3 unchanged sentences
This report, including the MD&A, contains forward-looking statements within the meaning of the federal securities laws.
−Removed: Words such as “will,” “continue,” “may,” “expect,” “anticipate,” “would,” “believe,” “reduce,” “estimate,” “drive,” “increase,” “invest,” “improve,” “generate,” “create,” “target,” “outlook,” and variations of such words and similar expressions are intended to identify forward-looking statements.
−Removed: Examples of forward-looking statements include, but are not limited to, statements regarding our business and financial outlook and prospects, our plans and strategies and anticipated benefits therefrom, including with respect to the Restructuring Plan (as defined below), expected completion and impacts of restructuring activities and cost-savings or efficiency initiatives, capital expenditures and investments, pricing actions, operational costs, cash flows, liquidity, dividends, share repurchases, conditions in our operating environment, industry and the global economy.
+Added: Words such as “will,” “continue,” “may,” “expect,” “believe,” “reduce,” “estimate,” “deliver,” “remain,” “drive,” “increase,” “improve,” “generate,” “evaluate,” “outlook,” and variations of such words and similar expressions are intended to identify forward-looking statements.
+Added: Examples of forward-looking statements include, but are not limited to, statements regarding our business and financial outlook and prospects, our plans and strategies and anticipated benefits therefrom, including with respect to the Restructuring Plan (as defined below) and other cost-savings or efficiency initiatives, capital expenditures and investments, pricing actions, operational costs, cash flows, liquidity, dividends, conditions in our operating environment and industry, and prevailing economic conditions in our markets.
These forward-looking statements are based on management’s current expectations and are subject to uncertainties and changes in circumstances.
2 unchanged sentences
These risks and uncertainties include, among other things:
−Removed: consumer preferences, including restaurant traffic in North America and our international markets, and an uncertain general economic environment, including inflationary pressures and recessionary concerns, any of which could adversely impact our business, financial condition or results of operations, including the demand and prices for our products;
+Added: consumer preferences, including restaurant traffic in North America and our international markets, and an uncertain general economic environment, including tariffs, inflationary pressures and recessionary concerns, any of which could adversely impact our business, financial condition or results of operations, including the demand and prices for our products;
the availability and prices of raw materials and other commodities;
operational challenges;
−Removed: our ability to successfully implement the Restructuring Plan, including achieving the benefits of restructuring activities and cost-saving or efficiency initiatives and possible changes in the size and timing of related charges;
−Removed: difficulties, disruptions or delays in implementing new technology, such as our new enterprise resource planning (“ERP”) system;
+Added: our ability to successfully implement the Restructuring Plan or other cost-saving or efficiency initiatives, including achieving the benefits of those activities and possible changes in the size and timing of related charges;
+Added: shareholder activism;
+Added: including costs and expenses incurred to address activism matters and distraction of management from business operations;
+Added: difficulties, disruptions or delays in implementing new technology;
levels of labor and people-related expenses;
2 unchanged sentences
the competitive environment and related conditions in the markets in which we operate;
−Removed: political and economic conditions of the countries in which we conduct business and other factors related to our international operations;
+Added: political and economic conditions in the countries in which we conduct business and other factors related to our international operations;
disruptions in the global economy caused by conflicts such as the war in Ukraine and conflicts in the Middle East and the possible related heightening of our other known risks;
20 unchanged sentences
We have also presented Adjusted EBITDA, Adjusted Gross Profit, Adjusted Selling, General and Administrative expenses (“SG&A”), Adjusted Restructuring Expense, and Adjusted Equity Method Investment Earnings, each of which is considered a non-GAAP financial measure, to supplement the financial information included in this report.
−Removed: Refer to “Non-GAAP Financial Measures” below for the definitions of Adjusted EBITDA, Adjusted Gross Profit, Adjusted SG&A, and Adjusted Equity Method Investment Earnings, and a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, net income, gross profit, SG&A, or equity method investment earnings, as applicable.
+Added: Refer to “Non-GAAP Financial Measures” below for the definitions of Adjusted EBITDA, Adjusted Gross Profit, Adjusted SG&A, Adjusted Restructuring Expense, and Adjusted Equity Method Investment Earnings, and a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, net income, gross profit, SG&A, restructuring expense, or equity method investment earnings, as applicable.
For more information, refer to the “Results of Operations” and “Non-GAAP Financial Measures” sections below.
+Added: Executive Summary
+Added: As a result of the actions we took in early fiscal 2025 to drive operational and cost efficiencies, volume trends sequentially improved in the third quarter and we are delivering the cost savings and reduced capital spending outlined in our October 1, 2024 announced restructuring plan (the “Restructuring Plan”).
+Added: We continue to be affected by soft restaurant traffic trends as consumer buying power is stretched due to rising prices and economic uncertainty.
+Added: According to industry publications, global quick service restaurant (QSR) traffic worsened in our fiscal third quarter.
+Added: QSR hamburger trends declined further with traffic worsening sequentially each month during the quarter.
+Added: QSR restaurant traffic was down with declines in our larger markets, the U.S.
+Added: and the United Kingdom, as well as declines in France, Germany and Italy.
+Added: During our second fiscal quarter, we took steps to rationalize capacity, permanently closing a manufacturing facility and temporarily curtailing additional lines.
+Added: Since our second fiscal quarter, industry participants have announced additional capacity, primarily outside of the U.S.
+Added: Against a backdrop of lower restaurant traffic and increasing manufacturing capacity, we have undertaken a thorough end-to-end review, including an engagement with AlixPartners, a leading global business advisory firm, to assist us in evaluating opportunities for near- and long-term value creation and cost savings, further building on our Restructuring Plan.
+Added: Looking forward to the fourth quarter of fiscal 2025, we expect sales volumes to be slightly higher than in the third quarter, primarily due to growth in our International segment.
+Added: We expect costs per pound to increase in the fourth quarter.
+Added: This reflects seasonal trends, particularly the third quarter benefit from seasonally lower costs as we transport and process direct from the field.
+Added: We expect input and transportation and warehousing costs to remain high.
+Added: In addition, we expect an increase in planned maintenance and curtailment-related downtime associated with our previously revised demand outlook will more than offset benefits from continued improvement in our global manufacturing operations.
+Added: On April 2, 2025, the U.S.
+Added: announced a new universal baseline tariff of 10%, plus an additional country-specific tariff for select trading partners, on all U.S.
+Added: We are a global business that allows us to provide most of our customers with local/regional supply.
+Added: The recently announced tariffs exempt imports that are compliant with the United States-Mexico-Canada trading agreement (“USMCA”), which includes french fries imported from Canada.
+Added: As such, the products we manufacture at our one production facility in Canada and import to the U.S.
+Added: are exempt from these tariffs.
+Added: We source approximately 5 percent of our inputs from Canada, primarily edible oils and natural gas, which are also USMCA compliant and therefore, exempt from the recently announced tariffs.
+Added: We are evaluating our other expenditures to assess the impact of the recent tariff announcements, but do not currently expect them to have a significant impact on our fiscal 2025 financial results.
+Added: In addition, our U.S.
+Added: manufacturing operations export in the mid- to high-teens as a percent of total volume and net sales, which could be subject to future retaliatory tariffs, if any.
+Added: Given the timing and uncertainty of tariffs, including potential retaliatory tariffs, we have not included any impact from potential tariffs in our outlook above.
Restructuring Plan
−Removed: On October 1, 2024, we announced a restructuring plan (the “Restructuring Plan”) that is designed to drive operational and cost efficiencies and improve cash flows.
−Removed: The Restructuring Plan includes the permanent closure of a manufacturing facility, the temporary curtailment of certain production lines and schedules across our manufacturing network in North America, and reductions in employee headcount, other operating expenses, and capital expenditures.
