Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.
Management’s Discussion
and Analysis of Financial Condition and Results of Operations (“MD&A”) in this Form 10-Q is provided as a supplement to,
and should be read in conjunction with, our audited consolidated financial statements, the accompanying notes, and the MD&A included
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (the “Form 10-K”). Unless otherwise specified,
any description of “our”, “we”, and “us” in this MD&A refer to Lifeway Foods, Inc. and our subsidiaries.
Cautionary Statement Regarding Forward-Looking
Statements
In addition to historical information, this quarterly
report contains “forward-looking” statements within the meaning of the “safe harbor” provisions of the Private
Securities Litigation Reform Act of 1995. These statements may be identified by the use of words such as “anticipate,” “from
time to time,” “intend,” “plan,” “ongoing,” “realize,” “should,” “may,”
“could," "believe," "future," "depend," "expect," "will," "result,"
"can," "remain," "assurance," "subject to," "require," "limit," "impose,"
"guarantee," "restrict," "continue," "become," "predict," "likely," "opportunities,"
"effect," "change," "predict," and "estimate,” and similar terms or terminology, or the negative
of such terms or other comparable terminology. Examples of forward-looking statements include, among others, statements we make regarding:
·
Expectations of the effect on our financial condition of claims, litigation, environmental costs, contingent liabilities and governmental and regulatory investigations and proceedings;
·
Strategy for acquisitions, customer retention, growth, product development, market position, financial results and reserves; Estimates of the amounts of sales allowances and discounts to our customers and consumers;
·
Our belief that we will maintain compliance with our loan agreements and have sufficient liquidity to fund our business operations.
Forward looking statements are based on management’s
beliefs, assumptions, estimates and observations of future events based on information available to our management at the time the statements
are made and include any statements that do not relate to any historical or current fact. These statements are not guarantees of future
performance and they involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may
differ materially from what is expressed, implied or forecast by our forward-looking statements due in part to the risks, uncertainties,
and assumptions that include:
·
The actions of our competitors and customers, including those related to price competition;
·
The decisions of customers or consumers;
·
Our ability to successfully implement our business strategy;
·
Changes in the pricing of commodities
·
The effects of government regulation;
·
The impact of the COVID-19 outbreak on our business, suppliers, consumers, customers, and employees;
·
Disruptions to our supply chain, or our manufacturing and distribution capabilities, including those due to cybersecurity threats and the COVD-19 outbreak; and
·
Such other factors as discussed throughout Part I, Item 1 “Business”; Part I, Item 1A “Risk Factors”; and Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2020 and that are described from time to time in our filings with the SEC.
These factors are not necessarily all of the important
factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown
or unpredictable factors could also have material adverse effects on future results. We intend these forward-looking statements to speak
only at the date made. Except as otherwise required to be disclosed in periodic reports required to be filed by public companies with
the SEC pursuant to the SEC's rules, we have no duty to update these statements, and we undertake no obligation to publicly update or
revise any forward-looking statements, whether as a result of new information, future events or otherwise.
20
Recent Developments
COVID-19 Pandemic Impact
In December 2019, a novel coronavirus disease
("COVID-19") was first reported and subsequently characterized by the World Health Organization ("WHO") as a pandemic
in March 2020. In an effort to reduce the global transmission of COVID-19, various policies and initiatives have been implemented by governments
around the world, including orders to close businesses not deemed "essential", shelter-in-place orders enacted by state and
local governments, and the practice of social distancing measures when engaging in essential activities. Lifeway has seen increased orders
from retail customers in response to increased consumer demand for food at home in response to government mandated social distancing and
shelter in place orders in the United States and the immune boosting quality of our products.
Local, state, and national governments continue
to emphasize the importance of food supply during this pandemic and asked that food manufacturers and retailers remain open to meet the
needs of our communities. The health and safety of our employees throughout this pandemic is paramount, and we have taken numerous steps
to keep our employees safe including enhanced sanitation protocols, implementation of social distancing measures at our manufacturing
operations, masks and personal protective equipment for employees across our facilities, preventative temperature screenings across all
manufacturing locations, the rollout of new benefits that help support our employees and their families, and remote work arrangements
for administrative support functions to comply with shelter-in-place orders. In addition, a cross-functional task force has been established
to monitor and coordinate the Company's response to COVID-19.
During the first quarter of 2020, Management,
anticipating the spread of COVID-19 and its effects, implemented a plan to mitigate effects of COVID-19 on supply and transportation of
materials used to make and package our products, staffing, and transportation of our products to customers. Management’s proactive
planning allowed the Company to avoid disruption to its manufacturing facilities and production, transportation, and sales and to meet
the increased demand without delay. The Company has full production capacity available at all locations at this time and does not anticipate
manufacturing or staffing disruptions in the near term.
