What changed in this filing

/stocks — the workspaceLOADING

Item 1. Financial Statements

2024-08-08 compared with 2024-05-06 · 751 added, 278 removed, 352 unchanged (75% of the section changed)

5 unchanged sentences

Restricted cash

Accounts receivable, less allowance for credit losses of $ 37,128 and $ 34,441 at March 31 , 2024 and December

Accounts receivable, less allowance for credit losses of $ 39,355 and $ 34,441 at June 30 , 2024 and December 31,

2023 , respectively

Prepaid income taxes and income taxes receivable

Prepaid expenses and other current assets

1 unchanged sentence

Total current assets

PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $ 141,696 and $ 140,161 at March 31 , 2024 and December

PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $ 142,957 and $ 140,161 at June 30 , 2024 and December 31,

2023 , respectively

OTHER ASSETS:

Noncurrent receivables, less allowance for credit losses of $ 19,211 and $ 19,370 at March 31 , 2024 and December

Noncurrent receivables, less allowance for credit losses of $ 18,876 and $ 19,370 at June 30 , 2024 and December 31,

2023 , respectively

25 unchanged sentences

STOCKHOLDERS’ EQUITY:

Common stock, no par value - authorized 100,000,000 shares at March 31 , 2024 and December

31, 2023 , issued and outstanding 31,443,711 shares at March 31 , 2024 and 31,359,110 shares at December 31, 2023 .

Common stock, no par value - authorized 100,000,000 shares at June 30 , 2024 and December 31,

2023 , issued and outstanding 31,490,839

shares at June 30 , 2024

and 31,359,110 shares at December 31, 2023 .

Additional paid-in capital

9 unchanged sentences

Three Months Ended

Six Months Ended

COSTS AND EXPENSES:

1 unchanged sentence

Selling, general and administrative

Loss on sale of asset

Loss (gain) on sale of assets

Impairment of goodwill and long-lived assets

Total costs & expenses

OPERATING LOSS

OPERATING (LOSS) INCOME

Interest income

Interest expense

LOSS BEFORE INCOME TAXES

BENEFIT FOR INCOME TAXES

Net loss per common share

(LOSS) INCOME BEFORE INCOME TAXES

(BENEFIT) PROVISION FOR INCOME TAXES

NET (LOSS) INCOME

Net (loss) income per common share

Weighted average number of common shares outstanding:

3 unchanged sentences

STATEMENTS OF

COMPREHENSIVE

COMPREHENSIVE (LOSS) INCOME

(In thousands)

Three Months Ended

Other comprehensive loss

Six Months Ended

Net (loss) income

Other comprehensive (loss) income

Employee pension plan adjustments, net of taxes ( nil )

Comprehensive loss

Comprehensive (loss) income

See Notes to Condensed Consolidated Financial Statements (Unaudited).

1 unchanged sentence

CONDENSED CONSOLIDATED STATEMENTS OF

STOCKHOLDERS’

STOCKHOLDERS’ EQUITY

(In thousands, except share amounts)

6 unchanged sentences

BALANCE - March 31, 2024

Stock-based compensation expense

Restricted stock

BALANCE - June 30, 2024

Stockholders’ Equity

1 unchanged sentence

BALANCE - January 1, 2023

Net cumulative effect from adoption of ASC 326 (a)

Net cumulative effect from adoption of ASC 326

Employee pension plan adjustments

4 unchanged sentences

BALANCE - March 31, 2023

Employee pension plan adjustments

Stock-based compensation expense

Restricted stock

Share repurchase

Net share settlement for equity-based compensation

BALANCE - June 30, 2023

(a) Net cumulative adjustment to equity based on the adoption of Accounting Standards Update No.

2016-13 Financial Instruments-Credit Losses.

See Note 13 to the Condensed Consolidated Financial Statements.

See Note 12 to the

Condensed Consolidated Financial Statements.

See Notes to Condensed Consolidated Financial Statements (Unaudited).

LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED

(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

Adjustments to reconcile net loss to net cash used in operating activities:

Net (loss) income

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

Depreciation and amortization

2 unchanged sentences

Deferred income taxes

Loss on sale of assets

Loss (gain) on sale of assets

Impairment of goodwill and long-lived assets

Fixed asset donations

12 unchanged sentences

Total adjustments

Net cash used in operating activities

Net cash (used in) provided by operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:

1 unchanged sentence

Proceeds from sale of property and equipment

Net cash provided by (used in) investing activities

Proceeds from short-term investment

Purchase of short-term investment

Net cash (used in) provided by investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Payment of deferred finance fees

Finance lease principal paid

Share repurchase

1 unchanged sentence

Net cash used in financing activities

NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period

11 unchanged sentences

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2024 AND 2023

THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2023

(In thousands, except share and per share amounts and unless otherwise stated)

14 unchanged sentences

federal student loans as well as other forms of financial aid.

Basis of Presentation – The accompanying unaudited Condensed Consolidated Financial Statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in

accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements.

Certain information and footnote disclosures normally included in annual financial statements have been omitted

or condensed pursuant to such regulations.

These financial statements, which should be read in conjunction with the December 31, 2023 audited consolidated financial statements and notes thereto and related disclosures of the Company included in

the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 ( “ Form 10-K ” ), reflect all adjustments, consisting of

normal recurring adjustments necessary to present fairly the consolidated financial position, results of operations and cash flows for such periods.

The results of operations for the three months ending March 31, 2024 are not necessarily

indicative of the results that may be expected for the full fiscal year ending December 31, 2024.

As of January 1, 2023, the Company’s business has been organized into two reportable business segments:

Basis of Presentation – The accompanying unaudited

Condensed Consolidated Financial Statements have been prepared by the Company pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United

States of America (“GAAP”) for interim financial statements.

Certain information and footnote disclosures normally included in annual financial statements have been omitted or condensed pursuant to such regulations.

These financial statements,

which should be read in conjunction with the December 31, 2023 audited Consolidated Financial Statements and notes thereto and related disclosures of the Company included in the Company’s Annual Report on Form 10-K for the fiscal year ended

December 31, 2023 (“Form 10-K”), reflect all adjustments, consisting of normal recurring adjustments necessary to present fairly the consolidated financial position, results of operations and cash flows for such periods.

The results of

operations for the six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the full fiscal year ended December 31, 2024 .

Since January 1, 2023 , the Company’s business has been

organized into two reportable business segments:

(a) Campus Operations;

and (b) Transitional.

The Campus Operations segment includes campuses that are in operation and

contribute to the Company’s core operations and performance.

The Transitional segment refers to campuses that are marked for closure and are currently being taught-out .

As of March 31, 2024, there were no campuses classified in the Transitional segment.

However, in the prior year, the Company’s Somerville, Massachusetts campus was classified in the Transitional segment and was fully taught out as of December 31, 2023.

The Campus Operations segment includes

campuses that are continuing in operation and contribute to the Company’s core operations and performance.

The Transitional segment refers to campuses that have been marked for closure and are being taught-out.

As of June 30,

2024, no campuses were classified in the Transitional segment.

During the prior year, the Company’s Somerville, Massachusetts campus

was classified in the Transitional segment.

It was fully taught out as of December 31, 2023 .

We evaluate performance based on operating results.

Adjustments to reconcile segment results to

Adjustments to reconcile segment results with

consolidated results are included in the caption “Corporate,” which primarily includes unallocated corporate activity.

2 unchanged sentences

accounts and transactions have been eliminated.

Use of Estimates in the Preparation of

Financial Statements – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and

liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period.

On an ongoing basis, the Company evaluates the estimates

and assumptions, including those used to determine the incremental borrowing rate to calculate lease liabilities and right-of-use (“ROU”) assets, lease term to calculate lease cost, revenue recognition, bad debts, impairments, useful lives of

fixed assets, income taxes, benefit plans and certain accruals.

Use of Estimates in the Preparation of Financial

Statements – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and

disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period.

On an ongoing basis, the Company evaluates the estimates and assumptions,

including those used to determine the incremental borrowing rate to calculate lease liabilities and right-of-use (“ROU”) assets, lease term to calculate lease cost, revenue recognition, bad debts, impairments, useful lives of fixed assets, income

taxes, benefit plans and certain accruals.

Actual results could differ from those estimates.

New Accounting

Pronouncements – In November 2023, the Financial Accounting Standards Board (“FASB”) issued

Accounting Standard Update (“ASU”) 2023-07, Segment Reporting ( Topic 280 ):

Improvements to Reportable Segment Disclosures ,

which provides updates to qualitative and quantitative reportable segment disclosure requirements, including enhanced disclosures about significant segment expenses and increased interim disclosure requirements, among others.

The amendments in

ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.

Pronouncements – In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting

Standard Update (“ASU”) 2023-07, Segment Reporting ( Topic 280 ):

Improvements to Reportable Segment Disclosures , which

provides updates to qualitative and quantitative reportable segment disclosure requirements, including enhanced disclosures about significant segment expenses and increased interim disclosure requirements, among others.

The amendments in ASU

2023-07 are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.

Early adoption is permitted, and the amendments should be applied retrospectively.

currently evaluating the impact this ASU may have on our Condensed Consolidated Financial Statements.

December 2023, the FASB issued ASU No.

In December 2023 , the FASB issued ASU No.

2023-09, Income Taxes (Topic 740 ):

Improvements to Income Tax Disclosures .

The amendments in this ASU require that public business entities on an annual basis 1)

disclose specific categories in the rate reconciliation, and 2) provide additional information for reconciling items that meet a quantitative threshold.

The amendments require disclosure about income taxes paid by federal, state and foreign

taxes, and by individual jurisdictions in which income taxes paid is equal or greater than 5 percent of total income taxes paid.

The amendment also requires entities to disclose income or loss from continuing operations before income tax

expense disaggregated between domestic and foreign and income tax expense or benefit from continuing operations disaggregated by federal, state and foreign.

For all public business entities, ASU 2023-09 is effective for annual periods beginning

after December 15, 2024;

Improvements to Income Tax Disclosures (“ASC 740”).

