Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except share and per share data)
March
31,
December
31,
2022
2021
(unaudited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
82,632
$
88,337
Trade receivable,
net
564
585
Prepaid expenses
and other current assets
1,378
610
Inventories
3,232
2,989
Total current assets
87,806
92,521
LONG-TERM ASSETS
Restricted cash and
other long-term assets
1,062
1,064
Operating lease right-of-use
assets
823
881
Property and equipment,
net
307
284
Total long-term assets
2,192
2,229
Total assets
$
89,998
$
94,750
The accompanying
notes are an integral part of these condensed consolidated financial statements.
3
REWALK ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except share and per share data)
March
31,
December
31,
2022
2021
(unaudited)
LIABILITIES AND SHAREHOLDERS’
EQUITY
CURRENT LIABILITIES
Current maturities
of operating leases
$
638
$
641
Trade payables
1,465
1,384
Employees and payroll
accruals
677
1,142
Deferred revenues
323
316
Other current liabilities
517
555
Total current liabilities
3,620
4,038
LONG-TERM LIABILITIES
Deferred revenues
825
866
Non-current operating
leases
330
418
Other long-term liabilities
37
45
Total long-term liabilities
1,192
1,329
Total liabilities
4,812
5,367
COMMITMENTS AND CONTINGENT
LIABILITIES
Shareholders’
equity:
Share
capital
O rdinary
share of NIS 0.25
par value-Authorized: 120,000,000
shares at March 31, 2022
and
December 31, 2021; Issued and outstanding: 62,508,517
and 62,480,163
shares at
March
31, 2022 and December 31, 2021, respectively
4,663
4,661
Additional paid-in
capital
279,054
278,903
Accumulated deficit
( 198,531
)
( 194,181
)
Total shareholders’
equity
85,186
89,383
Total liabilities
and shareholders’ equity
$
89,998
$
94,750
The accompanying
notes are an integral part of these condensed consolidated financial statements.
4
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In
thousands, except share and per share data)
Three
Months Ended
March
31,
2022
2021
Revenues
$
876
$
1,316
Cost
of revenues
611
609
Gross
profit
265
707
Operating
expenses:
Research
and development
907
795
Sales
and marketing
2,184
1,671
General
and administrative
1,462
1,262
Total
operating expenses
4,553
3,728
Operating
loss
( 4,288
)
( 3,021
)
Financial
expenses (income), net
24
( 4
)
Loss
before income taxes
( 4,312
)
( 3,017
)
Taxes
on income
38
45
Net
loss
$
( 4,350
)
$
( 3,062
)
Net
loss per ordinary share, basic and diluted
$
( 0.07
)
$
( 0.08
)
Weighted
average number of shares used in computing net loss per ordinary share, basic and diluted
62,493,496
36,187,789
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(In
thousands, except share data)
Ordinary
Share
Additional
paid-in
Accumulated
Total
shareholders’
Number
Amount
capital
deficit
equity
Balance as of December
31, 2020
25,332,225
1,827
201,392
( 181,445
)
21,774
Share-based compensation to employees
and non-employees
-
-
168
-
168
Issuance of ordinary shares upon
vesting of RSUs by employees and non-employees
24,096
2
( 2
)
-
-
Issuance
of ordinary shares in a private placement, net of issuance expenses in the amount of $ 3,679
(1)
10,921,502
832
35,489
-
36,321
Exercises of warrants (2)
9,814,754
724
13,094
-
13,818
Net loss
-
-
-
( 3,062
)
( 3,062
)
Balance as of March
31, 2021
46,092,577
3,385
250,141
( 184,507
)
69,019
Balance as of December
31, 2021
62,480,163
4,661
278,903
( 194,181
)
89,383
Share-based
compensation to employees and non-employees
-
-
153
-
153
Issuance of ordinary shares upon
vesting of RSUs by employees and non-employees
28,354
2
( 2
)
-
-
Net loss
-
-
-
( 4,350
)
( 4,350
)
Balance as of March
31, 2022
62,508,517
4,663
279,054
( 198,531
)
85,186
(1)
See Note 7.e. to
the condensed consolidated financial statements.
(2)
See Note 7.c. to the condensed consolidated
financial statements.
The accompanying
notes are an integral part of these condensed consolidated financial statements.
