Item 1. Financial Statements
Item 1. Financial Statements
The interim consolidated financial statements contained herein reflect all adjustments (all of a normal, recurring nature) which, in the opinion of management, are necessary for a fair statement of the financial condition, results of operations, cash flows and changes in equity for the periods presented. They have been prepared in accordance with Rule 10-01
of Regulation S-X
and do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Operating results for the twenty six weeks ended June 27, 2020 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 26, 2020.
These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2019 Annual Report on Form 10-K.
3
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(Unaudited)
June 27,
2020
December 28,
2019
ASSETS
Current Assets
Cash and cash equivalents
$
245,471
$
319,515
Short-term investments
36,274
32,901
Trade accounts receivable, less allowance of $ 8,580 and $ 7,284
489,182
588,549
Other receivables, including advances to independent contractors, less allowance of $ 9,241 and $ 7,667
27,861
35,553
Other current assets
41,564
21,370
Total current assets
840,352
997,888
Operating property, less accumulated depreciation and amortization of $ 288,055 and $ 280,849
284,794
285,855
Goodwill
40,071
38,508
Other assets
106,893
105,460
Total assets
$
1,272,110
$
1,427,711
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Cash overdraft
$
35,534
$
53,878
Accounts payable
273,324
271,996
Current maturities of long-term debt
38,219
42,632
Insurance claims
53,764
44,532
Dividends payable
—
78,947
Contractor escrow
25,774
24,902
Other current liabilities
46,845
36,017
Total current liabilities
473,460
552,904
Long-term debt, excluding current maturities
60,152
70,212
Insurance claims
34,762
33,575
Deferred income taxes and other noncurrent liabilities
54,615
49,551
Shareholders’ Equity
Common stock, $ 0.01 par value, authorized 160,000,000 shares, issued 68,176,787 and 68,083,419 shares
682
681
Additional paid-in
capital
225,332
226,123
Retained earnings
2,012,173
1,962,161
Cost of 29,797,328 and 28,609,926 shares of common stock in treasury
( 1,581,921
)
( 1,465,284
)
Accumulated other comprehensive loss
( 7,145
)
( 2,212
)
Total shareholders’ equity
649,121
721,469
Total liabilities and shareholders’ equity
$
1,272,110
$
1,427,711
See accompanying notes to consolidated financial statements.
4
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Twenty Six Weeks Ended
Thirteen Weeks Ended
June 27,
2020
June 29,
2019
June 27,
2020
June 29,
2019
Revenue
$
1,751,080
$
2,078,040
$
823,514
$
1,045,040
Investment income
2,002
2,421
835
1,283
Costs and expenses:
Purchased transportation
1,344,390
1,591,126
635,133
799,371
Commissions to agents
150,642
173,294
75,266
87,623
Other operating costs, net of gains on asset sales/dispositions
15,674
18,100
7,368
9,861
Insurance and claims
44,708
31,279
19,751
16,286
Selling, general and administrative
85,928
82,565
40,601
41,297
Depreciation and amortization
22,972
22,350
11,467
11,034
Impairment of intangible and other assets
2,582
—
2,582
—
Total costs and expenses
1,666,896
1,918,714
792,168
965,472
Operating income
86,186
161,747
32,181
80,851
Interest and debt expense
1,928
1,514
976
709
Income before income taxes
84,258
160,233
31,205
80,142
Income taxes
19,109
35,833
6,951
19,042
Net income
65,149
124,400
24,254
61,100
Less: Net loss attributable to noncontrolling interest
—
( 17
)
—
—
Net income attributable to Landstar System, Inc. and subsidiary
$
65,149
$
124,417
$
24,254
$
61,100
Earnings per common share attributable to Landstar System, Inc. and subsidiary
$
1.68
$
3.11
$
0.63
$
1.53
Diluted earnings per share attributable to Landstar System, Inc. and subsidiary
$
1.68
$
3.11
$
0.63
$
1.53
Average number of shares outstanding:
Earnings per common share
38,816,000
40,053,000
38,379,000
39,945,000
Diluted earnings per share
38,816,000
40,053,000
38,379,000
39,945,000
Dividends per common share
$
0.370
$
0.330
$
0.185
$
0.165
See accompanying notes to consolidated financial statements.
5
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
Twenty Six Weeks Ended
Thirteen Weeks Ended
June 27,
2020
June 29,
2019
June 27,
2020
June 29,
2019
Net income attributable to Landstar System, Inc. and subsidiary
$
65,149
$
124,417
$
24,254
$
61,100
Other comprehensive (loss) income:
Unrealized holding gains on available-for-sale
investments, net of
tax expense of $ 338 , $ 494 , $ 770 and $ 222
1,237
1,805
2,816
810
Foreign currency translation (losses) gains
( 6,170
)
1,125
1,732
571
Other comprehensive (loss) income
( 4,933
)
2,930
4,548
1,381
Comprehensive income attributable to Landstar System, Inc. and subsidiary
$
60,216
$
127,347
$
28,802
$
62,481
See accompanying notes to consolidated financial statements.
