Item 1. Financial Statements
Item 1. Financial Statements
LTC PROPERTIES, INC.
CONSOLIDATED BALANCE SHEET S
(amounts in thousands, except per share)
June 30, 2026
December 31, 2025
(unaudited)
(audited)
ASSETS
Investments:
Land
$
139,436
$
128,590
Buildings and improvements
1,639,229
1,482,075
Properties held-for-sale, net of accumulated depreciation: 2026—$ 4,523 ; 2025—$ 0
654
—
Accumulated depreciation and amortization
( 425,246 )
( 408,906 )
Owned real properties, net
1,354,073
1,201,759
Financing receivables, net of credit loss reserve: 2026—$ 2,869 ; 2025—$ 3,631
284,047
359,457
Mortgage loans receivable, net of credit loss reserve: 2026—$ 3,955 ; 2025—$ 3,849
392,137
381,662
Real property investments, net
2,030,257
1,942,878
Notes receivable, net of credit loss reserve: 2026—$ 257 ; 2025—$ 259
25,471
25,615
Investments in unconsolidated joint ventures
—
12,524
Investments, net
2,055,728
1,981,017
Other assets:
Cash and cash equivalents
40,435
14,387
Debt issue costs related to revolving line of credit
6,123
4,742
Interest receivable
24,621
22,720
Straight-line rent receivable
17,329
17,949
Prepaid expenses and other assets
32,622
21,245
Total assets
$
2,176,858
$
2,062,060
LIABILITIES
Revolving line of credit
$
200,000
$
252,863
Term loans, net of debt issue costs: 2026—$ 1,596 ; 2025—$ 1,787
198,404
198,213
Senior unsecured notes, net of debt issue costs: 2026—$ 814 ; 2025—$ 895
378,686
391,105
Accrued interest
1,793
3,806
Accrued expenses and other liabilities
56,344
53,689
Total liabilities
835,227
899,676
EQUITY
Stockholders’ equity:
Common stock: $ 0.01 par value; 110,000 shares authorized; shares issued and outstanding: 2026— 53,906 ; 2025— 48,482
539
485
Capital in excess of par value
1,386,159
1,189,846
Cumulative net income
1,896,637
1,843,407
Accumulated other comprehensive income
3,409
482
Cumulative distributions
( 2,018,188 )
( 1,959,236 )
Total LTC Properties, Inc. stockholders’ equity
1,268,556
1,074,984
Non-controlling interests
73,075
87,400
Total equity
1,341,631
1,162,384
Total liabilities and equity
$
2,176,858
$
2,062,060
See accompanying notes.
3
Table of Contents
LTC PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOM E
(amounts in thousands, except per share, unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Revenues:
Rental income
$
25,990
$
30,177
$
52,329
$
61,621
Resident fees and services
56,132
11,950
105,717
11,950
Interest income from financing receivables
5,640
7,084
13,895
14,086
Interest income from mortgage loans
10,315
9,680
20,544
18,859
Interest and other income
782
1,349
1,785
2,755
Total revenues
98,859
60,240
194,270
109,271
Expenses:
Interest expense
9,484
8,014
20,266
15,927
Depreciation and amortization
12,371
8,776
24,350
17,938
Seniors housing operating expenses
42,208
9,419
79,097
9,419
Provision (recovery) for credit losses
27
387
( 657 )
3,439
Transaction costs
1,189
6,706
1,877
7,147
Triple-net lease property tax expense
2,101
2,795
4,495
5,902
General and administrative expenses
8,161
8,447
16,743
15,418
Total expenses
75,541
44,544
146,171
75,190
Income before unconsolidated joint ventures, real estate dispositions and other items
23,318
15,696
48,099
34,081
Gain on sale of real estate, net
7,562
332
7,552
503
Income from unconsolidated joint ventures
101
439
396
4,104
Income tax (provision) benefit
( 166 )
81
( 276 )
81
Net income
30,815
16,548
55,771
38,769
Income allocated to non-controlling interests
( 1,178 )
( 1,456 )
( 2,541 )
( 2,997 )
Net income attributable to LTC Properties, Inc.
29,637
15,092
53,230
35,772
Income allocated to participating securities
( 158 )
( 154 )
( 314 )
( 317 )
Net income available to common stockholders
$
29,479
$
14,938
$
52,916
$
35,455
Earnings per common share:
Basic
$
0.57
$
0.33
$
1.05
$
0.78
Diluted
$
0.56
$
0.32
$
1.05
$
0.77
Weighted average shares used to calculate earnings per common share:
Basic
51,872
45,714
50,217
45,524
Diluted
52,198
46,028
50,543
45,838
Dividends declared and paid per common share
$
0.57
$
0.57
$
1.14
$
1.14
See accompanying notes.
4
Table of Contents
LTC PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(amounts in thousands, unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Net income
$
30,815
$
16,548
$
55,771
$
38,769
Unrealized gain (loss) on cash flow hedges before reclassification
2,251
79
3,736
( 59 )
Gains reclassified from accumulated other comprehensive income to interest expense
( 398 )
( 796 )
( 809 )
( 1,568 )
Comprehensive income
32,668
15,831
58,698
37,142
Less: Comprehensive income allocated to non-controlling interests
( 1,178 )
( 1,456 )
( 2,541 )
( 2,997 )
Comprehensive income attributable to LTC Properties, Inc.
$
31,490
$
14,375
$
56,157
$
34,145
5
Table of Contents
LTC PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(amounts in thousands)
Capital in
Cumulative
Total
Non-
Common Stock
Excess of
Net
Accumulated
Cumulative
Stockholder's
Controlling
Total
Shares
Amount
Par Value
Income
OCI
Distributions
Equity
Interests
Equity
Balance—December 31, 2024
45,511
$
455
$
1,082,764
$
1,725,435
$
3,815
$
( 1,851,842 )
$
960,627
$
92,378
$
1,053,005
Issuance of common stock
238
2
8,409
—
—
—
8,411
—
8,411
Issuance of restricted stock
114
1
( 1 )
—
—
—
—
—
—
Common stock cash distributions ($ 0.57 per share)
—
—
—
—
—
( 27,259 )
( 27,259 )
—
( 27,259 )
Stock-based compensation expense
—
—
2,253
—
—
—
2,253
—
2,253
Net income
—
—
—
20,680
—
—
20,680
1,541
22,221
Vesting of performance-based stock units
163
2
( 2 )
—
—
—
—
—
—
Fair market valuation adjustment for interest rate swap
—
—
—
—
( 910 )
—
( 910 )
—
( 910 )
Cash paid for taxes in lieu of common shares
( 138 )
( 1 )
( 4,771 )
—
—
—
( 4,772 )
—
( 4,772 )
Acquisitions of non-controlling interest
—
—
2,883
—
—
—
2,883
( 4,033 )
( 1,150 )
Non-controlling interest distributions
—
—
—
—
—
—
—
( 2,486 )
( 2,486 )
Other
—
—
( 11 )
—
—
—
( 11 )
—
( 11 )
Balance—March 31, 2025
45,888
$
459
$
1,091,524
$
1,746,115
$
2,905
$
( 1,879,101 )
$
961,902
$
87,400
$
1,049,302
Issuance of common stock
149
2
5,167
—
—
—
5,169
—
5,169
Issuance of restricted stock
21
—
—
—
—
—
—
—
—
Common Stock cash distributions ($ 0.57 per share)
—
—
—
—
—
( 26,297 )
( 26,297 )
—
( 26,297 )
Stock-based compensation expense
—
—
2,795
—
—
—
2,795
—
2,795
Net income
—
—
—
15,092
—
—
15,092
1,456
16,548
Vesting of performance-based stock units
20
—
—
—
—
—
—
—
—
Fair market valuation adjustment for interest rate swap
—
—
—
—
( 717 )
—
( 717 )
—
( 717 )
Cash paid for taxes in lieu of common shares
( 13 )
—
( 437 )
—
—
—
( 437 )
—
( 437 )
Acquisitions of non-controlling interest
—
—
—
—
—
—
—
—
—
Non-controlling interest distributions
—
—
—
—
—
—
—
( 1,456 )
( 1,456 )
Other
—
—
—
—
—
—
—
—
—
Balance—June 30, 2025
46,065
$
461
$
1,099,049
$
1,761,207
$
2,188
$
( 1,905,398 )
$
957,507
$
87,400
$
1,044,907
Balance—December 31, 2025
48,482
$
485
$
1,189,846
$
1,843,407
$
482
$
( 1,959,236 )
$
1,074,984
$
87,400
$
1,162,384
Issuance of common stock
1,146
11
43,283
—
—
—
43,294
—
43,294
Issuance of restricted stock
130
1
( 1 )
—
—
—
—
—
—
Common stock cash distributions ($ 0.57 per share)
—
—
—
—
—
( 29,171 )
( 29,171 )
—
( 29,171 )
Stock-based compensation expense
—
—
2,064
—
—
—
2,064
—
2,064
Net income
—
—
—
23,593
—
—
23,593
1,363
24,956
Vesting of performance-based stock units
171
2
( 2 )
—
—
—
—
—
—
Fair market valuation adjustment for interest rate swap
—
—
—
—
1,074
—
1,074
—
1,074
Cash paid for taxes in lieu of common shares
( 150 )
( 1 )
( 5,874 )
—
—
—
( 5,875 )
—
( 5,875 )
Non-controlling interest distributions
—
—
—
—
—
—
—
( 15,688 )
( 15,688 )
Other
—
—
( 12 )
—
—
—
( 12 )
—
( 12 )
Balance—March 31, 2026
49,779
$
498
$
1,229,304
$
1,867,000
$
1,556
$
( 1,988,407 )
$
1,109,951
$
73,075
$
1,183,026
Issuance of common stock
4,112
41
154,529
—
—
—
154,570
—
154,570
Issuance of restricted stock
15
—
—
—
—
—
—
—
—
Common stock cash distributions ($ 0.57 per share)
—
—
—
—
—
( 29,781 )
( 29,781 )
—
( 29,781 )
Stock-based compensation expense
—
—
2,326
—
—
—
2,326
—
2,326
Net income
—
—
—
29,637
—
—
29,637
1,178
30,815
Fair market valuation adjustment for interest rate swap
—
—
—
—
1,853
—
1,853
—
1,853
Non-controlling interest distributions
—
—
—
—
—
—
—
( 1,178 )
( 1,178 )
Balance—June 30, 2026
53,906
$
539
$
1,386,159
$
1,896,637
$
3,409
$
( 2,018,188 )
$
1,268,556
$
73,075
$
1,341,631
6
Table of Contents
LTC PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOW S
(amounts in thousands, unaudited)
Six Months Ended June 30,
2026
2025
OPERATING ACTIVITIES:
Net income
$
55,771
$
38,769
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
24,350
17,938
Stock-based compensation expense
4,390
5,048
Gain on sale of real estate, net
( 7,552 )
( 503 )
Income tax provision (benefit)
276
( 81 )
Income from unconsolidated joint ventures
( 396 )
( 4,104 )
Income distributions from unconsolidated joint ventures
494
4,138
Straight-line rental adjustment
598
1,075
Adjustment for collectability of straight-line rental income
—
243
Adjustment for collectability of lease incentives
13
249
Effective interest income
( 1,118 )
( 2,930 )
Amortization of lease incentives
247
380
(Recovery) provision for credit losses
( 657 )
3,439
Amortization of debt issue costs
1,003
780
Other non-cash items, net
5
46
Change in operating assets and liabilities