The amendments in this ASU

require that public business entities on an annual basis 1) disclose specific categories in the rate reconciliation, and 2) provide additional information for reconciling items that meet a quantitative threshold.

The amendments require

disclosure about the amount of income taxes paid disaggregated (1) by federal, state and foreign taxes, and (2) by individual jurisdictions in which income taxes paid is equal or greater than 5 percent of total income taxes paid.

amendment also requires entities to disclose income or loss from continuing operations before income tax expense disaggregated between domestic and foreign and income tax expense or benefit from continuing operations disaggregated by federal,

state and foreign.

For all public business entities, ASU 2023-09 is effective for annual periods beginning after December 15, 2024;

early adoption is permitted.

We do not expect this ASU will have a material impact on the Condensed Consolidated Financial Statements.

Income Taxes — The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes (“ASC 740”).

This statement requires an asset and a liability approach for measuring deferred taxes based on temporary differences between the financial statement and tax bases of assets and liabilities existing at each balance sheet date using

enacted tax rates for years in which taxes are expected to be paid or recovered.

We do not expect this ASU will have a material impact on our Condensed

Consolidated Financial Statements .

Income Taxes — The Company accounts for income taxes in accordance with ASC 740.

This statement requires an asset and a liability approach for measuring deferred taxes based on temporary

differences between the financial statement and tax bases of assets and liabilities existing at each balance sheet date using enacted tax rates for years in which taxes are expected to be paid or recovered.

In accordance with ASC 740, the Company assesses our deferred tax asset to determine whether all or any portion of the asset is more likely than not

9 unchanged sentences

Changes in, among other things, income

tax legislation, statutory income tax rates or future income levels could materially impact the Company’s valuation of income tax assets and liabilities and could cause our income tax provision to vary significantly among financial reporting

We recognize accrued interest and penalties related to unrecognized tax benefits in income tax expense.

During the three months ended March 31, 2024

and 2023, we did no t record any interest and penalties expense associated with uncertain tax positions, as we do no t have any uncertain tax positions.

NET LOSS PER COMMON SHARE

During the six months ended June 30, 2024 and

2023, we did no t record any interest and penalties expense associated with uncertain tax positions, as we do no t have any uncertain tax positions.

NET LOSS (INCOME) PER COMMON SHARE

Basic and diluted earnings per share (“EPS”)

4 unchanged sentences

options and stock awards were issued.

The weighted average number

of common shares used to compute basic and diluted loss per share for the three months ended March 31, 2024 and 2023 was as follows:

The weighted average

number of common shares used to compute basic and diluted loss per share for the three and six months ended June 30, 2024 and 2023 was as follows:

Three Months Ended

2 unchanged sentences

Diluted shares outstanding

For the three months ended March 31,

2024 and 2023, respectively, options to acquire 169,288 shares and 231,124 shares were excluded from the above table because the Company reported a net loss for each quarter and therefore their impact on reported earnings per share would have

been antidilutive.

For the three and six months ended June 30, 2024, options to acquire

246,537 shares and 207,882

shares, respectively, were

excluded from the above table because the Company reported a net loss for the three and six months and therefore their impact on reported earnings per share would have been antidilutive.

REVENUE RECOGNITION

Substantially all of our revenues are considered to be revenues from our contracts with

The related accounts receivable balances are recorded on our Condensed Consolidated Balance Sheets as student accounts receivable.

We do not have significant revenue recognized from performance obligations that were satisfied in prior

periods, and we do not have any transaction price allocated to unsatisfied performance obligations other than in our unearned tuition.

We record revenue for students who withdraw from our schools only to the extent that it is probable that a

significant reversal in the amount of cumulative revenue recognized will not occur.

Substantially all of our revenues are considered to be revenues from our contracts with students.

The related accounts receivable balances are

recorded on our Condensed Consolidated Balance Sheets as student accounts receivable.

We do not have significant revenue recognized from performance obligations that were satisfied in prior periods, and we do not have any transaction price allocated

to unsatisfied performance obligations other than in our unearned tuition.

We record revenue for students who withdraw from our schools only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized

will not occur.

Unearned tuition represents contract liabilities primarily related to our tuition revenue.

We have elected not to provide disclosure about transaction prices

allocated to unsatisfied performance obligations if original contract durations are less than one year, or if we have the right to

consideration from a student in an amount that corresponds directly with the value provided to the student for performance obligations completed to date in accordance with ASU No.

2014 - 09, Revenue from Contracts with Customers (Topic 606) .

We have assessed the costs incurred to obtain a contract with a student and determined them to be immaterial.

Unearned tuition in the amount of $ 22.3 million and $ 26.9 million is recorded as current liabilities in the accompanying Condensed Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023, respectively.

The change in this contract liability balance during the three -month period ended March 31, 2024 is the result of payments received in advance of satisfying performance obligations, offset by

revenue recognized during that period.

Revenue recognized for the three -month period ended March 31, 2024 that was

included in the contract liability balance at the beginning of the year was $ 21.6 million.

We have elected not to provide disclosure about transaction prices allocated to unsatisfied performance obligations if original contract

durations are less than one year, or if we have the right to consideration from a student in an amount that corresponds directly with the value provided to the student for performance obligations completed to date in accordance with ASU No.

Revenue from Contracts with Customers (Topic 606).We have assessed the costs incurred to obtain a contract with a student and determined them to be immaterial.

Unearned tuition in the amounts of $ 24.3

million and $ 26.9 million are recorded as current liabilities in the accompanying Condensed Consolidated Balance Sheets as of June 30, 2024

and December 31, 2023, respectively.

The change in this contract liability balance during the six-month period ended June 30, 2024 is the result of payments received in advance of satisfying performance obligations, offset by revenue recognized

during that period.

Revenue recognized for the six-month period ended June 30, 2024 that was included in the contract liability balance at the beginning of the year was $ 25.8 million.

The following table depicts the timing of revenue recognition:

Three Months Ended March 31, 2024

Three Months Ended June 30, 2024

Six months ended June 30, 2024

Timing of Revenue Recognition

Services transferred

at a point in time

Services transferred

Services transferred at a point in time

Services transferred over time

Total revenues

Three Months Ended March 31, 2023

Three Months Ended June 30, 2023

Six months ended June 30, 2023

Timing of Revenue Recognition

Services transferred

at a point in time

Services transferred

Services transferred at a point in time

Services transferred over time

Total revenues

The Company determines if an arrangement is a lease at inception.

The Company considers any contract where there is an identified asset as to which the

Company has the right to control its use in determining whether the contract contains a lease.

An operating lease ROU asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation

to make lease payments arising from the lease.

The Company considers any contract where there is an identified asset as to which

the Company has the right to control its use in determining whether the contract contains a lease.

An operating lease ROU asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent its

obligation to make lease payments arising from the lease.

Operating lease ROU assets and liabilities are to be recognized at the commencement date based on the present value of lease payments over the lease term.

As all of the Company’s operating leases do not

provide an implicit rate, the Company uses an incremental borrowing rate based on the information available on the commencement date in determining the present value of lease payments.

We estimate the incremental borrowing rate based on a yield curve

analysis, utilizing the interest rate derived from the fair value analysis of our credit facility and adjusting it for factors that appropriately reflect the profile of secured borrowing over the expected term of the lease.

The operating lease ROU

assets include any lease payments made prior to the rent commencement date and exclude lease incentives.

Our leases have remaining lease terms of one year

to 21 years .

Lease terms may include options to extend the lease term used in determining the lease obligation when it is reasonably

certain that the Company will exercise that option.

Lease expense for lease payments are recognized on a straight-line basis over the lease term for operating leases.

On October 31, 2023, the Company entered into a lease for approximately 100,000 square feet of space to serve as the Company’s new campus in Houston, Texas.

The lease term commenced on January 2, 2024, with an initial lease term of 21 years and 6 months .

The lease contains three five-year renewal options.

As all of the Company’s operating

leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available on the commencement date in determining the present value of lease payments.

We estimate the incremental borrowing rate

based on a yield curve analysis, utilizing the interest rate derived from the fair value analysis of our credit facility and adjusting it for factors that appropriately reflect the profile of secured borrowing over the expected term of the lease.

The operating lease ROU assets include any lease payments made prior to the rent commencement date and exclude lease incentives.

Our leases have remaining lease terms of one year to 21 years .

Lease terms may include options to

extend the lease term used in determining the lease obligation when it is reasonably certain that the Company will exercise that option.

Lease expense for lease payments are recognized on a straight-line basis over the lease term for operating

On September 28, 2023, the Company purchased a 90,000

square foot property located at 311 Veterans Highway, Levittown, Pennsylvania for approximately $ 10.2 million and subsequently on

January 30, 2024 entered into a sale-leaseback transaction for this property.

As of December 31, 2023, this property was classified as held-for-sale on the Condensed Consolidated Balance Sheets.

However, the sale was consummated in the first

quarter of the current year.

On October 18, 2023, the Company entered into a lease for approximately 120,000 square feet of space to serve as the Company’s new campus in Nashville, Tennessee.

1 unchanged sentence

The lease contains two five-year renewal options.

See Note 12, “Real Estate Transactions”.

On September 28, 2023, the Company purchased a 90,000

square foot property located at 311 Veterans Highway, Levittown, Pennsylvania for approximately $ 10.2 million and subsequently on January

30, 2024 entered into a sale-leaseback transaction for this property.

See Note 12, “Real Estate Transactions”.

As of December 31, 2023, this property was classified as held-for-sale on the Condensed Consolidated Balance Sheets.

However, the sale

was consummated in the first quarter of the current year.

On October 31, 2023, the Company entered into a lease for approximately 100,000 square feet of space to serve as the Company’s new campus in Houston, Texas.

The lease term commenced on January 2, 2024, with an initial lease term of 21 years and 6 months .

The lease contains three

five-year renewal options.

