Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.
Management’s Discussion
and Analysis of Financial Condition and Results of Operations (“MD&A”) in this Form 10-Q is provided as a supplement to,
and should be read in conjunction with, our audited consolidated financial statements, the accompanying notes, and the MD&A included
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (the “Form 10-K”). Unless otherwise specified,
any description of “our”, “we”, and “us” in this MD&A refer to Lifeway Foods, Inc. and our subsidiaries.
Cautionary Statement Regarding Forward-Looking
Statements
In addition to historical information, this quarterly
report contains “forward-looking” statements within the meaning of the “safe harbor” provisions of the Private
Securities Litigation Reform Act of 1995. These statements may be identified by the use of words such as “anticipate,” “from
time to time,” “intend,” “plan,” “ongoing,” “realize,” “should,” “may,”
“could," "believe," "future," "depend," "expect," "will," "result,"
"can," "remain," "assurance," "subject to," "require," "limit," "impose,"
"guarantee," "restrict," "continue," "become," "predict," "likely," "opportunities,"
"effect," "change," "predict," and "estimate,” and similar terms or terminology, or the negative
of such terms or other comparable terminology. Examples of forward-looking statements include, among others, statements we make regarding:
·
Expectations of the effect on our financial condition of claims, litigation, environmental costs, contingent liabilities and governmental and regulatory investigations and proceedings;
·
Strategy for acquisitions, customer retention, growth, product development, market position, financial results and reserves; Estimates of the amounts of sales allowances and discounts to our customers and consumers;
·
Our belief that we will maintain compliance with our loan agreements and have sufficient liquidity to fund our business operations.
Forward looking statements are based on management’s
beliefs, assumptions, estimates and observations of future events based on information available to our management at the time the statements
are made and include any statements that do not relate to any historical or current fact. These statements are not guarantees of future
performance and they involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may
differ materially from what is expressed, implied or forecast by our forward-looking statements due in part to the risks, uncertainties,
and assumptions that include:
·
Changes in the pricing of commodities;
·
The actions and decisions of our competitors and customers, including those related to price competition;
·
Our ability to successfully implement our business strategy;
·
The effects of government regulation;
·
Disruptions to our supply chain, or our manufacturing and distribution capabilities, including those due to cybersecurity threats; and
·
Such other factors as discussed throughout Part I, Item 1 “Business”; Part I, Item 1A “Risk Factors”; and Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2022 and that are described from time to time in our filings with the SEC.
These factors are not necessarily all of the important
factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown
or unpredictable factors could also have material adverse effects on future results. The Company intends these forward-looking statements
to speak only at the date made. Except as otherwise required to be disclosed in periodic reports required to be filed by public companies
with the SEC pursuant to the SEC's rules, Lifeway has no duty to update these statements, and it undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
20
Business Overview
Lifeway was founded in 1986 by Michael Smolyansky
shortly after he and his wife, Ludmila Smolyansky, emigrated from Eastern Europe to the United States. Lifeway was the first to successfully
introduce kefir to the U.S. consumer on a commercial scale, initially catering to ethnic consumers in the Chicago, Illinois metropolitan
area.
The Company’s primary product is drinkable
kefir, a cultured dairy product. Lifeway Kefir is tart and tangy, high in protein, calcium and vitamin D. Thanks to our exclusive blend
of kefir cultures, each cup of kefir contains 12 live and active cultures and 25 to 30 billion beneficial CFU (Colony Forming Units) at
the time of manufacture.
The Company manufactures (directly or through
a co-manufacturer) and markets products under the Lifeway, Fresh Made, and GlenOaks Farms brand names, as well as under private labels
on behalf of certain customers.
The Company’s product categories are:
·
Drinkable Kefir, a cultured dairy product sold in a variety of organic and non-organic sizes, flavors, and types.
·
European-style soft cheeses, including farmer cheese, white cheese, and Sweet Kiss.
·
Cream and other, which primarily consists of cream, a byproduct of raw milk processing.
·
Drinkable Yogurt, sold in a variety of sizes and flavors.
·
ProBugs, a line of kefir products designed for children.
·
Other Dairy, which primarily consists of Fresh Made butter and sour cream.
Recent Developments
Current Macroeconomic Environment and Inflation Impact
Since 2022, we have been experiencing inflationary
and cost pressures due to volatility and disruption in the global economy which have increased our production and distribution costs.