6
REWALK ROBOTICS LTD. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In
thousands)
Three
Months Ended
March
31,
2022
2021
Cash
flows used in operating activities:
Net loss
$
( 4,350
)
$
( 3,062
)
Adjustments to reconcile
net loss to net cash used in operating activities:
Depreciation
53
70
Share-based
compensation to employees and non-employees
153
168
Deferred
taxes
1
-
Changes
in assets and liabilities:
Trade
receivables, net
21
186
Prepaid
expenses, operating lease right-of-use assets and other assets
( 706
)
264
Inventories
( 325
)
49
Trade
payables
81
( 384
)
Employees
and payroll accruals
( 465
)
( 290
)
Deferred
revenues
( 34
)
( 14
)
Operating
lease liabilities and other liabilities
( 137
)
( 160
)
Net cash used in
operating activities
( 5,708
)
( 3,173
)
Cash
flows used in investing activities:
Purchase of property
and equipment
( 3
)
( 9
)
Net cash used in
investing activities
( 3
)
( 9
)
Cash
flows from financing activities:
Issuance
of ordinary shares in a private placement, net of issuance expenses paid in the amount of $ 3,582
(1)
-
36,418
Exercise of warrants
(1)
-
13,818
Net cash provided
by financing activities
-
50,236
Increase (decrease)
in cash, cash equivalents, and restricted cash
( 5,711
)
47,054
Cash, cash equivalents,
and restricted cash at beginning of period
89,050
21,054
Cash, cash equivalents,
and restricted cash at end of period
$
83,339
$
68,108
Supplemental
disclosures of non-cash flow information
Expenses related
to offerings not yet paid (1)
$
-
$
97
Classification of inventory to property
and equipment, net
$
51
$
-
Classification of inventory to other
current assets
$
54
$
-
Classification of other current assets
to property and equipment, net
$
22
$
16
Supplemental
cash flow information:
Cash and cash equivalents
$
82,632
$
67,411
Restricted cash included
in other long-term assets
707
697
Total Cash, cash
equivalents, and restricted cash
$
83,339
$
68,108
(1)
See Note 7.e. to
the condensed consolidated financial statements.
(2)
See Note 7.c. to the condensed consolidated
financial statements.
The accompanying
notes are an integral part of these consolidated financial statements.
7
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1: GENERAL
a. ReWalk
Robotics Ltd. (“RRL”, and together with its subsidiaries, the “Company”) was incorporated under the laws of the
State of Israel on June 20, 2001 and commenced operations on the same date.
b. RRL
has two wholly-owned subsidiaries: (i) ReWalk Robotics Inc. (“RRI”) incorporated under the laws of Delaware on February 15,
2012 and (ii) ReWalk Robotics GMBH. (“RRG”) incorporated under the laws of Germany on January 14, 2013.
The
Company is designing, developing, and commercializing robotic exoskeletons that allow individuals with mobility impairments or other medical
conditions the ability to stand and walk once again. The Company has developed and is continuing to commercialize the ReWalk, an exoskeleton
designed for individuals with paraplegia that uses its patented tilt-sensor technology and an on-board computer and motion sensors to
drive motorized legs that power movement. The ReWalk system consists of a light wearable brace support suit which integrates motors at
the joints, rechargeable batteries, an array of sensors and a computer-based control system to power knee and hip movement. Additionally,
the Company developed and, in June 2019, started to commercialize the ReStore following receipt of European Union CE mark and United States
Food and Drug Administration (“FDA”) clearance. The ReStore is a powered, lightweight soft exo-suit intended for use in the
rehabilitation of individuals with lower limb disability due to stroke. The Company markets and sells its products directly to institutions
and individuals and through third-party distributors. The Company sells its products directly primarily in Germany and the United States,
and primarily through distributors in other markets. In its direct markets, the Company has established relationships with rehabilitation
centers and the spinal cord injury community, and in its indirect markets, the Company’s distributors maintain these relationships.
RRI markets and sells products mainly in the United States. RRG markets and sells the Company’s products mainly in Germany and Europe.
During
the second quarter of 2020, the Company finalized two separate agreements to distribute additional product lines in the U.S. market. The
Company is the exclusive distributor of the MediTouch Tutor movement biofeedback systems in the United States and has distribution rights
for the MYOLYN MyoCycle FES cycles to U.S. rehabilitation clinics and personal sales through the U.S. Department of Veterans Affairs (“VA”)
hospitals. These new products have improved the Company’s product offering to clinics as well as patients within the VA as they
both have similar clinician and patient profiles.
c. The
worldwide spread of COVID-19 has resulted in a global economic slowdown and is expected to continue to disrupt general business operations
until the disease is contained. This has had a negative impact on the Company’s sales and results of operations since the start
of the pandemic, and the Company expects that it will continue to negatively affect its sales and results of operations; however, the
Company is currently unable to predict the scale and duration of that impact. As of the date of issuance of these financial statements,
the Company is not aware of any specific event or circumstance that would require an update of its accounting estimates or judgments or
revision of the carrying value of its assets or liabilities. This determination may change as new events occur and additional information
is obtained. Actual results could differ from management’s estimates and judgments, and any such differences may be material to
the Company’s financial statements.
d. As
of March 31, 2022, the Company incurred a consolidated net loss of $ 4.4
million and has an accumulated deficit in the total amount of $ 198.5
million. The Company’s cash and cash equivalent as of March 31, 2022 totaled $ 82.6
million and the Company’s negative operating cash flow for the three months ended March 31, 2022 was $ 5.7
million. The Company has sufficient funds to support its operations for more than 12 months following the issuance date of its condensed
consolidated unaudited financial statements for the three months ended March 31, 2022. The Company expects to incur future net losses
and its transition to profitability is dependent upon, among other things, the successful development and commercialization of its products
and product candidates, and the achievement of a level of revenues adequate to support its cost structure. Until the Company achieves
profitability or generates positive cash flows, it will continue to need to raise additional cash. the Company intends to fund future
operations through cash on hand, additional private and/or public offerings of debt or equity securities, cash exercises of outstanding
warrants or a combination of the foregoing. In addition, the Company may seek additional capital through arrangements with strategic partners
or from other sources and will continue to address its cost structure. Notwithstanding, there can be no assurance that the Company will
be able to raise additional funds or achieve or sustain profitability or positive cash flows from operations.