+Added: Our Restructuring Plan is designed to drive operational and cost efficiencies and improve cash flows.
+Added: The Restructuring Plan includes the permanent closure of a manufacturing facility, the temporary curtailment of certain
+Added: production lines and schedules across our manufacturing network in North America, and reductions in employee headcount, other operating expenses, and capital expenditures.
In connection with the Restructuring Plan, we expect to recognize total pre-tax charges of $190 million to $210 million.
Any changes to estimates or timing will be reflected in our results of operations in future periods.
−Removed: We expect actions in connection with the Restructuring Plan will be substantially complete by the end of the fourth quarter of fiscal 2025.
+Added: We expect actions in connection with the Restructuring Plan will be substantially complete by the end of the fourth quarter of fiscal 2025 or early fiscal 2026.
We estimate that the Restructuring Plan will generate approximately $55 million in pre-tax cost savings and reduce working capital in fiscal 2025.
−Removed: Net income (loss) for the thirteen and twenty-six weeks ended November 24, 2024 included:
−Removed: • $159.1 million ($123.6 after-tax, or $0.86 per share) of pre-tax charges, of which $114.5 million were cash expenses and $44.6 million of non-cash expenses;
+Added: Net income for the thirteen weeks ended February 23, 2025 included:
+Added: • $10.3 million ($7.7 million after-tax, or $0.05 per share) of pre-tax charges;
+Added: ◦ $0.7 million ($0.5 million after-tax, or zero per share) was included in Cost of sales;
+Added: ◦ $9.6 million ($7.2 million after-tax, or $0.05 per share) was included in Restructuring expense
+Added: Net income for the thirty-nine weeks ended February 23, 2025 included:
+Added: • $169.4 million ($131.3 million after-tax, or $0.91 per share) of pre-tax charges, of which $120.2 million are cash expenses and $49.2 million of non-cash expenses;
◦ $76.2 million ($57.9 million after-tax, or $0.40 per share) was included in Cost of sales;
1 unchanged sentence
◦ $9.0 million ($6.9 million after-tax, or $0.05 per share) was included in Equity method investment earnings.
−Removed: For more information related to the Restructuring Plan, see Note 4, Restructuring Plan, in this report.
−Removed: Executive Summary
−Removed: In a challenging operating environment, we delivered second quarter financial results that were below our expectations, largely due to higher-than-expected manufacturing costs and softer-than-expected volumes, while our results for price/mix and operating expenses were broadly in line with our expectations.
−Removed: We expect challenging conditions to persist through the remainder of fiscal 2025, as weak restaurant traffic trends and incremental french fry capacity expansions have added to an imbalance in global industry supply and demand, especially outside of North America.
−Removed: We expect our earnings in the second half of fiscal 2025 will decline as compared to the prior year period as a result of investments in price, costs associated with the Restructuring Plan, and higher manufacturing costs per pound will more than offset volume growth and cost-savings initiatives.
−Removed: We anticipate that input costs, in the aggregate, will continue to rise, but at a more moderate rate compared to the first half of fiscal 2025.
−Removed: We expect that an increase in SG&A and Restructuring expense will primarily reflect charges associated with the Restructuring Plan, incremental non-cash amortization of prior investments in our ERP infrastructure, and inflation, though we expect this increase will be partially offset by cost savings from the Restructuring Plan and other cost-savings initiatives.
−Removed: We continue to take prudent steps to adapt to the dynamic operating environment.
−Removed: In addition to the cost benefits we expect to realize from our Restructuring Plan, we are evaluating other cost-saving and productivity initiatives to improve our operating efficiency, profitability, and cash flows, while also positioning us to continue to support our customers and create value for our stakeholders over the long-term.
+Added: For more information related to the Restructuring Plan, see Note 4, Restructuring Plan, of the Condensed Notes to Consolidated Financial Statements in “Part I, Item 1.
+Added: Financial Statements” in this report.
Results of Operations
−Removed: Thirteen Weeks Ended November 24, 2024 compared to Thirteen Weeks Ended November 26, 2023
+Added: Thirteen Weeks Ended February 23, 2025 compared to Thirteen Weeks Ended February 25, 2024
Net Sales and Segment Adjusted EBITDA
Thirteen Weeks Ended
−Removed: (in millions, except percentages) November 24,
−Removed: 2024 November 26,
+Added: (in millions, except percentages) February 23,
+Added: 2025 February 25,
Increase (Decrease)
6 unchanged sentences
International 93.2 101.7 (8)%
−Removed: Compared to the prior year quarter, net sales for the second quarter of fiscal 2025 declined $131.2 million, or 8%, to $1,600.9 million.
−Removed: Volume declined 6%, largely reflecting the impact of soft global restaurant traffic trends;
−Removed: customer share losses, net of gains;
−Removed: and the carryover effect of our decision in the prior year to exit certain lower-priced and lower-margin business in Europe to strategically manage customer and product mix.
−Removed: Price/mix declined 2%, reflecting planned investments in price and trade support to attract and retain volume in North America, pricing actions in key international markets in response to a more competitive environment, and unfavorable channel and product mix.
−Removed: The decline in price/mix was partially offset by the benefit of inflation-driven pricing actions in EMEA.
−Removed: North America segment net sales, which includes all sales to customers in the U.S., Canada, and Mexico, declined $95.0 million, or 8%, to $1,072.1 million.
−Removed: Volume declined 5%, largely reflecting the impact of declining restaurant traffic in the U.S.
−Removed: and customer share losses in away-from-home channels.
−Removed: Price/mix declined 3%, due to planned investments in price and trade support across all sales channels to attract and retain volume, as well as unfavorable channel and product mix.
−Removed: International segment net sales, which includes all sales to customers outside of North America, declined $36.2 million, or 6%, to $528.8 million.
−Removed: Volume declined 6%, largely reflecting declining or softening restaurant traffic in key international markets;
−Removed: the impact of customer share losses, net of gains;
−Removed: and the carryover effect of our decision in the prior year to exit certain lower-priced and lower-margin business in Europe.
−Removed: Price/mix was flat with the prior year quarter as pricing actions in key international markets, in response to a more competitive environment, were offset by the benefit of inflation-driven pricing actions in EMEA.
−Removed: Gross profit declined $197.8 million versus the prior year quarter to $277.8 million, and included $75.5 million of pre-tax charges ($57.4 million after-tax, or $0.40 per share) related to the Restructuring Plan, and $9.8 million ($7.3 million after-tax, or $0.05 per share) of unrealized gains related to mark-to-market adjustments associated with commodity hedging contracts.
−Removed: The prior year quarter included $4.6 million ($3.5 million after-tax, or $0.02 per share) of unrealized losses related to mark-to-market adjustments associated with commodity hedging contracts, and $1.8 million of benefit ($1.3 million after-tax, or $0.01 per share) associated with the sale of inventory stepped-up to fair value following our acquisition of the remaining interest in Lamb-Weston/Meijer v.o.f.
−Removed: (“LW EMEA”), our former joint venture in Europe.
−Removed: Adjusted Gross Profit declined $134.9 million versus the prior year quarter to $343.5 million due to unfavorable price/mix, higher manufacturing costs per pound, and lower sales volumes.
−Removed: The higher manufacturing costs per pound largely reflected input cost inflation, which was primarily driven by higher raw potato costs;
−Removed: utilization-related production costs and inefficiencies;
−Removed: higher transportation and warehousing costs;
−Removed: and $15.8 million of higher depreciation expense largely associated with our recent capacity expansions in China and the U.S.
−Removed: Manufacturing costs in the prior year quarter included a $64.6 million pre-tax charge for the write-off of excess raw potatoes.
