Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
Lamb Weston Holdings, Inc.
Consolidated Statements of Earnings
(unaudited, in millions, except per share amounts)
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
February 27,
February 28,
February 27,
February 28,
2022
2021
2022
2021
Net sales
$
955.0
$
895.8
$
2,945.8
$
2,663.4
Cost of sales
734.0
699.1
2,368.0
2,029.4
Gross profit
221.0
196.7
577.8
634.0
Selling, general and administrative expenses
87.2
96.1
269.4
258.1
Income from operations
133.8
100.6
308.4
375.9
Interest expense, net
25.8
29.3
136.1
89.6
Income before income taxes and equity method earnings
108.0
71.3
172.3
286.3
Income tax expense
31.1
16.3
49.4
76.2
Equity method investment earnings
29.7
11.1
46.0
42.2
Net income
$
106.6
$
66.1
$
168.9
$
252.3
Earnings per share:
Basic
$
0.73
$
0.45
$
1.16
$
1.72
Diluted
$
0.73
$
0.45
$
1.16
$
1.72
Weighted average common shares outstanding:
Basic
145.1
146.5
145.8
146.4
Diluted
145.5
147.2
146.2
147.1
See Condensed Notes to Consolidated Financial Statements.
3
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Comprehensive Income
(unaudited, dollars in millions)
Thirteen Weeks Ended
Thirteen Weeks Ended
February 27, 2022
February 28, 2021
Tax
Tax
Pre-Tax
(Expense)
After-Tax
Pre-Tax
(Expense)
After-Tax
Amount
Benefit
Amount
Amount
Benefit
Amount
Net income
$
137.7
$
( 31.1 )
$
106.6
$
82.4
$
( 16.3 )
$
66.1
Other comprehensive income (loss):
Reclassification of post-retirement benefits out of accumulated other comprehensive income (loss)
0.1
—
0.1
0.1
( 0.1 )
—
Unrealized currency translation gains (losses)
0.1
( 0.4 )
( 0.3 )
16.9
( 1.1 )
15.8
Other
0.4
( 0.1 )
0.3
—
—
—
Comprehensive income
$
138.3
$
( 31.6 )
$
106.7
$
99.4
$
( 17.5 )
$
81.9
Thirty-Nine Weeks Ended
Thirty-Nine Weeks Ended
February 27, 2022
February 28, 2021
Tax
Tax
Pre-Tax
(Expense)
After-Tax
Pre-Tax
(Expense)
After-Tax
Amount
Benefit
Amount
Amount
Benefit
Amount
Net income
$
218.3
$
( 49.4 )
$
168.9
$
328.5
$
( 76.2 )
$
252.3
Other comprehensive income (loss):
Reclassification of post-retirement benefits out of accumulated other comprehensive income (loss)
0.3
—
0.3
0.2
( 0.1 )
0.1
Unrealized currency translation gains (losses)
( 39.3 )
1.8
( 37.5 )
66.9
( 3.7 )
63.2
Other
0.4
( 0.1 )
0.3
—
—
—
Comprehensive income
$
179.7
$
( 47.7 )
$
132.0
$
395.6
$
( 80.0 )
$
315.6
See Condensed Notes to Consolidated Financial Statements.
4
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Balance Sheets
(unaudited, dollars in millions, except share data)
February 27,
May 30,
2022
2021
ASSETS
Current assets:
Cash and cash equivalents
$
428.6
$
783.5
Receivables, less allowance for doubtful accounts of $ 1.1 and $ 0.9
430.6
366.9
Inventories
634.5
513.5
Prepaid expenses and other current assets
117.0
117.8
Total current assets
1,610.7
1,781.7
Property, plant and equipment, net
1,556.1
1,524.0
Operating lease assets
128.2
141.7
Equity method investments
312.8
310.2
Goodwill
321.8
334.5
Intangible assets, net
34.5
36.9
Other assets
136.7
80.4
Total assets
$
4,100.8
$
4,209.4
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt and financing obligations
$
32.2
$
32.0
Accounts payable
349.3
359.3
Accrued liabilities
231.4
226.9
Total current liabilities
612.9
618.2
Long-term liabilities:
Long-term debt and financing obligations, excluding current portion
2,697.0
2,705.4
Deferred income taxes
171.9
159.7
Other noncurrent liabilities
226.7
245.5
Total long-term liabilities
3,095.6
3,110.6
Commitments and contingencies
Stockholders' equity:
Common stock of $ 1.00 par value, 600,000,000 shares authorized; 148,038,020 and 147,640,632 shares issued
148.0
147.6
Additional distributed capital
( 819.4 )
( 836.8 )
Retained earnings
1,309.1
1,244.6
Accumulated other comprehensive income (loss)
( 7.4 )
29.5
Treasury stock, at cost, 3,593,439 and 1,448,768 common shares
( 238.0 )
( 104.3 )
Total stockholders’ equity
392.3
480.6
Total liabilities and stockholders’ equity
$
4,100.8
$
4,209.4
See Condensed Notes to Consolidated Financial Statements.