The following table presents

components of lease cost and classification on the Condensed Consolidated Statement of Operations:

components of lease cost and classification on the Condensed Consolidated Statements of Operations:

Three Months Ended

Six Months Ended

Consolidated Statement of Operations Classification

13 unchanged sentences

Three Months Ended

Six Months Ended

Cash flow information:

7 unchanged sentences

Finance leases

During the three months ended March 31, 2024, the Company entered into one new lease that resulted in noncash re-measurement of the related ROU asset and operating lease liability of $ 15.7

In addition, during the three months ended March 31, 2024, the Company entered into one finance lease that resulted in a noncash

re-measurement of the related ROU asset and finance lease liability of $ 12.6 million.

During the six months ended June 30, 2024, the Company entered into one new operating lease and three lease modifications that resulted in a noncash re-measurement of the

related ROU asset and operating lease liability of $ 22.4 million.

In addition, during the six months ended June 30, 2024, the Company

entered into one finance lease that resulted in a noncash re-measurement of the related ROU asset and finance lease liability of $ 12.6 million.

Weighted-average remaining lease term and discount rate for our leases are as follows:

5 unchanged sentences

Finance leases

Maturities of lease liabilities by fiscal year for our leases as of March 31, 2024, are as follows:

Maturities of lease liabilities by fiscal year for our leases as of June 30, 2024, are as follows:

Operating Leases

1 unchanged sentence

Year ending December 31,

2024 (excluding the three months ended March 31, 2024)

2024 (excluding the six months ending June 30, 2024)

Total lease payments

15 unchanged sentences

evaluated by identifying independent market values.

For the three months ended March 31, 2024,

and 2023, there were no impairments of goodwill or long-lived assets.

The carrying amount of goodwill at March 31 , 2024 is as follows:

For the three months and six months ended June 30, 2024 , there were no impairments relating to goodwill or long lived assets.

On June 8, 2023, the Company consummated the sale of its Nashville, Tennessee property.

As a result of the

sale, there was a change in the trajectory of the fair value of the Nashville, Tennessee operations, and as such, the Company recorded a pre-tax non-cash impairment charge of $ 3.8 million relating to goodwill and an additional $ 0.4 million

impairment relating to long-lived assets during the three and six months ended June 30, 2023.

Both charges were related to the Nashville, Tennessee property.

The carrying amount of goodwill on June 30, 2024 and 2023 was as follows:

Balance as of January 1, 2024

Balance as of March 31 , 2024

Balance as of June 30 , 2024

Balance as of January 1, 2023

Balance as of June 30 , 2023

LONG-TERM DEBT

1 unchanged sentence

On February 16, 2024, the Company entered into a secured credit agreement (the “Fifth Third Credit Agreement”) with Fifth Third Bank, National Association (the “Bank”), pursuant to

which the Company, as borrower, has obtained a revolving credit facility in the aggregate principal amount of $ 40.0 million including a

$ 10.0 million letter of credit sublimit and a $ 20.0 million accordion feature (the “Facility”), the proceeds of which are to be used for working capital, general corporate and certain other permitted purposes.

The Facility is guaranteed by the Company’s

wholly-owned subsidiaries and is secured by a first priority lien in favor of the Bank on substantially all of the personal property owned by the Company and its subsidiaries.

which the Company, as borrower, obtained a revolving credit facility in the aggregate principal amount of $ 40.0 million including a $ 10.0 million letter of credit sublimit and a $ 20.0

million accordion feature (the “Facility”), the proceeds of which are to be used for working capital, general corporate and certain other permitted purposes.

The Facility is guaranteed by the Company’s wholly-owned subsidiaries and is secured by

a first priority lien in favor of the Bank on substantially all of the personal property owned by the Company and its subsidiaries.

The term of the Facility is 36 months , maturing on February 16, 2027 .

18 unchanged sentences

amount of $ 200,000 and other customary fees and reimbursements.

As of March 31, 2024, there was no debt outstanding under the Facility.

On July 18, 2024, the Company entered into a first amendment of the Fifth Third Credit Agreement (“the Amendment”).

Among other things, the Amendment contains

certain modifications to (i) clarify certain representations and affirmative covenants of the Company, (ii) clarify certain conditions to each advance, (iii) clarify and/or replace certain events of default and (iv) delete or revise certain

definitions in order to harmonize them with the other modifications made.

The Amendment also contains customary releases, representations and warranties and reaffirmations consistent with the original terms of the Credit Agreement

As of June 30, 2024, there was no debt outstanding under the Facility.

STOCKHOLDERS’ EQUITY

2 unchanged sentences

The Company has no t declared or paid any cash dividends on our Common Stock since the Company’s Board of Directors discontinued our quarterly cash dividend program in February 2015.

Company currently has no intention to pay cash dividends to holders of Common Stock in the foreseeable future.

The Company currently

has no intention to pay cash dividends to holders of Common Stock in the foreseeable future.

Restricted Stock

13 unchanged sentences

On February 23, 2023,

the Board of Directors approved, subject to shareholder approval, the amendment of the LTIP to increase the aggregate number of shares available under the LTIP from 2,000,000 shares to 4,000,000 shares.

The amendment was approved and adopted by the shareholders at

the Annual Meeting of Shareholders held on May 5, 2023.

For the three months ended March 31, 2024 and 2023, respectively, the Company completed a net share settlement for 315,611 and 297,380 restricted shares

on behalf of certain employees that participate in the LTIP upon the vesting of the restricted shares pursuant to the terms of the LTIP.

The net share settlement was in connection with income taxes incurred on restricted shares that vested and

were transferred to the employees during 2024 and/or 2023, creating taxable income for the employees.

At the employees’ request, the Company has paid these taxes on behalf of the employees in exchange for the employees returning an equivalent

value of restricted shares to the Company.

These transactions resulted in a decrease of $ 3.1 million and $ 1.8 million for each of the three months ended March 31, 2024, and 2023, respectively, to equity on the Condensed Consolidated Balance Sheets as the

cash payment of the taxes effectively was a repurchase of the restricted shares granted in previous years.

the Board of Directors approved, subject to shareholder approval, an amendment of the LTIP to increase the aggregate number of shares available under the LTIP from 2,000,000 shares to 4,000,000 shares.

The amendment was approved and adopted

by the shareholders at the Annual Meeting of Shareholders held on May 5, 2023.

For the three and six

months ended June 30, 2024, the Company completed a net share settlement of zero shares and 315,611 shares, respectively, compared to 39,670 shares and 297,380 shares for the three and six months ended June 30, 2023, respectively.

The net share settlement was performed on behalf of certain employees

that participate in the LTIP upon the vesting of the restricted shares pursuant to the terms of the LTIP.

The net share settlement was in connection with income taxes incurred on restricted shares that vested and were transferred to the

employees during 2024 and/or 2023, creating taxable income for the employees.

At the employees’ request, the Company paid these taxes on behalf of the employees in exchange for the employees returning an equivalent value of restricted shares to

These transactions resulted in a decreases of zero and $ 3.1 million for the three and six months ended June 30, 2024, respectively, compared to $ 0.3 million and $ 1.8 million for the three and six months ended June 30, 2023, respectively.

transactions resulted in a decrease to equity on the Condensed Consolidated Balance Sheets as the cash payment of the taxes effectively was a repurchase of the restricted shares granted in previous years.

The following is a summary of transactions pertaining to Restricted Stock:

Average Grant

Date Fair Value

Weighted Average

Grant Date Fair

Value Per Share

Nonvested Restricted Stock outstanding at December 31, 2023

Nonvested Restricted Stock outstanding at March 31 , 2024

The Restricted Stock expense for the three months ended March 31, 2024, and 2023 was $ 1.1 million and $ 0.8 million,

respectively.

The unrecognized Restricted Stock expense as of March 31, 2024, and December 31, 2023 was $ 7.1 million and $ 4.3 million, respectively.

As of March 31, 2024, the outstanding shares of Restricted Stock had an aggregate intrinsic value of $ 14.4 million.

Nonvested Restricted Stock outstanding at June 30 , 2024

The Restricted Stock expense for the three and six months ended June 30, 2024 was $ 1.0 million and $ 2.1 million,

respectively, compared to $ 2.6 million and $ 3.4 million for the three and six months ended June 30, 2023, respectively.

The unrecognized Restricted Stock expense as of June 30, 2024 and December 31, 2023 was $ 6.7 million and $ 4.3 million, respectively.

As of June 30,

2024, the outstanding shares of Restricted Stock had an aggregate intrinsic value of $ 11.8 million.

Share Repurchase

6 unchanged sentences

The timing of purchases and the number of shares repurchased

under the program will depend on a variety of factors including price, trading volume, corporate and regulatory requirements and market conditions.

The Company retains the right to limit, terminate or extend the share repurchase program at any

time without prior notice.

Subsequently, the Board of Directors extended the share repurchase program for an additional 12 months and authorized the repurchase of an additional $ 10.0

million of the Company’s Common Stock, for an aggregate of up to $ 30.6 million in additional repurchases.

under the program depend on a variety of factors including price, trading volume, corporate and regulatory requirements and market conditions.

The Company retains the right to limit, terminate or extend the share repurchase program at any time

without prior notice.

On February 27, 2023, the Board of Directors extended the share repurchase program for an additional 12 months and authorized the repurchase of an additional $ 10.0 million of the

Company’s Common Stock, for an aggregate of up to $ 30.6 million in additional repurchases.

On May 7, 2024, the Company announced that its Board of Directors had authorized an extension of the share repurchase

program for an additional twelve months through May 24, 2025.

The Company did no t repurchase any additional shares in the three months ended June 30, 2024 and has approximately $ 29.7 million remaining for repurchases under the program.

Since inception of the program, the Company has made repurchases of approximately 1.7 million shares of the Company’s Common Stock at an average share price of $ 5.95 for an aggregate expenditure of approximately $ 10.3

The following table presents information about our repurchases of Common Stock, all

1 unchanged sentence

Three Months Ended

Six Months Ended

(in thousands, except share data)

2 unchanged sentences

1 These shares were subsequently canceled and recorded as a reduction of Common Stock.

The benefit for income taxes was $ 0.1 million and $ 0.6 million for the three months ended March 31, 2024 and

2023, respectfully.