Increase in interest receivable
( 3,324 )
( 4,177 )
Decrease in accrued interest payable
( 2,013 )
( 212 )
Net change in other assets and liabilities
( 6,945 )
( 500 )
Net cash provided by operating activities
65,142
59,598
INVESTING ACTIVITIES:
Investment in real estate properties
( 171,623 )
—
Investment in real estate capital improvements
( 6,448 )
( 2,495 )
Proceeds from sale of real estate, net
9,496
3,186
Investment in financing receivables
( 373 )
—
Proceeds from the sale of properties accounted for as a financing receivable
62,220
—
Investment in real estate mortgage loans receivable
( 10,766 )
( 41,535 )
Principal payments received on mortgage loans receivable
180
451
Investments in unconsolidated joint ventures
( 34 )
( 192 )
Proceeds from liquidation of investments in unconsolidated joint ventures
12,558
13,000
Principal payments received on notes receivable
146
888
Net cash used in investing activities
( 104,644 )
( 26,697 )
FINANCING ACTIVITIES:
Net (repayments) borrowings under revolving line of credit
( 52,863 )
24,200
Repayment of debt
( 12,500 )
( 12,500 )
Proceeds from common stock issued
198,064
13,785
Payments of common share issuance costs
( 200 )
( 205 )
Distributions paid to stockholders
( 58,952 )
( 53,556 )
Acquisition of and distributions paid to non-controlling interests
—
( 1,188 )
Financing costs paid
( 2,112 )
( 22 )
Cash paid for taxes in lieu of shares upon vesting of long-term equity incentives
( 5,875 )
( 5,209 )
Other
( 12 )
( 11 )
Net cash provided by (used in) financing activities
65,550
( 34,706 )
Increase (decrease) in cash and cash equivalents
26,048
( 1,805 )
Cash and cash equivalents, beginning of period
14,387
9,414
Cash and cash equivalents, end of period
$
40,435
$
7,609
Supplemental disclosure of cash flow information:
Interest paid
$
21,276
$
15,359
Non-cash investing and financing transactions:
Write-off of notes receivable
$
—
$
( 2,693 )
Increase (decrease) in fair value of interest rate swap agreements
$
2,927
$
( 1,627 )
Distributions paid to non-controlling interests
$
( 2,541 )
$
( 3,904 )
Transfer of joint venture partner's non-controlling interest to LTC
$
—
$
2,883
Distributions to non-controlling interests related to sale of properties accounted for as a financing receivable
$
( 14,325 )
$
—
See accompanying notes.
7
Table of Contents
1.
Description of Business
The Company
LTC Properties, Inc. (“LTC” or the “Company”), a health care real estate investment trust (“REIT”), was incorporated on May 12, 1992 in the State of Maryland and commenced operations on August 25, 1992. We invest primarily in seniors housing and health care properties primarily through our owned seniors housing operating portfolio (“SHOP”), triple-net leases and joint ventures. Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in seniors housing and health care properties managed by experienced operators.
Investment Portfolio
Our goal is to invest in properties that provide an opportunity for additional value and current returns to our stockholders and diversify our investment portfolio by geographic location and operator.
As of June 30, 2026, our total gross investment portfolio included owned real properties subject to non-cancellable triple-net leases (“NNN” or “Triple-Net Portfolio”) ( 39.5 %), SHOP ( 32.1 %), properties we own accounted for as financing receivables ( 11.5 %), mortgage loans receivable secured by first mortgages ( 15.9 %) and notes receivable ( 1.0 %).
Property Types
Our seniors housing and health care property classifications include independent living communities, assisted living communities, memory care communities and combinations thereof and skilled nursing centers (“SNF”). Independent living communities, assisted living communities, memory care communities and combinations thereof are included in the seniors housing communities classification (“SH”). We also have investments in other (“OTH”) types of properties, such as land parcels, projects under development (“UDP”) and a behavioral health care hospital. Any reference to the number or type of properties or facilities, number of units, number of beds, number of operators and yield on investments in real estate are unaudited and outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.
2.
Basis of Presentation and Accounting Policies
Basis of Presentation
We have prepared consolidated financial statements included herein without audit and in the opinion of management have included all adjustments necessary for a fair presentation of the consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to rules and regulations governing the presentation of interim financial statements. The results of operations for the three and six months ended June 30, 2026 and 2025 are not necessarily indicative of the results for a full year.
8
Table of Contents
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of our company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
Preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Our most significant assumptions and estimates are related to the valuation of real estate, purchase price allocation of acquired assets, revenue recognition including the collectability of tenant receivables and asset impairment.
Segments
During the second quarter of 2025, we began utilizing the structure authorized by the REIT Investment Diversification and Empowerment Act of 2007 (commonly referred to as “RIDEA”) as permitted by the Housing and Economic Recovery Act of 2008. Under RIDEA, REITs are permitted to participate directly in the cash flow of qualified healthcare properties (compared to receiving solely contractual rental income). Accordingly, effective in the second quarter of 2025, we conduct and manage our business as two operating segments, for reporting and decision-making purposes: i) real estate investments segment (“Real Estate Investments Segment”) which consists of our Triple-Net Portfolio, financing receivables, mortgage loans, notes receivable and unconsolidated joint ventures and ii) SHOP segment. See Note 17-Segment Information for more information.
9
Table of Contents
3.
Owned Real Properties
Our owned real properties include 92 properties within our Triple-Net Portfolio leased to 16 different operators and 34 properties within our SHOP segment managed on our behalf by 11 independent operators under separate management agreements. The following tables summarize our investments in owned properties at June 30, 2026 (dollar amounts in thousands) :
NNN
SHOP
Total
Percentage
Number
Percentage
Number
Percentage
Number
Gross
of
of
Gross
of
of
Gross
of
of
Type of Property
Investment
Investment
Properties (1)
Investment
Investment
Properties (1)
Investment
Investment
Properties (1)
Seniors Housing
$
447,788
25.1
%
50
$
801,022
44.9
%
34
$
1,248,810
70.0
%
84
Skilled Nursing
523,027
29.3
%
41
—
—
%
—
523,027
29.3
%
41
Other (2)
12,005
0.7
%
1
—
—
%
—
12,005
0.7
%
1
Total (3)
$
982,820
55.1
%
92
$
801,022
44.9
%
34
$
1,783,842
100.0
%
126
Average
Number of
Investment
Gross
SNF
SH
per
Type of Property
Investment
Beds
Units
Bed/Unit
Seniors Housing-NNN
$
447,788
—
2,971
$
150.72
Seniors Housing-SHOP
801,022
—
2,879
$
278.23
Seniors Housing
1,248,810
—
5,850
$
213.47
Skilled Nursing
523,027
5,076
236
$
98.46
Other (2)
12,005
118
—
n/a
Total (3)
$
1,783,842
5,194
6,086
(1) We own properties in 22 states.
(2) Includes three parcels of land held-for-use, and one behavioral health care hospital.
(3) Subsequent to June 30, 2026, we acquired five SHs within our SHOP segment for an aggregate purchase price of $ 207,850 . The communities have an aggregate of 495 units and are located in Colorado, Minnesota (2), New Mexico and Wisconsin. Additionally, we sold a 99 -bed SNF in Oregon for $ 34,200 . The property had a gross book value and net book value of $ 5,177 and $ 654 , respectively.
Owned Real Properties–SHOP
During the second quarter of 2025, we began utilizing the RIDEA structure and established a SHOP segment. Following the establishment of our SHOP segment, during the second through fourth quarter of 2025, we acquired 11 seniors housing communities within the SHOP segment. Additionally, we terminated triple-net master leases with three operators and converted 15 seniors housing communities covered under the master leases into our SHOP segment. Upon conversion into the SHOP segment, two of these communities are operating and accounted for as one community.
During the six months ended June 30, 2026, we continued to expand our SHOP segment. Accordingly, we acquired five seniors housing communities within our SHOP segment for $ 171,455,000 . See Acquisitions below for more information. Also, we terminated two additional triple-net master leases and converted four seniors housing communities covered under these master leases into our SHOP segment. Upon conversion, we entered into management agreements with two operators new to us. The communities are located in Georgia, South Carolina and Texas (2) with a total of 247 -units and an aggregate gross book value of $ 59,387,000 . As of June 30, 2026, our SHOP segment represented 32.1 % of our gross portfolio investments and comprised of 34 seniors housing communities that are managed on our behalf by 11 independent operators pursuant to separate management agreements.
