Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
Lamb Weston Holdings, Inc.
Consolidated Statements of Earnings
(unaudited, in millions, except per share amounts)
Thirteen Weeks Ended
August 24,
2025 August 25,
2024
Net sales $ 1,659.3 $ 1,654.1
Cost of sales 1,316.9 1,298.1
Gross profit 342.4 356.0
Selling, general and administrative expenses 153.6 143.9
Restructuring expense 32.3 —
Income from operations 156.5 212.1
Interest expense, net 43.7 45.2
Income before income taxes and equity method earnings 112.8 166.9
Income tax expense 47.9 50.8
Equity method investment earnings (loss) ( 0.6 ) 11.3
Net income $ 64.3 $ 127.4
Earnings per share:
Basic $ 0.46 $ 0.89
Diluted $ 0.46 $ 0.88
Weighted average common shares outstanding:
Basic 139.5 143.6
Diluted 139.8 144.2
See Condensed Notes to Consolidated Financial Statements.
3
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Comprehensive Income
(unaudited, dollars in millions)
Thirteen weeks ended
August 24, 2025 Thirteen weeks ended
August 25, 2024
Pre-Tax
Amount Tax
(Expense)
Benefit After-Tax
Amount Pre-Tax
Amount Tax
(Expense)
Benefit After-Tax
Amount
Net income $ 112.2 $ ( 47.9 ) $ 64.3 $ 178.2 $ ( 50.8 ) $ 127.4
Other comprehensive income (loss):
Unrealized pension and post-retirement benefit obligations gain (loss) 6.3 ( 1.0 ) 5.3 ( 0.2 ) — ( 0.2 )
Unrealized currency translation gains 41.3 — 41.3 56.6 ( 0.6 ) 56.0
Other — — — ( 0.2 ) 0.1 ( 0.1 )
Comprehensive income $ 159.8 $ ( 48.9 ) $ 110.9 $ 234.4 $ ( 51.3 ) $ 183.1
See Condensed Notes to Consolidated Financial Statements.
4
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Balance Sheets
(unaudited, dollars in millions, except share data)
August 24, 2025 May 25, 2025
ASSETS
Current assets:
Cash and cash equivalents $ 98.6 $ 70.7
Receivables, net of allowances of $ 0.9 and $ 0.9
772.7 781.6
Inventories 906.8 1,035.4
Prepaid expenses and other current assets 95.2 145.0
Total current assets 1,873.3 2,032.7
Property, plant and equipment, net 3,686.7 3,687.9
Operating lease assets 117.7 113.2
Goodwill 1,113.7 1,090.2
Intangible assets, net 114.5 114.0
Other assets 330.8 354.6
Total assets $ 7,236.7 $ 7,392.6
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term borrowings $ 215.4 $ 370.8
Current portion of long-term debt and financing obligations 81.8 77.8
Accounts payable 544.9 616.4
Accrued liabilities 415.9 411.0
Total current liabilities 1,258.0 1,476.0
Long-term liabilities:
Long-term debt and financing obligations, excluding current portion 3,670.9 3,682.8
Deferred income taxes 264.0 253.5
Other noncurrent liabilities 254.0 242.6
Total long-term liabilities 4,188.9 4,178.9
Commitments and contingencies
Stockholders’ equity:
Common stock of $ 1.00 par value, 600,000,000 shares authorized; 151,832,842 and 151,390,267 shares issued
151.8 151.4
Treasury stock, at cost, 12,497,431 and 12,152,507 common shares
( 856.7 ) ( 838.0 )
Additional distributed capital ( 468.2 ) ( 479.1 )
Retained earnings 2,861.8 2,848.9
Accumulated other comprehensive income 101.1 54.5
Total stockholders’ equity 1,789.8 1,737.7
Total liabilities and stockholders’ equity $ 7,236.7 $ 7,392.6
See Condensed Notes to Consolidated Financial Statements.