The reduction was primarily due to lower discrete tax benefit in the current year .

The benefit for income taxes was $ 0.5 million for the three months ended June 30, 2024 compared to a provision for taxes of $ 6.8

million in the prior year comparable period.

The benefit in the current quarter was driven by a pre-tax loss, including a discrete item.

The provision in prior year was due to the sale of the Nashville, Tennessee property, which drove an

increase in the Company’s pre-tax income.

The benefit for income taxes was $ 0.6 million for the six months ended June 30, 2024 compared to a provision for taxes of $ 6.2

million in the prior year comparable period.

The benefit in the current year was driven by a pre-tax loss, including a discrete item.

The provision in the prior year was due to the sale of the Nashville, Tennessee property, which drove an

increase in the Company’s pre-tax income.

COMMITMENTS AND CONTINGENCIES

There are no material developments relating to previously disclosed legal proce edings.

See the Company ’s Form 10-K and previous Form 10-Qs “Legal Proceedings” for information regarding existing legal proceedings.

Additionally, see “Regulatory Updates” for additional

information concerning the status of Borrower Defense to Repayment Applications.

See the “Legal Proceedings” section of the Company ’s Form 10-K and previous Form 10-Qs for information

regarding existing legal proceedings.

Additionally, see “Regulatory Updates” for additional information concerning the status of Borrower Defense to Repayment applications.

In the ordinary conduct of its business, the Company is subject to certain lawsuits, investigations and claims,

5 unchanged sentences

(a) Campus Operations;

and (b) Transitional.

These segments are defined below:

Campus Operations – The Campus Operations segment includes campuses that are continuing in operation and contribute to the Company’s core

operations and performance.

Transitional – The Transitional segment refers to businesses that are marked for closure and are currently being taught out.

As of March 31, 2024, there were no campuses classified in the Transitional segment.

However, in the prior year the Company’s Somerville, Massachusetts campus was classified in the Transitional segment and was fully taught

out as of December 31, 2023.

and (b) Transitional.These segments are defined below:

Campus Operations – The Campus Operations segment includes campuses that are continuing in operation and contribute to the Company’s core operations and performance.

Transitional – The Transitional segment refers to campuses that have been marked for closure and are being taught out.

As of June 30, 2024, no campuses were classified in the Transitional segment.

During the prior year, the Company’s Somerville, Massachusetts campus was classified in the Transitional segment .

It was fully taught out as of

December 31, 2023.

We evaluate performance based on operating results.

Adjustments to reconcile segment results to consolidated results are

Adjustments to reconcile segment results with consolidated results are

included in the caption “Corporate,” which primarily includes unallocated corporate activity.

Summary financial information by reporting segment is as follows:

For the Three Months Ended March 31,

For the Three Months Ended June 30,

Operating Income (Loss)

Campus Operations

Months Ended June 30,

Operating income (Loss)

Campus Operations

December 31, 2023

Campus Operations

accounting framework for determining fair value includes a hierarchy for ranking the quality and reliability of the information used to measure fair value, which enables the reader of the financial statements to assess the inputs used to develop

those measurements.

The accounting

framework for determining fair value includes a hierarchy for ranking the quality and reliability of the information used to measure fair value, which enables the reader of the financial statements to assess the inputs used to develop those

measurements.

The fair value hierarchy consists of three tiers:

as quoted market prices in active markets for identical assets or liabilities.

as inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, model-based valuation techniques for which all significant

assumptions are observable in the market or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

as unobservable inputs that are not corroborated by market data.

Defined as quoted market prices in active markets for identical assets or liabilities.

Defined as inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active,

model-based valuation techniques for which all significant assumptions are observable in the market or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Defined as unobservable inputs that are not corroborated by market data.

The Company measures the fair value of money market funds and treasury bills using Level 1 inputs.

Pricing sources may include industry standard data providers, security master

files from large financial institutions and other third-party sources used to determine a daily market value.

The following charts reflect the fair market value of cash equivalents and short-term investments as of March 31, 2024 and December 31, 2023, respectively.

March 31, 2024

Pricing sources may

include industry standard data providers, security master files from large financial institutions and other third-party sources used to determine a daily market value.

The following charts reflect the fair market

value of cash equivalents and short-term investments as of June 30, 2024 and December 31, 2023, respectively.

June 30, 2024

Quoted Prices

4 unchanged sentences

Quoted Prices

Markets for Identical

Cash equivalents:

2 unchanged sentences

Total cash equivalents and short-term investments

The carrying amount of the

Company’s financial instruments, including cash equivalents, short-term investments, prepaid expenses and other current assets, accrued expenses and other short-term liabilities, approximates fair value due to the short-term nature of these items.

REAL ESTATE TRANSACTIONS

Purchase and Sale-leaseback Transaction – Philadelphia, Pennsylvania Area Campus

On January 30, 2024 the Company entered into a sale-leaseback transaction for the property located at 311 Veterans

Highway, Levittown, Pennsylvania.

This property is 90,000 square feet and was previously purchased by the Company on September 28,

2023 for approximately $ 10.2 million.

The sale transaction was for an aggregate sale price of approximately $ 11.0 million.

Simultaneously with the closing of the sale, the Company and the purchaser have entered into a triple-net lease agreement pursuant

to which the property is being leased back to the Company for a 20-year term.

The lease agreement includes a $ 2.5 million tenant improvement allowance.

The Company plans to invest approximately $ 15.0 million, net of the tenant improvement allowance, in the buildout of new classrooms and training areas to ensure a best-in-class campus that provides a positive

experience for students, faculty, and industry partners.

Students training at the new Levittown, Pennsylvania campus will go on to launch new careers in the automotive, welding, HVAC and electrical industries throughout the greater

Philadelphia area.

As of December 31, 2023, the new campus is classified as held-for-sale on the Condensed Consolidated Balance Sheets.

The Company has served the Philadelphia, Pennsylvania area at its current campus located at 9191 Torresdale Avenue

for more than 60 years.

The new Levittown, Pennsylvania campus is expected to open in the second half of 2025 and is not expected

to impact the student experience at the existing campus at 9191 Torresdale Avenue.

While the current campus can accommodate 250

students, the new Levittown, Pennsylvania campus will have the capability to handle more than double this capacity.

The existing campus will continue to operate until the buildout at the new location is fully complete to ensure a seamless

Additionally, the facility will have the extra capacity to accommodate several potential industry partners and future program expansions.

Property Sale Agreement – Nashville, Tennessee Campus

On September 24, 2021, Nashville Acquisition, L.L.C., a subsidiary of the Company, entered into a Contract for the

Purchase of Real Estate (the “Nashville Contract”) to sell the nearly 16 -acre property located at 524 Gallatin Avenue, Nashville,

Tennessee 37206, at which the Company operates its Nashville campus, to SLC Development, LLC, a subsidiary of Southern Land Company (“SLC”).

On June 8, 2023, the Company closed on the sale of its Nashville, Tennessee property to East Nashville Owner, LLC, an affiliate of SLC, for

approximately $ 33.8 million pursuant to the Nashville Contract.

The net proceeds from the Nashville sale, net of closing costs, are

available for working capital, acquisitions, other strategic initiatives, and general corporate purposes.

In connection with the sale, the parties entered into a lease agreement allowing the Company to continue to occupy the campus and

operate it on a rent-free basis for a period of 15 months plus options to extend the lease for up to three consecutive 30 -day terms at

$ 150,000 per extension term.

The carrying value of the campus is approximately $ 4.5 million and the estimated fair value of the rent for the 15 -month

rent-free period was approximately $ 2.3 million at the consummation of the lease.

As of March 31, 2024, approximately $ 0.8 million remains and is included in prepaid expenses and other current assets on the Company’s Condensed Consolidated Balance Sheets.

The carrying amount of the Company’s financial instruments, including cash

equivalents, short-term investments, prepaid expenses and other current assets, accrued expenses and other short-term liabilities, approximates fair value due to the short-term nature of these items.

STUDENT RECEIVABLES

1 unchanged sentence

Student receivables are reflected net of an allowance for credit losses at the end of the reporting period.

Student receivables, net, are

reflected on our Condensed Consolidated Balance Sheets as components of both current and non-current assets.

students pay for their costs through a variety of funding sources, including federal loan and grant programs, institutional payment plans, Veterans Administration and other military funding and grants, private and institutional scholarships and

cash payments.

Student receivables, net, are reflected

on our Condensed Consolidated Balance Sheets as components of both current and non-current assets.

Our students pay for their costs through a variety of funding sources, including federal loan and grant programs, institutional

payment plans, Veterans Administration and other military funding and grants, private and institutional scholarships and cash payments.

Cash receipts from government-related sources are typically received during the current academic term.

Students who have not applied for any type of financial aid generally set up a payment plan with the institution and make payments

on a monthly basis as per the terms of the payment plan.

A student receivable balance is written off when deemed

uncollectable, which is typically once a student is out of school and there has been no payment activity on the account for 150 days .

If, however, the student does remit a payment during this time period, the 150-day policy for write-off starts again until the students

either (1) continues making payments or (2) the student does not make any additional payments and is then subsequently written off after 150 days .

who have not applied for any type of financial aid generally set up a payment plan with the institution and make payments on a monthly basis as per the terms of the payment plan.

A student receivable balance is written off when deemed uncollectable, which is typically once a student is out of

school and there has been no payment activity on the account for 150 days .

If, however, the student does remit a payment during

this time period, the 150-day policy for write-off starts again until either (1) the student continues making payments, or (2) the

student does not make any additional payments after which the student receivable balance is written off after 150 days .

January 1, 2023, the Company adopted ASU No.

