Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
Lamb Weston Holdings, Inc.
Consolidated Statements of Earnings
(unaudited, in millions, except per share amounts)
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
February 26,
February 27,
February 26,
February 27,
2023
2022
2023
2022
Net sales
$
1,253.6
$
955.0
$
3,655.7
$
2,945.8
Cost of sales
855.8
734.0
2,603.0
2,368.0
Gross profit
397.8
221.0
1,052.7
577.8
Selling, general and administrative expenses
131.5
87.2
357.6
269.4
Income from operations
266.3
133.8
695.1
308.4
Interest expense, net
25.8
25.8
76.4
136.1
Income before income taxes and equity method earnings
240.5
108.0
618.7
172.3
Income tax expense
42.1
31.1
152.6
49.4
Equity method investment (loss) earnings
( 23.3 )
29.7
44.0
46.0
Net income
$
175.1
$
106.6
$
510.1
$
168.9
Earnings per share:
Basic
$
1.22
$
0.73
$
3.54
$
1.16
Diluted
$
1.21
$
0.73
$
3.53
$
1.16
Weighted average common shares outstanding:
Basic
144.0
145.1
144.0
145.8
Diluted
144.8
145.5
144.7
146.2
See Condensed Notes to Consolidated Financial Statements.
3
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Comprehensive Income
(unaudited, in millions)
Thirteen Weeks Ended
Thirteen Weeks Ended
February 26, 2023
February 27, 2022
Tax
Tax
Pre-Tax
(Expense)
After-Tax
Pre-Tax
(Expense)
After-Tax
Amount
Benefit
Amount
Amount
Benefit
Amount
Net income
$
217.2
$
( 42.1 )
$
175.1
$
137.7
$
( 31.1 )
$
106.6
Other comprehensive income (loss):
Reclassification of post-retirement benefits out of accumulated other comprehensive income (loss)
—
—
—
0.1
—
0.1
Unrealized currency translation gains (losses)
8.4
0.1
8.5
0.1
( 0.4 )
( 0.3 )
Other
0.1
—
0.1
0.4
( 0.1 )
0.3
Comprehensive income
$
225.7
$
( 42.0 )
$
183.7
$
138.3
$
( 31.6 )
$
106.7
Thirty-Nine Weeks Ended
Thirty-Nine Weeks Ended
February 26, 2023
February 27, 2022
Tax
Tax
Pre-Tax
(Expense)
After-Tax
Pre-Tax
(Expense)
After-Tax
Amount
Benefit
Amount
Amount
Benefit
Amount
Net income
$
662.7
$
( 152.6 )
$
510.1
$
218.3
$
( 49.4 )
$
168.9
Other comprehensive income (loss):
Reclassification of post-retirement benefits out of accumulated other comprehensive income (loss)
—
—
—
0.3
—
0.3
Unrealized currency translation gains (losses)
( 39.4 )
1.6
( 37.8 )
( 39.3 )
1.8
( 37.5 )
Other
0.6
( 0.1 )
0.5
0.4
( 0.1 )
0.3
Comprehensive income
$
623.9
$
( 151.1 )
$
472.8
$
179.7
$
( 47.7 )
$
132.0
See Condensed Notes to Consolidated Financial Statements.
4
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Balance Sheets
(unaudited, in millions, except share data)
February 26,
May 29,
2023
2022
ASSETS
Current assets:
Cash and cash equivalents
$
675.0
$
525.0
Receivables, less allowance for doubtful accounts of $ 1.2 and $ 1.1
500.5
447.3
Inventories
837.4
574.4
Prepaid expenses and other current assets
105.0
112.9
Total current assets
2,117.9
1,659.6
Property, plant and equipment, net
1,867.3
1,579.2
Operating lease assets
150.5
119.0
Equity method investments
243.6
257.4
Goodwill
347.7
318.0
Intangible assets, net
31.4
33.7
Other assets
328.9
172.9
Total assets
$
5,087.3
$
4,139.8
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term borrowings
$
6.2
$
—
Current portion of long-term debt and financing obligations
49.1
32.2
Accounts payable
453.1
402.6
Accrued liabilities
308.9
264.3
Total current liabilities
817.3
699.1
Long-term liabilities:
Long-term debt and financing obligations, excluding current portion
3,163.9
2,695.8
Deferred income taxes
160.8
172.5
Other noncurrent liabilities
230.5
211.9
Total long-term liabilities
3,555.2
3,080.2
Commitments and contingencies
Stockholders’ equity:
Common stock of $ 1.00 par value, 600,000,000 shares authorized; 148,339,042 and 148,045,584 shares issued
148.3
148.0
Additional distributed capital
( 774.0 )
( 813.3 )
Retained earnings
1,703.3
1,305.5
Accumulated other comprehensive loss
( 52.9 )
( 15.6 )
Treasury stock, at cost, 4,587,296 and 3,974,156 common shares
( 309.9 )
( 264.1 )
Total stockholders’ equity
714.8
360.5
Total liabilities and stockholders’ equity
$
5,087.3
$
4,139.8
See Condensed Notes to Consolidated Financial Statements.