6
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Twenty Six Weeks Ended
June 27,
2020
June 29,
2019
OPERATING ACTIVITIES
Net income
$
65,149
$
124,400
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of operating property and intangible assets
22,972
22,350
Non-cash
interest charges
126
126
Provisions for losses on trade and other accounts receivable
6,528
4,194
Gains on sales/disposals of operating property
( 1,812
)
( 1,219
)
Impairment of intangible and other assets
2,582
—
Deferred income taxes, net
6,228
5,060
Stock-based compensation
1,201
3,368
Changes in operating assets and liabilities:
Decrease in trade and other accounts receivable
99,601
89,820
Increase in other assets
( 24,809
)
( 22,808
)
Decrease in accounts payable
( 31
)
( 28,565
)
Increase (decrease) in other liabilities
10,231
( 14,315
)
Increase in insurance claims
10,419
1,665
NET CASH PROVIDED BY OPERATING ACTIVITIES
198,385
184,076
INVESTING ACTIVITIES
Net changes in other short-term investments
131
—
Sales and maturities of investments
14,897
41,345
Purchases of investments
( 16,382
)
( 42,812
)
Purchases of operating property
( 17,676
)
( 9,224
)
Proceeds from sales of operating property
4,465
3,219
Consideration paid for acquisition
( 2,701
)
—
NET CASH USED BY INVESTING ACTIVITIES
( 17,266
)
( 7,472
)
FINANCING ACTIVITIES
Decrease in cash overdraft
( 18,344
)
( 11,719
)
Dividends paid
( 93,382
)
( 13,257
)
Proceeds from exercises of stock options
614
343
Taxes paid in lieu of shares issued related to stock-based compensation plans
( 3,280
)
( 8,438
)
Purchases of common stock
( 115,962
)
( 69,729
)
Principal payments on finance lease obligations
( 21,958
)
( 23,658
)
Purchase of noncontrolling interest
—
( 600
)
NET CASH USED BY FINANCING ACTIVITIES
( 252,312
)
( 127,058
)
Effect of exchange rate changes on cash and cash equivalents
( 2,851
)
930
(Decrease) increase in cash and cash equivalents
( 74,044
)
50,476
Cash and cash equivalents at beginning of period
319,515
199,736
Cash and cash equivalents at end of period
$
245,471
$
250,212
See accompanying notes to consolidated financial statements.
7
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Twenty Six and Thirteen Weeks Ended June 27, 2020 and June 29, 2019
(In thousands, except share and per share amounts)
(Unaudited)
Common Stock
Additional
Paid-In
Retained
Treasury Stock at Cost
Accumulated
Other
Comprehensive
Shares
Amount
Capital
Earnings
Shares
Amount
(Loss) Income
Total
Balance December 28, 2019
68,083,419
$
681
$
226,123
$
1,962,161
28,609,926
$
( 1,465,284
)
$
( 2,212
)
$
721,469
Adoption of accounting standard (Note 1 4
)
( 702
)
( 702
)
Net income
40,895
40,895
Dividends ($ 0.185
per share)
( 7,336
)
( 7,336
)
Purchases of common stock
1,178,970
( 115,962
)
( 115,962
)
Issuance of stock related to stock-based
compensation plans
84,063
1
( 1,781
)
8,078
( 639
)
( 2,419
)
Stock-based compensation
631
631
Other comprehensive loss
( 9,481
)
( 9,481
)
Balance March 28, 2020
68,167,482
$
682
$
224,973
$
1,995,018
29,796,974
$
( 1,581,885
)
$
( 11,693
)
$
627,095
Net income
24,254
24,254
Dividends ($ 0.185
per share)
( 7,099
)
( 7,099
)
Issuance of stock related to stock-based
compensation plans
9,305
—
( 211
)
354
( 36
)
( 247
)
Stock-based compensation
570
570
Other comprehensive income
4,548
4,548
Balance June 27, 2020
68,176,787
$
682
$
225,332
$
2,012,173
29,797,328
$
( 1,581,921
)
$
( 7,145
)
$
649,121
8
Table of Contents
Landstar System, Inc. and Subsidiary Shareholders
Common Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury Stock at Cost
Accumulated
Other
Comprehensive
(Loss) Income
Non-controlling
Interests
Shares
Amount
Shares
Amount
Total
Balance December 29, 2018
67,870,962
$
679
$
226,852
$
1,841,279
27,755,001
$
( 1,376,111
)
$
( 5,875
)
$
2,309
$
689,133
Net income (loss)
63,317
( 17
)
63,300
Dividends ($ 0.165
per share)
( 6,629
)
( 6,629
)
Purchases of common stock
124,481
( 12,977
)
( 12,977
)
Purchase of noncontrolling interests
1,842
( 2,442
)
( 600
)
Issuance of stock related to stock-based compensation plans
176,079
1
( 7,081
)
5,199
( 524
)
( 7,604
)
Stock-based compensation
1,938
1,938
Other comprehensive income
1,549
150
1,699
Balance March 30, 2019
68,047,041
$
680
$
223,551
$
1,897,967
27,884,681
$
( 1,389,612
)
$
( 4,326
)
$
—
$
728,260
Net income
61,100
61,100
Dividends ($ 0.165
per share)
( 6,628
)
( 6,628
)
Purchases of common stock
549,929
( 56,752
)
( 56,752
)
Issuance of stock related to stock-based compensation plans
17,836
1
( 431
)
572
( 61
)
( 491
)
Stock-based compensation
1,430
1,430
Other comprehensive income
1,381
1,381
Balance June 29, 2019
68,064,877
$
681
$
224,550
$
1,952,439
28,435,182
$
( 1,446,425
)
$
( 2,945
)
$
—
$
728,300
See accompanying notes to consolidated financial statements.
