
Three months Ended
March 31,
Net Cash Flows Provided By (Used In):
2026
2025
Operating activities
$ 4,378
$ (150 )
Investing activities
$ (11,041 )
$ 2,933
Financing activities
$ 6,696
$ (65 )
Operating Activities
Net cash provided by operating activities was
$4,378 during the three-month period ended March 31, 2026 compared to net cash used in operating activities of $150 in the same period
in 2025. The increase was primarily due increased cash earnings, partially offset by the change in working capital.
Investing Activities
Net cash used in investing activities was $11,041
during the three-month period ended March 31, 2026 compared to net cash provided by investing activities of $2,933 in the same period
in 2025.
The increase in purchases of property and equipment
is primarily driven by the expansion of manufacturing capacity and modernization of our Waukesha, Wisconsin facility. This project will
enable Lifeway to meet increasing sales demand and will double the facility’s manufacturing capacity and improve packaging efficiency,
as well as other operational improvements. The Company currently estimates investing approximately $48,500. As of March 31, 2026, $31,267
is included on the consolidated balance sheet in property, plant and equipment, with $3,691 in-service and recorded in machinery and equipment
and $27,576 recorded in construction in process. The cumulative cash paid for this project is $31,267 as of March 31, 2026. The project
will be funded primarily through cash on-hand and cash flow from operations, with further requirements available under the Company’s
revolving credit facility. The project is expected to be completed during the fourth fiscal quarter of 2026.
The Company received cash proceeds of $5,152 in
the first quarter of 2025 from the sale of our Simple Mills investment.
Our capital spending is focused on three core
areas: growth, cost reduction, and facility improvements. Growth capital spending supports capacity expansion and new product innovation
and enhancements. Cost reduction and facility improvements support manufacturing efficiency, safety, and productivity. We continue to
make capital expenditures primarily to modernize manufacturing facilities and support productivity initiatives.
23
Financing Activities
Net cash provided by financing activities was
$6,696 and net cash used in financing activities was $65 during the three-month period ended March 31, 2026 and 2025, respectively. The
cash provided by during 2026 primarily represents the line of credit borrowing in connection with the Waukesha Wisconsin facility expansion
and modernization project. During the first quarter of 2026, to comply with the Company’s contractual obligations prohibiting the
Company from issuing equity to the Chief Executive Officer and certain of her affiliates, the Company settled previously vested restricted
stock units held by the Chief Executive Officer in cash. The cash used in 2025 represented credit agreement amendment expenses incurred
during the first quarter.
Debt Obligations
As of March 31, 2026, the Company had $7,000 outstanding
under the Revolving Credit Facility. The Company had $18,000 available for future borrowings under the Revolving Credit Facility as of
March 31, 2026.
All outstanding amounts under the revolving line
of credit bear interest at the Secured Overnight Financing Rate (“SOFR”), plus 1.75% (5.54% as of March 31, 2026). Interest
is payable monthly in arrears. Lifeway is also required to pay a quarterly unused line fee of 0.25% on the Revolving Credit Facility,
and in conjunction with the issuance of any letters of credit, a letter of credit fee of 1.00%.
The Credit Agreement includes customary representations,
warranties, and covenants, including financial covenants requiring the Company to maintain a fixed charge coverage ratio of no less than
1.25 to 1.00, and a maximum cash flow leverage ratio of no greater than 2.00 to 1.00.
The Company is in compliance with all applicable
financial debt covenants as of March 31, 2026. See Note 7 to our Consolidated Financial Statements for additional information regarding
our indebtedness and related agreements.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements
is provided in Note 2 – Summary of Significant Accounting Policies.
Critical Accounting Policies and Estimates
A description of the Company’s critical
accounting policies and estimates is contained in its Annual Report on Form 10-K for the year ended December 31, 2025. There were no material
changes to the Company’s critical accounting policies and estimates in the three months ended March 31, 2026.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable.
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.