5
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Stockholders’ Equity
(unaudited, dollars in millions, except share and per share data)
Thirteen Weeks Ended August 24, 2025 and August 25, 2024
Common Stock,
net of Treasury
Shares Common
Stock
Amount Treasury
Stock
Amount Additional
Paid-in
(Distributed)
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity
Balance at May 25, 2025 139,237,760 $ 151.4 $ ( 838.0 ) $ ( 479.1 ) $ 2,848.9 $ 54.5 $ 1,737.7
Dividends declared, $ 0.37 per share
— — — — ( 51.6 ) — ( 51.6 )
Common stock issued 442,575 0.4 — ( 0.4 ) — — —
Stock-settled, stock-based compensation expense — — — 10.6 — — 10.6
Repurchase of common stock and common stock withheld to cover taxes ( 344,924 ) — ( 18.7 ) — — — ( 18.7 )
Other — — — 0.7 0.2 — 0.9
Comprehensive income — — — — 64.3 46.6 110.9
Balance at August 24, 2025 139,335,411 $ 151.8 $ ( 856.7 ) $ ( 468.2 ) $ 2,861.8 $ 101.1 $ 1,789.8
Balance at May 26, 2024 143,666,656 $ 150.7 $ ( 540.9 ) $ ( 508.9 ) $ 2,699.8 $ ( 12.9 ) $ 1,787.8
Dividends declared, $ 0.36 per share
— — — — ( 51.6 ) — ( 51.6 )
Common stock issued 520,494 0.6 — ( 0.6 ) — — —
Stock-settled, stock-based compensation expense — — — 9.5 — — 9.5
Repurchase of common stock and common stock withheld to cover taxes ( 1,591,793 ) — ( 92.2 ) — — — ( 92.2 )
Other — — ( 0.6 ) 1.0 ( 0.3 ) — 0.1
Comprehensive income — — — — 127.4 55.7 183.1
Balance at August 25, 2024 142,595,357 $ 151.3 $ ( 633.7 ) $ ( 499.0 ) $ 2,775.3 $ 42.8 $ 1,836.7
See Condensed Notes to Consolidated Financial Statements.
6
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Cash Flows
(unaudited, dollars in millions)
Thirteen Weeks Ended
August 24,
2025 August 25,
2024
Cash flows from operating activities
Net income $ 64.3 $ 127.4
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of intangibles and debt issuance costs 95.3 90.5
Stock-settled, stock-based compensation expense 10.6 9.5
Equity method investment (earnings) loss, net of distributions 0.2 ( 0.1 )
Deferred income taxes 14.5 ( 2.9 )
Pension expense, net of contributions 13.1 0.6
Blue chip swap transaction gains — ( 16.6 )
Other ( 1.5 ) ( 15.0 )
Changes in operating assets and liabilities:
Receivables 17.6 31.9
Inventories 136.3 10.2
Income taxes payable/receivable, net 22.8 49.1
Prepaid expenses and other current assets 40.2 50.1
Accounts payable ( 47.7 ) 9.5
Accrued liabilities ( 13.7 ) ( 14.0 )
Net cash provided by operating activities $ 352.0 $ 330.2
Cash flows from investing activities
Additions to property, plant and equipment ( 77.6 ) ( 325.9 )
Additions to other long-term assets ( 1.6 ) ( 26.3 )
Proceeds from blue chip swap transactions, net of purchases — 16.6
Other 2.9 —
Net cash used for investing activities $ ( 76.3 ) $ ( 335.6 )
Cash flows from financing activities
Proceeds from short-term borrowings 305.0 398.0
Repayments of short-term borrowings ( 466.9 ) ( 194.4 )
Proceeds from issuance of debt — 3.3
Repayments of debt and financing obligations ( 16.2 ) ( 10.2 )
Dividends paid ( 51.7 ) ( 51.7 )
Repurchase of common stock and common stock withheld to cover taxes ( 18.7 ) ( 92.2 )
Other — ( 0.6 )
Net cash (used for) provided by financing activities $ ( 248.5 ) $ 52.2
Effect of exchange rate changes on cash and cash equivalents 0.7 2.6
Net increase in cash and cash equivalents 27.9 49.4
Cash and cash equivalents, beginning of period 70.7 71.4
Cash and cash equivalents, end of period $ 98.6 $ 120.8
See Condensed Notes to Consolidated Financial Statements.
7
Table of Contents
Lamb Weston Holdings, Inc.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Lamb Weston Holdings, Inc. (“we,” “us,” “our,” the “Company,” or “Lamb Weston”) is a leading global producer, distributor, and marketer of value-added frozen potato products; headquartered in Eagle, Idaho. We have two reportable segments: North America and International. See Note 13, Segments, for additional information on our reportable segments.