5
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Stockholders’ Equit y
(unaudited, dollars in millions, except share data )
Thirteen Weeks Ended February 27, 2022 and February 28, 2021
Additional
Accumulated
Common Stock,
Common
Treasury
Paid-in
Other
Total
net of Treasury
Stock
Stock
(Distributed)
Retained
Comprehensive
Stockholders’
Shares
Amount
Amount
Capital
Earnings
Income (Loss)
Equity
Balance at November 28, 2021
145,200,648
$
148.0
$
( 187.8 )
$
( 825.8 )
$
1,238.3
$
( 7.5 )
$
365.2
Dividends declared, $ 0.245 per share
—
—
—
—
( 35.4 )
—
( 35.4 )
Common stock issued
9,960
—
—
—
—
—
—
Stock-settled, stock-based compensation expense
—
—
—
5.9
—
—
5.9
Repurchase of common stock and common stock withheld to cover taxes
( 766,027 )
—
( 50.2 )
—
—
—
( 50.2 )
Other
—
—
—
0.5
( 0.4 )
—
0.1
Comprehensive income
—
—
—
—
106.6
0.1
106.7
Balance at February 27, 2022
144,444,581
$
148.0
$
( 238.0 )
$
( 819.4 )
$
1,309.1
$
( 7.4 )
$
392.3
Balance at November 29, 2020
146,355,082
$
147.5
$
( 78.0 )
$
( 850.4 )
$
1,182.8
$
7.0
$
408.9
Dividends declared, $ 0.235 per share
—
—
—
—
( 34.4 )
—
( 34.4 )
Common stock issued
98,459
0.1
—
1.6
—
—
1.7
Stock-settled, stock-based compensation expense
—
—
—
6.3
—
—
6.3
Repurchase of common stock and common stock withheld to cover taxes
( 171,102 )
—
( 13.1 )
—
—
—
( 13.1 )
Other
—
—
—
1.1
( 0.7 )
—
0.4
Comprehensive income
—
—
—
—
66.1
15.8
81.9
Balance at February 28, 2021
146,282,439
$
147.6
$
( 91.1 )
$
( 841.4 )
$
1,213.8
$
22.8
$
451.7
Thirty-Nine Weeks Ended February 27, 2022 and February 28, 2021
Additional
Accumulated
Common Stock,
Common
Treasury
Paid-in
Other
Total
net of Treasury
Stock
Stock
(Distributed)
Retained
Comprehensive
Stockholders’
Shares
Amount
Amount
Capital
Earnings
Income (Loss)
Equity
Balance at May 30, 2021
146,191,864
$
147.6
$
( 104.3 )
$
( 836.8 )
$
1,244.6
$
29.5
$
480.6
Dividends declared, $ 0.715 per share
—
—
—
—
( 104.0 )
—
( 104.0 )
Common stock issued
397,388
0.4
—
1.5
—
—
1.9
Stock-settled, stock-based compensation expense
—
—
—
15.5
—
—
15.5
Repurchase of common stock and common stock withheld to cover taxes
( 2,144,671 )
—
( 133.7 )
—
—
—
( 133.7 )
Other
—
—
—
0.4
( 0.4 )
—
—
Comprehensive income
—
—
—
—
168.9
( 36.9 )
132.0
Balance at February 27, 2022
144,444,581
$
148.0
$
( 238.0 )
$
( 819.4 )
$
1,309.1
$
( 7.4 )
$
392.3
Balance at May 31, 2020
146,038,893
$
147.0
$
( 68.2 )
$
( 862.9 )
$
1,064.6
$
( 40.5 )
$
240.0
Dividends declared, $ 0.695 per share
—
—
—
—
( 101.8 )
—
( 101.8 )
Common stock issued
571,154
0.6
—
2.2
—
—
2.8
Stock-settled, stock-based compensation expense
—
—
—
17.6
—
—
17.6
Repurchase of common stock and common stock withheld to cover taxes
( 327,608 )
—
( 22.9 )
—
—
—
( 22.9 )
Other
—
—
—
1.7
( 1.3 )
—
0.4
Comprehensive income
—
—
—
—
252.3
63.3
315.6
Balance at February 28, 2021
146,282,439
$
147.6
$
( 91.1 )
$
( 841.4 )
$
1,213.8
$
22.8
$
451.7
See Condensed Notes to Consolidated Financial Statements.
6
Table of Contents
Lamb Weston Holdings, Inc.