+Added: Compared to the prior year quarter, net sales for the third quarter of fiscal 2025 increased $62.2 million, or 4%, to $1,520.5 million.
+Added: Volume increased 9% compared to the prior year quarter as we fully replaced the combined regional, small, and retail customer volume lost in the prior year, during our transition to a new ERP system, in addition to recent customer contract wins across each of our channels and geographic regions, net of volume losses.
+Added: These benefits were partially offset by soft global restaurant traffic trends.
+Added: Price/mix declined 5%, reflecting the impact of planned investments in price to compete in the increasingly competitive environment in both the North America and International segments.
+Added: North America segment net sales, which includes all sales to customers in the U.S., Canada, and Mexico, increased $38.8 million, or 4%, to $986.3 million.
+Added: Volume increased 8% compared to the prior year quarter as we fully replaced the combined regional, small, and retail customer volume lost in the prior year during our transition to a new ERP system.
+Added: We also had recent customer contract wins across each of our channels, net of volume losses primarily in our quick service channel, which were partially offset by soft restaurant traffic trends.
+Added: Price/mix declined 4%, due to planned investments in price and trade, which was only partially offset by favorable channel and product mix.
+Added: The favorable mix was attributable to fully replacing the combined volume of regional, small and retail customers that was harder to fill in the prior year quarter due to the ERP transition.
+Added: International segment net sales, which includes all sales to customers outside of North America, increased $23.4 million, or 5%, to $534.2 million.
+Added: Despite soft restaurant traffic, volume increased 12%, led primarily by chain customer contract wins in key international markets and to a lesser extent, lapping unfilled orders due to the prior year ERP transition.
+Added: These volume increases were partially offset by the carryover effect of our decision in the prior year to exit certain lower-priced and lower-margin business in Europe to strategically manage customer and product mix.
+Added: Price/mix declined 7% related to pricing actions in key international markets in response to the competitive environment along with unfavorable changes in foreign currencies.
+Added: Gross profit increased $18.8 million versus the prior year quarter to $422.5 million, and included $2.8 million ($2.2 million after-tax, or $0.02 per share) of unrealized gains related to mark-to-market adjustments associated with commodity hedging contracts and $0.7 million of charges ($0.5 million after-tax, or zero per share) related to the Restructuring Plan.
+Added: The prior year quarter included $23.3 million ($17.3 million after-tax, or $0.12 per share) of unrealized losses related to mark-to-market adjustments associated with commodity hedging contracts.
+Added: Adjusted Gross Profit declined $6.6 million versus the prior year quarter to $420.4 million due primarily to unfavorable price/mix, higher transportation and warehousing costs primarily driven by higher warehouse inventories, and $16.2 million of higher depreciation expense largely associated with our recent capacity expansions in the Netherlands and the U.S.
+Added: This decline was partially offset by higher sales volumes and lower manufacturing costs per pound, which included lapping $53.5 million of pre-tax charges in the prior year (including an estimated $33 million of incremental costs associated with the ERP transition and a $20.5 million charge for the write-off of excess raw potatoes), and a current year reduction in North America raw potato prices.
Selling, General and Administrative Expenses
−Removed: SG&A increased $14.7 million versus the prior year quarter to $184.7 million including a gain of $3.3 million (before and after-tax, or $0.02 per share) related to blue chip swap transactions in Argentina;
−Removed: $9.6 million ($7.2 million after-tax, or $0.05 per share) of foreign currency exchange losses;
−Removed: $12.8 million ($9.5 million after-tax, or $0.07 per share) of unrealized losses related to mark-to-market adjustments associated with currency hedging contracts;
−Removed: and $0.4 million ($0.3 million after-tax, no per share impact) of expenses related to ongoing shareholder activism matters.
−Removed: The prior year quarter included a gain of $7.1 million ($5.3 million after-tax, or $0.04 per share) related to blue chip swap transactions in Argentina;
−Removed: $2.1 million ($1.6 million after-tax, or $0.01 per share) of foreign currency exchange gains;
−Removed: $3.0 million ($2.2 million after-tax, or $0.01 per share) of unrealized gains related to mark-to-market adjustments associated with currency hedging contracts;
−Removed: and $4.8 million of LW EMEA integration and acquisition-related expenses ($3.6 million after-tax, or $0.02 per share).
−Removed: Adjusted SG&A declined $12.2 million versus the prior year quarter to $165.2 million, despite including an incremental $6.5 million of non-cash amortization and expense related to our new ERP system.
−Removed: Savings from expense reduction initiatives, including savings associated with the Restructuring Plan, lower performance-based compensation and benefits accruals, and lower investments in information technology more than offset inflation.
+Added: SG&A declined $15.6 million versus the prior year quarter to $164.2 million including $3.1 million ($2.4 million after-tax, or $0.02 per share) of unrealized gains related to mark-to-market adjustments associated with currency hedging contracts, $7.0 million ($5.0 million after-tax, or $0.04 per share) of foreign currency exchange losses, a gain of $0.6 million ($0.4 million after-tax, or zero per share) related to blue chip swap transactions in Argentina, and $3.7 million ($2.9 million after-tax, $0.02 per share) of expenses related to ongoing shareholder activism matters.
+Added: The prior year quarter included $4.0 million ($3.0 million after-tax, or $0.02 per share) of unrealized losses related to mark-to-market adjustments associated with currency hedging contracts, $16.4 million ($12.4 million after-tax, or $0.08 per share) of foreign currency exchange losses, a gain of $7.4 million ($5.6 million after-tax, or $0.04 per share) related to blue chip swap transactions in Argentina, and $2.4 million ($1.8 million after-tax, or $0.01 per share) of integration and acquisition-related expenses associated with the completion of our acquisition of the remaining interest in LW EMEA.
+Added: Adjusted SG&A declined $7.2 million versus the prior year quarter to $157.2 million, primarily related to lapping higher expenses associated with the ERP implementation in the third quarter of fiscal 2024 and cost savings associated with the Restructuring Plan and other management initiatives to reduce costs, partially offset by the timing of compensation and benefit accruals.
Net Income, Adjusted EBITDA and Segment Adjusted EBITDA
−Removed: Net income declined $251.1 million from the prior year quarter to a loss of $36.1 million.
−Removed: Net loss in the current quarter included $130.6 million ($168.8 million before tax, or $0.91 per share) of gains resulting from blue chip swap transactions in Argentina, foreign currency exchange losses, and unrealized mark-to-market derivative gains and losses, and other items impacting comparability.
−Removed: Net income in the prior year quarter included total net gains of $3.3 million ($4.6 million before tax, or $0.03 per share) for blue chip swap transactions in Argentina, foreign currency exchange losses, unrealized mark-to-market derivative gains and losses, and a benefit associated with the sale of inventory stepped-up to fair value following the completion of our acquisition of the remaining interest in LW EMEA.
−Removed: Adjusted EBITDA declined $95.0 million versus the prior year quarter to $281.9 million, primarily due to lower net sales and Adjusted Gross Profit.
−Removed: Adjusted EBITDA in the prior year quarter included a $70.9 million pre-tax charge for the write-off of excess raw potatoes, of which $6.3 million was recorded in Equity Method Investment Earnings.
−Removed: North America Segment Adjusted EBITDA declined $54.6 million versus the prior year quarter to $266.7 million.
−Removed: Unfavorable price/mix, lower sales volumes, and higher manufacturing costs per pound largely drove the decline.
−Removed: North America Segment Adjusted EBITDA in the prior year quarter included a $63.3 million charge for the write-off of excess raw potatoes.
−Removed: International Segment Adjusted EBITDA declined $52.8 million versus the prior year quarter to $47.4 million.
−Removed: Higher manufacturing costs per pound and lower volume largely drove the decline.