5
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Stockholders’ Equit y
(unaudited, in millions, except share data )
Thirteen Weeks Ended February 26, 2023 and February 27, 2022
Additional
Accumulated
Common Stock,
Common
Treasury
Paid-in
Other
Total
net of Treasury
Stock
Stock
(Distributed)
Retained
Comprehensive
Stockholders’
Shares
Amount
Amount
Capital
Earnings
Income (Loss)
Equity
Balance at November 27, 2022
143,870,309
$
148.3
$
( 297.5 )
$
( 785.5 )
$
1,569.2
$
( 61.5 )
$
573.0
Dividends declared, $ 0.280 per share
—
—
—
—
( 40.3 )
—
( 40.3 )
Common stock issued
8,059
—
—
0.1
—
—
0.1
Stock-settled, stock-based compensation expense
—
—
—
10.4
—
—
10.4
Repurchase of common stock and common stock withheld to cover taxes
( 126,622 )
—
( 12.4 )
—
—
—
( 12.4 )
Other
—
—
—
1.0
( 0.7 )
—
0.3
Comprehensive income
—
—
—
—
175.1
8.6
183.7
Balance at February 26, 2023
143,751,746
$
148.3
$
( 309.9 )
$
( 774.0 )
$
1,703.3
$
( 52.9 )
$
714.8
Balance at November 28, 2021
145,200,648
$
148.0
$
( 187.8 )
$
( 825.8 )
$
1,238.3
$
( 7.5 )
$
365.2
Dividends declared, $ 0.245 per share
—
—
—
—
( 35.4 )
—
( 35.4 )
Common stock issued
9,960
—
—
—
—
—
—
Stock-settled, stock-based compensation expense
—
—
—
5.9
—
—
5.9
Repurchase of common stock and common stock withheld to cover taxes
( 766,027 )
—
( 50.2 )
—
—
—
( 50.2 )
Other
—
—
—
0.5
( 0.4 )
—
0.1
Comprehensive income
—
—
—
—
106.6
0.1
106.7
Balance at February 27, 2022
144,444,581
$
148.0
$
( 238.0 )
$
( 819.4 )
$
1,309.1
$
( 7.4 )
$
392.3
Thirty-Nine Weeks Ended February 26, 2023 and February 27, 2022
Additional
Accumulated
Common Stock,
Common
Treasury
Paid-in
Other
Total
net of Treasury
Stock
Stock
(Distributed)
Retained
Comprehensive
Stockholders’
Shares
Amount
Amount
Capital
Earnings
Income (Loss)
Equity
Balance at May 29, 2022
144,071,428
$
148.0
$
( 264.1 )
$
( 813.3 )
$
1,305.5
$
( 15.6 )
$
360.5
Dividends declared, $ 0.770 per share
—
—
—
—
( 110.8 )
—
( 110.8 )
Common stock issued
293,458
0.3
—
1.4
—
—
1.7
Stock-settled, stock-based compensation expense
—
—
—
28.0
—
—
28.0
Repurchase of common stock and common stock withheld to cover taxes
( 613,140 )
—
( 45.8 )
—
—
—
( 45.8 )
Other
—
—
—
9.9
( 1.5 )
—
8.4
Comprehensive income (loss)
—
—
—
—
510.1
( 37.3 )
472.8
Balance at February 26, 2023
143,751,746
$
148.3
$
( 309.9 )
$
( 774.0 )
$
1,703.3
$
( 52.9 )
$
714.8
Balance at May 30, 2021
146,191,864
$
147.6
$
( 104.3 )
$
( 836.8 )
$
1,244.6
$
29.5
$
480.6
Dividends declared, $ 0.715 per share
—
—
—
—
( 104.0 )
—
( 104.0 )
Common stock issued
397,388
0.4
—
1.5
—
—
1.9
Stock-settled, stock-based compensation expense
—
—
—
15.5
—
—
15.5
Repurchase of common stock and common stock withheld to cover taxes
( 2,144,671 )
—
( 133.7 )
—
—
—
( 133.7 )
Other
—
—
—
0.4
( 0.4 )
—
—
Comprehensive income (loss)
—
—
—
—
168.9
( 36.9 )
132.0
Balance at February 27, 2022
144,444,581
$
148.0
$
( 238.0 )
$
( 819.4 )
$
1,309.1
$
( 7.4 )
$
392.3
6
Table of Contents
See Condensed Notes to Consolidated Financial Statements.
Lamb Weston Holdings, Inc.