We have begun to see some moderation of inflationary pressures and have experienced pricing declines in certain of our input costs, such
as milk. We expect inflationary pressures to persist throughout 2023, although at lower levels than experienced in 2022. In response to
these persistent inflationary and cost pressures, we instituted price increases in 2022 on many of our products. We expect that these
inflation-justified price increases will continue to help mitigate our increased costs.
We have not experienced significant supply chain
disruptions or labor supply shortages and have continued to satisfy customer and consumer demand for our products. Management continues
to proactively manage the supply and transportation of materials used to make and package our products, staffing, and transportation of
our products to customers. This proactive planning has allowed the Company to avoid disruption to its manufacturing facilities and production,
transportation, and sales and to meet the increased demand. The Company has maintained full production at all locations and does not anticipate
manufacturing or staffing disruptions in the near term.
21
Results of Operations
Three Months Ended June 30, 2023 Compared to Three Months Ended
June 30, 2022
The following table presents certain information
concerning our financial results, including information presented as a percentage of consolidated net sales:
Three Months Ended June 30,
2023
2022
$
%
$
%
Net sales
39,230
100.0%
33,491
100.0%
Cost of goods sold
27,299
69.6%
27,207
81.2%
Depreciation expense
651
1.7%
587
1.8%
Total cost of goods sold
27,950
71.3%
27,794
83.0%
Gross profit
11,280
28.7%
5,697
17.0%
Selling expenses
2,571
6.6%
2,482
7.4%
General & administrative expense
3,808
9.7%
2,839
8.5%
Amortization expense
135
0.3%
135
0.4%
Total operating expenses
6,514
16.6%
5,456
16.3%
Income from operations
4,766
12.1%
241
0.7%
Other (expense) income:
Interest expense
(109 )
(0.3% )
(52 )
(0.2% )
Gain on sales of property and equipment
33
0.1%
–
0.0%
Other (expense) income, net
(5 )
0.0%
(4 )
0.0%
Total other (expense) income
(81 )
(0.2% )
(56 )
(0.2% )
Income before provision for income taxes
4,685
11.9%
185
0.5%
Provision for income taxes
1,529
3.9%
65
0.2%
Net income
3,156
8.0%
120
0.3%
Net Sales
Net sales finished at $39,230 for the three-month
period ended June 30, 2023, an increase of $5,739 or 17.1% versus prior year. The net sales increase was primarily driven by higher volumes
of our branded drinkable kefir, and to a lesser extent the impact of price increases implemented during the fourth quarter of 2022.
Net sales by product category were as follows for
the three months ended June 30:
2023
2022
$
%
$
%
Drinkable Kefir excluding ProBugs
$ 31,339
80%
$ 26,120
78%
Cheese
3,376
9%
2,998
9%
Drinkable yogurt
1,659
4%
1,526
5%
Cream and other
1,631
4%
1,596
5%
ProBugs Kefir
862
2%
817
2%
Other dairy
363
1%
434
1%
Net Sales
$ 39,230
100%
$ 33,491
100%
22
Gross Profit
Gross profit as a percentage of net sales was
28.7% during the three-month period ended June 30, 2023. Gross profit percentage was 17.0% in the prior year. The increase versus the
prior year was primarily due to the higher volumes of our branded products and the favorable impact of milk pricing, and to a lesser extent
the price increases implemented during the fourth quarter of 2022 and decreased transportation costs.
Selling Expenses
Selling expenses increased by $89 to $2,571 during
the three-month period ended June 30, 2023 from $2,482 during the same period in 2022.
General and Administrative Expenses
General and administrative expenses increased $969
to $3,808 during the three-month period ended June 30, 2023 from $2,839 during the same period in 2022. The increase is primarily driven
by incentive compensation and to a lesser extent expenses related to non-routine stockholder action.
Provision for Income Taxes
The provision for income taxes was $1,529 and $65
during the three months ended June 30, 2023 and 2022, respectively.
The effective income tax rate for the three months
ended June 30, 2023 was 32.6% compared to 35.3% in the same period last year. The statutory Federal and state tax rates remained consistent
from 2022 to 2023. The Company has items that are nondeductible or are discrete adjustments to tax expense. The Company consistently reflects
non-deductible officer compensation expense, non-deductible compensation expense related to equity incentive awards and separate state
tax rates from period to period. Although similar items were reflected in 2023, the percentage effect is different due to the difference
in pre-tax income in 2023 compared to 2022.