2016-13, “Financial Instruments – Credit Losses (Topic 326):

Measurement of Credit Losses on Financial Instruments,” commonly known as “CECL.” On the January 1, 2023 date of adoption, based on forecasts of macroeconomic conditions and exposures

at that time, the aggregate impact to the Company resulted in an opening balance sheet adjustment increasing the allowance for credit losses related to the Company’s accounts receivables of approximately $ 10.8 million, a decrease in retained earnings of $ 7.9 million,

after-tax and a deferred tax asset increase of $ 2.9 million.

Measurement of Credit Losses on Financial Instruments,” commonly known as “CECL.” On the January 1, 2023 date of adoption, based on forecasts of

macroeconomic conditions and exposures at that time, the aggregate impact to the Company resulted in an opening balance sheet adjustment increasing the allowance for credit losses related to the Company’s accounts receivables of approximately $ 10.8 million, a decrease in retained earnings of $ 7.9

million, after-tax and a deferred tax asset increase of $ 2.9 million.

enroll ed in the Company’s programs are provided with a variety of funding

resources, including financial aid, grants , scholarships and private loans.

A fter exhausting all fund options , if the student is

still in need of additional financing, the Company may offer an institutional loan as a lender of last resort.

Institutional loan terms are

pre-determined at enrollment and are not typically restructured .

A fter exhausting all fund options , if the student is still in need

of additional financing, the Company may offer an institutional loan as a lender of last resort.

Institutional loan terms are pre-determined at enrollment and are not typically restructured .

standard student receivable allowance is based on an estimate of lifetime expected credit losses on student receivables that considers vintages of receivables to determine a loss rate.

In considering lifetime credit losses, if the expected life

goes beyond the Company’s reasonable ability to forecast, the Company then reverts back to historical loss experience as an indicator of collections.

In determining the expected credit losses for the period, student receivables were disaggregated

and pooled into two different categories to refine the calculation.

In considering lifetime credit losses, if the expected life goes

beyond the Company’s reasonable ability to forecast, the Company then reverts back to historical loss experience as an indicator of collections.

In determining the expected credit losses for the period, student receivables were disaggregated and

pooled into two different categories to refine the calculation.

Other information considered included external factors outside the Company’s control, which included, but was not limited to, the effects of COVID-19.

Given that collection

history during the pandemic was not considered to be a reliable indicator of a student’s repayment history, the Company adjusted the historical loss calculation by normalizing the financial data relating to that time period.

Our estimation

methodology further considered a number of quantitative and qualitative factors that, based on our collection experience, we believe have an impact on our repayment risk and ability to collect student receivables.

Changes in the trends in any of

these factors may impact our estimate of the allowance for credit losses.

Given that collection history

during the pandemic was not considered to be a reliable indicator of a student’s repayment history, the Company adjusted the historical loss calculation by normalizing the financial data relating to that time period.

Our estimation methodology

further considered a number of quantitative and qualitative factors that, based on our collection experience, we believe have an impact on our repayment risk and ability to collect student receivables.

Changes in the trends in any of these factors

may impact our estimate of the allowance for credit losses.

These factors include, but are not limited to:

internal repayment history, student status, changes in the current economic condition, legislative or regulatory environments,

internal cash collection forecasts and the ability to complete the federal financial aid process with the student.

internal repayment history, student status, changes in the current economic condition, legislative or regulatory environments, internal cash

collection forecasts and the ability to complete the federal financial aid process with the student.

These factors are monitored and assessed on a regular basis.

Overall, our allowance estimation process for student receivables is

validated by trending analysis and comparing estimated and actual performance.

The Company has student receivables that are due greater than 12 months from the date of our Condensed Consolidated Balance Sheets.

As of March 31, 2024, and December 31, 2023, the amount of non-current student receivables under payment

plans that is longer than 12 months in duration, net of allowance for credit losses, was $ 17.4 million and $ 17.5 million, respectively.

The following table presents the amortized cost basis of student receivables as of March 31, 2024 by year of origination.

Overall, our allowance estimation process for student receivables is validated by

trending analysis and comparing estimated and actual performance.

Company has student receivables that are due greater than 12 months from the date of our Condensed Consolidated Balance Sheets.

As of June 30, 2024 and December 31, 2023, the amount of non-current student receivables under payment plans that is

longer than 12 months in duration, net of allowance for credit losses, was $ 17.1 million and $ 17.5 million, respectively.

The following table presents the amortized cost basis of student receivables as of June 30, 2024 and 2023, respectively, by year of origination.

As of June 30,

Receivables (1)

Student receivables are presented on a gross basis from the

individual students.

The total receivable amount above excludes federal subsidies reflected on the students account but not yet received from the government.

Also, it excludes all receivables from corporate partnerships, which are

otherwise included under accounts receivable in our Condensed Consolidated Balance Sheet.

The following table presents write-off amounts during the three months ended March 31, 2024 based on the students’ school departure year.

The total receivable amount above excludes federal subsidies reflected on the students’ accounts but not yet received from the government.

Also, it excludes all receivables

from corporate partnerships, which are otherwise included under accounts receivable in our Condensed Consolidated Balance Sheets.

The following table presents write-off amounts during the three and six months ended June 30, 2024 and 2023,

respectively, based on the student ’ s school departure year.

June 30, 2024

June 30, 2023

Three Months Ended

Six Months Ended

Three Months Ended

Six Months Ended

The Company does not utilize or maintain data pertaining to student credit

for Credit Losses

define student receivables as a portfolio segment under ASC Topic 326.

Changes in our current and non-current allowance for credit losses related to our student receivable portfolio are calculated in accordance with the guidance effective January

1, 2023 under CECL for the three months ended March 31, 2024.

Allowance for

Credit Losses

Balance as of December 31, 2023

We define student receivables as a portfolio segment under ASC Topic 326 .

Changes in our current and non-current allowance for credit losses related to our student receivable

portfolio are calculated in accordance with the guidance effective January 1, 2023 under CECL for the three and six months ended June 30, 2024 and 2023, respectively.

Three Months Ended June 30,

Six Months Ended June 30,

Balance, beginning of period

Cumulative effect of ASC 326

Adjusted beginning of period balance

Provision for credit losses

Balance as of March 31, 2024

Balance, at end of period

Value Measurements

The carrying amount reported in our Condensed Consolidated Balance Sheets for the current portion of student receivable approximates fair value because of the nature of these financial instruments as they generally have short maturity

It is not practicable to estimate the fair value of the non-current portion of student receivables, since observable market data is not readily available, and no reasonable estimation methodology exists.

carrying amount reported in our Condensed Consolidated Balance Sheets for the current portion of student receivables approximates fair value because of the nature of these financial instruments, as they generally have short maturity periods.

not practicable to estimate the fair value of the non-current portion of student receivable, since observable market data is not readily available and no reasonable estimation methodology exists.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

All references in this Quarterly Report on Form 10-Q (“Form 10-Q”) to “we,” “our,” “us” and the “Company” refer to Lincoln Educational Services Corporation and its subsidiaries unless the

context indicates otherwise.

The following discussion may contain forward-looking statements regarding the Company, our business, prospects, and our results of operations that are subject to certain

risks and uncertainties posed by many factors and events that could cause our actual business, prospects, and results of operations to differ materially from those that may be anticipated by such forward-looking statements.

Such statements may be

identified by the use of words such as “expect,” “estimate,” “assume,” “believe,” “anticipate,” “may,” “will,” “forecast,” “outlook,” “plan,” “project,” or similar words and include, without limitation, statements relating to future enrollment,

revenues, revenues per student, earnings growth, operating expenses, capital expenditures, and the effect of pandemics such as the COVID-19 pandemic and its ultimate effect on the Company’s business and results.

These statements are based on the

Company’s current expectations and are subject to a number of assumptions, risks and uncertainties.

Additional factors that could cause or contribute to differences between our actual results and those anticipated include, but are not limited to,

those described in the “Risk Factors” section of our Form 10-K and in our other filings with the SEC.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

no obligation to revise any forward-looking statements in order to reflect events or circumstances that may subsequently arise.

Readers are urged to carefully review and consider the various disclosures made by us in this Form 10-Q and in our other

reports filed with the SEC that advise interested parties of the risks and factors that may affect our business.

As of January 1, 2023, the Company’s business has been organized into two reportable business segments:

(a) Campus Operations;

and (b) Transitional.

The Campus Operations segment includes

campuses that are continuing in operation and contribute to the Company’s core operations and performance.

The Transitional segment refers to campuses that have been marked for closure and are being taught out.

June 30, 2024, no campuses were classified in the Transitional segment.

During the prior year, the Company’s Somerville, Massachusetts campus was classified in the Transitional segment.

It was fully taught out as of December 31, 2023.

We evaluate performance based on operating results.

Adjustments to reconcile segment results with consolidated results are included in the caption “Corporate,” which

primarily includes unallocated corporate activity.

The interim financial statements and related notes thereto appearing elsewhere in this Form 10-Q and the discussions contained herein should be read in

conjunction with the annual financial statements and notes thereto included in our Form 10-K, which includes audited Consolidated Financial Statements for the last two fiscal years ended December 31, 2023.

Lincoln Educational Services Corporation and its subsidiaries (collectively, the “Company”, “we”, “our”, and “us”, as applicable) provide diversified career-oriented

post-secondary education to recent high school graduates and working adults.

The Company, which currently operates 22 campuses in 13 states, offers programs in skilled trades (which include HVAC, welding, computerized numerical control and

electrical and electronic systems technology, among other programs), automotive technology, healthcare services (which include nursing, dental assistant, and medical administrative assistant, among other programs), hospitality services (which include

culinary, therapeutic massage, cosmetology, and aesthetics), and information technology.

The schools operate under Lincoln Technical Institute, Lincoln College of Technology, Lincoln Culinary Institute, Euphoria Institute of Beauty Arts and

Sciences, and associated brand names.

Most of the campuses serve major metropolitan markets and each typically offers courses in multiple areas of study.

Five of the campuses are destination schools, which attract students from across the United

States and, in some cases, from abroad.

The Company’s other campuses primarily attract students from their local communities and surrounding areas.

All of the campuses are nationally accredited and are eligible to participate in federal financial

aid programs by the U.S.