−Removed: International Segment Adjusted EBITDA in the prior year quarter included a $7.6 million allocated charge for the write-off of excess raw potatoes.
+Added: Net income declined $0.1 million from the prior year quarter to $146.0 million.
+Added: Net income in the current quarter included a total net loss of $10.6 million ($14.5 million before tax, or $0.07 per share) resulting from unrealized mark-to-market derivative gains, foreign currency exchange losses, gains on blue chip swap transactions in Argentina, and other items impacting comparability.
+Added: Net income in the prior year quarter included an estimated $72 million negative impact associated with the ERP transition.
+Added: In addition, the prior year quarter included a total net loss of $28.9 million ($38.7 million before tax, or $0.19 per share) resulting from unrealized mark-to-market derivative gains, foreign currency exchange losses, gains on blue chip swap transactions in Argentina, and other items impacting comparability.
+Added: Adjusted EBITDA increased $20.2 million versus the prior year quarter to $363.8 million, primarily due to higher net sales and lower Adjusted SG&A, which were partially offset by lower Adjusted Gross Profit.
+Added: Adjusted EBITDA in the prior year quarter included an approximately $95 million negative impact from the ERP transition and a $25.0 million charge for the write-off of excess raw potatoes, of which $4.5 million was recorded in equity method investment earnings.
+Added: North America Segment Adjusted EBITDA increased $14.8 million versus the prior year quarter to $300.7 million.
+Added: The increase was driven by higher sales volume and lower manufacturing costs per pound, which included lapping the impact of the ERP transition, a pre-tax charge of $22.7 million for the write-off of excess raw potatoes, and lower raw potato prices in the current year.
+Added: The benefits of these items were partially offset by planned investments in price and trade.
+Added: North America Segment Adjusted EBITDA in the prior year quarter included an approximately $83 million negative impact of the ERP transition related to lower order fulfillment rates and incremental costs and expenses.
+Added: International Segment Adjusted EBITDA declined $8.5 million versus the prior year quarter to $93.2 million, including approximately $5 million of losses in the prior year related to lower order fulfillment rates associated with the ERP transition and a $2.3 million allocated charge for the write-off of excess raw potatoes.
+Added: Unfavorable price/mix was partially offset by increased sales volume and lower manufacturing costs per pound.
Interest Expense, Net
1 unchanged sentence
Income Tax Expense
−Removed: Income tax expense for the second quarter of fiscal 2025 and 2024 was $13.4 million and $66.2 million, respectively.
−Removed: During the current quarter we recorded a $38.2 million tax benefit related to gains resulting from blue chip swap transactions in Argentina, foreign currency exchange losses, unrealized mark-to-market derivative gains and losses, and other items impacting comparability, which included a $35.5 million tax benefit related to Restructuring Plan charges, and a $14.4 million discrete tax expense, primarily related to the establishment of a non-cash full valuation allowance against certain international deferred tax assets.
−Removed: Our effective tax rate in the second quarter of 2025 was (59.0)%, versus 23.5% in the second quarter of fiscal 2024.
−Removed: Excluding the impact of the items above, our effective tax rate in the second quarter of fiscal 2025 was 25.5% versus 23.5% in the second quarter of fiscal 2024, with the increase largely due to a higher proportion of earnings in our International segment.
+Added: Income tax expense for the third quarter of fiscal 2025 and 2024 was $57.5 million and $43.1 million, respectively.
+Added: Our effective tax rate in the third quarter of 2025 was 28.3%, versus 22.8% in the third quarter of fiscal 2024.
+Added: The increase is largely due to foreign losses without tax benefits and a higher proportion of overall earnings in our International segment.
Equity Method Investment Earnings
−Removed: Equity method investment earnings from unconsolidated joint ventures were $2.1 million and $4.7 million for the second quarter of fiscal 2025 and 2024, respectively.
−Removed: The results in the current quarter include $9.0 million ($6.9 million after-tax, or $0.05 per share) of costs related to the Restructuring Plan.
−Removed: Excluding this item, Adjusted Equity Method Investment Earnings increased $6.4 million compared to the prior year quarter.
+Added: Equity method investment earnings from unconsolidated joint ventures were $2.1 million and $1.0 million for the third quarter of fiscal 2025 and 2024, respectively.
Equity method investment earnings in the prior year quarter included a $4.5 million charge for the write-off of excess raw potatoes.
The results for the current and prior year quarters reflect earnings associated with our 50% interest in Lamb Weston/RDO Frozen, an unconsolidated potato processing joint venture in Minnesota (“Lamb Weston RDO”).
−Removed: Twenty-Six Weeks Ended November 24, 2024 compared to Twenty-Six Weeks Ended November 26, 2023
+Added: Thirty-Nine Weeks Ended February 23, 2025 compared to Thirty-Nine Weeks Ended February 25, 2024
Net Sales and Segment Adjusted EBITDA
−Removed: Twenty-Six Weeks Ended
−Removed: (in millions, except percentages) November 24,
−Removed: 2024 November 26,
+Added: Thirty-Nine Weeks Ended
+Added: (in millions, except percentages) February 23,
+Added: 2025 February 25,
Increase (Decrease)
6 unchanged sentences
International 191.1 291.5 (34)%
−Removed: Compared to the first half of fiscal 2024, net sales for the first half of fiscal 2025 declined $142.4 million, or 4%, to $3,255.0 million.
−Removed: Volume declined 4%, largely reflecting the impact of soft global restaurant traffic trends;
−Removed: customer share losses, net of gains;
−Removed: the carryover effect of our decision in the prior year to exit certain lower-priced and lower-margin business in Europe;
−Removed: and the impact of a previously announced voluntary product withdrawal initiated in late fiscal 2024.
−Removed: Price/mix was flat as compared to the prior year period, reflecting planned investments in price and trade support in North America to attract and retain volume, pricing actions in key international markets in response to a more competitive environment, and unfavorable channel and product mix, offsetting the benefit of inflation-driven pricing actions in Europe.
+Added: Compared to the first three quarters of fiscal 2024, net sales declined $80.2 million, or 2%, to $4,775.5 million.
+Added: Despite soft global restaurant traffic trends, volume was flat compared to the prior year period as we fully replaced the combined regional, small, and retail customer volume lost in the prior year during our transition to a new ERP system and gained incremental volume from recent customer contract wins across each of our channels and geographic regions, net of volume losses.
+Added: These factors were offset by the impact of soft global restaurant traffic trends, the carryover effect of our decision in the prior year to exit certain lower-priced and lower-margin business in Europe, and the impact of a previously announced voluntary product withdrawal initiated in late fiscal 2024.
+Added: Price/mix declined 2% compared to the prior year period, reflecting planned investments in price to compete in the increasingly competitive environment in both the North America and International segments and unfavorable channel and product mix.
North America segment net sales declined $87.9 million, or 3%, to $3,162.1 million.
−Removed: Volume declined 5%, largely reflecting the impact of customer share losses, net of gains, and declining restaurant traffic in the U.S.
−Removed: Price/mix declined 1%, reflecting planned investments in price and trade support across all sales channels, as well as unfavorable channel and product mix, more than offsetting the carryover benefit of inflation-driven pricing actions taken in fiscal 2024 for contracts with large and regional chain restaurant customers.
−Removed: International segment net sales declined $15.7 million, or 1%, to $1,079.2 million.
−Removed: Volume declined 2%, reflecting the impact of soft global restaurant traffic trends;
−Removed: customer share losses, net of gains;
−Removed: and the carryover effect of our decision in the prior year to exit certain lower-priced and lower-margin business in Europe.
−Removed: The decline was partially offset by volume growth in key international markets outside of Europe.