10
Table of Contents
The following table presents information related to our SHOP segment as of June 30, 2026 ( dollar amounts in thousands ):
Average
Number
Number
Investment
Gross
of
of
per
State
Investment
Properties
Units
Unit
Wisconsin
$
248,824
7
742
$
335.34
Georgia
148,036
5
552
$
268.18
Illinois
68,130
5
325
$
209.63
Arizona
54,312
1
104
$
522.23
California
49,036
2
133
$
368.69
Colorado
41,950
4
228
$
183.99
Kentucky
39,901
2
158
$
252.54
Oregon
33,361
1
186
$
179.36
Tennessee
31,491
1
100
$
314.91
Texas
26,786
2
88
$
304.39
All Other
59,195
4
263
$
225.08
Total
$
801,022
(1)
34
2,879
$
278.23
(1) Subsequent to June 30, 2026, we acquired the following five additional communities within our SHOP segment and we entered into three management agreements with three independent operators:
Number
Number
Type
of
Purchase
of
of
State
Properties
Price
Units
Property
Minnesota
2
$
95,350
215
SH
New Mexico & Colorado
2
72,500
133
SH
Wisconsin
1
40,000
147
SH
Totals
5
$
207,850
495
Acquisitions
During the six months ended June 30, 2026 and 2025, we acquired the following communities within our SHOP segment ( dollar amounts in thousands ):
Total
Number
Number
Purchase
Transaction
Acquisition
of
of
Year
State (1)
Type of Property
Price (1)
Costs
Costs (1)
Properties (1)
Beds/Units (1)
2026
Georgia
SH
$
108,000
$
192
$
108,192
3
394
Arizona
SH
54,250
58
54,308
1
104
Illinois
SH
9,205
82
9,287
1
61
Totals
$
171,455
$
332
$
171,787
(2)
5
559
2025
n/a
n/a
$
—
$
—
$
—
—
—
(1) Subsequent to June 30, 2026, we acquired the following five additional communities within our SHOP segment and entered into three management agreements with three independent operators:
Number
Number
Type
of
Purchase
of
of
State
Properties
Price
Units
Property
Minnesota
2
$
95,350
215
SH
New Mexico & Colorado
2
72,500
133
SH
Wisconsin
1
40,000
147
SH
Totals
5
$
207,850
495
(2) Excludes $ 217 of additional costs incurred related to 2025 acquisitions. Additionally, at acquisition, we received property tax proration credits of $ 381 .
11
Table of Contents
The total acquisition costs allocated to SHOP assets acquired were as follows ( dollar amounts in thousands ):
Amount
Land
$
10,996
Buildings and improvements
160,791
Total acquisition costs
$
171,787
Capital Improvement Projects
During the six months ended June 30, 2026 and 2025, we funded capital improvement projects of $ 5,275,000 and $ 91,000 , respectively, within our SHOP segment.
Owned Real Properties–Triple-Net Portfolio
Our Triple-Net Portfolio includes owned properties that are leased pursuant to non-cancelable triple-net operating leases. Triple-net leases require the lessee to pay all taxes, insurance, maintenance and repairs, capital and non-capital expenditures and other costs necessary in the operations of the facilities. The majority of our triple-net leases contain provisions for specified annual increases over the rents of the prior year.
Lease Extensions
Many of the triple-net leases contain renewal options that, if exercised, could result in the amount of rent payable upon renewal being greater than that currently being paid. The following table provides information related to our triple-net lease extensions during the six months ended June 30, 2026 and 2025 (dollar amounts in thousands):
Number
Number
Gross
of
of
Original
Extended
Type of Property
Investment
Properties
Beds/Units
State
Maturity
Maturity
SH
$
83,293
5
266
CO, NJ
December 31, 2027
December 31, 2032
SH
68,767
7
461
IL, MI, OH
May 31, 2026
May 31, 2027
SH
9,052
4
155
OK
October 31, 2026
October 31, 2030
$
161,112
16
882
SH
$
68,353
7
461
IL, MI, OH
May 31, 2025
May 31, 2026
SNF
53,339
6
782
AL, NM
April 30, 2026
(1)
April 30, 2031
SH
32,361
2
159
GA, SC
December 31, 2025
December 31, 2026
SH
25,704
2
88
TX
February 28, 2025
February 28, 2026
SNF
13,054
2
211
SC
February 28, 2026
February 28, 2031
SNF
5,275
2
141
TN
December 31, 2025
(2)
December 31, 2026
$
198,086
21
1,842
(1) During the third quarter of 2025, Genesis Healthcare, Inc. (“Genesis”) filed for Chapter 11 bankruptcy. Genesis has paid their contractual rent through August 2026.
(2) During the third quarter of 2025, the operator provided an election notice to exercise its purchase option, and the properties were sold during the second quarter of 2026. See Properties Sold below for more information.
Lease Terminations
During the six months ended June 30, 2026, we terminated two triple-net master leases and converted four seniors housing communities covered under the master leases into our SHOP segment. Upon conversion, we entered into management agreements with two independent operators. The communities are located in Georgia, South Carolina and Texas (2) with a total of 247 units and an
12
Table of Contents
aggregate gross book value of $ 59,387,000 .
During the six months ended June 30, 2025, we terminated two existing leases with the same operator, and combined them into a single master lease. The new master lease had a five-year term with one 1-year extension option and four 5-year extension options. In connection with the termination of these leases, we wrote-off straight-line rent receivable and lease incentive balances of $ 243,000 and $ 249,000 , respectively. During the fourth quarter of 2025, we terminated the new master lease and converted the communities covered under the master lease into our SHOP segment.
Also, during the six months ended June 30, 2025, we terminated our Anthem triple-net master leases and converted the communities covered under the master leases into our SHOP segment. In conjunction with the conversion, we wrote-off Anthem’s working capital note of $ 2,693,000 and the related interest receivable of $ 371,000 during the six months ended June 30, 2025. In addition, we terminated our triple-net lease with New Perspective Senior Living, LLC (“New Perspective”) and converted the community covered under the lease into our SHOP segment. In connection with the conversion, we paid New Perspective a $ 5,971,000 lease termination fee.
Components of Rental Income
The following table summarizes components of our rental income for the three and six months ended June 30, 2026 and 2025 (in thousands):
Three Months Ended
Six Months Ended
June 30,
June 30,
Rental Income
2026
2025
2026
2025
Contractual cash rental income
$
24,187
(1)
$
28,079
(1)
$
48,723
(1)
$
57,702
(1)
Variable cash rental income (2)
2,196
2,777
4,464
5,866
Straight-line rent adjustment
( 264 )
( 497 )
( 598 )
( 1,075 )
Adjustment of lease incentives and rental income
( 13 )
(3)
—
( 13 )
(3)
( 492 )
(4)
Amortization of lease incentives
( 116 )
( 182 )
( 247 )
( 380 )
Total
$
25,990
$
30,177
$
52,329
$
61,621
(1) Decreased primarily due to the conversion of communities from NNN to the SHOP segment and lower rent due to property sales, partially offset by rent increases from fair-market rent resets, escalations and capital improvements.
(2) The variable cash rental income for the three and six months ended June 30, 2026 and 2025 includes reimbursement of real estate taxes by our lessees. Decreased due to the conversion of communities from NNN to SHOP and property sales.
(3) In connection with the termination of a master lease and converting the communities covered under the master lease into our SHOP segment, we wrote-off lease incentive balance of $ 13 .
(4) In connection with the termination of two existing leases with the same operator, and combining them into a single master lease, we wrote-off a straight-line rent receivable of $ 243 and a lease incentive balance of $ 249 .
We monitor the collectability of our receivable balances, including deferred rent receivable balances, on an ongoing basis. For leases where we have concluded it is not probable that we will collect substantially all the lease payments under those leases, recognition of rental income is limited to the lesser of the amount of cash collected or rental income reflected on a straight-line basis. We write-off uncollectible operator receivable balances, including straight-line rent receivable and lease incentives balances, as a reduction to rental income in the period such balances are no longer probable of being collected. During the six months ended June 30, 2026, we wrote-off lease incentive balance of $ 13,000 , in connection with the termination of a master lease and converting the communities covered under the master lease into our SHOP segment. During the six months ended June 30, 2025, we wrote-off straight-line rent receivable and lease incentive balances of $ 243,000 and $ 249,000 , respectively, in connection with the termination of two existing leases with the same operator, and combining them into a master lease as discussed above.
13
Table of Contents
We continue to take into account the current financial conditions of our operators, in our estimation of uncollectible accounts and deferred rents receivable and closely monitor the collectability of such rents, adjusting future estimates as necessary.
Purchase Options
Some of our triple-net lease agreements provide purchase options allowing the lessees to purchase the properties they currently lease from us. The following table summarizes information about purchase options included in our lease agreements as of June 30, 2026 (dollar amounts in thousands):
Type
Number
Option
of
of
Gross
Net Book
Window
State
Property
Properties
Investments (1)
Value
2027-2029
Oklahoma
SH
4
$
9,052
$
2,874
2027-2029
(2)
Texas
SNF
4
52,726
46,868
2029
Colorado/Kansas/Ohio/Texas
SH
17
65,877
27,596
2029
North Carolina
SH
5
15,239
6,595
Total
30
$
142,894
$
83,933
(1) Gross investments include previously recorded impairment losses, if any.
(2) The operator may elect to either receive an earn-out payment or exercise its purchase option. If neither option is elected within the timeframe defined in the lease, both elections are terminated. For more information regarding the earn-out see Note 14. Commitments and Contingencies.
See Note-4 Financing Receivables for purchase options included in our financing receivable agreements.