8
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
2: UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The
accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted
accounting principles and standards of the Public Company Accounting Oversight Board for interim financial information. Accordingly, they
do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete
financial statements. In management’s opinion, the accompanying financial statements reflect all adjustments of a normal recurring
nature that are necessary for a fair presentation of the results for the interim periods presented. The Company’s interim period
results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year.
These
financial statements and accompanying notes should be read in conjunction with the 2021 consolidated financial statements and notes thereto
included in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2021 filed with the SEC on February
24, 2022, as amended on May 2, 2022 (the “2021 Form 10-K”). There have been no changes in the significant accounting policies
from those that were disclosed in the audited consolidated financial statements for the fiscal year ended December 31, 2021 included in
the 2021 Form 10-K, unless otherwise stated.
9
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
3: SIGNIFICANT ACCOUNTING POLICIES
a. Revenue
Recognition
The
Company generates revenues from sales of products. The Company sells its products directly to end customers and through distributors.
The Company sells its products to private individuals (who finance the purchases by themselves, through fundraising or reimbursement coverage
from insurance companies), rehabilitation facilities and distributors.
Disaggregation
of Revenues (in thousands)
Three
Months Ended
March
31,
2022
2021
Units
placed
$
778
$
1,142
Spare
parts and warranties
98
174
Total
Revenues
$
876
$
1,316
Units
placed
The
Company currently offers five products: (1) ReWalk Personal; (2) ReWalk Rehabilitation; (3) ReStore; (4) MyoCycle; and (5) MediTouch.
ReWalk
Personal and ReWalk Rehabilitation are units for spinal cord injuries (“SCI Products”). SCI Products are currently designed
for everyday use by paraplegic individuals at home and in their communities, and are custom fitted for each user, as well as for use by
paraplegia patients in the clinical rehabilitation environment, where they provide individuals access to valuable exercise and therapy.
ReStore
is a powered, lightweight soft exo-suit intended for use in the rehabilitation of individuals with lower limb disability due to stroke
in the clinical rehabilitation environment.
The
MyoCycle device uses Functional Electrical Stimulation (“FES”) technology to facilitate therapeutic exercise for persons with
muscle weakness or paralysis caused by disorders like spinal cord injury, multiple sclerosis, and stroke.
The
MediTouch Tutor movement biofeedback product line includes the Arm, Hand, 3D and Leg Tutor devices. These devices are used by physical
and occupational therapists to evaluate functional tasks during rehabilitation of neurologic disorders and can also be used by patients
remotely at home.
Pursuant
to two separate distribution agreements entered into during the second quarter of 2020, the Company now markets both the MediTouch and
MyoCyle products (together the “Distributed Products”) in the United States for use at home or in a clinic.
Units
placed includes revenue from sales of SCI Products, ReStore and the Distributed Products.
For
units placed, the Company recognizes revenues when it transfers control and title has passed to the customer. Each unit placed is
considered an independent, unbundled performance obligation. The Company generally does not grant a right of return for its products besides
isolated cases where the Company assesses the likelihood of such event to occur based on the Company’s historical experience and
estimates. The Company also offers a rent-to-purchase model in which the Company recognizes revenue ratably according to the agreed rental
monthly fee.
10
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Spare
parts and warranties
Spare
parts are sold to private individuals, rehabilitation facilities and distributors. Revenue is recognized when the Company satisfies a
performance obligation by transferring control over promised goods or services to the customer. Each part sold is considered an independent,
unbundled performance obligation.
Warranties
are classified as either assurance type or service type warranty. A warranty is considered an assurance type warranty if it provides the
consumer with assurance that the product will function as intended for a limited period of time.
In
the beginning of 2018, the Company updated its service policy for SCI Products to include a five- year warranty compared to a period of
two years that were included in the past for parts and services. The first two years are considered as assurance type warranty and the
additional period is considered an extended service arrangement, which is a service type warranty. An assurance type warranty is not accounted
for as separate performance obligations under the revenue model. A service type warranty is either sold with a unit or separately for
units for which the warranty has expired. Revenue is then recognized ratably over the life of the warranty.
The
ReStore device is offered with a two-year warranty which is considered as assurance type warranty.
T he
Distributed Products are sold with an assurance-type warranty that is covered by the vendor ranging from one
year to ten
years depending on the specific product and part.
Contract
balances (in thousands)
March
31,
December
31,
2022
2021
Trade
receivable, net (1)
$
564
$
585
Deferred
revenues (1) (2)
$
1,148
$
1,182
(1)
Balance
presented net of unrecognized revenues that were not yet collected.
(2)
During
the three months ended March 31, 2022, $ 123
thousand of the December 31, 2021 deferred revenues balance was recognized as revenues.
Deferred
revenue is comprised mainly of unearned revenue related to service type warranty but also includes other offerings for which the Company
has been paid in advance and earns revenue when the Company transfers control of the product or service.
The
Company’s unfilled performance obligations as of March 31, 2022 and the estimated revenue expected to be recognized in the future
related to the service type warranty amounts to $1,18 million, which is fulfilled over one to five years.