Consolidated Statements of Cash Flows
(unaudited, dollars in millions)
Thirty-Nine Weeks Ended
February 27,
February 28,
2022
2021
Cash flows from operating activities
Net income
$
168.9
$
252.3
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of intangibles and debt issuance costs
142.4
142.3
Loss on extinguishment of debt
53.3
1.0
Stock-settled, stock-based compensation expense
15.5
17.6
Earnings of joint ventures in excess of distributions
( 26.8 )
( 29.9 )
Deferred income taxes
14.2
1.0
Other
( 3.3 )
9.4
Changes in operating assets and liabilities:
Receivables
( 64.1 )
( 30.4 )
Inventories
( 121.2 )
( 80.6 )
Income taxes payable/receivable, net
16.4
28.2
Prepaid expenses and other current assets
( 15.6 )
( 6.5 )
Accounts payable
( 3.8 )
60.9
Accrued liabilities
( 1.9 )
9.5
Net cash provided by operating activities
$
174.0
$
374.8
Cash flows from investing activities
Additions to property, plant and equipment
( 217.8 )
( 92.1 )
Additions to other long-term assets
( 9.2 )
( 14.6 )
Other
0.8
0.5
Net cash used for investing activities
$
( 226.2 )
$
( 106.2 )
Cash flows from financing activities
Proceeds from issuance of debt
1,669.2
—
Repayments of debt and financing obligations
( 1,690.1 )
( 297.6 )
Repurchase of common stock and common stock withheld to cover taxes
( 133.7 )
( 22.9 )
Dividends paid
( 103.0 )
( 100.9 )
Payments of senior notes call premium
( 39.6 )
—
Repayments of short-term borrowings, net
—
( 498.8 )
Other
( 5.0 )
0.3
Net cash used for financing activities
$
( 302.2 )
$
( 919.9 )
Effect of exchange rate changes on cash and cash equivalents
( 0.5 )
1.6
Net decrease in cash and cash equivalents
( 354.9 )
( 649.7 )
Cash and cash equivalents, beginning of period
783.5
1,364.0
Cash and cash equivalents, end of period
$
428.6
$
714.3
See Condensed Notes to Consolidated Financial Statements.
7
Table of Contents
Lamb Weston Holdings, Inc.
Condensed Notes to Consolidated Financial Statement s
(Unaudited)
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Lamb Weston Holdings, Inc. (“we,” “us,” “our,” the “Company,” or “Lamb Weston”), along with our joint venture partners, is a leading global producer, distributor, and marketer of value-added frozen potato products and is headquartered in Eagle, Idaho. We have four reportable segments: Global, Foodservice, Retail, and Other. See Note 13, Segments, for additional information on our reportable segments.
Basis of Presentation
The accompanying unaudited Consolidated Financial Statements present the financial results of Lamb Weston for the thirteen and thirty-nine weeks ended February 27, 2022 and February 28, 2021, and have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America.
These consolidated financial statements include all adjustments that we consider necessary for a fair presentation of such financial statements and consist only of normal recurring adjustments. The preparation of financial statements involves the use of estimates and accruals. The inputs into our judgments and estimates consider the economic implications of the effects of the COVID-19 pandemic on our critical accounting estimates and significant accounting policies. The actual results that we experience may differ materially from those estimates. Results for interim periods should not be considered indicative of results for our full fiscal year, which ends the last Sunday in May.
These financial statements and condensed notes should be read together with the consolidated financial statements and notes in our Annual Report on Form 10-K for the fiscal year ended May 30, 2021 (the “Form 10-K”), which we filed with the Securities and Exchange Commission on July 27, 2021.
Certain amounts in the prior period consolidated financial statements have been reclassified to conform with the current period presentation.
Recently Issued Accounting Pronouncements Not Yet Adopted
In March 2020, the Financial Accounting Standards Board issued Accounting Standards Update 2020-04 , Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting . This update provides optional guidance for a limited period of time to ease potential accounting impacts associated with transitioning away from reference rates that are expected to be discontinued, such as interbank offered rates and the London Interbank Offered Rate (“LIBOR”). This guidance includes practical expedients and exceptions to the current guidance on contract modifications and hedge accounting. Generally, contract modifications related to reference rate reform may be considered an event that does not require remeasurement or reassessment of a previous accounting determination at the modification date. This guidance was effective upon issuance and can be applied through December 31, 2022. The adoption of this guidance is not expected to have a significant impact on our consolidated financial statements.
There were no other accounting pronouncements recently issued that had or are expected to have a material impact on our consolidated financial statements.
8
Table of Contents
2. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per common share for the periods presented:
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
February 27,
February 28,
February 27,
February 28,
(in millions, except per share amounts)
2022
2021
2022
2021
Numerator:
Net income
$
106.6
$
66.1
$
168.9
$
252.3
Denominator:
Basic weighted average common shares outstanding
145.1
146.5
145.8
146.4
Add: Dilutive effect of employee incentive plans (a)
0.4
0.7
0.4
0.7
Diluted weighted average common shares outstanding
145.5
147.2
146.2
147.1
Earnings per share:
Basic
$
0.73
$
0.45
$
1.16
$
1.72
Diluted
$
0.73
$
0.45
$
1.16
$
1.72
(a) Potential dilutive shares of common stock from employee incentive plans are determined by applying the treasury stock method to the assumed exercise of outstanding stock options and the assumed vesting of outstanding restricted stock units and performance awards. As of February 27, 2022, 0.1 million shares of stock-based awards were excluded from the computation of diluted earnings per share because they would be antidilutive. As of February 28, 2021, we did not have any stock-based awards that were antidilutive.
3. INCOME TAXES
Income tax expense was $ 31.1 million and $ 16.3 million for the thirteen weeks ended February 27, 2022 and February 28, 2021, respectively; and $ 49.4 million and $ 76.2 million for the thirty-nine weeks ended February 27, 2022 and February 28, 2021, respectively. The effective income tax rate (calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings) was 22.6 % and 19.8 % for the thirteen weeks ended February 27, 2022 and February 28, 2021, respectively; and 22.6 % and 23.2 % for the thirty-nine weeks ended February 27, 2022 and February 28, 2021, respectively, in our Consolidated Statements of Earnings. The effective tax rate varies from the U.S. statutory tax rate of 21 % principally due to the impact of U.S. state taxes, foreign taxes, permanent differences, and discrete items.