Basis of Presentation
The accompanying unaudited Consolidated Financial Statements present the financial results of Lamb Weston and its consolidated subsidiaries for the thirteen weeks ended August 24, 2025 and August 25, 2024, and have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America (“U.S.”).
These consolidated financial statements are unaudited and include all adjustments that we consider necessary for a fair presentation of such financial statements and consist only of normal recurring adjustments. The preparation of financial statements involves the use of estimates and accruals. The actual results that we experience may differ materially from those estimates. Results for interim periods should not be considered indicative of results for our full fiscal year, which ends the last Sunday in May.
These financial statements and related condensed notes should be read together with the consolidated financial statements and notes in our Annual Report on Form 10-K for the fiscal year ended May 25, 2025 (the “Form 10-K”), where we include additional information on our critical accounting estimates, policies, and the methods and assumptions used in our estimates. We filed the Form 10-K with the Securities and Exchange Commission (the “SEC”) on July 23, 2025.
Certain amounts from prior period consolidated financial statements have been reclassified to conform with current period presentation. These reclassifications had no financial impact on previously reported net income, cash flows, or stockholders' equity.
Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , to enhance transparency and decision usefulness of income tax disclosures, particularly around rate reconciliations and income taxes paid information. ASU 2023-09 is effective for our Annual Report on Form 10-K for the fiscal year ending May 31, 2026, on a prospective basis, with early adoption permitted. We adopted this guidance as of May 26, 2025, and will update disclosures within our fiscal 2026 Annual Report on Form 10-K.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) , which requires companies to provide more detailed information of certain income statement expenses within the footnotes to the financial statements. ASU 2024-03 is effective for our Annual Report on Form 10-K for the fiscal year ending May 28, 2028, and for our quarterly reports beginning fiscal year 2029, on a prospective basis, with early adoption permitted. We are evaluating the impact of adopting this ASU on our consolidated financial statements and related disclosures.
There were no other accounting pronouncements recently issued that had or are expected to have a material impact on our consolidated financial statements.
8
Table of Contents
2. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per common share for the periods presented:
Thirteen Weeks Ended
(in millions, except per share amounts) August 24,
2025 August 25,
2024
Numerator:
Net income $ 64.3 $ 127.4
Denominator:
Basic weighted average common shares outstanding 139.5 143.6
Add: Dilutive effect of employee incentive plans (a) 0.3 0.6
Diluted weighted average common shares outstanding 139.8 144.2
Earnings per share:
Basic $ 0.46 $ 0.89
Diluted $ 0.46 $ 0.88
___________________________________________
(a) Potential dilutive shares of common stock under employee incentive plans are determined by applying the treasury stock method to the assumed exercise of outstanding stock options and the assumed vesting of outstanding restricted stock units and performance awards. As of August 24, 2025 and August 25, 2024, 1.7 million and 0.8 million, respectively, shares of stock-based awards were excluded from the computation of diluted earnings per share because they would be antidilutive.
3. INCOME TAXES
Income tax expense for the periods presented were as follows:
Thirteen Weeks Ended
(in millions) August 24,
2025 August 25,
2024
Income before income taxes and equity method earnings $ 112.8 $ 166.9
Equity method investment earnings (loss) ( 0.6 ) 11.3
Income tax expense 47.9 50.8
Effective tax rate (a) 42.7 % 28.5 %
___________________________________________
(a) The effective income tax rate is calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings. The effective tax rate varies from the U.S. statutory tax rate of 21% principally due to the impact of U.S. state taxes, foreign taxes and currency, permanent differences, and discrete items.
Compared to the thirteen weeks ended August 25, 2024, the effective tax rate is higher primarily due to having a larger proportion of losses in certain jurisdictions with no expected tax benefits. In addition, the thirteen weeks ended August 24, 2025 included $ 10.2 million of discrete tax expense, primarily related to the establishment of a full valuation allowance against certain international deferred tax assets.
Income Taxes Paid
Income taxes paid, net of refunds, were $ 9.7 million and $ 6.0 million during the thirteen weeks ended August 24, 2025 and August 25, 2024, respectively.
9
Table of Contents
4. RESTRUCTURING
Restructuring expense includes charges from the Cost Savings Program, and the Company’s restructuring plan announced on October 1, 2024 (the “Restructuring Plan”, collectively referred to as the “Plans”).