Department of Education (“DOE”) and applicable state education agencies and accrediting commissions, which allow students to apply for and access federal student loans as well as other forms of financial aid.

Critical Accounting Policies and Estimates

For a description of our critical accounting policies and estimates, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations –

Critical Accounting Policies and Estimates” and Note 1 to the Consolidated Financial Statements included in our Form 10-K and Note 1 to the Condensed Consolidated Financial Statements included in this Form 10-Q.

Allowance for Credit Losses

On January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic

Measurement of Credit Losses on Financial Instruments .

As a result of the adoption, the Company has revised the way in which it calculates reserves on outstanding student accounts receivable balances.

Details considered by

management in the estimate include the following:

We extend credit to a portion of the students who are enrolled at our academic institutions for tuition and certain other educational costs.

Based upon past experience

and judgment, we establish an allowance for credit losses with respect to student receivables which we estimate will ultimately not be collectible.

Our standard student receivable allowance is based on an estimate of lifetime expected credit losses

for student receivables that considers vintages of receivables to determine a loss rate.

Our estimation methodology considers a number of quantitative and qualitative factors that, based on our collection experience, we believe have an impact on

our repayment risk and ability to collect student receivables.

Changes in the trends in any of these factors may impact our estimate of the allowance for credit losses.

These factors include, but are not limited to:

internal repayment history,

changes in the current economic, legislative or regulatory environments, internal cash collection forecasts and the ability to complete the federal financial aid process with the student.

These factors are monitored and assessed on a regular basis.

Overall, our allowance estimation process for student receivables is validated by trending analysis and comparing estimated and actual performance.

Management makes a series of assumptions to determine what is believed to be the appropriate level of allowance for credit losses.

Management determines a reasonable

and supportable forecast based on the expectation of future conditions over a supportable forecast period, as described above, as well as qualitative adjustments based on current and future conditions that may not be fully captured in the

historical modeling factors described above.

All of these estimates are susceptible to significant change.

We monitor our collections and write-off experience to assess whether or not adjustments to our allowance percentage estimates are necessary.

Changes in trends in any

of the factors that we believe impact the collection of our student receivables, as noted above, or modifications to our collection practices and other related policies may impact our estimate of our allowance for credit losses and our results from

Because a substantial portion of our revenue is derived from Title IV Programs, any legislative or regulatory action that significantly reduces the funding available

under Title IV Programs, or the ability of our students or institutions to participate in Title IV Programs, would likely have a material impact on the realizability of our receivables.

We do not believe that there is any direct correlation between tuition increases, the credit we extend to students and our financing commitments.

The extended financing

plans we offer to our students are made on a student-by-student basis and are predominantly a function of the specific student’s financial condition.

We only extend credit to the extent there is a financing gap between the tuition and fees charged

for the program and the amount of grants, loans and parental loans each student receives.

Each student’s funding requirements are unique.

Factors that determine the amount of aid available to a student include whether they are dependent or

independent students, Pell Grants awarded, federal Direct Loans awarded, PLUS loans awarded to parents and the student’s personal resources and family contributions.

As a result, it is extremely difficult to predict the number of students that will

need us to extend credit to them.

Because a substantial portion of our revenues is derived from Title IV Programs, any legislative or regulatory action that significantly reduces the funding available

under Title IV Programs or the ability of our students or schools to participate in Title IV Programs could have a material effect on the realizability of our receivables.

Effect of Inflation

Inflation has not had a material effect on our operations.

Results of Continuing Operations for the Three and Six Months Ended June 30, 2024

The following table sets forth selected Condensed Consolidated Statements of Operations data as a percentage of revenues for each of the periods indicated:

Three Months Ended

Six Months Ended

Costs and expenses:

Educational services and facilities

Selling, general and administrative

Loss (gain) on sale of assets

Impairment of goodwill and long-lived assets

Total costs and expenses

Operating (loss) income

Interest income, net

(Loss) income from operations before income taxes

(Benefit) provision for income taxes

Net (loss) income

Three Months Ended June 30, 2024 Compared to Three Months Ended June 30, 2023

Consolidated Results of Operations

Revenue increased by $14.3 million, or

16.1% to $102.9 million for the three months ended June 30, 2024, from $88.6 million in the prior year comparable period.

The primary reasons for the increase were an 11.7% rise in average student population resulting from entering this quarter

with 11.2% more students combined with new student start growth of 12.3%.

Further revenue growth was driven by an increase in average revenue per student.

Educational services and facilities expense.

educational services and facilities expense increased $5.5 million, or 13.8% to $45.5 million from $40.0 million in the prior year comparable period.

Included in the increase over the prior year were approximately $2.6 million of new campus and

relocation costs relating to the recently opened East Point, Georgia campus;

relocation costs associated with the Nashville, Tennessee and the Levittown, Pennsylvania campuses, both expected to open in the first half of 2025;

and costs associated

with the new Houston, Texas campus, which is expected to open by the end of 2025.

The remaining expense increases were due mostly to costs directly related to an increased student population.

Educational services and facilities expense, as a percentage of revenue, decreased to 44.3% from 45.2% for the three months ended June 30, 2024 and 2023, respectively.

Selling, general and administrative expense.

selling, general and administrative expense increased $6.1 million, or 11.7% to $57.9 million for the three months ended June 30, 2024, from $51.8 million in the prior year comparable period.

Included in the increase over the prior year were

approximately $1.2 million of expenses primarily relating to the recently opened East Point, Georgia campus.

The remaining increase was driven by higher administrative expenses, marketing investments and sales expense, with additional increases in

student services resulting from a larger student population.

Administrative costs increased $2.3 million due to several factors including an increase in salary expense driven by merit increases and new hires resulting from

population growth, in combination with a higher provision for credit losses largely driven by revenue growth.

Marketing investments increased $1.0 million, helping drive student starts, which were up 12.3% quarter-over-quarter.

Sales expenses increased $1.0 million primarily driven by increased personnel to continue to support and drive student start growth and program expansions.

Selling, general and administrative expense, as a percentage of revenue, decreased to 56.2% from 58.5% for the three months ended June 30, 2024 and 2023, respectively.

Net interest expense / income.

expense was less than $0.1 million for the three months ended June 30, 2024 compared to net interest income of $0.5 million in the prior year comparable period.

Interest income for the three months ended June 30, 2024 and 2023 remained essentially

flat, with an increase in interest expense in the current year resulting from the addition of two new finance leases.

Income taxes.

The benefit for income taxes was $0.5 million for the three months ended June 30, 2024 compared to a provision for income taxes of $6.8 million in the prior year comparable period.

The benefit in the current quarter was driven by a pre-tax loss and a discrete item,

compared to a provision in the prior year comparable period resulting from pre-tax income driven by a $30.9 million gain on the sale of the Nashville, Tennessee property.

Six Months Ended June 30, 2024 Compared to Six Months Ended June 30, 2023

Consolidated Results of Operations

Revenue increased $30.4 million, or 17.3%

to $206.3 million for the six months ended June 30, 2024 from $175.9 million in the prior year comparable period.

The primary reasons for the increase were an 11.8% rise in average student population due to starting the year with approximately

9.0%, or 1,100 more students, coupled with 13.6% growth in student starts.

Further revenue growth was driven by an increase in average revenue per student.

Educational services and facilities expense.

educational services and facilities expense increased $10.5 million, or 13.4% to $88.6 million from $78.1 million in the prior year comparable period.

Included in the increase over the prior year were approximately $4.2 million of new campus and

relocation costs relating to the recently opened East Point, Georgia campus;

relocation costs associated with the Nashville, Tennessee and the Levittown, Pennsylvania campuses, both expected to open in the first half of 2025;

and costs associated

with the new Houston, Texas campus, which is expected to open by the end of 2025.

The remaining expense increases were due mostly to costs directly related to an increased student population.

Educational services and facilities expense, as a percentage of revenue, decreased to 42.9% from 44.4% for the six months ended June 30, 2024 and 2023, respectively.

Selling, general and administrative expense.

selling, general and administrative expense increased $16.2 million, or 15.9% to $118.3 million for the six months ended June 30, 2024, from $102.1 million in the prior year comparable period.

Included in the increase over the prior year were

approximately $2.5 million of expenses primarily related to the recently opened East Point, Georgia campus.

The remaining increase was driven by higher administrative expenses, marketing investments and sales expense, with additional increases in

student services resulting from a larger student population.

Administrative costs increased $8.4 million due to several factors including an increase in salary expense driven by merit increases and new hires resulting from

population growth, in combination with a higher provision for credit losses, largely driven by revenue growth.

Marketing investments increased $1.9 million, helping drive student starts, which were up 13.6% year-over-year.

Sales expenses increased $1.9 million, primarily driven by increased personnel to continue to support and drive student start growth and program expansions.

Selling, general and administrative expense, as a percentage of revenue, decreased to 57.4% from 58.0% for the six months ended June 30, 2024 and 2023, respectively.

Net interest income.

Net interest income was $0.1

million and $1.0 million for the six months ended June 30, 2024 and 2023, respectively.

Interest income increased in the current year compared to the prior year, resulting from additional investments and higher interest rates.

offsetting these gains was an increase in interest expense in the current year, resulting from the addition of two new finance leases.

Income taxes.

The benefit for income taxes was $0.6 million for the six months ended June 30, 2024 compared to a provision for income taxes of $6.2 million in the prior year comparable period.

The benefit in the current quarter was driven by a pre-tax loss and a discrete item

compared to a provision in the prior year comparable period resulting from pre-tax income, which was driven by a $30.9 million gain on the sale of the Nashville, Tennessee property.

Segment Results of Operations

Since January 1, 2023, the Company’s business has been organized into two reportable business segments:

(a) Campus Operations;

and (b) Transitional.

These segments are defined below:

Campus Operations – The Campus

Operations segment includes all campuses that are continuing in operation and contribute to the Company’s core operations and performance.

Transitional – The Transitional segment refers to

campuses that have been marked for closure and are being taught out.

