Item 1. Financial Statements
Item 1. Financial Statements
The interim consolidated financial statements contained herein reflect all adjustments (all of a normal, recurring nature) which, in the opinion of management, are necessary for a fair statement of the financial condition, results of operations, cash flows and changes in equity for the periods presented. They have been prepared in accordance with Rule 10-01
of Regulation S-X
and do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Operating results for the thirty nine weeks ended September 26, 2020 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 26, 2020.
These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2019 Annual Report on Form 10-K.
3
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(Unaudited)
September 26,
2020
December 28,
2019
ASSETS
Current Assets
Cash and cash equivalents
$
218,554
$
319,515
Short-term investments
39,068
32,901
Trade accounts receivable, less allowance of $ 8,120 and $ 7,284
637,908
588,549
Other receivables, including advances to independent contractors, less allowance of $ 8,827 and $ 7,667
40,550
35,553
Other current assets
27,989
21,370
Total current assets
964,069
997,888
Operating property, less accumulated depreciation and amortization of $ 291,159 and $ 280,849
279,495
285,855
Goodwill
40,251
38,508
Other assets
108,390
105,460
Total assets
$
1,392,205
$
1,427,711
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Cash overdraft
$
47,459
$
53,878
Accounts payable
339,798
271,996
Current maturities of long-term debt
34,723
42,632
Insurance claims
46,019
44,532
Dividends payable
—
78,947
Contractor escrow
28,345
24,902
Other current liabilities
47,206
36,017
Total current liabilities
543,550
552,904
Long-term debt, excluding current maturities
52,570
70,212
Insurance claims
36,344
33,575
Deferred income taxes and other noncurrent liabilities
54,107
49,551
Shareholders’ Equity
Common stock, $ 0.01 par value, authorized 160,000,000 shares, issued 68,181,418 and 68,083,419 shares
682
681
Additional paid-in
capital
226,878
226,123
Retained earnings
2,065,999
1,962,161
Cost of 29,797,639 and 28,609,926 shares of common stock in treasury
( 1,581,961
)
( 1,465,284
)
Accumulated other comprehensive loss
( 5,964
)
( 2,212
)
Total shareholders’ equity
705,634
721,469
Total liabilities and shareholders’ equity
$
1,392,205
$
1,427,711
See accompanying notes to consolidated financial statements.
4
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Thirty Nine Weeks Ended
Thirteen Weeks Ended
September 26,
2020
September 28,
2019
September 26,
2020
September 28,
2019
Revenue
$
2,836,626
$
3,089,698
$
1,085,546
$
1,011,658
Investment income
2,716
3,736
714
1,315
Costs and expenses:
Purchased transportation
2,183,143
2,365,646
838,753
774,520
Commissions to agents
236,490
257,862
85,848
84,568
Other operating costs, net of gains/losses on asset sales/dispositions
23,035
28,531
7,361
10,431
Insurance and claims
66,563
55,248
21,855
23,969
Selling, general and administrative
124,779
120,717
38,851
38,152
Depreciation and amortization
34,212
33,045
11,240
10,695
Impairment of intangible and other assets
2,582
—
—
—
Total costs and expenses
2,670,804
2,861,049
1,003,908
942,335
Operating income
168,538
232,385
82,352
70,638
Interest and debt expense
2,936
2,278
1,008
764
Income before income taxes
165,602
230,107
81,344
69,874
Income taxes
38,567
52,452
19,458
16,619
Net income
127,035
177,655
61,886
53,255
Less: Net loss attributable to noncontrolling interest
—
( 17
)
—
—
Net income attributable to Landstar System, Inc. and subsidiary
$
127,035
$
177,672
$
61,886
$
53,255
Earnings per common share attributable to Landstar System, Inc. and subsidiary
$
3.28
$
4.45
$
1.61
$
1.35
Diluted earnings per share attributable to Landstar System, Inc. and subsidiary
$
3.28
$
4.45
$
1.61
$
1.35
Average number of shares outstanding:
Earnings per common share
38,673,000
39,891,000
38,386,000
39,566,000
Diluted earnings per share
38,673,000
39,891,000
38,386,000
39,566,000
Dividends per common share
$
0.580
$
0.515
$
0.210
$
0.185
See accompanying notes to consolidated financial statements.
5
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
Thirty Nine Weeks Ended
Thirteen Weeks Ended
September 26,
2020
September 28,
2019
September 26,
2020
September 28,
2019
N et income attributable to Landstar System, Inc. and subsidiary
$
127,035
$
177,672
$
61,886
$
53,255
Other comprehensive (loss) income:
Unrealized holding gains on available-for-sale
investments, net of tax expense of $ 413 , $ 577 , $ 75 and $ 83
1,510
2,112
273
307
Foreign currency translation (losses) gains
( 5,262
)
42
908
( 1,083
)
Other comprehensive (loss) income
( 3,752
)
2,154
1,181
( 776
)
Comprehensive income attributable to Landstar System, Inc. and subsidiary
$
123,283
$
179,826
$
63,067
$
52,479
See accompanying notes to consolidated financial statements.