We expect to recognize total pre-tax cash charges of $ 70 million to $ 100 million, most of which will be paid in fiscal 2026, related to the Cost Savings Program. The charges in the first fiscal quarter of 2026 largely relate to professional service fees and employee severance and other one-time termination benefits related to headcount reductions. In connection with the Restructuring Plan, we have recognized $ 187.6 million of pre-tax charges since it was announced. We do not expect any future costs in connection with the Restructuring Plan at this time.
For the thirteen weeks ended August 24, 2025, we recorded $ 31.9 million of pre-tax charges related to the Plans, all of which were cash charges.
(in millions) Thirteen Weeks Ended August 24, 2025
Expenses related to: (a) Restructuring Plan Cost Savings Program Total
Accelerated depreciation, retirement of assets, and other plant charges (b) $ 1.8 $ — $ 1.8
Employee-related costs (c) — 8.1 8.1
Professional services and other — 22.0 22.0
$ 1.8 $ 30.1 $ 31.9
___________________________________________
(a) These charges were included in Cost of sales and Restructuring expense in the Company’s Consolidated Statement of Earnings. They are included as “ unallocated corporate costs ” before being reconciled in the Segment Adjusted EBITDA to Net income table in Note 13, Segments, of these Condensed Notes to the Consolidated Financial Statements.
(b) In the thirteen weeks ended August 24, 2025, all expenses relate to plant charges.
(c) Includes employee severance and other one-time termination benefits related to reductions in headcount under the Cost Savings Program.
Accruals remaining under the Plans are recorded as current liabilities within “Accounts payable” and “Accrued liabilities” in the accompanying Consolidated Balance Sheet at August 24, 2025. The following is a roll-forward of restructuring activity:
(in millions) Restructuring Plan Cost Savings Program Total
Accrued restructuring liability, May 25, 2025 $ 21.5 $ — $ 21.5
Additions 1.8 30.1 31.9
Payments ( 18.9 ) ( 7.2 ) ( 26.1 )
Accrued restructuring liability, August 24, 2025 $ 4.4 $ 22.9 $ 27.3
5. INVENTORIES
Inventories are valued at the lower of cost (determined using the first-in, first-out method) or net realizable value and include all costs directly associated with manufacturing products: materials, labor, and manufacturing overhead. The components of inventories were as follows:
(in millions) August 24,
2025 May 25,
2025
Raw materials and packaging $ 127.6 $ 171.5
Finished goods 668.4 755.7
Supplies and other 110.8 108.2
Inventories $ 906.8 $ 1,035.4
10
Table of Contents
6. PROPERTY, PLANT AND EQUIPMENT
The components of property, plant and equipment were as follows:
(in millions) August 24,
2025 May 25,
2025
Land and land improvements $ 210.2 $ 191.6
Buildings, machinery and equipment 5,491.9 5,136.3
Furniture, fixtures, office equipment and other 171.0 161.9
Construction in progress 249.7 551.7
Property, plant and equipment, at cost 6,122.8 6,041.5
Less accumulated depreciation ( 2,436.1 ) ( 2,353.6 )
Property, plant and equipment, net $ 3,686.7 $ 3,687.9
At August 24, 2025 and May 25, 2025, purchases of property, plant and equipment included in accounts payable were $ 57.0 million and $ 85.4 million, respectively.
Below is a breakdown of depreciation and amortization between cost of sales (“COS”) and selling, general and administrative expenses (“SG&A”) for the thirteen weeks ended August 24, 2025 and August 25, 2024.
Thirteen Weeks Ended
(in millions) August 24,
2025 August 25,
2024
Depreciation - COS $ 82.8 $ 78.5
Depreciation - SG&A 3.4 3.4
$ 86.2 $ 81.9
Amortization $ 7.9 $ 7.4
Interest capitalized within construction in progress for the thirteen weeks ended August 24, 2025 and August 25, 2024, was $ 5.4 million and $ 6.7 million, respectively .
7. GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS
The following table presents changes in goodwill balances, by segment, for the thirteen weeks ended August 24, 2025:
(in millions) North America International Total
Balance at May 25, 2025 $ 753.2 $ 337.0 $ 1,090.2
Foreign currency translation adjustment 16.3 7.2 23.5
Balance at August 24, 2025 $ 769.5 $ 344.2 $ 1,113.7
11
Table of Contents
Other identifiable intangible assets were as follows:
August 24, 2025 May 25, 2025
(in millions, except useful lives) Weighted
Average
Useful Life
(in years) Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net Weighted
Average
Useful Life
(in years) Gross
Carrying
Amount Accumulated
Amortization Intangible
Assets, Net
Non-amortizing intangible assets (a) n/a $ 18.0 $ — $ 18.0 n/a $ 18.0 $ — $ 18.0
Amortizing intangible assets (b) 13 143.8 ( 47.3 ) 96.5 13 140.8 ( 44.8 ) 96.0
$ 161.8 $ ( 47.3 ) $ 114.5 $ 158.8 $ ( 44.8 ) $ 114.0
___________________________________________
(a) Non-amortizing intangible assets represent brands and trademarks.
(b) Amortizing intangible assets are principally composed of licensing agreements, brands, and customer relationships. Foreign intangible assets are affected by foreign currency translation.
8. OTHER ASSETS
The components of other assets were as follows:
(in millions) August 24,
2025 May 25,
2025
Capitalized software costs $ 199.8 $ 208.7
Equity method investments 47.1 47.5
Property, plant and equipment deposits 22.4 30.3
Other 61.5 68.1
Other assets $ 330.8 $ 354.6
9. ACCRUED LIABILITIES
The components of accrued liabilities were as follows:
(in millions) August 24,
2025 May 25,
2025
Compensation and benefits $ 102.3 $ 104.5
Accrued trade promotions 98.8 88.2
Dividends payable to shareholders 51.6 51.7
Taxes payable 46.7 37.3
Accrued interest 25.1 36.3
Current portion of operating lease obligations 23.5 23.9
Plant utilities and accruals 21.5 23.0
Derivative liabilities and payables 6.4 7.0
Other 40.0 39.1
Accrued liabilities $ 415.9 $ 411.0
12
Table of Contents
10. DEBT AND FINANCING OBLIGATIONS
The components of our debt, including financing obligations, were as follows:
(in millions) August 24, 2025 May 25, 2025
Amount Interest Rate Amount Interest Rate
Short-term borrowings:
Revolving credit facility $ 181.6 4.100 % $ 333.2 5.940 %
Other credit facilities (a) 33.8 37.6
215.4 370.8
Long-term debt:
Term A-3 loan facility, due January 2030 (b) 399.3 6.430 405.0 6.900
Term A-4 loan facility, due May 2029 (b) 308.8 6.690 312.8 6.630
Term A-5 loan facility, due September 2031 (b) 487.5 5.660 493.8 5.650
RMB loan facility, due February 2027 144.0 3.800 143.8 4.040
RMB loan facility, due September 2029 19.7 3.800 19.6 3.960
Euro term loan facility, due May 2029 234.3 3.500 227.2 4.510
4.875 % senior notes, due May 2028
500.0 4.875 500.0 4.875
4.125 % senior notes, due January 2030
970.0 4.125 970.0 4.125
4.375 % senior notes, due January 2032
700.0 4.375 700.0 4.375
3,763.6 3,772.2
Financing obligations:
Lease financing obligations due on various dates through 2040 4.9 5.2
Total debt and financing obligations 3,983.9 4,148.2
Debt issuance costs (c) ( 15.8 ) ( 16.8 )
Short-term borrowings ( 215.4 ) ( 370.8 )
Current portion of long-term debt and financing obligations ( 81.8 ) ( 77.8 )
Long-term debt and financing obligations, excluding current portion $ 3,670.9 $ 3,682.8
___________________________________________
(a) Other credit facilities consist of short-term facilities at our subsidiaries used for working capital purposes. Borrowings under these facilities bear interest at various rates.
(b) The interest rates applicable to the Term A-3, A-4, and A-5 loans do not include anticipated patronage dividends. We have received and expect to continue receiving patronage dividends under these term loan facilities.
(c) Excludes debt issuance costs of $ 3.7 million and $ 3.9 million as of August 24, 2025 and May 25, 2025, respectively, related to our Revolving credit facility, which are recorded in “Other assets” on our Consolidated Balance Sheets.
As of August 24, 2025, we had $ 1,318.4 million of available liquidity under our committed revolving credit facility.