Consolidated Statements of Cash Flows
(unaudited, in millions)
Thirty-Nine Weeks Ended
February 26,
February 27,
2023
2022
Cash flows from operating activities
Net income
$
510.1
$
168.9
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of intangibles and debt issuance costs
153.3
142.4
Loss on extinguishment of debt
—
53.3
Stock-settled, stock-based compensation expense
28.0
15.5
Equity method investment earnings in excess of distributions
( 44.3 )
( 26.8 )
Deferred income taxes
( 25.5 )
14.2
Foreign currency remeasurement gain
( 21.2 )
—
Other
( 22.3 )
( 3.3 )
Changes in operating assets and liabilities, net of acquisition:
Receivables
( 47.2 )
( 64.1 )
Inventories
( 254.3 )
( 121.2 )
Income taxes payable/receivable, net
13.1
16.4
Prepaid expenses and other current assets
5.9
( 15.6 )
Accounts payable
16.7
( 3.8 )
Accrued liabilities
22.8
( 1.9 )
Net cash provided by operating activities
$
335.1
$
174.0
Cash flows from investing activities
Additions to property, plant and equipment
( 429.4 )
( 217.8 )
Additions to other long-term assets
( 67.6 )
( 9.2 )
Acquisition of interest in joint venture, net
( 42.3 )
—
Other
3.6
0.8
Net cash used for investing activities
$
( 535.7 )
$
( 226.2 )
Cash flows from financing activities
Proceeds from issuance of debt
510.8
1,669.2
Repayments of debt and financing obligations
( 24.6 )
( 1,690.1 )
Dividends paid
( 105.8 )
( 103.0 )
Repurchase of common stock and common stock withheld to cover taxes
( 47.2 )
( 133.7 )
Payments of senior notes call premium
—
( 39.6 )
Other
( 1.9 )
( 5.0 )
Net cash provided by (used for) financing activities
$
331.3
$
( 302.2 )
Effect of exchange rate changes on cash and cash equivalents
19.3
( 0.5 )
Net increase (decrease) in cash and cash equivalents
150.0
( 354.9 )
Cash and cash equivalents, beginning of period
525.0
783.5
Cash and cash equivalents, end of period
$
675.0
$
428.6
See Condensed Notes to Consolidated Financial Statements.
7
Table of Contents
Lamb Weston Holdings, Inc.
Condensed Notes to Consolidated Financial Statement s
(Unaudited)
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Lamb Weston Holdings, Inc. (“we,” “us,” “our,” the “Company,” or “Lamb Weston”), along with our joint ventures, is a leading global producer, distributor, and marketer of value-added frozen potato products and is headquartered in Eagle, Idaho. We have four reportable segments: Global, Foodservice, Retail, and Other. See Note 13, Segments, for additional information on our reportable segments.
Basis of Presentation
The accompanying unaudited Consolidated Financial Statements present the financial results of Lamb Weston for the thirteen and thirty-nine weeks ended February 26, 2023 and February 27, 2022, and have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America (“U.S”).
These consolidated financial statements are unaudited and include all adjustments that we consider necessary for a fair presentation of such financial statements and consist only of normal recurring adjustments. The preparation of financial statements involves the use of estimates and accruals. The actual results that we experience may differ materially from those estimates. Results for interim periods should not be considered indicative of results for our full fiscal year, which ends the last Sunday in May.
These financial statements and related condensed notes should be read together with the consolidated financial statements and notes in our Annual Report on Form 10-K for the fiscal year ended May 29, 2022 (the “Form 10-K”), where we include additional information on our critical accounting estimates, policies, and the methods and assumptions used in our estimates. We filed the Form 10-K with the Securities and Exchange Commission on July 27, 2022.
There were no accounting pronouncements recently issued that had or are expected to have a material impact on our consolidated financial statements.
8
Table of Contents
2. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per common share for the periods presented:
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
February 26,
February 27,
February 26,
February 27,
(in millions, except per share amounts)
2023
2022
2023
2022
Numerator:
Net income
$
175.1
$
106.6
$
510.1
$
168.9
Denominator:
Basic weighted average common shares outstanding
144.0
145.1
144.0
145.8
Add: Dilutive effect of employee incentive plans (a)
0.8
0.4
0.7
0.4
Diluted weighted average common shares outstanding
144.8
145.5
144.7
146.2
Earnings per share:
Basic
$
1.22
$
0.73
$
3.54
$
1.16
Diluted
$
1.21
$
0.73
$
3.53
$
1.16
(a) Potential dilutive shares of common stock under employee incentive plans are determined by applying the treasury stock method to the assumed exercise of outstanding stock options and the assumed vesting of outstanding restricted stock units and performance awards. As of February 26, 2023, 0.6 million shares of stock-based awards were excluded from the computation of diluted earnings per share because they would be antidilutive. As of February 27, 2022, 0.1 million shares of stock-based awards were excluded from the computation of diluted earnings per share because they would be antidilutive.
3. INCOME TAXES
Income tax expense was $ 42.1 million and $ 31.1 million for the thirteen weeks ended February 26, 2023 and February 27, 2022, respectively; and $ 152.6 million and $ 49.4 million for the thirty-nine weeks ended February 26, 2023 and February 27, 2022, respectively. The effective income tax rate (calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings) was 19.4 % and 22.6 % for the thirteen weeks ended February 26, 2023 and February 27, 2022, respectively; and 23.0 % and 22.6 % for the thirty-nine weeks ended February 26, 2023 and February 27, 2022, respectively, in our Consolidated Statements of Earnings. The effective tax rate varies from the U.S. statutory tax rate of 21 % principally due to the impact of U.S. state taxes, foreign taxes and currency, permanent differences, and discrete items. Excluding the impact of the following items, our effective tax rate was 23.4 % for the thirty-nine weeks ended February 26, 2023:
● Gain associated with the acquisition of an additional 40 % interest in our Argentina joint venture, Lamb Weston Alimentos Modernos S.A. (“LWAMSA”), which is discussed in Note 6, Joint Venture Investments.