11
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
b. Concentrations
of Credit Risks:
Concentration
of credit risk with respect to trade receivable is primarily limited to a customer to which the Company makes substantial sales.
The below table reflects the concentration of credit risk for the Company’s current customers as of the quarter ended March 31,
2022, to which substantial sales were made:
March
31,
December
31,
2022
2021
Customer
A
21
%
*
)
Customer
B
20
%
*
)
Customer
C
15
%
*
)
Customer
D
15
%
*
)
Customer
E
10
%
*
)
Customer
F
*
)
20
%
Customer
G
*
)
18
%
Customer
H
*
)
16
%
Customer
I
*
)
12
%
Customer
J
*
)
10
%
*) Less
than 10%
T he
Company’s trade receivables are geographically diversified and derived primarily from sales to customers in various countries, mainly
in the United States and Europe. Concentration of credit risk with respect to trade receivables is limited by credit limits, ongoing credit
evaluation and account monitoring procedures. The Company performs ongoing credit evaluations of its distributors based upon a specific
review of all significant outstanding invoices. The Company writes off receivables when they are deemed uncollectible and having exhausted
all collection efforts. As of March 31, 2022 and December 31, 2021 trade receivables are presented net of allowance for doubtful accounts
in the amount of $ 27
thousand and $ 42
thousand, respectively, and net of sales return reserve of $ 52
thousand and $ 43
thousand, respectively.
c. Warranty
provision
T he
Company provided a two-year standard warranty for its products. In the beginning of 2018, our service policy for new devices sold includes
five-year
warranty. The Company determined that the first two
years of warranty is an assurance-type warranty and records a provision for the estimated cost to repair or replace products
under warranty at the time of sale. Factors that affect the Company’s warranty reserve include the number of units sold, historical
and anticipated rates of warranty repairs and the cost per repair.
US
Dollars in thousands
Balance
at December 31, 2021
$
112
Provision
67
Usage
( 72
)
Balance
at March 31, 2022
$
107
12
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d. Basic
and diluted net loss per ordinary share
Basic
net loss per ordinary share is computed based on the weighted average number of ordinary shares outstanding during each year.
For
the three months ended March 31, 2022, the total number of ordinary shares related to the outstanding warrants aggregated to 19,420,894 ,
which were excluded from the calculations of diluted loss per ordinary share since it would have an anti-dilutive effect.
e. New
Accounting Pronouncements
Recently
Implemented Accounting Pronouncement
i.
Accounting
for Convertible Instruments and Contracts in an Entity’s Own Equity
In
August 2020, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2020-06, Accounting for Convertible Instruments
and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments
with characteristics of liabilities and equity, including convertible instruments and contracts in an entity’s own equity. Among
other changes, ASU 2020-06 removes from U.S. GAAP the liability and equity separation model for convertible instruments with a cash conversion
feature and a beneficial conversion feature, and as a result, after adoption, entities will no longer separately present in equity an
embedded conversion feature for such debt. Similarly, the embedded conversion feature will no longer be amortized into income as interest
expense over the life of the instrument. Instead, entities will account for a convertible debt instrument wholly as debt unless (1) a
convertible instrument contains features that require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging, or (2)
a convertible debt instrument was issued at a substantial premium. Additionally, ASU 2020-06 requires the application of the if-converted
method to calculate the impact of convertible instruments on diluted earnings per share (“EPS”). ASU 2020-06 is effective
for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020 and
can be adopted on either a fully retrospective or modified retrospective basis. The adoption of this standard did not have a material
impact on the Company’s consolidated financial statements.
Recent
Accounting Pronouncements Not Yet Adopted
i.
Financial
Instruments
In
June 2016, FASB issued ASU 2016-13, Financial Instruments - –Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments. ASU 2016-13 amends the impairment model to utilize an expected loss methodology in place of the currently used incurred loss
methodology, which will result in the more timely recognition of losses. Topic 326 will be effective for the Company beginning on January
1, 2023. The Company is currently evaluating the impact of this new standard on its consolidated financial statements.
13
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
4: INVENTORIES
The
components of inventories are as follows (in thousands):
March
31,
December
31,
2022
2021
Finished products
$
2,695
$
2,284
Raw materials
537
705
$
3,232
$
2,989
In the
three months ended March 31, 2022 and 2021, the Company wrote off inventory in the amount of $ 2
and $ 38
thousand, respectively. The write off inventory were recorded in cost of revenues.
NOTE
5: COMMITMENTS AND CONTINGENT LIABILITIES
a. Purchase
commitments:
T he
Company has contractual obligations to purchase goods from its contract manufacturer as well as raw materials from different vendors.
Purchase obligations do not include contracts that may be canceled without penalty. As of March 31, 2022, non-cancelable outstanding obligations
amounted to approximately $ 1.5
million.
b. Operating
lease commitment:
(i) T he
Company operates from leased facilities in Israel, the United States and Germany. These
leases expire between 2022 and 2023. A portion of the Company’s facilities leases is generally subject to annual
changes in the Consumer Price Index (the “CPI”). The changes to the CPI are treated as variable lease payments and recognized
in the period in which the obligation for those payments was incurred.