For the thirteen weeks ended August 24, 2025 and August 25, 2024, we paid $ 62.3 million and $ 56.7 million of interest on debt, respectively.
For more information about our debt and financing obligations, interest rates, and debt covenants, see Note 8, Debt and Financing Obligations, of the Notes to Consolidated Financial Statements in “Part II, Item 8. Financial Statements and Supplementary Data” of the Form 10-K .
13
Table of Contents
11. FAIR VALUE MEASUREMENTS
The fair values of cash equivalents, receivables, accounts payable, and short-term debt approximate their carrying amounts due to their short duration.
The following table presents our financial assets and liabilities measured at fair value on a recurring basis based upon the level within the fair value hierarchy in which the fair value measurements fall:
As of August 24, 2025
(in millions) Level 1 Level 2 Level 3 Fair Value
of Assets
(Liabilities)
Derivative assets (a) $ — $ 16.2 $ — $ 16.2
Derivative liabilities (a) — ( 6.4 ) — ( 6.4 )
Deferred compensation liabilities (b) — ( 29.5 ) — ( 29.5 )
Fair value, net $ — $ ( 19.7 ) $ — $ ( 19.7 )
As of May 25, 2025
(in millions) Level 1 Level 2 Level 3 Fair Value
of Assets
(Liabilities)
Derivative assets (a) $ — $ 10.2 $ — $ 10.2
Derivative liabilities (a) — ( 7.0 ) — ( 7.0 )
Deferred compensation liabilities (b) — ( 27.0 ) — ( 27.0 )
Fair value, net $ — $ ( 23.8 ) $ — $ ( 23.8 )
___________________________________________
(a) Derivative assets and liabilities included in Level 2 primarily represent commodity swaps, option contracts, interest rate swap and currency contracts. The fair value of these derivatives were determined using valuation models that use market observable inputs including both forward and spot prices. Derivative assets are presented within “Prepaid expenses and other current assets” on our Consolidated Balance Sheets and derivative liabilities are presented within “Accrued liabilities” on our Consolidated Balance Sheets.
(b) The fair values of our Level 2 deferred compensation liabilities were valued using third-party valuations, which are based on the net asset values of mutual funds in our retirement plans. While the underlying assets are actively traded on an exchange, the funds are not. Deferred compensation liabilities are primarily presented within “Other noncurrent liabilities” on our Consolidated Balance Sheets.
As of August 24, 2025, we had $ 2,966.3 million of fixed-rate and $ 1,012.7 million of variable-rate debt outstanding. Based on current market rates, the fair value of our fixed-rate debt was estimated to be $ 2,888 million as of August 24, 2025. Any differences between the book value and fair value are due to the difference between the period-end market interest rate and the stated rate of our fixed-rate debt. The fair value of our variable-rate term debt approximates the carrying amount and approximates current market prices.
12. STOCKHOLDERS’ EQUITY
Share Repurchase Program
Our Board of Directors (the “Board”) authorized a program, with no expiration date, to repurchase up to $ 750.0 million of our common stock. During the thirteen weeks ended August 24, 2025, we repurchased 187,259 shares of our common stock for an aggregate purchase price of $ 10.4 million, or a weighted-average price of $ 55.34 per share. As of August 24, 2025, approximately $ 348 million remained authorized for repurchase under our share repurchase program.
Dividends
During the thirteen weeks ended August 24, 2025, we paid $ 51.7 million of cash dividends to our common stockholders. In addition, on August 29, 2025, we paid $ 51.6 million of cash dividends to common stockholders of record as of the close of business on August 1, 2025. On September 25, 2025, the Board declared a cash dividend of $ 0.37 per
14
Table of Contents
share of our common stock. This dividend will be paid on November 28, 2025, to common stockholders of record as of the close of business on October 31, 2025.
Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income, net of taxes, as of August 24, 2025 were as follows:
(in millions) Foreign
Currency
Translation
Gain (Loss) Pension and
Post-Retirement
Benefits Other Accumulated
Other
Comprehensive
Income (Loss)
Balance as of May 25, 2025 $ 58.9 $ ( 4.6 ) $ 0.2 $ 54.5
Other comprehensive income before reclassifications, net of tax 41.3 5.3 — 46.6
Net current-period other comprehensive income 41.3 5.3 — 46.6
Balance as of August 24, 2025 $ 100.2 $ 0.7 $ 0.2 $ 101.1
13. SEGMENTS
We manage operations in two business segments, North America and International. As a result of how we manage the business, we have two operating segments, each of which is a reportable segment: North America and International. North America includes activity that occurs in the United States, Canada, and Mexico. International includes all activity that does not occur within the North America segment. Both segments primarily manufacture frozen potato products for sale to our customers. These reportable segments are each managed by a general manager and supported by a cross functional team assigned to support the segment.