Improvement Projects
During the six months ended June 30, 2026 and 2025, we invested in the following capital improvement projects within our Triple-Net Portfolio ( dollar amounts in thousands ):
Six Months Ended June 30,
Type of Property
2026
2025
Seniors Housing Communities
$
793
$
1,668
Skilled Nursing Centers
380
736
Total
$
1,173
$
2,404
14
Table of Contents
Properties Held-for-Sale
The following table summarizes our held-for-sale properties as of June 30, 2026 and December 31, 2025 (dollar amounts in thousands):
Type
Number
Number
of
of
of
Gross
Accumulated
State
Property
Properties
Beds/units
Investment
Depreciation
At June 30, 2026
Oregon
SNF
1
(1)
99
$
5,177
$
( 4,523 )
At December 31, 2025
n/a
n/a
—
—
$
—
$
—
(1) Subsequent to June 30, 2026, this property was sold.
Properties Sold
During the six months ended June 30, 2026 and 2025, we recognized a net gain on sale of real estate of $ 7,552,000 and $ 503,000 , respectively. The following table summarizes property sales during the six months ended June 30, 2026 and 2025 (dollar amounts in thousands):
Type
Number
Number
of
of
of
Sales
Carrying
Net
Year
State
Properties
Properties
Beds/Units
Price
Value
Gain (Loss) (1)
2026 (2)
Tennessee
SNF
2
141
$
9,500
$
1,944
$
7,562
n/a
n/a
—
—
—
—
( 10 )
(3)
Total
2
141
$
9,500
$
1,944
$
7,552
2025
Ohio
SH
1
39
$
1,000
$
670
$
259
Ohio (4)
n/a
—
—
1,800
1,342
340
Oklahoma
SH
1
29
670
670
( 96 )
Total
2
68
$
3,470
$
2,682
$
503
(
(1) Calculation of net gain (loss) includes cost of sales and write-off of straight-line receivable and lease incentives, when applicable.
(2) Subsequent to June 30, 2026, we sold a 99 -bed skilled nursing center in Oregon for $ 34,200 . The property had a gross book value and a net book value of $ 5,177 and $ 654 , respectively. At June 30, 2026, this property met the criteria under GAAP as held-for-sale.
(3) We recognized a loss due to additional costs incurred related to properties sold during 2025.
(4) We sold a parcel of land adjacent to a memory care community within our portfolio .
4.
Financing Receivables
We have entered into joint venture (“JV”) agreements and contributed into these JVs for the purchase of properties through sale and leaseback transactions. Concurrently, each of these JVs leased the purchased properties back to an affiliate of the seller and provided the seller-lessee with purchase options. Accordingly, these sale and leaseback transactions meet the accounting criteria to be presented as financing receivables. Furthermore, we determined that we exercise power over and receive benefits from each of these joint ventures. Therefore, we consolidated the joint ventures as Financing Receivables on our Consolidated Balance Sheets and recorded the rental revenue from these joint ventures as Interest income from financing receivables on our Consolidated Statements of Income .
15
Table of Contents
The following tables provide information regarding our investments in financing receivables at June 30, 2026 ( dollar amounts in thousands ):
Type
Number
Number
Purchase
Investment
Interest
Investment
Lease
Gross
LTC
of
of
of
Option
per
Rate
Year
Maturity
State
Investments
Investment
Properties
Properties
Beds/Units
Window
Bed/Unit
7.50 %
(1)
2023
2033
NC
$
123,456
$
120,540
SH
11
523
2025-2029
$
236.05
7.25 %
(2)
2024
2034
NC/SC
122,460
64,450
SH
13
523
2024-2028
$
234.15
7.25 %
(2)
2024
2034
NC
41,000
37,985
SH
4
217
2024-2028
$
188.94
Total
$
286,916
$
222,975
28
1,263
(1) The seller-lessee has the option to buy the properties in multiple tranches and in serial closings approved by LTC with an exit IRR of 9.0 % on any portion of the properties being purchased.
(2) The seller-lessee has a purchase option exercisable with an exit IRR of 8.0 % .
The following table summarizes our financing receivable activity for the six months ended June 30, 2026 and 2025 ( in thousands ):
Six Months Ended June 30,
2026
2025
Investment and funding under financing receivables
$
373
$
—
Sale of properties accounted for as a financing receivable
( 62,220 )
(1)
—
Distribution paid to non-controlling interest related to sale of properties accounted for as a financing receivable
( 14,325 )
(1) (2)
—
Amortization of capital costs
—
( 43 )
Recovery of credit losses
762
—
Net decrease in financing receivables
$
( 75,410 )
$
( 43 )
(1) During the three months ended March 31, 2026, the lessee exercised its purchase option pursuant to its master lease to acquire three skilled nursing centers in Florida with a total of 299 beds. In conjunction with this transaction, we received exit IRR income of $ 1,812 . Additionally, we wrote-off $ 198 effective interest receivable previously recognized over the term of the financing receivable through payoff.
(2) Represents a non-cash distribution made in connection with the payoff discussed in (1) above.
16
Table of Contents
5.
Mortgage Loans Receivable
The following table sets forth information regarding our investments in mortgage loans secured by first mortgages at June 30, 2026 (dollar amounts in thousands) :
Type
Percentage
Number of
Investment
Gross
of
of
SNF
SH
per
Interest Rate
Maturity
State
Investment
Property
Investment
Loans (1)
Properties (1)
Beds
Units
Bed/Unit
11.3 %
(2)
2043
MI
$
179,875
SNF
45.4
%
1
14
1,749
—
$
102.84
8.3 %
2030
CA
56,379
SH
14.2
%
1
2
—
171
$
329.70
8.5 %
2030
FL
40,528
SH
10.2
%
1
1
—
250
$
162.11
10.3 %
(3)
2045
MI
39,550
SNF
10.0
%
1
4
480
—
$
82.40
10.8 %
(3)
2045
MI
19,600
SNF
5.0
%
1
2
201
—
$
97.51
8.8 %
2027
MI
17,983
SH
4.6
%
1
1
—
85
$
211.56
11.0 %
(3)
2045
MI
14,775
SNF
3.7
%
1
1
146
—
$
101.20
7.3 %
2027
NC
11,016
SH
2.8
%
1
1
—
45
$
244.80
9.0 %
(4)
2030
IL
16,386
UDP
4.1
%
1
—
—
—
$
—
Total
$
396,092
(1)
100.0
%
9
26
2,576
551
$
126.67
(1) Our mortgage loans are secured by properties located in five states with six borrowers. Additionally, some loans contain certain guarantees and/or provide for certain facility fees. Gross investment shown above excludes the impact of credit loss reserve.
(2) During 2025, we modified the mortgage loan with Prestige, the borrower, to provide Prestige an option to prepay their mortgage loan at par without penalty within a 12-month window beginning in July 2026. The modification was effective July 1, 2025. Under the modification, Prestige agreed to provide us with at least a 90-day notice of its intention to exercise the option, and the ability for Prestige to exercise the pre-payment option is contingent on several factors including Prestige being current and in good standing on all its mortgage loans with LTC and obtaining replacement financing. In conjunction with the loan modification and the penalty-free early payoff option, during the third quarter of 2025, we wrote-off $ 41,455 of effective interest previously accrued related to this mortgage loan. During the three months ended March 31, 2026, Prestige provided notice of its intent to repay its $ 179,875 mortgage loan. Prestige is current on their contractual loan obligations through August 2026.
(3) Mortgage loans provide for 2.25 % annual increases in the interest rate after a certain time period.
(4) During 2024, we committed to fund a $ 26,120 mortgage loan for the construction of a 116 -unit SH located in Illinois. The borrower contributed $ 12,300 of equity which initially funded the construction. During the third quarter of 2025, we began funding the commitment. The loan bears interest at a current rate of 9.0 % and an IRR of 9.5 % .
17
Table of Contents
The following table summarizes our mortgage loan activity for the six months ended June 30, 2026 and 2025 (in thousands):
Six Months Ended June 30,
2026
2025
Originations and funding under mortgage loans receivable
$
9,472
(1)
$
41,535
(2)
Application of interest reserve
1,294
—
Scheduled principal payments received
( 180 )
( 451 )
Mortgage loan premium amortization
( 5 )
( 3 )
Provision for credit losses
( 106 )
( 411 )
Net increase in mortgage loans receivable
$
10,475
$
40,670
(1) We funded the following:
(a) $ 8,592 under a $ 26,120 mortgage loan commitment for the construction of a 116 -unit SH located in Illinois. The borrower contributed $ 12,300 of equity which was used to initially fund the construction. During the third quarter of 2025, we began funding this commitment. Our remaining commitment is $ 9,734 . The loan bears interest at a current rate of 9.0 % and an IRR of 9.5 % ; and
(b) $ 880 under a $ 19,500 mortgage loan commitment for the construction of an 85 -unit SH in Michigan. The borrower contributed $ 12,100 equity upon origination, which was used to initially fund the construction. Our remaining commitment is $ 1,517 . The 8.8 % interest-only loan matures in March 2027 and includes two one-year extension options, each of which is contingent on certain coverage thresholds.
(2) We funded the following:
(a) $ 38,495 under a $ 42,300 mortgage loan commitment secured by a 250 -unit SH in Florida. The loan term is five years at a fixed rate of 8.5 % ; and
(b) $ 3,040 under our $ 19,500 mortgage loan commitment discussed in (1) (b) above .
6.
Investment in Unconsolidated Joint Ventures
We had a $ 12,700,000 acquisition, development and construction (“ADC”) mortgage loan with a carrying value of $ 12,558,000 . The ADC mortgage loan, secured by a 104 -bed skilled nursing center in Texas, met the accounting criteria to be considered a variable interest entity (“VIE”). We were not the primary beneficiary of the VIE as we did not have both: 1) the power to direct the activities that most significantly affect the VIE’s economic performance, and 2) the right to receive benefits from the VIE or the obligation to absorb losses of the VIE that could be significant to the VIE. However, we had significant influence over the VIE. Therefore, we accounted for the investment as a joint venture using the equity method of accounting. During the three months ended June 30, 2026, the mortgage loan was paid off.