(ii)
RRL
and RRG lease cars for their employees under cancelable operating lease agreements expiring at various dates in between 2022 and 2025.
A subset of the Company’s cars leases is considered variable. The variable lease payments for such cars leases are based on actual
mileage incurred at the stated contractual rate. RRL and RRG have an option to be released from these agreements, which may result in
penalties in a maximum amount of approximately $ 23
thousand as of March 31, 2022.
The
Company's future lease payments for its facilities and cars, which are presented as current maturities of operating leases and non-current
operating leases liabilities on the Company's condensed consolidated balance sheets as of March 31, 2022 are as follows (in thousands):
2022
$
520
2023
523
2024
32
2025
4
Total
lease payments
1,079
Less:
imputed interest
( 111
)
Present
value of future lease payments
968
Less:
current maturities of operating leases
( 638
)
Non-current
operating leases
$
330
Weighted-average
remaining lease term (in years)
1.62
Weighted-average
discount rate
12.5
%
14
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
L ease
expense under the Company’s operating leases was $ 179
thousand and $ 186
thousand for the three months ended March 31, 2022 and 2021, respectively.
c. Royalties:
The
Company's research and development efforts are financed, in part, through funding from the Israel Innovation Authority (the "IIA") and
the Israel-U.S. Binational Industrial Research and Development Foundation (“BIRD”). Since
the Company's inception through March 31, 2022, the Company received funding from the IIA and BIRD in the total amount of $ 1.97
million and $500 thousand, respectively. Out of the $1.97 million in funding from the IIA, a total amount of $ 1.57
million were royalty-bearing grants (as of March 31, 2022, the Company paid royalties to the IIA in the total amount of $ 105
thousand), while a total amount of $ 400
thousand was received in consideration of 209
convertible preferred A shares, which converted after the Company's initial public offering in September 2014 into ordinary
shares in a conversion ratio of 1 to 1. The Company is obligated to pay royalties to the IIA, amounting to 3 %
of the sales of the products and other related revenues generated from such projects, up to 100 %
of the grants received.
The
royalty payment obligations also bear interest at the LIBOR rate. The obligation to pay these royalties is contingent on actual sales
of the applicable products and in the absence of such sales, no payment is required.
Additionally,
the Exclusive License Agreement between the Company and Harvard University’s Wyss Institute for Biologically Inspired Engineering
("Harvard") requires the Company to pay Harvard royalties on net sales. See note 6 below for more information about the Collaboration
Agreement and the License Agreement.
R oyalties expenses
in cost of revenues were $ 3
and $ 0
thousand for the three months ended March 31, 2022 and 2021, respectively.
A s
of March 31, 2022, the contingent liability to the IIA amounted to $ 1.6
million. The Israeli Research and Development Law provides that know-how developed under an approved research and development program
may not be transferred to third parties without the approval of the IIA. Such approval is not required for the sale or export of any products
resulting from such research or development. The IIA, under special circumstances, may approve the transfer of IIA-funded know-how outside
Israel, in the following cases:
(a)
the grant recipient pays to the IIA a portion of the sale price paid in consideration for such IIA-funded know-how or in consideration
for the sale of the grant recipient itself, as the case may be, which portion will not exceed six times the amount of the grants received
plus interest (or three times the amount of the grant received plus interest, in the event that the recipient of the know-how has committed
to retain the research and development activities of the grant recipient in Israel after the transfer); (b) the grant recipient receives
know-how from a third party in exchange for its IIA-funded know-how; (c) such transfer of IIA-funded know-how arises in connection with
certain types of cooperation in research and development activities; or (d) If such transfer of know-how arises in connection with a liquidation
by reason of insolvency or receivership of the grant recipient.
d. Liens:
A s
part of the Company’s other long-term assets and restricted cash, an amount of $ 707
thousand has been pledged as security in respect of a guarantee granted to a third party. Such deposit cannot be pledged to others or
withdrawn without the consent of such third party.
15
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
e. Legal
Claims:
Occasionally,
the Company is involved in various claims such as product liability claims, lawsuits, regulatory examinations, investigations, and other
legal matters arising, for the most part, in the ordinary course of business. The outcome of any pending or threatened litigation and
other legal matters is inherently uncertain, and it is possible that resolution of any such matters could result in losses material to
the Company’s consolidated results of operations, liquidity, or financial condition. Except as otherwise disclosed herein, the Company
is not currently party to any material litigation.
NOTE
6: RESEARCH COLLABORATION AGREEMENT AND LICENSE AGREEMENT
On
May 16, 2016, the Company entered into a Research Collaboration Agreement (“Collaboration Agreement”) and an Exclusive License
Agreement (“License Agreement”) with Harvard. The Research Collaboration Agreement was amended on May 1, 2017, and April 1,
2018 (as amended, the “Collaboration Agreement”), and the Exclusive License Agreement was amended on April 1, 2018 (as amended,
the “License Agreement”), to extend the term of the Collaboration Agreement by one year to May
16, 2022 and reallocate the Company’s quarterly installment payments to Harvard through such date, and to make certain
technical changes. On April 30, 2020, the Company and Harvard amended the Collaboration Agreement, which included certain adjustments
to the quarterly installments and extended the term an additional three quarters until February 2023. On October 14, 2021, the Company
and Harvard further amended the Collaboration Agreement, to make certain adjustments to the quarterly installments and technical changes
and establish that the term of the Collaboration Agreement would conclude on March 31, 2022. As of March 31, 2022, the Collaboration Agreement
has expired.