Our president and chief executive officer is our chief operating decision maker (the “CODM”). The CODM assesses the performance of our reportable segments and decides how to allocate resources based on segment adjusted earnings before interest, taxes, depreciation, and amortization (“EBITDA”). The adjustments to EBITDA include unrealized mark-to-market derivative gains and losses (which are a component of both cost of sales and selling, general and administrative expenses), foreign currency exchange gains and losses (which are a component of selling, general and administrative expenses), blue chip swap transaction gains (which are a component of selling, general and administrative expenses), stock-based compensation (which is a component of selling, general and administrative expenses), and other items impacting comparability (which are a component of both cost of sales and selling, general and administrative expenses) that are described below (“Segment Adjusted EBITDA”).
Net sales and Segment Adjusted EBITDA inform operating decisions, performance assessment, and resource allocation decisions at the segment level. Our CODM uses net sales and Segment Adjusted EBITDA in the annual operating plan and forecasting process and considers actual versus plan variances in assessing the performance of each segment. Total asset information by segment is not regularly provided to our CODM or utilized for purposes of assessing performance or allocating resources by segment and, as a result, such information has not been presented below.
15
Table of Contents
The following table illustrates reportable segment net sales and Segment Adjusted EBITDA for the thirteen weeks ended August 24, 2025 and August 25, 2024, respectively.
Thirteen Weeks Ended
August 24,
2025 August 25,
2024
(in millions) North America International Total North America International Total
Net Sales $ 1,084.6 $ 574.7 $ 1,659.3 $ 1,103.7 $ 550.4 $ 1,654.1
Other segment items (a) 824.6 517.5 1,342.1 825.7 499.0 1,324.7
Segment Adjusted EBITDA (b) $ 260.0 $ 57.2 $ 317.2 $ 278.0 $ 51.4 $ 329.4
Unallocated corporate costs (c) ( 15.0 ) ( 30.0 )
Depreciation and amortization (d) 96.3 91.4
Unrealized derivative gains ( 4.9 ) ( 8.9 )
Foreign currency exchange losses ( 4.7 ) 0.6
Blue chip swap gains (e) — ( 16.6 )
Stock-based compensation 10.6 9.5
Items impacting comparability:
Cost Savings Program, Restructuring Plan, and other expenses (f) 31.9 —
Shareholder activism expense (g) 4.0 —
Pension settlement (h) 13.1 —
Interest expense, net 43.7 45.2
Income before income taxes 112.2 178.2
Income tax expense 47.9 50.8
Net income $ 64.3 $ 127.4
___________________________________________
(a) Other segment items include cost of sales, selling, general, and administrative expenses, and equity method investment income or loss for each segment.
(b) Segment Adjusted EBITDA includes the following:
i. Net income (loss) associated with our equity method investments.
ii. For the thirteen weeks ended August 25, 2024, an estimated $ 39 million loss related to a voluntary product withdrawal that was initiated in the fourth quarter of fiscal 2024. The total charge to reporting segments was approximately $ 21 million to the North America segment and approximately $ 18 million to the International segment.
(c) Unallocated corporate costs include costs related to corporate support staff and support services, which include, but are not limited to, our administrative, information technology, human resources, finance, and accounting functions that are not specifically allocated to the segments. In the table, unallocated corporate costs exclude unrealized derivative gains and losses, foreign currency exchange gains and losses, blue chip swap transaction gains, and items impacting comparability. These items are added back to reconcile Segment Adjusted EBITDA to net income.
(d) Depreciation and amortization includes interest expense, income tax expense, and depreciation and amortization from equity method investments of $ 2.2 million and $ 2.1 million for the thirteen weeks ended August 24, 2025 and August 25, 2024, respectively.
(e) We entered into blue chip swap transactions to transfer U.S. dollars into Argentina primarily related to funding our capacity expansion in Argentina, which is now substantially complete. The blue chip swap rate can diverge significantly from Argentina's official exchange rate.