● Gains related to actions taken to mitigate the effect of changes in currency rates on our purchase of the remaining 50 % equity interest in Lamb-Weston/Meijer v.o.f. (“LW EMEA”), net of other acquisition-related costs (“New Acquisition Gain”). See Note 6, Joint Venture Investments, for more information.
● Mark-to-market adjustments associated with changes in natural gas and electricity derivatives at LW EMEA, which is discussed in Note 13, Segments.
Excluding the impact of the New Acquisition Gain and LW EMEA mark-to-market adjustments during the thirteen weeks ended February 26, 2023, our effective tax rate was 20.3 %.
Income Taxes Paid
Income taxes paid, net of refunds, were $ 168.5 million and $ 17.2 million during the thirty-nine weeks ended February 26, 2023 and February 27, 2022, respectively.
9
Table of Contents
4. INVENTORIES
Inventories are valued at the lower of cost (determined using the first-in, first-out method) or net realizable value and include all costs directly associated with manufacturing products: materials, labor, and manufacturing overhead. The components of inventories were as follows:
February 26,
May 29,
(in millions)
2023
2022
Raw materials and packaging
$
176.5
$
96.1
Finished goods
602.6
426.5
Supplies and other
58.3
51.8
Inventories
$
837.4
$
574.4
5. PROPERTY, PLANT AND EQUIPMENT
The components of property, plant and equipment were as follows:
February 26,
May 29,
(in millions)
2023
2022
Land and land improvements
$
122.6
$
114.1
Buildings, machinery and equipment
3,039.0
2,919.0
Furniture, fixtures, office equipment and other
100.1
92.1
Construction in progress
429.3
156.1
Property, plant and equipment, at cost
3,691.0
3,281.3
Less accumulated depreciation
( 1,823.7 )
( 1,702.1 )
Property, plant and equipment, net
$
1,867.3
$
1,579.2
Depreciation expense was $ 48.8 million and $ 45.3 million for the thirteen weeks ended February 26, 2023 and February 27, 2022, respectively; and $ 145.8 million and $ 134.5 million for the thirty-nine weeks ended February 26, 2023 and February 27, 2022, respectively. At February 26, 2023 and May 29, 2022, purchases of property, plant and equipment included in accounts payable were $ 71.8 million and $ 38.3 million, respectively.
Interest capitalized within construction in progress for the thirteen weeks ended February 26, 2023 and February 27, 2022, was $ 5.8 million and $ 1.2 million, respectively; and $ 11.9 million and $ 4.0 million for the thirty-nine weeks ended February 26, 2023 and February 27, 2022, respectively. Construction in progress does not include deposits made on equipment, materials, and services yet to be received. As of February 26, 2023 and May 29, 2022, deposits for construction in progress were $ 139.0 million and $ 57.8 million, respectively, and were recorded in “Other assets” on our Consolidated Balance Sheets.
6. JOINT VENTURE INVESTMENTS
Consolidated Joint Venture
In July 2022 , we acquired an additional 40 % equity interest in LWAMSA, which increased our total equity ownership from 50 % to 90 %. We recorded LWAMSA’s assets and liabilities at fair value, which included remeasuring our previously held equity interest at fair value, and for the thirty-nine weeks ended February 26, 2023, we recognized a $ 15.1 million gain in “Equity method investment earnings” in our Consolidated Statement of Earnings. The fair value was determined utilizing industry EBITDA multiples and control premium comparable information, which are unobservable inputs, or Level 3 in the fair value hierarchy. We recorded the preliminary fair values as of the date of acquisition.
10
Table of Contents
In connection with our purchase of the additional equity interest in LWAMSA, we ceased equity method accounting and began consolidating LWAMSA’s financial results in our consolidated financial statements during our fiscal first quarter. The net sales, income from operations, and total assets acquired were not material to our consolidated net sales, income from operations, and total assets for the periods presented in this report. LWAMSA’s operating results are included in our Global segment.
In September 2022, we announced an expansion of french fry processing capacity in Argentina with the planned construction of a new manufacturing facility in Mar del Plata. The new production facility is expected to have the capacity to produce more than 200 million pounds of frozen french fries and other potato products per year. Construction of the new line is expected to be completed in fiscal 2025. Our total investment in this new production facility is expected to be approximately $ 240 million. This investment will add to the capacity produced at LWAMSA’s existing production facility in Buenos Aires.
Noncontrolling Interest (“NCI”)
As of February 26, 2023, total LWAMSA interest not directly attributable to Lamb Weston, or NCI, was $ 8.4 million and was recorded in “Additional distributed capital” on our Consolidated Balance Sheet. For the thirteen and thirty-nine weeks ended February 26, 2023, the net loss attributable to NCI was not significant and was recorded in “Selling, general and administrative expenses” in our Consolidated Statements of Earnings.
Unconsolidated Joint Ventures
Our equity method investments were as follows:
February 26,
May 29,
(in millions)
2023
2022
LW EMEA (a)
$
206.4
$
211.2
Lamb-Weston/RDO Frozen ("Lamb Weston RDO") (b)
36.5
19.4
LWAMSA (c)
—
26.1
Other
0.7
0.7
$
243.6
$
257.4
(a) As of the end of our fiscal third quarter, we owned 50 % of LW EMEA, a joint venture with Meijer Frozen Foods B.V. LW EMEA is headquartered in the Netherlands and manufactures and sells frozen potato products principally in Europe and the Middle East. In September 2022, LW EMEA completed the previously announced withdrawal from its joint venture in Russia.