18
Table of Contents
Additionally, we had two preferred equity investments that also met the accounting criteria to be considered a VIE based on the same factors discussed above for the ADC loan. During 2025, both preferred equity investments were redeemed. The following table summarizes income recognized, and cash interest received related to our investments in unconsolidated joint ventures during the six months ended June 30, 2026 and 2025 (in thousands):
Type
of
Income
Cash Income
Non-cash
Year
Properties
Recognized
Earned
Income Accrued
2026
SNF (1)
$
494
(1)
$
396
(1)
$
—
2025
SNF (1)
$
589
(1)
$
589
(1)
$
—
SH (2)
289
(2)
289
(2)
—
SH (3)
3,226
(3)
3,172
(3)
54
Total
$
4,104
$
4,050
$
54
(1) During the second quarter of 2026, the mortgage loan was paid off.
(2) During the fourth quarter of 2025, our preferred equity investment in the JV that owns a 109 -unit SH in Washington was redeemed for $ 8,140 , which included a 12.0 % exit IRR of $ 1,800 .
(3) During the first quarter of 2025, our preferred equity investment in the JV that owns a 267 -unit SH in Washington was redeemed for $ 15,962 , which included a 13 % exit IRR of $ 2,962 .
7.
Notes Receivable
Notes receivable consist of working capital loans and a mezzanine loan. The following table summarizes our investments in notes receivable at June 30, 2026 ( dollar amounts in thousands ):
Interest
Type of
Gross
Type of
Rate
IRR
Maturity
Loan
Investment
# of loans
Property
9.0 %
—
2026
Working capital
$
25
1
SH
8.0 %
11.0
%
2027
Mezzanine
25,000
1
SH
0.0 %
—
2028
Working capital
703
1
SNF
Total
$
25,728
(1)
3
(1) Excludes the impact of credit loss reserve.
The following table is a summary of our notes receivable components as of June 30, 2026 and December 31, 2025 (in thousands):
At June 30, 2026
At December 31, 2025
Mezzanine loans
$
25,000
$
25,000
Working capital loans
728
874
Notes receivable credit loss reserve
( 257 )
( 259 )
Total notes receivable, net of credit loss reserve
$
25,471
$
25,615
19
Table of Contents
The following table summarizes our notes receivable activity for the six months ended June 30, 2026 and 2025 (in thousands):
Six Months Ended June 30,
2026
2025
Principal payments received under notes receivable
$
( 146 )
$
( 888 )
Write-off of notes receivable
—
( 2,693 )
(1)
Recovery of credit losses
2
36
Net decrease in notes receivable
$
( 144 )
$
( 3,545 )
(1) Represents the write-off of Anthem Memory Care LLC (“Anthem”) working capital note in connection with the conversion of Anthem’s triple-net leases to SHOP.
8.
Credit Loss Reserve
We apply ASC Topic 326, Financial Instruments-Credit Losses (“ASC 326”), which requires a forward-looking “expected loss” model, to estimate our loan losses. We determined our Financing receivables , Mortgage loans receivable and Notes receivable line items on our Consolidated Balance Sheets are within the scope of ASC 326.
Financing receivables . We obtained controlling interests in JVs that acquired properties through sale and leaseback transactions. The JVs concurrently leased the purchased properties to affiliates of sellers and provided the sellers-lessees with purchase options. We consolidated the JVs as Financing receivables on our Consolidated Balance Sheets. For more information regarding these transactions see Note 4. Financing Receivables above. At June 30, 2026, we had investments in three JVs accounted for as financing receivables that owned 28 properties in two states. In addition to owning the properties through our controlling interests in the JVs, generally, these leases provide one or more of the following: security deposits, property tax impounds, repair and maintenance escrows and other credit enhancements such as corporate or personal guarantees or letters of credit.
Mortgage loans. As part of our strategy of making investments in properties used in the provision of long-term health care services, we provided mortgage loan financing on such properties. At June 30, 2026, we had nine mortgage loans secured by 26 properties in five states with six borrowers. In addition to a lien on the mortgaged properties, the loans are generally secured by non-real estate assets of the properties and contain certain other security provisions in the form of letters of credit and/or security deposits.
Notes receivable. Our notes receivable consist of working capital notes and a mezzanine loan. Security for these notes can include all or a portion of the following credit enhancements: secured second mortgage, pledge of equity interests and personal/corporate guarantees.
20
Table of Contents
The following table summarizes our financial instruments within the scope of ASC 326 by year of origination ( in thousands ):
Year of origination (1)
At June 30, 2026
Investment Type:
2026
2025
2024
2023
2022
Prior
Total
Credit loss reserve
Financing receivables
$
—
$
—
$
163,460
$
123,456
$
—
$
—
$
286,916
$
2,869
Mortgage loans receivable
$
—
$
96,907
$
16,386
$
28,999
$
—
$
253,800
$
396,092
$
3,955
Mezzanine loans
$
—
$
—
$
—
$
—
$
25,000
$
—
$
25,000
$
250
Working Capital loans
—
—
25
—
—
703
728
7
Total Notes Receivable
$
—
$
—
$
25
$
—
$
25,000
$
703
$
25,728
$
257
(1) Excludes paid-off loans. Additional funding, if any, is included in the year of the origination of the initial loan.
We monitor the credit quality of our financial instruments through a variety of methods determined by the underlying collateral or other protective rights, operator’s payment history and other internal metrics. Our monitoring process includes periodic review of financial statements for each facility, scheduled property inspections and review of covenant compliance, industry conditions and current and future economic conditions. The future economic conditions are based on the economic data from the Federal Reserve and reasonable assumptions for the future economic trends.
In determining the “expected” credit loss reserves on these instruments, we utilize the probability of default and discounted cash flow methods. Further, we stress-test the results to reflect the impact of unknown adverse future events including recessions.
The expected credit losses related to our financial instruments that are within the scope of ASC 326 are as follows ( in thousands ):
Recovery
Provision
Balance
due to
due to
Balance
at
Payoffs/
Originations/
at
Description
12/31/2025
Write-offs
additional funding
6/30/2026
Credit Loss Reserve – Financing Receivables
$
3,631
$
( 765 )
(1)
$
3
$
2,869
Credit Loss Reserve – Mortgage Loans Receivable
3,849
—
106
3,955
Credit Loss Reserve – Notes Receivable
259
( 2 )
—
257
(1) Relates to the recovery of a credit loss reserve on a financing receivable resulting from the lessee’s exercise of its purchase option for the underlying properties during the three months ended March 31, 2026.
We elected not to measure an allowance for expected credit losses on accrued interest receivable under the expected credit loss standard as we have a policy in place to reserve or write-off accrued interest receivable in a timely manner through our quarterly review of the loan and property performance. Therefore, we elected the policy to write-off accrued interest receivable by recognizing credit loss expense. As of June 30, 2026, the total balance of accrued interest receivable of $ 24,621,000 was not included in the measurement of expected credit loss. During the six months ended June 30, 2025, we wrote-off Anthem’s interest receivable of $ 371,000 in connection with the conversion of Anthem’s triple-net leases to SHOP as explained in Note 3. Owned Real Properties .
21
Table of Contents
9.
Prepaid Expenses and Other Assets
The following is a summary of our prepaid expenses and other assets at June 30, 2026 and December 31, 2025 ( in thousands ):
June 30, 2026
December 31, 2025
Investments, prepaid expenses and other assets
$
7,016
$
3,609
Intangible assets, net of accumulated amortization: 2026— $ 2,135 ; 2025— $ 1,789
6,174
6,520
SHOP prepaid expenses and other assets
6,419
2,399
SHOP accounts receivable, net of credit loss reserve: 2026— $ 443 ; 2025— $ 304
4,928
3,130
Interest rate swap asset
3,409
482
Right of use asset, net
2,412
2,580
Lease incentives
2,264
2,525
Total
$
32,622
$
21,245
10.
Intangible Assets
We make estimates in allocating the purchase price of acquisitions to the various components of the acquisition based on the fair value of each component. For certain acquisitions, such components include in-place leases and other intangible assets. In the case of the value of in-place leases, we make estimates based on the evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during the hypothetical expected lease-up periods, market conditions and costs to execute similar leases. The following is a summary of the carrying amount of intangible assets as of June 30, 2026 and December 31, 2025 (in thousands) :
June 30, 2026
December 31, 2025
Accumulated
Accumulated
Assets
Cost
Amortization
Net
Cost
Amortization
Net
In-place leases
$
30,403
(1)
$
( 10,025 )
(2)
$
20,378
$
24,098
(1)
$
( 7,772 )
(2)
$
16,326
Tax abatement intangible
$
8,309
(3)
$
( 2,135 )
(3)
$
6,174
$
8,309
(3)
$
( 1,789 )
(3)
$
6,520
(1) Included in the Buildings and improvements line item in our Consolidated Balance Sheets . Increase relates to acquisition of five seniors housing communities during 2026 within our SHOP segment. See Note 3. Owned Real Properties for more information regarding our SHOP segment acquisitions.
(2) Included in the Accumulated depreciation and amortization line item in our Consolidated Balance Sheets .
(3) Included in the Prepaid expenses and other assets line item in our Consolidated Balance Sheets .
The following table provides future amortization expenses related to the intangible assets at June 30, 2026 ( in thousands ):
July-December
Total
2026
2027
2028
2029
2030
2031
Thereafter
In-place leases (1)
$
20,378
$
2,390
$
4,662
$
4,329
$
3,998
$
3,454
$
1,214
$
331
Tax abatement intangible (2)
6,174
346
692
692
692
692
692
2,368
$
26,552
$
2,736
$
5,354
$
5,021
$
4,690
$
4,146
$
1,906
$
2,699
(1) Recorded as amortization expense included in the Depreciation and amortization line item on our Consolidated Statements of Income.