Under
the License Agreement, Harvard has granted the Company an exclusive, worldwide royalty-bearing license under certain patents of Harvard
relating to lightweight “soft suit” exoskeleton system technologies for lower limb disabilities, a royalty-free license under
certain related know-how and the option to obtain a license under certain inventions conceived under the joint research collaboration.
T he
License Agreement required the Company to pay Harvard an upfront fee, reimbursements for expenses that Harvard incurred in connection
with the licensed patents, royalties on net sales and several milestone payments contingent upon the achievement of certain product development
and commercialization milestones. The Harvard License Agreement will continue in full force and effect until the expiration of the last-to-expire
valid claim of the licensed patents. As of March 31, 2022, the Company achieved three of the milestones which represent all development
milestones under the License Agreement. The Company continues to evaluate the likelihood that the other milestones will be achieved on
a quarterly basis.
T he
Company has recorded expenses in the amount of $ 10
thousand and $ 159
thousand as research and development expenses related to the License Agreement and to the Collaboration Agreement for the three months
ended March 31, 2022, and 2021, respectively. No withholding tax was deducted from the Company’s payments to Harvard in respect
of the Collaboration Agreement and the License Agreement since this is not taxable income in Israel in accordance with Section 170 of
the Israel Income Tax Ordinance 1961-5721.
16
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
7: SHAREHOLDERS’ EQUITY
a. Share
option plans:
A s
of March 31, 2022, and December 31, 2021, the Company had reserved 379,763
and 233,957 ordinary
shares, respectively, for issuance to the Company’s and its affiliates’ respective employees, directors, officers, and consultants
pursuant to equity awards granted under the Company's 2014 Incentive Compensation Plan (the “2014 Plan”).
Options
to purchase ordinary shares generally vest over four years, with certain options to non-employee directors vesting quarterly over one
year. Any option that is forfeited or canceled before expiration becomes available for future grants under the
2014 Plan.
There
were no options granted during the three months ended March 31, 2022 and 2021.
The
fair value of RSUs granted is determined based on the price of the Company's ordinary shares on the date of grant.
A
summary of employee share options activity during the three months ended March 31, 2022 is as follows:
Number
Average
exercise
price
Average
remaining
contractual
life
(in years)
Aggregate
intrinsic
value
(in
thousands)
Options outstanding
at the beginning of the period
61,832
$
38.34
4.55
$
-
Granted
-
-
-
-
Exercised
-
-
-
-
Forfeited
( 165
)
15.09
-
-
Options outstanding
at the end of the period
61,667
$
38.37
3.71
$
-
Options exercisable
at the end of the period
57,732
$
40.32
3.50
$
-
The
aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the option holders
had all option holders that hold options with positive intrinsic value exercised their options on the last date of the exercise period.
No options were exercised during the three months ended March 31, 2022 and 2021.
17
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
A
summary of employees and non-employees RSUs activity during the three months ended March 31, 2022 is as follows:
Number
of shares
underlying
outstanding
RSUs
Weighted
average
grant
date fair value
Unvested RSUs at
the beginning of the period
1,356,284
$
1.61
Granted
55,000
1.12
Vested
( 28,354
)
2.04
Forfeited
( 200,641
)
1.53
Unvested RSUs at
the end of the period
1,182,289
$
1.59
T he
weighted average grant date fair value of RSUs granted during the three months ended March 31, 2022, and 2021 was $ 1.12
and $ 1.32 ,
respectively.
A s
of March 31, 2022, there were $ 1.5
million of total unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Company's
2014 Plan. This cost is expected to be recognized over a period of approximately 2.7
years.
The
number of options and RSUs outstanding as of March 31, 2022 is set forth below, with options separated by range of exercise price.
Range
of exercise price
Options
and RSUs outstanding as of
March
31, 2022
Weighted
average
remaining
contractual
life
(years) (1)
Options
outstanding and exercisable as of
March
31, 2022
Weighted
average
remaining
contractual
life
(years) (1)
RSUs only
1,182,289
-
-
-
$ 5.37
12,425
6.99
9,318
6.99
$ 20.42
- $ 33.75
30,990
2.65
30,162
2.55
$ 37.14
- $ 38.75
8,946
1.73
8,946
1.73
$ 50
- $ 52.50
6,731
5.22
6,731
5.22
$ 182.5
- $ 524
2,575
3.60
2,575
3.60
1,243,956
3.71
57,732
3.50
(1)
Calculation of weighted average remaining
contractual term does not include the RSUs that were granted, which have an indefinite contractual term.
b. Share-based
awards to non-employee consultants:
As
of March 31, 2022, there are no outstanding options or RSUs held by non-employee consultants.