9
Table of Contents
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The consolidated financial statements include the accounts of Landstar System, Inc. and its subsidiary
, Landstar System Holdings, Inc., and reflect all adjustments (all of a normal, recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of the consolidated financial statements requires the use of management’s estimates. Actual results could differ from those estimates. Landstar System, Inc. and its subsidiary are herein referred to as “Landstar” or the “Company.” Significant intercompany accounts have been eliminated in consolidation.
(1)
Significant Accounting Policies
Revenue from Contracts with Customers – Disaggregation of Revenue
During the twenty six weeks ended June 27, 2020, revenue generated by BCO Independent Contractors, Truck Brokerage Carriers and railroads represented approximately 46 %, 46 % and 3 % respectively, of the Company’s consolidated revenue. Collectively, revenue generated by air and ocean cargo carriers represented approximately 3 % of the Company’s consolidated revenue in the twenty-six-week
period ended June 27, 2020. Included in truck transportation revenue generated by BCO Independent Contractors and Truck Brokerage Carriers during the twenty-six-week
period ended June 27, 2020 was $ 1,028,334,000 hauled via van equipment, $ 533,716,000 hauled via unsided/platform equipment and $ 45,859,000 of less-than-truckload. During the twenty six weeks ended June 29, 2019, revenue generated by BCO Independent Contractors, Truck Brokerage Carriers and railroads represented approximately 44 %, 48 % and 3 %, respectively, of the Company’s consolidated revenue. Collectively, revenue generated by air and ocean cargo carriers represented approximately 3 % of the Company’s consolidated revenue in the twenty-six-week
period ended June 29, 2019. Included in truck transportation revenue generated by BCO Independent Contractors and Truck Brokerage Carriers during the twenty-six-week
period ended June 29, 2019 was $ 1,224,379,000 hauled via van equipment, $ 648,828,000 hauled via unsided/platform equipment and $ 48,108,000 of less-than-truckload.
During the thirteen weeks ended June 27, 2020, revenue generated by BCO Independent Contractors, Truck Brokerage Carriers and railroads represented approximately 46 %, 46 % and 3 % respectively, of the Company’s consolidated revenue. Collectively, revenue generated by air and ocean cargo carriers represented approximately 4 % of the Company’s consolidated revenue in the thirteen-week period ended June 27, 2020. Included in truck transportation revenue generated by BCO Independent Contractors and Truck Brokerage Carriers during the thirteen-week period ended June 27, 2020 was $ 483,027,000 hauled via van equipment, $ 247,388,000 hauled via unsided/platform equipment and $ 22,918,000 of less-than-truckload. During the thirteen weeks ended June 29, 2019, revenue generated by BCO Independent Contractors, Truck Brokerage Carriers and railroads represented approximately 45 %, 47 % and 3 % respectively, of the Company’s consolidated revenue. Collectively, revenue generated by air and ocean cargo carriers represented approximately 3 % of the Company’s consolidated revenue in the thirteen-week period ended June 29, 2019. Included in truck transportation revenue generated by BCO Independent Contractors and Truck Brokerage Carriers during the thirteen-week period ended June 29, 2019 was $ 605,365,000 hauled via van equipment, $ 338,107,000 hauled via unsided/platform equipment and $ 24,732,000 of less-than-truckload.
(2)
Acquired Business
On May 6, 2020, Landstar System Holdings, Inc. formed a new subsidiary that was subsequently renamed Landstar Blue, LLC (“Landstar Blue”). Landstar Blue arranges truckload brokerage services while helping the Company to develop and test digital technologies and processes for the benefit of all Landstar independent commission sales agents. On June 15, 2020, Landstar Blue completed the acquisition of an independent agent of the Company whose business focused on truckload brokerage services. Cash consideration paid for the acquisition was approximately
$
2,701 , 000 .