21
Results of Operations
Three Months Ended June 30, 2021 Compared to Three Months Ended
June 30, 2020
The following table presents certain information concerning our financial
results, including information presented as a percentage of consolidated net sales:
Three Months Ended June 30,
2021
2020
$
%
$
%
Net sales
29,162
100.0%
25,014
100.0%
Cost of goods sold
20,846
71.5%
17,279
69.1%
Depreciation expense
639
2.2%
807
3.2%
Total cost of goods sold
21,485
73.7%
18,086
72.3%
Gross profit
7,677
26.3%
6,928
27.7%
Selling expenses
2,566
8.8%
2,720
10.9%
General & administrative expenses
2,617
9.0%
2,731
10.9%
Amortization expense
–
0.0%
39
0.1%
Total operating expenses
5,183
17.8%
5,490
21.9%
Income from operations
2,494
8.6%
1,438
5.7%
Other income (expense):
Interest expense
(20
)
(0.1%
)
(30
)
(0.1%
)
Gain on investments
–
0.0%
4
0.0%
Loss on sales or property and equipment
(76
)
(0.2%
)
(33
)
(0.1%
)
Other Income, net
(49
)
(0.2%
)
5
0.0%
Total other income (expense)
(145
)
(0.5%
)
(54
)
(0.2%
)
Income before provision for income taxes
2,349
8.1%
1,384
5.5%
Provision for income taxes
731
2.5%
404
1.6%
Net income
1,618
5.5%
980
3.4%
22
Net Sales
Net sales finished at $29,162 for the three-month
period ended June 30, 2021, an increase of $4,148 or 16.6% versus prior year. The net sales increase was primarily driven by higher volumes
of our branded drinkable kefir. Approximately 50% of the increase results from the Farmers to Families Food Box program with the United
States Department of Agriculture (“USDA”) which began during the middle of the first quarter of 2021 and ended during May
2021.
Gross Profit
Gross profit as a percentage of net sales was
26.3% during the three-month period ended June 30, 2021. Gross profit percentage was 27.7% in the prior year. The decrease versus the
prior year was primarily due to the unfavorable impact of milk pricing, and to a lesser extent the increased pricing of other inputs,
partially offset by the decrease in depreciation expense.
Selling Expenses
Selling expenses decreased by $154 to $2,566 during
the three-month period ended June 30, 2021 from $2,720 during the same period in 2020. The decrease versus prior year was primarily due
to favorable compensation expense.
General and Administrative Expenses
General and administrative expenses decreased
$114 to $2,617 during the three-month period ended June 30, 2021 from $2,731 during the same period in 2020. The decrease is primarily
a result of lower compensation expense due to organizational changes made in 2020 and lower professional fees.
Provision for Income Taxes
The provision for income taxes includes federal,
state and local income taxes. The provision for income taxes was $731 and $404 during the three months ended June 30, 2021 and 2020, respectively.
Our effective income tax rate for the three months
ended June 30, 2021 was 31.1% compared to 29.8% in the same period last year. During the first quarter of 2020, the company’s effective
tax rate was reduced due to provisions of the CARES Act. That law provided for the carryback of certain net operating losses to years
in which the tax rates were significantly higher. The tax benefit was recorded as a discrete item in the first quarter of 2020. The statutory
Federal and state tax rates remained consistent from 2020 to 2021. The Company has a number of items that are nondeductible or are discrete
adjustments to tax expense. Although similar items were reflected in 2021, the percentage effect is lower due to the increase in pre-tax
income in 2021 compared to 2020.
Our effective tax rate may change from period
to period based on recurring and non-recurring factors including the relative mix of pre-tax earnings (or losses), the underlying income
tax rates applicable to various state and local taxing jurisdictions, enacted tax legislation, the impact of non-deductible items, changes
in valuation allowances, and the expiration of the statute of limitations in relation to unrecognized tax benefits. We record discrete
income tax items such as enacted tax rate changes and completed tax audits in the period in which they occur.