As of June 30, 2024, no campuses were classified in the Transitional segment.

During the prior year, the Company’s Somerville, Massachusetts campus was classified in the

Transitional segment.

It was fully taught out as of December 31, 2023.

We evaluate performance based on operating results.

Adjustments to reconcile segment results with consolidated results are included in the caption “Corporate,” which primarily includes

unallocated corporate activity.

The following table presents results for our two reportable segments for the three months ended June 30, 2024 and 2023:

Three Months Ended June 30,

Campus Operations

Operating Income (loss):

Campus Operations

Average Population:

Campus Operations

End of Period Population:

Campus Operations

Operating income increased $5.4 million to $9.6 million for the three months ended June 30, 2024 from $4.2 million in the prior year comparable period.

quarter-over-quarter was mainly driven by the following factors:

Revenue increased $14.7 million, or 16.7% to $102.9 million for the three months ended June 30, 2024 from $88.2 million in the prior year comparable period.

primary reasons for this increase were an 11.7% rise in average student population resulting from entering the quarter with 11.2% more students combined with new student start growth of 12.3%.

Further revenue growth was driven by an increase

in average revenue per student.

Our educational services and facilities expense increased $6.0 million, or 15.3% to $45.5 million for the three months ended June 30, 2024 from $39.5 million in

the prior year comparable period.

Included in the increase over the prior year are approximately $2.6 million of new campus and relocation costs relating to the East Point, Georgia campus;

relocation costs associated with the Nashville,

Tennessee and Levittown, Pennsylvania campuses and costs associated with the new Houston, Texas campus.

The remaining expense increases were due mostly to costs related to an increased student population, all of which are discussed above in

Consolidated Results of Operations.

Our selling, general and administrative expense increased $6.8 million, or 16.9% to $47.1 million for the three months ended June 30, 2024, from $40.3 million in

the prior year comparable period.

Included in the increase over the prior year were approximately $1.2 million of expenses primarily related to the recently opened East Point, Georgia campus.

The remaining increase was driven by higher

administrative expenses, marketing investments and sales expense, all of which are discussed above in Consolidated Results of Operations.

On November 3, 2022, the Board of Directors approved a plan to close the Somerville, Massachusetts campus.

The owner of the Somerville property exercised an option to

terminate the lease on December 8, 2023 and the Company determined not to pursue relocating the campus in this geographic region.

The campus was fully taught out as of December 31, 2023 and did not generate any expense for the current quarter.

Revenue decreased $0.4 million, or 100.0% to zero for the three months ended June 30, 2024, from $0.4 million in the prior year comparable period.

Total operating expenses decreased $0.9 million, or 100.0% to zero for the three months ended June 30, 2024, from $0.9 million in the prior year comparable

The change in operating performance was the result of closing the campus and no longer enrolling new students.

Corporate and Other

This category includes unallocated expenses incurred on behalf of the entire Company.

Corporate and other expenses were $10.7 million and $11.1 million for the three

months ended June 30, 2024 and 2023, respectively, after excluding a $30.9 million gain in the prior year resulting from the sale of the Nashville, Tennessee property.

The decrease in expense from the prior year was primarily driven by a reduction

in stock-based compensation expense resulting from a cumulative catch-up of expense in the prior year due to meeting financial performance targets, partially offset by additional salaries and benefits expense resulting in part from student population

The following table presents results for our two reportable segments for the six months ended June 30, 2024 and 2023:

Six Months Ended June 30,

Campus Operations

Operating Income (loss):

Campus Operations

Average Population:

Campus Operations

End of Period Population:

Campus Operations

Operating income increased 53.8%, or $7.7 million to $22.0 million for the six months ended June 30, 2024 from $14.3 million in the prior year comparable period.

change year-over-year was mainly driven by the following factors:

Revenue increased $31.7 million, or 18.2% to $206.2 million for the six months ended June 30, 2024 from $174.5 million in the prior year comparable period.

primary reasons for this increase were an 11.8% rise in average student population due to starting the year with approximately 9.0% or 1,100 more students, coupled with a 13.6% growth in student starts.

Further revenue growth was driven by

an increase in average revenue per student.

Our educational services and facilities expense increased $11.6 million, or 15.0% to $88.6 million for the six months ended June 30, 2024 from $77.0 million in

the prior year comparable period.

Included in the increase over the prior year were approximately $4.2 million of new campus and relocation costs related to the East Point, Georgia campus;

relocation costs associated with the Nashville,

Tennessee and Levittown, Pennsylvania campuses and costs associated with the new Houston, Texas campus.

The remaining expense increases were due mostly to costs related to an increased student population, all of which are discussed above in

Consolidated Results of Operations.

Our selling, general and administrative expense increased $16.1 million, or 20.4% to $95.1 million for the six months ended June 30, 2024, from $79.0 million in

the prior year comparable period.

Included in the increase over the prior year were approximately $2.5 million of expenses primarily related to the recently opened East Point, Georgia campus.

The remaining increase was driven by higher

administrative expenses, marketing investments and sales expense, with additional increases in student services resulting from a larger student population, all of which are discussed above in Consolidated Results of Operations.

On November 3, 2022, the Board of Directors approved a plan to close the Somerville, Massachusetts campus.

The owner of the Somerville property exercised the option to

terminate the lease on December 8, 2023 and the Company determined not to pursue relocating the campus in this geographic region.

The campus was fully taught out as of December 31, 2023 and did not generate any expense for the current year.

Revenue decreased $1.4 million, or 100.0% to zero for the six months ended June 30, 2024, from $1.4 million in the prior year comparable period.

Total operating expenses decreased $2.0 million, or 100.0% to zero for the six months ended June 30, 2024, from $2.0 million in the prior year comparable period.

The change in operating performance is the result of closing the campus and no longer enrolling new students.

Corporate and Other

This category includes unallocated expenses incurred on behalf of the entire Company.

Corporate and other expenses were $23.2 million and $22.1 million for the six

months ended June 30, 2024 and 2023, respectively, after excluding a $0.3 million loss on sale of assets in the current year and a $30.9 million gain on sale of assets in the prior year resulting from the sale of the Nashville, Tennessee property.

The increase from the prior year was primarily driven by additional salaries and benefits expense due in part to population growth, partially offset by a reduction in stock-based compensation expense driven by a cumulative catch-up of expense in the

prior year in addition to reduced legal costs in the current year.

LIQUIDITY AND CAPITAL RESOURCES

Our primary capital requirements are for the maintenance and expansion of our facilities and the development of new programs.

Our principal sources of liquidity have

been cash provided by operating activities and borrowings under our credit facility with Fifth Third Bank.

The following chart summarizes the principal elements of our cash flow for each of the six months ended June 30, 2024 and 2023:

Six Months Ended

Net cash (used in) provided by operating activities

Net cash (used in) provided by investing activities

Net cash used in financing activities

As of June 30, 2024, the Company had $67.0 million in cash and cash equivalents, compared to $80.3 million in cash and cash equivalents and restricted cash as of

December 31, 2023.

The change in cash position from the end of the year was driven in part by the payment of incentive compensation during the first quarter and investments in capital expenditures relating to our East Point, Georgia campus in

addition to new programs and program expansions and the seasonality of our business, which yields greater returns in the second half of the year.

In addition, the prior year cash position benefited from $33.3 million in proceeds resulting from the

sale of our Nashville, Tennessee property.

On May 24, 2022, the Company announced that its Board of Directors had authorized a share repurchase program of up to $30.0 million of the Company’s outstanding Common

The share repurchase program was authorized for 12 months.

On February 27, 2023, the Board of Directors extended the share repurchase program for an additional 12 months and authorized the repurchase of an additional $10.0 million of the

Company’s Common Stock, for an aggregate of up to $30.6 million in additional repurchases.

On May 7, 2024, the Company announced that its Board of Directors had authorized an extension of its share repurchase program for an additional twelve months through May

During the three and six months ended June 30, 2024, the Company did not repurchase any additional shares.

The Company has approximately $29.7 million remaining for repurchase under the program.

Our primary source of cash is tuition collected from our students.

The majority of students enrolled at our schools rely on funds received under various

government-sponsored student financial aid programs to pay a substantial portion of their tuition and other education-related expenses.

The most significant source of student financing is Title IV Programs, which represented approximately 81% of our

cash receipts relating to revenues in 2023.

Pursuant to applicable regulations, students must apply for a new loan for each academic period.

Federal regulations dictate the timing of disbursements of funds under Title IV Programs and loan funds are

generally provided by lenders in two disbursements for each academic year.

The first disbursement is usually received approximately 31 days after the start of a student’s academic year and the second disbursement is typically received at the

beginning of the sixteenth week from the start of the student’s academic year.

Certain types of grants and other funding are not subject to a 31-day delay.

In certain instances, if a student withdraws from a program prior to a specified date, any

paid but unearned tuition or prorated Title IV Program financial aid is refunded according to federal, state and accrediting agency standards.

As a result of the significant amount of Title IV Program funds received by our students, we are highly dependent on these funds to operate our business.

Any reduction

in the level of Title IV Program funds that our students are eligible to receive for tuition payment to us or any restriction on our eligibility to receive Title IV Program funds would have a significant impact on our operations and our financial

For more information, see Part I, Item 1A.

“Risk Factors - Risks Related to Our Industry” of our Form 10-K..

Operating Activities

Operating cash flow results primarily from cash received from our students, offset by changes in working capital demands.

Working capital can vary at any point in time

based on several factors including seasonality, timing of cash receipts and payments and vendor payment terms.

Net cash used in operating activities was $6.6 million for the six months ended June 30, 2024 compared to cash provided by operating activities of $10.4 million in the

prior year comparable period.

The decrease in cash position was primarily due to an $11.8 million decrease in accounts payable and accrued expenses, representing a cash outflow driven by increased vendor payments and payment of incentive-based

compensation during the first quarter.

The remaining decrease in cash position resulted from higher accounts receivable driven by the timing of cash receipts and Title IV disbursements.