In addition, the Company assumed approximately $ 200,000 in liabilities consisting of additional contingent purchase price. The resulting goodwill arising from the acquisition was approximately
$
2,807,000 .
With respect to this goodwill, 100 % is expected to be deductible by the Company for U.S. income tax purposes. Pro fo r
ma financial information for prior periods is not presented as the Company does not believe the acquisition to be material to the Company’s consolidated results. The results of operations for Landstar Blue are presented as part of the Company’s transportations logistics segment. Transaction costs for the acquisition were insignificant.
10
Table of Contents
(3)
Share-based Payment Arrangements
As of June 27, 2020, the Company had two employee equity incentive plans, the 2002 employee stock option and stock incentive plan (the “ESOSIP”) and the 2011 equity incentive plan (the “2011 EIP”). No further grants can be made under the ESOSIP. The Company also has a stock compensation plan for members of its Board of Directors, the Amended and Restated 2013 Directors Stock Compensation Plan (as amended and restated as of May 17, 2016, the “2013 DSCP”). 6,000,000 shares of the Company’s common stock were authorized for issuance under the 2011 EIP and 115,000 shares of the Company’s common stock were authorized for issuance under the 2013 DSCP. The ESOSIP, 2011 EIP and 2013 DSCP are each referred to herein as a “Plan,” and, collectively, as the “Plans.” Amounts recognized in the financial statements with respect to these Plans are as follows (in thousands):
Twenty Six Weeks Ended
Thirteen Weeks Ended
June 27,
2020
June 29,
2019
June 27,
2020
June 29,
2019
Total cost of the Plans during the period
$
1,201
$
3,368
$
570
$
1,430
Amount of related income tax benefit recognized during the period
( 1,135
)
( 3,734
)
( 262
)
( 672
)
Net cost of the Plans during the period
$
66
$
( 366
)
$
308
$
758
Included in income tax benefits recognized in the twenty-six-week
periods ended June 27, 2020 and June 29, 2019 were excess tax benefits from stock-based awards of $ 829,000 and $ 2,871,000 , respectively.
As of June 27, 2020, there were 60,586 shares of the Company’s common stock reserved for issuance under the 2013 DSCP and 3,683,524 shares of the Company’s common stock reserved for issuance in the aggregate under the ESOSIP and 2011 EIP.
Restricted Stock Units
The following table summarizes information regarding the Company’s outstanding restricted stock unit (“RSU”) awards with either a performance condition or a market condition under the Plans:
Number of
RSUs
Weighted Average
Grant Date
Fair Value
Outstanding at December 28, 2019
198,875
$
84.37
Granted
59,478
$
102.66
Shares earned in excess of target (1)
11,648
$
77.00
Vested shares, including shares earned in excess of target
( 76,290
)
$
73.44
Forfeited
( 10,987
)
$
100.55
Outstanding at June 27, 2020
182,724
$
93.44
(1)
Represents shares earned in excess of target under the February 2, 2017 RSU awards as actual results exceeded the target under the awards as a result of fiscal year 2019 results.
During the twenty-six-week
period ended June 27, 2020, the Company granted RSUs with a performance condition. Outstanding RSUs at both December 28, 2019 and June 27, 2020 include RSUs with a performance condition and RSUs with a market condition, as further described below and in the Company’s 2019 Annual Report on Form 10-K.
RSUs with a performance condition granted on January 31, 2020 may vest on January
31 of 2023, 2024 and 2025 based on growth in operating income and pre-tax
income per diluted share from continuing operations attributable to Landstar System, Inc. and subsidiary as compared to the results from the 2019 fiscal year.
The Company recognized approximately ($ 308,000 ) and $ 2,062,000 of share-based compensation (benefit)/expense related to RSU awards in the twenty-six-week
periods ended June 27, 2020 and June 29, 2019, respectively. As of June 27, 2020, there was a maximum of $ 35.3 million of total unrecognized compensation cost related to RSU awards granted under the Plans with an expected average remaining life of approximately 3.3 years. With respect to RSU awards with a performance condition, the amount of future compensation expense to be recognized will be determined based on future operating results.
11
Table of Contents
Stock Options
The following table summarizes information regarding the Company’s outstanding stock options under the Plans:
Number of
Options
Weighted Average
Exercise Price
per
Share
Weighted Average
Remaining
Contractual
Term (years)
Aggregate Intrinsic
Value (000s)
Options outstanding at December 28, 2019
44,467
$
51.24
Exercised
( 16,517
)
$
47.70
Options outstanding at June 27, 2020
27,950
$
53.33
2.1
$
1,514
Options exercisable at June 27, 2020
27,950
$
53.33
2.1
$
1,514
The total intrinsic value of stock options exercised during the twenty-six-week
periods ended June 27, 2020 and June 29, 2019 was $ 1,071,000 and $ 1,269,000 , respectively.