−Removed: Price/mix increased 1% reflecting the benefit of inflation-driven pricing actions in Europe, partially offset by pricing actions in key international markets in response to a more competitive environment.
−Removed: Gross profit declined $341.3 million versus the first half of fiscal 2024 to $633.8 million, and included a $75.5 million pre-tax charge ($57.4 million after-tax, or $0.40 per share) related to the Restructuring Plan, and $12.7 million ($9.4 million after-tax, or $0.06 per share) of unrealized gains related to mark-to-market adjustments associated with commodity hedging contracts.
+Added: Volume declined 1%, largely reflecting the impact of customer volume losses, net of gains and softening restaurant traffic in the U.S., largely offset by lapping unfilled customer orders during the ERP transition in the third quarter of fiscal 2024.
+Added: Price/mix declined 2%, reflecting planned investments in price and trade support across all sales channels, more than offsetting the carryover benefit of inflation-driven pricing actions taken in fiscal 2024 for contracts with large and regional chain restaurant customers.
+Added: International segment net sales increased $7.7 million to $1,613.4 million.
+Added: Volume was slightly up, reflecting volume growth in key international markets outside of Europe, mostly offset by customer volume losses, net of gains and the carryover effect of our decision in the prior year to exit certain lower-priced and lower-margin business in Europe.
+Added: Price/mix was flat reflecting the benefit of inflation-driven pricing actions in Europe in fiscal 2024, offset by pricing actions in key international markets in response to a more competitive environment in fiscal 2025.
+Added: Compared to the first three quarters of fiscal 2024, gross profit declined $322.5 million to $1,056.3 million, and included $15.5 million ($11.6 million after-tax, or $0.08 per share) of unrealized gains related to mark-to-market adjustments associated with commodity hedging contracts and a $76.2 million pre-tax charge ($57.9 million after-tax, or $0.40 per share) related to the Restructuring Plan.
The prior year period included $3.8 million ($2.9 million after-tax, or $0.02 per share) of unrealized gains related to mark-to-market adjustments associated with commodity hedging contracts, and $20.7 million of costs ($15.4 million after-tax, or $0.11 per share) associated with the sale of inventory stepped-up to fair value following the completion of our acquisition of the remaining interest in LW EMEA.
−Removed: Adjusted Gross Profit declined $272.1 million versus the first half of fiscal 2024 to $696.6 million due to lower sales volume, higher manufacturing costs per pound, and an approximately $39 million loss associated with the voluntary product withdrawal.
−Removed: The higher manufacturing costs per pound largely reflected input cost inflation, which was primarily driven by higher raw potato costs;
−Removed: utilization-related production costs and inefficiencies;
−Removed: higher transportation and warehouse costs;
−Removed: and $31.3 million of higher depreciation expense largely associated with our recent capacity expansions in China and the U.S.
−Removed: Manufacturing costs in the prior year period included a $64.6 million pre-tax charge for the write-off of excess raw potatoes.
+Added: Adjusted Gross Profit declined $278.7 million versus the first three quarters of fiscal 2024 to $1,117.0 million.
+Added: • The current year period included $78.5 million of pre-tax charges including $47.5 million of higher depreciation expense largely associated with our recent capacity expansions in the Netherlands, China, and the U.S.
+Added: and an approximately $31 million charge associated with the voluntary product withdrawal initiated in the fourth quarter of the prior year.
+Added: • The prior year period included $118.1 million of pre-tax charges, including an $85.1 million pre-tax charge for the write-off of excess raw potatoes, largely reflecting a reduction in our initial sales estimate that was developed in January 2023 for the following year, as well as a higher-than-expected impact on customer shipments associated with the transition to a new ERP system, and an estimated $33 million of pre-tax costs associated with the ERP transition.
+Added: • After the pre-tax charges described above, Adjusted Gross Profit declined primarily related to higher manufacturing and transportation and warehousing costs per pound and unfavorable price/mix.
+Added: The higher manufacturing costs per pound largely reflected input cost inflation, primarily driven by higher raw potato costs in the first half of the year, utilization-related production costs and inefficiencies, and higher transportation and warehouse costs due primarily to higher finished goods inventory levels during the current year.
Selling, General and Administrative Expenses
−Removed: SG&A declined $17.6 million versus the first half of fiscal 2024 to $328.6 million, including a gain of $19.9 million ($19.3 million after-tax, or $0.13 per share) related to blue chip swap transactions in Argentina;
−Removed: $10.2 million ($7.6 million after-tax, or $0.05 per share) of foreign currency exchange losses;
−Removed: $6.8 million ($5.1 million after-tax, or $0.04 per share) of unrealized losses related to mark-to-market adjustments associated with currency hedging contracts;
−Removed: and $0.4 million ($0.3 million after-tax, no per share impact) of expenses related to ongoing shareholder activism matters.
−Removed: The first half of fiscal 2024 included a gain of $7.1 million ($5.3 million after-tax, or $0.04 per share) related to blue chip swap transactions in Argentina;
−Removed: $5.3 million ($3.9 million after-tax, or $0.03 per share) of foreign currency exchange losses;
−Removed: $1.4 million ($1.0 million after-tax, or $0.01 per share) of unrealized losses related to mark-to-market adjustments associated with currency hedging contracts;
−Removed: and $8.8 million of LW EMEA integration and acquisition-related expenses ($6.6 million after-tax, or $0.04 per share).
−Removed: Adjusted SG&A declined $6.7 million versus the first half of fiscal 2024 to $331.1 million, despite including an incremental $12.6 million of non-cash amortization and expense related to our new ERP system.
−Removed: Savings from expense reduction initiatives, including savings associated with the Restructuring Plan, as well as lower performance-based compensation and benefits accruals, more than offset inflation.
+Added: Compared to the first three quarters of fiscal 2024, SG&A declined $33.2 million to $492.8 million, including $3.7 million ($2.7 million after-tax, or $0.02 per share) of unrealized losses related to mark-to-market adjustments associated with currency hedging contracts, $17.2 million ($12.6 million after-tax, or $0.09 per share) of foreign currency exchange losses, a gain of $20.5 million ($19.7 million after-tax, or $0.14 per share) related to blue chip swap transactions in Argentina, and $4.1 million ($3.2 million after-tax, or $0.02 per share) of expenses related to ongoing shareholder activism matters.
+Added: The prior year period included $5.4 million ($4.0 million after-tax, or $0.03 per share) of unrealized losses related to mark-to-market adjustments associated with currency hedging contracts, $21.8 million ($16.4 million
+Added: after-tax, or $0.11 per share) of foreign currency exchange losses, a gain of $14.5 million ($10.9 million after-tax, or $0.08 per share) related to blue chip swap transactions in Argentina, and $11.2 million ($8.4 million after-tax, or $0.05 per share) of LW EMEA integration and acquisition-related expenses.
+Added: Adjusted SG&A declined $13.8 million to $488.3 million, primarily related to lapping higher external costs associated with the ERP transition in the prior year, net of increased non cash amortization and expenses related to the ERP transition, cost savings associated with the Restructuring Plan, and other management initiatives to reduce costs.
Net Income, Adjusted EBITDA and Segment Adjusted EBITDA
−Removed: Net income declined $358.5 million from the first half of fiscal 2024 to $91.3 million.
−Removed: Net income in the first half of fiscal 2025 included $107.9 million ($143.9 million before tax, or $0.76 per share) of gains resulting from blue chip swap transactions in Argentina, foreign currency exchange losses, and unrealized mark-to-market derivative gains and losses, and other items impacting comparability.
−Removed: Net income in the first half of fiscal 2024 included a total net loss of $1.4 million ($2.0 million before tax, or $0.01 per share) for blue chip swap transactions, foreign currency exchange losses, unrealized mark-to-market derivative gains and losses, and a benefit associated with the sale of inventory stepped-up to fair value following the completion of our acquisition of the remaining interest in LW EMEA.