The Company’s effective tax rate may change
from period to period based on recurring and non-recurring factors including the relative mix of pre-tax earnings (or losses), the jurisdictional
mix of earnings, enacted tax legislation, state income taxes, the impact of non-deductible items, changes in valuation allowances, settlement
of tax audits, and the expiration of the statute of limitations in relation to unrecognized tax benefits. The Company records discrete
income tax items such as enacted tax rate changes and completed tax audits in the period in which they occur.
Income taxes are discussed in Note 10 in the Notes
to the Consolidated Financial Statements.
23
Six Months Ended June 30, 2023 Compared to Six Months Ended June
30, 2022
The following table presents certain information
concerning our financial results, including information presented as a percentage of consolidated net sales:
Six Months Ended June 30,
2023
2022
$
%
$
%
Net sales
77,134
100.0%
67,590
100.0%
Cost of goods sold
56,329
73.0%
55,070
81.5%
Depreciation expense
1,299
1.7%
1,243
1.8%
Total cost of goods sold
57,628
74.7%
56,313
83.3%
Gross profit
19,506
25.3%
11,277
16.7%
Selling expenses
6,090
7.9%
5,684
8.4%
General & administrative expense
6,943
9.0%
6,131
9.1%
Amortization expense
270
0.4%
270
0.4%
Total operating expenses
13,303
17.3%
12,085
17.9%
Income (loss) from operations
6,203
8.0%
(808 )
(1.2% )
Other (expense) income:
Interest expense
(213 )
(0.3% )
(94 )
(0.1% )
Gain on sales of property and equipment
33
0.0%
–
0.0%
Other (expense) income, net
–
0.0%
(5 )
0.0%
Total other (expense) income
(180 )
(0.3% )
(99 )
(0.1% )
Income (loss) before provision for income taxes
6,023
7.7%
(907 )
(1.3% )
Provision (benefit) for income taxes
2,037
2.6%
(132 )
(0.2% )
Net income (loss)
3,986
5.1%
(775 )
(1.1% )
Net Sales
Net sales finished at $77,134 for the six-month period
ended June 30, 2023, an increase of $9,544 or 14.1% versus prior year. The net sales increase was primarily driven by higher volumes of
our branded drinkable kefir, and to a lesser extent the impact of price increases implemented during the fourth quarter of 2022.
Net sales by product category were as follows
for the six months ended June 30:
2023
2022
$
%
$
%
Drinkable Kefir excluding ProBugs
$ 61,139
79%
$ 52,482
78%
Cheese
6,721
9%
6,022
9%
Cream and other
3,551
5%
3,564
5%
Drinkable yogurt
3,275
4%
3,077
5%
ProBugs Kefir
1,670
2%
1,599
2%
Other dairy
778
1%
846
1%
Net Sales
$ 77,134
100%
$ 67,590
100%
24
Gross Profit
Gross profit as a percentage of net sales was
25.3% during the six-month period ended June 30, 2023. Gross profit percentage was 16.7% in the prior year. The increase versus the prior
year was primarily due to the higher volumes of our branded products and the favorable impact of milk pricing, and to a lesser extent
the price increases implemented during the fourth quarter of 2022 and decreased transportation costs.
Selling Expenses
Selling expenses increased by $406 to $6,090 during
the six-month period ended June 30, 2023 from $5,684 during the same period in 2022. The increase is primarily due to increased compensation
expense, partially offset by the reduction in royalty expense resulting from the termination of the endorsement agreement in September
2022.
General and Administrative Expenses
General and administrative expenses increased $812
to $6,943 during the six-month period ended June 30, 2023 from $6,131 during the same period in 2022. The increase is primarily driven
by incentive compensation and to a lesser extent expenses related to non-routine stockholder action.
Provision (Benefit) for Income Taxes
The provision (benefit) for income taxes was $2,037
and $(132) during the six months ended June 30, 2023 and 2022, respectively.
The effective income tax rate for the six months ended
June 30, 2023 was 33.8% compared to 14.5% in the same period last year. The statutory Federal and state tax rates remained consistent
from 2022 to 2023. The Company has items that are nondeductible or are discrete adjustments to tax expense. The Company consistently reflects
non-deductible officer compensation expense, non-deductible compensation expense related to equity incentive awards and separate state
tax rates from period to period. Although similar items were reflected in 2023, the percentage effect is different due to the difference
in pre-tax (loss) income in 2023 compared to 2022.