6
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Thirty Nine Weeks Ended
September 26,
2020
September 28,
2019
OPERATING ACTIVITIES
Net income
$
127,035
$
177,655
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of operating property and intangible assets
34,212
33,045
Non-cash
interest charges
222
190
Provisions for losses on trade and other accounts receivable
7,206
6,942
Gains on sales/disposals of operating property
( 2,295
)
( 1,188
)
Impairment of intangible and other assets
2,582
—
Deferred income taxes, net
4,758
7,151
Stock-based compensation
2,691
4,470
Changes in operating assets and liabilities:
(Increase) decrease in trade and other accounts receivable
( 62,492
)
84,607
Increase in other assets
( 13,492
)
( 21,129
)
Increase (decrease) in accounts payable
66,815
( 28,692
)
Increase (decrease) in other liabilities
14,050
( 16,076
)
Increase in insurance claims
4,256
13,739
NET CASH PROVIDED BY OPERATING ACTIVITIES
185,548
260,714
INVESTING ACTIVITIES
Net changes in other short-term investments
131
—
Sales and maturities of investments
18,795
56,467
Purchases of investments
( 21,102
)
( 58,829
)
Purchases of operating property
( 25,426
)
( 15,199
)
Proceeds from sales of operating property
6,623
3,621
Consideration paid for acquisition
( 2,766
)
—
NET CASH USED BY INVESTING ACTIVITIES
( 23,745
)
( 13,940
)
FINANCING ACTIVITIES
Decrease in cash overdraft
( 6,419
)
( 10,714
)
Dividends paid
( 101,442
)
( 20,589
)
Payment for debt issue costs
( 959
)
—
Proceeds from exercises of stock options
676
629
Taxes paid in lieu of shares issued related to stock-based compensation plans
( 3,326
)
( 8,449
)
Purchases of common stock
( 115,962
)
( 88,578
)
Principal payments on finance lease obligations
( 33,036
)
( 34,141
)
Purchase of noncontrolling interest
—
( 600
)
NET CASH USED BY FINANCING ACTIVITIES
( 260,468
)
( 162,442
)
Effect of exchange rate changes on cash and cash equivalents
( 2,296
)
366
(Decrease) increase in cash and cash equivalents
( 100,961
)
84,698
Cash and cash equivalents at beginning of period
319,515
199,736
Cash and cash equivalents at end of period
$
218,554
$
284,434
See accompanying notes to consolidated financial statements.
7
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Thirty Nine and Thirteen Weeks Ended September 26, 2020 and September
28, 2019
(In thousands, except share and per share amounts)
(Unaudited)
Common Stock
Additional
Paid-In
Retained
Treasury Stock at Cost
Accumulated
Other
Comprehensive
Shares
Amount
Capital
Earnings
Shares
Amount
(Loss) Income
Total
Balance December 28, 2019
68,083,419
$
681
$
226,123
$
1,962,161
28,609,926
$
( 1,465,284
)
$
( 2,212
)
$
721,469
Adoption of accounting standard
(Note 15
)
( 702 )
( 702
)
Net income
40,895
40,895
Dividends ($ 0.185 per share)
( 7,336
)
( 7,336
)
Purchases of common stock
1,178,970
( 115,962
)
( 115,962
)
Issuance of stock related to stock-based compensation plans
84,063
1
( 1,781
)
8,078
( 639
)
( 2,419
)
Stock-based compensation
631
631
Other comprehensive loss
( 9,481
)
( 9,481
)
Balance March 28, 2020
68,167,482
$
682
$
224,973
$
1,995,018
29,796,974
$
( 1,581,885
)
$
( 11,693
)
$
627,095
Net income
24,254
24,254
Dividends ($ 0.185 per share)
( 7,099
)
( 7,099
)
Issuance of stock related to stock-based compensation plans
9,305
—
( 211
)
354
( 36
)
( 247
)
Stock-based compensation
570
570
Other comprehensive income
4,548
4,548
Balance June 27, 2020
68,176,787
$
682
$
225,332
$
2,012,173
29,797,328
$
( 1,581,921
)
$
( 7,145
)
$
649,121
Net income
61,886
61,886
Dividends ($ 0.21 per share)
( 8,060
)
( 8,060
)
Issuance of stock related to stock-based compensation plans
4,631
—
56
311
( 40
)
16
Stock-based compensation
1,490
1,490
Other comprehensive income
1,181
1,181
Balance September 26, 2020
68,181,418
$
682
$
226,878
$ 2,065,999
29,797,639
$
( 1,581,961
)
$
( 5,964 )
$
705,634
8
Table of Contents
Landstar System, Inc. and Subsidiary Shareholders
Common Stock
Additional
Paid-In
Retained
Treasury Stock at Cost
Accumulated
Other
Comprehensive
Non-controlling
Shares
Amount
Capital
Earnings
Shares
Amount
(Loss) Income
Interests
Total
Balance December 29,
2018
67,870,962
$
679
$
226,852
$
1,841,279
27,755,001
$
( 1,376,111
)
$
( 5,875
)
$
2,309
$
689,133