−Removed: Adjusted EBITDA declined $217.9 million versus the first half of fiscal 2024 to $571.8 million, primarily due to lower net sales and Adjusted Gross Profit.
−Removed: Adjusted EBITDA in the prior year period included a $70.9 million pre-tax charge for the write-off of excess raw potatoes, of which $6.3 million was recorded in Equity Method Investment Earnings.
−Removed: North America Segment Adjusted EBITDA declined $157.9 million versus the first half of fiscal 2024 to $542.8 million.
−Removed: Higher manufacturing costs per pound, lower sales volumes, unfavorable price/mix, and an approximately $21 million charge for the voluntary product withdrawal related to products manufactured in North America drove the decline.
−Removed: North America Adjusted EBITDA in the prior year period included a $63.3 million charge for the write-off of excess raw potatoes.
−Removed: International Segment Adjusted EBITDA declined $91.9 million versus the first half of fiscal 2024 to $97.9 million.
−Removed: Higher manufacturing costs per pound, an approximately $18 million impact associated with the voluntary product withdrawal, and lower sales volumes largely drove the decline.
−Removed: International Segment Adjusted EBITDA in the prior year period included a $7.6 million allocated charge for the write-off of excess raw potatoes.
+Added: Compared to the first three quarters of 2024, net income declined $358.5 million to $237.3 million.
+Added: Net income in the current period included a total net loss of $118.5 million ($158.4 million before tax, or $0.82 per share) including unrealized mark-to-market derivative gains and losses, foreign currency exchange losses, gains resulting from blue chip swap transactions in Argentina, and other items impacting comparability.
+Added: Net income in the prior period included a total net loss of $30.4 million ($40.8 million before tax, or $0.20 per share) including unrealized mark-to-market derivative gains and losses, foreign currency exchange losses, gains resulting from blue chip swap transactions in Argentina, and other items impacting comparability.
+Added: Compared to the first three quarters of fiscal 2024, Adjusted EBITDA declined $197.8 million to $935.6 million, primarily due to higher costs per pound (as discussed above under Adjusted Gross Profit), unfavorable price/mix, and an approximately $31 million charge for the voluntary product withdrawal initiated in the fourth quarter of fiscal 2024.
+Added: Adjusted EBITDA in the prior year period included a $95.9 million pre-tax charge for the write-off of excess raw potatoes, of which $10.8 million was recorded in equity method investment earnings, and an estimated $95 million negative impact from the ERP transition in the third quarter of fiscal 2024.
+Added: North America Segment Adjusted EBITDA declined $143.1 million to $843.5 million, primarily due to higher manufacturing costs per pound, mostly driven by higher transportation and warehousing costs and higher raw potato prices during the first half of the year, lower net sales driven by unfavorable price/mix and lower sales volume, and an approximately $19 million charge for the voluntary product withdrawal, initiated in the fourth quarter of fiscal 2024, for products manufactured in North America.
+Added: North America Adjusted EBITDA in the prior year period included a $86.0 million charge for the write-off of excess raw potatoes and an estimated $83 million negative impact from the ERP transition in the third quarter of fiscal 2024.
+Added: International Segment Adjusted EBITDA declined $100.4 million to $191.1 million.
+Added: International Segment Adjusted EBITDA in the current year period included an approximately $12 million allocated charge for the impact of the voluntary product withdrawal initiated in the fourth quarter of fiscal 2024.
+Added: The prior year period included $14.9 million of pre-tax losses including a $9.9 million allocated charge for the write-off of excess raw potatoes and an estimated $5 million negative impact from the ERP transition in the third quarter of fiscal 2024.
+Added: After these pre-tax charges, the decline in International Segment Adjusted EBITDA primarily related to higher manufacturing costs per pound, primarily due to higher raw potato costs and higher transportation and warehousing costs driven mostly by an increase in freight expense related to U.S.
Interest Expense, Net
−Removed: Interest expense, net increased $28.7 million versus the first half of 2024 to $88.5 million, reflecting the impact of higher total debt outstanding and lower capitalized interest related to our manufacturing expansion projects.
+Added: Compared with the first three quarters of fiscal 2024, interest expense, net increased $40.3 million to $135.8 million, reflecting the impact of higher total debt outstanding and lower capitalized interest related to our manufacturing expansion projects.
Income Tax Expense
−Removed: Income tax expense for the first half of fiscal 2025 and 2024 was $64.2 million and $136.1 million, respectively.
−Removed: During the first half of fiscal 2025 we recorded a $36.0 million tax benefit related to gains resulting from blue chip swap transactions in Argentina, foreign currency exchange losses, unrealized mark-to-market derivative gains and losses, and other items impacting comparability, which included a $35.5 million tax benefit related to Restructuring Plan charges, and a $19.2 million discrete tax expense, primarily related to the establishment of a non-cash full valuation allowance against certain international deferred tax assets.
−Removed: Our effective tax rate in the first half of 2025 was 41.3%, versus 23.2% in the first half of fiscal 2024.
−Removed: Excluding the impact of the items above, our effective tax rate in the first half of fiscal 2025 was 27.1% versus 23.4% in the first half of fiscal 2024, with the increase largely due to a higher proportion of earnings in our International segment.
+Added: Income tax expense for the first three quarters of fiscal 2025 and 2024 was $121.7 million and $179.3 million, respectively.
+Added: During the first three quarters of fiscal 2025, we recorded a $39.9 million tax benefit, which primarily reflects a $38.1 million tax benefit related to charges associated with the Restructuring Plan.
+Added: The remaining portion of the income tax benefit for the fiscal 2025 period is attributable to gains resulting from blue chip swap transactions in Argentina, foreign currency exchange losses, unrealized mark-to-market derivative gains and losses, and other items impacting comparability.
+Added: Additionally, we recorded an $18.2 million discrete tax expense in fiscal 2025, primarily related to the establishment of a non-cash full valuation allowance against certain international deferred tax assets.
+Added: Our effective tax rate for the first three quarters of fiscal 2025 was 33.9%, versus 23.1% for the same period of fiscal 2024.
+Added: Excluding the impact of the items above, our effective tax rate in the first three quarters of fiscal 2025 was 27.7% versus 23.3% in the first three
+Added: quarters of fiscal 2024, with the increase largely due to foreign losses without tax benefits and a higher proportion of overall earnings in our International segment.
Equity Method Investment Earnings
−Removed: Equity method investment earnings from unconsolidated joint ventures were $13.4 million and $16.8 million for the first half of fiscal 2025 and 2024, respectively.
+Added: Equity method investment earnings from unconsolidated joint ventures were $15.5 million and $17.8 million for the first three quarters of fiscal 2025 and 2024, respectively.
The results in the current period include $9.0 million ($6.9 million after-tax, or $0.05 per share) of costs related to the Restructuring Plan.
1 unchanged sentence
Equity method investment earnings in the prior year period included a pre-tax charge of $10.8 million for the write-off of excess raw potatoes.
−Removed: The results for the first half of fiscal 2025 and 2024 reflect earnings associated with our 50% interest in Lamb Weston RDO.
+Added: The results for the first three quarters of fiscal 2025 and 2024 reflect earnings associated with our 50% interest in Lamb Weston RDO.
Liquidity and Capital Resources
Sources and Uses of Cash
−Removed: As of November 24, 2024, we had $79.0 million of cash and cash equivalents, with $1,211.9 million of available liquidity under our revolving credit facility.
+Added: As of February 23, 2025, we had $67.5 million of cash and cash equivalents, with $1,052.5 million available for borrowing under our revolving credit facility.