Investing Activities

Net cash used in investing activities was $3.0 million for the six months ended June 30, 2024 compared to net cash provided by investing activities of $12.8 million in

the prior year comparable period.

The prior year’s cash position benefited from several factors including the sale of the Nashville, Tennessee property and proceeds received from short-term investments.

Partially offsetting these cash inflows was

the purchase of additional short-term investments.

We currently lease all of our campuses.

Capital expenditures were approximately 11.0% of revenues in 2023 and are expected to approximate 18.0% of revenues in 2024.

The significant increase in planned capital

expenditures over the prior year will be driven by several factors that include, but are not limited to, the buildout of our new East Point, Georgia campus and the new Nashville, Tennessee campus, additional space, the planned introduction of three

new programs at the Lincoln, Rhode Island campus, and the anticipated introduction of new programs at certain other campuses.

We expect to fund future capital expenditures with cash generated from operating activities and cash on hand.

Financing Activities

Net cash used in financing activities for the six months ended June 30, 2024 and 2023 was $3.7 million and $2.9 million, respectively.

The increase in cash used was

driven primarily by the tax impact of vested stock grants in the current year.

Credit Facility

On February 16, 2024, the Company entered into a secured credit agreement (the “Fifth Third Credit Agreement”) with Fifth Third Bank, National Association (the “Bank”),

pursuant to which the Company, as borrower, obtained a revolving credit facility in the aggregate principal amount of $40.0 million including a $10.0 million letter of credit sublimit and a $20.0 million accordion feature (the “Facility”), the

proceeds of which are to be used for working capital, general corporate and certain other permitted purposes.

The Facility is guaranteed by the Company’s wholly-owned subsidiaries and is secured by a first priority lien in favor of the Bank on

substantially all of the personal property owned by the Company and its subsidiaries.

The term of the Facility is 36 months, maturing on February 16, 2027.

Each advance under the Facility will bear interest on the outstanding principal amount thereof from the date when made at an interest rate

determined at the election of the Company at either the Tranche Rate (which is the forward-looking Secured Overnight Financing Rate (SOFR) for one or three months), or the Base Rate (which is a variable per annum rate, as of any date of

determination, equal to the Bank’s Prime Rate), plus an Applicable Margin.

The Applicable Margin is determined pursuant to a Pricing Grid, which for loans subject to the Tranche Rate varies from 1.75% to 2.50% and for loans subject to the Base Rate

varies from 0.75% to 1.50%.

The Applicable Margin may change quarterly based on the Total Leverage Ratio at such time.

The Total Leverage Ratio is determined with respect to the Company and its subsidiaries on a consolidated basis for an applicable

quarterly period by dividing the aggregate principal amount of various forms of borrowed indebtedness as of the last day of a determination period by EBITDA (earnings before interest expense, taxes, depreciation and amortization) for such period.

Interest is paid in arrears, either quarterly or monthly depending on the Company’s interest rate election, with the principal due at maturity.

Under the terms of the Fifth Third Credit Agreement, the Company will pay to the Bank an unused facility fee on the average daily unused balance of the Facility at a

rate per annum equal to 0.50%, which fee is payable in arrears on dates when interest is due and payable.

The Company will also pay to the Bank a letter of credit fee equal to the Applicable Margin for loans subject to the Tranche Rate multiplied by

the maximum amount available to be drawn under such letter of credit.

The Fifth Third Credit Agreement contains customary representations, warranties and affirmative and negative covenants, as well as events of default customary for

facilities of this type.

In connection with the Fifth Third Credit Agreement, the Company paid the Bank a closing fee in the amount of $200,000 and other customary fees and reimbursements.

On July 18, 2024, the Company entered into a first amendment of the Fifth Third Credit Agreement (“the Amendment”).

Among other things, the Amendment contains certain modifications to (i) clarify certain representations and affirmative covenants of the Company, (ii) clarify certain conditions to each advance, (iii) clarify and/or

replace certain events of default and (iv) delete or revise certain definitions in order to harmonize them with the other modifications made.

The Amendment also contains customary releases, representations and warranties and reaffirmations

consistent with the original terms of the Credit Agreement.

As of June 30, 2024, there was no debt outstanding under the Facility.

Contractual Obligations

Current portion of Long-Term Debt, Long-Term Debt and Lease Commitments.

As of June 30, 2024, we had no debt outstanding.

We lease offices, educational facilities and various items of equipment for varying periods through the year 2045 at basic annual rental rates (excluding taxes,

insurance, and other expenses under certain leases).

As of June 30, 2024, we had outstanding loan principal commitments to our active students of $38.0 million.

These are institutional loans and no cash is advanced to

The full loan amount is not guaranteed unless the student completes the program.

The institutional loans are considered commitments because the students are required to fund their education using these funds and they are not reported on

our financial statements.

Regulatory Updates

State Authorization.

Some of our educational

programs prepare students for occupations that require professional licensure in order to work in the specified occupation.

These programs are subject to the requirements of state occupational agencies that require our schools that offer these

programs to obtain agency approval of the programs and to comply with the applicable requirements of these applicable agencies.

See 10-K at Part I, Item 1.

“Business - Regulatory Environment – State Authorization.” The practical nursing program

taught at three of our campuses in New Jersey is such a program and is accredited by the New Jersey Board of Nursing (“NJBON”).

Among the various requirements applicable to the practical nursing program is the requirement that at least 75% of the program’s graduates pass the state licensure

examination on their first attempt.

Subsequent to the end of the quarter, on July 12, 2024, the NJBON voted to place our Paramus, New Jersey campus (the “Paramus campus”) practical nursing program on probation because, for three consecutive calendar

years, less than 75 percent of the program’s graduates passed the state licensure examination on their first attempt.

The program is taught at the Company’s other campuses in Iselin and Moorestown, New Jersey as well where the licensure pass rate

requirement has been successfully achieved by the graduates of the programs at these campuses.

As a result of the probation status of the Paramus campus program, the Paramus campus is required to submit to the NJBON an 18-month action plan demonstrating its plan

for improving the licensure pass rate to at least 75 percent in the next calendar year (or within an extension period if granted by the NJBON) within ninety days of receipt of written communication regarding the probation status (which has not yet

been received).

Furthermore, during this probationary period, the NJBON will not allow the Paramus campus to enroll any new students or accept any transfer students in its practical nursing program.

If the program does not achieve the required

licensure pass rate within one calendar year (or within an extension period if granted by the NJBON), the NJBON rules indicate that the program would not be eligible for restoration to accredited status and, therefore, would lose accreditation

While the loss of the ability to enroll new students or accept transfer students during the probation period, or the ultimate loss of accreditation for the practical

nursing program at the Paramus campus should that occur, would not be expected to be material to the Company, it could have a negative reputational impact and have an adverse financial impact on the Paramus campus if we are unable to enroll more

students in other existing programs at the Paramus campus and/or add other programs at this campus.

Additionally, we would expect that the loss in practical nursing students at this location would be offset, at least in part, by increased enrollments

at our Iselin and Moorestown, New Jersey campuses where this program is also taught and where the licensure pass rate requirement has been successfully achieved.

Negotiated Rulemaking.

The DOE has initiated

and engaged in rulemaking on several topics.

See 10-K at Part I, Item 1.

“Business -Regulatory Environment – Negotiated Rulemaking.” The DOE commenced a new negotiated rulemaking process with meetings held in January through March 2024 on

several topics including state authorization, accreditation, return of unearned Title IV Program funds for students who withdraw from school without completing their educational programs, cash management, and distance education.

See 10-K at Part

“Business – Regulatory Environment – State Authorization,” “Regulatory Environment – Accreditation,” and “Regulatory Environment – Return of Title IV Program Funds.”

On July 17, 2024, the DOE announced that it does not plan to publish a notice of proposed rulemaking on state authorization, accreditation, and

cash management topics until 2025.

The DOE also announced its intention to conduct negotiated rulemaking at a date to be determined to consider regulations related to third-party servicers on topics including, for example, the definition of

third-party servicers, audit requirements for servicers, an application process for servicers, and reporting, financial, past performance, and other compliance requirements.

The DOE also announced that it plans to issue no sooner than late 2024

revised guidance on how institutions of higher education may compensate their recruiters.

See 10-K at Part I, Item 1.

“Business - Regulatory Environment – Restrictions on payment of Commissions, Bonuses and Other Incentive Payments.” We cannot

predict the timing and scope of any regulations or guidance the DOE might issue on these topics, but new regulations or guidance on these or other topics could have a significant impact on our business and results of operations.

On July 24, 2024, the DOE published a notice of proposed rulemaking on topics including distance education, return of Title IV funds and other topics.

The proposed distance education rules would add a definition of ‘‘distance education course,’’

requiring institutions to report their students’ distance education status, disallow asynchronous distance education in clock-hour programs for Title IV purposes, add a definition of “distance education course,” and expand the definition of

additional location to include virtual locations

for programs offered entirely online or through correspondence.

The proposed return of Title IV funds regulations would, among other things, amend rules related to return calculations,

the definition of a withdrawal from school, and return calculations for distance education programs.

In the notice of proposed rulemaking, the DOE states that it expects the proposed distance and correspondence

education reporting requirement to be implemented no earlier than July 1, 2026.

Our revenue and operating results normally fluctuate as a result of seasonal variations in our business, principally due to changes in total student

Student population varies due to new student enrollments, graduations and student attrition.

Historically, our schools have had lower student populations in our first and second quarters and we have experienced larger class starts in the

third quarter and higher student attrition in the first half of the year.

The growth that we generally experience in the second half of the year is largely dependent on a successful high school recruiting season.

We recruit high school students

several months ahead of their scheduled start dates and, as a consequence, while we have visibility on the number of students who have expressed interest in attending our schools, we cannot predict with certainty the actual number of new student

enrollments in any given year and the related impact on revenue.

Our expenses, however, typically do not vary significantly over the course of the year with changes in our student population and revenue.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required by this item.

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 1. Financial Statements