18
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
c. Warrants
to purchase ordinary shares:
The
following table summarizes information about warrants outstanding and exercisable that were classified as equity as of March 31, 2022:
Issuance
date
Warrants
outstanding
Exercise
price
per
warrant
Warrants
outstanding
and
exercisable
Contractual
term
(number)
(number)
December 31, 2015
(1)
4,771
$
7.500
4,771
See footnote (1)
December 28, 2016
(2)
1,908
$
7.500
1,908
See footnote (1)
November 20, 2018
(3)
126,839
$
7.500
126,839
November
20, 2023
November 20, 2018
(4)
106,680
$
9.375
106,680
November
15, 2023
February 25, 2019
(5)
45,600
$
7.187
45,600
February
21, 2024
April 5, 2019 (6)
408,457
$
5.140
408,457
October
7, 2024
April 5, 2019 (7)
49,015
$
6.503
49,015
April
3, 2024
June 5, 2019, and
June 6, 2019 (8)
1,464,665
$
7.500
1,464,665
June
5, 2024
June 5, 2019 (9)
87,880
$
9.375
87,880
June
5, 2024
June 12, 2019 (10)
416,667
$
6.000
416,667
December
12, 2024
June 10, 2019 (11)
50,000
$
7.500
50,000
June
10, 2024
February 10, 2020
(12)
28,400
$
1.250
28,400
February
10, 2025
February 10, 2020
(13)
105,840
$
1.563
105,840
February
10, 2025
July 6, 2020 (14)
448,698
$
1.760
448,698
January
2, 2026
July 6, 2020 (15)
296,297
$
2.278
296,297
January
2, 2026
December 8, 2020
(16)
586,760
$
1.340
586,760
June
8, 2026
December 8, 2020
(17)
108,806
$
1.792
108,806
June
8, 2026
February 26, 2021
(18)
5,460,751
$
3.600
5,460,751
August
26, 2026
February 26, 2021
(19)
655,290
$
4.578
655,290
August
26, 2026
September 29, 2021
(20)
8,006,759
$
2.000
8,006,759
March
29, 2027
September 29, 2021
(21)
960,811
$
2.544
960,811
September
27, 2026
19,420,894
19,420,894
(1)
Represents warrants
for ordinary shares issuable upon an exercise price of $ 7.50
per share, which were granted on December
31, 2015 to Kreos Capital V (Expert) Fund Limited (“Kreos”) in connection with a loan made by Kreos to the
Company and are currently
exercisable (in whole or in part) until the earlier of (i) December 30, 2025 or (ii) immediately prior to the consummation of a merger,
consolidation, or reorganization of the Company with or into, or the sale or license of all or substantially all the assets or shares
of the Company to, any other entity or person, other than a wholly owned subsidiary of the Company, excluding any transaction in which
the Company’s shareholders prior to the transaction will hold more than 50% of the voting and economic rights of the surviving entity
after the transaction. None of these warrants had been exercised as of March 31, 2022.
19
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(2)
Represents common
warrants that were issued as part of the $ 8 .0
million drawdown under the Loan Agreement which occurred on December 28, 2016. See footnote 1 for exercisability terms.
(3)
Represents common
warrants that were issued as part of the Company’s follow-on public offering in November 2018.
(4)
Represents common
warrants that were issued to the underwriters as compensation for their role in the Company’s follow-on public offering in November
2018.
(5)
Represents warrants
that were issued to the exclusive placement agent as compensation for its role in the Company’s follow-on public offering in February
2019.
(6)
Represents warrants
that were issued to certain institutional purchasers in a private placement in the Company’s registered direct offering of ordinary
shares in April 2019.
(7)
Represents warrants
that were issued to the placement agent as compensation for its role in the Company’s April 2019 registered direct offering.
(8)
Represents warrants
that were issued to certain institutional investors in a warrant exercise agreement on June 5, 2019, and June 6, 2019, respectively.
(9)
Represents warrants
that were issued to the placement agent as compensation for its role in the Company’s June 2019 warrant exercise agreement and concurrent
private placement of warrants.
(10)
Represents warrants that were issued
to certain institutional investors in a warrant exercise agreement in June 2019.
(11)
Represents warrants
that were issued to the placement agent as compensation for its role in the Company’s June 2019 registered direct offering and concurrent
private placement of warrants.
(12)
Represents warrants
that were issued to certain institutional purchasers in a private placement in the Company’s best efforts offering of ordinary shares
in February 2020. During the year ended December 31, 2021, 3,740,100
warrants were exercised for total consideration of $ 4,675,125 .
(13)
Represents warrants
that were issued to the placement agent as compensation for its role in the Company’s February 2020 best efforts offering. During
the year ended December 31, 2021, 230,160
warrants were exercised for total consideration of $ 359,625 .
(14)
Represents warrants
that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in July
2020. During the year ended December 31, 2021, 2,020,441
warrants were exercised for total consideration of $ 3,555,976 .
(15)
Represents warrants
that were issued to the placement agent as compensation for its role in the Company’s July 2020 registered direct offering.
20
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(16)
Represents warrants
that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in December
2020. During the year ended December 31, 2021, 3,598,072
warrants were exercised for total consideration of $ 4,821,416 .
(17)
Represents warrants
that were issued to the placement agent as compensation for its role in the Company’s December 2020 private placement. During the
year ended December 31, 2021, 225,981
warrants were exercised for total consideration of $405,003.
(18)
Represents warrants
that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in February
2021.