We believe we have sufficient liquidity to meet our business requirements for at least the next 12 months.
2 unchanged sentences
Below is a summary table of our cash flows, followed by a discussion of the sources and uses of cash through operating, investing, and financing activities:
−Removed: Twenty-Six Weeks Ended
−Removed: (in millions) November 24,
−Removed: 2024 November 26,
+Added: Thirty-Nine Weeks Ended
+Added: (in millions) February 23,
+Added: 2025 February 25,
Net cash flows provided by (used for):
2 unchanged sentences
Financing activities 69.4 100.1
+Added: (4.3) (243.2)
Effect of exchange rate changes on cash and cash equivalents 0.4 0.7
−Removed: Net increase (decrease) in cash and cash equivalents 7.6 (226.5)
+Added: Net decrease in cash and cash equivalents (3.9) (242.5)
Cash and cash equivalents, beginning of period 71.4 304.8
1 unchanged sentence
Operating Activities
−Removed: Cash provided by operating activities declined $25.9 million in the first half of fiscal 2025 versus the prior year to $429.3 million.
−Removed: The decline largely relates to $273.0 million decrease in income from operations, adjusted for non-cash income and expenses, largely offset by a favorable increase of $247.1 million in working capital, primarily related to timing of accounts payable related to capital expenditures and expenses related to the Restructuring Plan, accrued liabilities, and receipts of accounts receivable.
+Added: In the first three quarters of fiscal 2025, cash provided by operating activities increased $3.8 million to $485.3 million.
+Added: The increase largely relates to $274.0 million of favorable changes in working capital, mostly attributable to a greater build of inventory in the third quarter of the prior year related to the ERP transition.
+Added: This was mostly offset by $270.2 million of lower income after adjustments for non-cash operating activities.
See “Results of Operations” in this MD&A for more information related to the decrease in income from operations.
Investing Activities
−Removed: Investing activities used $484.9 million of cash in the first half of fiscal 2025, compared with $570.8 million in the same period in the prior year.
+Added: Investing activities used $559.0 million of cash in the first three quarters of fiscal 2025, compared with $824.8 million in the same period in the prior year.
Expenditures in both periods primarily related to our investments to expand our french fry capacity and other facility modernization efforts in China, the Netherlands, the U.S., and Argentina.
1 unchanged sentence
were completed during the second and fourth quarters of fiscal 2024, respectively.
−Removed: The project in the Netherlands was completed during the second quarter of fiscal 2025, while the project in Argentina is on track to be completed by mid-calendar 2025.
−Removed: In connection with the Restructuring Plan, we decreased our estimate of capital expenditures in fiscal 2025 by $100 million to $750 million excluding acquisitions, which included pausing the next phase of our ERP build and implementation.
+Added: The project in the Netherlands was completed during the second quarter of fiscal 2025, while the project in Argentina is on track to be completed by mid-calendar year 2025.
+Added: In connection with the Restructuring Plan, we decreased our estimate of capital
+Added: expenditures in fiscal 2025 by $100 million to $750 million excluding acquisitions, which included pausing the next phase of our ERP build and implementation.
+Added: Depending on the timing of cash paid for the Argentina expansion, our cash investments may result in 2025 spending below $750 million and push into fiscal 2026.
Financing Activities
−Removed: During the first half of fiscal 2025, we borrowed $520.2 million under new long-term debt facilities, which included our new $500 million Term A-5 loan facility.
−Removed: These funds were used primarily to repay the Term A-1 loan facility and outstanding borrowings under our revolving credit facility.
−Removed: In the aggregate, we used $92.8 million of cash to repurchase 1,412,852 shares of our common stock at an average price of $58.04 per share, and we withheld 187,735 shares from employees to cover income and payroll taxes on equity awards that vested during the period.
−Removed: In addition, we paid $103.3 million in cash dividends to common stockholders.
−Removed: In the first half of fiscal 2024 , we used an aggregate of $164.3 million of cash to repurchase 1,564,351 shares of our common stock at an average price of $95.89 per share, and we withheld 134,340 shares from employees to cover income and payroll taxes on equity awards that vested during the period.
−Removed: In addition, we paid $81.6 million of cash dividends to our common stockholders and repaid $27.7 million of other debt and financing obligations.
−Removed: These financing uses were partially offset by $162.1 million of borrowings during the period primarily under our revolving credit facility.
+Added: During the first three quarters of fiscal 2025, we borrowed $162.2 million under our revolving credit facility and $525.3 million under new long-term debt facilities, which primarily included our new $500 million Term A-5 loan facility.
+Added: The funds from the new term loan facility were used primarily to repay the Term A-1 loan facility and outstanding borrowings under our revolving credit facility.
+Added: In the aggregate, we used $193.8 million of cash to repurchase 2,972,221 shares of our common stock at an average price of $61.23 per share and withheld 202,190 shares from employees to cover income and payroll taxes on equity awards that vested during the period.
+Added: In addition, we paid $154.7 million in cash dividends to common stockholders during the first three quarters of fiscal 2025.
+Added: During the first three quarters of fiscal 2024 , proceeds from short-term borrowings and debt issuances were $429.2 million , of which $379.1 million were short-term.
+Added: The increase in short-term borrowings related to continued investments to expand french fry capacity and unfavorable third quarter cash receipts for products shipped due to lower customer order fulfillment rates as we transitioned to our new ERP system.
+Added: W e used $165.1 million of cash to repurchase 1,564,351 shares of our common stock at an average price of $95.89 per share, and we withheld 144,260 shares from employees to cover income and payroll taxes on equity awards that vested during the period.
+Added: In addition, we paid $122.0 million in cash dividends to our common stockholders and repaid $42.0 million of other debt and financing obligations.
For more information about our debt, interest rates, maturity dates, and covenants, see Note 10, Debt and Financing Obligations, of the Condensed Notes to Consolidated Financial Statements in “Part I, Item 1.
1 unchanged sentence
Financial Statements and Supplementary Data” of the Form 10-K.
−Removed: At November 24, 2024, we were in compliance with the financial covenant ratios and other covenants contained in our debt agreements.
+Added: At February 23, 2025, we were in compliance with the financial covenant ratios and other covenants contained in our debt agreements.
Obligations and Commitments
9 unchanged sentences
The non-GAAP financial measures presented in this report should be viewed in addition to, and not as alternatives for, financial measures prepared in accordance with GAAP that are also presented in this report.
−Removed: These measures are not substitutes for their comparable GAAP financial measures, such as net income, gross profit, SG&A, equity method investment earnings, or other measures prescribed by GAAP, and there are limitations to using non-GAAP financial measures.
+Added: These measures are not substitutes for their comparable GAAP financial measures, such as net income, gross profit, SG&A, restructuring expense, equity method investment earnings, or other measures prescribed by GAAP, and there are limitations to using non-GAAP financial measures.
For example, the non-GAAP financial measures presented in this report may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures the same way we do.