(b) We own 50 % of Lamb Weston RDO, a joint venture with RDO Frozen Co., that operates a potato production facility in the U.S.
(c) In July 2022, we acquired an additional 40 % equity interest in LWAMSA, increasing our total equity ownership to 90 % and began consolidating LWAMSA’s financial results in our consolidated financial statements.
On February 28, 2023, we purchased the remaining 50 % equity interest in LW EMEA. The purchase price consisted of € 531.6 million ($ 564.0 million) in cash, subject to certain post-closing adjustments pursuant to the purchase agreement, and 1,952,421 shares of our common stock. With the completion of the transaction, we own 100 % of LW EMEA, and we will consolidate LW EMEA’s financial results in our consolidated financial statements and include its results in our Global segment beginning with our 2023 fiscal fourth quarter. We are in the process of allocating our purchase price based on the fair value of acquired assets and assumed liabilities, and, as of the date of issuance of these consolidated financial statements, this analysis has not been completed given the proximity of the acquisition date.
11
Table of Contents
7. GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS
The following table presents changes in goodwill balances, by segment, during the thirty-nine weeks ended February 26, 2023:
(in millions)
Global
Foodservice
Retail
Other
Total
Balance at May 29, 2022
$
259.8
$
42.8
$
10.9
$
4.5
$
318.0
Acquisition of interest in joint venture (a)
42.1
—
—
—
42.1
Foreign currency translation adjustment
( 12.4 )
—
—
—
( 12.4 )
Balance at February 26, 2023
$
289.5
$
42.8
$
10.9
$
4.5
$
347.7
(a) In July 2022, we acquired an additional 40 % equity interest in LWAMSA, which increased our total equity ownership from 50 % to 90 % , and we recorded $ 42.1 million of goodwill, that is no t deductible for tax purposes, in our Global segment. See Note 6, Joint Venture Investments, for more information.
Other identifiable intangible assets were as follows:
February 26, 2023
May 29, 2022
Weighted
Weighted
Average
Gross
Average
Gross
Useful Life
Carrying
Accumulated
Intangible
Useful Life
Carrying
Accumulated
Intangible
(in millions, except useful lives)
(in years)
Amount
Amortization
Assets, Net
(in years)
Amount
Amortization
Assets, Net
Non-amortizing intangible assets (a)
n/a
$
18.0
$
—
$
18.0
n/a
$
18.0
$
—
$
18.0
Amortizing intangible assets (b)
10
40.8
( 27.4 )
13.4
10
41.4
( 25.7 )
15.7
$
58.8
$
( 27.4 )
$
31.4
$
59.4
$
( 25.7 )
$
33.7
(a) Non-amortizing intangible assets represent brands and trademarks.
(b) Amortizing intangible assets are principally composed of licensing agreements, brands, and customer relationships. Developed technology, which is excluded from this balance, is recorded in “Other assets” on our Consolidated Balance Sheets. Amortization expense, including developed technology amortization expense, was $ 1.4 million and $ 1.3 million for the thirteen weeks ended February 26, 2023 and February 27, 2022, respectively; and $ 4.3 million for both the thirty-nine weeks ended February 26, 2023 and February 27, 2022, respectively. Foreign intangible assets are affected by foreign currency translation.
8. ACCRUED LIABILITIES
The components of accrued liabilities were as follows:
February 26,
May 29,
(in millions)
2023
2022
Compensation and benefits
$
134.0
$
81.0
Dividends payable to shareholders
40.3
35.3
Accrued trade promotions
36.7
41.2
Other
27.1
30.2
Current portion of operating lease obligations
26.5
22.4
Accrued interest
18.6
42.1
Franchise, property, and sales and use taxes
13.2
10.4
Income taxes payable
12.5
1.7
Accrued liabilities
$
308.9
$
264.3
12
Table of Contents
9. DEBT AND FINANCING OBLIGATIONS
The components of our debt, including financing obligations, were as follows:
February 26,
May 29,
(in millions)
2023
2022
Short-term borrowings:
Other credit facilities
$
6.2
$
—
Long-term debt:
Term A-1 loan facility, due June 2026
247.5
258.7
Term A-2 loan facility, due April 2025
284.4
296.6
Term A-3 loan facility, due January 2030
450.0
—
RMB loan facility, due February 2027
77.6
19.7
4.875 % senior notes, due May 2028
500.0
500.0
4.125 % senior notes, due January 2030
970.0
970.0
4.375 % senior notes, due January 2032
700.0
700.0
3,229.5
2,745.0
Financing obligations:
Lease financing obligations due on various dates through 2040
6.3
7.0
Total debt and financing obligations
3,242.0
2,752.0
Debt issuance costs (a)
( 22.8 )
( 24.0 )
Short-term borrowings
( 6.2 )
—
Current portion of long-term debt and financing obligations
( 49.1 )
( 32.2 )
Long-term debt and financing obligations, excluding current portion
$
3,163.9
$
2,695.8
(a) Excludes debt issuance costs of $ 2.7 million and $ 3.3 million as of February 26, 2023 and May 29, 2022, respectively, related to our revolving credit facility, which are recorded in “Other assets” on our Consolidated Balance Sheets.