(f) Cost Savings Program, Restructuring Plan, and other expenses relate to costs related to implementing the Plans. See Note 4, Restructuring, of these Condensed Notes to Consolidated Financial Statements for additional information
(g) Represents advisory fees related to shareholder activism matters.
(h) The Pension settlement charge was to fully fund the Company’s defined benefit pension plan, enabling lump sum payments to participants and transferring the remaining obligations and related plan assets to an insurer through a group annuity contract.
16
Table of Contents
14. COMMITMENTS, CONTINGENCIES, GUARANTEES AND LEGAL PROCEEDINGS
We have financial commitments and obligations that arise in the ordinary course of our business. These include long-term debt, lease obligations, and purchase commitments for goods and services. There have been no material changes to the commitments, contingencies, and guarantees disclosed in Note 14, Commitments, Contingencies, Guarantees, and Legal Proceedings, of the Notes to Consolidated Financial Statements in “Part II, Item 8. Financial Statements and Supplementary Data” of the Form 10-K.
Legal Proceedings
In June 2024, two putative class actions were filed in the U.S. District Court for the District of Idaho against the Company and certain of our current and former executive officers alleging violations of the federal securities laws. The lawsuits were consolidated in November 2024. The amended consolidated complaint alleges the defendants made misrepresentations and omissions regarding the design and implementation of our enterprise resource planning system and the Company’s pricing practices. The complaint asserts claims on behalf of a proposed class of purchasers of the Company’s common stock between July 25, 2023 and December 19, 2024. On April 25, 2025, defendants filed a motion to dismiss. Briefing is complete but no hearing date has been set. In June 2025, a purported Company stockholder filed a verified stockholder derivative complaint (nominally on behalf of the Company) against certain of our current and former directors and officers, alleging violations of the federal securities laws and breach of fiduciary duty stemming from the same or similar purported misrepresentations and omissions regarding the design and implementation of our enterprise resource planning system as the putative class actions. The derivative lawsuit has been stayed pending resolution of the motion to dismiss in the securities class action. We believe the lawsuits lack merit and intend to vigorously defend against the allegations. We are currently unable to predict the outcome of this matter or estimate the range of potential loss, if any, that may result.
In November 2024, a class action complaint was filed in the U.S. District Court for the Northern District of Illinois against the Company, certain of our subsidiaries and a number of other producers of frozen potato products alleging violations of antitrust laws. Additional class action complaints were later filed in the same court, based on similar allegations, bringing antitrust claims on behalf of putative classes of direct purchasers, commercial and institutional indirect purchasers, and end-consumer indirect purchasers. Some complaints name a data provider and a trade association as defendants, in addition to producers of frozen potato products. The complaints allege, among other things, that beginning at least as early as January 1, 2021, the defendants conspired to raise the price of frozen potato products above competitive levels in violation of U.S. antitrust laws by coordinating prices of frozen potato products and imposing lockstep price increases, allegedly facilitated by the exchange of non-public information about prices and production. The complaints on behalf of the putative classes of indirect purchasers also assert claims under various state laws, including state antitrust laws, unfair competition laws, consumer protection statutes, and common law unjust enrichment. The relief sought in the complaints includes treble damages, injunctive relief, pre- and post-judgment interest, costs and attorneys’ fees. The complaints for each putative class have been ordered to be consolidated and amended. Class actions based on similar allegations have also been filed in Canada, in the Supreme Court of British Columbia and the Superior Court of Quebec. We believe these complaints lack merit and intend to vigorously defend against the allegations. Given the preliminary stage of the proceedings, we are currently unable to predict the outcome of this matter or estimate the range of potential loss, if any, that may result.
We are also a party to various other legal actions arising in the ordinary course of our business. These claims, legal proceedings and litigation principally arise from alleged casualty, product liability, employment, and other disputes. In determining loss contingencies, we consider the likelihood of loss as well as the ability to reasonably estimate the amount of such loss or liability. An estimated loss is recognized when it is considered probable that a liability has been incurred and when the amount of loss can be reasonably estimated. While any claim, proceeding or litigation has an element of uncertainty, we believe the outcome of any of these that are pending or threatened will not have a material adverse effect on our financial condition, results of operations, or cash flows .
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.