Net income (loss)
63,317
( 17
)
63,300
Dividends ($ 0.165 per
share)
( 6,629
)
( 6,629
)
Purchases of common
stock
124,481
( 12,977
)
( 12,977
)
Purchase of
noncontrolling
interests
1,842
( 2,442
)
( 600
)
Issuance of stock related
to stock-based
compensation plans
176,079
1
( 7,081
)
5,199
( 524
)
( 7,604
)
Stock-based
compensation
1,938
1,938
Other comprehensive
income
1,549
150
1,699
Balance March 30, 2019
68,047,041
$
680
$
223,551
$
1,897,967
27,884,681
$
( 1,389,612
)
$
( 4,326
)
$
—
$
728,260
Net income
61,100
61,100
Dividends ($ 0.165 per
share)
( 6,628
)
( 6,628
)
Purchases of common
stock
549,929
( 56,752
)
( 56,752
)
Issuance of stock related
to stock-based
compensation plans
17,836
1
( 431
)
572
( 61
)
( 491
)
Stock-based
compensation
1,430
1,430
Other comprehensive
income
1,381
1,381
Balance June 29, 2019
68,064,877
$
681
$
224,550
$
1,952,439
28,435,182
$
( 1,446,425
)
$
( 2,945
)
$
—
$
728,300
Net income
53,255
53,255
Dividends ($ 0.185 per
share)
( 7,332
)
( 7,332
)
Purchases of common
stock
174,658
( 18,849
)
( 18,849
)
Issuance of stock related
to stock-based
compensation plans
7,957
—
285
86
( 10
)
275
Stock-based
compensation
1,102
1,102
Other comprehensive
loss
( 776
)
( 776
)
Balance September 28,
2019
68,072,834
$
681
$
225,937
$
1,998,362
28,609,926
$
( 1,465,284
)
$
( 3,721
)
$
—
$
755,975
See accompanying notes to consolidated financial statements.
9
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The consolidated financial statements include the accounts of Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc., and reflect all adjustments (all of a normal, recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of the consolidated financial statements requires the use of management’s estimates. Actual results could differ from those estimates. Landstar System, Inc. and its subsidiary are herein referred to as “Landstar” or the “Company.” Significant intercompany accounts have been eliminated in consolidation.
(1)
Significant Accounting Policies
Revenue from Contracts with Customers – Disaggregation of Revenue
The following table summarizes the percentage of consolidated revenue generated by mode of transportation
and the dollar amount included in truck transportation revenue generated by BCO Independent Contractors and Truck Brokerage Carriers hauled via equipment type during the thirty-nine-week and thirteen-week periods ended September 26, 2020 and September 28, 2019 ( dollars
in thousands):
Thirty Nine Weeks Ended
Thirteen Weeks Ended
Mode
September 26,
2020
September 28,
2019
September 26,
2020
September 28,
2019
BCO Independent Contractors –
Truck
46
%
45
%
46
%
46
%
Brokerage Carriers -
Truck
46
%
47
%
46
%
46
%
Rail intermodal
3
%
3
%
3
%
3
%
Ocean and air cargo carriers
3
%
3
%
3
%
3
%
Equipment Type - Truck
Van equipment
$
1,694,916
$
1,799,421
$
666,582
$
575,042
Unsided/platform equipment
$
848,187
$
980,615
$
314,471
$
331,787
Less-than-truckload
$
70,984
$
73,475
$
25,125
$
25,367
(2)
Acquired Business
On May 6, 2020, Landstar System Holdings, Inc. formed a new subsidiary that was subsequently renamed Landstar Blue, LLC (“Landstar Blue”). Landstar Blue arranges truckload brokerage services while helping the Company to develop and test digital technologies and processes for the benefit of all Landstar independent commission sales agents. On June 15, 2020, Landstar Blue completed the acquisition of an independent agent of the Company whose business focused on truckload brokerage services. Cash consideration paid for the acquisition was approximately $ 2,766 ,000. In addition, the Company assumed approximately $ 200,000 in liabilities consisting of additional contingent purchase price. The resulting goodwill arising from the acquisition was approximately $ 2,871,000 . With respect to this goodwill, 100 % is expected to be deductible by the Company for U.S. income tax purposes. Pro forma financial information for prior periods is not presented as the Company does not believe the acquisition to be material to the Company’s consolidated results. The results of operations for Landstar Blue are presented as part of the Company’s transportations logistics segment. Transaction costs for the acquisition were insignificant.