Amended Term Loan Facilities
On January 31, 2023 , we amended our credit agreement, dated as of June 28, 2019, relating to our term loan facilities with certain lenders and AgWest Farm Credit, PCA (as successor by merger to Northwest Farm Credit Services, PCA), as administrative agent (“Amended Term Loan Agreement”). The Amended Term Loan Agreement, among other things, established a new $ 450.0 million term loan facility with a maturity date of January 31, 2030 (“Term A-3 Loan”) and extended the maturity of our existing Term A-1 loan from June 28, 2024 to June 28, 2026 . Borrowings under the Term A-3 Loan were used to purchase the remaining equity interest in LW EMEA, and bear interest, before anticipated patronage dividends, at the Adjusted Term Secured Overnight Financing Rate (“SOFR”) or the Base Rate (as defined in the Amended Term Loan Agreement) plus an applicable rate ranging from 2.00 % to 2.75 % for Adjusted Term SOFR-based loans and from 1.00 % to 1.75 % for Base Rate-based loans, depending upon our consolidated net leverage ratio.
Under the Amended Term Loan Agreement, LIBOR-based rates have been replaced with SOFR-based rates. Effective February 28, 2023, the Term A-1 and A-2 loan interest rates will be SOFR based (with a SOFR adjustment) and Base Rate-based loans and the Term A-1 loan applicable margin will increase to match the applicable margin of our Term A-2 loan. Borrowings under the Term A-1 and A-2 loans bear interest, before anticipated patronage dividends, at the Adjusted Term SOFR or the Base Rate (as defined in the Amended Term Loan Agreement) plus an applicable rate ranging from 1.85 % to 2.60 % for Adjusted Term SOFR-based loans and from 0.85 % to 1.60 % for Base Rate-based loans, depending upon our consolidated net leverage ratio.
13
Table of Contents
Revolving Credit Facility
At February 26, 2023, we had no borrowings outstanding under our revolving credit facility and $ 994.6 million of availability under the facility, which is net of outstanding letters of credit of $ 5.4 million. For the thirty-nine weeks ended February 26, 2023, borrowings under the revolving credit facility ranged from zero to $ 55.0 million and the weighted average interest rate for our outstanding borrowings was 7.71 %.
Other
For the thirty-nine weeks ended February 26, 2023 and February 27, 2022, we paid $ 120.6 million and $ 64.7 million of interest on debt, respectively.
For more information on our debt and financing obligations, interest rates, and debt covenants, see Note 7, Debt and Financing Obligations, of the Notes to Consolidated Financial Statements in “Part II, Item 8. Financial Statements and Supplementary Data” of the Form 10-K.
10. STOCK-BASED COMPENSATION
The Compensation and Human Capital Committee (“the Committee”) of our Board of Directors administers our stock compensation plan. The Committee, in its discretion, authorizes grants of restricted stock units (“RSUs”), performance awards payable upon the attainment of specified performance goals (“Performance Shares”), stock options, dividend equivalents, and other stock-based awards. As of February 26, 2023, 6.0 million shares of our common stock were available for future grant under the plan.
RSUs
We grant RSUs to eligible employees and non-employee directors. The employee RSUs generally vest over a three-year period following the grant date, while the non-employee director RSUs generally vest one year after the grant date. We estimate the fair value of the RSUs based upon the market price of our common stock on the date of grant. Compensation expense is recognized over the period the employee or non-employee director provides service in exchange for the award.
Performance Shares
Performance Shares are granted to certain executives and other key employees with vesting contingent upon meeting various Company-wide performance goals. Awards actually earned range from 0 % to 200 % of the targeted number of Performance Shares for each of the performance periods. Awards, if earned, would be paid in shares of our common stock. Subject to limited exceptions set forth in our stock compensation plan, any shares earned will generally vest over a three-year service period following the grant date. The value of these Performance Shares is adjusted based upon the market price of our common stock and the anticipated attainment of Company-wide performance goals at the end of each reporting period and amortized as compensation expense over the service period.
We have also granted Performance Shares with vesting contingent upon relative total shareholder return goals, and, under special circumstances, stock price growth goals. Awards actually earned range from 0 % to 200 % , in the case of awards contingent on total shareholder return goals, or 0 % to 300 % , in the case of awards contingent on stock price growth goals, of the targeted number of Performance Shares. These Performance Shares are equity-settled awards that vest over a three-year service period following the grant date, and the number of units that actually vest is determined based on the achievement of the performance criteria set forth in the respective award agreement. The awards are measured based on estimated fair value as of the date of grant using a Monte Carlo simulation, and are amortized over the service period.
14
Table of Contents
The weighted average Monte Carlo assumptions for Performance Shares granted during the thirty-nine weeks ended February 26, 2023 were:
Assumptions
Dividend yield (%)
0.00 - 1.42
Expected volatility of stock (%)
42.99
Risk-free interest rate (%)
2.89
Expected life (years)
2.82
Weighted average grant date fair value per unit
$
91.43 - $ 118.97
Stock Options
Under some circumstances, we grant options to employees and non-employee directors to purchase shares of our common stock at exercise prices equal to the fair market value of the underlying common stock on the grant date. Options granted to employees generally become exercisable in three annual installments beginning on the first anniversary of the grant date and have a maximum term of seven years . Options granted to non-employee directors generally vest one year after the grant date and have a term of ten years .