As of June 27, 2020, there was no unrecognized compensation cost related to stock options granted under the Plans.
Non-vested
Restricted Stock and Deferred Stock Units
The following table summarizes information regarding the Company’s outstanding shares of non-vested
restricted stock and Deferred Stock Units (defined below) under the Plans:
Number of Shares
and Deferred Stock
Units
Weighted Average
Grant Date
Fair Value
Non-vested
at December 28, 2019
64,808
$
98.24
Granted
26,604
$
111.88
Vested
( 27,619
)
$
98.91
Forfeited
( 2,351
)
$
106.34
Non-vested
at June 27, 2020
61,442
$
103.54
The fair value of each share of non-vested
restricted stock issued and Deferred Stock Unit granted under the Plans is based on the fair value of a share of the Company’s common stock on the date of grant. Shares of non-vested
restricted stock are generally subject to vesting in three equal annual installments either on the first, second and third anniversary of the date of the grant or the third, fourth and fifth anniversary of the date of the grant, or 100 % on the first or fifth anniversary of the date of the grant. For restricted stock awards granted under the 2013 DSCP plan, each recipient may elect to defer receipt of shares and instead receive restricted stock units (“Deferred Stock Units”), which represent contingent rights to receive shares of the Company’s common stock on the date of recipient separation from service from the Board of Directors, or, if earlier, upon a change in control event of the Company. Deferred Stock Units become vested 100 % on the first anniversary of the date of the grant. Deferred Stock Units do not represent actual ownership in shares of the Company’s common stock and the recipient does not have voting rights or other incidents of ownership until the shares are issued. However, Deferred Stock Units do contain the right to receive dividend equivalent payments prior to settlement into shares.
As of June 27, 2020, there was $ 4,841,000 of total unrecognized compensation cost related to non-vested
shares of restricted stock and Deferred Stock Units granted under the Plans. The unrecognized compensation cost related to these non-vested
shares of restricted stock and Deferred Stock Units is expected to be recognized over a weighted average period of 2.1 years.
(4)
Income Taxes
The provisions for income taxes for the 2020 and 2019 twenty-six-week
periods were each based on an estimated annual effective income tax rate of 24.2 %, adjusted for discrete events, such as benefits resulting from stock-based awards. The effective income tax rate for the 2020 twenty-six-week
period was 22.7 %, which was higher than the statutory federal income tax rate of 21 % primarily
attributable to state taxes and the meals and entertainment exclusion, partially offset by state tax refunds and excess tax benefits realized on stock -
12
Table of Contents
based awards. The effective income tax rate for the 2019 twenty-six-week
period was 22.4 %, which was higher than the statutory federal income tax rate of 21 % primarily attributable to state taxes and the meals and entertainment exclusion, partially offset by excess tax benefits realized on stock -
based awards
. The provision for income taxes for the 2019 twenty-six-week
period was favorably impacted by $ 2,871,000 of excess tax benefits from stock-based awards.
(5)
Earnings Per Share
Earnings per common share attributable to Landstar System, Inc. and subsidiary are based on the weighted average number of shares outstanding, including outstanding non-vested restricted stock and outstanding Deferred Stock Units. Diluted earnings per share attributable to Landstar System, Inc. and subsidiary are based on the weighted average number of common shares and Deferred Stock Units outstanding plus the incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options. During the 2020 and 2019 twenty-six-week and thirteen-week periods ,
the future compensation cost attributable to shares of
non-vested restricted stock exceeded
the incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options.
For each of the twenty-six-week
periods ended June 27, 2020 and June 29, 2019, no options outstanding to purchase shares of common stock were antidilutive. Outstanding RSUs were excluded from the calculation of diluted earnings per share attributable to Landstar System, Inc. and subsidiary for all periods because the performance metric requirements or market condition for vesting had not been satisfied.
(6)
Additional Cash Flow Information
During the 2020 twenty-six-week
period, Landstar paid income taxes and interest of $ 16,198,000 and $ 2,057,000 , respectively. During the 2019 twenty-six-week
period, Landstar paid income taxes and interest of $ 39,180,000 and $ 2,286,000 , respectively. Landstar acquired operating property by entering into finance leases in the amount of $ 7,485,000 in the 2020 twenty-six-week
period. Landstar did no t acquire any operating property by entering into finance leases in the 2019 twenty-six-week
periods. In addition, during the 2020 twenty-six-week
period, Landstar acquired $
1,440,000 of operating property for which the Comp a
ny accrued a corresponding liability in accounts payable as of June 27, 2020. Capital expenditures are recorded as cash outflows from investing activities in the consolidated statement of cash flows in the period in which they are paid.