(2) Recorded as Triple-net lease property tax expense on our Consolidated Statements of Income .
22
Table of Contents
11.
Debt Obligations
Unsecured Credit Facility. We had an unsecured credit agreement (the “Original Credit Agreement”) that provided for an aggregate commitment of the lenders of up to $ 525,000,000 comprising of a $ 425,000,000 revolving credit facility and two $ 50,000,000 term loans with maturities of November 19, 2025 and November 19, 2026 (the “Original Term Loans”). The Original Credit Agreement had a maturity date of November 19, 2026 and permitted us to request increases to the revolving credit facility and term loans commitments up to a total of $ 1,000,000,000 (the “Original Accordion”).
During the third quarter of 2025, we entered into a new four-year unsecured credit agreement (the “Credit Agreement”) maturing in July 2029, to replace the Original Credit Agreement. The Credit Agreement increased the aggregate commitment on our revolving line of credit from $ 425,000,000 to $ 600,000,000 (the “Revolving Line of Credit”), provided for the opportunity to increase the total commitment to an aggregate $ 1,200,000,000 (the “Accordion”) and allowed for a one-year extension option, subject to customary conditions. Material terms of the Credit Agreement remained unchanged. In connection with the Credit Agreement, the Original Term Loans were rolled into the Revolving Line of Credit. During the fourth quarter of 2025, we amended our Credit Agreement to increase the aggregate commitment of the lenders by $ 200,000,000 to a total of $ 800,000,000 through the exercise of the Accordion and established term loans totaling $ 200,000,000 (the “Term Loans”). The Term Loans consist of $ 50,000,000 , $ 55,000,000 , $ 55,000,000 and $ 40,000,000 borrowings, with contractual maturities of three , four , five and seven years , respectively.
During the second quarter of 2026, we entered into an amendment to the Credit Agreement (the “Amended Credit Agreement”) to increase the aggregate commitment of its lenders by $ 300,000,000 to a total of $ 1,100,000,000 , through the exercise of the Credit Agreement’s accordion feature. The $ 300,000,000 increase expands our aggregate revolving credit (the “Amended Revolving Line of Credit”) commitment to $ 900,000,000 . Additionally, the Amended Credit Agreement increases the Accordion feature up to $ 2,000,000,000 (the “Amended Accordion”). The material terms of the Amended Credit Agreement remain unchanged.
Based on our leverage at June 30, 2026, the facility provides for interest annually at SOFR plus 105 basis points and a facility fee of 15 basis points.
Interest Rate Swap Agreements. In connection with entering into the Original Term Loans described above, we entered into two receive variable/pay fixed interest rate swap agreements with maturities of November 19, 2025 and November 19, 2026, respectively, that effectively locked in the forecasted interest payments on the Original Term Loans’ borrowings over their four and five year terms of the loans. Additionally, during the fourth quarter of 2025, we entered into interest rate swaps with maturities of three , four , five and seven years , respectively to effectively lock-in the forecasted interest payments on the Term Loans. Furthermore, during the second quarter of 2026, we entered into three-year interest rate swap agreements to effectively fix the interest rate on $ 150,000,000 of borrowings under our Amended Revolving Line of Credit. Our interest rate swaps are considered cash flow hedges and are recorded on our Consolidated Balance Sheets at fair value in Prepaid expenses and other assets , with cumulative changes in the fair value of these instruments recognized in Accumulated other comprehensive income (loss) on our Consolidated Balance Sheets . During the six months ended June 30, 2026 and 2025, we recorded an increase of $ 2,927,000 and a decrease of $ 1,627,000 to the fair value of our interest rate swaps, respectively.
23
Table of Contents
Information regarding our interest rate swaps measured at fair value, which are classified as Level 2 of the fair value hierarchy, is presented below ( dollar amounts in thousands ):
Notional
Fair Value at
Swap Rate
Date Entered
Maturity Date
Rate Index
Amount
June 30, 2026
December 31, 2025
2.46
%
November 2021
November 19, 2026
1-month SOFR
$
50,000
(1)
$
486
$
938
4.61
%
December 2025
December 12, 2028
SOFR with 5-day lookback
25,000
312
( 52 )
4.61
%
December 2025
December 12, 2028
SOFR with 5-day lookback
25,000
315
( 55 )
4.65
%
December 2025
December 12, 2029
SOFR with 5-day lookback
55,000
798
( 136 )
4.68
%
December 2025
December 12, 2030
SOFR with 5-day lookback
30,000
496
( 45 )
4.72
%
December 2025
December 12, 2030
SOFR with 5-day lookback
25,000
380
( 74 )
4.95
%
June 2026
June 25, 2029
SOFR with 5-day lookback
30,000
20
—
4.97
%
June 2026
June 25, 2029
SOFR with 5-day lookback
35,000
( 3 )
—
4.97
%
June 2026
June 25, 2029
SOFR with 5-day lookback
30,000
—
—
4.99
%
June 2026
June 25, 2029
SOFR with 5-day lookback
55,000
( 30 )
—
5.21
%
December 2025
December 12, 2032
SOFR with 5-day lookback
27,500
455
( 45 )
5.25
%
December 2025
December 12, 2032
SOFR with 5-day lookback
12,500
180
( 49 )
$
400,000
$
3,409
$
482
(1) During the third quarter of 2025, the interest rate swap was rolled into the Revolving Line of Credit.
Senior Unsecured Notes. We have senior unsecured notes held by institutional investors with interest rates ranging from 3.66 % to 4.50 %. The senior unsecured notes mature between 2026 and 2033.
The Credit Agreement and the senior unsecured notes contain financial covenants, which are measured quarterly, that require us to maintain, among other things:
● a ratio of total indebtedness to total asset value not greater than 0.6 to 1.0;
● a ratio of secured debt to total asset value not greater than 0.35 to 1.0;
● a ratio of unsecured debt to the value of the unencumbered asset value not greater than 0.6 to 1.0; and
● a ratio of EBITDA, as calculated in the debt obligation, to fixed charges not less than 1.50 to 1.0.
At June 30, 2026, we were in compliance with all applicable financial covenants. These debt obligations also contain additional customary covenants and events of default that are subject to a number of important and significant limitations, qualifications and exceptions.
24
Table of Contents
The following table sets forth information regarding debt obligations by component as of June 30, 2026 and December 31, 2025 ( dollar amounts in thousands):
At June 30, 2026
At December 31, 2025
Applicable
Available
Available
Interest
Outstanding
for
Outstanding
for
Debt Obligations
Rate (1)
Balance
Borrowing
Balance
Borrowing
Revolving line of credit (2)
4.33 %
$
200,000
$
700,000
$
252,863
$
347,137
Term loans, net of debt issue costs
4.66 %
198,404
—
198,213
—
Senior unsecured notes, net of debt issue costs (3)
4.11 %
378,686
—
391,105
—
Total
4.31 %
$
777,090
$
700,000
$
842,181
$
347,137
(1) Represents weighted average interest rate as of June 30, 2026.
(2) Subsequent to June 30, 2026, we borrowed $ 156,100 under our unsecured revolving line of credit. Accordingly, we have $ 356,100 outstanding and $ 543,900 available for borrowing under our unsecured revolving line of credit as of August 5, 2026.
(3) Subsequent to June 30, 2026, we repaid $ 7,000 in scheduled principal paydown on our senior unsecured notes.
During the six months ended June 30, 2026 and 2025, our debt borrowings and repayments were as follows ( in thousands ):
Six Months Ended June 30,
2026
2025
Debt Obligations
Borrowings
Repayments
Borrowings
Repayments
Revolving line of credit
$
125,037
(1)
$
( 177,900 )
$
53,600
$
( 29,400 )
Senior unsecured notes
—
( 12,500 )
(2)
—
( 12,500 )
Total
$
125,037
$
( 190,400 )
$
53,600
$
( 41,900 )
(1) Subsequent to June 30, 2026, we borrowed $ 156,100 under our unsecured revolving line of credit. Accordingly, we have $ 356,100 outstanding and $ 543,900 available for borrowing under our unsecured revolving line of credit as of August 5, 2026.
(2) Subsequent to June 30, 2026, we repaid $ 7,000 in scheduled principal paydown on our senior unsecured notes.
12.
Accrued Expenses and Other Liabilities
The following is a summary of our accrued expenses and other liabilities at June 30, 2026 and December 31, 2025 ( in thousands ):
June 30, 2026
December 31, 2025
Impounds
$
16,736
$
14,627
SHOP liabilities
15,150
8,734
Property tax liability
6,784
7,125
Maintenance and repair reserves
5,749
6,152
Accounts payable and other accrued liabilities
4,754
7,584
Lease liabilities
2,412
2,580
SHOP deferred revenue
2,402
2,115
Deferred commitments
1,256
3,171
Security deposits
1,101
1,601
Total
$
56,344
$
53,689
25
Table of Contents
13.
Equity
Non-controlling Interests. We have entered into partnerships to develop and/or own real estate. Given that our limited members do not have substantive kick-out rights, liquidation rights, or participation rights, we have concluded that the partnerships are VIEs. As we exercise power over and receive benefits from the VIEs, we are considered the primary beneficiary. Accordingly, we consolidate the VIEs and record the non-controlling interests on our Consolidated Balance Sheets .
As of June 30, 2026, we have the following consolidated VIEs (in thousands):
Gross
Investment
Property
Consolidated
Non-Controlling
Year
Purpose
Type
State
Assets (1)
Interests
2024
Own real estate
SH
NC/SC
$
122,460
$
58,010
2024
Own real estate
SH
NC
41,000
3,015
2023
Own real estate
SH
OH
54,953
9,134
2023
Own real estate
SH
NC
123,456
2,916
Total
$
341,869
$
73,075
(1) Includes the total real estate investments and excludes intangible assets.