Section 162(m) of the Internal Revenue Code (the
“Code”) limits the deductibility of compensation paid to certain of our executives. Under the Tax Cuts and Jobs Act (the “Act”)
amendments to Section 162(m), no tax deduction in taxable years beginning after December 31, 2017 is allowed for compensation paid to
any covered employee to the extent that the total compensation for that covered employee exceeds $1,000,000 in any taxable year. Although
the Act eliminated the prior tax deduction under Section 162(m) for performance-based executive compensation, it included a transition
rule under which the changes to Section 162(m) will not apply to awards made to our covered employees who had the right to participate
in our 2015 Omnibus Incentive Plan pursuant to written binding contracts in effect as of November 2, 2017, as long as those contracts
have not subsequently been modified in any material respect. Accordingly, subject to further guidance from the Treasury Department and
the Internal Revenue Service (“IRS”), the performance-based compensation paid to our executives under our Omnibus Plan remained
eligible for the Section 162(m) exemption through 2019. Beginning in 2020, compensation exceeding the threshold for covered employees
is non-deductible for income tax purposes.
Income taxes are discussed in Note 10 in the Notes
to the Consolidated Financial Statements.
23
Six Months Ended June 30, 2021 Compared to Six Months Ended June
30, 2020
The following table presents certain information concerning our financial
results, including information presented as a percentage of consolidated net sales:
Six Months Ended June 30,
2021
2020
$
%
$
%
Net sales
58,538
100.0%
50,402
100.0%
Cost of goods sold
41,358
70.7%
35,903
71.2%
Depreciation expense
1,454
2.4%
1,574
3.1%
Total cost of goods sold
42,812
73.1%
37,477
74.4%
Gross profit
15,726
26.9%
12,925
25.6%
Selling expenses
5,788
9.9%
5,295
10.5%
General & administrative expenses
5,508
9.4%
5,876
11.6%
Amortization expense
–
0.0%
78
0.2%
Total operating expenses
11,296
19.3%
11,249
22.3%
Income from operations
4,430
7.6%
1,676
3.3%
Other income (expense):
Interest expense
(42
)
(0.1%
)
(69
)
-0.1%
Gain on investments
2
0.0%
4
0.0%
Loss on sales or property and equipment
(83
)
(0.1%
)
(28
)
-0.1%
Other Income, net
(59
)
(0.1%
)
2
0.0%
Total other income (expense)
(182
)
(0.3%
)
(91
)
-0.2%
Income before provision for income taxes
4,248
7.3%
1,585
3.1%
Provision for income taxes
1,324
2.3%
459
0.9%
Net income
2,924
5.0%
1,126
2.2%
24
Net Sales
Net sales finished at $58,538 for the six-month
period ended June 30, 2021, an increase of $8,136 or 16.1% versus prior year. The net sales increase was primarily driven by higher volumes
of our branded drinkable kefir. Approximately 42% of the increase results from the Farmers to Families Food Box program with the United
States Department of Agriculture (“USDA”) which began during the middle of the first quarter of 2021 and ended during May
2021.
Gross Profit
Gross profit as a percentage of net sales increased
to 26.9% during the six-month period ended June 30, 2021 from 25.6% during the same period in 2020. The increase versus the prior year
was primarily due to the favorable impact of operating leverage that arises from higher net sales relative to fixed costs.
Selling Expenses
Selling expenses increased by $493 to $5,788 during
the six-month period ended June 30, 2021 from $5,295 during the same period in 2020. The increase versus prior year primarily reflects
an increase in advertising expense related to a television and digital advertising campaigns in the first quarter of 2021, partially offset
by lower compensation expense.
General and Administrative Expenses
General and administrative expenses decreased $368 to $5,508 during
the six-month period ended June 30, 2021 from $5,876 during the same period in 2020. The decrease is primarily a result of lower compensation
expense, lower professional fees, and reduced office lease expense
Provision for Income Taxes
The provision for income taxes includes federal,
state and local income taxes. The provision for income taxes was $1,324 and $459 during the six months ended June 30, 2021 and 2020, respectively.
Our effective income tax rate for the six months
ended June 30, 2021 was 31.2% compared to 29.0% in the same period last year. During the first quarter of 2020, the company’s effective
tax rate was reduced due to the provisions of the Cares Act. The law provided for the carry back of certain net operating losses to years
in which the tax rates were significantly higher. The tax benefit was recorded as a discrete item in the first quarter of 2020. The statutory
Federal and state taxes rates remained consistent from 2020 to 2021. The Company has a number of items that are nondeductible or are discrete
adjustments to tax expense. Although similar items were reflected in 2021, the percentage effect is lower due to the increase in pre-tax
income in 2021 compared to 2020.
Our effective tax rate may change from period
to period based on recurring and non-recurring factors including the relative mix of pre-tax earnings (or losses), the underlying income
tax rates applicable to various state and local taxing jurisdictions, enacted tax legislation, the impact of non-deductible items, changes
in valuation allowances, and the expiration of the statute of limitations in relation to unrecognized tax benefits. We record discrete
income tax items such as enacted tax rate changes and completed tax audits in the period in which they occur.