Income Taxes Paid
Income taxes paid, net of refunds were $ 17.2 million and $ 44.4 million during the thirty-nine weeks ended February 27, 2022 and February 28, 2021, respectively.
4. INVENTORIES
Inventories are valued at the lower of cost (determined using the first-in, first-out method) or net realizable value and include all costs directly associated with manufacturing products: materials, labor, and manufacturing overhead. The components of inventories were as follows:
February 27,
May 30,
(in millions)
2022
2021
Raw materials and packaging
$
137.7
$
89.8
Finished goods
447.2
377.8
Supplies and other
49.6
45.9
Inventories
$
634.5
$
513.5
9
Table of Contents
5. PROPERTY, PLANT AND EQUIPMENT
The components of property, plant and equipment were as follows:
February 27,
May 30,
(in millions)
2022
2021
Land and land improvements
$
112.4
$
108.2
Buildings, machinery, and equipment
2,903.6
2,763.3
Furniture, fixtures, office equipment, and other
91.2
97.1
Construction in progress
119.7
122.5
Property, plant and equipment, at cost
3,226.9
3,091.1
Less accumulated depreciation
( 1,670.8 )
( 1,567.1 )
Property, plant and equipment, net
$
1,556.1
$
1,524.0
Depreciation expense was $ 45.3 million and $ 44.8 million for the thirteen weeks ended February 27, 2022 and February 28, 2021, respectively; and $ 134.5 million and $ 134.9 million for the thirty-nine weeks ended February 27, 2022 and February 28, 2021, respectively. At February 27, 2022 and May 30, 2021, purchases of property, plant and equipment included in accounts payable were $ 15.1 million and $ 23.1 million, respectively.
Interest capitalized within construction in progress for the thirteen weeks ended February 27, 2022 and February 28, 2021, was $ 1.2 million and $ 0.5 million, respectively; and $ 4.0 million and $ 1.5 million for the thirty-nine weeks ended February 27, 2022 and February 28, 2021, respectively.
6. EQUITY METHOD INVESTMENTS
We hold a 50 % ownership interest in Lamb-Weston/Meijer v.o.f. (“Lamb-Weston/Meijer”), a joint venture with Meijer Frozen Foods B.V., that is headquartered in the Netherlands and manufactures and sells frozen potato products principally in Europe, Russia, and the Middle East. We hold a 50 % ownership interest in Lamb-Weston/RDO Frozen (“Lamb Weston RDO”), a potato processing joint venture based in the United States. We also hold a 50 % ownership interest in Lamb Weston Alimentos Modernos S.A. (“LWAMSA”), a joint venture with Sociedad Comercial del Plata S.A., that is headquartered in Argentina. LWAMSA manufactures and sells frozen potato products, principally in South America. These investments are accounted for using equity method accounting. The carrying value of these investments at February 27, 2022 and May 30, 2021, was $ 312.8 million and $ 310.2 million, respectively, and are included in “Equity method investments” on our Consolidated Balance Sheets.
Lamb-Weston/Meijer has a 74.9 % ownership interest in a joint venture located in Russia that manufactures and sells frozen potato products. In March 2022, as a result of Russia’s invasion of Ukraine, the joint venture paused construction of its previously announced capacity expansion and began winding down production of Lamb Weston branded products. In addition, Lamb-Weston/Meijer ceased shipping products into Russia. While the joint venture continues to produce and sell food for domestic consumption, the current sanctions imposed by governments in the United States, United Kingdom, and European Union against Russia, as well as additional steps taken by the joint venture’s customers, suppliers, or other stakeholders, may disrupt the plant’s ability to operate in the future. Through the thirty-nine weeks ended February 27, 2022, approximately 2 % of our net income was attributable to business conducted through Lamb-Weston/Meijer’s joint venture, and the portion of our Lamb-Weston/Meijer interest related to its operations in Russia was approximately $ 55 million as of February 27, 2022.
For the thirteen weeks ended February 27, 2022 and February 28, 2021, we had sales to our equity method investments of $ 4.3 million and $ 5.5 million, respectively, and purchases from our equity method investments of $ 6.0 million and $ 0.9 million, respectively. For the thirty-nine weeks ended February 27, 2022 and February 28, 2021, we had sales to our equity method investments of $ 12.5 million and $ 12.4 million, respectively, and purchases from our equity method investments of $ 13.2 million and $ 4.2 million, respectively. Total dividends received from our equity method investments were $ 5.0 million and $ 5.8 million for the thirteen weeks ended February 27, 2022 and February 28, 2021, respectively; and $ 19.2 million and $ 12.4 million for the thirty-nine weeks ended February 27, 2022 and February 28, 2021, respectively.
10
Table of Contents
We have an agreement to share the costs of our global enterprise resource planning (“ERP”) system and related software and services with Lamb-Weston/Meijer. Under the terms of the agreement, Lamb-Weston/Meijer will pay us for the majority of its portion of the ERP costs in five equal annual payments, plus interest, beginning in the period the system is deployed at Lamb-Weston/Meijer. At February 27, 2022 and May 30, 2021, Lamb-Weston/Meijer’s portion of the ERP costs was $ 19.6 million and $ 16.8 million, respectively. Related to this project, we had $ 16.5 million and $ 13.2 million of receivables recorded in “Other assets” on our Consolidated Balance Sheets at February 27, 2022 and May 30, 2021, respectively. We expect the total receivable from Lamb-Weston/Meijer to increase as development and implementation of the ERP system progresses.
7. GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS
The following table presents changes in goodwill balances, by segment, during the thirty-nine weeks ended February 27, 2022:
(in millions)
Global
Foodservice
Retail
Other
Total
Balance at May 30, 2021
$
276.3
$
42.8
$
10.9
$
4.5
$
334.5
Foreign currency translation adjustment
( 12.7 )
—
—
—
( 12.7 )
Balance at February 27, 2022
$
263.6
$
42.8
$
10.9
$
4.5
$
321.8
Other identifiable intangible assets were as follows:
February 27, 2022
May 30, 2021
Weighted
Weighted
Average
Gross
Average
Gross
Useful Life
Carrying
Accumulated
Intangible
Useful Life
Carrying
Accumulated
Intangible
(dollars in millions)
(in years)
Amount
Amortization
Assets, Net
(in years)
Amount
Amortization
Assets, Net
Non-amortizing intangible assets (a)
n/a
$
18.0
$
—
$
18.0
n/a
$
18.0
$
—
$
18.0
Amortizing intangible assets (b)
11
41.7
( 25.2 )
16.5
11
42.2
( 23.3 )
18.9
$
59.7
$
( 25.2 )
$
34.5
$
60.2
$
( 23.3 )
$
36.9
(a) Non-amortizing intangible assets represent brands and trademarks.
(b) Amortizing intangible assets are principally composed of licensing agreements, brands, and customer relationships. Developed technology, which is excluded from this balance, is recorded as “Other assets” on our Consolidated Balance Sheets. Amortization expense, including developed technology amortization expense, was $ 1.3 million and $ 1.5 million for the thirteen weeks ended February 27, 2022 and February 28, 2021, respectively; and $ 4.3 million and $ 3.6 million for the thirty-nine weeks ended February 27, 2022 and February 28, 2021, respectively. Foreign intangible assets are affected by foreign currency translation.
8. ACCRUED LIABILITIES
The components of accrued liabilities were as follows:
February 27,
May 30,
(in millions)
2022
2021
Compensation and benefits
$
71.2
$
83.2
Accrued trade promotions
39.5
39.9
Dividends payable to shareholders
35.4
34.4
Current portion of operating lease obligations
23.2
29.1
Franchise, property, and sales and use taxes
12.4
11.3
Accrued interest
30.3
7.9
Other
19.4
21.1
Accrued liabilities
$
231.4
$
226.9
11
Table of Contents
9. DEBT AND FINANCING OBLIGATIONS
The components of our debt, including financing obligations, were as follows:
February 27,
May 30,
(in millions)
2022
2021
Long-term debt:
Term A-1 loan facility, due June 2024
$
262.5
$
273.8
Term A-2 loan facility, due April 2025
300.6
312.8
RMB loan facility, due February 2027
13.8
—
4.625 % senior notes, due November 2024
—
833.0
4.875 % senior notes, due November 2026
—
833.0
4.875 % senior notes, due May 2028
500.0
500.0
4.125 % senior notes, due January 2030
970.0
—
4.375 % senior notes, due January 2032
700.0
—
2,746.9
2,752.6
Financing obligations:
Lease financing obligations due on various dates through 2040 (a)
7.2
7.3
7.2
7.3
Total debt and financing obligations
2,754.1
2,759.9
Debt issuance costs (b)
( 24.9 )
( 22.5 )
Current portion of long-term debt and financing obligations
( 32.2 )
( 32.0 )
Long-term debt and financing obligations, excluding current portion
$
2,697.0
$
2,705.4
(a) The interest rates on our lease financing obligations ranged from 2.08 % to 4.10 % as of February 27, 2022, and 2.49 % to 4.10 % as of May 30, 2021.
(b) Excludes debt issuance costs of $ 3.4 million and $ 2.1 million as of February 27, 2022 and May 30, 2021, respectively, related to our Amended Revolving Credit Facility, which are recorded in “Other assets” on our Consolidated Balance Sheets.
RMB Loan Facility
On February 18, 2022 , our wholly owned subsidiary, Ulanqab Lamb Weston Food Co., Ltd., entered into a facility agreement with certain lenders and HSBC Bank (China) Company Limited, Shanghai Branch, as the facility agent, providing for a RMB 1,079.0 million (approximately $ 170 million based on prevailing interest exchange rates on February 27, 2022) term loan facility (the “RMB Loan Facility”). Borrowings under the RMB Loan Facility bear interest at the prime rate for five-year loans published by the PRC National Interbank Funding Center plus 0.30 %. The RMB Loan Facility will be used for fixed asset investments in the People’s Republic of China (“PRC”) and matures on February 18, 2027 . The RMB Loan Facility contains covenants that are standard for credit facilities originated in the PRC, including, among others, covenants with regards to mergers and consolidations and asset sales, and is subject to acceleration upon various events of default. Payment obligations under the RMB Loan Facility are unconditionally guaranteed by Lamb Weston.