(3)
Share-based Payment Arrangements
As of September 26, 2020, the Company had two employee equity incentive plans, the 2002 employee stock option and stock incentive plan (the “ESOSIP”) and the 2011 equity incentive plan (the “2011 EIP”). No further grants can be made under the ESOSIP. The Company also has a stock compensation plan for members of its Board of Directors, the Amended and Restated 2013 Directors Stock
10
Table of Contents
Compensation Plan (as amended and restated as of May 17, 2016, the “2013 DSCP”). 6,000,000 shares of the Company’s common stock
were
authorized for issuance under the 2011 EIP and 115,000 shares of the Company’s common stock were authorized for issuance under the 2013 DSCP. The ESOSIP, 2011 EIP and 2013 DSCP are each referred to herein as a “Plan,” and, collectively, as the “Plans.” Amounts recognized in the financial statements with respect to these Plans are as follows (in thousands):
Thirty Nine Weeks Ended
Thirteen Weeks Ended
September 26,
2020
September 28,
2019
September 26,
2020
September 28,
2019
Total cost of the Plans during the period
$
2,691
$
4,470
$
1,490
$
1,102
Amount of related income tax benefit recognized during the period
( 1,618
)
( 4,125
)
( 483
)
( 391
)
Net cost of the Plans during the period
$ 1,073
$
345
$
1,007
$
711
Included in income tax benefits recognized in the thirty-nine-week periods ended September 26, 2020 and September 28, 2019 were excess tax benefits from stock-based awards of $ 927,000 and $ 2,968,000 , respectively.
As of September 26, 2020, there were 60,586 shares of the Company’s common stock reserved for issuance under the 2013 DSCP and 3,675,862 shares of the Company’s common stock reserved for issuance in the aggregate under the ESOSIP and 2011 EIP.
Restricted Stock Units
The following table summarizes information regarding the Company’s outstanding restricted stock unit (“RSU”) awards with either a performance condition or a market condition under the Plans:
Number of
RSUs
Weighted Average
Grant Date
Fair Value
Outstanding at December 28, 2019
198,875
$
84.37
Granted
59,719
$
102.62
Shares earned in excess of target (1)
11,648
$
77.00
Vested shares, including shares earned in excess of target
( 76,290
)
$
73.44
Forfeited
( 10,987
)
$
100.55
Outstanding at September 26, 2020
182,965
$
93.44
(1)
Represents additional shares earned under the February 2, 2017 RSU awards as 2019 financial results exceeded target performance level.
During the thirty-nine-week period ended September 26, 2020, the Company granted RSUs with a performance condition. Outstanding RSUs at both December 28, 2019 and September 26, 2020 include RSUs with a performance condition and RSUs with a market condition, as further described below and in the Company’s 2019 Annual Report on Form 10-K.
RSUs with a performance condition granted on January 31, 2020 may vest on January 31 of 2023, 2024 and 2025 based on growth in operating income and pre-tax
income per diluted share from continuing operations attributable to Landstar System, Inc. and subsidiary as compared to the results from the 2019 fiscal year.
The Company recognized approximately $ 415,000 and $ 2,477,000 of share-based compensation expense related to RSU awards in the thirty-nine-week periods ended September 26, 2020 and September 28, 2019, respectively. As of September 26, 2020, there was a maximum of $ 34.6 million of total unrecognized compensation cost related to RSU awards granted under the Plans with an expected average remaining life of approximately 3.1 years. With respect to RSU awards with a performance condition, the amount of future compensation expense to be recognized will be determined based on future operating results.
11
Table of Contents
Stock Options
The following table summarizes information regarding the Company’s outstanding stock options under the Plans:
Number of
Options
Weighted Average
Exercise Price
per Share
Weighted Average
Remaining
Contractual
Term (years)
Aggregate Intrinsic
Value (000s)
Options outstanding at December 28, 2019
44,467
$
51.24
Exercised
( 23,717
)
$
49.31
Options outstanding at September 26, 2020
20,750
$
53.44
1.9
$
1,499
Options exercisable at September 26, 2020
20,750
$
53.44
1.9
$
1,499
The total intrinsic value of stock options exercised during the thirty-nine-week periods ended September 26, 2020 and September 28, 2019 was $ 1,599,000 and $ 1,877,000 , respectively.
As of September 26, 2020, there was no unrecognized compensation cost related to stock options granted under the Plans.
Non-vested
Restricted Stock and Deferred Stock Units
The following table summarizes information regarding the Company’s outstanding shares of non-vested
restricted stock and Deferred Stock Units (defined below) under the Plans:
Number of Shares
and Deferred Stock
Units
Weighted Average
Grant Date
Fair Value
Non-vested
at December 28, 2019
64,808
$
98.24
Granted
26,604
$
111.88
Vested
( 28,621
)
$
98.83
Forfeited
( 2,351
)
$
106.34
Non-vested
at September 26, 2020
60,440
$
103.65
The fair value of each share of non-vested
restricted stock issued and Deferred Stock Unit granted under the Plans is based on the fair value of a share of the Company’s common stock on the date of grant. Shares of non-vested restricted stock are generally subject to vesting in three equal annual installments either on the first, second and third anniversary of the date of the grant or the third, fourth and fifth anniversary of the date of the grant, or 100 % on the first or fifth anniversary of the date of the grant. For restricted stock awards granted under the 2013 DSCP plan, each recipient may elect to defer receipt of shares and instead receive restricted stock units (“Deferred Stock Units”), which represent contingent rights to receive shares of the Company’s common stock on the date of recipient separation from service from the Board of Directors, or, if earlier, upon a change in control event of the Company. Deferred Stock Units become vested 100 % on the first anniversary of the date of the grant. Deferred Stock Units do not represent actual ownership in shares of the Company’s common stock and the recipient does not have voting rights or other incidents of ownership until the shares are issued. However, Deferred Stock Units do contain the right to receive dividend equivalent payments prior to settlement into shares.