Section 162(m) of the Internal Revenue Code (the
“Code”) limits the deductibility of compensation paid to certain of our executives. Under the Tax Cuts and Jobs Act (the “Act”)
amendments to Section 162(m), no tax deduction in taxable years beginning after December 31, 2017 is allowed for compensation paid to
any covered employee to the extent that the total compensation for that covered employee exceeds $1,000,000 in any taxable year. Although
the Act eliminated the prior tax deduction under Section 162(m) for performance-based executive compensation, it included a transition
rule under which the changes to Section 162(m) will not apply to awards made to our covered employees who had the right to participate
in our 2015 Omnibus Incentive Plan pursuant to written binding contracts in effect as of November 2, 2017, as long as those contracts
have not subsequently been modified in any material respect. Accordingly, subject to further guidance from the Treasury Department and
the Internal Revenue Service (“IRS”), the performance-based compensation paid to our executives under our Omnibus Plan remained
eligible for the Section 162(m) exemption in 2019. Beginning in 2020, compensation exceeding the threshold for covered employees is non-deductible
for income tax purposes.
Income taxes are discussed in Note 10 in the Notes
to the Consolidated Financial Statements.
25
Liquidity and Capital Resources
The ultimate
impact that the COVID-19 pandemic or any future pandemic or disease outbreak will have on our business and our consolidated results of
operations is uncertain.
To date we
have seen increased customer and consumer demand for our products as consumers initially began pantry loading and have increased their
at-home consumption as a result of social distancing and stay-at-home and work-from-home mandates and recommendations. However, this increased
customer and consumer demand may decrease in the coming months if and when the need for social distancing and stay-at-home and work-from-home
mandates and recommendations decrease, and we are unable to predict the nature and timing of when that impact may occur, if at all.
Although to
date we have not experienced supply chain constraints, and we have continued to be able to fully satisfy customer and consumer demand
for our products, the continued unprecedented demand for food and other consumer packaged goods products as a result of the COVID-19 pandemic
or any future pandemic may limit the availability of, or increase the cost of, ingredients, packaging and other raw materials necessary
to produce our products, and our operations may be negatively impacted. Additionally, pandemics or disease outbreaks could result in a
widespread health crisis that could adversely affect economies and financial markets, consumer spending and confidence levels resulting
in an economic downturn that could affect customer and consumer demand for our products.
Our efforts
to manage and mitigate these factors may be unsuccessful, and the effectiveness of these efforts depends on factors beyond our control,
including the duration and severity of any pandemic or disease outbreak, as well as third party actions taken to contain its spread and
mitigate public health effects.
The ultimate
impact of the COVID-19 pandemic on our business will depend on many factors, including, among others, the duration of social distancing
and stay-at-home and work-from-home mandates and recommendations and whether additional waves of COVID-19 or different variants of COVID-19
will affect the United States and other markets, our ability and the ability of our suppliers to continue to operate our and their manufacturing
facilities and maintain the supply chain without material disruption and procure ingredients, packaging and other raw materials when needed
despite unprecedented demand in the food industry, and the extent to which macroeconomic conditions resulting from the pandemic and the
pace of the subsequent recovery may impact consumer eating and shopping habits. We cannot predict the duration or scope of the disruption.
Therefore, the financial impact cannot be reasonably estimated at this time.
To date, our manufacturing facilities
have not been significantly impacted. We have full production capacity available at all locations at this time. On March 16, 2020, the
food industry, including grocery stores and their suppliers, and transportation were classified by the U.S. federal government as critical
infrastructure industry. As a result, our employees and facilities, as well as the retailers and distributors that sell our products,
will be able to remain in operation. During the first quarter of 2020, Management, anticipating the spread of Covid-19 and its effects,
implemented a plan to mitigate effects of Covid-19 on supply and transportation of materials used to make and package our products, staffing,
and transportation of our products to customers. While the situation is fluid, we have evaluated all manufacturing locations and do not
anticipate any staffing shortages or interruption of our production, transportation and sale of products in the near term.
Cash Flow
At this time, the COVID-19 pandemic has not materially
impacted our operations. We expect to meet our foreseeable liquidity and capital resource requirements through anticipated cash flows
from operations; our revolving credit facility; and cash and cash equivalents to ensure the continuation of the Company as a going concern.
The success of our business and financing strategies will continue to provide us with the financial flexibility to take advantage of various
opportunities as they arise. Given the dynamic nature of COVID-19, we will continue to assess our liquidity needs while continuing to
manage our discretionary spending and investment strategies.