4.125 % Senior Notes due 2030 and 4.375 % Senior Notes due 2032
On November 8, 2021 , we issued (i) $ 970.0 million aggregate principal amount of 4.125 % senior notes due 2030 (“2030 Notes”) and (ii) $ 700.0 million aggregate principal amount of 4.375 % senior notes due 2032 (“2032 Notes” and, together with the 2030 Notes, the “Notes”) pursuant to indentures, dated as of November 8, 2021 (together, the “Indentures”), among Lamb Weston, as issuer, certain of our subsidiaries named therein as guarantors and Computershare Trust Company, N.A., as trustee. Our obligations under the 2030 Notes and 2032 Notes are unconditionally guaranteed on a senior unsecured basis by each of our subsidiaries that guarantee our obligations under our existing credit facilities.
12
Table of Contents
Interest payments on the Notes are due semi-annually each January 31 and July 31, with the first interest payment due on July 31, 2022. The 2030 and 2032 Notes will mature on January 31, 2030 and 2032 , respectively, unless earlier redeemed or repurchased, and are subject to the terms and conditions set forth in the applicable Indenture.
We may redeem some or all of the Notes at the redemption prices and on the terms specified in the applicable Indenture. If we experience specific kinds of changes in control and certain negative actions are taken with respect to the ratings of the Notes of a series, we must offer to repurchase such Notes on the terms set forth in the applicable Indenture.
The Notes are effectively subordinated to all of our existing and future secured debt, rank equally with all of our existing and future senior debt and rank senior to all of our existing and future subordinated debt. The guarantees of the Notes are effectively subordinated to all of the guarantors’ existing and future secured debt, rank equally with all of their existing and future senior debt and rank senior to all of their existing and future subordinated debt. The Notes are structurally subordinated to all of the liabilities of our non-guarantor subsidiaries.
The Indentures limit our ability and the ability of our subsidiaries to, among other things, incur or suffer to exist liens and consolidate, merge, amalgamate or transfer all or substantially all of our assets. The Indentures contain customary events of default that include, among other things (subject in certain cases to customary grace and cure periods): non-payment of principal, interest or premium; failure to perform or observe covenants; cross-acceleration with certain other indebtedness; certain judgments; and certain events of bankruptcy or insolvency. Generally, if an event of default occurs (subject to certain exceptions), the trustee or the holders of at least 25 % in aggregate principal amount of the then outstanding Notes may declare all the Notes to be due and payable immediately.
In connection with the 2030 Notes and 2032 Notes issuance, we capitalized $ 17.5 million of debt issuance costs within long-term debt on our Consolidated Balance Sheet.
4.625 % Senior Notes due 2024 and 4.875 % Senior Notes due 2026
On November 18, 2021, we used the net proceeds of the issuance of the 2030 Notes and 2032 Notes, together with cash on hand, to redeem all of our outstanding $ 833.0 million aggregate principal amount of 4.625 % senior notes due 2024 (the “2024 Notes”) and $ 833.0 million aggregate principal amount of 4.875 % senior notes due 2026 (the “2026 Notes”). The 2024 Notes were redeemed at a price of 102.313 % of the principal amount and the 2026 Notes were redeemed at a price of 102.438 % of the principal amount. The aggregate call premium for the 2024 Notes and 2026 Notes was $ 39.6 million (included in the redemption prices noted above) and in connection with these redemptions, we also wrote off $ 13.7 million of previously unamortized debt issuance costs. Both of these amounts are included as “Interest Expense, net” in our Consolidated Statements of Earnings for the thirty-nine weeks ended February 27, 2022.
Amended Revolving Credit Facility
On August 11, 2021, we amended our credit agreement, dated as of November 9, 2016 (“Amended Revolving Credit Facility”). The Amended Revolving Credit Facility, among other things, increased the aggregate principal amount of available revolving credit facility borrowings to $ 1.0 billion and extended the maturity date to August 11, 2026 . In addition, we may add incremental term loan facilities, increase commitments and/or add new revolving commitments in an aggregate principal amount of $ 650.0 million or greater based on conditions described in the agreement. Borrowings under the Amended Revolving Credit Facility bear interest at LIBOR, the Base Rate, the Alternative Currency Daily Rate, or the Alternative Currency Term Rate (each as defined in the Amended Revolving Credit Facility) plus an applicable rate ranging from 1.125 % to 1.75 % for LIBOR-based loans, Alternative Currency Daily Rate-based loans, and Alternative Currency Term Rate-based loans and from 0.125 % to 0.75 % for Base Rate-based loans, depending upon our consolidated net leverage ratio. In addition to paying interest, we pay an annual commitment fee for undrawn amounts at a rate of 0.15 % to 0.25 %, depending on our consolidated net leverage ratio. The Amended Revolving Credit Facility requires us to maintain a consolidated net leverage ratio no greater than 5.00 to 1.00, decreasing to 4.75 to 1.00 on February 23, 2025 through maturity; and an interest coverage ratio no less than 2.75 to 1.00.
13
Table of Contents
At February 27, 2022, we had no borrowings outstanding under the Amended Revolving Credit Facility and $ 994.6 million of availability under the facility, which is net of outstanding letters of credit of $ 5.4 million. For the thirty-nine weeks ended February 27, 2022, we had no borrowings under the facility.