As of September 26, 2020, there was $ 4,074,000 of total unrecognized compensation cost related to non-vested
shares of restricted stock and Deferred Stock Units granted under the Plans. The unrecognized compensation cost related to these non-vested
shares of restricted stock and Deferred Stock Units is expected to be recognized over a weighted average period of 1.9 years.
(4)
Income Taxes
The provisions for income taxes for the 2020 and 2019 thirty-nine-week periods were each based on an estimated annual effective income tax rate of 24.2 %, adjusted for discrete events, such as benefits resulting from stock-based awards. The effective income tax rate for the 2020 thirty-nine-week period was 23.3 %, which was higher than the statutory federal income tax rate of 21 % primarily attributable to state taxes and the meals and entertainment exclusion, partially offset by excess tax benefits realized on stock-based awards and state
12
Table of Contents
tax
refunds. The provision for income taxes for the 2020 thirty-nine-week period was favorably impacted by $ 927,000 of excess tax benefits from stock-based awards. The effective income tax rate for the 2019 thirty-nine-week period was 22.8 %, which was higher than the statutory
federal in
come
tax rate of 21 % primarily attributable to state taxes and the meals and entertainment
exclusion, partially offset by excess tax benefits realized on stock-based awards. The provision for income taxes for the 2019 thirty-nine-week period was favorably impacted by $ 2,968,000 of excess tax benefits from stock-based awards.
(5)
Earnings Per Share
Earnings per common share attributable to Landstar System, Inc. and subsidiary are based on the weighted average number of shares outstanding, including outstanding non-vested
restricted stock and outstanding Deferred Stock Units. Diluted earnings per share attributable to Landstar System, Inc. and subsidiary are based on the weighted average number of common shares and Deferred Stock Units outstanding plus the incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options. During the 2020 and 2019 thirty-nine-week and thirteen-week periods,
in reference to the determination of diluted earnings per share,
the future compensation cost attributable to outstanding
shares of non-vested
restricted stock exceeded the
impact
of
incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options.
For each of the thirty-nine-week periods ended September 26, 2020 and September 28, 2019, no options outstanding to purchase shares of common stock were antidilutive. Outstanding RSUs were excluded from the calculation of diluted earnings per share attributable to Landstar System, Inc. and subsidiary for all periods because the performance metric requirements or market condition for vesting had not been satisfied.
(6)
Additional Cash Flow Information
During the 2020 thirty-nine-week period, Landstar paid income taxes and interest of $ 28,761,000 and $ 3,087,000 , respectively. During the 2019 thirty-nine-week period, Landstar paid income taxes and interest of $ 54,877,000 and $ 3,302,000 , respectively. Landstar acquired operating property by entering into finance leases in the amounts of $ 7,485,000 and $ 6,481,000 in the 2020 and 2019 thirty-nine-week periods, respectively. In addition, during the 2020 thirty-nine-week period, Landstar acquired $ 1,068,000 of operating property for which the Company accrued a corresponding liability in accounts payable as of September 26, 2020. Capital expenditures are recorded as cash outflows from investing activities in the consolidated statement of cash flows in the period in which they are paid.
(7)
Segment Information
The following table summarizes information about the Company’s reportable business segments as of and for the thirty-nine-week and thirteen week periods ended September 26, 2020 and September 28, 2019 (in thousands):
Thirty Nine Weeks Ended
September 26, 2020
September 28, 2019
Transportation
Logistics
Insurance
Total
Transportation
Logistics
Insurance
Total
External revenue
$
2,795,056
$
41,570
$
2,836,626
$
3,047,329
$
42,369
$
3,089,698
Internal revenue
44,912
44,912
36,978
36,978
Investment income
2,716
2,716
3,736
3,736
Operating income
148,270
20,268
168,538
200,767
31,618
232,385
Expenditures on long-lived assets
25,426
25,426
15,199
15,199
Goodwill
40,251
40,251
38,232
38,232
Thirteen Weeks Ended
September 26, 2020
September 28, 2019
Transportation
Logistics
Insurance
Total
Transportation
Logistics
Insurance
Total
External revenue
$
1,071,374
$
14,172
$
1,085,546
$
997,552
$
14,106
$
1,011,658
Internal revenue
9,078
9,078
9,611
9,611
Investment income
714
714
1,315
1,315
Operating income
71,752
10,600
82,352
64,848
5,790
70,638
Expenditures on long-lived assets
7,750
7,750
5,975
5,975
13
Table of Contents
In the thirty-nine-week periods ended September
26, 2020 and September 28, 2019, no single customer accounted
for more than 10 % of the Company’s consolidated revenue.