The weighted average Black-Scholes assumptions for stock options granted during the thirty-nine weeks ended February 26, 2023 were:
Assumptions
Weighted average fair value
$
25.90 - $ 29.25
Dividend yield (%)
1.20 - 1.22
Expected volatility of stock (%)
33.73 - 34.06
Risk-free interest rate (%)
2.82 - 4.42
Expected life of stock option (years)
5.74 - 5.75
Weighted average exercise price per share
$
79.66 - $ 82.73
Stock Based Compensation Grants
During the thirty-nine weeks ended February 26, 2023, we granted 0.4 million, 0.3 million, and 0.6 million RSUs, Performance Shares, and stock options, respectively, at an average grant date fair value of $ 79.77 , $ 92.75 , and $ 25.93 per share, respectively.
Compensation Expense
Our stock-based compensation expense is recorded in “Selling, general and administrative expenses.” Compensation expense for stock-based awards recognized in the Consolidated Statements of Earnings, net of forfeitures, was as follows:
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
February 26,
February 27,
February 26,
February 27,
(in millions)
2023
2022
2023
2022
Stock-settled RSUs
$
5.2
$
4.0
$
14.9
$
11.1
Performance Shares
4.0
1.9
10.1
4.4
Stock options
1.2
—
3.0
—
Total compensation expense
$
10.4
$
5.9
$
28.0
$
15.5
Income tax benefit (a)
( 2.0 )
( 1.0 )
( 5.1 )
( 2.8 )
Total compensation expense, net of tax benefit
$
8.4
$
4.9
$
22.9
$
12.7
(a) Income tax benefit represents the marginal tax rate, excluding non-deductible compensation.
15
Table of Contents
Based on estimates at February 26, 2023, total unrecognized compensation expense related to stock-based awards was as follows:
Remaining
Weighted
Unrecognized
Average
Compensation
Recognition
(in millions, except data in years)
Expense
Period (in years)
Stock-settled RSUs
$
34.3
1.6
Performance Shares
28.3
2.1
Stock options
11.5
1.7
Total unrecognized compensation expense
$
74.1
11. FAIR VALUE MEASUREMENTS
The fair values of cash equivalents, receivables, accounts payable, and short-term debt approximate their carrying amounts due to their short duration.
The following table presents our financial assets and liabilities measured at fair value on a recurring basis based upon the level within the fair value hierarchy in which the fair value measurements fall:
As of February 26, 2023
Fair Value
of Assets
(in millions)
Level 1
Level 2
Level 3
(Liabilities)
Derivative assets (a)
$
—
$
0.7
$
—
$
0.7
Derivative liabilities (a)
—
( 1.9 )
—
( 1.9 )
Deferred compensation liabilities (b)
—
( 21.8 )
—
( 21.8 )
Fair value, net
$
—
$
( 23.0 )
$
—
$
( 23.0 )
As of May 29, 2022
Fair Value
of Assets
(in millions)
Level 1
Level 2
Level 3
(Liabilities)
Derivative assets (a)
$
—
$
7.0
$
—
$
7.0
Deferred compensation liabilities (b)
—
( 21.6 )
—
( 21.6 )
Fair value, net
$
—
$
( 14.6 )
$
—
$
( 14.6 )
(a) Derivative assets and liabilities included in Level 2 primarily represent commodity swaps, option contracts, and currency contracts. The fair values of our Level 2 derivative assets were determined using valuation models that use market observable inputs including both forward and spot prices for commodities and foreign currencies. Derivative assets are presented within “Prepaid expenses and other current assets” on our Consolidated Balance Sheets and derivative liabilities are presented within “Accrued liabilities” on our Consolidated Balance Sheets.
(b) The fair values of our Level 2 deferred compensation liabilities were valued using third-party valuations, which are based on the net asset values of mutual funds in our retirement plans. While the underlying assets are actively traded on an exchange, the funds are not. Deferred compensation liabilities are primarily presented within “Other noncurrent liabilities” on our Consolidated Balance Sheets.
At February 26, 2023, we had $ 2,170.0 million of fixed-rate and $ 1,065.7 million of variable-rate debt outstanding. Based on current market rates, the fair value of our fixed-rate debt was estimated to be $ 1,931.7 million. Any differences between the book value and fair value are due to the difference between the period-end market interest rate and the stated rate of our fixed-rate debt. The fair value of our variable-rate term debt approximates the carrying amount as our cost of borrowing is variable and approximates current market prices.
16
Table of Contents
12. STOCKHOLDERS’ EQUITY
Share Repurchase Program
Our Board of Directors authorized a program, with no expiration date, to repurchase up to $ 500.0 million of our common stock. During the thirteen weeks ended February 26, 2023, we repurchased 124,691 shares for an aggregate purchase price of $ 12.2 million, or a weighted-average price of $ 97.92 per share. During the thirty-nine weeks ended February 26, 2023, we repurchased 529,167 shares for an aggregate purchase price of $ 40.6 million, or a weighted-average price of $ 76.66 per share. As of February 26, 2023, $ 228.4 million remained authorized for repurchase under the program.