Term A-1 and A-2 Loan Facilities
On August 11, 2021, in connection with the Amended Revolving Credit Facility, we amended the credit agreement, dated as of June 28, 2019, relating to our Term A-1 and A-2 Loan Facilities (“Term Loan Facilities”), to, among other things, modify the Term Loan Facilities to make conforming changes to the covenants under the agreement. Under the amended Term Loan Facilities, we are required to maintain a consolidated net leverage ratio no greater than 5.00 to 1.00 , decreasing to 4.75 to 1.00 on February 23, 2025 through maturity; and an interest coverage ratio no less than 2.75 to 1.00 .
Other
For the thirty-nine weeks ended February 27, 2022 and February 28, 2021, we paid $ 64.7 million and $ 65.2 million of interest on debt, respectively.
For more information on our debt and financing obligations, interest rates, and debt covenants, see Note 8, Debt and Financing Obligations, of the Notes to Consolidated Financial Statements in “Part II, Item 8. Financial Statements and Supplementary Data” of the Form 10-K.
10. STOCK-BASED COMPENSATION
The Compensation and Human Capital Committee (“the Committee”) of our Board of Directors administers our stock compensation plan. The Committee, in its discretion, authorizes grants of restricted stock units (“RSUs”), performance awards payable upon the attainment of specified performance goals (“Performance Shares”), dividend equivalents, and other stock-based awards. During the thirty-nine weeks ended February 27, 2022, we granted 0.4 million and 0.1 million RSUs and Performance Shares, respectively, at an average grant date fair value of $ 65.99 . As of February 27, 2022, 7.1 million shares were available for future grant under the plan.
Our stock-based compensation expense is recorded in “Selling, general and administrative expenses.” Compensation expense for stock-based awards recognized in the Consolidated Statements of Earnings, net of forfeitures, was as follows:
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
February 27,
February 28,
February 27,
February 28,
(in millions)
2022
2021
2022
2021
Total compensation expense
$
5.9
$
6.3
$
15.5
$
17.6
Income tax benefit (a)
( 1.0 )
( 1.1 )
( 2.8 )
( 3.1 )
Total compensation expense, net of tax benefit
$
4.9
$
5.2
$
12.7
$
14.5
(a) Income tax benefit represents the marginal tax rate, excluding non-deductible compensation.
14
Table of Contents
Based on estimates at February 27, 2022, total unrecognized compensation expense related to stock-based awards was as follows:
Remaining
Weighted
Unrecognized
Average
Compensation
Recognition
(dollars in millions)
Expense
Period (in years)
Stock-settled RSUs
$
27.7
2.0
Performance Shares
7.4
1.9
Total unrecognized compensation expense
$
35.1
2.0
11. FAIR VALUE MEASUREMENTS
For information about our fair value policies, methods and assumptions used in estimating the fair value of our financial assets and liabilities, see Note 1, Nature of Operations and Summary of Significant Accounting Policies and Note 12, Fair Value Measurements, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of the Form 10-K.
The fair values of cash equivalents, receivables, accounts payable, and short-term debt approximate their carrying amounts due to their short duration.
The following table presents our financial assets and liabilities measured at fair value on a recurring basis based upon the level within the fair value hierarchy in which the fair value measurements fall:
As of February 27, 2022
(in millions)
Level 1
Level 2
Level 3
Fair Value of Assets (Liabilities)
Derivative assets (a)
$
—
$
6.0
$
—
$
6.0
Deferred compensation liabilities (b)
—
( 22.8 )
—
( 22.8 )
Fair value, net
$
—
$
( 16.8 )
$
—
$
( 16.8 )
As of May 30, 2021
(in millions)
Level 1
Level 2
Level 3
Fair Value of Assets (Liabilities)
Derivative assets (a)
$
—
$
15.3
$
—
$
15.3
Deferred compensation liabilities (b)
—
( 23.5 )
—
( 23.5 )
Fair value, net
$
—
$
( 8.2 )
$
—
$
( 8.2 )
(a) Derivative assets included in Level 2 primarily represent commodity swap and option contracts. The fair values of our Level 2 derivative assets were determined using valuation models that use market observable inputs including both forward and spot prices for commodities. Derivative assets are presented within “Prepaid expenses and other current assets” on our Consolidated Balance Sheets.
(b) The fair values of our Level 2 deferred compensation liabilities were valued using third-party valuations, which are based on the net asset values of mutual funds in our retirement plans. While the underlying assets are actively traded on an exchange, the funds are not. Deferred compensation liabilities are primarily presented within “Other noncurrent liabilities” on our Consolidated Balance Sheets.
At February 27, 2022, we had $ 2,170.0 million of fixed-rate and $ 576.9 million of variable-rate debt outstanding. Based on current market rates, the fair value of our fixed-rate debt was estimated to be $ 2,119.0 million. Any differences between the book value and fair value are due to the difference between the period-end market interest rate and the stated rate of our fixed-rate debt. The fair value of our variable-rate term debt approximates the carrying amount as our cost of borrowing is variable and approximates current market prices.