(19)
Represents warrants
that were issued to the placement agent as compensation for its role in the Company’s private placement offering in February 2021
(the “February 2021 Offering”).
(20)
Represents warrants
that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in September
2021.
(21)
Represents warrants that were issued
to the placement agent as compensation for its role in the Company’s September 2021 registered direct offering.
d. Share-based
compensation expense for employees and non-employees:
The
Company recognized non-cash share-based compensation expense for both employees and non-employees in the condensed consolidated statements
of operations as follows (in thousands):
Three
Months Ended
March
31,
2022
2021
Cost of revenues
$
3
$
2
Research and development,
net
16
( 2
)
Sales and marketing
51
45
General and administrative
83
123
Total
$
153
$
168
e. Equity
raise:
Follow-on offerings and warrants exercise:
On
February 19, 2021, the Company entered into a purchase agreement with certain institutional and other accredited investors for
the issuance and sale of 10,921,502
ordinary shares, par value NIS 0.25
per share at $ 3.6625
per ordinary share and warrants to purchase up to an aggregate of 5,460,751
ordinary shares with an exercise price of $ 3.6
per share, exercisable
from February 19, 2021 until August 26, 2026. Additionally, the Company issued warrants to purchase up to 655,290
ordinary shares, with an exercise price of $ 4.578125
per share, exercisable from February 19, 2021 until August 26, 2026, to certain representatives of H.C. Wainwright & Co., LLC (“H.C.
Wainwright”) as compensation for its role as the placement agent in our February 2021 Offering.
On September
27, 2021, the
Company signed a purchase agreement with certain institutional investors for the issuance and sale of 15,403,014 ordinary shares, par
value NIS 0.25 per share, pre-funded warrants to purchase up to an aggregate of 610,504 ordinary shares and ordinary warrants to purchase
up to an aggregate of 8,006,759 ordinary shares at an exercise price of $2.00 per share. The Pre-Funded Warrants have an exercise price
of $0.001 per Ordinary Share and are immediately exercisable and can be exercised at any time after their original issuance until such
pre-funded warrants are exercised in full. Each ordinary share was sold at an offering price of $2.035 and each pre-funded warrant was
sold at an offering price of $2.034 (equal to the purchase price per ordinary share minus the exercise price of the pre-funded warrant).
The offering of the ordinary shares, the pre-funded warrants and the ordinary shares that are issuable from time to time upon exercise
of the pre-funded warrants was made pursuant to the Company’s shelf registration statement on Form S-3 initially filed with the
Securities and Exchange Commission (“SEC”) on May 9, 2019, and declared effective by the SEC on May 23, 2019, and the ordinary
warrants were issued in a concurrent private placement. The ordinary warrants are exercisable at any time and from time to time, in whole
or in part, following the date of issuance and ending five and one-half years from the date of issuance. All of the pre-funded warrants
were exercised in full on September 27, 2021, and the offering closed on September 29, 2021. Additionally, the Company issued warrants
to purchase up to 960,811 ordinary shares, with an exercise price of $2.5438 per share, exercisable from September 27, 2021, until September
27, 2026, to certain representatives of H.C. Wainwright as compensation for its role as the placement agent in our September 2021 registered
direct offering.
A s
of March 31, 2022, a total of 9,814,754
previously issued warrants with exercise prices ranging from $ 1.25
to $ 1.79 have
been exercised for total gross proceeds of approximately $ 13.8
million.
21
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
8: FINANCIAL EXPENSES (INCOME), NET
The
components of financial expenses (income), net were as follows (in thousands):
Three
Months Ended
March
31,
2022
2021
Foreign currency
transactions and other
$
15
$
( 14
)
Bank commissions
9
10
$
24
$
( 4
)
22
REWALK
ROBOTICS LTD. AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
9: GEOGRAPHIC INFORMATION AND MAJOR CUSTOMER AND PRODUCT DATA
Summary
information about geographic areas:
A SC
280, “Segment Reporting” establishes standards for reporting information about operating segments. Operating segments are
defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief
operating decision maker in deciding how to allocate resources and in assessing performance. The Company manages its business on the basis
of one
reportable segment and derives revenues from selling systems and services (see Note 1 for a brief description of the Company’s business).
The following is a summary of revenues within geographic areas (in thousands):
Three
Months Ended
March
31,
2022
2021
Revenues based on
customer’s location:
United
States
$
220
$
476
Europe
647
837
Asia-Pacific
8
2
Africa
1
1
Total revenues
$
876
$
1,316
March
31,
December
31,
2022
2021
Long-lived assets
by geographic region (*):
Israel
$
611
$
629
United
States
453
493
Germany
66
43
$
1,130
$
1,165
(*)
Long-lived assets are comprised of
property and equipment, net, and operating lease right-of-use assets.
Three
Months Ended
March 31,
2022
2021
Major
customer data as a percentage of total revenues:
Customer
A
18
%
*
)
Customer
B
14
%
-
Customer
C
13
%
-
Customer
D
11
%
-
Customer
E
10
%
*
)
Customer
F
10
%
-
Customer
G
*
)
15
%
Customer
H
-
10
%
Customer
I
-
10
%
*)
Less
than 10 %.
23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.