The Company’s effective tax rate may change
from period to period based on recurring and non-recurring factors including the relative mix of pre-tax earnings (or losses), the jurisdictional
mix of earnings, enacted tax legislation, state income taxes, the impact of non-deductible items, changes in valuation allowances, settlement
of tax audits, and the expiration of the statute of limitations in relation to unrecognized tax benefits. The Company records discrete
income tax items such as enacted tax rate changes and completed tax audits in the period in which they occur.
Income taxes are discussed in Note 10 in the Notes
to the Consolidated Financial Statements.
Liquidity and Capital Resources
Management
assesses the Company's liquidity in terms of its ability to generate cash to fund its operating, investing, and financing activities.
The Company remains in a strong financial position, and while it has been impacted by the macroeconomic challenges with commodity inflation
and other input cost increases, the Company believes that its cash flow from operations, revolving credit and term loan facility, and
cash and cash equivalents will continue to provide sufficient liquidity for its working capital needs, capital resource requirements,
and growth initiatives and to ensure the continuation of the Company as a going concern.
25
If additional
borrowings are needed, $2,223 was available under the Revolving Credit Facility as of June 30, 2023 (see Note 7, Debt). We are in compliance
with the terms of the Credit Agreement and expect to meet foreseeable financial requirements. The success of our business and financing
strategies will continue to provide us with the financial flexibility to take advantage of various opportunities as they arise. To date,
we have been successful in generating cash and obtaining financing as needed. However, in connection with the COVID-19 pandemic or other
circumstances, if a serious economic or credit market crisis ensues, it could have a negative effect on our liquidity, results of operations
and financial condition.
The Company’s most significant
ongoing short-term cash requirements relate primarily to funding operations (including expenditures for raw materials, labor, manufacturing
and distribution, trade and promotions, advertising and marketing, and income tax liabilities) as well as expenditures for property, plant
and equipment.
Long-term cash
requirements primarily relate to funding long-term debt repayments (see Note 7, Debt) and deferred income taxes (see Note 10, Income Taxes,
in our Annual Report on Form 10-K).
Cash Flow
The following table is derived from our Consolidated
Statement of Cash Flows:
Six months Ended
June 30,
Net Cash Flows Provided By (Used In):
2023
2022
Operating activities
$ 5,455
$ (529 )
Investing activities
$ (1,950 )
$ (1,710 )
Financing activities
$ (500 )
$ (500 )
Operating Activities
Net cash provided by operating activities was $5,455
during the six-month period ended June 30, 2023 compared to net cashed used of $529 in the same period in 2022. The increase was primarily
due to higher cash earnings driven by increased product volumes and declines in certain input costs, and the change in working capital.
Investing Activities
Net cash used in investing activities was $1,950 during
the six-month period ended June 30, 2023 compared to $1,710 in the same period in 2022. The increase in cash used reflects our planned
capital spending increase during 2023 compared to 2022. Our capital spending is focused in three core areas: growth, cost reduction, and
facility improvements. Growth capital spending supports new product innovation and enhancements. Cost reduction and facility improvements
support manufacturing efficiency, safety, and productivity.
Financing Activities
Net cash used in financing activities was $500 during
the six-month period ended June 30, 2023 and 2022. The cash used represents the quarterly principal payments under the term loan.
26
Debt Obligations
As of June 30, 2023, the Company had $2,777 outstanding
and $2,223 available for future borrowings under the revolving line of credit. Under the Credit Agreement, the Revolving Credit facility
matures on June 30, 2025. The were no letters of credit issued or outstanding as of June 30, 2023. The Company had $3,230 outstanding
under the note payable, net of $20 of unamortized deferred financing fees, as of June 30, 2023.
The Company’s interest rate on debt outstanding
under the revolving line of credit and note payable as of June 30, 2023 was 7.14% and 7.10%, respectively.
The Company is in compliance with all applicable
financial debt covenants as of June 30, 2023. See Note 7 to our Consolidated Financial Statements for additional information regarding
our indebtedness and related agreements.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements
is provided in Note 2 – Summary of Significant Accounting Policies.
Critical Accounting Policies and Estimates
A description of the Company's critical accounting
policies and estimates is contained in its Annual Report on Form 10-K for the year ended December 31, 2022. There were no material changes
to the Company’s critical accounting policies and estimates in the six months ended June 30, 2023.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.