During 2026, a lessee, which was also our joint venture partner in a VIE for which we were the primary beneficiary, exercised its purchase option and acquired three skilled nursing centers owned by the JV. The centers have a total of 299 beds and are located in Florida with an aggregate gross book value of $ 76,545,000 . Our JV partner’s non-controlling interest contribution was $ 14,325,000 . As a result, this VIE is not listed in the table above.
Common Stock. We have an equity distribution agreement (the “Equity Distribution Agreement”) to offer and sell, from time to time, up to $ 400,000,000 in aggregate offering price of shares of our common stock. The Equity Distribution Agreement provides for sales of common shares to be made by means of ordinary brokers’ transactions, which may include block trades, or transactions that are deemed to be “at the market” offerings.
During the six months ended June 30, 2026, we sold 5,257,220 shares of common stock for $ 198,064,000 in net proceeds under our Equity Distribution Agreement. Additionally, we incurred $ 200,000 of costs associated with this agreement, which have been recorded in additional paid in capital as a reduction of proceeds received. At June 30, 2026, we had $ 88,572,000 available under the Equity Distribution Agreement.
During the six months ended June 30, 2025, we sold 387,600 shares of common stock for $ 13,785,000 in net proceeds under our Equity Distribution Agreement. Additionally, we incurred $ 205,000 of costs associated with this agreement, which have been recorded in additional paid in capital as a reduction of proceeds received.
During the six months ended June 30, 2026 and 2025, we acquired 149,745 and 151,018 , respectively, shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.
Available Shelf Registration. We have an automatic shelf registration statement on file with the SEC, and currently have the ability to file additional automatic shelf registration statements, to provide us with capacity to publicly offer an indeterminate amount of common stock, preferred stock, warrants, debt, depositary shares, or units. We may from time to time raise capital under our automatic shelf registration statement in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be
26
Table of Contents
described in detail in a prospectus supplement, or other offering materials, at the time of the offering. Our shelf registration statement expires in November 2027.
Distributions. We declared and paid the following cash dividends (in thousands) :
Six Months Ended June 30,
2026
2025
Declared
Paid
Declared
Paid
Common Stock (1)
$
58,952
(2)
$
58,952
(2)
$
53,556
(3)
$
53,556
(3)
(1) Represents $ 0.19 per share per month for the six months ended June 30, 2026 and 2025.
(2) Includes $ 1,301 of distribution related to vesting of the performance-based stock units.
(3) Includes $ 1,312 of distribution related to vesting of the performance-based stock units.
In July 2026, we declared a monthly cash dividend of $ 0.19 per share on our common stock for the months of July, A ugust and September 2026 , payable on July 31 , August 31 and September 30, 2026 , respectively, to stockholders of record on July 23 , August 21 , and September 22, 2026 , respectively.
Stock-Based Compensation . During 2021, we adopted and our shareholders approved the 2021 Equity Participation Plan (“the 2021 Plan”) which replaces the 2015 Equity Participation Plan (“the 2015 Plan”). Under the 2021 Plan, 1,900,000 shares of common stock have been authorized and reserved for awards, less one share for every one share that was subject to an award granted under the 2015 Plan after December 31, 2020 and prior to adoption. In addition, any shares that are not issued under outstanding awards under the 2015 Plan because the shares were forfeited or cancelled after December 31, 2020 will be added to and again be available for awards under the 2021 Plan. Under the 2021 Plan, the shares were authorized and reserved for awards to officers, employees, non-employee directors and consultants. The terms of the awards granted under the 2021 Plan and the 2015 Plan are set by our compensation committee at its discretion. Beginning in the first quarter of 2024, we entered into Performance Stock Unit Award Agreements, based upon absolute and relative total shareholder return, under the 2021 Plan.
27
Table of Contents
The following table summarizes our restricted stock activity for the six months ended June 30, 2026 and 2025 :
Six Months Ended June 30,
Shares
Weighted Average Price
2026
2025
2026
2025
Outstanding, January 1
270,701
301,209
$
33.75
$
33.18
Granted
145,369
135,041
$
38.93
$
34.94
Vested
( 140,801 )
( 165,549 )
(1)
$
34.11
$
33.69
Outstanding, June 30
275,269
270,701
$
36.30
$
33.75
(1) Includes the accelerated vesting of 13,362 shares of restricted common stock in connection with an employee’s retirement.
During the six months ended June 30, 2026, 170,827 units of performance-based stock units vested. During the six months ended June 30, 2025, 182,915 units of performance-based stock units vested, which includes the accelerated vesting of 19,694 performance-based stock units in connection with an employee’s retirement.
During the six months ended June 30, 2026 and 2025, we granted restricted stock and performance-based stock units under the 2021 Plan as follows:
Grant Date
Fair Value
No. of
per
Year
Shares/Units
Share
Reward Type
Vesting Period
2026
129,984
$
38.92
Restricted stock
ratably over 3 years
62,247
$
36.63
Performance-based stock units
TSR targets (1)
55,870
$
40.81
Performance-based stock units
TSR targets (2)
15,385
$
39.00
Restricted stock
(3)
263,486
2025
113,790
$
34.88
Restricted stock
ratably over 3 years
52,666
$
33.37
Performance-based stock units
TSR targets (1)
48,535
$
36.21
Performance-based stock units
TSR targets (2)
5,626
$
35.55
Restricted stock
April 30, 2028
15,625
$
35.20
Restricted stock
(3)
236,242
(1) Vesting is based on achieving certain total shareholder return (“TSR”) targets in three years .
(2) Vesting is based on achieving certain TSR targets relative to the TSR of a predefined peer group in three years .
(3) Vesting date is the earlier of the one -year anniversary of the award date and the date of the next annual meeting of the stockholders of LTC following the award date.
28
Table of Contents
Compensation expense recognized related to the vesting of restricted common stock and performance-based stock units for the six months ended June 30, 2026 and 2025 was $ 4,390,000 and $ 5,048,000 , respectively. Accordingly, the remaining compensation expense to be recognized related to the future service period of unvested outstanding restricted common stock and performance-based stock units are as follows (in thousands):
Remaining
Compensation
Vesting Date
Expense
July-December 2026
$
4,569
2027
6,305
2028
3,529
2029
534
Total
$
14,937
14.
Commitments and Contingencies
At June 30, 2026, we had commitments as follows (in thousands):
Total
Investment
2026
Commitment
Remaining
Commitment
Funding
Funded
Commitment
Owned real properties-Triple-Net Portfolio (Note 3. Owned Real Properties)
$
1,104
(1)
$
230
$
497
$
607
Financing receivables ( Note 4. Financing Receivables)
2,250
373
2,038
212
Accrued incentives and earn-out liabilities
3,000
(2)
—
—
3,000
Mortgage loans ( Note 5. Mortgage Loans Receivable )
68,765
(3)
10,313
35,841
32,924
Notes receivable ( Note 7. Notes Receivable )
370
(4)
—
25
345
Total
$
75,489
$
10,916
$
38,401
$
37,088
(1) Represents commitments to purchase land and improvements, if applicable, and to develop, re-develop, renovate or expand seniors housing and skilled nursing properties.
(2) Represents an earn-out payment up to $ 3,000 to an operator under a master lease on four SNFs in Texas. The master lease allows either an earn-out payment up to $ 3,000 or a purchase option. The earn-out payment is available, contingent on achieving certain thresholds per the lease, beginning in April 2024 through March 2027. If neither option is elected within the timeframe defined in the lease, both elections are terminated. For more information regarding the purchase option see Note 3. Owned Real Properties .
(3) Includes $ 45,620 related to two construction loans, $ 19,250 of contingent commitments available upon the borrower achieving certain coverage ratios, and $ 3,895 of other commitments.
(4) Represents working capital loan commitments.
Additionally, we expect to invest capital related to our SHOP segment to improve and maintain our properties. Some of our lease agreements provide purchase options allowing the lessee to purchase the properties they currently lease from us. See Note 3. Owned Real Properties and Note 4. Financing Receivables for additional information about our purchase options.
We are a party from time to time to various general and professional liability claims and lawsuits asserted against the lessees or borrowers of our properties, which in our opinion are not singularly or in the aggregate material to our results of operations or financial condition. These types of claims and lawsuits may include matters involving general or professional liability, which we believe under applicable legal principles are not our responsibility as a non-possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principles and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims.
29
Table of Contents
15.
Earnings per Share
The following table sets forth the computation of basic and diluted net income per share ( in thousands, except per share amounts ):
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Net income
$
30,815
$
16,548
$
55,771
$
38,769
Less income allocated to non-controlling interests
( 1,178 )
( 1,456 )
( 2,541 )
( 2,997 )
Less non-forfeitable dividends on participating securities
( 158 )
( 154 )
( 314 )
( 317 )
Net income available to common stockholders–basic and diluted
$
29,479
$
14,938
$
52,916
$
35,455
Shares for basic net income per share
51,872
45,714
50,217
45,524
Effect of dilutive securities:
Performance-based stock units
326
314
326
314
Total effect of dilutive securities
326
314
326
314
Shares for diluted net income per share
52,198
46,028
50,543
45,838
Basic net income per share
$
0.57
$
0.33
$
1.05
$
0.78
Diluted net income per share
$
0.56
$
0.32
$
1.05
$
0.77
16.
Fair Value Measurements
In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses reported in earnings. We did not elect the fair value option for any of our financial assets and financial liabilities.