(8)
Other Comprehensive Income
The following table presents
the components
of and changes in accumulated other comprehensive income (loss), net of related income taxes, as of and for the thirty-nine-week period ended September 26, 2020 (in thousands):
Unrealized
Holding Gains on
Available-for-Sale
Securities
Foreign Currency
Translation
Total
Balance as of December 28, 2019
$
1,120
$
( 3,332
)
$
( 2,212
)
Other comprehensive gain (loss)
1,510
( 5,262
)
( 3,752
)
Balance as of September 26, 2020
$
2,630
$
( 8,594
)
$
( 5,964
)
Amounts reclassified from accumulated other comprehensive income to investment income due to the realization of previously unrealized gains and losses in the accompanying consolidated statements of income were not significant for the thirty-nine-week period ended September 26, 2020.
(9)
Investments
Investments include primarily investment-grade corporate bonds and U.S. Treasury obligations having maturities of up to five years (the “bond portfolio”) and money market investments. Investments in the bond portfolio are reported as available-for-sale
and are carried at fair value. Investments maturing less than one year from the balance sheet date are included in short-term investments and investments maturing more than one year from the balance sheet date are included in other assets in the consolidated balance sheets. Management performs an analysis of the nature of the unrealized losses on available-for-sale
investments to determine whether an allowance for credit loss is necessary. Unrealized losses, representing the excess of the purchase price of an investment over its fair value as of the end of a period, considered to be a result of credit-related factors, are to be included as a charge in the statement of income, while unrealized losses considered to be a result of noncredit-related factors are to be included as a component of shareholders’ equity. Investments whose values are based on quoted market prices in active markets are classified within Level 1. Investments that trade in markets that are not considered to be active, but are valued based on quoted market prices, are classified within Level 2. As Level 2 investments include positions that are not traded in active markets, valuations may be adjusted to reflect illiquidity and/or non-transferability,
which are generally based on available market information. Any transfers between levels are recognized as of the beginning of any reporting period. Fair value of the bond portfolio was determined using Level 1 inputs related to U.S. Treasury obligations and money market investments and Level 2 inputs related to investment-grade corporate bonds, asset-backed securities and direct obligations of government agencies. Unrealized gains, net of unrealized losses, on the investments in the bond portfolio were $ 3,350,000 and $ 1,427,000 at September 26, 2020 and December 28, 2019, respectively.
1 4
Table of Contents
The amortized cost and fair values of available-for-sale
investments are as follows at September 26, 2020 and December 28, 2019 (in thousands):
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
September 26, 2020
Money market investments
$
14,456
$
—
$
—
$
14,456
Asset-backed securities
569
—
38
531
Corporate bonds and direct obligations of government agencies
101,090
3,540
289
104,341
U.S. Treasury obligations
2,337
137
—
2,474
Total
$
118,452
$
3,677
$
327
$
121,802
December 28, 2019
Money market investments
$
15,691
$
—
$
—
$
15,691
Asset-backed securities
572
—
1
571
Corporate bonds and direct obligations of government agencies
97,583
1,465
44
99,004
U.S. Treasury obligations
2,335
12
5
2,342
Total
$
116,181
$
1,477
$
50
$
117,608
For those available-for-sale
investments with unrealized losses at September 26, 2020 and December 28, 2019, the following table summarizes the duration of the unrealized loss (in thousands):
Less than 12 months
12 months or longer
Total
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
September 26, 2020
Asset-backed securities
$
531
$
38
$
—
$
—
$
531
$
38
Corporate bonds and direct obligations of government agencies
4,277
289
—
—
4,277
289
Total
$
4,808
$
327
$
—
$
—
$
4,808
$
327
December 28, 2019
Asset-backed securities
$
571
$
1
$
—
$
—
$
571
$
1
Corporate bonds and direct obligations of government agencies
8,728
41
4,260
3
12,988
44
U.S. Treasury obligations
1,226
5
—
—
1,226
5
Total
$
10,525
$
47
$
4,260
$
3
$
14,785
$
50
The Company expects to recover, through collection of all of the contractual cash flows of each security, the amortized cost basis of these securities as it does not intend to sell, and does not anticipate being required to sell, these securities before recovery of the cost basis. For these reasons, no losses have been recognized in the Company’s consolidated statements of income.
(10)
Leases
Landstar’s noncancelable leases are primarily comprised of finance leases for the acquisition of new trailing equipment. Each finance lease for the acquisition of trailing equipment is a five year lease with a $ 1 purchase option for the applicable equipment at lease expiration. Substantially all of Landstar’s operating lease right-of-use
assets and operating lease liabilities represent leases for facilities
maintained in support of the Company’s network of
BCO Independent Contractors and office space used to conduct Landstar’s business. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other build-out
clauses. Further, the leases do not contain contingent rent provisions. Landstar also leases certain trailing equipment to supplement the Company-
15
Table of Contents
owned trailer fleet under “month-to-month”
lease terms, which are not required to be recorded on the balance sheet due to the less than twelve month lease term exemption. Sublease income is primarily comprised of weekly trailing equipment rentals to our BCO Independent Contractors.