(7)
Segment Information
The following table summarizes information about the Company’s reportable business segments as of and for the twenty-six-week
and thirteen week periods ended June 27, 2020 and June 29, 2019 (in thousands):
Twenty Six Weeks Ended
June 27, 2020
June 29, 2019
Transportation
Logistics
Insurance
Total
Transportation
Logistics
Insurance
Total
External revenue
$
1,723,682
$
27,398
$
1,751,080
$
2,049,777
$
28,263
$
2,078,040
Internal revenue
35,834
35,834
27,367
27,367
Investment income
2,002
2,002
2,421
2,421
Operating income
76,518
9,668
86,186
135,919
25,828
161,747
Expenditures on long-lived assets
17,676
17,676
9,224
9,224
Goodwill
40,071
40,071
38,407
38,407
Thirteen Weeks Ended
June 27, 2020
June 29, 2019
Transportation
Logistics
Insurance
Total
Transportation
Logistics
Insurance
Total
External revenue
$
809,798
$
13,716
$
823,514
$
1,030,816
$
14,224
$
1,045,040
Internal revenue
26,755
26,755
17,753
17,753
Investment income
835
835
1,283
1,283
Operating income
21,474
10,707
32,181
68,336
12,515
80,851
Expenditures on long-lived assets
11,877
11,877
4,648
4,648
In the twenty-six-week
periods ended June 27, 2020 and June 29, 2019, no single customer accounted for more than 10 % of the Company’s consolidated revenue.
13
Table of Contents
(8)
Other Comprehensive Income
The following table presents the components of and changes in accumulated other comprehensive income (loss), net of related income taxes, as of and for the twenty-six-week
period ended June 27, 2020 (in thousands):
Unrealized
Holding Gains on
Available-for-Sale
Securities
Foreign
Currency
Translation
Total
Balance as of December 28, 2019
$
1,120
$
( 3,332
)
$
( 2,212
)
Other comprehensive gain (loss)
1,237
( 6,170
)
( 4,933
)
Balance as of June 27, 2020
$
2,357
$
( 9,502
)
$
( 7,145
)
Amounts reclassified from accumulated other comprehensive income to investment income due to the realization of previously unrealized gains and losses in the accompanying consolidated statements of income were not significant for the twenty-six-week
period ended June 27, 2020.
(9)
Investments
Investments include primarily investment-grade corporate bonds and U.S. Treasury obligations having maturities of up to five years (the “bond portfolio”) and money market investments. Investments in the bond portfolio are reported as available-for-sale
and are carried at fair value. Investments maturing less than one year from the balance sheet date are included in short-term investments and investments maturing more than one year from the balance sheet date are included in other assets in the consolidated balance sheets. Management performs an analysis of the nature of the unrealized losses on available-for-sale
investments to determine whether an allowance for credit loss is necessary. Unrealized losses, representing the excess of the purchase price of an investment over its fair value as of the end of a period, considered to be a result of credit-related factors, are to be included as a charge in the statement of income, while unrealized losses considered to be a result of noncredit-related factors are to be included as a component of shareholders’ equity. Investments whose values
are based on quoted market prices in active markets are classified within Level 1. Investments that trade in markets that are not considered to be active, but are valued based on quoted market prices, are classified within Level 2. As Level 2 investments include positions that are not traded in active markets, valuations may be adjusted to reflect illiquidity and/or non-transferability,
which are generally based on available market information. Any transfers between levels are recognized as of the beginning of any reporting period. Fair value of the bond portfolio was determined using Level 1 inputs related to U.S. Treasury obligations and money market investments and Level 2 inputs related to investment-grade corporate bonds, asset-backed securities and direct obligations of government agencies. Unrealized gains, net of unrealized losses, on the investments in the bond portfolio were $ 3,002,000 and $ 1,427,000 at June 27, 2020 and December 28, 2019, respectively.
14
Table of Contents
The amortized cost and fair values of available-for-sale
investments are as follows at June 27, 2020 and December 28, 2019 (in thousands):
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
June 27, 2020
Money market investments
$
14,038
$
—
$
—
$
14,038
Asset-backed securities
569
—
84
485
Corporate bonds and direct obligations of
government agencies
100,722
3,261
316
103,667
U.S. Treasury obligations
2,337
141
—
2,478
Total
$
117,666
$
3,402
$
400
$
120,668
December 28, 2019
Money market investments
$
15,691
$
—
$
—
$
15,691
Asset-backed securities
572
—
1
571
Corporate bonds and direct obligations of
government agencies
97,583
1,465
44
99,004
U.S. Treasury obligation s
2,335
12
5
2,342
Total
$
116,181
$
1,477
$
50
$
117,608
For those available-for-sale
investments with unrealized losses at June 27, 2020 and December 28, 2019, the following table summarizes the duration of the unrealized loss (in thousands):
Less than 12 months
12 months or longer
Total
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
June 27, 2020
Asset-backed securities
$
485
$
84
$
—
$
—
$
485
$
84
Corporate bonds and direct obligations of
government agencies
4,937
316
—
—
4,937
316
Total
$
5,422
$
400
$
—
$
—
$
5,422
$
400
December 28, 2019
Asset-backed securities
$
571
$
1
$
—
$
—
$
571
$
1
Corporate bonds and direct obligations of
government agencies
8,728
41
4,260
3
12,988
44
U.S. Treasury obligation s
1,226
5
—
—
1,226
5
Total
$
10,525
$
47
$
4,260
$
3
$
14,785
$
50
The Company expects to recover, through collection of all of the contractual cash flows of each security, the amortized cost basis of these securities as it does not intend to sell, and does not anticipate being required to sell, these securities before recovery of the cost basis. For these reasons, no losses have been recognized in the Company’s consolidated statements of income.