The following table reconciles net income to Adjusted EBITDA:
−Removed: Thirteen Weeks Ended Twenty-Six Weeks Ended
−Removed: (in millions) November 24,
−Removed: 2024 November 26,
−Removed: 2023 November 24,
−Removed: 2024 November 26,
−Removed: Net income (loss) (a) $ (36.1) $ 215.0 $ 91.3 $ 449.8
+Added: Thirteen Weeks Ended Thirty-Nine Weeks Ended
+Added: (in millions) February 23,
+Added: 2025 February 25,
+Added: 2024 February 23,
+Added: 2025 February 25,
+Added: Net income (a) $ 146.0 $ 146.1 $ 237.3 $ 595.8
Interest expense, net 47.3 35.7 135.8 95.5
2 unchanged sentences
Depreciation and amortization (b) 98.5 80.0 282.4 222.0
−Removed: Unrealized derivative losses (gains) 3.0 1.6 (5.9) (25.7)
−Removed: Foreign currency exchange losses (gains) 9.6 (2.1) 10.2 5.3
+Added: Unrealized derivative (gains) losses (5.9) 27.3 (11.8) 1.6
+Added: Foreign currency exchange losses 7.0 16.4 17.2 21.8
Blue chip swap transaction gains (c) (0.6) (7.4) (20.5) (14.5)
Items impacting comparability:
−Removed: Restructuring Plan expenses 159.1 — 159.1 —
−Removed: Shareholder activism expense (d) 0.4 — 0.4 —
+Added: Restructuring Plan expenses (d) 10.3 — 169.4 —
+Added: Shareholder activism expense (e) 3.7 — 4.1 —
Inventory step-up from acquisition — — — 20.7
2 unchanged sentences
___________________________________________
−Removed: (a) Net loss during the thirteen weeks ended November 24, 2024 included minimal clean-up activity related to the voluntary product withdrawal that occurred in the fourth quarter of fiscal 2024.
−Removed: During the twenty-six weeks ended November 24, 2024, we recorded approximately $39 million related to the voluntary product withdrawal.
−Removed: (b) Depreciation and amortization includes interest expense, income tax expense, and depreciation and amortization from equity method investments of $2.0 million and $2.1 million for the thirteen weeks ended November 24, 2024 and November 26, 2023, respectively;
−Removed: and $4.1 million and $4.3 million for the twenty-six weeks ended November 24, 2024 and November 26, 2023, respectively.
−Removed: Depreciation expense does not include $28.9 million of accelerated depreciation related to the closure of our manufacturing facility in Connell, Washington.
+Added: (a) Net income reflects the following:
+Added: During the thirteen and thirty-nine weeks ended February 23, 2025, we recorded an approximately $9 million ($7 million after-tax, or $0.05 per share) benefit and $31 million ($24 million after-tax, or $0.17 per share) charge related to the voluntary product withdrawal that was initiated in the fourth quarter of fiscal 2024.
+Added: We recorded a $25.0 million charge ($19.0 million after-tax, or $0.13 per share) and $95.9 million charge ($72.9 million after-tax, or $0.50 per share) for the write-off of excess raw potatoes in North America for the thirteen and thirty-nine weeks ended February 25, 2024, respectively, largely reflecting a reduction in our initial sales estimate that was developed in January 2023 for the following year, as well as a higher-than-expected impact on customer shipments associated with the transition to a new ERP system.
+Added: • For the thirteen weeks ended February 25, 2024, we recorded a $20.5 million charge ($15.6 million after-tax, or $0.11 per share) in cost of sales, and a $4.5 million charge ($3.4 million after-tax, or $0.02 per share) in equity method investment earnings.
+Added: The total charge to the reporting segments was as follows:
+Added: $22.7 million to the North America segment;
+Added: and $2.3 million to the International segment.
+Added: • For the thirty-nine weeks ended February 25, 2024, we recorded a $85.1 million charge ($64.7 million after-tax, or $0.44 per share) in cost of sales, and a $10.8 million charge ($8.2 million after-tax, or $0.06 per share) in equity method investment earnings.
+Added: The total charge to the reporting segments was as follows:
+Added: $86.0 million to the North America segment and $9.9 million to the international segment.
+Added: For both the thirteen and thirty-nine weeks ended February 25, 2024, our results were negatively impacted by the ERP transition, which we estimate impacted net sales by approximately $135 million, with $123 million and $12 million in our North America and International segments, respectively.
+Added: We estimate net income was impacted by approximately $95 million ($72 million after taxes), including approximately $55 million ($42 million after taxes) related to lower order fulfillment rates and approximately $40 million ($30 million after taxes) of incremental costs and expenses, of which approximately $7 million ($5 million after taxes) was a reduction in gross sales, and included accrued fees and charges for delayed or unfilled customer orders;
+Added: approximately $26 million ($20 million after taxes) was recorded in cost of sales, and included reduced fixed cost coverage and inefficiencies resulting from planned downtime at our processing facilities, as well as additional freight charges;
+Added: and approximately $7 million ($5 million after taxes) was recorded in SG&A, and
+Added: largely included consulting expenses to restore order fulfillment rates.
+Added: We estimate that approximately $83 million impacted the North America segment, approximately $5 million impacted the International segment, and approximately $7 million impacted unallocated corporate costs.
+Added: (b) Depreciation and amortization includes interest expense, income tax expense, and depreciation and amortization from equity method investments of $2.0 million and $2.1 million for the thirteen weeks ended February 23, 2025 and February 25, 2024, respectively;
+Added: and $6.1 million and $6.4 million for the thirty-nine weeks ended February 23, 2025 and February 25, 2024, respectively.
+Added: Depreciation expense does not include $4.5 million and $33.4 million of accelerated depreciation related to the closure of our manufacturing facility in Connell, Washington for the thirteen and thirty-nine weeks ended February 23, 2025, respectively.
(c) We enter into blue chip swap transactions to transfer U.S.
−Removed: dollars into and out of Argentina primarily related to funding our announced capacity expansion in Argentina.
+Added: dollars into Argentina primarily related to funding our previously announced capacity expansion project in Argentina.
The blue chip swap rate can diverge significantly from Argentina's official exchange rate.
−Removed: (d) Represents advisory fees related to shareholder activism matters.
+Added: (d) Restructuring plan expenses relate to the Restructuring Plan.
+Added: Refer to Footnote 4 in the Condensed Notes to Consolidated Financial Statements (unaudited), within “ Part I, Item I.
+Added: Financial Statements of this Form 10-Q.
+Added: (e) Represents advisory fees related to shareholder activism matters.
The following tables reconcile gross profit to Adjusted Gross Profit, SG&A to Adjusted SG&A, restructuring expense to Adjusted Restructuring Expense and equity method investment earnings to Adjusted Equity Method Investment Earnings.
For the Thirteen Weeks Ended
−Removed: November 24, 2024 November 26, 2023 November 24, 2024 November 26, 2023 November 24, 2024 November 26, 2023 November 24, 2024 November 26, 2023
+Added: February 23, 2025 February 25, 2024 February 23, 2025 February 25, 2024 February 23, 2025 February 25, 2024 February 23, 2025 February 25, 2024
(in millions) Gross Profit Selling, General and Administrative Restructuring Expense Equity Method Investment Earnings
6 unchanged sentences
Shareholder activism expense — — (3.7) — — — — —
−Removed: Inventory step-up from acquisition — (1.8) — — — — — —
Integration and acquisition-related items, net — — — (2.4) — — — —
1 unchanged sentence
Adjusted $ 420.4 $ 427.0 $ 157.2 $ 164.4 $ — $ — $ 2.1 $ 1.0
−Removed: For the Twenty-Six Weeks Ended
−Removed: November 24, 2024 November 26, 2023 November 24, 2024 November 26, 2023 November 24, 2024 November 26, 2023 November 24, 2024 November 26, 2023
+Added: For the Thirty-Nine Weeks Ended
+Added: February 23, 2025 February 25, 2024 February 23, 2025 February 25, 2024 February 23, 2025 February 25, 2024 February 23, 2025 February 25, 2024
(in millions) Gross Profit Selling, General and Administrative Restructuring Expense Equity Method Investment Earnings
14 unchanged sentences
A discussion of our critical accounting policies and estimates can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” included in the Form 10-K.
−Removed: There were no material changes to these critical accounting policies and estimates during the second quarter of fiscal 2025.
+Added: There were no material changes to these critical accounting policies and estimates during the third quarter of fiscal 2025.
New and Recently Adopted Accounting Pronouncements
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.