Most of Landstar’s operating leases include one or more options to renew. The exercise of lease renewal options is typically at Landstar’s sole discretion, and, as such, the majority of renewals to extend the lease terms are not included in the right-of-use
assets and lease liabilities as they are not reasonably certain of exercise. Landstar regularly evaluates the renewal options, and when they are reasonably certain of exercise, Landstar includes the renewal period in the lease term.
As most of Landstar’s operating leases do not provide an implicit rate, Landstar utilized its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. Landstar has a centrally managed treasury function; therefore, based on the applicable lease terms and the current economic environment, we apply a portfolio approach for determining the incremental borrowing rate.
The components of lease cost for finance leases and operating leases for the thirty nine weeks ended September 26, 2020 were (in thousands):
Finance leases:
Amortization of right-of-use
assets
$
18,534
Interest on lease liability
2,447
Total finance lease cost
20,981
Operating leases:
Lease cost
2,300
Variable lease cost
—
Sublease income
( 3,513
)
Total net
operating lease income
( 1,213
)
Total net
lease cost
$
19,768
16
Table of Contents
A summary of the lease classification on our consolidated balance sheet as of September 26, 2020 is as follows (in thousands):
Assets:
Operating lease right-of-use assets
Other assets
$
2,391
Finance lease assets
Operating property, less accumulated depreciation and amortization
140,064
Total lease assets
$
142,455
Liabilities:
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at September 26, 2020 (in thousands):
Finance
Leases
Operating
Leases
2020 Remainder
$
11,269
$
166
2021
33,830
651
2022
24,358
653
2023
16,681
523
2024
6,742
454
Thereafter
793
154
Total future minimum lease payments
93,673
2,601
Less amount representing interest ( 2.1 % to 4.4 %)
6,380
210
Present value of minimum lease payments
$
87,293
$
2,391
Current maturities of long-term debt
34,723
Long-term debt, excluding current maturities
52,570
Other current liabilities
640
Deferred income taxes and other noncurrent liabilities
1,751
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of September 26, 2020 were:
Finance Leases
Operating Leases
Weighted average remaining lease term (years)
3.0
4.2
Weighted average discount rate
3.2
%
4.0
%
(11)
Debt
Other than the finance lease obligations as presented on the consolidated balance sheets, the Company had no outstanding debt as of September 26, 2020 and December 28, 2019.
On June 2, 2016 , Landstar entered into a credit agreement with a syndicate of banks and JPMorgan Chase Bank, N.A., as administrative agent, which was amended and restated on August 18, 2020 to extend the maturity date to August 2023 and amend certain other terms (as so amended and restated, the “Credit Agreement”). The Credit Agreement provides $ 250,000,000 of borrowing capacity in the form of a revolving credit facility, $ 35,000,000 of which may be utilized in the form of letters of credit. The Credit Agreement includes an “accordion” feature providing for a possible increase up to an aggregate borrowing capacity of $ 400,000,000 .
The revolving credit loans under the Credit Agreement, at the option of Landstar, bear interest at (i) the Eurocurrency rate plus an applicable margin ranging from 1.25 % to 2.00 %, or (ii) an alternate base rate plus an applicable margin ranging from 0.25 % to 1.00 %, in each case with the applicable margin determined based upon the Company’s Leverage Ratio, as defined in the Credit Agreement, at the end of the most recent applicable fiscal quarter for which financial statements have been delivered. The revolving credit facility bears a commitment fee, payable quarterly in arrears, of 0.25 % to 0.35 %, based on the Company’s Leverage Ratio at the end of the most recent applicable fiscal quarter for which financial statements have been delivered. As of September 26, 2020 and December 28, 2019, the Company had no borrowings outstanding under the Credit Agreement.
17
Table of Contents
The Credit Agreement contains a number of covenants that limit, among other things, the incurrence of additional indebtedness. The Company is required to, among other things, maintain a minimum Fixed Charge Coverage Ratio, as defined in the Credit Agreement, and maintain a Leverage Ratio, as defined in the Credit Agreement, below a specified maximum. The Credit Agreement provides for a restriction on cash dividends and other distributions to stockholders on the Company’s capital stock to the extent there is a default under the Credit Agreement. In addition, the Credit Agreement under certain circumstances limits the amount of such cash dividends and other distributions to stockholders to the extent that, after giving effect to any payment made to effect such cash dividend or other distribution, the Leverage Ratio would exceed 2.5 to 1 on a pro forma basis as of the end of the Company’s most recently completed fiscal quarter. The Credit Agreement provides for an event of default in the event that, among other things, a person or group acquires 35 % or more of the outstanding capital stock of the Company or obtains power to elect a majority of the Company’s directors or the directors cease to consist of a majority of Continuing Directors, as defined in the Credit Agreement. None of these covenants are presently considered by management to be materially restrictive to the Company’s operations, capital resources or liquidity. The Company is currently in compliance with all of the debt covenants under the Credit Agreement .