(10) Leases
Landstar’s noncancelable leases are primarily comprised of finance leases for the acquisition of new trailing equipment. Each finance lease for the acquisition of trailing equipment is a five year lease with a $ 1 purchase option for the applicable equipment at lease expiration. Substantially all of Landstar’s operating lease right-of-use
assets and operating lease liabilities represent leases for orientation centers for BCO Independent Contractors and office space used to conduct Landstar’s business. These leases do not have significant rent escalation holidays, concessions, leasehold improvement incentives or other build-out
clauses. Further, the leases do not contain contingent rent provisions. Landstar also leases certain trailing equipment to supplement the Company-owned trailer fleet under “month- to-month”
lease terms, which are not required to be recorded on the balance sheet due to the less than twelve month lease term exemption. Sublease income is primarily comprised of weekly trailing equipment rentals to our BCO Independent Contractors.
15
Table of Contents
Most of Landstar’s operating leases include one or more options to renew. The exercise of lease renewal options is typically at Landstar’s sole discretion, and, as such, the majority of renewals to extend the lease terms are not included in the right-of-use
assets and lease liabilities as they are not reasonably certain of exercise. Landstar regularly evaluates the renewal options, and when they are reasonably certain of exercise, Landstar includes the renewal period in the lease term.
As most of Landstar’s operating leases do not provide an implicit rate, Landstar utilized its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. Landstar has a centrally managed treasury function; therefore, based on the applicable lease terms and the current economic environment, we apply a portfolio approach for determining the incremental borrowing rate.
The components of lease cost for finance leases and operating leases for the twenty six weeks ended June 27, 2020 were (in thousands):
Finance leases:
Amortization of right-of-use
assets
$
12,372
Interest on lease liability
1,689
Total finance lease cost
14,061
Operating leases:
Lease cost
1,518
Variable lease cost
—
Sublease income
( 2,413
)
Total operating lease (income)/cost
( 895
)
Total lease cost
$
13,166
A summary of the lease classification on our consolidated balance sheet as of June 27, 2020 is as follows (in thousands):
Assets:
Operating lease right-of-use
assets
Other assets
$
2,462
Finance lease asset s
Operating property, less accumulated depreciation and amortization
151,518
Total lease assets
$
153,980
Liabilities:
The following table reconciles the undiscounted cash flows for the finance and operating leases to the finance and operating lease liabilities recorded on the balance sheet at June 27, 2020 (in thousands):
Finance
Leases
Operating
Leases
2020 Remainder
$
22,849
$
340
2021
32,858
643
2022
23,709
645
2023
16,686
515
2024
6,742
448
Thereafter
793
92
Total future minimum lease payments
103,637
2,683
Less amount representing interest ( 2.1 % to 4.4 %)
5,266
221
Present value of minimum lease payments
$
98,371
$
2,462
Current maturities of long-term debt
38,219
Long-term debt, excluding current maturities
60,152
Other current liabilitie s
648
Deferred income taxes and other noncurrent liabilities
1,814
16
Table of Contents
The weighted average remaining lease term and the weighted average discount rate for finance and operating leases as of June 27, 2020 were:
Finance
Leases
Operating
Leases
Weighted average remaining lease term (years)
3.2
4.3
Weighted average discount rate
3.2
%
4.0
%
(11)
Commitments and Contingencies
Short-term investments include $ 36,274,000 in current maturities of investments held by the Company’s insurance segment at June 27, 2020. The non-current
portion of the bond portfolio of $ 84,394,000 is included in other assets. The short-term investments, together with $ 32,063,000 of non-current
investments, provide collateral for the $ 61,503,000 of letters of credit issued to guarantee payment of insurance claims. As of June 27, 2020, Landstar also had $ 34,156,000 of additional letters of credit outstanding under the Company’s Credit Agreement.