Dividends
During the thirty-nine weeks ended February 26, 2023, we paid $ 105.8 million of dividends to our common stockholders. On March 3, 2023, we paid $ 40.3 million of dividends to stockholders of record as of the close of business on February 3, 2023. On March 23, 2023 , our Board of Directors declared a dividend of $ 0.28 per share of common stock. This dividend will be paid on June 2, 2023 , to stockholders of record as of the close of business on May 5, 2023 .
Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss), net of taxes, as of February 26, 2023 were as follows:
Foreign
Accumulated
Currency
Pension and
Other
Translation
Post-Retirement
Comprehensive
(in millions)
Losses
Benefits
Other
Loss
Balance as of May 29, 2022
$
( 12.9 )
$
( 3.3 )
$
0.6
$
( 15.6 )
Other comprehensive income (loss) before reclassifications, net of tax
( 37.8 )
—
0.5
( 37.3 )
Balance as of February 26, 2023
$
( 50.7 )
$
( 3.3 )
$
1.1
$
( 52.9 )
17
Table of Contents
13. SEGMENTS
We have four operating segments, each of which is a reportable segment: Global, Foodservice, Retail, and Other. Our chief operating decision maker receives periodic management reports under this structure that generally focus on the nature and scope of our customers’ businesses, which informs operating decisions, performance assessment, and resource allocation decisions at the segment level. The reportable segments are each managed by a general manager and supported by a cross functional team assigned to support the segment.
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
February 26,
February 27,
February 26,
February 27,
(in millions)
2023
2022
2023
2022
Net sales
Global
$
648.5
$
487.9
$
1,901.0
$
1,505.8
Foodservice
360.0
294.5
1,084.2
929.8
Retail
216.0
143.6
577.0
418.7
Other
29.1
29.0
93.5
91.5
Total net sales
$
1,253.6
$
955.0
$
3,655.7
$
2,945.8
Product contribution margin (a)
Global
$
167.5
$
73.0
$
422.2
$
196.5
Foodservice
142.9
106.7
411.9
307.5
Retail
82.6
31.6
197.0
67.8
Other (b)
( 4.2 )
6.2
1.5
( 6.6 )
388.8
217.5
1,032.6
565.2
Add: Advertising and promotion expenses (a)
9.0
3.5
20.1
12.6
Gross profit
397.8
221.0
1,052.7
577.8
Selling, general and administrative expenses (c)
131.5
87.2
357.6
269.4
Income from operations
266.3
133.8
695.1
308.4
Interest expense, net (d)
25.8
25.8
76.4
136.1
Income tax expense
42.1
31.1
152.6
49.4
Equity method investment earnings (loss) (e)
( 23.3 )
29.7
44.0
46.0
Net income
$
175.1
$
106.6
$
510.1
$
168.9
(a) Product contribution margin represents net sales less cost of sales and advertising and promotion expenses. Product contribution margin includes advertising and promotion expenses because those expenses are directly associated with segment performance.
(b) The Other segment primarily includes our vegetable and dairy businesses and unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts.
(c) Selling, general and administrative expenses for the thirteen and thirty-nine weeks ended February 26, 2023 included a net $ 4.3 million gain and a net $ 30.8 million gain, respectively, related to actions taken to mitigate the effect of changes in currency rates on our purchase of the remaining equity interest in LW EMEA, net of other acquisition-related costs.
(d) The thirty-nine weeks ended February 27, 2022 included a loss on the extinguishment of debt of $ 53.3 million, which included an aggregate call premium of $ 39.6 million related to the redemption of our outstanding 4.625 % senior notes due 2024 and 4.875 % senior notes due 2026, and the write-off of $ 13.7 million of previously unamortized debt issuance costs associated with those notes.
(e) E quity method investment earnings (loss) included a $ 47.3 million unrealized loss and a $ 19.3 million unrealized gain for the thirteen weeks ended February 26, 2023 and February 27, 2022, respectively; and a $ 37.8 million unrealized loss and a $ 30.6 million unrealized gain for the thirty-nine weeks ended February 26, 2023 and February 27, 2022, respectively, related to mark-to-market adjustments associated with changes in natural gas and electricity derivatives as commodity markets in Europe have experienced significant volatility.
Equity method investment earnings for the thirty-nine weeks ended February 26, 2023 also included a $ 15.1 million gain recognized in connection with our acquisition of an additional 40 % equity interest in our Argentina joint venture, increasing our ownership from 50 % to 90 %.
18
Table of Contents
14. COMMITMENTS, CONTINGENCIES, GUARANTEES AND LEGAL PROCEEDINGS
We have financial commitments and obligations that arise in the ordinary course of our business. These include long-term debt, lease obligations, purchase commitments for goods and services, and legal proceedings. Except for our acquisition of the remaining equity interest in LW EMEA as discussed in Note 6, Joint Venture Investments, and the related liabilities assumed from the acquisition, there have been no material changes to the commitments, contingencies, guarantees and legal proceedings disclosed in Note 14, Commitments, Contingencies, Guarantees, and Legal Proceedings, of the Notes to Consolidated Financial Statements in “Part II, Item 8. Financial Statements and Supplementary Data” of the Form 10-K.
19
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.