15
Table of Contents
12. STOCKHOLDERS’ EQUITY
Share Repurchase Program
In December 2018, our Board of Directors authorized a program, with no expiration date, to repurchase shares of our common stock in an amount not to exceed $ 250.0 million in the aggregate. In December 2021, our Board of Directors authorized the repurchase of an additional $ 250.0 million of our common stock under this share repurchase program. During the thirteen weeks ended February 27, 2022, we repurchased 763,777 shares for $ 50.0 million, or a weighted-average price of $ 65.46 per share. During the thirty-nine weeks ended February 27, 2022, we repurchased 2,027,891 shares for $ 126.0 million, or a weighted-average price of $ 62.15 per share. As of February 27, 2022, $ 293.6 million remained authorized for repurchase under the program.
Dividends
During the thirty-nine weeks ended February 27, 2022, we paid $ 103.0 million of dividends to common stockholders. On March 4, 2022, we paid $ 35.4 million of dividends to stockholders of record as of the close of business on February 4, 2022. On March 24, 2022 , our Board of Directors declared a dividend of $ 0.245 per share of common stock. The dividend will be paid on June 3, 2022 , to stockholders of record as of the close of business on May 6, 2022 .
Accumulated Other Comprehensive Income (“AOCI”)
Changes in AOCI, net of taxes, as of February 27, 2022 were as follows:
Foreign
Accumulated
Currency
Pension and
Other
Translation
Post-Retirement
Comprehensive
(in millions)
Gains (Losses)
Benefits
Other
Income (Loss)
Balance as of May 30, 2021
$
36.0
$
( 6.5 )
$
—
$
29.5
Other comprehensive income before reclassifications, net of tax
( 37.5 )
—
0.3
( 37.2 )
Amounts reclassified out of AOCI, net of tax
—
0.3
—
0.3
Net current-period other comprehensive income (loss)
( 37.5 )
0.3
0.3
( 36.9 )
Balance as of February 27, 2022
$
( 1.5 )
$
( 6.2 )
$
0.3
$
( 7.4 )
16
Table of Contents
13. SEGMENTS
We have four operating segments, each of which is a reportable segment: Global, Foodservice, Retail, and Other. Our chief operating decision maker receives periodic management reports under this structure that generally focus on the nature and scope of our customers’ businesses, which enables operating decisions, performance assessment, and resource allocation decisions at the segment level. The reportable segments are each managed by a general manager and supported by a cross functional team assigned to support the segment.
Thirteen Weeks Ended
Thirty-Nine Weeks Ended
February 27,
February 28,
February 27,
February 28,
(in millions)
2022
2021
2022
2021
Net sales
Global
$
487.9
$
478.5
$
1,505.8
$
1,401.9
Foodservice
294.5
219.5
929.8
697.3
Retail
143.6
162.5
418.7
457.1
Other
29.0
35.3
91.5
107.1
Total net sales
$
955.0
$
895.8
$
2,945.8
$
2,663.4
Product contribution margin (a)
Global
$
73.0
$
79.3
$
196.5
$
249.8
Foodservice
106.7
70.2
307.5
243.7
Retail
31.6
33.1
67.8
99.0
Other (b)
6.2
8.7
( 6.6 )
32.4
217.5
191.3
565.2
624.9
Add: Advertising and promotion expenses (a)
3.5
5.4
12.6
9.1
Gross profit
221.0
196.7
577.8
634.0
Selling, general and administrative expenses
87.2
96.1
269.4
258.1
Income from operations
133.8
100.6
308.4
375.9
Interest expense, net (c)
25.8
29.3
136.1
89.6
Income tax expense
31.1
16.3
49.4
76.2
Equity method investment earnings
29.7
11.1
46.0
42.2
Net income
$
106.6
$
66.1
$
168.9
$
252.3
(a) Product contribution margin represents net sales less cost of sales and advertising and promotion expenses. Product contribution margin includes advertising and promotion expenses because those expenses are directly associated with segment performance.
(b) The Other segment primarily includes our vegetable and dairy businesses and unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts.
(c) The thirty-nine weeks ended February 27, 2022, includes a loss on the extinguishment of debt of $ 53.3 million, which includes an aggregate call premium of $ 39.6 million related to the redemption of the 2024 Notes and 2026 Notes, and the write-off of $ 13.7 million of previously unamortized debt issuance costs associated with those notes.
17
Table of Contents
14. COMMITMENTS, CONTINGENCIES, GUARANTEES AND LEGAL PROCEEDINGS
We have financial commitments and obligations that arise in the ordinary course of our business. These include long-term debt, lease obligations, purchase commitments for goods and services, and legal proceedings. There have been no material changes to the guarantees and indemnifications disclosed in Note 15, Commitments, Contingencies, Guarantees, and Legal Proceedings, of the Notes to Consolidated Financial Statements in “Part II, Item 8. Financial Statements and Supplementary Data” of the Form 10-K.
We are a party to legal actions arising in the ordinary course of our business. These claims, legal proceedings and litigation principally arise from alleged casualty, product liability, employment, and other disputes. In determining loss contingencies, we consider the likelihood of loss as well as the ability to reasonably estimate the amount of such loss or liability. An estimated loss is recognized when it is considered probable that a liability has been incurred and when the amount of loss can be reasonably estimated. While any claim, proceeding or litigation has an element of uncertainty, we believe the outcome of any of these that are pending or threatened will not have a material adverse effect on our financial condition, results of operations, or cash flows.
18
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.