The interest rates on borrowings under the revolving credit facility are typically tied to short-term interest rates that adjust monthly and, as such, carrying value approximates fair value. Interest rates on borrowings under finance leases approximate the interest rates that would currently be available to the Company under similar terms and, as such, carrying value approximates fair value.
(12)
Commitments and Contingencies
Short-term investments include $ 39,068,000 in current maturities of investments held by the Company’s insurance segment at September 26, 2020. The non-current
portion of the bond portfolio of $ 82,734,000 is included in other assets. The short-term investments, together with $ 26,969,000 of non-current
investments, provide collateral for the $ 59,434,000 of letters of credit issued to guarantee payment of insurance claims. As of September 26, 2020, Landstar also had $ 33,618,000 of additional letters of credit outstanding under the Company’s Credit Agreement.
The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
(1 3
)
Change in Accounting Estimate for Self-Insured Claims
Landstar provides for the estimated costs of self-insured claims primarily on an actuarial basis. The amount recorded for the estimated liability for claims incurred is based upon the facts and circumstances known on the applicable balance sheet date. The ultimate resolution of these claims may be for an amount greater or less than the amount estimated by management. The Company continually revises its existing claim estimates as new or revised information becomes available on the status of each claim. Historically, the Company has experienced both favorable and unfavorable development of prior years’ claims estimates.
The following table summarizes the effect of the increase in the cost of insurance claims resulting from unfavorable development of prior year self-insured claims estimates on operating income, net income attributable to Landstar System, Inc. and subsidiary and earnings per share attributable to Landstar System, Inc. and subsidiary set forth in the consolidated statements of income for the thirty-nine-week and thirteen-week periods ended September 26, 2020 and September 28, 2019 (in thousands, except per share amounts):
Thirty Nine Weeks Ended
Thirteen Weeks Ended
September 26,
2020
September 28,
2019
September 26,
2020
September 28,
2019
Operating income
$
6,162
$
9,497
$
1,123
$
6,597
Net income attributable to Landstar System, Inc. and subsidiary
$
4,671
$
7,199
$
851
$
5,001
Earnings per share attributable to Landstar System, Inc. and subsidiary
$
0.12
$
0.18
$
0.02
$
0.13
Diluted earnings per share attributable to Landstar System, Inc. and subsidiary
$
0.12
$
0.18
$
0.02
$
0.13
18
Table of Contents
The unfavorable development
of prior years’ claims in the thirty-nine-week period ended September 26, 2020 and the thirty
-nine-week period ended September 28, 2019 were each attributable to several claims as well as actuarially determined adjustments to prior year commercial trucking loss estimates.
(14)
Impairment of Intangible and Other Assets
During the 2020 second fiscal quarter, the Company recorded a non-cash
impairment charge of $ 2,582 ,000 in respect of certain assets, primarily customer contract and related customer relationship intangible assets, acquired on September 20, 2017, along with substantially all of the other assets of the asset-light transportation logistics business of Fletes Avella, S.A. de C.V. (“Fletes Avella”). As previously disclosed in Item 1A. Risk Factors in the Company’s Form 10-Q
for the 2020 first quarter, negative macroeconomic trends in Mexico have caused significant disruptions in the Mexican economy. Accordingly, management performed impairment tests of the carrying values of certain assets that primarily relate to intra-Mexico business acquired as a part of the Fletes Avella acquisition. The impairment tests resulted in an impairment charge of $ 2,582 ,000, as the negative macroeconomic trends in Mexico have caused current financial projections relating to these intangible assets to be substantially below those originally anticipated at the acquisition date. There was no corresponding goodwill impairment charge recorded as the fair value of the Company’s Mexico and cross-border reporting unit continues to significantly exceed its carrying value as of September 26, 2020.
(1 5
)
Recent Accounting Pronouncements
Adoption of New Accounting Standards
In June 2016, the FASB issued Accounting Standards Update 2016-13–
Financial Instruments –
Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
(“ASU 2016-13”),
which requires measurement and recognition of expected versus incurred credit losses for financial assets held. The Company adopted ASU 2016-13
on December 29, 2019, under the modified retrospective transition method resulting in a $ 702,000 cumulative adjustment to retained earnings.
(1 6
)
Subsequent Event
In October 2020, the Company announced a new initiative in support of its BCO Independent Contractor network relating to its regional field operations centers located in the United States and Canada. It is the intent of the Company that this network of field operations centers will further support the Company’s efforts in recruiting and retaining BCO Independent Contractors. In connection with this initiative, the Company expects to record a provision of approximately
$
15,000,000
during the 2020 fourth fiscal quarter relating to anticipated buyouts of certain incentive commission arrangements with several of its independent commission sales agents due to the Company’s discontinuation of a BCO recruitment and retention program that involved those agents.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.