On January 25, 2019, a purported class action was filed in the Superior Court of the State of California for the County of San Bernardino against Landstar System, Inc. and Landstar Ranger, Inc. (together, the “Defendants”). The complaint purported to bring this action on behalf of Hany Tanious, as an individual, and “all owner operators who performed work for the Defendants, and who were classified as independent contractors, during the four years preceding the filing of this action through the present.” The complaint asserted claims based on the alleged misclassification of Mr. Tanious as an independent contractor and alleged violations under California law relating to overtime, minimum wage, meal and rest breaks, failure to reimburse certain expenses, wage statements, waiting time and unfair competition. Mr. Tanious was a truck owner-operator and formerly an independent contractor who was a party to an independent contractor operating agreement with Landstar Ranger, Inc. On June 11, 2019, the Defendants filed a Notice of Removal that resulted in the removal of the case from state court to federal court, where it was assigned to Judge Dale S. Fischer of the United State District Court for the Central District of California. On August 22, 2019, the Court issued an order, among other things, striking all class allegations from the complaint and stating that this matter would proceed as an individual action. On June 15, 2020, the Court issued an order granting the Defendants’ motion to transfer venue to the United States District Court for the Middle District of Florida, where the matter was assigned to Judge Marcia Morales Howard. On June 24, 2020, the Court, sua sponte
, issued an order striking the first amended complaint that was deemed by the Court to have been filed by the plaintiff on March 23, 2020. On July 6, 2020, the plaintiff filed a voluntary dismissal without prejudice of all remaining claims relating to this action. On July 15, 2020, the Court issued an order granting the voluntary dismissal of this action in full.
The Company is involved in certain claims and pending litigation arising from the normal conduct of business. Many of these claims are covered in whole or in part by insurance. Based on knowledge of the facts and, in certain cases, opinions of outside counsel, management believes that adequate provisions have been made for probable losses with respect to the resolution of all such claims and pending litigation and that the ultimate outcome, after provisions therefor, will not have a material adverse effect on the financial condition of the Company, but could have a material effect on the results of operations in a given quarter or year.
(12)
Change in Accounting Estimate for Self-Insured Claims
Landstar provides for the estimated costs of self-insured claims primarily on an actuarial basis. The amount recorded for the estimated liability for claims incurred is based upon the facts and circumstances known on the applicable balance sheet date. The ultimate resolution of these claims may be for an amount greater or less than the amount estimated by management. The Company continually revises its existing claim estimates as new or revised information becomes available on the status of each claim. Historically, the Company has experienced both favorable and unfavorable development of prior years’ claims estimates.
17
Table of Contents
The following table summarizes the effect of the increase in the cost of insurance claims resulting from unfavorable development of prior year self-insured claims estimates on operating income, net income attributable to Landstar System, Inc. and subsidiary and earnings per share attributable to Landstar System, Inc. and subsidiary set forth in the consolidated statements of income for the twenty-six-week
and thirteen-week periods ended June 27, 2020 and June 29, 2019 (in thousands, except per share amounts):
Twenty Six Weeks Ended
Thirteen Weeks Ended
June 27,
2020
June 29,
2019
June 27,
2020
June 29,
2019
Operating income
$
5,039
$
2,900
$
2,816
$
1,493
Net income attributable to Landstar System, Inc. and subsidiary
$
3,820
$
2,198
$
2,135
$
1,131
Earnings per share attributable to Landstar System, Inc. and subsidiary
$
0.10
$
0.05
$
0.06
$
0.03
Diluted earnings per share attributable to Landstar System, Inc. and subsidiary
$
0.10
$
0.05
$
0.06
$
0.03
(13)
Impairment of Intangible and Other Assets
During the 2020 second fiscal quarter, the Company recorded a non-cash
impairment charge of $ 2,582 ,000
in respect of certain assets, primarily customer contract and related customer relationship intangible assets, acquired on September 20, 2017, along with substantially all of the other assets of the asset-light transportation logistics business of Fletes Avella, S.A. de C.V. (“Fletes Avella”). As previously disclosed in Item 1A. Risk Factors in the Company’s Form 10-Q
for the 2020 first quarter, negative macroeconomic trends in Mexico, including issues in the international oil and gas sector, have caused significant disruptions in the M e
xican economy. Accordingly, management performed impairment tests of the carrying values of certain assets that primarily relate to intra-Mexico business acquired as a part of the Fletes Avella acquisition. The impairment tests resulted in an impairment charge of
$
2,582,000 , as the negative macroeconomic trends in Mexico have caused current financial projections relating to these intangible assets to be substantially below those originally anticipat e
d at the acquisition date. There was no corresponding goodwill impairment charge recorded as the fair value of the Company’s Mexico and cross-border reporting unit continues to significantly exceed its carrying value as of June 27, 2020.
(1 4
)
Recent Accounting Pronouncements
Adoption of New Accounting Standards
In June 2016, the FASB issued Accounting Standards Update 2016-13–
Financial Instruments –
Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
(“ASU 2016-13”),
which requires measurement and recognition of expected versus incurred credit losses for financial assets held. The Company adopted ASU 2016-13
on December 29, 2019, under the modified retrospective transition method resulting in a $ 702,000 cumulative adjustment to retained earnings.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.