30
Table of Contents
The carrying amount of cash and cash equivalents approximates their fair value because of the short-term maturity of these instruments. We do not invest our cash in auction rate securities. The carrying value and estimated fair value of our financial instruments as of June 30, 2026 and December 31, 2025 were as follows ( in thousands ):
At June 30, 2026
At December 31, 2025
Carrying
Fair
Carrying
Fair
Value
Value
Value
Value
Financing receivables, net of credit loss reserve
$
284,047
$
291,189
(1)
$
359,457
$
367,986
(1)
Mortgage loans receivable, net of credit loss reserve
392,137
473,743
(2)
381,662
462,312
(2)
Notes receivable, net of credit loss reserve
25,471
29,548
(3)
25,615
29,576
(3)
Revolving line of credit
200,000
200,000
(4)
252,863
252,863
(4)
Term loans, net of debt issue costs
198,404
198,404
(4)
198,213
198,213
(4)
Senior unsecured notes, net of debt issue costs
378,686
356,704
(5)
391,105
372,511
(5)
(1) Our investment in financing receivables is classified as Level 3. The fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate used to value our future cash inflows of the financing receivables at both June 30, 2026 and December 31, 2025 was 7.5 % .
(2) Our investment in mortgage loans receivable is classified as Level 3. The fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is determined using our assumption on market conditions adjusted for market and credit risk and current returns on our investments. The discount rate used to value our future cash inflows of the mortgage loans receivable was 8.8 % for both June 30, 2026 and December 31, 2025.
(3) Our investments in notes receivable are classified as Level 3. The discount rate is determined using our assumption on market conditions adjusted for market and credit risk and current returns on our investments. The discount rate used to value our future cash flows of the notes receivable at June 30, 2026 and December 31, 2025 was 7.8 % and 7.7 % , respectively.
(4) Our revolving line of credit and term loans bear interest at a variable interest rate. The estimated fair value of our revolving line of credit and term loans approximated their carrying values at June 30, 2026 and December 31, 2025 based upon prevailing market interest rates for similar debt arrangements.
(5) Our obligation under our senior unsecured notes is classified as Level 3 and thus the fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is measured based upon management’s estimates of rates currently prevailing for comparable loans available to us, and instruments of comparable maturities. At June 30, 2026, the discount rate used to value our future cash outflow of our senior unsecured notes was 5.75 % for those maturing before 2030 and 6.0 % for those maturing at or beyond 2030. At December 31, 2025, the discount rate used to value our future cash outflow of our senior unsecured notes was 5.25 % for those maturing before year 2030 and 5.50 % for those maturing at or beyond year 2030.
31
Table of Contents
17.
Segment Information
We use the management approach in determining the reportable operating segments. The management approach considers the internal organization and reporting used by our chief operating decision maker (“CODM”) for making operating decisions, allocating resources and assessing performance as the source for determining our reportable segments. In making this determination, we:
i. Determine our CODM;
ii. identify and analyze our potential business components;
iii. identify our operating segments; and
iv. determine whether there are multiple operating segments requiring presentation as separate reportable segments.
During the six months ended June 30, 2026 and 2025, the CODM has been collectively identified as our Executive Chairman and Co-CEOs, who share the responsibility for allocating resources and assessing segment performance.
During the second quarter of 2025, we began utilizing the RIDEA structure and established our SHOP segment. Accordingly, we conduct and manage our business as two operating segments: real estate investments and SHOP and our CODM evaluated the performance of our investments based on net operating income (“NOI”). For more information and reconciliation of NOI see Item 2. Non-GAAP Financial Measures . The following tables summarize information by reportable segment for the three and six months ended June 30, 2026 and 2025 (unaudited, in thousands):
Three Months Ended June 30, 2026
Real estate
Non-segment
investment portfolio
SHOP
/corporate (1)
Total
Revenues:
Rental income
$
25,990
$
—
$
—
$
25,990
Resident fees and services
—
56,132
—
56,132
Interest income from financing receivables
5,640
—
—
5,640
Interest income from mortgage loans
10,315
—
—
10,315
Interest and other income
639
—
143
782
Total revenues
42,584
56,132
143
98,859
Income from unconsolidated joint ventures
101
—
—
101
Property level expenses
( 2,101 )
( 42,208 )
—
( 44,309 )
NOI
40,584
13,924
143
54,651
Interest expense
( 9,484 )
Depreciation and amortization
( 12,371 )
Provision for credit losses
( 27 )
Transaction costs
( 1,189 )
General and administrative expenses
( 8,161 )
Gain on sale of real estate, net
7,562
Income tax provision
( 166 )
Net income
$
30,815
32
Table of Contents
Six Months Ended June 30, 2026
Real estate
Non-segment
investment portfolio
SHOP
/corporate (1)
Total
Revenues:
Rental income
$
52,329
$
—
$
—
$
52,329
Resident fees and services
—
105,717
—
105,717
Interest income from financing receivables
13,895
—
—
13,895
Interest income from mortgage loans
20,544
—
—
20,544
Interest and other income
1,278
—
507
1,785
Total revenues
88,046
105,717
507
194,270
Income from unconsolidated joint ventures
396
—
—
396
Property level expenses
( 4,495 )
( 79,097 )
—
( 83,592 )
NOI
83,947
26,620
507
111,074
Interest expense
( 20,266 )
Depreciation and amortization
( 24,350 )
Write-off of effective interest receivable
—
Recovery for credit losses
657
Transaction costs
( 1,877 )
General and administrative expenses
( 16,743 )
Gain on sale of real estate, net
7,552
Income tax provision
( 276 )
Net income
$
55,771
Three Months Ended June 30, 2025
Real estate
Non-segment
investment portfolio
SHOP
/corporate (1)
Total
Revenues:
Rental income
$
30,177
$
—
$
—
$
30,177
Resident fees and services
—
11,950
—
11,950
Interest income from financing receivables
7,084
—
—
7,084
Interest income from mortgage loans
9,680
—
—
9,680
Interest and other income
1,224
—
125
1,349
Total revenues
48,165
11,950
125
60,240
Income from unconsolidated joint ventures
439
—
—
439
Property level expenses
( 2,795 )
( 9,419 )
—
( 12,214 )
NOI
45,809
2,531
125
48,465
Interest expense
( 8,014 )
Depreciation and amortization
( 8,776 )
Provision for credit losses
( 387 )
Transaction costs
( 6,706 )
General and administrative expenses
( 8,447 )
Gain on sale of real estate, net
332
Income tax benefit
81
Net income
$
16,548
33
Table of Contents
Six Months Ended June 30, 2025
Real estate
Non-segment
investment portfolio
SHOP
/corporate (1)
Total
Revenues:
Rental income
$
61,621
$
—
$
—
$
61,621
Resident fees and services
—
11,950
—
11,950
Interest income from financing receivables
14,086
—
—
14,086
Interest income from mortgage loans
18,859
—
—
18,859
Interest and other income
2,451
—
304
2,755
Total revenues
97,017
11,950
304
109,271
Income from unconsolidated joint ventures
4,104
—
—
4,104
Property level expenses
( 5,902 )
( 9,419 )
—
( 15,321 )
NOI
95,219
2,531
304
98,054
Interest Expense
( 15,927 )
Depreciation and Amortization
( 17,938 )
Provision for credit losses
( 3,439 )
Transaction costs
( 7,147 )
General and administrative expenses
( 15,418 )
Gain on sale of real estate, net
503
Income tax benefit
81
Net income
$
38,769
(1) The non-segment/corporate category includes income from temporary investments and other corporate-level income not attributable to a reportable segment.
Total assets by reportable business segment and segment-level significant expense categories are not disclosed as our CODM is not provided with such information to evaluate business performance and allocate resources.
34
Table of Contents
18.
Income Taxes
Our Company qualifies as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. As such, we generally are not taxed on income that is distributed to our stockholders. Under RIDEA, a REIT may lease a "qualified healthcare property" on an arm's-length basis to a taxable REIT subsidiary ("TRS") if the property is operated on behalf of such TRS by a person who qualifies as an “eligible independent operator”. Generally, the rent received from the TRS will meet the related party exception and will be treated as “rents from real property”. A "qualified healthcare property" includes real property and any personal property that is, or is necessary or incidental to the use of, a hospital, nursing facility, assisted living facility, congregate care facility, qualified continuing care facility, or other licensed facility which extends medical or nursing or ancillary services to patients. Resident fees and services revenue and related operating expenses for these facilities are reported on our Consolidated Statements of Income and are subject to federal, state and local income taxes. Our provision for income taxes for the three and six months ended June 30, 2026, was an expense of $ 166,000 and $ 276,000 , respectively. Our provision for income taxes for the three and six months ended June 30, 2025 reflected a benefit of $ 81,000 . At June 30, 2026, our deferred income tax assets and deferred income tax liabilities with respect to our TRS entity were $ 217,000 and $ 0 , respectively. At December 31, 2025, our deferred income tax assets and deferred income tax liabilities with respect to our TRS entity were $ 729,000 and $ 695,000 , respectively.
19.
Subsequent Events
Subsequent to June 30, 2026, the following events occurred:
Real Estate Acquisitions. The following table summarizes information regarding our acquisitions subsequent to June 30, 2026 ( dollar amounts in thousands ):
Number
Number
Type
of
Purchase
of
of
State
Properties
Price
Beds/Units
Property
Minnesota
2
$
95,350
215
SH
New Mexico & Colorado
2
72,500
133
SH
Wisconsin
1
40,000
147
SH
Totals (1)
5
$
207,850
495
(1) In conjunction with the acquisitions, we entered into three management agreements with three independent operators.
Property Sales. We sold a 99 -bed skilled nursing center in Oregon for $ 34,200,000 . The property which was classified as held-for-sale at June 30, 2026, had a gross book value and net book value of $ 5,177,000 and $ 654,000 , respectively.
Debt. We borrowed $ 156,100,000 under our unsecured revolving line of credit. Accordingly, as of August 5, 2026, we have $ 356,100,000 outstanding and $ 543,900,000 available for borrowing under our unsecured revolving line of credit. Additionally, we repaid $ 7,000,000 in scheduled principal paydowns on our senior unsecured notes.
Equity: We declared a monthly cash dividend of $ 0.19 per share on our common stock for the months of July, August and September 2026, payable on July 31 , August 31 and September 30, 2026 , respectively to stockholders of record on July 23 , August 21 , and September 22, 2026 , respectively.
35
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.