26
Sources and Uses of Cash
Lifeway had a net increase in cash and cash equivalents
of $2,486 and $783 during the six-month period ended June 30, 2021 and 2020, respectively. The drivers of the year over year change are
as follows:
Net cash provided in operating activities was
$3,647 during the six-month period ended June 30, 2021 compared to net cash provided by operating activities of $1,911 in the same period
in 2020. The increase in cash provided by operating activities is primarily due to the increase in cash generated through higher revenues
and reduced expenses in 2021, and the change in working capital. Working capital consumption was higher in 2020 due to increased revenue
in March 2020 as consumers anticipated the shelter in place directives that ultimately occurred as a result of the COVID-19 pandemic.
Net cash used in investing activities was $1,161
during the six-month period ended June 30, 2021 compared to net cash used in investing activities of $723 in the same period in 2020.
The increase in net cash used in investing activities in 2021 reflects higher capital spending. Capital spending was $1,161 during the
six-month period ended June 30, 2021 compared to $728 in 2020. Our capital spending is focused in three core areas: growth, cost reduction,
and facility improvements. Growth capital spending supports new product innovation and enhancements. Cost reduction and facility improvements
support manufacturing efficiency, safety and productivity.
Net cash used in financing activities was $0 during
the six-month period ended June 30, 2021 compared to net cash used in financing activities of $405 in the same period in 2020.
On November 1, 2017, Lifeway’s Board approved
an increase in the aggregate amount under our previously announced 2015 stock repurchase program (the “2017 Repurchase Plan Amendment”),
by adding to (i.e., exclusive of the shares previously authorized under the 2015 stock repurchase program) the authorization the lesser
of $5,185 or 625 shares. We repurchased approximately 178 shares of common stock at a cost of $405 during the three-month period ended
March 31, 2020 under the 2017 Repurchase Plan Amendment. As of June 30, 2021, there were no shares of common stock that remained available
to be purchased under the 2017 Repurchase Plan Amendment. We intend to hold repurchased shares in treasury for general corporate purposes,
including issuances under our 2015 Omnibus Incentive Plan. Treasury shares are accounted for using the cost method.
Debt Obligations
On September 30, 2020, Lifeway entered into the
Third Modification to the Amended and Restated Loan and Security Agreement, as amended, (the “Third Modification”) with its
existing lender. The Third Modification amends the Amended and Restated Loan and Security Agreement, as amended, by removing the monthly
borrowing base reporting requirement effective September 30, 2020, including a covenant to maintain a quarterly minimum working capital
financial covenant, as defined, of no less than $11.25 million each of the fiscal quarters commencing the fiscal quarter ended December
31, 2020 through the expiration date, and eliminating the tier interest pricing structure. The Amended and Restated Loan and Security
Agreement continues to provide Lifeway with a revolving line of credit up to a maximum of $5 million (the “Revolving Loan”)
and provides the Borrowers with an incremental facility not to exceed $5 million (the “Incremental Facility” and together
with the Revolving Loan, the “Loans”). The Termination Date of the Revolving Loan was extended to June 30, 2025, unless earlier
terminated.
Except as described above, amended, the Modified
Revolving Credit Facility remains substantively unchanged and in full force and effect, including customary representations, warranties,
and covenants on the part of Lifeway, including financial covenants requiring us to maintain a fixed charge coverage ratio of no less
than 1.25 to 1.00 each of the fiscal quarters ending through the expiration date. The Modified Revolving Credit Facility continues to
provide for events of default, including failure to repay principal and interest when due and failure to perform or violation of the provisions
or covenants of the agreement, as a result of which amounts due under the Modified Revolving Credit Facility may be accelerated.
As of June 30, 2021, we had $2,777, outstanding
under the Revolving Credit Facility. We had $2,223 available for future borrowings as of June 30, 2021.
27
As amended, all outstanding amounts under the
Loans bear interest, at Lifeway’s election, at either the lender Base Rate (the Prime Rate minus 1.00%) or the LIBOR plus 1.95%,
payable monthly in arrears. Lifeway is also required to pay a quarterly unused line fee of 0.20% and, in conjunction with the issuance
of any letters of credit, a letter of credit fee of 0.20%. Lifeway’s interest rate on debt outstanding under our Revolving Credit
Facility as of June 30, 2021 was 2.15%.
We are in compliance with all applicable financial
debt covenants as of June 30, 2021. See Note 7 to our Consolidated Financial Statements for additional information regarding our indebtedness
and related agreements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.